SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 25, 2003
BANK OF AMERICA MORTGAGE SECURITIES, INC.
(Depositor)
North Carolina 333-74544-06 04-3617193
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
101 N. Tryon St. 28255
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: 704-387-2111
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
Item 5. Other Events
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-1
On November 25, 2003, The Bank of New York, as Trustee for MORTGAGE PASS-THROUGH
CERTIFICATES made a monthly distribution of principal and/or interest to the
Holders of the Series 2002-1. The monthly distributions were made pursuant to
the terms of the Pooling and Servicing Agreement (the "Pooling and Servicing
Agreement") dated as of January 1, 2002 by and among BANK OF AMERICA MORTGAGE
SECURITIES, INC. as Depositor, EquiCredit Corporation of America, as Transferor
and Initial Servicer, Bank of America, N.A., as Advancing Party, Fairbanks
Capital Corp., as Expected Successor Servicer and The Bank of New York, as
Trustee.
All capitalized terms used, but not defined herein, shall have the meanings
assigned to them in the Pooling and Servicing Agreement.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of Series 2002-1 relating to the
Distribution Date of November 25, 2003 prepared by the
Trustee pursuant to the terms of the Pooling and Servicing
Agreement.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: November 25, 2003
By: /s/ Diane Pickett
------------------------------
Name: Diane Pickett
Vice President
The Bank of New York,
as Trustee
EXHIBIT INDEX
Exhibit
99 Report to Holders of Series 2002-1 relating to the
Distribution Date of November 25, 2003 prepared by the
Trustee pursuant to the terms of the Pooling and Servicing
Agreement.
99 Monthly Remittance Statement dated November 25, 2003
Payment Date: 11/25/03
------------------------------------------------------------
MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-1
Bank of America, N.A., Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior 1-A1 0.00 6.500000% 0.00 0.00 0.00 0.00 0.00
1-A2 3,562,353.52 6.500000% 3,562,353.52 19,296.08 3,581,649.60 0.00 0.00
1-A3 37,533,000.00 6.500000% 3,071,800.95 203,303.75 3,275,104.70 0.00 0.00
1-A4 40,250,000.00 6.500000% 0.00 218,020.83 218,020.83 0.00 0.00
Residual 1-AR 0.00 6.500000% 0.00 0.07 0.07 0.00 0.00
1-A-PO 2,560,887.45 0.000000% 209,598.91 0.00 209,598.91 0.00 0.00
2-A1 21,433,960.56 6.500000% 3,687,160.27 115,684.05 3,802,844.32 0.00 416.57
3-A1 32,372,079.42 6.250000% 1,325,056.74 168,604.58 1,493,661.32 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B1 5,529,648.67 6.500000% 5,694.12 29,952.26 35,646.39 0.00 0.00
1-B2 2,172,256.95 6.500000% 2,236.87 11,766.39 14,003.26 0.00 0.00
1-B3 1,580,179.69 6.500000% 1,627.18 8,559.31 10,186.49 0.00 0.00
1-B4 592,567.38 6.500000% 610.19 3,209.74 3,819.93 0.00 0.00
1-B5 790,089.85 6.500000% 813.59 4,279.65 5,093.24 0.00 0.00
1-B6 592,951.03 6.500000% 610.59 3,211.82 3,822.41 0.00 0.00
2-B1 2,371,199.77 6.500000% 2,435.83 12,797.91 15,233.75 0.00 46.08
2-B2 931,910.43 6.500000% 957.31 5,029.74 5,987.05 0.00 18.11
2-B3 677,485.65 6.500000% 695.95 3,656.55 4,352.50 0.00 13.17
2-B4 254,424.78 6.500000% 261.36 1,373.19 1,634.55 0.00 4.94
2-B5 338,742.82 6.500000% 347.98 1,828.27 2,176.25 0.00 6.58
2-B6 254,491.46 6.500000% 261.43 1,373.55 1,634.98 0.00 4.95
3-B1 1,522,111.07 6.250000% 6,630.50 7,927.66 14,558.17 0.00 0.00
3-B2 634,251.44 6.250000% 2,762.88 3,303.39 6,066.27 0.00 0.00
3-B3 380,643.25 6.250000% 1,658.13 1,982.52 3,640.65 0.00 0.00
3-B4 254,070.13 6.250000% 1,106.76 1,323.28 2,430.04 0.00 0.00
3-B5 127,035.07 6.250000% 553.38 661.64 1,215.02 0.00 0.00
3-B6 253,805.15 6.250000% 1,105.61 1,321.90 2,427.51 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 156,970,145.55 - 11,886,340.06 828,468.14 12,714,808.20 - 510.41
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior 1-A1 0.00 0.00
1-A2 0.00 0.00
1-A3 34,461,199.05 0.00
1-A4 40,250,000.00 0.00
Residual 1-AR 0.00 0.00
1-A-PO 2,351,288.54 0.00
2-A1 17,746,800.29 416.57
3-A1 31,047,022.68 0.00
- --------------------------------------------------------------------------------
Subordinate 1-B1 5,523,954.54 0.00
1-B2 2,170,020.08 0.00
1-B3 1,578,552.51 0.00
1-B4 591,957.19 0.00
1-B5 789,276.26 0.00
1-B6 592,340.44 0.00
2-B1 2,368,763.94 46.08
2-B2 930,953.12 18.11
2-B3 676,789.70 13.17
2-B4 254,163.42 4.94
2-B5 338,394.85 6.58
2-B6 254,230.03 4.95
3-B1 1,515,480.57 0.00
3-B2 631,488.56 0.00
3-B3 378,985.13 0.00
3-B4 252,963.37 0.00
3-B5 126,481.69 0.00
3-B6 252,699.54 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 145,083,805.50 510.41
- --------------------------------------------------------------------------------
Payment Date: 11/25/03
------------------------------------------------------------
MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-1
Bank of America, N.A., Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior 1-A1 0.00 6.500000% 0605065P3 0.000000 0.000000 0.000000
1-A2 3,562,353.52 6.500000% 0605065Q1 139.590655 0.756116 0.000000
1-A3 37,533,000.00 6.500000% 0605065R9 81.842671 5.416667 918.157329
1-A4 40,250,000.00 6.500000% 0605065S7 0.000000 5.416667 1,000.000000
Residual 1-AR 0.00 6.500000% 0605065T5 0.000000 0.721839 0.000000
1-A-PO 2,560,887.45 0.000000% 0605065W8 27.213106 0.000000 305.277659
2-A1 21,433,960.56 6.500000% 0605065U2 22.240078 0.697779 107.044498
3-A1 32,372,079.42 6.250000% 0605065V0 4.906909 0.624371 114.972366
- ------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B1 5,529,648.67 6.500000% 0605065X6 1.009417 5.309744 979.250938
1-B2 2,172,256.95 6.500000% 0605065Y4 1.009417 5.309744 979.250938
1-B3 1,580,179.69 6.500000% 0605065Z1 1.009417 5.309744 979.250938
1-B4 592,567.38 6.500000% 0605066G2 1.009417 5.309744 979.250938
1-B5 790,089.85 6.500000% 0605066H0 1.009417 5.309744 979.250938
1-B6 592,951.03 6.500000% 0605066J6 1.009418 5.309749 979.251850
2-B1 2,371,199.77 6.500000% 0605066A5 1.007167 5.291674 979.435161
2-B2 931,910.43 6.500000% 0605066B3 1.007167 5.291674 979.435161
2-B3 677,485.65 6.500000% 0605066C1 1.007167 5.291674 979.435161
2-B4 254,424.78 6.500000% 0605066K3 1.007167 5.291674 979.435161
2-B5 338,742.82 6.500000% 0605066L1 1.007167 5.291674 979.435161
2-B6 254,491.46 6.500000% 0605066M9 1.007164 5.291683 979.436716
3-B1 1,522,111.07 6.250000% 0605066D9 4.024585 4.811934 919.866808
3-B2 634,251.44 6.250000% 0605066E7 4.024585 4.811934 919.866808
3-B3 380,643.25 6.250000% 0605066F4 4.024585 4.811934 919.866808
3-B4 254,070.13 6.250000% 0605066N7 4.024585 4.811934 919.866808
3-B5 127,035.07 6.250000% 0605066P2 4.024585 4.811934 919.866808
3-B6 253,805.15 6.250000% 0605066Q0 4.024591 4.811941 919.868159
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 156,970,145.55 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-1
Bank of America, N.A., Master Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Prin balance 87,646,687.08 23,052,265.14 34,384,851.92
Loan count 209 55 80
Avg loan rate 6.706837% 6.697210% 6.582176%
Prepay amount 6,691,814.23 3,729,691.51 1,184,284.31
Total
-----
Prin balance 145,083,804.14
Loan count 344
Avg loan rate 6.68
Prepay amount 11,605,790.05
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Master serv fees 15,299.15 1,230.12 9,394.81
Sub servicer fees 0.00 0.00 0.00
Trustee fees 157.39 44.68 59.54
Agg advances N/A N/A N/A
Adv this period 0.00 0.00 0.00
Total
-----
Master serv fees 25,924.07
Sub servicer fees 0.00
Trustee fees 261.62
Agg advances N/A
Adv this period 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Realized losses 0.00 0.00 0.00
Cumulative losses 0.00 0.00 0.00
Total
-----
Realized losses 0.00
Cumulative losses 0.00
Coverage Amounts
- ----------------
Bankruptcy 0.00 0.00 0.00
Fraud 0.00 0.00 0.00
Special Hazard 0.00 0.00 0.00
Total
-----
Bankruptcy 0.00
Fraud 0.00
Special Hazard 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 87.748488% 100.000000% 137,712,280.96
-----------------------------------------------------------------------------
Junior 12.251512% 0.000000% 19,227,494.94
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 3 1,475,047.30
60 to 89 days 1 474,500.84
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 4 1,949,548.14
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 12,714,808.20 12,714,808.20
Principal remittance amount 11,886,340.06 11,886,340.06
Interest remittance amount 828,468.14 828,468.14