SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 25, 2003
BOA
(Depositor)
(Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-J)
(Exact name of registrant as specified in charter)
North Carolina 333-97547-03 95-4449516
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
100 N. Tryon St., Charlotte, NC 28255
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: 704-388-5770
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
Item 5. Other Events
BOA
MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-J
On January 25, 2003, The Bank of New York, as Trustee for BOA, MORTGAGE
PASS-THROUGH CERTIFICATES Series 2002-J, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of September 1, 2002, among BOA as Depositor, BANK
OF AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of
New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of BOA, MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-J relating to the distribution date of January
25, 2003 prepared by The Bank of New York, as Trustee under
the Pooling and Servicing Agreement dated as of September 1,
2002.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: January 25, 2003
BOA
By: /s/ Diane Pickett
------------------------------
Name: Diane Pickett
Vice President
The Bank of New York,
as Trustee
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated January 25, 2003
Payment Date: 01/25/03
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-J
Bank of America, N.A., Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior A1 133,705,398.00 2.995000% 4,695,354.86 333,706.39 5,029,061.25 0.00 0.00
A2 331,160,684.48 4.879000% 11,629,425.23 1,346,444.15 12,975,869.38 0.00 0.00
A3 72,835,927.67 4.879000% 2,557,791.47 296,138.74 2,853,930.22 0.00 0.00
A4 1,966,570.05 4.879000% 69,060.37 7,995.75 77,056.12 0.00 0.00
AP 356,559.51 0.000000% 1,288.63 0.00 1,288.63 0.00 0.00
Residual AR 0.00 4.412231% 0.00 0.55 0.55 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 7,119,564.74 4.412231% 8,262.27 26,177.64 34,439.90 0.00 0.00
B2 3,132,249.72 4.412231% 3,634.98 11,516.84 15,151.82 0.00 0.00
B3 2,278,180.99 4.412231% 2,643.83 8,376.55 11,020.38 0.00 0.00
B4 854,068.73 4.412231% 991.15 3,140.29 4,131.44 0.00 0.00
B5 855,065.31 4.412231% 992.30 3,143.95 4,136.26 0.00 0.00
B6 1,139,166.91 4.412231% 1,322.01 4,188.56 5,510.56 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 555,403,436.09 - 18,970,767.10 2,040,829.41 21,011,596.51 - -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior A1 129,010,043.14 0.00
A2 319,531,259.25 0.00
A3 70,278,136.20 0.00
A4 1,897,509.68 0.00
AP 355,270.88 0.00
Residual AR 0.00 0.00
- --------------------------------------------------------------------------------
Subordinate B1 7,111,302.47 0.00
B2 3,128,614.74 0.00
B3 2,275,537.16 0.00
B4 853,077.58 0.00
B5 854,073.00 0.00
B6 1,137,844.91 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 536,432,668.99 -
- --------------------------------------------------------------------------------
Payment Date: 01/25/03
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-J
Bank of America, N.A., Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior A1 133,705,398.00 2.995000% 06050HVJ4 34.103886 2.423818 937.041816
A2 331,160,684.48 4.879000% 06050HVK1 34.103886 3.948517 937.041816
A3 72,835,927.67 4.879000% 06050HVL9 34.103886 3.948517 937.041816
A4 1,966,570.05 4.879000% 06050HVM7 34.103886 3.948517 937.041816
AP 356,559.51 0.000000% 06050HVN5 3.596813 0.000000 991.629211
Residual AR 0.00 4.412231% 06050HVP0 0.000000 5.536430 0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate B1 7,119,564.74 4.412231% 06050HVQ8 1.156532 3.664283 995.423078
B2 3,132,249.72 4.412231% 06050HVR6 1.156532 3.664283 995.423078
B3 2,278,180.99 4.412231% 06050HVS4 1.156532 3.664283 995.423078
B4 854,068.73 4.412231% 06050HVT2 1.156532 3.664283 995.423078
B5 855,065.31 4.412231% 06050HVU9 1.156532 3.664283 995.423078
B6 1,139,166.91 4.412231% 06050HVV7 1.156533 3.664285 995.423774
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 555,403,436.09 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-J
Bank of America, N.A., Master Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Prin balance 536,432,668.19 536,432,668.19
Loan count 1071 1071
Avg loan rate 5.517919% 5.52
Prepay amount 18,326,092.12 18,326,092.12
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Master serv fees 489,135.30 489,135.30
Sub servicer fees 0.00 0.00
Trustee fees 1,388.51 1,388.51
Agg advances N/A N/A
Adv this period 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00
Fraud 0.00 0.00
Special Hazard 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 97.234273% 100.000000% 540,025,139.70
-----------------------------------------------------------------------------
Junior 2.765727% 0.000000% 15,360,449.85
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 12 4,746,567.62
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 12 4,746,567.62
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 21,011,596.51 21,011,596.51
Principal remittance amount 18,970,767.10 18,970,767.10
Interest remittance amount 2,040,829.41 2,040,829.41