SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): September 25, 2004
BOA
(Depositor)
(Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-J)
(Exact name of registrant as specified in charter)
North Carolina 333-97547-03 61-1430160
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
101 N. Tryon St., Charlotte, NC 28255
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: 704-387-2111
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
Item 5. Other Events
BOA
MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-J
On September 25, 2004, The Bank of New York, as Trustee for BOA, MORTGAGE
PASS-THROUGH CERTIFICATES Series 2002-J, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of September 1, 2002, among BOA as Depositor, BANK
OF AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of
New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of BOA, MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-J relating to the distribution date of September
25, 2004 prepared by The Bank of New York, as Trustee under
the Pooling and Servicing Agreement dated as of September 1,
2002.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: September 25, 2004
BOA
By: /s/ Diane Pickett
------------------------------
Name: Diane Pickett
Vice President
The Bank of New York,
as Trustee
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated September 25, 2004
Payment Date: 09/25/04
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-J
Bank of America, N.A., Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior A1 25,481,103.84 2.995000% 1,541,748.95 63,596.59 1,605,345.54 0.00 0.00
A2 63,111,436.90 4.879000% 3,818,594.05 256,600.58 4,075,194.64 0.00 0.00
A3 13,880,814.57 4.879000% 839,866.73 56,437.08 896,303.81 0.00 0.00
A4 374,781.99 4.879000% 22,676.40 1,523.80 24,200.20 0.00 0.00
AP 245,827.76 0.000000% 481.11 0.00 481.11 0.00 0.00
Residual AR 0.00 4.412231% 0.00 0.00 0.00 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 4,669,405.81 4.412231% 138,038.23 17,168.75 155,206.98 0.00 0.00
B2 2,054,303.26 4.412231% 60,729.87 7,553.38 68,283.25 0.00 0.00
B3 1,494,157.57 4.412231% 44,170.69 5,493.81 49,664.49 0.00 0.00
B4 560,145.69 4.412231% 16,559.18 2,059.58 18,618.75 0.00 0.00
B5 560,799.30 4.412231% 16,578.50 2,061.98 18,640.48 0.00 0.00
B6 747,128.90 4.412231% 22,086.81 2,747.09 24,833.90 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 113,179,905.59 - 6,521,530.51 415,242.63 6,936,773.15 - -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior A1 23,939,354.89 0.00
A2 59,292,842.85 0.00
A3 13,040,947.84 0.00
A4 352,105.59 0.00
AP 245,346.64 0.00
Residual AR 0.00 0.00
- --------------------------------------------------------------------------------
Subordinate B1 4,531,367.58 0.00
B2 1,993,573.39 0.00
B3 1,449,986.88 0.00
B4 543,586.51 0.00
B5 544,220.80 0.00
B6 725,042.09 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 106,658,375.08 -
- --------------------------------------------------------------------------------
Payment Date: 09/25/04
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-J
Bank of America, N.A., Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior A1 25,481,103.84 2.995000% 06050HVJ4 11.198223 0.461923 173.879305
A2 63,111,436.90 4.879000% 06050HVK1 11.198223 0.752494 173.879305
A3 13,880,814.57 4.879000% 06050HVL9 11.198223 0.752494 173.879305
A4 374,781.99 4.879000% 06050HVM7 11.198223 0.752494 173.879305
AP 245,827.76 0.000000% 06050HVN5 1.342882 0.000000 684.809571
Residual AR 0.00 4.412231% 06050HVP0 0.000000 0.000000 0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate B1 4,669,405.81 4.412231% 06050HVQ8 19.322261 2.403240 634.289975
B2 2,054,303.26 4.412231% 06050HVR6 19.322261 2.403240 634.289975
B3 1,494,157.57 4.412231% 06050HVS4 19.322261 2.403240 634.289975
B4 560,145.69 4.412231% 06050HVT2 19.322261 2.403240 634.289975
B5 560,799.30 4.412231% 06050HVU9 19.322261 2.403240 634.289975
B6 747,128.90 4.412231% 06050HVV7 19.322260 2.403242 634.290433
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 113,179,905.59 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-J
Bank of America, N.A., Master Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Prin balance 106,658,374.26 106,658,374.26
Loan count 236 236
Avg loan rate 5.434810% 5.43
Prepay amount 6,364,951.16 6,364,951.16
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Master serv fees 85,942.15 85,942.15
Sub servicer fees 0.00 0.00
Trustee fees 282.95 282.95
Agg advances N/A N/A
Adv this period 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00
Cumulative losses 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00
Fraud 0.00 0.00
Special Hazard 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 91.329176% 100.000000% 103,093,965.06
-----------------------------------------------------------------------------
Junior 8.670824% 0.000000% 9,787,777.26
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 0 0.00
60 to 89 days 0 0.00
90 or more 1 540,204.99
Foreclosure 0 0.00
Totals: 1 540,204.99
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 6,936,773.15 6,936,773.15
Principal remittance amount 6,521,530.51 6,521,530.51
Interest remittance amount 415,242.63 415,242.63