SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): September 25, 2000

                   BANK OF AMERICA MORTGAGE SECURITIES, INC.

                                  (Depositor)

North Carolina                333-67267-10                  13-4086122
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



101 N. Tryon St.                                            28255
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: 704-387-2111

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)




Item 5.  Other Events

                   BANK OF AMERICA MORTGAGE SECURITIES, INC.
                       MORTGAGE PASS-THROUGH CERTIFICATES
                              Series 1999-11 Trust

On September 25, 2000, The Bank of New York, as Trustee for MORTGAGE
PASS-THROUGH CERTIFICATES made a monthly distribution of principal and/or
interest to the Holders of the Series 1999-11 Trust. The monthly distributions
were made pursuant to the terms of the Pooling and Servicing Agreement (the
"Pooling and Servicing Agreement") dated as of September 1, 1999 by and among
BANK OF AMERICA MORTGAGE SECURITIES, INC. as Depositor, EquiCredit Corporation
of America, as Transferor and Initial Servicer, Bank of America, N.A., as
Advancing Party, Fairbanks Capital Corp., as Expected Successor Servicer and The
Bank of New York, as Trustee.

All capitalized terms used, but not defined herein, shall have the meanings
assigned to them in the Pooling and Servicing Agreement.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of Series 1999-11 Trust relating to the
                    Distribution  Date  of  September  25,  2000 prepared by the
                    Trustee  pursuant  to the terms of the Pooling and Servicing
                    Agreement.







                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: September 25, 2000


                          By: /s/ Diane Pickett
                              ------------------------------
                          Name:   Diane Pickett
                                  Vice President
                                  The Bank of New York,
                                  as Trustee







                                 EXHIBIT INDEX



Exhibit


99                  Report  to  Holders  of Series 1999-11 Trust relating to the
                    Distribution  Date  of  September  25,  2000 prepared by the
                    Trustee  pursuant  to the terms of the Pooling and Servicing
                    Agreement.


99                  Monthly Remittance Statement dated September 25, 2000


                             Payment Date: 09/25/00


          ------------------------------------------------------------
                       MORTGAGE PASS-THROUGH CERTIFICATES
                              Series 1999-11 Trust
                        Bank of America, N.A., Servicer
          ------------------------------------------------------------



Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                             
Senior                  A1         94,169,205.62    7.250000%       688,009.10    568,938.95    1,256,948.05       0.00       0.00
                        A2          9,310,999.40    7.250000%        58,691.44     56,253.95      114,945.39       0.00       0.00
                        A3         14,978,780.00    7.250000%             0.00     90,496.80       90,496.80       0.00       0.00
                        A4         13,004,000.00    7.250000%             0.00     78,565.83       78,565.83       0.00       0.00
                        A5         21,200,000.00    7.250000%             0.00    128,083.33      128,083.33       0.00       0.00
                        A6         91,247,118.31    7.250000%       620,466.07    551,284.67    1,171,750.75       0.00       0.00
                        A7          9,450,070.30    7.250000%        62,284.45     57,094.17      119,378.62       0.00       0.00
                        A8         10,848,000.00    7.250000%             0.00     65,540.00       65,540.00       0.00       0.00
                        A9         10,309,149.70    7.250000%             0.00          0.00            0.00       0.00       0.00
                        A10         5,000,000.00    7.250000%             0.00     30,208.33       30,208.33       0.00       0.00
                        A11        35,000,000.00    7.250000%             0.00    211,458.33      211,458.33       0.00       0.00
                        APO         3,651,050.66    0.000000%        35,620.41          0.00       35,620.41       0.00       0.00
Residual                AR                  0.00    7.250000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1          9,222,792.52    7.250000%         7,512.81     55,721.04       63,233.85       0.00       0.00
                        B2          2,603,919.27    7.250000%         2,121.13     15,732.01       17,853.14       0.00       0.00
                        B3          1,389,219.69    7.250000%         1,131.65      8,393.20        9,524.85       0.00       0.00
                        B4          1,042,162.66    7.250000%           848.94      6,296.40        7,145.34       0.00       0.00
                        B5            695,105.64    7.250000%           566.23      4,199.60        4,765.82       0.00       0.00
                        B6            694,464.36    7.250000%           565.70      4,195.72        4,761.43       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        333,816,038.14     -            1,477,817.93  1,932,462.35    3,410,280.28     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1         93,481,196.52              0.00
                                A2          9,252,307.96              0.00
                                A3         14,978,780.00              0.00
                                A4         13,004,000.00              0.00
                                A5         21,200,000.00              0.00
                                A6         90,626,652.24              0.00
                                A7          9,387,785.86              0.00
                                A8         10,848,000.00              0.00
                                A9         10,371,434.14              0.00
                                A10         5,000,000.00              0.00
                                A11        35,000,000.00              0.00
                                APO         3,615,430.25              0.00
Residual                        AR                  0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1          9,215,279.71              0.00
                                B2          2,601,798.14              0.00
                                B3          1,388,088.04              0.00
                                B4          1,041,313.73              0.00
                                B5            694,539.41              0.00
                                B6            693,898.65              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        332,400,504.66     -
- --------------------------------------------------------------------------------



                             Payment Date: 09/25/00


          ------------------------------------------------------------
                       MORTGAGE PASS-THROUGH CERTIFICATES
                              Series 1999-11 Trust
                        Bank of America, N.A., Servicer
          ------------------------------------------------------------



Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
                                                                            
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1     94,169,205.62     7.250000% 060506JS2     6.728959      5.564413    914.277297
                           A2      9,310,999.40     7.250000% 060506JT0     5.869144      5.625395    925.230796
                           A3     14,978,780.00     7.250000% 060506JU7     0.000000      6.041667  1,000.000000
                           A4     13,004,000.00     7.250000% 060506JV5     0.000000      6.041667  1,000.000000
                           A5     21,200,000.00     7.250000% 060506JW3     0.000000      6.041667  1,000.000000
                           A6     91,247,118.31     7.250000% 060506JX1     6.297166      5.595038    919.778062
                           A7      9,450,070.30     7.250000% 060506JY9     6.160068      5.646739    928.472540
                           A8     10,848,000.00     7.250000% 060506JZ6     0.000000      6.041667  1,000.000000
                           A9     10,309,149.70     7.250000% 060506KA3     0.000000      0.000000  1,074.958297
                           A10     5,000,000.00     7.250000% 060506KB7     0.000000      6.041667  1,000.000000
                           A11    35,000,000.00     7.250000% 060506KC5     0.000000      6.041667  1,000.000000
                           APO     3,651,050.66     0.000000% 060506KD3     9.649594      0.000000    979.422519
Residual                   AR              0.00     7.250000% 060506KE1     0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1      9,222,792.52     7.250000% 060506KF8     0.807742      5.990865    990.783756
                           B2      2,603,919.27     7.250000% 060506KG6     0.807742      5.990865    990.783756
                           B3      1,389,219.69     7.250000% 060506KH4     0.807742      5.990865    990.783756
                           B4      1,042,162.66     7.250000% 060506KJ0     0.807742      5.990865    990.783756
                           B5        695,105.64     7.250000% 060506KK7     0.807742      5.990865    990.783756
                           B6        694,464.36     7.250000% 060506KL5     0.807742      5.990865    990.783756
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     333,816,038.14       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------





          ------------------------------------------------------------
                       MORTGAGE PASS-THROUGH CERTIFICATES
                              Series 1999-11 Trust
                        Bank of America, N.A., Servicer
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------

                                           Total
                                           -----
Prin balance       332,400,504.40   332,400,504.40
Loan count                    986              986
Avg loan rate           7.642254%             7.64
Prepay amount        1,143,327.17     1,143,327.17

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------

                                           Total
                                           -----
Master serv fees       126,917.57       126,917.57
Sub servicer fees            0.00             0.00
Trustee fees             1,112.72         1,112.72


Agg advances                  N/A              N/A
Adv this period              0.00             0.00

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                           Total
                                           -----
Realized losses              0.00             0.00
Cumulative losses            0.00             0.00

Coverage Amounts                           Total
- ----------------                           -----
Bankruptcy                   0.00             0.00
Fraud                7,000,776.86     7,000,776.86
Special Hazard               0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           95.316128%           100.000000%            318,168,374.00
   -----------------------------------------------------------------------------
   Junior            4.683872%             0.000000%             15,634,917.69
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                           1                   260,445.91
60 to 89 days                           0                         0.00
90 or more                              0                         0.00
Foreclosure                             0                         0.00

Totals:                                 1                   260,445.91
- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0




- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            3,410,280.28          3,410,280.28
Principal remittance amount            1,477,817.93          1,477,817.93
Interest remittance amount             1,932,462.35          1,932,462.35