SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 20, 2004
BOA
(Depositor)
(Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust)
(Exact name of registrant as specified in charter)
North Carolina 333-74544-15 61-1430165
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
101 N. Tryon St., Charlotte, NC 28255
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: 704-387-2111
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
Item 5. Other Events
BOA
MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-G Trust
On May 20, 2004, The Bank of New York, as Trustee for BOA, MORTGAGE PASS-THROUGH
CERTIFICATES Series 2002-G Trust, made a monthly distribution to Certificate
holders of principal and/or interest pursuant to the Pooling and Servicing
Agreement, dated as of June 1, 2002, among BOA as Depositor, BANK OF AMERICA
MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of New York,
as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of BOA, MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-G Trust relating to the distribution date of May
20, 2004 prepared by The Bank of New York, as Trustee under
the Pooling and Servicing Agreement dated as of June 1,
2002.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: May 20, 2004
BOA
By: /s/ Diane Pickett
------------------------------
Name: Diane Pickett
Vice President
The Bank of New York,
as Trustee
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated May 20, 2004
Payment Date: 05/20/04
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 13,458,020.21 6.314888% 2,400,897.87 70,821.57 2,471,719.44 0.00 0.00
1-A-2 12,952,758.99 6.314888% 2,310,759.75 68,162.68 2,378,922.43 0.00 0.00
1-A-3 25,905,517.97 6.314888% 4,621,519.50 136,325.37 4,757,844.86 0.00 0.00
1-A-4 505,157.60 6.314888% 90,119.63 2,658.34 92,777.97 0.00 0.00
1-A-5 777,165.54 6.314888% 138,645.58 4,089.76 142,735.35 0.00 0.00
Residual 1-A-R 0.00 6.314888% 0.00 0.05 0.05 0.00 0.00
2-A-1 37,306,558.19 5.867811% 7,910,791.11 181,987.26 8,092,778.38 0.00 435.92
APT 102,940.14 6.092830% 20,084.88 522.07 20,606.94 0.00 0.60
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 5,237,164.68 6.314888% 428,040.90 27,560.09 455,600.99 0.00 0.00
1-B-2 2,205,175.83 6.314888% 180,232.15 11,604.53 191,836.68 0.00 0.00
1-B-3 1,654,137.69 6.314888% 135,195.02 8,704.74 143,899.76 0.00 0.00
1-B-4 413,406.51 6.314888% 33,788.30 2,175.51 35,963.81 0.00 0.00
1-B-5 413,406.51 6.314888% 33,788.30 2,175.51 35,963.81 0.00 0.00
1-B-6 827,331.99 6.314888% 67,619.02 4,353.76 71,972.77 0.00 0.00
2-B-1 6,061,240.96 5.867811% 10,467.63 29,567.69 40,035.32 0.00 70.82
2-B-2 1,836,827.99 5.867811% 3,172.16 8,960.34 12,132.50 0.00 21.46
2-B-3 1,836,827.99 5.867811% 3,172.16 8,960.34 12,132.50 0.00 21.46
2-B-4 1,101,513.99 5.867811% 1,902.29 5,373.36 7,275.65 0.00 12.87
2-B-5 735,314.01 5.867811% 1,269.87 3,586.98 4,856.85 0.00 8.59
2-B-6 459,236.34 5.867811% 793.06 2,240.23 3,033.28 0.00 5.37
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 113,789,703.14 - 18,392,259.18 579,830.18 18,972,089.36 - 577.10
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior 1-A-1 11,057,122.34 0.00
1-A-2 10,641,999.24 0.00
1-A-3 21,283,998.47 0.00
1-A-4 415,037.97 0.00
1-A-5 638,519.95 0.00
Residual 1-A-R 0.00 0.00
2-A-1 29,395,767.08 435.92
APT 82,855.27 0.60
- --------------------------------------------------------------------------------
Subordinate 1-B-1 4,809,123.78 0.00
1-B-2 2,024,943.68 0.00
1-B-3 1,518,942.67 0.00
1-B-4 379,618.21 0.00
1-B-5 379,618.21 0.00
1-B-6 759,712.98 0.00
2-B-1 6,050,773.33 70.82
2-B-2 1,833,655.83 21.46
2-B-3 1,833,655.83 21.46
2-B-4 1,099,611.70 12.87
2-B-5 734,044.14 8.59
2-B-6 919,069.76 5.37
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 95,858,070.44 577.10
- --------------------------------------------------------------------------------
Payment Date: 05/20/04
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 13,458,020.21 6.314888% 06050HKP2 18.486078 0.545301 85.135994
1-A-2 12,952,758.99 6.314888% 06050HKQ0 18.486078 0.545301 85.135994
1-A-3 25,905,517.97 6.314888% 06050HKR8 18.486078 0.545301 85.135994
1-A-4 505,157.60 6.314888% 06050HKS6 18.486078 0.545301 85.135994
1-A-5 777,165.54 6.314888% 06050HKT4 18.486078 0.545301 85.135994
Residual 1-A-R 0.00 6.314888% 06050HKU1 0.000000 0.493328 0.000000
2-A-1 37,306,558.19 5.867811% 06050HKV9 21.683678 0.498832 80.574538
APT 102,940.14 6.092830% 06050HKW7 20.084878 0.522067 82.855266
- ------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 5,237,164.68 6.314888% 06050HKX5 41.817204 2.692467 469.824519
1-B-2 2,205,175.83 6.314888% 06050HKY3 41.817204 2.692467 469.824519
1-B-3 1,654,137.69 6.314888% 06050HKZ0 41.817204 2.692467 469.824519
1-B-4 413,406.51 6.314888% 06050HLD8 41.817204 2.692467 469.824519
1-B-5 413,406.51 6.314888% 06050HLE6 41.817204 2.692467 469.824519
1-B-6 827,331.99 6.314888% 06050HLF3 41.817206 2.692467 469.824540
2-B-1 6,061,240.96 5.867811% 06050HLA4 1.677505 4.738411 969.675213
2-B-2 1,836,827.99 5.867811% 06050HLB2 1.677505 4.738411 969.675215
2-B-3 1,836,827.99 5.867811% 06050HLC0 1.677505 4.738411 969.675215
2-B-4 1,101,513.99 5.867811% 06050HLG1 1.677505 4.738411 969.675216
2-B-5 735,314.01 5.867811% 06050HLH9 1.677505 4.738411 969.675212
2-B-6 459,236.34 5.867811% 06050HLJ5 0.838784 2.369393 972.060993
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 113,789,703.14 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Prin balance 53,951,205.45 41,906,864.99 95,858,070.44
Loan count 79 74 153
Avg loan rate 6.564888% 6.117811% 6.37
Prepay amount 10,372,519.05 7,396,489.68 17,769,008.73
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Master serv fees 8,108.58 0.00 8,108.58
Sub servicer fees 0.00 0.00 0.00
Trustee fees 0.00 0.00 0.00
Agg advances N/A N/A N/A
Adv this period 0.00 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00 0.00
Cumulative losses 0.00 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00 0.00
Fraud 10,775,262.29 7,563,709.71 18,338,972.00
Special Hazard 0.00 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 80.288844% 100.000000% 91,008,118.65
-----------------------------------------------------------------------------
Junior 19.711156% 0.000000% 22,342,770.11
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 0 0.00
60 to 89 days 0 0.00
90 or more 3 1,991,001.37
Foreclosure 2 4,255,120.66
Totals: 5 6,246,122.03
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 1,047,872.54
Current Total Outstanding Number of Loans: 1
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 18,972,089.36 18,972,089.36
Principal remittance amount 18,392,259.18 18,392,259.18
Interest remittance amount 579,830.18 579,830.18