SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): February 25, 2006 FH (Depositor) (Issuer in respect of First Horizon Mortgage Pass-Through Trust, Mortgage (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 4000 Horizon Way, Irving, TX 75063 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (214) 441-4000 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: February 25, 2006 FH By: /s/ Kelly Crosson ------------------------------ Name: Kelly Crosson Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated February 25, 2006 Payment Date: 02/25/06 ------------------------------------------------------------ First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------ Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 32,076,000.00 5.500000% 0.00 147,015.00 147,015.00 0.00 0.00 1A2 1,424,000.00 5.500000% 0.00 6,526.67 6,526.67 0.00 0.00 1A3 144,279,273.92 5.500000% 493,560.02 661,280.01 1,154,840.02 0.00 0.00 1A4 52,691,633.90 5.500000% 180,251.00 241,503.32 421,754.32 0.00 0.00 1A5 54,607.70 5.500000% 186.81 250.29 437.09 0.00 0.00 1A6 43,299,000.00 5.500000% 0.00 198,453.75 198,453.75 0.00 0.00 1A7 45,000.00 5.500000% 0.00 206.25 206.25 0.00 0.00 1A8 743,656.89 5.500000% 68,663.56 3,408.43 72,071.99 0.00 0.00 1A9 10,000,000.00 5.500000% 0.00 45,833.33 45,833.33 0.00 0.00 1A10 13,744,000.00 5.500000% 0.00 62,993.33 62,993.33 0.00 0.00 1A11 9,469,246.56 5.500000% 41,443.92 43,400.71 84,844.63 0.00 0.00 1A12 5,311,000.00 5.500000% 0.00 24,342.08 24,342.08 0.00 0.00 1APO 1,253,540.15 0.000000% 1,565.09 0.00 1,565.09 0.00 0.00 Residual 1AR 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00 2A1 28,435,142.55 5.000000% 886,862.18 118,479.76 1,005,341.94 0.00 0.00 2APO 47,108.48 0.000000% 182.34 0.00 182.34 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate B1 7,087,167.11 5.459065% 8,506.52 32,241.09 40,747.61 0.00 0.00 B2 2,000,193.62 5.459065% 2,400.77 9,099.32 11,500.10 0.00 0.00 B3 908,636.66 5.459065% 1,090.61 4,133.59 5,224.20 0.00 0.00 B4 726,710.50 5.459065% 872.25 3,305.97 4,178.22 0.00 0.00 B5 544,784.33 5.459065% 653.89 2,478.34 3,132.23 0.00 0.00 B6 546,052.85 5.459065% 655.41 2,484.12 3,139.53 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 354,686,755.22 - 1,686,894.37 1,607,435.36 3,294,329.73 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 32,076,000.00 0.00 1A2 1,424,000.00 0.00 1A3 143,785,713.90 0.00 1A4 52,511,382.89 0.00 1A5 54,420.89 0.00 1A6 43,299,000.00 0.00 1A7 45,000.00 0.00 1A8 674,993.32 0.00 1A9 10,000,000.00 0.00 1A10 13,744,000.00 0.00 1A11 9,427,802.64 0.00 1A12 5,311,000.00 0.00 1APO 1,251,975.06 0.00 Residual 1AR 0.00 0.00 2A1 27,548,280.37 0.00 2APO 46,926.14 0.00 - -------------------------------------------------------------------------------- Subordinate B1 7,078,660.59 0.00 B2 1,997,792.85 0.00 B3 907,546.05 0.00 B4 725,838.25 0.00 B5 544,130.44 0.00 B6 545,397.44 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 352,999,860.85 - - -------------------------------------------------------------------------------- Payment Date: 02/25/06 ------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------ Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 32,076,000.00 5.500000% 32051GUK9 0.000000 4.583333 1,000.000000 1A2 1,424,000.00 5.500000% 32051GUL7 0.000000 4.583333 1,000.000000 1A3 144,279,273.92 5.500000% 32051GUM5 3.277291 4.390969 954.752416 1A4 52,691,633.90 5.500000% 35051GUN3 3.277291 4.390969 954.752416 1A5 54,607.70 5.500000% 35051GUP8 3.277291 4.390970 954.752457 1A6 43,299,000.00 5.500000% 32051GUQ6 0.000000 4.583333 1,000.000000 1A7 45,000.00 5.500000% 32051GUR4 0.000000 4.583333 1,000.000000 1A8 743,656.89 5.500000% 32051GUS2 42.306570 2.100078 415.892374 1A9 10,000,000.00 5.500000% 32051GUT0 0.000000 4.583333 1,000.000000 1A10 13,744,000.00 5.500000% 32051GUU7 0.000000 4.583333 1,000.000000 1A11 9,469,246.56 5.500000% 32051GUV5 4.144392 4.340071 942.780264 1A12 5,311,000.00 5.500000% 32051GUW3 0.000000 4.583333 1,000.000000 1APO 1,253,540.15 0.000000% 32051GUX1 1.236636 0.000000 989.232984 Residual 1AR 0.00 5.500000% 32051GUY9 0.000000 0.000000 0.000000 2A1 28,435,142.55 5.000000% 32051GUZ6 30.308676 4.049067 941.467495 2APO 47,108.48 0.000000% 32051GVA0 3.798131 0.000000 977.449751 - ------------------------------------------------------------------------------------------------------------------------ Subordinate B1 7,087,167.11 5.459065% 32051GVB8 1.193228 4.522526 992.938784 B2 2,000,193.62 5.459065% 32051GVC6 1.193228 4.522526 992.938790 B3 908,636.66 5.459065% 32051GVD4 1.193228 4.522526 992.938783 B4 726,710.50 5.459065% 32051GVE2 1.193228 4.522526 992.938784 B5 544,784.33 5.459065% 32051GVF9 1.193227 4.522526 992.938768 B6 546,052.85 5.459065% 32051GVG7 1.193226 4.522521 992.937639 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 354,686,755.22 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 324,441,077.44 28,558,783.71 352,999,861.15 Loan count 615 53 668 Avg loan rate 5.876673% 5.456678% 5.84 Prepay amount 478,548.20 781,306.54 1,259,854.74 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 106,209.31 11,256.46 117,465.77 Sub servicer fees 0.00 0.00 0.00 Trustee fees 1,626.19 147.25 1,773.43 Agg advances N/A N/A N/A Adv this period 0.00 0.00 0.00 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 0.00 0.00 0.00 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 96.673167% 100.000000% 342,873,210.15 ----------------------------------------------------------------------------- Junior 3.326833% 0.000000% 11,799,365.62 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 3 1,551,480.61 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 0 0.00 Totals: 3 1,551,480.61 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 3,294,329.73 3,294,329.73 Principal remittance amount 1,686,894.37 1,686,894.37 Interest remittance amount 1,607,435.36 1,607,435.36