SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): June 20, 2003
BOA
(Depositor)
(Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust)
(Exact name of registrant as specified in charter)
North Carolina 333-74544-15 61-1430165
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
101 N. Tryon St., Charlotte, NC 28255
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: 704-387-2111
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
Item 5. Other Events
BOA
MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-G Trust
On June 20, 2003, The Bank of New York, as Trustee for BOA, MORTGAGE
PASS-THROUGH CERTIFICATES Series 2002-G Trust, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of June 1, 2002, among BOA as Depositor, BANK OF
AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of
New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of BOA, MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-G Trust relating to the distribution date of
June 20, 2003 prepared by The Bank of New York, as Trustee
under the Pooling and Servicing Agreement dated as of June
1, 2002.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: June 20, 2003
BOA
By: /s/ Diane Pickett
------------------------------
Name: Diane Pickett
Vice President
The Bank of New York,
as Trustee
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated June 20, 2003
Payment Date: 06/20/03
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 50,324,366.31 6.357052% 8,513,563.88 263,779.30 8,777,343.18 0.00 2,816.21
1-A-2 48,435,013.31 6.357052% 8,193,934.87 253,876.10 8,447,810.97 0.00 2,710.48
1-A-3 96,870,026.62 6.357052% 16,387,869.74 507,752.20 16,895,621.93 0.00 5,420.96
1-A-4 1,888,965.52 6.357052% 319,563.46 9,901.17 329,464.63 0.00 105.71
1-A-5 2,906,100.80 6.357052% 491,636.09 15,232.57 506,868.66 0.00 162.63
Residual 1-A-R 0.00 6.357052% 0.00 0.07 0.07 0.00 0.00
2-A-1 143,043,213.30 6.846748% 20,763,222.65 815,115.23 21,578,337.88 0.00 1,035.41
APT 389,782.58 6.603346% 61,232.00 2,132.63 63,364.63 0.00 12.26
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 9,547,023.64 6.357052% 775,216.14 50,041.51 825,257.64 0.00 534.26
1-B-2 4,019,897.60 6.357052% 326,414.77 21,070.62 347,485.39 0.00 224.96
1-B-3 3,015,389.55 6.357052% 244,848.94 15,805.41 260,654.35 0.00 168.74
1-B-4 753,614.21 6.357052% 61,193.30 3,950.13 65,143.43 0.00 42.17
1-B-5 753,614.21 6.357052% 61,193.30 3,950.13 65,143.43 0.00 42.17
1-B-6 1,508,174.41 6.357052% 122,463.42 7,905.22 130,368.64 0.00 84.40
2-B-1 5,730,044.26 6.846748% 403,340.32 32,652.00 435,992.32 0.00 41.48
2-B-2 1,736,460.53 6.846748% 122,230.22 9,895.02 132,125.24 0.00 12.57
2-B-3 1,736,460.53 6.846748% 122,230.22 9,895.02 132,125.24 0.00 12.57
2-B-4 1,041,325.35 6.846748% 73,299.35 5,933.87 79,233.22 0.00 7.54
2-B-5 695,135.18 6.846748% 48,930.87 3,961.15 52,892.02 0.00 5.03
2-B-6 868,217.61 6.846748% 61,114.22 4,947.44 66,061.66 0.00 6.28
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 375,262,825.53 - 57,153,497.74 2,037,796.77 59,191,294.51 - 13,445.82
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior 1-A-1 41,810,802.43 2,816.21
1-A-2 40,241,078.44 2,710.48
1-A-3 80,482,156.88 5,420.96
1-A-4 1,569,402.06 105.71
1-A-5 2,414,464.71 162.63
Residual 1-A-R 0.00 0.00
2-A-1 122,279,990.65 1,035.41
APT 328,550.58 12.26
- --------------------------------------------------------------------------------
Subordinate 1-B-1 8,771,807.50 534.26
1-B-2 3,693,482.84 224.96
1-B-3 2,770,540.61 168.74
1-B-4 692,420.91 42.17
1-B-5 692,420.91 42.17
1-B-6 1,385,710.99 84.40
2-B-1 5,326,703.94 41.48
2-B-2 1,614,230.31 12.57
2-B-3 1,614,230.31 12.57
2-B-4 968,026.00 7.54
2-B-5 646,204.31 5.03
2-B-6 807,103.39 6.28
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 318,109,327.79 13,445.82
- --------------------------------------------------------------------------------
Payment Date: 06/20/03
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 50,324,366.31 6.357052% 06050HKP2 65.551479 2.031009 321.928628
1-A-2 48,435,013.31 6.357052% 06050HKQ0 65.551479 2.031009 321.928628
1-A-3 96,870,026.62 6.357052% 06050HKR8 65.551479 2.031009 321.928628
1-A-4 1,888,965.52 6.357052% 06050HKS6 65.551479 2.031009 321.928628
1-A-5 2,906,100.80 6.357052% 06050HKT4 65.551479 2.031009 321.928628
Residual 1-A-R 0.00 6.357052% 06050HKU1 0.000000 0.670376 0.000000
2-A-1 143,043,213.30 6.846748% 06050HKV9 56.912516 2.234251 335.172536
APT 389,782.58 6.603346% 06050HKW7 61.231998 2.132630 328.550582
- ------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 9,547,023.64 6.357052% 06050HKX5 75.734285 4.888776 856.956575
1-B-2 4,019,897.60 6.357052% 06050HKY3 75.734285 4.888776 856.956575
1-B-3 3,015,389.55 6.357052% 06050HKZ0 75.734285 4.888776 856.956575
1-B-4 753,614.21 6.357052% 06050HLD8 75.734285 4.888776 856.956575
1-B-5 753,614.21 6.357052% 06050HLE6 75.734285 4.888776 856.956575
1-B-6 1,508,174.41 6.357052% 06050HLF3 75.734285 4.888776 856.956575
2-B-1 5,730,044.26 6.846748% 06050HLA4 64.637872 5.232692 853.638452
2-B-2 1,736,460.53 6.846748% 06050HLB2 64.637872 5.232692 853.638452
2-B-3 1,736,460.53 6.846748% 06050HLC0 64.637872 5.232692 853.638452
2-B-4 1,041,325.35 6.846748% 06050HLG1 64.637872 5.232692 853.638452
2-B-5 695,135.18 6.846748% 06050HLH9 64.637872 5.232692 853.638452
2-B-6 868,217.61 6.846748% 06050HLJ5 64.637908 5.232695 853.638928
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 375,262,825.53 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Prin balance 184,685,252.60 133,424,074.69 318,109,327.29
Loan count 258 249 507
Avg loan rate 6.607052% 7.096748% 6.81
Prepay amount 35,298,381.58 21,418,009.99 56,716,391.57
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Master serv fees 0.00 0.00 0.00
Sub servicer fees 0.00 0.00 0.00
Trustee fees 0.00 0.00 0.00
Agg advances N/A N/A N/A
Adv this period 0.00 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00 0.00
Cumulative losses 0.00 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00 0.00
Fraud 0.00 0.00 0.00
Special Hazard 0.00 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 92.226463% 100.000000% 343,857,468.44
-----------------------------------------------------------------------------
Junior 7.773537% 0.000000% 28,982,882.03
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 12 11,038,969.46
60 to 89 days 3 1,141,556.15
90 or more 4 1,932,122.70
Foreclosure 4 3,921,959.40
Totals: 23 18,034,607.71
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 59,191,294.51 59,191,294.51
Principal remittance amount 57,153,497.74 57,153,497.74
Interest remittance amount 2,037,796.77 2,037,796.77