SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 25, 2003
CBSS
(Depositor)
(Issuer in respect of C-Bass Mortgage Loan Asset-Backed Certificates, Series
(Exact name of registrant as specified in charter)
Delaware 33-63714 95-4449516
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
, , N/A 91110-7137
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: (818)-304-4428
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
Item 5. Other Events
CBSS
C-Bass Mortgage Loan Asset-Backed Certificates
Series 1999-CB5
On January 25, 2003, The Bank of New York, as Trustee for CBSS, C-Bass Mortgage
Loan Asset-Backed Certificates Series 1999-CB5, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of November 1, 1999, among CBSS as Depositor,
C-BASS, LLC, Seller and Master Servicer and The Bank of New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of CBSS, C-Bass Mortgage Loan Asset-Backed
Certificates Series 1999-CB5 relating to the distribution
date of January 25, 2003 prepared by The Bank of New York,
as Trustee under the Pooling and Servicing Agreement dated
as of November 1, 1999.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: January 25, 2003
CBSS
By: /s/ Glenn Mitchell
------------------------------
Name: Glenn Mitchell
Assistant Treasurer
The Bank of New York,
as Trustee
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated January 25, 2003
Payment Date: 01/25/03
------------------------------------------------------------
C-BASS, LLC
C-Bass Mortgage Loan Asset-Backed Certificates, Series 1999-CB5
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior A1 44,692,959.81 7.470000% 2,166,106.78 278,213.67 2,444,320.45 0.00 0.00
A2 13,552,380.06 1.870000% 0.00 22,527.07 22,527.07 0.00 0.00
X 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
Residual R 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate BB 8,638,231.70 8.000000% 832,488.65 57,588.21 890,076.86 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 66,883,571.56 - 2,998,595.42 358,328.95 3,356,924.38 - -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior A1 42,526,853.03 0.00
A2 13,552,380.06 0.00
X 0.00 0.00
Residual R 0.00 0.00
- --------------------------------------------------------------------------------
Subordinate BB 7,805,743.05 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 63,884,976.14 -
- --------------------------------------------------------------------------------
Payment Date: 01/25/03
------------------------------------------------------------
C-BASS, LLC
C-Bass Mortgage Loan Asset-Backed Certificates, Series 1999-CB5
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior A1 44,692,959.81 7.470000% 124860CP0 17.970174 2.308080 352.805756
A2 13,552,380.06 1.870000% 124860CQ8 0.000000 0.384552 231.348243
X 0.00 0.000000% NA 0.000000 0.000000 0.000000
Residual R 0.00 0.000000% NA 0.000000 0.000000 0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate BB 8,638,231.70 8.000000% NA 52.357776 3.621900 490.927236
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 66,883,571.56 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
C-BASS, LLC
C-Bass Mortgage Loan Asset-Backed Certificates, Series 1999-CB5
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Prin balance 47,782,980.93 16,558,551.11 64,341,532.04
Loan count 721 119 840
Avg loan rate 9.452071% 9.259860% 9.40
Prepay amount 2,097,973.73 567,541.39 2,665,515.12
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Master serv fees 28,632.75 7,552.11 36,184.86
Sub servicer fees 0.00 0.00 0.00
Trustee fees 523.09 178.61 701.70
Agg advances N/A N/A N/A
Adv this period 0.00 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Realized losses 135,380.09 0.00 135,380.09
Cumulative losses 1,480,087.96 905,090.75 2,385,178.71
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00 0.00
Fraud 1,275,540.28 633,634.49 1,909,174.77
Special Hazard 0.00 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 88.182263% 100.000000% 58,245,339.87
-----------------------------------------------------------------------------
Junior 11.817737% 0.000000% 7,805,743.05
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 63 4,509,036.22
60 to 89 days 16 1,432,711.58
90 or more 93 6,395,434.15
Foreclosure 30 2,439,951.33
Totals: 202 14,777,133.28
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 965,180.31
Current Total Outstanding Number of Loans: 16
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 3,356,924.38 3,356,924.38
Principal remittance amount 2,998,595.42 2,998,595.42
Interest remittance amount 358,328.95 358,328.95