SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 20, 2003
BOA
(Depositor)
(Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust)
(Exact name of registrant as specified in charter)
North Carolina 333-74544-15 61-1430165
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
101 N. Tryon St., Charlotte, NC 28255
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: 704-387-2111
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
Item 5. Other Events
BOA
MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-G Trust
On May 20, 2003, The Bank of New York, as Trustee for BOA, MORTGAGE PASS-THROUGH
CERTIFICATES Series 2002-G Trust, made a monthly distribution to Certificate
holders of principal and/or interest pursuant to the Pooling and Servicing
Agreement, dated as of June 1, 2002, among BOA as Depositor, BANK OF AMERICA
MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of New York,
as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of BOA, MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-G Trust relating to the distribution date of May
20, 2003 prepared by The Bank of New York, as Trustee under
the Pooling and Servicing Agreement dated as of June 1,
2002.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: May 20, 2003
BOA
By: /s/ Diane Pickett
------------------------------
Name: Diane Pickett
Vice President
The Bank of New York,
as Trustee
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated May 20, 2003
Payment Date: 05/20/03
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 57,157,571.03 6.343440% 6,833,204.73 301,668.77 7,134,873.49 0.00 477.59
1-A-2 55,011,675.59 6.343440% 6,576,662.28 290,343.06 6,867,005.35 0.00 459.65
1-A-3 110,023,351.19 6.343440% 13,153,324.57 580,686.13 13,734,010.69 0.00 919.31
1-A-4 2,145,455.35 6.343440% 256,489.83 11,323.38 267,813.21 0.00 17.93
1-A-5 3,300,700.54 6.343440% 394,599.74 17,420.58 412,020.32 0.00 27.58
Residual 1-A-R 0.00 6.343440% 0.00 0.10 0.10 0.00 0.00
2-A-1 167,406,926.44 6.970198% 24,363,713.13 971,393.79 25,335,106.92 0.00 989.13
APT 449,480.00 6.663364% 59,697.42 2,492.68 62,190.10 0.00 3.19
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 10,131,756.27 6.343440% 584,732.63 53,473.83 638,206.47 0.00 84.66
1-B-2 4,266,106.83 6.343440% 246,209.23 22,515.85 268,725.08 0.00 35.65
1-B-3 3,200,075.03 6.343440% 184,685.48 16,889.50 201,574.98 0.00 26.74
1-B-4 799,771.30 6.343440% 46,157.09 4,221.07 50,378.16 0.00 6.68
1-B-5 799,771.30 6.343440% 46,157.09 4,221.07 50,378.16 0.00 6.68
1-B-6 1,600,546.53 6.343440% 92,372.12 8,447.44 100,819.55 0.00 13.37
2-B-1 6,166,496.42 6.970198% 436,452.16 35,781.65 472,233.81 0.00 36.43
2-B-2 1,868,725.12 6.970198% 132,264.59 10,843.45 143,108.03 0.00 11.04
2-B-3 1,868,725.12 6.970198% 132,264.59 10,843.45 143,108.03 0.00 11.04
2-B-4 1,120,642.14 6.970198% 79,316.79 6,502.63 85,819.41 0.00 6.62
2-B-5 748,082.98 6.970198% 52,947.80 4,340.82 57,288.62 0.00 4.42
2-B-6 934,348.94 6.970198% 66,131.33 5,421.64 71,552.97 0.00 5.52
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 429,000,208.12 - 53,737,382.59 2,358,830.88 56,096,213.47 - 3,143.24
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior 1-A-1 50,324,366.31 477.59
1-A-2 48,435,013.31 459.65
1-A-3 96,870,026.62 919.31
1-A-4 1,888,965.52 17.93
1-A-5 2,906,100.80 27.58
Residual 1-A-R 0.00 0.00
2-A-1 143,043,213.30 989.13
APT 389,782.58 3.19
- --------------------------------------------------------------------------------
Subordinate 1-B-1 9,547,023.64 84.66
1-B-2 4,019,897.60 35.65
1-B-3 3,015,389.55 26.74
1-B-4 753,614.21 6.68
1-B-5 753,614.21 6.68
1-B-6 1,508,174.41 13.37
2-B-1 5,730,044.26 36.43
2-B-2 1,736,460.53 11.04
2-B-3 1,736,460.53 11.04
2-B-4 1,041,325.35 6.62
2-B-5 695,135.18 4.42
2-B-6 868,217.61 5.52
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 375,262,825.53 3,143.24
- --------------------------------------------------------------------------------
Payment Date: 05/20/03
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 57,157,571.03 6.343440% 06050HKP2 52.613298 2.322745 387.480106
1-A-2 55,011,675.59 6.343440% 06050HKQ0 52.613298 2.322745 387.480106
1-A-3 110,023,351.19 6.343440% 06050HKR8 52.613298 2.322745 387.480106
1-A-4 2,145,455.35 6.343440% 06050HKS6 52.613298 2.322745 387.480106
1-A-5 3,300,700.54 6.343440% 06050HKT4 52.613298 2.322745 387.480106
Residual 1-A-R 0.00 6.343440% 06050HKU1 0.000000 1.005678 0.000000
2-A-1 167,406,926.44 6.970198% 06050HKV9 66.781552 2.662615 392.085052
APT 449,480.00 6.663364% 06050HKW7 59.697425 2.492680 389.782579
- ------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 10,131,756.27 6.343440% 06050HKX5 57.125111 5.224095 932.690860
1-B-2 4,266,106.83 6.343440% 06050HKY3 57.125111 5.224095 932.690860
1-B-3 3,200,075.03 6.343440% 06050HKZ0 57.125111 5.224095 932.690860
1-B-4 799,771.30 6.343440% 06050HLD8 57.125111 5.224095 932.690860
1-B-5 799,771.30 6.343440% 06050HLE6 57.125111 5.224095 932.690860
1-B-6 1,600,546.53 6.343440% 06050HLF3 57.125111 5.224095 932.690860
2-B-1 6,166,496.42 6.970198% 06050HLA4 69.944256 5.734239 918.276324
2-B-2 1,868,725.12 6.970198% 06050HLB2 69.944256 5.734239 918.276324
2-B-3 1,868,725.12 6.970198% 06050HLC0 69.944256 5.734239 918.276324
2-B-4 1,120,642.14 6.970198% 06050HLG1 69.944256 5.734239 918.276324
2-B-5 748,082.98 6.970198% 06050HLH9 69.944256 5.734239 918.276324
2-B-6 934,348.94 6.970198% 06050HLJ5 69.944295 5.734242 918.276837
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 429,000,208.12 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Prin balance 220,215,926.24 155,046,898.79 375,262,825.03
Loan count 302 295 597
Avg loan rate 6.593440% 7.220198% 6.86
Prepay amount 28,180,409.40 25,064,282.13 53,244,691.53
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Master serv fees 0.00 0.00 0.00
Sub servicer fees 0.00 0.00 0.00
Trustee fees 0.00 0.00 0.00
Agg advances N/A N/A N/A
Adv this period 0.00 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00 0.00
Cumulative losses 0.00 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00 0.00
Fraud 0.00 0.00 0.00
Special Hazard 0.00 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 92.643401% 100.000000% 395,495,160.13
-----------------------------------------------------------------------------
Junior 7.356599% 0.000000% 31,405,357.09
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 23 15,207,753.65
60 to 89 days 7 3,143,502.35
90 or more 3 1,268,475.12
Foreclosure 3 2,484,148.55
Totals: 36 22,103,879.67
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 56,096,213.47 56,096,213.47
Principal remittance amount 53,737,382.59 53,737,382.59
Interest remittance amount 2,358,830.88 2,358,830.88