SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): March 25, 2003
BOA
(Depositor)
(Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-1 Trust)
(Exact name of registrant as specified in charter)
North Carolina 333-74544-06 04-3617193
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
101 N. Tryon St., Charlotte, NC 28255
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: 704-387-2111
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
Item 5. Other Events
BOA
MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-1 Trust
On March 25, 2003, The Bank of New York, as Trustee for BOA, MORTGAGE
PASS-THROUGH CERTIFICATES Series 2002-1 Trust, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of January 1, 2002, among BOA as Depositor, BANK
OF AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of
New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of BOA, MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-1 Trust relating to the distribution date of
March 25, 2003 prepared by The Bank of New York, as Trustee
under the Pooling and Servicing Agreement dated as of
January 1, 2002.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: March 25, 2003
BOA
By: /s/ Diane Pickett
------------------------------
Name: Diane Pickett
Vice President
The Bank of New York,
as Trustee
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated March 25, 2003
Payment Date: 03/25/03
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-1 Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior 1-A1 174,672,865.86 6.500000% 21,841,275.22 946,144.69 22,787,419.91 0.00 0.00
1-A2 25,520,000.00 6.500000% 0.00 138,233.33 138,233.33 0.00 0.00
1-A3 37,533,000.00 6.500000% 0.00 203,303.75 203,303.75 0.00 0.00
1-A4 40,250,000.00 6.500000% 0.00 218,020.83 218,020.83 0.00 0.00
Residual 1-AR 0.00 6.500000% 0.00 0.05 0.05 0.00 0.00
1-A-PO 6,457,620.17 0.000000% 388,265.88 0.00 388,265.88 0.00 0.00
2-A1 109,741,141.61 6.500000% 11,934,551.83 594,197.71 12,528,749.54 0.00 233.47
3-A1 140,137,860.20 6.250000% 13,270,126.44 729,884.69 14,000,011.13 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B1 5,574,152.66 6.500000% 5,419.29 30,193.33 35,612.62 0.00 0.00
1-B2 2,189,739.81 6.500000% 2,128.90 11,861.09 13,989.99 0.00 0.00
1-B3 1,592,897.37 6.500000% 1,548.64 8,628.19 10,176.84 0.00 0.00
1-B4 597,336.51 6.500000% 580.74 3,235.57 3,816.31 0.00 0.00
1-B5 796,448.69 6.500000% 774.32 4,314.10 5,088.42 0.00 0.00
1-B6 597,722.88 6.500000% 581.12 3,237.67 3,818.78 0.00 0.00
2-B1 2,390,121.07 6.500000% 2,307.84 12,941.40 15,249.24 0.00 5.08
2-B2 939,346.74 6.500000% 907.01 5,086.13 5,993.14 0.00 2.00
2-B3 682,891.74 6.500000% 659.38 3,697.54 4,356.93 0.00 1.45
2-B4 256,455.00 6.500000% 247.63 1,388.59 1,636.21 0.00 0.55
2-B5 341,445.87 6.500000% 329.69 1,848.77 2,178.46 0.00 0.73
2-B6 256,522.12 6.500000% 247.66 1,388.95 1,636.61 0.00 0.55
3-B1 1,572,542.98 6.250000% 6,076.46 8,190.33 14,266.78 0.00 0.00
3-B2 655,266.01 6.250000% 2,532.01 3,412.84 5,944.85 0.00 0.00
3-B3 393,255.06 6.250000% 1,519.58 2,048.20 3,567.78 0.00 0.00
3-B4 262,488.21 6.250000% 1,014.28 1,367.13 2,381.41 0.00 0.00
3-B5 131,244.10 6.250000% 507.14 683.56 1,190.70 0.00 0.00
3-B6 262,214.28 6.250000% 1,013.15 1,365.70 2,378.85 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 553,804,578.94 - 47,462,614.22 2,934,674.15 50,397,288.36 - 243.83
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior 1-A1 152,831,590.64 0.00
1-A2 25,520,000.00 0.00
1-A3 37,533,000.00 0.00
1-A4 40,250,000.00 0.00
Residual 1-AR 0.00 0.00
1-A-PO 6,069,354.28 0.00
2-A1 97,806,589.78 233.47
3-A1 126,867,733.75 0.00
- --------------------------------------------------------------------------------
Subordinate 1-B1 5,568,733.37 0.00
1-B2 2,187,610.91 0.00
1-B3 1,591,348.73 0.00
1-B4 596,755.77 0.00
1-B5 795,674.37 0.00
1-B6 597,141.77 0.00
2-B1 2,387,813.24 5.08
2-B2 938,439.73 2.00
2-B3 682,232.35 1.45
2-B4 256,207.37 0.55
2-B5 341,116.18 0.73
2-B6 256,274.46 0.55
3-B1 1,566,466.53 0.00
3-B2 652,734.00 0.00
3-B3 391,735.48 0.00
3-B4 261,473.93 0.00
3-B5 130,736.96 0.00
3-B6 261,201.13 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 506,341,964.73 243.83
- --------------------------------------------------------------------------------
Payment Date: 03/25/03
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-1 Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior 1-A1 174,672,865.86 6.500000% 0605065P3 77.036101 3.337136 539.050475
1-A2 25,520,000.00 6.500000% 0605065Q1 0.000000 5.416667 1,000.000000
1-A3 37,533,000.00 6.500000% 0605065R9 0.000000 5.416667 1,000.000000
1-A4 40,250,000.00 6.500000% 0605065S7 0.000000 5.416667 1,000.000000
Residual 1-AR 0.00 6.500000% 0605065T5 0.000000 0.463489 0.000000
1-A-PO 6,457,620.17 0.000000% 0605065W8 50.410189 0.000000 788.009737
2-A1 109,741,141.61 6.500000% 0605065U2 71.986391 3.584060 589.946195
3-A1 140,137,860.20 6.250000% 0605065V0 49.141518 2.702886 469.812634
- ------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B1 5,574,152.66 6.500000% 0605065X6 0.960697 5.352478 987.189039
1-B2 2,189,739.81 6.500000% 0605065Y4 0.960697 5.352478 987.189039
1-B3 1,592,897.37 6.500000% 0605065Z1 0.960697 5.352478 987.189039
1-B4 597,336.51 6.500000% 0605066G2 0.960697 5.352478 987.189039
1-B5 796,448.69 6.500000% 0605066H0 0.960697 5.352478 987.189039
1-B6 597,722.88 6.500000% 0605066J6 0.960697 5.352479 987.189351
2-B1 2,390,121.07 6.500000% 0605066A5 0.954243 5.351004 987.311654
2-B2 939,346.74 6.500000% 0605066B3 0.954243 5.351004 987.311654
2-B3 682,891.74 6.500000% 0605066C1 0.954243 5.351004 987.311654
2-B4 256,455.00 6.500000% 0605066K3 0.954243 5.351004 987.311654
2-B5 341,445.87 6.500000% 0605066L1 0.954243 5.351004 987.311654
2-B6 256,522.12 6.500000% 0605066M9 0.954128 5.351011 987.313021
3-B1 1,572,542.98 6.250000% 0605066D9 3.688289 4.971368 950.814280
3-B2 655,266.01 6.250000% 0605066E7 3.688289 4.971368 950.814280
3-B3 393,255.06 6.250000% 0605066F4 3.688289 4.971368 950.814280
3-B4 262,488.21 6.250000% 0605066N7 3.688289 4.971368 950.814280
3-B5 131,244.10 6.250000% 0605066P2 3.688289 4.971368 950.814280
3-B6 262,214.28 6.250000% 0605066Q0 3.688026 4.971372 950.815374
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 553,804,578.94 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-1 Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Prin balance 271,234,130.04 104,282,438.98 130,825,394.85
Loan count 617 224 292
Avg loan rate 6.749852% 6.729540% 6.600060%
Prepay amount 21,838,456.98 11,903,196.32 12,766,038.88
Total
-----
Prin balance 506,341,963.87
Loan count 1133
Avg loan rate 6.71
Prepay amount 46,507,692.18
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Master serv fees 41,980.98 6,734.42 18,855.55
Sub servicer fees 0.00 0.00 0.00
Trustee fees 488.93 193.83 240.25
Agg advances N/A N/A N/A
Adv this period 0.00 0.00 0.00
Total
-----
Master serv fees 67,570.94
Sub servicer fees 0.00
Trustee fees 923.01
Agg advances N/A
Adv this period 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Realized losses 0.00 0.00 0.00
Cumulative losses 0.00 0.00 0.00
Total
-----
Realized losses 0.00
Cumulative losses 0.00
Coverage Amounts
- ----------------
Bankruptcy 0.00 0.00 0.00
Fraud 0.00 0.00 0.00
Special Hazard 0.00 0.00 0.00
Total
-----
Bankruptcy 0.00
Fraud 0.00
Special Hazard 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 96.485277% 100.000000% 534,312,487.84
-----------------------------------------------------------------------------
Junior 3.514723% 0.000000% 19,463,696.28
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 12 5,473,695.14
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 12 5,473,695.14
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 50,397,288.36 50,397,288.36
Principal remittance amount 47,462,614.22 47,462,614.22
Interest remittance amount 2,934,674.15 2,934,674.15