SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): September 25, 2004
BOA
(Depositor)
(Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8)
(Exact name of registrant as specified in charter)
North Carolina 333-97547-02 61-1430146/0147
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
101 N. Tryon St., Charlotte, NC 28255
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: 704-387-2111
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
Item 5. Other Events
BOA
MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-8
On September 25, 2004, The Bank of New York, as Trustee for BOA, MORTGAGE
PASS-THROUGH CERTIFICATES Series 2002-8, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of August 1, 2002, among BOA as Depositor, BANK OF
AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of
New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of BOA, MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-8 relating to the distribution date of September
25, 2004 prepared by The Bank of New York, as Trustee under
the Pooling and Servicing Agreement dated as of August 1,
2002.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: September 25, 2004
BOA
By: /s/ Diane Pickett
------------------------------
Name: Diane Pickett
Vice President
The Bank of New York,
as Trustee
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated September 25, 2004
Payment Date: 09/25/04
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8
Bank of America, N.A., Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00
1-A-2 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00
1-A-3 44,874.79 6.250000% 44,874.79 233.72 45,108.52 0.00 0.00
1-A-4 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00
1-A-5 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00
1-A-6 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00
1-A-7 207,114.43 6.250000% 207,114.43 1,078.72 208,193.15 0.00 0.00
1-A-8 214,000.00 6.000000% 214,000.00 1,070.00 215,070.00 0.00 0.00
1-A-9 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00
1-A-10 0.00 2.165000% 0.00 0.00 0.00 0.00 0.00
1-A-11 0.00 6.335000% 0.00 0.00 0.00 0.00 0.00
1-A-12 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-13 0.00 5.750000% 0.00 0.00 0.00 0.00 0.00
1-A-14 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00
1-A-15 0.00 5.750000% 0.00 0.00 0.00 0.00 0.00
1-A-16 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-17 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-18 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-19 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-20 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-21 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-22 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-23 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-24 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-25 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-26 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-27 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-28 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-29 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-30 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-31 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-32 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-33 0.00 6.000000% 0.00 0.00 0.00 0.00 0.00
1-A-34 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00
1-A-35 0.00 2.165000% 0.00 0.00 0.00 0.00 0.00
1-A-36 0.00 6.335000% 0.00 0.00 0.00 0.00 0.00
1-A-37 6,505.60 6.250000% 0.00 33.88 33.88 0.00 0.00
1-A-38 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00
1-A-39 55,000,000.00 6.250000% 55,000,000.00 286,458.33 55,286,458.33 0.00 0.00
Residual 1-A-R 0.00 6.250000% 0.00 4.16 4.16 0.00 0.00
1-A-LR 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00
1-A-IO 59,205,004.04 0.302913% 0.00 14,944.99 14,944.99 0.00 0.00
2-A-1 8,833,756.60 5.750000% 8,833,756.60 42,328.42 8,876,085.02 0.00 0.00
2-A-IO 10,433,033.25 0.372967% 0.00 3,242.65 3,242.65 0.00 0.00
3-A-1 2,877,738.42 6.250000% 2,877,738.42 14,988.22 2,892,726.64 0.00 0.00
3-A-2 17,914,549.51 6.000000% 17,914,549.51 89,572.75 18,004,122.26 0.00 0.00
3-A-3 1,990,505.50 2.515000% 1,990,505.50 4,171.77 1,994,677.27 0.00 0.00
3-A-4 1,990,505.50 5.985000% 0.00 9,927.65 9,927.65 0.00 0.00
3-A-5 5,179,929.15 6.250000% 5,179,929.15 26,978.80 5,206,907.95 0.00 0.00
3-A-6 52,322.52 6.250000% 52,322.52 272.51 52,595.03 0.00 0.00
3-A-IO 34,876,362.21 0.288544% 0.00 8,386.14 8,386.14 0.00 0.00
1-A-PO 208,600.38 0.000000% 208,600.38 0.00 208,600.38 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 7,261,357.45 6.250000% 7,261,357.45 37,819.57 7,299,177.02 0.00 0.00
1-B-2 3,226,509.75 6.250000% 3,226,509.75 16,804.74 3,243,314.49 0.00 0.00
1-B-3 1,613,743.59 6.250000% 1,613,743.59 8,404.91 1,622,148.51 0.00 0.00
1-B-4 1,076,154.87 6.250000% 1,076,154.87 5,604.97 1,081,759.85 0.00 0.00
1-B-5 806,383.08 6.250000% 806,383.08 4,199.91 810,582.99 0.00 0.00
1-B-6 807,268.20 6.250000% 807,268.20 4,204.52 811,472.73 0.00 0.00
2-B-1 831,433.13 5.750000% 831,432.99 3,983.95 835,416.94 0.00 0.00
2-B-2 255,895.63 5.750000% 255,895.58 1,226.17 257,121.75 0.00 0.00
2-B-3 255,895.63 5.750000% 255,895.58 1,226.17 257,121.75 0.00 0.00
2-B-4 63,746.24 5.750000% 63,746.23 305.45 64,051.68 0.00 0.00
2-B-5 63,746.24 5.750000% 63,746.23 305.45 64,051.68 0.00 0.00
2-B-6 128,560.06 5.750000% 128,560.03 616.02 129,176.05 0.00 0.00
3-B-1 6,994,794.07 6.250000% 6,994,793.78 36,431.22 7,031,225.00 0.00 0.00
3-B-2 3,228,140.95 6.250000% 3,228,140.82 16,813.23 3,244,954.05 0.00 0.00
3-B-3 1,614,559.14 6.250000% 1,614,559.08 8,409.16 1,622,968.24 0.00 0.00
3-B-4 1,076,046.98 6.250000% 1,076,046.94 5,604.41 1,081,651.35 0.00 0.00
3-B-5 807,279.57 6.250000% 807,279.54 4,204.58 811,484.12 0.00 0.00
3-B-6 807,817.60 6.250000% 807,817.56 4,207.38 812,024.94 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 123,442,723.50 - 123,442,722.61 664,064.53 124,106,787.15 - -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior 1-A-1 0.00 0.00
1-A-2 0.00 0.00
1-A-3 0.00 0.00
1-A-4 0.00 0.00
1-A-5 0.00 0.00
1-A-6 0.00 0.00
1-A-7 0.00 0.00
1-A-8 0.00 0.00
1-A-9 0.00 0.00
1-A-10 0.00 0.00
1-A-11 0.00 0.00
1-A-12 0.00 0.00
1-A-13 0.00 0.00
1-A-14 0.00 0.00
1-A-15 0.00 0.00
1-A-16 0.00 0.00
1-A-17 0.00 0.00
1-A-18 0.00 0.00
1-A-19 0.00 0.00
1-A-20 0.00 0.00
1-A-21 0.00 0.00
1-A-22 0.00 0.00
1-A-23 0.00 0.00
1-A-24 0.00 0.00
1-A-25 0.00 0.00
1-A-26 0.00 0.00
1-A-27 0.00 0.00
1-A-28 0.00 0.00
1-A-29 0.00 0.00
1-A-30 0.00 0.00
1-A-31 0.00 0.00
1-A-32 0.00 0.00
1-A-33 0.00 0.00
1-A-34 0.00 0.00
1-A-35 0.00 0.00
1-A-36 0.00 0.00
1-A-37 0.00 0.00
1-A-38 0.00 0.00
1-A-39 0.00 0.00
Residual 1-A-R 0.00 0.00
1-A-LR 0.00 0.00
1-A-IO 0.00 0.00
2-A-1 0.00 0.00
2-A-IO 0.00 0.00
3-A-1 0.00 0.00
3-A-2 0.00 0.00
3-A-3 0.00 0.00
3-A-4 0.00 0.00
3-A-5 0.00 0.00
3-A-6 0.00 0.00
3-A-IO 0.00 0.00
1-A-PO 0.00 0.00
- --------------------------------------------------------------------------------
Subordinate 1-B-1 0.00 0.00
1-B-2 0.00 0.00
1-B-3 0.00 0.00
1-B-4 0.00 0.00
1-B-5 0.00 0.00
1-B-6 0.00 0.00
2-B-1 0.15 0.00
2-B-2 0.04 0.00
2-B-3 0.04 0.00
2-B-4 0.01 0.00
2-B-5 0.01 0.00
2-B-6 0.02 0.00
3-B-1 0.29 0.00
3-B-2 0.13 0.00
3-B-3 0.07 0.00
3-B-4 0.04 0.00
3-B-5 0.03 0.00
3-B-6 0.05 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 0.89 -
- --------------------------------------------------------------------------------
Payment Date: 09/25/04
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8
Bank of America, N.A., Master Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 0.00 6.250000% 06050HSL3 0.000000 0.000000 0.000000
1-A-2 0.00 6.250000% 06050HSM1 0.000000 0.000000 0.000000
1-A-3 44,874.79 6.250000% 06050HSN9 13.807629 0.071915 0.000000
1-A-4 0.00 6.250000% 06050HSP4 0.000000 0.000000 0.000000
1-A-5 0.00 6.250000% 06050HSQ2 0.000000 0.000000 0.000000
1-A-6 0.00 6.250000% 06050HSR0 0.000000 0.000000 0.000000
1-A-7 207,114.43 6.250000% 06050HSS8 69.176497 0.360294 0.000000
1-A-8 214,000.00 6.000000% 06050HST6 11.817981 0.059090 0.000000
1-A-9 0.00 6.250000% 06050HSU3 0.000000 0.000000 0.000000
1-A-10 0.00 2.165000% 06050HSV1 0.000000 0.000000 0.000000
1-A-11 0.00 6.335000% 06050HSW9 0.000000 0.000000 0.000000
1-A-12 0.00 6.000000% 06050HSX7 0.000000 0.000000 0.000000
1-A-13 0.00 5.750000% 06050HSY5 0.000000 0.000000 0.000000
1-A-14 0.00 5.500000% 06050HSZ2 0.000000 0.000000 0.000000
1-A-15 0.00 5.750000% 06050HTA6 0.000000 0.000000 0.000000
1-A-16 0.00 6.000000% 06050HTB4 0.000000 0.000000 0.000000
1-A-17 0.00 6.000000% 06050HTC2 0.000000 0.000000 0.000000
1-A-18 0.00 6.000000% 06050HTD0 0.000000 0.000000 0.000000
1-A-19 0.00 6.000000% 06050HTE8 0.000000 0.000000 0.000000
1-A-20 0.00 6.000000% 06050HTF5 0.000000 0.000000 0.000000
1-A-21 0.00 6.000000% 06050HTG3 0.000000 0.000000 0.000000
1-A-22 0.00 6.000000% 06050HTH1 0.000000 0.000000 0.000000
1-A-23 0.00 6.000000% 06050HTJ7 0.000000 0.000000 0.000000
1-A-24 0.00 6.000000% 06050HTK4 0.000000 0.000000 0.000000
1-A-25 0.00 6.000000% 06050HTL2 0.000000 0.000000 0.000000
1-A-26 0.00 6.000000% 06050HTM0 0.000000 0.000000 0.000000
1-A-27 0.00 6.000000% 06050HTN8 0.000000 0.000000 0.000000
1-A-28 0.00 6.000000% 06050HTP3 0.000000 0.000000 0.000000
1-A-29 0.00 6.000000% 06050HTQ1 0.000000 0.000000 0.000000
1-A-30 0.00 6.000000% 06050HTR9 0.000000 0.000000 0.000000
1-A-31 0.00 6.000000% 06050HTS7 0.000000 0.000000 0.000000
1-A-32 0.00 6.000000% 06050HTT5 0.000000 0.000000 0.000000
1-A-33 0.00 6.000000% 06050HTU2 0.000000 0.000000 0.000000
1-A-34 0.00 5.500000% 06050HTV0 0.000000 0.000000 0.000000
1-A-35 0.00 2.165000% 06050HTW8 0.000000 0.000000 0.000000
1-A-36 0.00 6.335000% 06050HTX6 0.000000 0.000000 0.000000
1-A-37 6,505.60 6.250000% 06050HTY4 0.000000 0.061552 0.000000
1-A-38 0.00 6.250000% 06050HTZ1 0.000000 0.000000 0.000000
1-A-39 55,000,000.00 6.250000% 06050HUA4 1,000.000000 5.208333 0.000000
Residual 1-A-R 0.00 6.250000% 06050HUB2 0.000000 83.171156 0.000000
1-A-LR 0.00 6.250000% 06050HUC0 0.000000 0.000000 0.000000
1-A-IO 59,205,004.04 0.302913% 06050HUD8 0.000000 0.030704 0.000000
2-A-1 8,833,756.60 5.750000% 06050HUE6 63.701147 0.305235 0.000000
2-A-IO 10,433,033.25 0.372967% 06050HUF3 0.000000 0.023161 0.000000
3-A-1 2,877,738.42 6.250000% 06050HUG1 52.322517 0.272513 0.000000
3-A-2 17,914,549.51 6.000000% 06050HUH9 52.322517 0.261613 0.000000
3-A-3 1,990,505.50 2.515000% 06050HUJ5 52.322517 0.109659 0.000000
3-A-4 1,990,505.50 5.985000% 06050HUK2 0.000000 0.260959 0.000000
3-A-5 5,179,929.15 6.250000% 06050HUL0 52.322517 0.272513 0.000000
3-A-6 52,322.52 6.250000% 06050HUM8 52.322517 0.272513 0.000000
3-A-IO 34,876,362.21 0.288544% 06050HUN6 0.000000 0.016778 0.000000
1-A-PO 208,600.38 0.000000% 06050HUP1 304.717686 0.000000 0.000001
- ------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 7,261,357.45 6.250000% 06050HUQ9 977.434035 5.090802 0.000000
1-B-2 3,226,509.75 6.250000% 06050HUR7 977.434035 5.090802 0.000000
1-B-3 1,613,743.59 6.250000% 06050HUS5 977.434035 5.090802 0.000000
1-B-4 1,076,154.87 6.250000% 06050HUZ9 977.434035 5.090802 0.000000
1-B-5 806,383.08 6.250000% 06050HVA3 977.434035 5.090802 0.000000
1-B-6 807,268.20 6.250000% 06050HVB1 977.434438 5.090804 0.000000
2-B-1 831,433.13 5.750000% 06050HUT3 910.660444 4.363582 0.000159
2-B-2 255,895.63 5.750000% 06050HUU0 910.660444 4.363582 0.000159
2-B-3 255,895.63 5.750000% 06050HUV8 910.660444 4.363582 0.000159
2-B-4 63,746.24 5.750000% 06050HVC9 910.660444 4.363582 0.000159
2-B-5 63,746.24 5.750000% 06050HVD7 910.660444 4.363582 0.000159
2-B-6 128,560.06 5.750000% 06050HVE5 910.662286 4.363591 0.000159
3-B-1 6,994,794.07 6.250000% 06050HUW6 977.336004 5.090292 0.000040
3-B-2 3,228,140.95 6.250000% 06050HUX4 977.336004 5.090292 0.000040
3-B-3 1,614,559.14 6.250000% 06050HUY2 977.336004 5.090292 0.000040
3-B-4 1,076,046.98 6.250000% 06050HVF2 977.336004 5.090292 0.000040
3-B-5 807,279.57 6.250000% 06050HVG0 977.336004 5.090292 0.000040
3-B-6 807,817.60 6.250000% 06050HVH8 977.336705 5.090296 0.000055
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 123,442,723.50 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-8
Bank of America, N.A., Master Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Prin balance 0.00 0.00 0.00
Loan count 0 0 0
Avg loan rate 6.742664% 6.373967% 6.728182%
Prepay amount 70,331,359.30 10,386,272.15 42,559,995.21
Total
-----
Prin balance 0.00
Loan count 0
Avg loan rate 6.71
Prepay amount 123,277,626.66
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Master serv fees 14,667.79 2,173.55 8,876.08
Sub servicer fees 0.00 0.00 0.00
Trustee fees 58.67 8.69 35.50
Agg advances N/A N/A N/A
Adv this period 0.00 0.00 0.00
Total
-----
Master serv fees 25,717.42
Sub servicer fees 0.00
Trustee fees 102.87
Agg advances N/A
Adv this period 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Realized losses 0.00 0.00 0.00
Cumulative losses 0.00 0.00 0.00
Total
-----
Realized losses 0.00
Cumulative losses 0.00
Coverage Amounts
- ----------------
Bankruptcy 0.00 0.00 0.00
Fraud 0.00 0.00 0.00
Special Hazard 0.00 0.00 0.00
Total
-----
Bankruptcy 0.00
Fraud 0.00
Special Hazard 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 99.999999% 100.000000% 92,523,391.30
-----------------------------------------------------------------------------
Junior 0.000001% 0.000000% 0.89
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 0 0.00
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 0 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 124,106,787.15 124,106,787.15
Principal remittance amount 123,442,722.61 123,442,722.61
Interest remittance amount 664,064.53 664,064.53