SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported): January 25, 2003

                                      BOA

                                  (Depositor)

 (Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-5 Trust)

                (Exact name of registrant as specified in charter)

North Carolina                333-67267-04                  13-4067086
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



101 Barclay St.  8W, New York, NY                           10286
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: 212-815-6140

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)




Item 5.  Other Events

                                      BOA
                       MORTGAGE PASS-THROUGH CERTIFICATES
                              Series 1999-5 Trust

On January 25, 2003, The Bank of New York, as Trustee for BOA, MORTGAGE
PASS-THROUGH CERTIFICATES Series 1999-5 Trust, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of May 1, 1999, among BOA as Depositor, BANK OF
AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of
New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report to Holders of BOA, MORTGAGE PASS-THROUGH CERTIFICATES
                    Series  1999-5  Trust  relating  to the distribution date of
                    January  25,  2003  prepared  by  The  Bank  of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of May 1, 1999.







                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: January 25, 2003


                                      BOA


                          By: /s/ Diane Pickett
                              ------------------------------
                          Name:   Diane Pickett
                                  Vice President
                                  The Bank of New York,
                                  as Trustee







                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated January 25, 2003


                             Payment Date: 01/25/03


          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
            MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-5 Trust
                         Bank of America, FSB, Servicer
          ------------------------------------------------------------



Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                             
Senior                  A1         22,989,840.74    6.500000%    11,185,595.96    122,249.68   11,307,845.64       0.00   2,278.62
                        A2         42,172,904.26    6.500000%     8,902,254.86    224,256.63    9,126,511.49       0.00   4,179.94
                        A3         20,063,414.91    6.500000%     8,353,107.93    106,688.26    8,459,796.19       0.00   1,988.57
                        A4         60,000,000.00    6.500000%             0.00    319,053.15      319,053.15       0.00   5,946.85
                        A5          3,282,000.00    6.750000%             0.00     18,123.45       18,123.45       0.00     337.80
                        A6          4,224,000.00    6.750000%             0.00     23,325.24       23,325.24       0.00     434.76
                        A7          1,431,000.00    6.750000%             0.00      7,902.09        7,902.09       0.00     147.29
                        A8          2,950,000.00    6.750000%             0.00     16,290.12       16,290.12       0.00     303.63
                        A9          3,113,000.00    6.750000%             0.00     17,190.22       17,190.22       0.00     320.41
                        A10         3,000,000.00    7.000000%             0.00     17,179.78       17,179.78       0.00     320.22
                        A11         2,000,000.00    7.000000%             0.00     11,453.19       11,453.19       0.00     213.48
                        A12         5,000,000.00    5.500000%             0.00     22,497.34       22,497.34       0.00     419.33
                        A13         3,325,000.00    7.000000%             0.00     19,040.93       19,040.93       0.00     354.91
                        A14         3,177,667.00    7.000000%             0.00     18,197.21       18,197.21       0.00     339.18
                        A15         5,000,000.00    6.250000%             0.00     25,565.16       25,565.16       0.00     476.51
                        A16         5,938,000.00    7.000000%             0.00     34,004.52       34,004.52       0.00     633.81
                        A17         3,160,000.00    7.000000%             0.00     18,096.04       18,096.04       0.00     337.29
                        A18         2,513,904.00    7.000000%             0.00     14,396.11       14,396.11       0.00     268.33
                        A19         1,393,429.00    0.000000%             0.00          0.00            0.00       0.00       0.00
                        A20        12,969,908.51    6.500000%        73,100.88     68,968.17      142,069.05       0.00   1,285.50
                        A21        13,747,091.49    6.500000%             0.00          0.00            0.00       0.00   1,362.53
                        A22           100,000.00    6.500000%             0.00        531.76          531.76       0.00       9.91
                        APO           557,007.00    0.000000%        14,737.16          0.00       14,737.16       0.00       0.00
Residual                AR                  0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1         12,368,892.92    6.500000%        14,861.70     65,772.24       80,633.93       0.00   1,225.93
                        B2          4,314,596.39    6.500000%         5,184.15     22,943.09       28,127.25       0.00     427.64
                        B3          2,014,053.21    6.500000%         2,419.96     10,709.83       13,129.80       0.00     199.62
                        B4          2,014,053.21    6.500000%         2,419.96     10,709.83       13,129.80       0.00     199.62
                        B5          1,150,750.67    6.500000%         1,382.67      6,119.18        7,501.85       0.00     114.06
                        B6          1,151,082.14    6.500000%         1,383.05      6,120.94        7,503.99   4,889.78     114.09
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        245,121,595.44     -           28,556,448.29  1,227,384.14   29,783,832.43   4,889.78  24,239.83
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1         11,804,244.78          2,278.62
                                A2         33,270,649.39          4,179.94
                                A3         11,710,306.98          1,988.57
                                A4         60,000,000.00          5,946.85
                                A5          3,282,000.00            337.80
                                A6          4,224,000.00            434.76
                                A7          1,431,000.00            147.29
                                A8          2,950,000.00            303.63
                                A9          3,113,000.00            320.41
                                A10         3,000,000.00            320.22
                                A11         2,000,000.00            213.48
                                A12         5,000,000.00            419.33
                                A13         3,325,000.00            354.91
                                A14         3,177,667.00            339.18
                                A15         5,000,000.00            476.51
                                A16         5,938,000.00            633.81
                                A17         3,160,000.00            337.29
                                A18         2,513,904.00            268.33
                                A19         1,393,429.00              0.00
                                A20        12,896,807.63          1,285.50
                                A21        13,820,192.37          1,362.53
                                A22           100,000.00              9.91
                                APO           542,269.84              0.00
Residual                        AR                  0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1         12,354,031.22          1,225.93
                                B2          4,309,412.24            427.64
                                B3          2,011,633.25            199.62
                                B4          2,011,633.25            199.62
                                B5          1,149,368.00            114.06
                                B6          1,144,809.32            114.09
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        216,633,358.26         24,239.83
- --------------------------------------------------------------------------------



                             Payment Date: 01/25/03


          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
            MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-5 Trust
                         Bank of America, FSB, Servicer
          ------------------------------------------------------------



Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
                                                                            
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1     22,989,840.74     6.500000% 060506DQ2    68.943473      0.753497     72.756574
                           A2     42,172,904.26     6.500000% 060506DR0    58.184672      1.465730    217.455225
                           A3     20,063,414.91     6.500000% 060506DS8    67.334451      0.860015     94.396851
                           A4     60,000,000.00     6.500000% 060506DT6     0.000000      5.317552  1,000.000000
                           A5      3,282,000.00     6.750000% 060506DU3     0.000000      5.522074  1,000.000000
                           A6      4,224,000.00     6.750000% 060506DV1     0.000000      5.522074  1,000.000000
                           A7      1,431,000.00     6.750000% 060506DW9     0.000000      5.522074  1,000.000000
                           A8      2,950,000.00     6.750000% 060506DX7     0.000000      5.522074  1,000.000000
                           A9      3,113,000.00     6.750000% 060506DY5     0.000000      5.522074  1,000.000000
                           A10     3,000,000.00     7.000000% 060506DZ2     0.000000      5.726595  1,000.000000
                           A11     2,000,000.00     7.000000% 060506EA6     0.000000      5.726595  1,000.000000
                           A12     5,000,000.00     5.500000% 060506EB4     0.000000      4.499467  1,000.000000
                           A13     3,325,000.00     7.000000% 060506EC2     0.000000      5.726595  1,000.000000
                           A14     3,177,667.00     7.000000% 060506ED0     0.000000      5.726595  1,000.000000
                           A15     5,000,000.00     6.250000% 060506EE8     0.000000      5.113031  1,000.000000
                           A16     5,938,000.00     7.000000% 060506EF5     0.000000      5.726595  1,000.000000
                           A17     3,160,000.00     7.000000% 060506EG3     0.000000      5.726595  1,000.000000
                           A18     2,513,904.00     7.000000% 060506EH1     0.000000      5.726595  1,000.000000
                           A19     1,393,429.00     0.000000% 060506EJ7     0.000000      0.000000  1,000.000000
                           A20    12,969,908.51     6.500000% 060506EV0     4.621081      4.359831    815.273256
                           A21    13,747,091.49     6.500000% 060506EK4     0.000000      0.000000  1,268.140243
                           A22       100,000.00     6.500000% 060506EL2     0.000000      5.317552  1,000.000000
                           APO       557,007.00     0.000000% 060506EM0    19.845331      0.000000    730.230420
Residual                   AR              0.00     6.500000% 060506EN8     0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1     12,368,892.92     6.500000% 060506EP3     1.151266      5.095068    957.009158
                           B2      4,314,596.39     6.500000% 060506EQ1     1.151266      5.095068    957.009158
                           B3      2,014,053.21     6.500000% 060506ER9     1.151266      5.095068    957.009158
                           B4      2,014,053.21     6.500000% 060506ES7     1.151266      5.095068    957.009158
                           B5      1,150,750.67     6.500000% 060506ET5     1.151266      5.095068    957.009156
                           B6      1,151,082.14     6.500000% 060506EU2     1.151321      5.095397    953.000460
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     245,121,595.44       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------





          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
            MORTGAGE PASS-THROUGH CERTIFICATES, Series 1999-5 Trust
                         Bank of America, FSB, Servicer
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------

                                           Total
                                           -----
Prin balance       216,633,355.84   216,633,355.84
Loan count                    648              648
Avg loan rate           7.027192%             7.03
Prepay amount       27,941,828.42    27,941,828.42

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------

                                           Total
                                           -----
Master serv fees        34,683.77        34,683.77
Sub servicer fees            0.00             0.00
Trustee fees               714.94           714.94


Agg advances                  N/A              N/A
Adv this period              0.00             0.00

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                           Total
                                           -----
Realized losses          4,889.78         4,889.78
Cumulative losses        4,889.78         4,889.78

Coverage Amounts                           Total
- ----------------                           -----
Bankruptcy                   0.00             0.00
Fraud                6,003,829.70     6,003,829.70
Special Hazard               0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           90.623454%           100.000000%            222,108,166.90
   -----------------------------------------------------------------------------
   Junior            9.376546%             0.000000%             22,980,887.27
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                           8                 2,687,966.11
60 to 89 days                           2                   540,512.64
90 or more                              5                 1,537,198.52
Foreclosure                             0                         0.00

Totals:                                15                 4,765,677.27
- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0




- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount           29,783,832.43         29,783,832.43
Principal remittance amount           28,556,448.29         28,556,448.29
Interest remittance amount             1,227,384.14          1,227,384.14