SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 20, 2003
BOA
(Depositor)
(Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust)
(Exact name of registrant as specified in charter)
North Carolina 333-74544-15 61-1430165
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
101 N. Tryon St., Charlotte, NC 28255
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: 704-387-2111
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
Item 5. Other Events
BOA
MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-G Trust
On August 20, 2003, The Bank of New York, as Trustee for BOA, MORTGAGE
PASS-THROUGH CERTIFICATES Series 2002-G Trust, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of June 1, 2002, among BOA as Depositor, BANK OF
AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of
New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of BOA, MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-G Trust relating to the distribution date of
August 20, 2003 prepared by The Bank of New York, as Trustee
under the Pooling and Servicing Agreement dated as of June
1, 2002.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: August 20, 2003
BOA
By: /s/ Diane Pickett
------------------------------
Name: Diane Pickett
Vice President
The Bank of New York,
as Trustee
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated August 20, 2003
Payment Date: 08/20/03
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 36,513,817.89 6.341801% 5,290,019.20 192,969.46 5,482,988.67 0.00 0.00
1-A-2 35,142,961.26 6.341801% 5,091,413.35 185,724.71 5,277,138.06 0.00 0.00
1-A-3 70,285,922.51 6.341801% 10,182,826.70 371,449.43 10,554,276.13 0.00 0.00
1-A-4 1,370,575.49 6.341801% 198,565.12 7,243.26 205,808.38 0.00 0.00
1-A-5 2,108,577.68 6.341801% 305,484.80 11,143.48 316,628.28 0.00 0.00
Residual 1-A-R 0.00 6.341801% 0.00 0.00 0.00 0.00 0.00
2-A-1 110,232,029.72 6.752379% 14,335,572.05 620,273.66 14,955,845.71 0.00 0.00
APT 291,646.23 6.554482% 40,012.74 1,592.99 41,605.73 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 8,239,641.62 6.341801% 568,813.75 43,545.14 612,358.89 0.00 0.00
1-B-2 3,469,407.52 6.341801% 239,506.38 18,335.24 257,841.62 0.00 0.00
1-B-3 2,602,458.12 6.341801% 179,657.57 13,753.56 193,411.13 0.00 0.00
1-B-4 650,413.29 6.341801% 44,900.50 3,437.33 48,337.83 0.00 0.00
1-B-5 650,413.29 6.341801% 44,900.50 3,437.33 48,337.83 0.00 0.00
1-B-6 1,301,643.07 6.341801% 89,857.36 6,878.97 96,736.33 0.00 0.00
2-B-1 5,071,804.02 6.752379% 318,526.84 28,538.95 347,065.79 0.00 0.00
2-B-2 1,536,984.20 6.752379% 96,527.92 8,648.58 105,176.51 0.00 0.00
2-B-3 1,536,984.20 6.752379% 96,527.92 8,648.58 105,176.51 0.00 0.00
2-B-4 921,702.85 6.752379% 57,886.13 5,186.41 63,072.53 0.00 0.00
2-B-5 615,281.35 6.752379% 38,641.80 3,462.18 42,103.97 0.00 0.00
2-B-6 768,480.90 6.752379% 48,263.25 4,324.23 52,587.47 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 283,310,745.20 - 37,267,903.88 1,538,593.49 38,806,497.37 - -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior 1-A-1 31,223,798.69 0.00
1-A-2 30,051,547.90 0.00
1-A-3 60,103,095.81 0.00
1-A-4 1,172,010.37 0.00
1-A-5 1,803,092.87 0.00
Residual 1-A-R 0.00 0.00
2-A-1 95,896,457.67 0.00
APT 251,633.50 0.00
- --------------------------------------------------------------------------------
Subordinate 1-B-1 7,670,827.87 0.00
1-B-2 3,229,901.14 0.00
1-B-3 2,422,800.56 0.00
1-B-4 605,512.79 0.00
1-B-5 605,512.79 0.00
1-B-6 1,211,785.71 0.00
2-B-1 4,753,277.19 0.00
2-B-2 1,440,456.28 0.00
2-B-3 1,440,456.28 0.00
2-B-4 863,816.72 0.00
2-B-5 576,639.56 0.00
2-B-6 720,217.65 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 246,042,841.33 -
- --------------------------------------------------------------------------------
Payment Date: 08/20/03
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 36,513,817.89 6.341801% 06050HKP2 40.731307 1.485798 240.412383
1-A-2 35,142,961.26 6.341801% 06050HKQ0 40.731307 1.485798 240.412383
1-A-3 70,285,922.51 6.341801% 06050HKR8 40.731307 1.485798 240.412383
1-A-4 1,370,575.49 6.341801% 06050HKS6 40.731307 1.485798 240.412383
1-A-5 2,108,577.68 6.341801% 06050HKT4 40.731307 1.485798 240.412383
Residual 1-A-R 0.00 6.341801% 06050HKU1 0.000000 0.000000 0.000000
2-A-1 110,232,029.72 6.752379% 06050HKV9 39.294164 1.700186 262.854607
APT 291,646.23 6.554482% 06050HKW7 40.012736 1.592992 251.633495
- ------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 8,239,641.62 6.341801% 06050HKX5 55.569925 4.254117 749.397017
1-B-2 3,469,407.52 6.341801% 06050HKY3 55.569925 4.254117 749.397017
1-B-3 2,602,458.12 6.341801% 06050HKZ0 55.569925 4.254117 749.397017
1-B-4 650,413.29 6.341801% 06050HLD8 55.569925 4.254117 749.397017
1-B-5 650,413.29 6.341801% 06050HLE6 55.569925 4.254117 749.397017
1-B-6 1,301,643.07 6.341801% 06050HLF3 55.569927 4.254117 749.397050
2-B-1 5,071,804.02 6.752379% 06050HLA4 51.045967 4.573550 761.743139
2-B-2 1,536,984.20 6.752379% 06050HLB2 51.045967 4.573550 761.743139
2-B-3 1,536,984.20 6.752379% 06050HLC0 51.045967 4.573550 761.743139
2-B-4 921,702.85 6.752379% 06050HLG1 51.045967 4.573550 761.743139
2-B-5 615,281.35 6.752379% 06050HLH9 51.045967 4.573550 761.743139
2-B-6 768,480.90 6.752379% 06050HLJ5 51.045982 4.573552 761.743578
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 283,310,745.20 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Prin balance 140,220,092.63 105,822,748.13 246,042,840.76
Loan count 195 190 385
Avg loan rate 6.591801% 7.002379% 6.77
Prepay amount 22,079,895.48 14,845,556.75 36,925,452.23
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Master serv fees 1,522.69 821.37 2,344.06
Sub servicer fees 0.00 0.00 0.00
Trustee fees 0.00 0.00 0.00
Agg advances N/A N/A N/A
Adv this period 0.00 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00 0.00
Cumulative losses 0.00 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00 0.00
Fraud 0.00 0.00 0.00
Special Hazard 0.00 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 90.926320% 100.000000% 255,945,530.77
-----------------------------------------------------------------------------
Junior 9.073680% 0.000000% 25,541,204.52
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 6 4,468,777.09
60 to 89 days 6 7,543,788.63
90 or more 10 5,558,711.89
Foreclosure 0 0.00
Totals: 22 17,571,277.61
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 38,806,497.37 38,806,497.37
Principal remittance amount 37,267,903.88 37,267,903.88
Interest remittance amount 1,538,593.49 1,538,593.49