SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 25, 2003
BOA
(Depositor)
(Issuer in respect of Mortgage Pass-Through Certificates, Series 2002-6)
(Exact name of registrant as specified in charter)
North Carolina 333-74544-14 01-0735746/5744
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
101 N. Tryon St., Charlotte, NC 28255
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: 704-387-2111
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
Item 5. Other Events
BOA
Mortgage Pass-Through Certificates
Series 2002-6
On July 25, 2003, The Bank of New York, as Trustee for BOA, Mortgage
Pass-Through Certificates Series 2002-6, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of June 1, 2002, among BOA as Depositor, Bank of
America Mortgage Securities, Inc., Seller and Master Servicer and The Bank of
New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of BOA, Mortgage Pass-Through Certificates
Series 2002-6 relating to the distribution date of July 25,
2003 prepared by The Bank of New York, as Trustee under the
Pooling and Servicing Agreement dated as of June 1, 2002.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: July 25, 2003
BOA
By: /s/ Diane Pickett
------------------------------
Name: Diane Pickett
Vice President
The Bank of New York,
as Trustee
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated July 25, 2003
Payment Date: 07/25/03
------------------------------------------------------------
Bank of America Mortgage Securities, Inc.
Mortgage Pass-Through Certificates, Series 2002-6
Bank of America, NA, Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 35,000,000.00 6.500000% 0.00 186,213.64 186,213.64 0.00 3,369.69
1-A-2 111,000.00 6.500000% 0.00 590.56 590.56 0.00 10.69
1-A-3 8,601,000.00 6.500000% 0.00 45,760.67 45,760.67 0.00 828.08
1-A-4 2,300,000.00 6.500000% 0.00 12,236.90 12,236.90 0.00 221.44
1-A-5 1,575,000.00 6.500000% 0.00 8,379.61 8,379.61 0.00 151.64
1-A-6 1,575,000.00 6.500000% 0.00 8,379.61 8,379.61 0.00 151.64
1-A-7 1,075,000.00 6.500000% 0.00 5,719.42 5,719.42 0.00 103.50
1-A-8 2,407,000.00 6.500000% 0.00 12,806.18 12,806.18 0.00 231.74
1-A-9 8,188,000.00 6.500000% 0.00 43,563.35 43,563.35 0.00 788.32
1-A-10 2,940,000.00 6.500000% 0.00 15,641.95 15,641.95 0.00 283.05
1-A-11 1,800,000.00 7.250000% 0.00 10,681.71 10,681.71 0.00 193.29
1-A-12 300,000.00 6.250000% 0.00 1,534.73 1,534.73 0.00 27.77
1-A-13 300,000.00 6.250000% 0.00 1,534.73 1,534.73 0.00 27.77
1-A-14 300,000.00 6.250000% 0.00 1,534.73 1,534.73 0.00 27.77
1-A-15 300,000.00 6.250000% 0.00 1,534.73 1,534.73 0.00 27.77
1-A-16 300,000.00 6.250000% 0.00 1,534.73 1,534.73 0.00 27.77
1-A-17 300,000.00 6.250000% 0.00 1,534.73 1,534.73 0.00 27.77
1-A-18 300,000.00 6.250000% 0.00 1,534.73 1,534.73 0.00 27.77
1-A-19 300,000.00 6.250000% 0.00 1,534.73 1,534.73 0.00 27.77
1-A-20 300,000.00 6.250000% 0.00 1,534.73 1,534.73 0.00 27.77
1-A-21 300,000.00 6.250000% 0.00 1,534.73 1,534.73 0.00 27.77
1-A-22 300,000.00 6.250000% 0.00 1,534.73 1,534.73 0.00 27.77
1-A-23 300,000.00 6.250000% 0.00 1,534.73 1,534.73 0.00 27.77
1-A-24 300,000.00 6.250000% 0.00 1,534.73 1,534.73 0.00 27.77
1-A-25 300,000.00 6.250000% 0.00 1,534.73 1,534.73 0.00 27.77
1-A-26 300,000.00 6.250000% 0.00 1,534.73 1,534.73 0.00 27.77
1-A-27 300,000.00 6.250000% 0.00 1,534.73 1,534.73 0.00 27.77
1-A-28 300,000.00 6.250000% 0.00 1,534.73 1,534.73 0.00 27.77
1-A-29 300,000.00 6.250000% 0.00 1,534.73 1,534.73 0.00 27.77
1-A-30 1,500,000.00 6.750000% 0.00 8,287.53 8,287.53 0.00 149.97
1-A-31 1,500,000.00 6.250000% 0.00 7,673.64 7,673.64 0.00 138.86
1-A-32 1,500,000.00 7.000000% 0.00 8,594.48 8,594.48 0.00 155.52
1-A-33 3,000,000.00 6.250000% 0.00 15,347.28 15,347.28 0.00 277.72
1-A-34 13,354,000.00 6.500000% 0.00 71,048.48 71,048.48 0.00 1,285.68
1-A-35 15,398,691.40 6.000000% 11,459,199.49 75,624.96 11,534,824.45 0.00 1,368.50
1-A-36 3,849,672.85 1.585000% 2,864,799.87 4,994.40 2,869,794.27 0.00 90.38
1-A-37 3,849,672.85 6.915000% 0.00 21,789.44 21,789.44 0.00 394.30
Residual 1-A-R 0.00 6.500000% 0.00 0.01 0.01 0.00 0.00
1-A-LR 0.00 6.500000% 0.00 0.00 0.00 0.00 0.00
1-A-WIO 85,124,146.70 0.264754% 0.00 18,446.97 18,446.97 0.00 333.81
2-A-1 24,427,413.84 6.000000% 4,949,613.58 119,763.62 5,069,377.20 0.00 2,373.45
2-A-WIO 23,360,494.10 0.376621% 0.00 7,189.23 7,189.23 0.00 142.47
1-A-PO 451,763.43 0.000000% 53,157.00 0.00 53,157.00 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 4,330,679.10 6.500000% 4,093.97 23,040.90 27,134.87 0.00 416.94
1-B-2 2,078,765.55 6.500000% 1,965.14 11,059.84 13,024.99 0.00 200.14
1-B-3 1,038,888.06 6.500000% 982.10 5,527.29 6,509.39 0.00 100.02
1-B-4 693,581.46 6.500000% 655.67 3,690.12 4,345.79 0.00 66.78
1-B-5 519,444.03 6.500000% 491.05 2,763.64 3,254.70 0.00 50.01
1-B-6 866,447.98 6.500000% 819.03 4,609.84 5,428.87 0.00 83.42
2-B-1 503,120.14 6.000000% 1,930.06 2,466.72 4,396.77 0.00 48.88
2-B-2 180,164.93 6.000000% 691.14 883.32 1,574.46 0.00 17.51
2-B-3 107,332.30 6.000000% 411.75 526.23 937.98 0.00 10.43
2-B-4 71,874.31 6.000000% 275.72 352.39 628.11 0.00 6.98
2-B-5 71,874.31 6.000000% 275.72 352.39 628.11 0.00 6.98
2-B-6 72,792.58 6.000000% 279.25 356.89 636.14 0.00 7.07
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 146,488,506.25 - 19,339,640.54 791,988.31 20,131,628.86 - 14,558.80
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior 1-A-1 35,000,000.00 3,369.69
1-A-2 111,000.00 10.69
1-A-3 8,601,000.00 828.08
1-A-4 2,300,000.00 221.44
1-A-5 1,575,000.00 151.64
1-A-6 1,575,000.00 151.64
1-A-7 1,075,000.00 103.50
1-A-8 2,407,000.00 231.74
1-A-9 8,188,000.00 788.32
1-A-10 2,940,000.00 283.05
1-A-11 1,800,000.00 193.29
1-A-12 300,000.00 27.77
1-A-13 300,000.00 27.77
1-A-14 300,000.00 27.77
1-A-15 300,000.00 27.77
1-A-16 300,000.00 27.77
1-A-17 300,000.00 27.77
1-A-18 300,000.00 27.77
1-A-19 300,000.00 27.77
1-A-20 300,000.00 27.77
1-A-21 300,000.00 27.77
1-A-22 300,000.00 27.77
1-A-23 300,000.00 27.77
1-A-24 300,000.00 27.77
1-A-25 300,000.00 27.77
1-A-26 300,000.00 27.77
1-A-27 300,000.00 27.77
1-A-28 300,000.00 27.77
1-A-29 300,000.00 27.77
1-A-30 1,500,000.00 149.97
1-A-31 1,500,000.00 138.86
1-A-32 1,500,000.00 155.52
1-A-33 3,000,000.00 277.72
1-A-34 13,354,000.00 1,285.68
1-A-35 3,939,491.91 1,368.50
1-A-36 984,872.98 90.38
1-A-37 984,872.98 394.30
Residual 1-A-R 0.00 0.00
1-A-LR 0.00 0.00
1-A-WIO 74,163,190.94 333.81
2-A-1 19,477,800.26 2,373.45
2-A-WIO 19,122,597.08 142.47
1-A-PO 398,606.43 0.00
- --------------------------------------------------------------------------------
Subordinate 1-B-1 4,326,585.13 416.94
1-B-2 2,076,800.40 200.14
1-B-3 1,037,905.96 100.02
1-B-4 692,925.79 66.78
1-B-5 518,952.98 50.01
1-B-6 865,628.94 83.42
2-B-1 501,190.08 48.88
2-B-2 179,473.78 17.51
2-B-3 106,920.55 10.43
2-B-4 71,598.58 6.98
2-B-5 71,598.58 6.98
2-B-6 72,513.34 7.07
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 127,148,865.71 14,558.80
- --------------------------------------------------------------------------------
Payment Date: 07/25/03
------------------------------------------------------------
Bank of America Mortgage Securities, Inc.
Mortgage Pass-Through Certificates, Series 2002-6
Bank of America, NA, Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 35,000,000.00 6.500000% 06050HLK2 0.000000 5.320390 1,000.000000
1-A-2 111,000.00 6.500000% 06050HLL0 0.000000 5.320390 1,000.000000
1-A-3 8,601,000.00 6.500000% 06050HLM8 0.000000 5.320390 1,000.000000
1-A-4 2,300,000.00 6.500000% 06050HLN6 0.000000 5.320390 1,000.000000
1-A-5 1,575,000.00 6.500000% 06050HLP1 0.000000 5.320390 1,000.000000
1-A-6 1,575,000.00 6.500000% 06050HLQ9 0.000000 5.320390 1,000.000000
1-A-7 1,075,000.00 6.500000% 06050HLR7 0.000000 5.320390 1,000.000000
1-A-8 2,407,000.00 6.500000% 06050HLS5 0.000000 5.320390 1,000.000000
1-A-9 8,188,000.00 6.500000% 06050HLT3 0.000000 5.320390 1,000.000000
1-A-10 2,940,000.00 6.500000% 06050HLU0 0.000000 5.320390 1,000.000000
1-A-11 1,800,000.00 7.250000% 06050HLV8 0.000000 5.934281 1,000.000000
1-A-12 300,000.00 6.250000% 06050HLW6 0.000000 5.115759 1,000.000000
1-A-13 300,000.00 6.250000% 06050HLX4 0.000000 5.115759 1,000.000000
1-A-14 300,000.00 6.250000% 06050HLY2 0.000000 5.115759 1,000.000000
1-A-15 300,000.00 6.250000% 06050HLZ9 0.000000 5.115759 1,000.000000
1-A-16 300,000.00 6.250000% 06050HMA3 0.000000 5.115759 1,000.000000
1-A-17 300,000.00 6.250000% 06050HMB1 0.000000 5.115759 1,000.000000
1-A-18 300,000.00 6.250000% 06050HMC9 0.000000 5.115759 1,000.000000
1-A-19 300,000.00 6.250000% 06050HMD7 0.000000 5.115759 1,000.000000
1-A-20 300,000.00 6.250000% 06050HME5 0.000000 5.115759 1,000.000000
1-A-21 300,000.00 6.250000% 06050HMF2 0.000000 5.115759 1,000.000000
1-A-22 300,000.00 6.250000% 06050HMG0 0.000000 5.115759 1,000.000000
1-A-23 300,000.00 6.250000% 06050HMH8 0.000000 5.115759 1,000.000000
1-A-24 300,000.00 6.250000% 06050HMJ4 0.000000 5.115759 1,000.000000
1-A-25 300,000.00 6.250000% 06050HMK1 0.000000 5.115759 1,000.000000
1-A-26 300,000.00 6.250000% 06050HML9 0.000000 5.115759 1,000.000000
1-A-27 300,000.00 6.250000% 06050HMM7 0.000000 5.115759 1,000.000000
1-A-28 300,000.00 6.250000% 06050HMN5 0.000000 5.115759 1,000.000000
1-A-29 300,000.00 6.250000% 06050HMP0 0.000000 5.115759 1,000.000000
1-A-30 1,500,000.00 6.750000% 06050HMQ8 0.000000 5.525020 1,000.000000
1-A-31 1,500,000.00 6.250000% 06050HMR6 0.000000 5.115759 1,000.000000
1-A-32 1,500,000.00 7.000000% 06050HMS4 0.000000 5.729650 1,000.000000
1-A-33 3,000,000.00 6.250000% 06050HMT2 0.000000 5.115759 1,000.000000
1-A-34 13,354,000.00 6.500000% 06050HMU9 0.000000 5.320390 1,000.000000
1-A-35 15,398,691.40 6.000000% 06050HMV7 57.753637 0.381145 19.854789
1-A-36 3,849,672.85 1.585000% 06050HMW5 57.753637 0.100686 19.854789
1-A-37 3,849,672.85 6.915000% 06050HMX3 0.000000 0.439270 19.854789
Residual 1-A-R 0.00 6.500000% 06050HNJ4 0.000000 0.263122 0.000000
1-A-LR 0.00 6.500000% 06050HNK0 0.000000 0.000000 0.000000
1-A-WIO 85,124,146.70 0.264754% 06050HMY1 0.000000 0.072426 291.178161
2-A-1 24,427,413.84 6.000000% 06050HMZ8 66.902039 1.618799 263.273999
2-A-WIO 23,360,494.10 0.376621% 06050HNA2 0.000000 0.100853 268.258564
1-A-PO 451,763.43 0.000000% 06050HNB0 75.984698 0.000000 569.783664
- ------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 4,330,679.10 6.500000% 06050HNC8 0.935337 5.264085 988.481867
1-B-2 2,078,765.55 6.500000% 06050HND6 0.935337 5.264085 988.481867
1-B-3 1,038,888.06 6.500000% 06050HNE4 0.935337 5.264085 988.481867
1-B-4 693,581.46 6.500000% 06050HNL8 0.935337 5.264085 988.481867
1-B-5 519,444.03 6.500000% 06050HNM6 0.935337 5.264085 988.481867
1-B-6 866,447.98 6.500000% 06050HNN4 0.935273 5.264089 988.482580
2-B-1 503,120.14 6.000000% 06050HNF1 3.676302 4.698507 954.647771
2-B-2 180,164.93 6.000000% 06050HNG9 3.676302 4.698507 954.647771
2-B-3 107,332.30 6.000000% 06050HNH7 3.676302 4.698507 954.647771
2-B-4 71,874.31 6.000000% 06050HNP9 3.676302 4.698507 954.647771
2-B-5 71,874.31 6.000000% 06050HNQ7 3.676302 4.698507 954.647771
2-B-6 72,792.58 6.000000% 06050HNR5 3.676305 4.698510 954.648556
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 146,488,506.25 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
Bank of America Mortgage Securities, Inc.
Mortgage Pass-Through Certificates, Series 2002-6
Bank of America, NA, Master Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Prin balance 106,666,863.65 20,482,001.38 127,148,865.03
Loan count 229 47 276
Avg loan rate 6.916431% 6.597571% 6.86
Prepay amount 14,263,214.43 4,864,334.42 19,127,548.85
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Master serv fees 0.00 0.00 0.00
Sub servicer fees 0.00 0.00 0.00
Trustee fees 403.48 84.81 488.30
Agg advances N/A N/A N/A
Adv this period 0.00 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00 0.00
Cumulative losses 0.00 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00 0.00
Fraud 3,501,635.50 750,447.99 4,252,083.48
Special Hazard 0.00 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 92.816489% 100.000000% 135,953,541.52
-----------------------------------------------------------------------------
Junior 7.183511% 0.000000% 10,522,094.13
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 5 2,135,241.72
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 5 2,135,241.72
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 20,131,628.86 20,131,628.86
Principal remittance amount 19,339,640.54 19,339,640.54
Interest remittance amount 791,988.31 791,988.31