SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 20, 2004
BOA
(Depositor)
(Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust)
(Exact name of registrant as specified in charter)
North Carolina 333-74544-15 61-1430165
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
101 N. Tryon St., Charlotte, NC 28255
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: 704-387-2111
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
Item 5. Other Events
BOA
MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-G Trust
On January 20, 2004, The Bank of New York, as Trustee for BOA, MORTGAGE
PASS-THROUGH CERTIFICATES Series 2002-G Trust, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of June 1, 2002, among BOA as Depositor, BANK OF
AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of
New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of BOA, MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-G Trust relating to the distribution date of
January 20, 2004 prepared by The Bank of New York, as
Trustee under the Pooling and Servicing Agreement dated as
of June 1, 2002.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: January 20, 2004
BOA
By: /s/ Diane Pickett
------------------------------
Name: Diane Pickett
Vice President
The Bank of New York,
as Trustee
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated January 20, 2004
Payment Date: 01/20/04
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 19,825,555.43 6.383340% 3,343,808.93 102,695.77 3,446,504.71 0.00 2,765.27
1-A-2 19,081,234.63 6.383340% 3,218,270.63 98,840.21 3,317,110.85 0.00 2,661.46
1-A-3 38,162,469.27 6.383340% 6,436,541.26 197,680.43 6,634,221.69 0.00 5,322.91
1-A-4 744,168.15 6.383340% 125,512.55 3,854.77 129,367.32 0.00 103.80
1-A-5 1,144,874.08 6.383340% 193,096.24 5,930.41 199,026.65 0.00 159.69
Residual 1-A-R 0.00 6.383340% 0.00 0.06 0.06 0.00 0.00
2-A-1 56,914,351.16 6.451263% 4,973,940.77 305,974.54 5,279,915.31 0.00 0.00
APT 154,326.77 6.417670% 19,689.93 814.70 20,504.63 0.00 10.65
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 6,236,867.24 6.383340% 490,417.14 32,306.78 522,723.92 0.00 869.92
1-B-2 2,626,113.50 6.383340% 206,496.47 13,603.19 220,099.66 0.00 366.29
1-B-3 1,969,889.78 6.383340% 154,896.31 10,203.97 165,100.28 0.00 274.76
1-B-4 492,320.12 6.383340% 38,712.10 2,550.20 41,262.30 0.00 68.67
1-B-5 492,320.12 6.383340% 38,712.10 2,550.20 41,262.30 0.00 68.67
1-B-6 985,258.27 6.383340% 77,472.80 5,103.61 82,576.40 0.00 137.42
2-B-1 6,098,644.37 6.451263% 9,005.22 32,786.63 41,791.85 0.00 0.00
2-B-2 1,848,162.91 6.451263% 2,728.99 9,935.82 12,664.81 0.00 0.00
2-B-3 1,848,162.91 6.451263% 2,728.99 9,935.82 12,664.81 0.00 0.00
2-B-4 1,108,311.34 6.451263% 1,636.53 5,958.34 7,594.87 0.00 0.00
2-B-5 739,851.57 6.451263% 1,092.46 3,977.48 5,069.94 0.00 0.00
2-B-6 924,068.14 6.451263% 1,364.47 4,967.84 6,332.31 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 161,396,949.76 - 19,336,123.88 849,670.79 20,185,794.67 - 12,809.51
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior 1-A-1 16,481,746.50 2,765.27
1-A-2 15,862,964.00 2,661.46
1-A-3 31,725,928.01 5,322.91
1-A-4 618,655.60 103.80
1-A-5 951,777.84 159.69
Residual 1-A-R 0.00 0.00
2-A-1 51,940,410.39 0.00
APT 134,636.84 10.65
- --------------------------------------------------------------------------------
Subordinate 1-B-1 5,746,450.10 869.92
1-B-2 2,419,617.03 366.29
1-B-3 1,814,993.47 274.76
1-B-4 453,608.02 68.67
1-B-5 453,608.02 68.67
1-B-6 907,785.47 137.42
2-B-1 6,089,639.15 0.00
2-B-2 1,845,433.92 0.00
2-B-3 1,845,433.92 0.00
2-B-4 1,106,674.81 0.00
2-B-5 738,759.11 0.00
2-B-6 922,703.67 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 142,060,825.88 12,809.51
- --------------------------------------------------------------------------------
Payment Date: 01/20/04
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 19,825,555.43 6.383340% 06050HKP2 25.746165 0.790722 126.903712
1-A-2 19,081,234.63 6.383340% 06050HKQ0 25.746165 0.790722 126.903712
1-A-3 38,162,469.27 6.383340% 06050HKR8 25.746165 0.790722 126.903712
1-A-4 744,168.15 6.383340% 06050HKS6 25.746165 0.790722 126.903712
1-A-5 1,144,874.08 6.383340% 06050HKT4 25.746165 0.790722 126.903712
Residual 1-A-R 0.00 6.383340% 06050HKU1 0.000000 0.637842 0.000000
2-A-1 56,914,351.16 6.451263% 06050HKV9 13.633697 0.838684 142.369974
APT 154,326.77 6.417670% 06050HKW7 19.689931 0.814703 134.636843
- ------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 6,236,867.24 6.383340% 06050HKX5 47.911014 3.156192 561.396063
1-B-2 2,626,113.50 6.383340% 06050HKY3 47.911014 3.156192 561.396063
1-B-3 1,969,889.78 6.383340% 06050HKZ0 47.911014 3.156192 561.396063
1-B-4 492,320.12 6.383340% 06050HLD8 47.911014 3.156192 561.396063
1-B-5 492,320.12 6.383340% 06050HLE6 47.911014 3.156192 561.396063
1-B-6 985,258.27 6.383340% 06050HLF3 47.911016 3.156192 561.396088
2-B-1 6,098,644.37 6.451263% 06050HLA4 1.443144 5.254268 975.903711
2-B-2 1,848,162.91 6.451263% 06050HLB2 1.443144 5.254268 975.903712
2-B-3 1,848,162.91 6.451263% 06050HLC0 1.443144 5.254268 975.903712
2-B-4 1,108,311.34 6.451263% 06050HLG1 1.443144 5.254268 975.903714
2-B-5 739,851.57 6.451263% 06050HLH9 1.443144 5.254268 975.903709
2-B-6 924,068.14 6.451263% 06050HLJ5 1.443145 5.254272 975.904424
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 161,396,949.76 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Prin balance 77,500,585.86 64,560,239.30 142,060,825.16
Loan count 108 109 217
Avg loan rate 6.633340% 6.701263% 6.66
Prepay amount 14,230,909.15 4,896,603.07 19,127,512.22
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Master serv fees 0.00 3,784.28 3,784.28
Sub servicer fees 0.00 0.00 0.00
Trustee fees 0.00 0.00 0.00
Agg advances N/A N/A N/A
Adv this period 0.00 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00 0.00
Cumulative losses 0.00 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00 0.00
Fraud 10,775,262.29 7,563,709.71 18,338,972.00
Special Hazard 0.00 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 84.819822% 100.000000% 136,026,979.50
-----------------------------------------------------------------------------
Junior 15.180178% 0.000000% 24,344,706.69
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 8 6,998,469.73
60 to 89 days 3 2,460,254.92
90 or more 4 4,288,304.89
Foreclosure 3 1,881,882.00
Totals: 18 15,628,911.54
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 1,861,355.99
Current Total Outstanding Number of Loans: 1
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 20,185,794.67 20,185,794.67
Principal remittance amount 19,336,123.88 19,336,123.88
Interest remittance amount 849,670.79 849,670.79