SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): December 25, 2003
BOA
(Depositor)
(Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8)
(Exact name of registrant as specified in charter)
North Carolina 333-97547-02 61-1430146/0147
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
101 N. Tryon St., Charlotte, NC 28255
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: 704-387-2111
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
Item 5. Other Events
BOA
MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-8
On December 25, 2003, The Bank of New York, as Trustee for BOA, MORTGAGE
PASS-THROUGH CERTIFICATES Series 2002-8, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of August 1, 2002, among BOA as Depositor, BANK OF
AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of
New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of BOA, MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-8 relating to the distribution date of December
25, 2003 prepared by The Bank of New York, as Trustee under
the Pooling and Servicing Agreement dated as of August 1,
2002.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: December 25, 2003
BOA
By: /s/ Diane Pickett
------------------------------
Name: Diane Pickett
Vice President
The Bank of New York,
as Trustee
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated December 25, 2003
Payment Date: 12/25/03
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8
Bank of America, N.A., Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00
1-A-2 9,465,765.41 6.250000% 2,412,866.89 49,300.86 2,462,167.75 0.00 0.00
1-A-3 3,250,000.00 6.250000% 0.00 16,927.08 16,927.08 0.00 0.00
1-A-4 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00
1-A-5 1,950,855.00 6.250000% 497,281.86 10,160.70 507,442.56 0.00 0.00
1-A-6 12,006,000.00 6.250000% 0.00 62,531.25 62,531.25 0.00 0.00
1-A-7 2,994,000.00 6.250000% 0.00 15,593.75 15,593.75 0.00 0.00
1-A-8 18,108,000.00 6.000000% 0.00 90,540.00 90,540.00 0.00 0.00
1-A-9 7,188,674.02 6.250000% 2,481,478.62 37,441.01 2,518,919.63 0.00 0.00
1-A-10 0.00 1.668750% 0.00 0.00 0.00 0.00 0.00
1-A-11 0.00 6.831250% 0.00 0.00 0.00 0.00 0.00
1-A-12 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-13 0.00 5.750000% 0.00 0.00 0.00 0.00 0.00
1-A-14 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00
1-A-15 0.00 5.750000% 0.00 0.00 0.00 0.00 0.00
1-A-16 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-17 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-18 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-19 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-20 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-21 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-22 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-23 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-24 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-25 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-26 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-27 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-28 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-29 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-30 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-31 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-32 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-33 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-34 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00
1-A-35 0.00 1.668750% 0.00 0.00 0.00 0.00 0.00
1-A-36 0.00 6.831250% 0.00 0.00 0.00 0.00 0.00
1-A-37 550,483.20 6.250000% 0.00 2,867.10 2,867.10 0.00 0.00
1-A-38 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00
1-A-39 55,000,000.00 6.250000% 0.00 286,458.33 286,458.33 0.00 0.00
Residual 1-A-R 0.00 6.250000% 0.00 0.05 0.05 0.00 0.00
1-A-LR 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00
1-A-IO 106,627,784.31 0.299229% 0.00 26,588.41 26,588.41 0.00 0.00
2-A-1 21,956,255.62 5.750000% 1,330,668.68 105,207.06 1,435,875.74 0.00 0.00
2-A-IO 23,617,767.84 0.352475% 0.00 6,937.23 6,937.23 0.00 0.00
3-A-1 9,620,408.84 6.250000% 335,655.36 50,106.30 385,761.65 0.00 0.00
3-A-2 59,889,144.01 6.000000% 2,089,527.84 299,445.72 2,388,973.56 0.00 0.00
3-A-3 6,654,349.33 2.018750% 232,169.76 11,194.56 243,364.32 0.00 0.00
3-A-4 6,654,349.33 6.481250% 0.00 35,940.42 35,940.42 0.00 0.00
3-A-5 17,316,735.91 6.250000% 604,179.65 90,191.33 694,370.98 0.00 0.00
3-A-6 174,916.52 6.250000% 6,102.82 911.02 7,013.85 0.00 0.00
3-A-IO 92,378,812.27 0.289498% 0.00 22,286.20 22,286.20 0.00 0.00
1-A-PO 328,073.91 0.000000% 13,738.99 0.00 13,738.99 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 7,327,116.25 6.250000% 7,131.06 38,162.06 45,293.12 0.00 0.00
1-B-2 3,255,729.00 6.250000% 3,168.61 16,956.92 20,125.53 0.00 0.00
1-B-3 1,628,357.64 6.250000% 1,584.79 8,481.03 10,065.82 0.00 0.00
1-B-4 1,085,900.52 6.250000% 1,056.84 5,655.73 6,712.58 0.00 0.00
1-B-5 813,685.68 6.250000% 791.91 4,237.95 5,029.86 0.00 0.00
1-B-6 814,578.81 6.250000% 792.78 4,242.60 5,035.38 0.00 0.00
2-B-1 863,788.20 5.750000% 3,503.54 4,138.99 7,642.52 0.00 0.00
2-B-2 265,853.76 5.750000% 1,078.31 1,273.88 2,352.19 0.00 0.00
2-B-3 265,853.76 5.750000% 1,078.31 1,273.88 2,352.19 0.00 0.00
2-B-4 66,226.92 5.750000% 268.62 317.34 585.95 0.00 0.00
2-B-5 66,226.92 5.750000% 268.62 317.34 585.95 0.00 0.00
2-B-6 133,562.90 5.750000% 541.73 639.99 1,181.72 0.00 0.00
3-B-1 7,058,662.43 6.250000% 6,864.28 36,763.87 43,628.14 0.00 0.00
3-B-2 3,257,616.60 6.250000% 3,167.91 16,966.75 20,134.66 0.00 0.00
3-B-3 1,629,301.43 6.250000% 1,584.43 8,485.94 10,070.38 0.00 0.00
3-B-4 1,085,872.20 6.250000% 1,055.97 5,655.58 6,711.55 0.00 0.00
3-B-5 814,650.71 6.250000% 792.22 4,242.97 5,035.19 0.00 0.00
3-B-6 815,193.50 6.250000% 792.74 4,245.80 5,038.54 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 257,151,355.80 - 10,039,193.13 1,382,687.02 11,421,880.15 - -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior 1-A-1 0.00 0.00
1-A-2 7,052,898.52 0.00
1-A-3 3,250,000.00 0.00
1-A-4 0.00 0.00
1-A-5 1,453,573.14 0.00
1-A-6 12,006,000.00 0.00
1-A-7 2,994,000.00 0.00
1-A-8 18,108,000.00 0.00
1-A-9 4,707,195.40 0.00
1-A-10 0.00 0.00
1-A-11 0.00 0.00
1-A-12 0.00 0.00
1-A-13 0.00 0.00
1-A-14 0.00 0.00
1-A-15 0.00 0.00
1-A-16 0.00 0.00
1-A-17 0.00 0.00
1-A-18 0.00 0.00
1-A-19 0.00 0.00
1-A-20 0.00 0.00
1-A-21 0.00 0.00
1-A-22 0.00 0.00
1-A-23 0.00 0.00
1-A-24 0.00 0.00
1-A-25 0.00 0.00
1-A-26 0.00 0.00
1-A-27 0.00 0.00
1-A-28 0.00 0.00
1-A-29 0.00 0.00
1-A-30 0.00 0.00
1-A-31 0.00 0.00
1-A-32 0.00 0.00
1-A-33 0.00 0.00
1-A-34 0.00 0.00
1-A-35 0.00 0.00
1-A-36 0.00 0.00
1-A-37 550,483.20 0.00
1-A-38 0.00 0.00
1-A-39 55,000,000.00 0.00
Residual 1-A-R 0.00 0.00
1-A-LR 0.00 0.00
1-A-IO 101,564,161.96 0.00
2-A-1 20,625,586.94 0.00
2-A-IO 22,280,360.04 0.00
3-A-1 9,284,753.48 0.00
3-A-2 57,799,616.17 0.00
3-A-3 6,422,179.57 0.00
3-A-4 6,422,179.57 0.00
3-A-5 16,712,556.26 0.00
3-A-6 168,813.70 0.00
3-A-IO 89,113,640.27 0.00
1-A-PO 314,334.92 0.00
- --------------------------------------------------------------------------------
Subordinate 1-B-1 7,319,985.19 0.00
1-B-2 3,252,560.39 0.00
1-B-3 1,626,772.86 0.00
1-B-4 1,084,843.68 0.00
1-B-5 812,893.77 0.00
1-B-6 813,786.03 0.00
2-B-1 860,284.66 0.00
2-B-2 264,775.45 0.00
2-B-3 264,775.45 0.00
2-B-4 65,958.30 0.00
2-B-5 65,958.30 0.00
2-B-6 133,021.17 0.00
3-B-1 7,051,798.15 0.00
3-B-2 3,254,448.69 0.00
3-B-3 1,627,717.00 0.00
3-B-4 1,084,816.23 0.00
3-B-5 813,858.50 0.00
3-B-6 814,400.75 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 247,112,162.67 -
- --------------------------------------------------------------------------------
Payment Date: 12/25/03
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8
Bank of America, N.A., Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 0.00 6.250000% 06050HSL3 0.000000 0.000000 0.000000
1-A-2 9,465,765.41 6.250000% 06050HSM1 169.198655 3.457149 494.573880
1-A-3 3,250,000.00 6.250000% 06050HSN9 0.000000 5.208333 1,000.000000
1-A-4 0.00 6.250000% 06050HSP4 0.000000 0.000000 0.000000
1-A-5 1,950,855.00 6.250000% 06050HSQ2 177.600665 3.628823 519.133265
1-A-6 12,006,000.00 6.250000% 06050HSR0 0.000000 5.208333 1,000.000000
1-A-7 2,994,000.00 6.250000% 06050HSS8 0.000000 5.208333 1,000.000000
1-A-8 18,108,000.00 6.000000% 06050HST6 0.000000 5.000000 1,000.000000
1-A-9 7,188,674.02 6.250000% 06050HSU3 96.356876 1.453850 182.782410
1-A-10 0.00 1.668750% 06050HSV1 0.000000 0.000000 0.000000
1-A-11 0.00 6.831250% 06050HSW9 0.000000 0.000000 0.000000
1-A-12 0.00 6.000000% 06050HSX7 0.000000 0.000000 0.000000
1-A-13 0.00 5.750000% 06050HSY5 0.000000 0.000000 0.000000
1-A-14 0.00 5.500000% 06050HSZ2 0.000000 0.000000 0.000000
1-A-15 0.00 5.750000% 06050HTA6 0.000000 0.000000 0.000000
1-A-16 0.00 6.000000% 06050HTB4 0.000000 0.000000 0.000000
1-A-17 0.00 6.000000% 06050HTC2 0.000000 0.000000 0.000000
1-A-18 0.00 6.000000% 06050HTD0 0.000000 0.000000 0.000000
1-A-19 0.00 6.000000% 06050HTE8 0.000000 0.000000 0.000000
1-A-20 0.00 6.000000% 06050HTF5 0.000000 0.000000 0.000000
1-A-21 0.00 6.000000% 06050HTG3 0.000000 0.000000 0.000000
1-A-22 0.00 6.000000% 06050HTH1 0.000000 0.000000 0.000000
1-A-23 0.00 6.000000% 06050HTJ7 0.000000 0.000000 0.000000
1-A-24 0.00 6.000000% 06050HTK4 0.000000 0.000000 0.000000
1-A-25 0.00 6.000000% 06050HTL2 0.000000 0.000000 0.000000
1-A-26 0.00 6.000000% 06050HTM0 0.000000 0.000000 0.000000
1-A-27 0.00 6.000000% 06050HTN8 0.000000 0.000000 0.000000
1-A-28 0.00 6.000000% 06050HTP3 0.000000 0.000000 0.000000
1-A-29 0.00 6.000000% 06050HTQ1 0.000000 0.000000 0.000000
1-A-30 0.00 6.000000% 06050HTR9 0.000000 0.000000 0.000000
1-A-31 0.00 6.000000% 06050HTS7 0.000000 0.000000 0.000000
1-A-32 0.00 6.000000% 06050HTT5 0.000000 0.000000 0.000000
1-A-33 0.00 6.000000% 06050HTU2 0.000000 0.000000 0.000000
1-A-34 0.00 5.500000% 06050HTV0 0.000000 0.000000 0.000000
1-A-35 0.00 1.668750% 06050HTW8 0.000000 0.000000 0.000000
1-A-36 0.00 6.831250% 06050HTX6 0.000000 0.000000 0.000000
1-A-37 550,483.20 6.250000% 06050HTY4 0.000000 5.208335 1,000.000363
1-A-38 0.00 6.250000% 06050HTZ1 0.000000 0.000000 0.000000
1-A-39 55,000,000.00 6.250000% 06050HUA4 0.000000 5.208333 1,000.000000
Residual 1-A-R 0.00 6.250000% 06050HUB2 0.000000 1.039703 0.000000
1-A-LR 0.00 6.250000% 06050HUC0 0.000000 0.000000 0.000000
1-A-IO106,627,784.31 0.299229% 06050HUD8 0.000000 0.054625 208.658453
2-A-1 21,956,255.62 5.750000% 06050HUE6 9.595592 0.758659 148.733275
2-A-IO 23,617,767.84 0.352475% 06050HUF3 0.000000 0.049549 159.138329
3-A-1 9,620,408.84 6.250000% 06050HUG1 6.102825 0.911024 168.813700
3-A-2 59,889,144.01 6.000000% 06050HUH9 6.102825 0.874583 168.813700
3-A-3 6,654,349.33 2.018750% 06050HUJ5 6.102825 0.294261 168.813700
3-A-4 6,654,349.33 6.481250% 06050HUK2 0.000000 0.944731 168.813700
3-A-5 17,316,735.91 6.250000% 06050HUL0 6.102825 0.911024 168.813700
3-A-6 174,916.52 6.250000% 06050HUM8 6.102825 0.911024 168.813700
3-A-IO 92,378,812.27 0.289498% 06050HUN6 0.000000 0.044588 178.289732
1-A-PO 328,073.91 0.000000% 06050HUP1 20.069539 0.000000 459.171790
- ------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 7,327,116.25 6.250000% 06050HUQ9 0.959894 5.136905 985.325776
1-B-2 3,255,729.00 6.250000% 06050HUR7 0.959894 5.136905 985.325776
1-B-3 1,628,357.64 6.250000% 06050HUS5 0.959894 5.136905 985.325776
1-B-4 1,085,900.52 6.250000% 06050HUZ9 0.959894 5.136905 985.325776
1-B-5 813,685.68 6.250000% 06050HVA3 0.959894 5.136905 985.325776
1-B-6 814,578.81 6.250000% 06050HVB1 0.959895 5.136907 985.326175
2-B-1 863,788.20 5.750000% 06050HUT3 3.837392 4.533390 942.261405
2-B-2 265,853.76 5.750000% 06050HUU0 3.837392 4.533390 942.261405
2-B-3 265,853.76 5.750000% 06050HUV8 3.837392 4.533390 942.261405
2-B-4 66,226.92 5.750000% 06050HVC9 3.837392 4.533390 942.261405
2-B-5 66,226.92 5.750000% 06050HVD7 3.837392 4.533390 942.261405
2-B-6 133,562.90 5.750000% 06050HVE5 3.837385 4.533398 942.262977
3-B-1 7,058,662.43 6.250000% 06050HUW6 0.959100 5.136771 985.300846
3-B-2 3,257,616.60 6.250000% 06050HUX4 0.959100 5.136771 985.300846
3-B-3 1,629,301.43 6.250000% 06050HUY2 0.959100 5.136771 985.300846
3-B-4 1,085,872.20 6.250000% 06050HVF2 0.959100 5.136771 985.300846
3-B-5 814,650.71 6.250000% 06050HVG0 0.959100 5.136771 985.300846
3-B-6 815,193.50 6.250000% 06050HVH8 0.959100 5.136773 985.301374
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 257,151,355.80 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8
Bank of America, N.A., Master Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Prin balance 119,677,168.23 22,280,360.04 105,154,633.40
Loan count 270 50 235
Avg loan rate 6.745645% 6.353475% 6.740722%
Prepay amount 5,297,996.07 1,241,613.76 3,176,559.12
Total
-----
Prin balance 247,112,161.67
Loan count 555
Avg loan rate 6.71
Prepay amount 9,716,168.95
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Master serv fees 13,294.87 2,567.50 16,635.82
Sub servicer fees 0.00 0.00 0.00
Trustee fees 104.25 19.68 90.36
Agg advances N/A N/A N/A
Adv this period 0.00 0.00 0.00
Total
-----
Master serv fees 32,498.19
Sub servicer fees 0.00
Trustee fees 214.29
Agg advances N/A
Adv this period 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Realized losses 0.00 0.00 0.00
Cumulative losses 0.00 0.00 0.00
Total
-----
Realized losses 0.00
Cumulative losses 0.00
Coverage Amounts
- ----------------
Bankruptcy 0.00 0.00 0.00
Fraud 0.00 0.00 0.00
Special Hazard 0.00 0.00 0.00
Total
-----
Bankruptcy 0.00
Fraud 0.00
Special Hazard 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 87.860470% 100.000000% 225,903,178.56
-----------------------------------------------------------------------------
Junior 12.139530% 0.000000% 31,212,654.58
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 3 1,564,476.59
60 to 89 days 1 379,658.82
90 or more 1 340,686.91
Foreclosure 3 998,074.10
Totals: 8 3,282,896.42
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 11,421,880.15 11,421,880.15
Principal remittance amount 10,039,193.13 10,039,193.13
Interest remittance amount 1,382,687.02 1,382,687.02