SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): September 20, 2004
BOA
(Depositor)
(Issuer in respect of MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust)
(Exact name of registrant as specified in charter)
North Carolina 333-74544-15 61-1430165
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
101 N. Tryon St., Charlotte, NC 28255
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: 704-387-2111
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
Item 5. Other Events
BOA
MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-G Trust
On September 20, 2004, The Bank of New York, as Trustee for BOA, MORTGAGE
PASS-THROUGH CERTIFICATES Series 2002-G Trust, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of June 1, 2002, among BOA as Depositor, BANK OF
AMERICA MORTGAGE SECURITIES, INC., Seller and Master Servicer and The Bank of
New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of BOA, MORTGAGE PASS-THROUGH CERTIFICATES
Series 2002-G Trust relating to the distribution date of
September 20, 2004 prepared by The Bank of New York, as
Trustee under the Pooling and Servicing Agreement dated as
of June 1, 2002.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: September 20, 2004
BOA
By: /s/ Diane Pickett
------------------------------
Name: Diane Pickett
Vice President
The Bank of New York,
as Trustee
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated September 20, 2004
Payment Date: 09/20/04
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 8,500,296.61 6.332270% 85,807.05 44,855.15 130,662.20 0.00 0.00
1-A-2 8,181,165.70 6.332270% 82,585.56 43,171.13 125,756.68 0.00 0.00
1-A-3 16,362,331.40 6.332270% 165,171.11 86,342.25 251,513.36 0.00 0.00
1-A-4 319,065.46 6.332270% 3,220.84 1,683.67 4,904.51 0.00 0.00
1-A-5 490,869.94 6.332270% 4,955.13 2,590.27 7,545.40 0.00 0.00
Residual 1-A-R 0.00 6.332270% 0.00 0.00 0.00 0.00 0.00
2-A-1 20,348,719.47 5.589419% 330,779.52 94,781.26 425,560.78 0.00 0.00
APT 60,612.84 5.990482% 783.68 302.58 1,086.26 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 4,278,511.78 6.332270% 22,164.04 22,577.24 44,741.29 0.00 0.00
1-B-2 1,801,522.64 6.332270% 9,332.46 9,506.44 18,838.90 0.00 0.00
1-B-3 1,351,350.98 6.332270% 7,000.42 7,130.93 14,131.36 0.00 0.00
1-B-4 337,733.25 6.332270% 1,749.56 1,782.18 3,531.75 0.00 0.00
1-B-5 337,733.25 6.332270% 1,749.56 1,782.18 3,531.75 0.00 0.00
1-B-6 675,890.47 6.332270% 3,501.33 3,566.60 7,067.93 0.00 0.00
2-B-1 5,740,006.19 5.589419% 42,175.42 26,736.08 68,911.50 0.00 0.00
2-B-2 1,739,479.44 5.589419% 12,781.05 8,102.23 20,883.28 0.00 0.00
2-B-3 1,739,479.44 5.589419% 12,781.05 8,102.23 20,883.28 0.00 0.00
2-B-4 1,043,135.74 5.589419% 7,664.57 4,858.77 12,523.34 0.00 0.00
2-B-5 696,343.70 5.589419% 5,116.47 3,243.46 8,359.94 0.00 0.00
2-B-6 871,866.42 5.589419% 6,406.12 4,061.02 10,467.15 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 74,876,114.75 - 805,724.94 375,175.69 1,180,900.64 - -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior 1-A-1 8,414,489.56 0.00
1-A-2 8,098,580.15 0.00
1-A-3 16,197,160.29 0.00
1-A-4 315,844.63 0.00
1-A-5 485,914.81 0.00
Residual 1-A-R 0.00 0.00
2-A-1 20,017,939.95 0.00
APT 59,829.16 0.00
- --------------------------------------------------------------------------------
Subordinate 1-B-1 4,256,347.74 0.00
1-B-2 1,792,190.19 0.00
1-B-3 1,344,350.55 0.00
1-B-4 335,983.68 0.00
1-B-5 335,983.68 0.00
1-B-6 672,389.14 0.00
2-B-1 5,697,830.77 0.00
2-B-2 1,726,698.40 0.00
2-B-3 1,726,698.40 0.00
2-B-4 1,035,471.17 0.00
2-B-5 691,227.23 0.00
2-B-6 865,460.28 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 74,070,389.78 -
- --------------------------------------------------------------------------------
Payment Date: 09/20/04
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Senior 1-A-1 8,500,296.61 6.332270% 06050HKP2 0.660684 0.345369 64.788641
1-A-2 8,181,165.70 6.332270% 06050HKQ0 0.660684 0.345369 64.788641
1-A-3 16,362,331.40 6.332270% 06050HKR8 0.660684 0.345369 64.788641
1-A-4 319,065.46 6.332270% 06050HKS6 0.660684 0.345369 64.788641
1-A-5 490,869.94 6.332270% 06050HKT4 0.660684 0.345369 64.788641
Residual 1-A-R 0.00 6.332270% 06050HKU1 0.000000 0.000000 0.000000
2-A-1 20,348,719.47 5.589419% 06050HKV9 0.906675 0.259798 54.869678
APT 60,612.84 5.990482% 06050HKW7 0.783680 0.302583 59.829159
- ------------------------------------------------------------------------------------------------------------------------
Subordinate 1-B-1 4,278,511.78 6.332270% 06050HKX5 2.165303 2.205671 415.821389
1-B-2 1,801,522.64 6.332270% 06050HKY3 2.165303 2.205671 415.821389
1-B-3 1,351,350.98 6.332270% 06050HKZ0 2.165303 2.205671 415.821389
1-B-4 337,733.25 6.332270% 06050HLD8 2.165303 2.205671 415.821389
1-B-5 337,733.25 6.332270% 06050HLE6 2.165303 2.205671 415.821389
1-B-6 675,890.47 6.332270% 06050HLF3 2.165303 2.205671 415.821408
2-B-1 5,740,006.19 5.589419% 06050HLA4 6.758882 4.284628 913.113906
2-B-2 1,739,479.44 5.589419% 06050HLB2 6.758882 4.284628 913.113907
2-B-3 1,739,479.44 5.589419% 06050HLC0 6.758882 4.284628 913.113907
2-B-4 1,043,135.74 5.589419% 06050HLG1 6.758882 4.284628 913.113909
2-B-5 696,343.70 5.589419% 06050HLH9 6.758882 4.284628 913.113905
2-B-6 871,866.42 5.589419% 06050HLJ5 6.775485 4.295170 915.360523
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 74,876,114.75 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------
BANK OF AMERICA MORTGAGE SECURITIES, INC.
MORTGAGE PASS-THROUGH CERTIFICATES, Series 2002-G Trust
Bank of America, NA, as Servicer
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Prin balance 42,281,628.69 31,788,761.09 74,070,389.78
Loan count 61 60 121
Avg loan rate 6.582270% 5.839419% 6.26
Prepay amount 333,055.01 363,026.30 696,081.31
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Master serv fees 8,340.43 6,671.64 15,012.07
Sub servicer fees 0.00 0.00 0.00
Trustee fees 0.00 0.00 0.00
Agg advances N/A N/A N/A
Adv this period 0.00 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Realized losses 0.00 0.00 0.00
Cumulative losses 0.00 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00 0.00
Fraud 10,775,262.29 7,563,709.71 18,338,972.00
Special Hazard 0.00 0.00 0.00
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 72.598850% 100.000000% 54,263,061.43
-----------------------------------------------------------------------------
Junior 27.401150% 0.000000% 20,480,631.23
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 3 3,112,259.99
60 to 89 days 1 305,032.17
90 or more 2 738,881.29
Foreclosure 1 2,831,534.69
Totals: 7 6,987,708.14
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 1,047,872.54
Current Total Outstanding Number of Loans: 1
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 1,180,900.64 1,180,900.64
Principal remittance amount 805,724.94 805,724.94
Interest remittance amount 375,175.69 375,175.69