SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): April 25, 2003

                                      BOA

                                  (Depositor)

 (Issuer in respect of Mortgage Pass-Through Certificates, Series 1999-1 Trust)

                (Exact name of registrant as specified in charter)

North Carolina                033-63714-81                  13-4048321/Man
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



101 N. Tryon St., Charlotte, NC                             28255
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: 704-387-2111

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)




Item 5.  Other Events

                                      BOA
                       Mortgage Pass-Through Certificates
                              Series 1999-1 Trust

On April 25, 2003, The Bank of New York, as Trustee for BOA, Mortgage
Pass-Through Certificates Series 1999-1 Trust, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of February 1, 1999, among BOA as Depositor, BANK
OF AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of
New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report to Holders of BOA, Mortgage Pass-Through Certificates
                    Series  1999-1  Trust  relating  to the distribution date of
                    April  25, 2003 prepared by The Bank of New York, as Trustee
                    under  the  Pooling  and  Servicing  Agreement  dated  as of
                    February 1, 1999.







                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: April 25, 2003


                                      BOA


                          By: /s/ Diane Pickett
                              ------------------------------
                          Name:   Diane Pickett
                                  Vice President
                                  The Bank of New York,
                                  as Trustee







                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated April 25, 2003


                             Payment Date: 04/25/03


          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
            Mortgage Pass-Through Certificates, Series 1999-1 Trust
                         BANK OF AMERICA, FSB, SERVICER
          ------------------------------------------------------------



Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                             
Senior                  A-1                 0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
                        A-2                 0.00    6.000000%             0.00          0.00            0.00       0.00       0.00
                        A-3        11,531,944.03    6.500000%     3,353,378.22     62,464.70    3,415,842.92       0.00       0.00
                        A-4                 0.00    6.250000%             0.00          0.00            0.00       0.00       0.00
                        A-5         2,162,873.52    6.250000%     1,559,569.07     11,264.97    1,570,834.04       0.00       0.00
                        A-6         2,250,679.25    1.805000%       654,475.84      3,385.40      657,861.24       0.00       0.00
                        A-7         2,250,679.25    6.695000%             0.00     12,556.91       12,556.91       0.00       0.00
                        A-8         5,477,647.57    6.500000%     1,592,847.14     29,670.59    1,622,517.73       0.00       0.00
                        A-9         3,556,666.00    6.400000%             0.00     18,968.89       18,968.89       0.00       0.00
                        A-10       17,755,000.00    6.500000%             0.00     96,172.92       96,172.92       0.00       0.00
                        A-11        2,231,013.99    6.500000%     2,231,013.99     12,084.66    2,243,098.65       0.00       0.00
                        A-12        2,183,000.00    6.500000%       385,069.31     11,824.58      396,893.90       0.00       0.00
                        A-13        1,136,000.00    6.500000%             0.00      6,153.33        6,153.33       0.00       0.00
                        A-14        1,578,000.00    6.500000%             0.00      8,547.50        8,547.50       0.00       0.00
                        A-15        1,868,444.00    6.500000%             0.00     10,120.74       10,120.74       0.00       0.00
                        A-16        2,000,000.00    6.500000%             0.00     10,833.33       10,833.33       0.00       0.00
                        A-17        1,000,000.00    6.500000%             0.00      5,416.67        5,416.67       0.00       0.00
                        A-18        1,625,000.00    2.305000%             0.00      3,121.35        3,121.35       0.00       0.00
                        A-19          375,000.00   24.678333%             0.00      7,711.98        7,711.98       0.00       0.00
                        A-20        5,980,908.86    6.400000%     2,773,434.88     31,898.18    2,805,333.06       0.00       0.00
                        A-21        4,589,506.07    7.000000%     1,334,584.15     26,772.12    1,361,356.27       0.00       0.00
                        A-22        9,002,717.12    6.000000%     2,617,903.40     45,013.59    2,662,916.99       0.00       0.00
                        A-23        3,200,334.00    6.250000%             0.00     16,668.41       16,668.41       0.00       0.00
                        A-24       60,000,000.00    6.500000%             0.00    325,000.00      325,000.00       0.00       0.00
                        A-PO          504,839.04    0.000000%        54,424.61          0.00       54,424.61       0.00       0.00
Residual                A-R                 0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
                        A-LR                0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B-1        12,263,238.66    6.500000%        15,845.95     66,425.88       82,271.83       0.00       0.00
                        B-2         4,277,874.39    6.500000%         5,527.66     23,171.82       28,699.48       0.00       0.00
                        B-3         1,996,342.02    6.500000%         2,579.57     10,813.52       13,393.09       0.00       0.00
                        B-4         1,996,342.02    6.500000%         2,579.57     10,813.52       13,393.09       0.00       0.00
                        B-5         1,140,767.14    6.500000%         1,474.04      6,179.16        7,653.20       0.00       0.00
                        B-6           884,018.09    6.500000%         1,142.12      4,788.43        5,930.55       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        162,568,155.78     -           16,585,849.55    877,843.13   17,463,692.67     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A-1                 0.00              0.00
                                A-2                 0.00              0.00
                                A-3         8,178,565.81              0.00
                                A-4                 0.00              0.00
                                A-5           603,304.44              0.00
                                A-6         1,596,203.41              0.00
                                A-7         1,596,203.41              0.00
                                A-8         3,884,800.43              0.00
                                A-9         3,556,666.00              0.00
                                A-10       17,755,000.00              0.00
                                A-11                0.00              0.00
                                A-12        1,797,930.69              0.00
                                A-13        1,136,000.00              0.00
                                A-14        1,578,000.00              0.00
                                A-15        1,868,444.00              0.00
                                A-16        2,000,000.00              0.00
                                A-17        1,000,000.00              0.00
                                A-18        1,625,000.00              0.00
                                A-19          375,000.00              0.00
                                A-20        3,207,473.98              0.00
                                A-21        3,254,921.92              0.00
                                A-22        6,384,813.72              0.00
                                A-23        3,200,334.00              0.00
                                A-24       60,000,000.00              0.00
                                A-PO          450,414.43              0.00
Residual                        A-R                 0.00              0.00
                                A-LR                0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B-1        12,247,392.71              0.00
                                B-2         4,272,346.74              0.00
                                B-3         1,993,762.44              0.00
                                B-4         1,993,762.44              0.00
                                B-5         1,139,293.10              0.00
                                B-6           882,875.96              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        145,982,306.23     -
- --------------------------------------------------------------------------------



                             Payment Date: 04/25/03


          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
            Mortgage Pass-Through Certificates, Series 1999-1 Trust
                         BANK OF AMERICA, FSB, SERVICER
          ------------------------------------------------------------



Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
                                                                            
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A-1             0.00     6.500000% 060506AA0     0.000000      0.000000      0.000000
                           A-2             0.00     6.000000% 060506AB8     0.000000      0.000000      0.000000
                           A-3    11,531,944.03     6.500000% 060506AC6    33.533782      0.624647     81.785658
                           A-4             0.00     6.250000% 060506AD4     0.000000      0.000000      0.000000
                           A-5     2,162,873.52     6.250000% 060506AE2    62.382763      0.450599     24.132178
                           A-6     2,250,679.25     1.805000% 060506AF9    33.533782      0.173460     81.785658
                           A-7     2,250,679.25     6.695000% 060506AG7     0.000000      0.643386     81.785658
                           A-8     5,477,647.57     6.500000% 060506AH5   225.360376      4.197876    549.632206
                           A-9     3,556,666.00     6.400000% 060506AJ1     0.000000      5.333333  1,000.000000
                           A-10   17,755,000.00     6.500000% 060506AK8     0.000000      5.416667  1,000.000000
                           A-11    2,231,013.99     6.500000% 060506AL6   460.667767      2.495284      0.000000
                           A-12    2,183,000.00     6.500000% 060506AM4   176.394556      5.416667    823.605444
                           A-13    1,136,000.00     6.500000% 060506AN2     0.000000      5.416667  1,000.000000
                           A-14    1,578,000.00     6.500000% 060506AP7     0.000000      5.416667  1,000.000000
                           A-15    1,868,444.00     6.500000% 060506AQ5     0.000000      5.416667  1,000.000000
                           A-16    2,000,000.00     6.500000% 060506AR3     0.000000      5.416667  1,000.000000
                           A-17    1,000,000.00     6.500000% 060506AS1     0.000000      5.416667  1,000.000000
                           A-18    1,625,000.00     2.305000% 060506AT9     0.000000      1.920833  1,000.000000
                           A-19      375,000.00    24.678333% 060506AU6     0.000000     20.565278  1,000.000000
                           A-20    5,980,908.86     6.400000% 060506AV4    55.468698      0.637964     64.149480
                           A-21    4,589,506.07     7.000000% 060506AW2    51.788287      1.038887    126.306633
                           A-22    9,002,717.12     6.000000% 060506AX0   225.517147      3.877659    550.014556
                           A-23    3,200,334.00     6.250000% 060506AY8     0.000000      5.208333  1,000.000000
                           A-24   60,000,000.00     6.500000% 060506AZ5     0.000000      5.416667  1,000.000000
                           A-PO      504,839.04     0.000000% 060506BA9    44.724676      0.000000    370.138436
Residual                   A-R             0.00     6.500000% 060506BB7     0.000000      0.000000      0.000000
                           A-LR            0.00     6.500000% 060506BC5     0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B-1    12,263,238.66     6.500000% 060506BD3     1.228195      5.148567    949.276432
                           B-2     4,277,874.39     6.500000% 060506BE1     1.228195      5.148567    949.276432
                           B-3     1,996,342.02     6.500000% 060506BF8     1.228195      5.148567    949.276432
                           B-4     1,996,342.02     6.500000% 060506BG6     1.228195      5.148567    949.276432
                           B-5     1,140,767.14     6.500000% 060506BH4     1.228195      5.148567    949.276435
                           B-6       884,018.09     6.500000% 060506BJ0     0.951547      3.989436    735.559799
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     162,568,155.78       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------





          ------------------------------------------------------------
                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
            Mortgage Pass-Through Certificates, Series 1999-1 Trust
                         BANK OF AMERICA, FSB, SERVICER
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------

                                           Total
                                           -----
Prin balance       145,982,301.89   145,982,301.89
Loan count                    465              465
Avg loan rate           6.990336%             6.99
Prepay amount       16,375,607.95    16,375,607.95

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------

                                           Total
                                           -----
Master serv fees        38,319.09        38,319.09
Sub servicer fees            0.00             0.00
Trustee fees               474.16           474.16


Agg advances                  N/A              N/A
Adv this period              0.00             0.00

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                           Total
                                           -----
Realized losses              0.00             0.00
Cumulative losses      264,826.96       264,826.96

Coverage Amounts                           Total
- ----------------                           -----
Bankruptcy                   0.00             0.00
Fraud                6,000,845.77     6,000,845.77
Special Hazard       2,217,409.38     2,217,409.38


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           86.139061%           100.000000%            140,009,573.46
   -----------------------------------------------------------------------------
   Junior           13.860939%             0.000000%             22,529,433.40
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          10                 3,205,113.76
60 to 89 days                           1                   487,147.22
90 or more                              1                   231,426.89
Foreclosure                             0                         0.00

Totals:                                12                 3,923,687.87
- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0




- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount           17,463,692.67         17,463,692.67
Principal remittance amount           16,585,849.55         16,585,849.55
Interest remittance amount               877,843.13            877,843.13