SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): March 25, 2002

                                      CBSS

                                  (Depositor)

  (Issuer in respect of C-Bass Mortgage Loan Asset-Backed Certificates, Series

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



, , N/A                                                     91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)




Item 5.  Other Events

                                      CBSS
                 C-Bass Mortgage Loan Asset-Backed Certificates
                                Series 1999-CB5

On March 25, 2002, The Bank of New York, as Trustee for CBSS, C-Bass Mortgage
Loan Asset-Backed Certificates Series 1999-CB5, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of November 1, 1999, among CBSS as Depositor,
C-BASS, LLC, Seller and Master Servicer and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report to Holders of CBSS, C-Bass Mortgage Loan Asset-Backed
                    Certificates  Series  1999-CB5  relating to the distribution
                    date  of March 25, 2002 prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of November 1, 1999.







                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: March 25, 2002


                                      CBSS


                          By: /s/ Glenn Mitchell
                              ------------------------------
                          Name:   Glenn Mitchell
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee







                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated March 25, 2002


                             Payment Date: 03/25/02


          ------------------------------------------------------------
                                  C-BASS, LLC
        C-Bass Mortgage Loan Asset-Backed Certificates, Series 1999-CB5
          ------------------------------------------------------------



Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                             
Senior                  A1         62,234,032.96    7.470000%     2,028,321.35    387,406.86    2,415,728.21       0.00       0.00
                        A2         23,332,475.59    2.300000%     1,924,885.29     41,739.21    1,966,624.50       0.00       0.00
                        X                   0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
Residual                R                   0.00    0.000000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             BB         12,890,179.76    8.000000%       173,693.27     85,934.53      259,627.80       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -         98,456,688.31     -            4,126,899.91    515,080.59    4,641,980.50     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1         60,205,711.61              0.00
                                A2         21,407,590.30              0.00
                                X                   0.00              0.00
Residual                        R                   0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     BB         12,716,486.49              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -         94,329,788.40     -
- --------------------------------------------------------------------------------



                             Payment Date: 03/25/02


          ------------------------------------------------------------
                                  C-BASS, LLC
        C-Bass Mortgage Loan Asset-Backed Certificates, Series 1999-CB5
          ------------------------------------------------------------



Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
                                                                            
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1     62,234,032.96     7.470000% 124860CP0    16.827096      3.213954    499.470807
                           A2     23,332,475.59     2.300000% 124860CQ8    32.859087      0.712516    365.441965
                           X               0.00     0.000000% NA            0.000000      0.000000      0.000000
Residual                   R               0.00     0.000000% NA            0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                BB     12,890,179.76     8.000000% NA           10.924105      5.404688    799.779025
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -      98,456,688.31       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------





          ------------------------------------------------------------
                                  C-BASS, LLC
        C-Bass Mortgage Loan Asset-Backed Certificates, Series 1999-CB5
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------

                                                            Total
                                                            -----
Prin balance        67,221,183.16    26,191,530.71    93,412,713.87
Loan count                    946              170             1116
Avg loan rate           9.426999%        9.395070%             9.42
Prepay amount        1,936,441.87     1,895,447.33     3,831,889.20

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------

                                                            Total
                                                            -----
Master serv fees        38,938.98        12,649.20        51,588.19
Sub servicer fees            0.00             0.00             0.00
Trustee fees               721.35           292.88         1,014.23


Agg advances                  N/A              N/A              N/A
Adv this period              0.00             0.00             0.00

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                            Total
                                                            -----
Realized losses              0.00             0.00             0.00
Cumulative losses    1,541,855.21       923,694.06     2,465,549.27

Coverage Amounts                                            Total
- ----------------                                            -----
Bankruptcy                   0.00             0.00             0.00
Fraud                1,275,540.28       633,634.49     1,909,174.77
Special Hazard               0.00             0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           87.061356%           100.000000%             85,566,508.55
   -----------------------------------------------------------------------------
   Junior           12.938644%             0.000000%             12,716,486.49
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          65                 5,628,048.35
60 to 89 days                          28                 2,011,396.77
90 or more                             96                 6,709,150.00
Foreclosure                            46                 3,705,797.36

Totals:                               235                18,054,392.48
- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                              2,055,692.06
Current Total Outstanding Number of Loans:                                30




- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount            4,641,980.50          4,641,980.50
Principal remittance amount            4,126,899.91          4,126,899.91
Interest remittance amount               515,080.59            515,080.59