EXHIBIT 99.1 ------------ FOR IMMEDIATE RELEASE Contact: Clement B. Knapp, Jr. President (219) 836-5870 January 26, 2005 AMB FINANCIAL ANNOUNCES QUARTER RESULTS AND CASH DIVIDEND Munster, Indiana - AMB Financial Corp. (OTCBB: AMFC) (the "Company") the parent holding company for American Savings, FSB (the "Bank") announced today that earnings per share for the fourth quarter ended December 31, 2004 totaled $.19 per diluted share, compared to $.27 per diluted share reported for the quarter ended December 31, 2003. The decreased earnings per share compared to last year resulted primarily from the recognition of a loan loss settlement in the amount of $55,000, net of income taxes, during the quarter ended December 31, 2003 which did not occur during the current quarter. Exclusive of this item, earnings per share would have been $.21 for the quarter ended December 31, 2003. Net income for the current quarter totaled $193,000 compared to $271,000 reported in the year earlier period. Return on average equity and return on average assets were 5.82% and .49%, respectively, in the current quarter compared to 8.66% and ..74% in last year's comparable period. AMB Financial Corp. also announced that it will pay a regular cash dividend of $.06 per share for the quarter ended December 31, 2004. The dividend will be payable on February 18, 2005 to the shareholders of record on February 4, 2005. RESULTS FOR THE QUARTER ENDED DECEMBER 31, 2004 Net interest income totaled $1.09 million in the current quarter, up slightly from the $1.08 million for last year's fourth quarter. The Bank's net interest margin declined to 3.10% for the current quarter, compared to 3.30% in the December 31, 2003 quarter. The decline in the net interest margin was primarily due to a decline in the yield on interest-earning assets to 5.64% in the current quarter compared to 5.93% in last year's fourth quarter. This decrease resulted primarily from the impact of higher loan prepayments, which led to loans refinancing at lower rates. The lower asset yields were partially offset by a decline in funding costs as the average cost of interest-bearing liabilities decreased to 2.56% in the current quarter from 2.65% in last year's comparable period. Non-interest income decreased to $313,000 in the current quarter, compared to $455,000 reported in last year's fourth quarter. The decline in non-interest income was primarily attributable to a $32,000 decrease in service fee income as well as a decline in gains from the sale of investment securities of $19,000 and a loan loss settlement of $92,000 regarding losses on medical lease loans previously charged-off, which were both reported in the prior year period, offset by a $13,000 increase in rental income. The decline in service fees consisted of a $6,000 decline in deposit related fee income, due in part to reduced ATM fees as a result of the Company's closing of two casino boat ATMs, a $14,000 decline in loan related fees due to reduced loan refinance and modification activity during the quarter as compared to the prior year and a $6,000 decline in insurance commissions. Offsetting these decreases in non-interest income was a $13,000 increase in rental income at the Dyer branch office location which is currently fully leased. In addition, the Company also incurred a loss of $24,000 in the current quarter compared to a loss of $28,000 in the prior year's quarter, related to an investment in a low-income housing joint venture. As a result of this investment, the Company recorded an offsetting $35,000 in federal income tax credits during both periods which resulted in the reduction of the Company's effective income tax rate. Non-interest expense totaled $1.09 million in the current quarter, compared to $1.06 million reported for the quarter ended December 31, 2003. The increase resulted primarily from increased staffing costs during the quarter of $37,000 due to increased compensation and benefit costs, primarily pension expense, and increased data processing costs of $7,000, offset by a reduction in occupancy and equipment expenses of $21,000 due to a decrease in real estate and personal property tax expense. The Company recorded a provision for loan losses of $63,000 during the quarter as compared to $43,000 during the prior year's quarter. During the current quarter, the Bank recorded $63,000 of net loan charge-offs, including $71,000 of commercial business loans related to one borrower as well as a $4,000 automobile loan and $7,000 of credit card loans. In addition, the Bank recovered $19,000 related to previously charged-off loans. The Bank's general allowance for loan losses was $608,000 at December 31, 2004, which is equal to 40.5% of net non-performing loans and .47% of net loans receivable. Income tax expense totaled $61,000 in the current quarter, an effective tax rate of 23.9%, compared to $163,000 or an effective tax rate of 37.5% for the quarter ended December 31, 2003. Both periods were positively impacted by the recognition of approximately $35,000 in low-income housing tax credits which have a greater impact on the effective rate in a lower earnings period compared to a higher earnings period. RESULTS FOR THE YEAR ENDED DECEMBER 31, 2004 Diluted earnings per share totaled $.87 in the current year compared to $1.18 last year. For the twelve months ended December 31, 2004, net income totaled $881,000 compared to $1.18 million in calendar 2003. Net interest income totaled $4.45 million compared to $4.33 million last year. The net interest margin increased to 3.26% for the year ended December 31, 2004, compared to 3.23% for the prior year period. Return on average equity for the year ended December 31, 2004 was 6.78% compared to 9.72% for the year ended December 31, 2003. Non-interest income totaled $1.24 million for the year ended December 31, 2004 compared to $1.67 million in the prior year period. Lower fees and service charges of $235,000 and reduced gains on trading account activity of $117,000 were offset by increased rental income of $60,000 from the Dyer office location which is currently fully leased. In addition, the prior year period includes $92,000 loan loss settlement and $29,000 of gains on the sale of available for sale securities which did not occur in the current year period. Non-interest expense totaled $4.27 million during the current year, compared to $4.04 million reported in the prior year. Increased compensation and benefits, primarily pension contributions and ESOP expense as a result of the increase in price of the Company's stock between the periods, accounted for $226,000 of the increase, while increases in advertising of $24,000 and data processing of $30,000 were offset by a decrease in occupancy and equipment expenses of $60,000. Loan loss provisions totaled $189,000 in the current year as compared to $214,000 in the prior year. BALANCE SHEET AND CAPITAL Total assets of the Company increased by $2.7 million over the past three months due primarily to growth in the loan portfolio of $3.0 million. The increase was attributable to a $5.1 million single-family residential ARM loan purchase from a local third-party lender. The growth in loans were funded in part by a $1.2 million decline in cash and cash equivalents as well as an increase in deposits in the amount of $2.4 million. Certificates of deposit grew by $1.3 million during the quarter due to aggressive marketing of several special rate products. The Bank continues to be successful in growing its core deposits. At December 31, 2004, core deposits, compromised checking, savings and money market accounts, accounted for 42.5% of total deposits, a slight increase from September 30, 2004. Total assets of the Company increased by $11.1 million to $157.1 million at December 31, 2004 from $146.0 million reported at December 31, 2003. The increase in assets during the current year resulted primarily from growth in loan balances, which totaled $129.3 million at December 31, 2004 compared to $120.2 million at December 31, 2003, an increase of $9.1 million. In addition, the Company increased its liquidity position by $1.1 million to $8.3 million and its position in purchased accounts receivable by $1.0 million to $3.4 million at December 31, 2004. The growth in assets during the current year was funded by an increase in deposit balances, which increased by $7.4 million to $115.7 million at December 31, 2004 as well as a $2.8 million increase in borrowed money to $18.9 million from the FHLB of Indianapolis. As of December 31, 2004, stockholders' equity in AMB Financial Corp. totaled $13.4 million. The number of common shares outstanding at December 31, 2004 was 985,761 and the book value per common share outstanding was $13.60. The Bank's tangible, core and risk-based capital percentages of 9.02%, 9.02% and 15.44%, respectively, at December 31, 2004 exceeded all regulatory requirements by a significant margin. Non-performing assets decreased during the past three months, totaling $1.61 million or 1.02% of total assets at December 31, 2004 compared to $2.11 million or 1.37% of total assets at September 30, 2004. At December 31, 2003, non-performing assets totaled $1.65 million, or 1.13% of total assets. Included in non-performing assets at December 31, 2004, are two commercial office buildings totaling $700,000. During the quarter ended December 31, 2004, the Bank disposed of a $410,000 real estate owned commercial property at a slight profit. In addition, a workout arrangement, discussed in prior filings, with a delinquent accounts receivable customer in which the indebtedness was restructured to a commercial loan and reported as a non-performing asset, has been removed from non-performing status due to a sustained current payment history. The balance on this loan has been reduced over the last seven months from $535,000 to $318,000 as of December 31, 2004. This new release contains various forward-looking statements consisting of estimates with respect to the financial condition, results of operations and business of the Company and the Bank. These estimates are subject to various factors that could cause actual results to differ materially from those estimates. These factors include, but are not limited to, (i) the effect that movements in interest rates could have on net interest income and loan repayments, (ii) changes in customer preference for our products and services, (iii) changes in national and local economic and market conditions, including prevailing real estate values, (iv) higher than anticipated operating expenses, (v) a lower level of or higher cost for deposits or a higher cost for borrowings than anticipated, (vi) changes in accounting principles, policies or guidelines, (vii) legislation or regulations adversely affecting the Bank or the Company, and (viii) the success of the Company's workout programs for troubled assets. American Savings, FSB is a federally chartered stock savings bank. The Bank is a community oriented institution offering a variety of traditional deposit and loan products. It operates three full service offices located in Dyer, Hammond, and Munster, Indiana. (Two pages of selected financial information are included with this release). 2 AMB FINANCIAL CORP. SELECTED FINANCIAL CONDITION DATA (IN THOUSANDS) Dec. 31 Sept. 31 Dec. 31 2004 2004 2003 (Unaudited) (Unaudited) Total assets 157,094 154,368 145,965 Loans receivable, net 129,342 126,281 120,209 Mortgage-backed securities 2,286 2,491 3,155 Investment securities and interest bearing deposits 9,305 10,022 7,993 Deposits 115,659 113,229 108,334 Borrowed money 18,954 19,015 16,130 Guaranteed preferred beneficial interest in the Company's subordinated debentures 5,000 5,000 5,000 Stockholders' equity 13,409 13,160 12,520 SELECTED OPERATIONS DATA (IN THOUSANDS) (UNAUDITED) Three Months Ended Twelve Months Ended December 31 December 31 2004 2003 2004 2003 ---- ---- ---- ---- Total interest income $ 1,978 1,943 7,887 8,235 Total interest expense 889 861 3,433 3,903 -------- -------- -------- -------- Net interest income 1,089 1,082 4,454 4,332 Provision for loan losses 63 43 189 214 -------- -------- -------- -------- Net interest income after provision for loan losses 1,026 1,039 4,265 4,118 -------- -------- -------- -------- Non-interest income: Fees and service charges 234 267 946 1,181 Rental Income 34 21 137 77 Gains on trading securities 18 18 34 151 Gains on available for sale securities -- 19 -- 29 Loss from investment in joint venture (24) (28) (82) (91) Gain on sale of real estate owned 9 8 14 24 Increase in cash surrrender value of life insurance 31 32 135 151 Gain from life insurance proceeds -- -- 27 -- Loan loss settlement -- 92 -- 92 Other operating income 11 26 29 57 -------- -------- -------- -------- Total non-interest income: 313 455 1240 1671 -------- -------- -------- -------- Non-interest expense: Staffing cost 558 521 2,185 1,959 Occupancy and equipment costs 91 112 411 471 Data processing 143 136 558 521 Professional fees 63 60 251 248 Other 230 231 869 837 -------- -------- -------- -------- Total non-interest expense 1,085 1,060 4,274 4,036 -------- -------- -------- -------- Net income before income taxes 254 434 1,231 1,753 -------- -------- -------- -------- Provision for federal & state income taxes 61 163 350 571 -------- -------- -------- -------- Net income $ 193 271 881 1,182 ======== ======== ======== ======== Earnings per share Basic $ 0.20 $ 0.30 $ 0.94 $ 1.31 Diluted $ 0.19 $ 0.27 $ 0.87 $ 1.18 3 AMB FINANCIAL CORP. SELECTED FINANCIAL RATIOS AND OTHER DATA (UNAUDITED) Three Months Ended Twelve Months Ended December 31 December 31 2004 2003 2004 2003 ---- ---- ---- ---- Performance Ratios: - ------------------- Return on average assets 0.49% 0.74% 0.58% 0.78% Return on average equity 5.82 8.66 6.78 9.72 Interest rate spread information: Average during period 3.08 3.30 3..24 3.26 End of period 3.26 3.32 3.26 3.32 Net interest margin 3.10 3.30 3.26 3.23 Efficiency ratio 77.42 74.36 75.42 68.62 Ratio of operating expense to average total assets 2.77 2.88 2.81 2.67 Ratio of average interest earning assets to average interest-bearing liabilities: 1.01x 1.00x 1.01x .99x Weighted average common shares outstanding: Basic 959,865 911,726 940,748 904,283 Diluted 1,020,821 1,014,902 1,007,708 1,004,894 At At Dec.31 Dec. 31 2004 2003 ---- ---- Quality Ratios: (Unaudited) - --------------- Non-performing assets to total assets at end of period 1.02% 1.13% Allowance for loan losses to non-performing loans 44.50 65.35 Allowance for loan losses to loans receivable, net 0.55 0.86 Capital Ratios: - --------------- Equity to total assets at end of period 8.54 8.58 Average equity to average assets 8.56 8.04 Other Data: - ----------- Number of full service offices 3 3 4 FOR IMMEDIATE RELEASE Contact: Clement B. Knapp, Jr. President (219) 836-5870 January 26, 2005 AMB FINANCIAL ANNOUNCES ANNUAL STOCKHOLDERS MEETING Munster, Indiana - AMB Financial Corp. (OTCBB: AMFC) (the "Company") the parent holding company for American Savings, FSB (the "Bank") announced today that the Annual Stockholders Meeting will be held on April 27, 2005 at 10:30 a.m. in our Munster Office, located at 8230 Hohman Ave., Munster, Indiana 46321. 5 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the current report of AMB Financial Corporation (the "Company") on Form 8-K for the period ending December 31, 2004 as filed with the Securities and Exchange Commission on the date hereof the Report, I Clement B. Knapp, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: (1) The report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. Date: January 26, 2005 /s/ Clement B. Knapp ------------------------------- Clement B. Knapp President and Chief Executive Officer CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the current report of AMB Financial Corporation (the "Company") on Form 8-K for the period ending December 31, 2004 as filed with the Securities and Exchange Commission on the date hereof the Report, I Daniel T. Poludniak, Vice President, Treasurer and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: (1) The report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. Date: January 26, 2005 /s/ Daniel T. Poludniak ------------------------------- Daniel T. Poludniak Vice President, Treasurer and Chief Financial Officer 6