SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): June 25, 2003 BOA (Depositor) (Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8) (Exact name of registrant as specified in charter) North Carolina 333-97547-02 61-1430146/0147 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 101 N. Tryon St., Charlotte, NC 28255 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: 704-387-2111 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Item 5. Other Events BOA MORTGAGE PASS-THROUGH CERTIFICATES Series 2002-8 On June 25, 2003, The Bank of New York, as Trustee for BOA, MORTGAGE PASS-THROUGH CERTIFICATES Series 2002-8, made a monthly distribution to Certificate holders of principal and/or interest pursuant to the Pooling and Servicing Agreement, dated as of August 1, 2002, among BOA as Depositor, BANK OF AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of New York, as Trustee. Item 7. Financial Statements and Exhibits (c) Exhibits Exhibit No. Description 99 Report to Holders of BOA, MORTGAGE PASS-THROUGH CERTIFICATES Series 2002-8 relating to the distribution date of June 25, 2003 prepared by The Bank of New York, as Trustee under the Pooling and Servicing Agreement dated as of August 1, 2002. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: June 25, 2003 BOA By: /s/ Diane Pickett ------------------------------ Name: Diane Pickett Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated June 25, 2003 Payment Date: 06/25/03 ------------------------------------------------------------ BANK OF AMERICA MORTGAGE SECURITIES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8 Bank of America, N.A., Master Servicer ------------------------------------------------------------ Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1-A-1 17,721,265.69 6.250000% 5,498,768.85 92,056.32 5,590,825.16 0.00 241.94 1-A-2 14,260,556.00 6.250000% 0.00 74,079.03 74,079.03 0.00 194.69 1-A-3 3,250,000.00 6.250000% 0.00 16,882.71 16,882.71 0.00 44.37 1-A-4 2,200,000.00 6.250000% 0.00 11,428.30 11,428.30 0.00 30.04 1-A-5 2,800,000.00 6.250000% 0.00 14,545.11 14,545.11 0.00 38.23 1-A-6 12,006,000.00 6.250000% 0.00 62,367.34 62,367.34 0.00 163.91 1-A-7 2,994,000.00 6.250000% 0.00 15,552.87 15,552.87 0.00 40.88 1-A-8 18,108,000.00 6.000000% 0.00 90,540.00 90,540.00 0.00 237.33 1-A-9 25,753,000.00 6.250000% 0.00 133,778.61 133,778.61 0.00 351.60 1-A-10 9,451,341.46 1.870000% 2,932,676.65 14,689.73 2,947,366.38 0.00 38.61 1-A-11 9,451,341.46 6.630000% 0.00 52,081.78 52,081.78 0.00 136.88 1-A-12 11,164,397.38 6.000000% 3,464,224.37 55,675.66 3,519,900.03 0.00 146.33 1-A-13 35,442,531.37 5.750000% 10,997,537.70 169,383.62 11,166,921.32 0.00 445.18 1-A-14 708,850.63 5.500000% 219,950.75 3,240.38 223,191.14 0.00 8.52 1-A-15 443,031.64 5.750000% 137,469.22 2,117.30 139,586.52 0.00 5.56 1-A-16 300,000.00 6.000000% 0.00 1,496.07 1,496.07 0.00 3.93 1-A-17 300,000.00 6.000000% 0.00 1,496.07 1,496.07 0.00 3.93 1-A-18 300,000.00 6.000000% 0.00 1,496.07 1,496.07 0.00 3.93 1-A-19 300,000.00 6.000000% 0.00 1,496.07 1,496.07 0.00 3.93 1-A-20 300,000.00 6.000000% 0.00 1,496.07 1,496.07 0.00 3.93 1-A-21 300,000.00 6.000000% 0.00 1,496.07 1,496.07 0.00 3.93 1-A-22 300,000.00 6.000000% 0.00 1,496.07 1,496.07 0.00 3.93 1-A-23 300,000.00 6.000000% 0.00 1,496.07 1,496.07 0.00 3.93 1-A-24 300,000.00 6.000000% 0.00 1,496.07 1,496.07 0.00 3.93 1-A-25 300,000.00 6.000000% 0.00 1,496.07 1,496.07 0.00 3.93 1-A-26 300,000.00 6.000000% 0.00 1,496.07 1,496.07 0.00 3.93 1-A-27 300,000.00 6.000000% 0.00 1,496.07 1,496.07 0.00 3.93 1-A-28 300,000.00 6.000000% 0.00 1,496.07 1,496.07 0.00 3.93 1-A-29 300,000.00 6.000000% 0.00 1,496.07 1,496.07 0.00 3.93 1-A-30 300,000.00 6.000000% 0.00 1,496.07 1,496.07 0.00 3.93 1-A-31 300,000.00 6.000000% 0.00 1,496.07 1,496.07 0.00 3.93 1-A-32 2,600,000.00 6.000000% 0.00 12,965.92 12,965.92 0.00 34.08 1-A-33 2,600,000.00 6.000000% 0.00 12,965.92 12,965.92 0.00 34.08 1-A-34 45,408,789.07 5.500000% 14,869,326.37 207,578.06 15,076,904.43 0.00 545.56 1-A-35 15,136,262.79 1.870000% 4,956,442.05 23,525.51 4,979,967.56 0.00 61.83 1-A-36 15,136,262.79 6.630000% 0.00 83,408.64 83,408.64 0.00 219.22 1-A-37 550,483.20 6.250000% 0.00 2,859.58 2,859.58 0.00 7.52 1-A-38 400,000.00 6.250000% 0.00 2,077.87 2,077.87 0.00 5.46 1-A-39 55,000,000.00 6.250000% 0.00 285,707.44 285,707.44 0.00 750.90 Residual 1-A-R 0.00 6.250000% 0.00 0.01 0.01 0.00 0.00 1-A-LR 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00 1-A-IO 252,226,768.80 0.286985% 0.00 60,162.97 60,162.97 0.00 158.12 2-A-1 56,255,174.33 5.750000% 7,822,147.46 269,556.04 8,091,703.50 0.00 0.00 2-A-IO 57,955,900.88 0.366759% 0.00 17,713.22 17,713.22 0.00 0.00 3-A-1 26,447,541.63 6.250000% 3,463,588.40 137,747.61 3,601,336.01 0.00 0.00 3-A-2 164,641,717.02 6.000000% 21,561,593.50 823,208.59 22,384,802.08 0.00 0.00 3-A-3 18,293,524.11 2.220000% 2,395,732.61 33,843.02 2,429,575.63 0.00 0.00 3-A-4 18,293,524.11 6.280000% 0.00 95,736.11 95,736.11 0.00 0.00 3-A-5 47,605,574.93 6.250000% 6,234,459.12 247,945.70 6,482,404.83 0.00 0.00 3-A-6 480,864.39 6.250000% 62,974.33 2,504.50 65,478.84 0.00 0.00 3-A-IO 235,783,571.33 0.291252% 0.00 57,227.07 57,227.07 0.00 0.00 1-A-PO 612,272.43 0.000000% 53,699.22 0.00 53,699.22 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate 1-B-1 7,369,075.13 6.250000% 6,962.39 38,279.99 45,242.38 0.00 100.61 1-B-2 3,274,373.00 6.250000% 3,093.67 17,009.32 20,102.99 0.00 44.70 1-B-3 1,637,682.47 6.250000% 1,547.30 8,507.24 10,054.54 0.00 22.36 1-B-4 1,092,118.95 6.250000% 1,031.85 5,673.21 6,705.06 0.00 14.91 1-B-5 818,345.27 6.250000% 773.18 4,251.04 5,024.22 0.00 11.17 1-B-6 819,243.36 6.250000% 774.03 4,255.71 5,029.74 0.00 11.18 2-B-1 884,174.97 5.750000% 3,369.36 4,236.67 7,606.04 0.00 0.00 2-B-2 272,128.33 5.750000% 1,037.01 1,303.95 2,340.96 0.00 0.00 2-B-3 272,128.33 5.750000% 1,037.01 1,303.95 2,340.96 0.00 0.00 2-B-4 67,789.98 5.750000% 258.33 324.83 583.16 0.00 0.00 2-B-5 67,789.98 5.750000% 258.33 324.83 583.16 0.00 0.00 2-B-6 136,715.11 5.750000% 520.95 655.09 1,176.04 0.00 0.00 3-B-1 7,099,188.91 6.250000% 6,652.55 36,974.94 43,627.49 0.00 0.00 3-B-2 3,276,319.82 6.250000% 3,070.19 17,064.17 20,134.36 0.00 0.00 3-B-3 1,638,655.87 6.250000% 1,535.56 8,534.67 10,070.23 0.00 0.00 3-B-4 1,092,106.61 6.250000% 1,023.40 5,688.06 6,711.45 0.00 0.00 3-B-5 819,327.94 6.250000% 767.78 4,267.33 5,035.11 0.00 0.00 3-B-6 819,873.65 6.250000% 768.23 4,270.18 5,038.40 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 627,641,732.56 - 84,705,071.74 3,372,014.81 88,077,086.55 - 4,208.67 - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1-A-1 12,222,496.84 241.94 1-A-2 14,260,556.00 194.69 1-A-3 3,250,000.00 44.37 1-A-4 2,200,000.00 30.04 1-A-5 2,800,000.00 38.23 1-A-6 12,006,000.00 163.91 1-A-7 2,994,000.00 40.88 1-A-8 18,108,000.00 0.00 1-A-9 25,753,000.00 351.60 1-A-10 6,518,664.82 38.61 1-A-11 6,518,664.82 136.88 1-A-12 7,700,173.01 146.33 1-A-13 24,444,993.68 445.18 1-A-14 488,899.87 8.52 1-A-15 305,562.42 5.56 1-A-16 300,000.00 3.93 1-A-17 300,000.00 3.93 1-A-18 300,000.00 3.93 1-A-19 300,000.00 3.93 1-A-20 300,000.00 3.93 1-A-21 300,000.00 3.93 1-A-22 300,000.00 3.93 1-A-23 300,000.00 3.93 1-A-24 300,000.00 3.93 1-A-25 300,000.00 3.93 1-A-26 300,000.00 3.93 1-A-27 300,000.00 3.93 1-A-28 300,000.00 3.93 1-A-29 300,000.00 3.93 1-A-30 300,000.00 3.93 1-A-31 300,000.00 3.93 1-A-32 2,600,000.00 34.08 1-A-33 2,600,000.00 34.08 1-A-34 30,539,462.69 545.56 1-A-35 10,179,820.74 61.83 1-A-36 10,179,820.74 219.22 1-A-37 550,483.20 7.52 1-A-38 400,000.00 5.46 1-A-39 55,000,000.00 750.90 Residual 1-A-R 0.00 0.00 1-A-LR 0.00 0.00 1-A-IO 214,302,147.03 158.12 2-A-1 48,433,026.87 0.00 2-A-IO 50,127,272.39 0.00 3-A-1 22,983,953.23 0.00 3-A-2 143,080,123.52 0.00 3-A-3 15,897,791.50 0.00 3-A-4 15,897,791.50 0.00 3-A-5 41,371,115.81 0.00 3-A-6 417,890.06 0.00 3-A-IO 204,730,463.14 0.00 1-A-PO 558,573.21 0.00 - -------------------------------------------------------------------------------- Subordinate 1-B-1 7,362,112.73 100.61 1-B-2 3,271,279.33 44.70 1-B-3 1,636,135.16 22.36 1-B-4 1,091,087.11 14.91 1-B-5 817,572.08 11.17 1-B-6 818,469.33 11.18 2-B-1 880,805.61 0.00 2-B-2 271,091.32 0.00 2-B-3 271,091.32 0.00 2-B-4 67,531.65 0.00 2-B-5 67,531.65 0.00 2-B-6 136,194.16 0.00 3-B-1 7,092,536.36 0.00 3-B-2 3,273,249.63 0.00 3-B-3 1,637,120.31 0.00 3-B-4 1,091,083.21 0.00 3-B-5 818,560.16 0.00 3-B-6 819,105.43 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 542,936,660.82 3,971.34 - -------------------------------------------------------------------------------- Payment Date: 06/25/03 ------------------------------------------------------------ BANK OF AMERICA MORTGAGE SECURITIES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8 Bank of America, N.A., Master Servicer ------------------------------------------------------------ Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1-A-1 17,721,265.69 6.250000% 06050HSL3 109.975377 1.841126 244.449937 1-A-2 14,260,556.00 6.250000% 06050HSM1 0.000000 5.194681 1,000.000000 1-A-3 3,250,000.00 6.250000% 06050HSN9 0.000000 5.194681 1,000.000000 1-A-4 2,200,000.00 6.250000% 06050HSP4 0.000000 5.194681 1,000.000000 1-A-5 2,800,000.00 6.250000% 06050HSQ2 0.000000 5.194681 1,000.000000 1-A-6 12,006,000.00 6.250000% 06050HSR0 0.000000 5.194681 1,000.000000 1-A-7 2,994,000.00 6.250000% 06050HSS8 0.000000 5.194681 1,000.000000 1-A-8 18,108,000.00 6.000000% 06050HST6 0.000000 5.000000 1,000.000000 1-A-9 25,753,000.00 6.250000% 06050HSU3 0.000000 5.194681 1,000.000000 1-A-10 9,451,341.46 1.870000% 06050HSV1 109.975377 0.550865 244.449937 1-A-11 9,451,341.46 6.630000% 06050HSW9 0.000000 1.953067 244.449937 1-A-12 11,164,397.38 6.000000% 06050HSX7 109.975377 1.767481 244.449937 1-A-13 35,442,531.37 5.750000% 06050HSY5 109.975377 1.693836 244.449937 1-A-14 708,850.63 5.500000% 06050HSZ2 109.975377 1.620191 244.449937 1-A-15 443,031.64 5.750000% 06050HTA6 109.975377 1.693836 244.449937 1-A-16 300,000.00 6.000000% 06050HTB4 0.000000 4.986893 1,000.000000 1-A-17 300,000.00 6.000000% 06050HTC2 0.000000 4.986893 1,000.000000 1-A-18 300,000.00 6.000000% 06050HTD0 0.000000 4.986893 1,000.000000 1-A-19 300,000.00 6.000000% 06050HTE8 0.000000 4.986893 1,000.000000 1-A-20 300,000.00 6.000000% 06050HTF5 0.000000 4.986893 1,000.000000 1-A-21 300,000.00 6.000000% 06050HTG3 0.000000 4.986893 1,000.000000 1-A-22 300,000.00 6.000000% 06050HTH1 0.000000 4.986893 1,000.000000 1-A-23 300,000.00 6.000000% 06050HTJ7 0.000000 4.986893 1,000.000000 1-A-24 300,000.00 6.000000% 06050HTK4 0.000000 4.986893 1,000.000000 1-A-25 300,000.00 6.000000% 06050HTL2 0.000000 4.986893 1,000.000000 1-A-26 300,000.00 6.000000% 06050HTM0 0.000000 4.986893 1,000.000000 1-A-27 300,000.00 6.000000% 06050HTN8 0.000000 4.986893 1,000.000000 1-A-28 300,000.00 6.000000% 06050HTP3 0.000000 4.986893 1,000.000000 1-A-29 300,000.00 6.000000% 06050HTQ1 0.000000 4.986893 1,000.000000 1-A-30 300,000.00 6.000000% 06050HTR9 0.000000 4.986893 1,000.000000 1-A-31 300,000.00 6.000000% 06050HTS7 0.000000 4.986893 1,000.000000 1-A-32 2,600,000.00 6.000000% 06050HTT5 0.000000 4.986893 1,000.000000 1-A-33 2,600,000.00 6.000000% 06050HTU2 0.000000 4.986893 1,000.000000 1-A-34 45,408,789.07 5.500000% 06050HTV0 112.056980 1.564332 230.148958 1-A-35 15,136,262.79 1.870000% 06050HTW8 112.056980 0.531873 230.148958 1-A-36 15,136,262.79 6.630000% 06050HTX6 0.000000 1.885732 230.148958 1-A-37 550,483.20 6.250000% 06050HTY4 0.000000 5.194683 1,000.000363 1-A-38 400,000.00 6.250000% 06050HTZ1 0.000000 5.194681 1,000.000000 1-A-39 55,000,000.00 6.250000% 06050HUA4 0.000000 5.194681 1,000.000000 Residual 1-A-R 0.00 6.250000% 06050HUB2 0.000000 0.250554 0.000000 1-A-LR 0.00 6.250000% 06050HUC0 0.000000 0.000000 0.000000 1-A-IO252,226,768.80 0.286985% 06050HUD8 0.000000 0.123602 440.272962 2-A-1 56,255,174.33 5.750000% 06050HUE6 56.406327 1.943797 349.255647 2-A-IO 57,955,900.88 0.366759% 06050HUF3 0.000000 0.126517 358.035972 3-A-1 26,447,541.63 6.250000% 06050HUG1 62.974335 2.504502 417.890059 3-A-2 164,641,717.02 6.000000% 06050HUH9 62.974335 2.404322 417.890059 3-A-3 18,293,524.11 2.220000% 06050HUJ5 62.974335 0.889599 417.890059 3-A-4 18,293,524.11 6.280000% 06050HUK2 0.000000 2.516524 417.890059 3-A-5 47,605,574.93 6.250000% 06050HUL0 62.974335 2.504502 417.890059 3-A-6 480,864.39 6.250000% 06050HUM8 62.974335 2.504502 417.890059 3-A-IO235,783,571.33 0.291252% 06050HUN6 0.000000 0.114494 409.604404 1-A-PO 612,272.43 0.000000% 06050HUP1 78.442344 0.000000 815.948365 - ------------------------------------------------------------------------------------------------------------------------ Subordinate 1-B-1 7,369,075.13 6.250000% 06050HUQ9 0.937191 5.152779 990.996464 1-B-2 3,274,373.00 6.250000% 06050HUR7 0.937191 5.152779 990.996464 1-B-3 1,637,682.47 6.250000% 06050HUS5 0.937191 5.152779 990.996464 1-B-4 1,092,118.95 6.250000% 06050HUZ9 0.937191 5.152779 990.996464 1-B-5 818,345.27 6.250000% 06050HVA3 0.937191 5.152779 990.996464 1-B-6 819,243.36 6.250000% 06050HVB1 0.937191 5.152780 990.996681 2-B-1 884,174.97 5.750000% 06050HUT3 3.690432 4.640385 964.737795 2-B-2 272,128.33 5.750000% 06050HUU0 3.690432 4.640385 964.737795 2-B-3 272,128.33 5.750000% 06050HUV8 3.690432 4.640385 964.737795 2-B-4 67,789.98 5.750000% 06050HVC9 3.690432 4.640385 964.737795 2-B-5 67,789.98 5.750000% 06050HVD7 3.690432 4.640385 964.737795 2-B-6 136,715.11 5.750000% 06050HVE5 3.690190 4.640390 964.739038 3-B-1 7,099,188.91 6.250000% 06050HUW6 0.929517 5.166263 990.992924 3-B-2 3,276,319.82 6.250000% 06050HUX4 0.929517 5.166263 990.992924 3-B-3 1,638,655.87 6.250000% 06050HUY2 0.929517 5.166263 990.992924 3-B-4 1,092,106.61 6.250000% 06050HVF2 0.929517 5.166263 990.992924 3-B-5 819,327.94 6.250000% 06050HVG0 0.929517 5.166263 990.992924 3-B-6 819,873.65 6.250000% 06050HVH8 0.929436 5.166264 990.993316 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 627,641,732.56 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------ BANK OF AMERICA MORTGAGE SECURITIES, INC. MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8 Bank of America, N.A., Master Servicer ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Prin balance 254,118,113.69 50,127,272.39 238,691,274.06 Loan count 563 105 512 Avg loan rate 6.736806% 6.367759% 6.747434% Prepay amount 42,827,503.16 7,607,773.39 33,512,758.91 Total ----- Prin balance 542,936,660.14 Loan count 1180 Avg loan rate 6.71 Prepay amount 83,948,035.46 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Master serv fees 0.00 352.07 8,629.49 Sub servicer fees 0.00 0.00 0.00 Trustee fees 247.69 48.30 227.05 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 Total ----- Master serv fees 8,981.55 Sub servicer fees 0.00 Trustee fees 523.03 Agg advances N/A Adv this period 0.00 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Total ----- Realized losses 0.00 Cumulative losses 0.00 Coverage Amounts - ---------------- Bankruptcy 0.00 0.00 0.00 Fraud 0.00 0.00 0.00 Special Hazard 0.00 0.00 0.00 Total ----- Bankruptcy 0.00 Fraud 0.00 Special Hazard 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 94.993277% 100.000000% 596,184,694.88 ----------------------------------------------------------------------------- Junior 5.006723% 0.000000% 31,422,556.54 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 6 3,319,860.95 60 to 89 days 2 1,056,555.41 90 or more 2 790,695.49 Foreclosure 0 0.00 Totals: 10 5,167,111.85 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 88,077,086.55 88,077,086.55 Principal remittance amount 84,705,071.74 84,705,071.74 Interest remittance amount 3,372,014.81 3,372,014.81