================================================================================


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q


  [X]  Quarterly report pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934 for the quarterly period ended February 28, 2005
       or

  [_]  Transition report pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934 for the transition period from ________ to ________.


                         Commission file number 0-22496







                        SCHNITZER STEEL INDUSTRIES, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           OREGON                                             93-0341923
 ------------------------------                            ---------------
(State or other jurisdiction of                           (I.R.S. Employer
 incorporation or organization)                          Identification No.)


          3200 N.W. Yeon Ave.
            P.O Box 10047
            Portland,  OR                                     97296-0047
 --------------------------------------                       ----------
(Address of principal executive offices)                      (Zip Code)


                                 (503) 224-9900
               --------------------------------------------------
              (Registrant's telephone number, including area code)




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.    Yes [X]   No [_]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act).    Yes [X]   No [_]

The Registrant had 22,482,227 shares of Class A Common Stock, par value of $1.00
per share, and 7,985,366 shares of Class B Common Stock, par value of $1.00 per
share, outstanding at April 1, 2005.
================================================================================


                        SCHNITZER STEEL INDUSTRIES, INC.

                                      INDEX


                                                                        PAGE NO.
PART I.  FINANCIAL INFORMATION

Condensed Consolidated Balance Sheets at February 28, 2005
    and August 31, 2004......................................................3

Condensed Consolidated Statement of Operations for the Three
    Months and Six Months Ended February 28, 2005 and February 29, 2004......4

Condensed Consolidated Statement of Shareholders' Equity for the
    Year Ended August 31, 2004 and the Six Months
    Ended February 28, 2005..................................................5

Condensed Consolidated Statement of Cash Flows for the
    Six Months Ended February 28, 2005 and February 29, 2004.................6

Notes to Condensed Consolidated Financial Statements.........................7

Management's Discussion and Analysis of
   Financial Condition and Results of Operations............................16

Quantitative and Qualitative Disclosures about Market Risk..................33

Controls and Procedures.....................................................33




PART II.  OTHER INFORMATION

Legal Proceedings ..........................................................34

Submission of Matters to a Vote of Security Holders.........................34

Exhibits....................................................................35

SIGNATURE PAGE..............................................................36



                                        2

                        SCHNITZER STEEL INDUSTRIES, INC.
                           CONSOLIDATED BALANCE SHEETS
                    (in thousands, except per share amounts)
                                   (Unaudited)


                                                                   FEB. 28, 2005  AUG. 31, 2004
                                                                    ------------   ------------
                                                                             
                                 ASSETS
                                 ------
Current assets:
     Cash and cash equivalents                                      $     17,271   $     11,307
     Accounts receivable, less allowance for
        doubtful accounts of $798 and $772                                65,001         43,444
     Inventories (Note 2)                                                 91,018         80,167
     Deferred income taxes                                                 5,383          5,383
     Prepaid expenses and other                                           11,798          6,859
                                                                    ------------   ------------
            Total current assets                                         190,471        147,160

Net property, plant and equipment                                        144,857        138,438

Other assets:
     Investment in and advances to joint venture partnerships            182,864        182,845
     Notes receivable, less current portion                                1,349          1,337
     Goodwill                                                            151,026        131,178
     Intangibles and other                                                 5,545          5,015
                                                                    ------------   ------------
                                                                    $    676,112   $    605,973
                                                                    ============   ============

                  LIABILITIES AND SHAREHOLDERS' EQUITY
                  ------------------------------------

Current liabilities:
     Current portion of long-term debt                              $        148   $        225
     Accounts payable                                                     32,534         31,881
     Accrued payroll liabilities                                          16,087         20,183
     Current portion of environmental liabilities                          9,350          9,373
     Accrued income taxes                                                    511          4,954
     Other accrued liabilities                                             8,642          7,450
                                                                    ------------   ------------
            Total current liabilities                                     67,272         74,066

Deferred income taxes                                                     24,884         24,884

Long-term debt, less current portion                                      47,760         67,801

Environmental liabilities, net of current portion                         15,582         12,126

Other long-term liabilities                                                2,399          2,295

Minority interests                                                         5,682          5,921

Commitments and contingencies                                                 --             --

Shareholders' equity:
     Preferred stock--20,000 shares authorized, none issued                   --             --
     Class A common stock--75,000 shares $1 par value authorized,
         22,425 and 22,022 shares issued and outstanding                  22,425         22,022
     Class B common stock--25,000 shares $1 par value authorized,
         7,998 and 8,306 shares issued and outstanding                     7,998          8,306
     Additional paid-in capital                                          125,716        110,177
     Retained earnings                                                   356,263        278,374
     Accumulated  other comprehensive income:
         Foreign currency translation adjustment                             131              1
                                                                    ------------   ------------
            Total shareholders' equity                                   512,533        418,880
                                                                    ------------   ------------
                                                                    $    676,112   $    605,973
                                                                    ============   ============


              THE ACCOMPANYING NOTES TO THE UNAUDITED CONSOLIDATED
          FINANCIAL STATEMENTS ARE AN INTEGRAL PART OF THIS STATEMENT.

                                        3

                        SCHNITZER STEEL INDUSTRIES, INC.
                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
               (Unaudited, in thousands, except per share amounts)




                                                      FOR THE THREE MONTHS ENDED         FOR THE SIX MONTHS ENDED
                                                    ------------------------------    ------------------------------
                                                    FEB. 28, 2005    FEB. 29, 2004    FEB. 28, 2005    FEB. 29, 2004
                                                    -------------    -------------    -------------    -------------
                                                                                           
Revenues                                            $     215,746    $     161,603    $     414,707    $     289,979

Operating Expenses:
     Cost of goods sold                                   154,523          135,631          293,478          242,329
     Selling                                                1,392            1,106            3,099            2,384
     General and administrative                            12,016            9,333           22,675           17,565
     Environmental matter                                   7,725               --            8,225               --
                                                    -------------    -------------    -------------    -------------

Income from wholly-owned operations                        40,090           15,533           87,230           27,701

Operating income from joint ventures                       16,205            8,684           36,669           14,621
                                                    -------------    -------------    -------------    -------------

Operating income                                           56,295           24,217          123,899           42,322

Other income (expense):
     Interest expense                                        (346)            (486)            (630)            (926)
     Other income (expense), net                               86              (50)            (360)             154
                                                    -------------    -------------    -------------    -------------
                                                             (260)            (536)            (990)            (772)
                                                    -------------    -------------    -------------    -------------


Income before income taxes and minority interests          56,035           23,681          122,909           41,550

Income tax provision                                      (19,500)          (4,582)         (42,772)          (9,764)
                                                    -------------    -------------    -------------    -------------

Income before minority interests                           36,535           19,099           80,137           31,786

Minority interests, net of tax                               (554)            (550)          (1,220)          (1,060)
                                                    -------------    -------------    -------------    -------------

Net income                                          $      35,981    $      18,549    $      78,917    $      30,726
                                                    =============    =============    =============    =============

     Net income per share - basic:                  $        1.18    $        0.62    $        2.60    $        1.03
                                                    =============    =============    =============    =============

     Net income per share - diluted:                $        1.15    $        0.60    $        2.53    $        0.99
                                                    =============    =============    =============    =============



              THE ACCOMPANYING NOTES TO THE UNAUDITED CONSOLIDATED
          FINANCIAL STATEMENTS ARE AN INTEGRAL PART OF THIS STATEMENT.

                                        4

                        SCHNITZER STEEL INDUSTRIES, INC.
                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                                 (in thousands)
                                   (unaudited)



                                       CLASS A                CLASS B                                 ACCUMULATED
                                     COMMON STOCK           COMMON STOCK       ADDITIONAL                OTHER
                                 -------------------    -------------------     PAID-IN     RETAINED  COMPREHENSIVE
                                  SHARES     AMOUNT      SHARES     AMOUNT      CAPITAL     EARNINGS     INCOME        TOTAL
                                 --------   --------    --------   --------    ---------    --------    --------    -----------
                                                                                            
Balance at August 31, 2003         12,445   $ 12,445       7,061   $  7,061    $ 104,249    $179,242    $     --    $   302,997

Net income                                                                                   111,181                    111,181
Foreign currency translation
   adjustment                                                                                                  1              1
                                                                                                                    -----------
                                                                                                                        111,182
Class B common stock converted
   to Class A common stock          1,743      1,743      (1,743)    (1,743)                                                 --
Class A common stock issued           802        802                               5,928                                  6,730
Stock dividend                      7,032      7,032       2,988      2,988                  (10,020)                        --
Cash dividends paid - common
  ($0.068 per share)                                                                          (2,029)                    (2,029)
                                 --------   --------    --------   --------    ---------    --------    --------    -----------

Balance at August 31, 2004         22,022     22,022       8,306      8,306      110,177     278,374           1        418,880

Net income                                                                                    78,917                     78,917
Foreign currency translation
   adjustment                                                                                                130            130
                                                                                                                    -----------
                                                                                                                         79,047
Class B common stock converted
   to Class A common stock            308        308        (308)      (308)                                                 --
Class A common stock issued            95         95                               1,163                                  1,258
Tax benefits from employee
   stock option plan                                                              14,376                                 14,376
Cash dividends paid - common
  ($0.034 per share)                                                                          (1,028)                    (1,028)
                                 --------   --------    --------   --------    ---------    --------    --------    -----------

Balance at February 28, 2005       22,425   $ 22,425       7,998   $  7,998    $ 125,716    $356,263    $    131    $   512,533
                                 ========   ========    ========   ========    =========    ========    ========    ===========






              THE ACCOMPANYING NOTES TO THE UNAUDITED CONSOLIDATED
          FINANCIAL STATEMENTS ARE AN INTEGRAL PART OF THIS STATEMENT.

                                        5

                        SCHNITZER STEEL INDUSTRIES, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)



                                                             FOR THE SIX MONTHS ENDED
                                                      --------------------------------------
                                                      FEBRUARY 28, 2005    FEBRUARY 29, 2004
                                                      -----------------    -----------------
                                                                     
Operations:
Net income                                            $          78,917    $          30,726
Noncash items included in income:
   Depreciation and amortization                                 10,143               10,057
   Minority interests                                             1,874                1,387
   Equity in income of joint ventures                           (36,669)             (14,621)
   Deferred income tax                                               --              (10,643)
   Tax benefit from employee stock option plan                   14,376                   --
   (Gain) loss on disposal of assets                                183                 (196)
Cash provided (used) by changes in working capital:
   Accounts receivable                                          (21,557)               4,286
   Inventories                                                  (10,851)               8,183
   Prepaid expenses and other                                    (4,939)               5,240
   Accounts payable                                                 653                2,394
   Accrued liabilities                                           (7,347)                 915
   Environmental liabilities                                        633                 (877)
   Other assets and liabilities                                     252                 (436)
                                                      -----------------    -----------------

Net cash provided by operations                                  25,668               36,415
                                                      -----------------    -----------------

Investing:
Capital expenditures                                            (15,221)             (10,941)
Investment in subsidiaries                                      (22,176)             (13,083)
Cash received from joint ventures                                40,050                  363
Cash paid to joint ventures                                        (851)                (745)
Proceeds from sale of assets                                        495                  476
                                                      -----------------    -----------------

Net cash provided (used) by investments                           2,297              (23,930)
                                                      -----------------    -----------------

Financing:
Issuance of Class A common stock                                  1,258                5,041
Distributions to minority interests                              (2,113)                (900)
Dividends declared and paid                                      (1,028)              (1,000)
Decrease in long-term debt                                      (20,118)              (4,114)
                                                      -----------------    -----------------

Net cash used by financing                                      (22,001)                (973)
                                                      -----------------    -----------------

Net increase in cash and cash equivalents                         5,964               11,512

Cash and cash equivalents at beginning of period                 11,307                1,687
                                                      -----------------    -----------------

Cash and cash equivalents at end of period            $          17,271    $          13,199
                                                      =================    =================



              THE ACCOMPANYING NOTES TO THE UNAUDITED CONSOLIDATED
          FINANCIAL STATEMENTS ARE AN INTEGRAL PART OF THIS STATEMENT.

                                        6

                        SCHNITZER STEEL INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       FOR THE THREE MONTHS ENDED FEBRUARY 28, 2005 AND FEBRUARY 29, 2004


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

BASIS OF PRESENTATION
- ---------------------
The accompanying unaudited condensed interim financial statements of Schnitzer
Steel Industries, Inc. (the Company) have been prepared pursuant to the rules
and regulations of the Securities and Exchange Commission (SEC). Certain
information and note disclosures normally included in annual financial
statements have been condensed or omitted pursuant to those rules and
regulations. In the opinion of management, all adjustments, consisting only of
normal, recurring adjustments considered necessary for a fair presentation, have
been included. Although management believes that the disclosures made are
adequate to ensure that the information presented is not misleading, management
suggests that these financial statements be read in conjunction with the
financial statements and notes thereto included in the Company's annual report
for the fiscal year ended August 31, 2004. The results for the three and six
months ended February 28, 2005 and February 29, 2004 are not necessarily
indicative of the results of operations for the entire year.

RECLASSIFICATIONS
- -----------------
Certain prior year amounts have been reclassified to conform to the current year
presentation. These changes had no impact on previously reported results of
operations or shareholder's equity.

CASH AND CASH EQUIVALENTS
- -------------------------
Cash and cash equivalents include short-term securities that have an original
maturity date of 90 days or less.

EARNINGS AND DIVIDENDS PER SHARE
- --------------------------------
Basic earnings per share (EPS) are computed based upon the weighted average
number of common shares outstanding during the period. Diluted EPS reflects the
potential dilution that would occur if securities or other contracts to issue
common stock were exercised or converted into common stock.

The following represents reconciliation from basic EPS to diluted EPS (in
thousands, except per share amounts):

                                       For the Three             For the Six
                                        Months Ended             Months Ended
                                  ---------------------    ---------------------
                                   Feb. 28,    Feb. 29,     Feb. 28,    Feb. 29,
                                     2005        2004         2005        2004
                                  ---------   ---------    ---------   ---------
                                                   (Unaudited)
Net income                        $  35,981   $  18,549    $  78,917   $  30,726
                                  =========   =========    =========   =========
Computation of shares (1):
  Average common shares outstanding  30,422      30,021       30,386      29,800
  Stock options                         773       1,083          784       1,245
                                  ---------   ---------    ---------   ---------
  Diluted average common
    shares outstanding               31,195      31,104       31,170      31,045
                                  =========   =========    =========   =========

  Basic net income per share      $    1.18   $    0.62    $    2.60   $    1.03
                                  =========   =========    =========   =========

  Diluted net income per share    $    1.15   $    0.60    $    2.53   $    0.99
                                  =========   =========    =========   =========

Dividend per share(1)             $   0.017   $   0.017    $   0.034   $   0.033
                                  =========   =========    =========   =========


(1)  Basic and diluted earnings per share and dividends per common share for the
     three and six months ended February 29, 2004, have been adjusted to reflect
     the one-for-two stock dividend paid on March 25, 2004.

                                        7

                        SCHNITZER STEEL INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       FOR THE THREE MONTHS ENDED FEBRUARY 28, 2005 AND FEBRUARY 29, 2004


STOCK INCENTIVE PLAN
- --------------------
The Company's compensation expense for its stock incentive plans is determined
using the intrinsic value method. Accordingly, because the exercise price equals
the market price on the date of the grant, no compensation expense is recognized
by the Company for stock options issued to employees and directors. If the fair
value based method had been applied in measuring stock compensation expense, the
pro forma effect on net income per share would have been as follows (in
thousands, except earnings per share):

                                       For the Three          For the Six
                                       Months Ended           Months Ended
                                    -------------------    -------------------
                                    Feb. 28,    Feb. 29,   Feb. 28,   Feb. 29,
                                      2005       2004        2005       2004
                                    --------   --------    --------   --------
                                                    (Unaudited)
Reported net income                 $ 35,981   $ 18,549    $ 78,917   $ 30,726
Add: Stock based compensation
  expense included in reported net
  income, net of tax                     224        --          449        --
Deduct: Total stock based
  employee compensation expense
  under fair value based method
  for all awards, net of tax            (214)      (266)       (401)      (266)
                                    --------   --------    --------   --------
Pro forma net income                $ 35,991   $ 18,283    $ 78,965   $ 30,460
                                    ========   ========    ========   ========

Reported basic income per share       $1.18      $0.62       $2.60      $1.03
Pro forma basic income per share      $1.18      $0.61       $2.60      $1.02

Reported diluted income per share     $1.15      $0.60       $2.53      $0.99
Pro forma diluted income per share    $1.15      $0.59       $2.53      $0.98


All of the options issued and outstanding for the periods in fiscal 2005 and
fiscal 2004 are considered to be dilutive and are reflected in the table above.

The Company obtains an income tax benefit related to stock issued to employees
through stock options plans, which is recorded as additional paid-in capital
and, therefore, does not benefit the income tax provision. For income tax
purposes the Company can deduct the amount an employee would report as ordinary
income. The deduction is allowed in the year the employee exercises the stock
option and the tax benefit is recorded at the time the Company includes the
deduction in the Company's tax return. In the second fiscal quarter of 2005, the
Company recorded a tax benefit from employee stock option plans of $14.4
million.

On December 16, 2004 the FASB finalized SFAS No. 123R "Shared-Based Payment"
which will be effective for interim or annual reporting periods beginning after
June 15, 2005. The new standard will require the Company to expense stock
options. The Company has begun the process to analyze how the utilization of a
binomial lattice model could impact the valuation of the options. The effect of
expensing stock options on our financial results using the Black-Scholes model
is presented in the table above.

GOODWILL AND INTANGIBLE ASSETS
- ------------------------------
The changes in the carrying amount of goodwill for the six months ended February
28, 2005, are as follows (in thousands):
                                             Metals
                                            Recycling    Auto Parts
                                            Business      Business      Total
                                            ---------    ---------    ---------
Balance as of  August 31, 2004              $  34,771    $  96,407    $ 131,178
Auto Parts Business Acquisition
  (see Note 3)                                   --         19,848       19,848
                                            ---------    ---------    ---------
Balance as of February 28, 2005             $  34,771     $116,255    $ 151,026
                                            =========    =========    =========

                                        8

                        SCHNITZER STEEL INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       FOR THE THREE MONTHS ENDED FEBRUARY 28, 2005 AND FEBRUARY 29, 2004


The Company performs impairment tests annually and whenever events and
circumstances indicate that the value of goodwill and other indefinite-lived
intangible assets might be impaired. Due to the operating results of each of the
businesses identified above and based upon the Company's impairment testing
completed in the second quarter of fiscal 2005, the Company determined that none
of the above balances were considered impaired.

NOTE 2 - INVENTORIES:

Inventories consisted of the following (in thousands):

                                      February 28,       August 31,
                                          2005              2004
                                      -----------        ---------
     Recycled metals                   $  31,739         $  34,551
     Work in process                       4,538            10,045
     Finished goods                       41,995            23,808
     Supplies                             12,746            11,763
                                       ---------          --------
                                       $  91,018         $  80,167
                                       =========         =========

NOTE 3 - ACQUISITIONS

On January 10, 2005, Pick-N-Pull Auto Dismantlers, a wholly-owned subsidiary of
the Company, acquired the assets and leased the sites for four self-service used
auto parts stores in St. Louis and Kansas City, Missouri; Columbus, Ohio; and
Virginia Beach, Virginia from Vehicle Recycling Solutions, LLC and certain of
its wholly-owned subsidiaries ("VRS"). The total acquisition cost of $22.1
million consisted of a cash purchase price of $18.8 million, $0.5 million of
acquisition expenses and additional environmental reserves recorded as a result
of due diligence of $2.8 million. The St. Louis, Kansas City and Columbus stores
increase the Company's existing mid-west store base. The Virginia Beach store
provides Pick-N-Pull with an eastern presence giving it the ability to expand
along the East Coast. The four new stores will be operated under the Pick-N-Pull
name and increase the total number of stores to 30 for the Company's Auto Parts
Business segment. The results of operations for these four stores after the
acquisition date are reflected in the consolidated results of the Company's Auto
Parts Business for the second fiscal 2005 quarter.

NOTE 4 - ENVIRONMENTAL LIABILITIES

The Company considers various factors when estimating its environmental
liabilities. Adjustments to the liabilities are made when additional information
becomes available that affects the estimated costs to remediate. The factors,
which the Company considers in its recognition and measurement of environmental
liabilities, include the following:

     o    Current regulations both at the time the reserve is established and
          during the course of the clean-up which specify standards for
          acceptable remediation;

     o    Information about the site, which becomes available as the site is
          studied and remediated;

     o    The professional judgment of both senior-level internal staff and
          external consultants who take into account similar, recent instances
          of environmental remediation issues, among other considerations;

     o    Technologies available that can be used for remediation; and

     o    The number and financial condition of other potentially responsible
          parties and the extent of their responsibility for the remediation.

                                        9

                        SCHNITZER STEEL INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       FOR THE THREE MONTHS ENDED FEBRUARY 28, 2005 AND FEBRUARY 29, 2004


PORTLAND HARBOR
In December 2000, the United States Environmental Protection Agency (EPA) named
the Portland Harbor, a 5.5 mile stretch of the Willamette River in Portland,
Oregon, as a Superfund site. The Company's metals recycling and deep water
terminal facility in Portland, Oregon is located adjacent to the Portland
Harbor. Crawford Street Corporation, a Company subsidiary, also owns property
adjacent to the Portland Harbor. The EPA has identified 69 potentially
responsible parties (PRPs), including the Company and Crawford Street
Corporation, which own or operate sites adjacent to the Portland Harbor
Superfund site. The Company leases the metals recycling and deep water terminal
facility from Schnitzer Investment Corp. (SIC), a related party, and is
obligated under its lease with SIC to bear the costs relating to the
investigation and remediation of the property. The precise nature and extent of
any clean-up of the Portland Harbor, the parties to be involved, and the process
to be followed for such a clean-up have not yet been determined. It is unclear
whether or to what extent the Company or Crawford Street Corporation will be
liable for environmental costs or damages associated with the Superfund site. It
is also unclear whether natural resource damage claims or third party
contribution or damages claims will be asserted against the Company. While the
Company and Crawford Street Corporation participated in certain preliminary
Portland Harbor study efforts, they are not parties to the consent order entered
into by the EPA with other PRPs (Lower Willamette Group) for a Remedial
Investigation/Feasibility Study; however, the Company could become liable for a
share of the costs of this study at a later stage of the proceedings.

Separately, the Oregon Department of Environmental Quality (DEQ) has requested
operating history and other information from numerous persons and entities which
own or conduct operations on properties adjacent to or upland from the Portland
Harbor, including the Company and Crawford Street Corporation. The DEQ
investigations at the Company and Crawford Street sites are focused on
controlling any current releases of contaminants into the Willamette River. The
Company has agreed to a voluntary Remedial Investigation/Source Control effort
with the DEQ regarding its Portland, Oregon deep water terminal facility and the
site owned by Crawford Street Corporation. DEQ identified these sites as
potential sources of contaminants that could be released into the Willamette
River. The Company believes that improvements in the operations at these sites,
often referred to as Best Management Practices (BMPs), will be sufficient to
effectively provide source control and avoid the release of contaminants from
these sites, and has proposed to DEQ the implementation of BMPs as the
resolution of this investigation.

While the cost of the investigations associated with these properties and the
cost of employment of source control BMPs are not expected to be material at
February 28, 2005, $0.3 million has been accrued for studies related to the
pending Portland Harbor Superfund site. No estimate is currently possible and
none has been made as to the cost of remediation for the Portland Harbor or the
Company's adjacent properties.

MANUFACTURING MANAGEMENT, INC.
In 1994, Manufacturing Management, Inc. (MMI) recorded a reserve for the
estimated cost to cure certain environmental liabilities. This reserve was
carried over to the Company's financial statements when MMI was acquired in
1995. The reserve is evaluated quarterly according to Company policy. On
February 28, 2005, the reserve aggregated $13.1 million.

General Metals of Tacoma (GMT), a subsidiary of MMI, owns and operates a metals
recycling facility located in the State of Washington on the Hylebos Waterway, a
part of Commencement Bay, which is the subject of an ongoing remediation project
by the United States Environmental Protection Agency (EPA) under the
Comprehensive Environmental Response, Compensation and Liability Act (CERCLA).
GMT and more than 60 other parties were named potentially responsible parties
(PRPs) for the investigation and clean-up of contaminated sediment along the
Hylebos Waterway. On March 25, 2002, EPA issued Unilateral Administrative Orders
(UAOs) to GMT and another party (Other Party) to proceed with Remedial Design
and Remedial Action (RD/RA) for the head of the Hylebos and to two other parties
to proceed with the RD/RA for the balance of the waterway. The issuance of the
UAOs did not require the Company to change its previously recorded estimate of
environmental liabilities for this site. The UAO for the head of the Hylebos
Waterway was converted to a voluntary consent

                                       10

                        SCHNITZER STEEL INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       FOR THE THREE MONTHS ENDED FEBRUARY 28, 2005 AND FEBRUARY 29, 2004


decree in 2004, pursuant to which GMT and the Other Party agreed to remediate
the head of the Hylebos Waterway.

There are two phases to the remediation of the head of the Hylebos Waterway. The
first phase was the intertidal and bank remediation, which was conducted in 2003
and early 2004. The second phase is dredging in the head of Hylebos Waterway,
which began on July 15, 2004. During the first half of fiscal 2005, the Company
incurred remediation costs of $10.2 million related to Hylebos dredging which
were charged to the environmental reserve. The Company's cost estimates were
based on the assumption that dredge removal of contaminated sediments would be
accomplished within one dredge season during July 2004 - February 2005. However,
due to a variety of factors, including equipment failures, dredge contractor
operational issues and other dredge related delays, the dredging was not
completed during the first dredge season. As a result, the Company recorded
environmental charges of $8.2 million in the first half of fiscal 2005 primarily
to account for additional estimated costs to complete this work during a second
dredging season. The Company and the Other Party have asserted a claim for
relief from the dredge contractor for a significant portion of the increased
costs, and are currently engaged in mediation of this dispute. However,
generally accepted accounting principles do not allow the Company to recognize
the benefits of any such relief until receipt is highly probable.

GMT and the Other Party are pursuing settlement negotiations and legal actions
against other non-settling, non-performing PRPs to recover additional amounts
that may be applied against the head of the Hylebos remediation costs.
Uncertainties continue to exist regarding the total cost to remediate this site
as well as the Company's share of those costs; nevertheless, the Company's
estimate of its liabilities related to this site is based on information
currently available.

The Natural Resource Damage Trustees (Trustees) for Commencement Bay have
asserted claims against GMT and other PRPs within the Hylebos Waterway area for
alleged damage to natural resources. In March 2002, the Trustees delivered a
draft settlement proposal to GMT and others in which the Trustees suggested a
methodology for resolving the dispute, but did not indicate any proposed damages
or cost amounts. In June 2002, GMT responded to the Trustees' draft settlement
proposal with various corrections and other comments, as did twenty other
participants. It is unknown at this time whether, or to what extent, GMT will be
liable for natural resource damages. The Company's previously recorded
environmental liabilities include an estimate of the Company's potential
liability for these claims.

The Washington State Department of Ecology named GMT, along with a number of
other parties, as Potentially Liable Parties (PLPs) for a site referred to as
Tacoma Metals. GMT operated on this site under a lease prior to 1982. The
property owner and current operator have taken the lead role in performing a
Remedial Investigation and Feasibility Study (RI/FS) for the site. The RI/FS is
now completed and the parties are currently involved in a mediation settlement
process to address cost allocations. The Company's previously recorded
environmental liabilities include an estimate of the Company's potential
liability at this site.

MMI is also a named PRP at another third-party site at which it allegedly
disposed of automobile shredder residue (ASR). The site has not yet been subject
to significant remedial investigation. MMI has been named as a PRP at several
other sites for which it has agreed to de minimis settlements. In addition to
the matters discussed above, the Company's environmental reserve includes
amounts for potential future cleanup of other sites at which MMI has conducted
business or has allegedly disposed of other materials.

                                       11

                        SCHNITZER STEEL INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       FOR THE THREE MONTHS ENDED FEBRUARY 28, 2005 AND FEBRUARY 29, 2004


PROLER AND JOINT VENTURES
In 1996, prior to the Company's acquisition of Proler International Corp.
(Proler), Proler recorded a liability for the probable costs to remediate its
wholly-owned properties. This reserve was carried over to the Company's
financial statements upon acquiring Proler in 1996. The reserve is evaluated
quarterly according to Company policy. On February 28, 2005, the reserve
aggregated $3.4 million.

As part of the Proler acquisition, the Company became a 50% owner of Hugo
Neu-Proler Company (HNP). HNP has agreed, as part of its 1996 lease renewal with
the Port of Los Angeles (POLA), to conduct a multi-year, phased remedial
clean-up project involving certain environmental conditions on its metals
recycling facility at its Terminal Island site in Los Angeles, California, which
was completed in 2002. HNP is waiting for final certification from POLA and the
regulatory agencies overseeing the cleanup. Remediation included excavation and
off-site disposal of contaminated soils, paving and groundwater monitoring.
Other environmentally protective actions included installation of a stormwater
management system and construction of a noise barrier and perimeter wall around
a substantial portion of the facility.

Additionally, other Proler joint venture sites with potential environmental
clean-up issues have been identified. Estimated clean-up costs associated with
these sites have been accrued for by the joint ventures.

During the second quarter of fiscal 2005, in connection with the negotiation of
a possible transaction for the split-up of the Company's metals recycling joint
ventures with Hugo Neu Corporation, the Company conducted an environmental due
diligence investigation of certain joint venture businesses it proposes to
directly acquire. As a result of this investigation, the Company identified
certain environmental risks and accrued $2.6 million for its share of the
estimated costs to remediate these risks.

AUTO PARTS BUSINESS
Since 2003, the Company has completed three acquisitions of businesses in the
Auto Parts Business segment. At the time of each acquisition, the Company
conducts an environmental due diligence investigation related to locations
involved in the acquisition. As a result of the environmental due diligence
investigations, the Company has accrued $4.9 million in environmental
liabilities for remediation costs at the Auto Parts Business' store locations,
including $2.8 million in connection with the acquisition completed in the
second quarter of fiscal 2005. No environmental proceedings are pending at any
of these sites, other than discussed below.

On January 6, 2004, the Auto Parts Business was served with a Notice of
Violation (NOV) of the general permit requirements on its diesel powered car
crushers at the Rancho Cordova and Sacramento locations from the Sacramento
Metropolitan Air Quality Management District (SMAQMD). Since receiving the NOV,
the Sacramento and Rancho Cordova locations have converted their diesel powered
car crushers to electric powered. The Company is engaged in an ongoing
evaluation of our car crushing systems and expects to enter discussions with the
SMAQMD to address the potential regulatory enforcement penalties. As a result,
the Company recorded a reserve of $0.6 million during 2004 for the estimated
potential exposure for this matter.

NOTE 5 - OTHER CONTINGENCIES
The Company and Hugo Neu Corporation ("HNC") are the 50% members of Hugo Neu
Schnitzer Global Trade, LLC ("HNSGT"), a joint venture engaged in global
brokering of recycled metals. HNC manages the day-to-day activities of HNSGT. In
January 2004, HNC advised the Company that it would charge HNSGT a 1% commission
on HNSGT's recycled metal sales, and began deducting those commissions. While
some reasonable reimbursement of HNC's costs may be appropriate, the Company has
responded that the 1% commission is excessive and that HNC had no authority to
unilaterally impose such commissions on HNSGT. The Company has not yet commenced
litigation in this dispute. As of February 28, 2005, the Company estimated that
its 50% share of the disputed commissions totaled $4.3 million. In recording
operating income from joint ventures, the Company has excluded from joint
venture expenses the excess of these disputed commissions over the Company's
estimate of reasonable reimbursements.

                                       12

                        SCHNITZER STEEL INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       FOR THE THREE MONTHS ENDED FEBRUARY 28, 2005 AND FEBRUARY 29, 2004


The Company was advised in 2004 that its practice of paying commissions to the
purchasing manager of customers in connection with export sales of recycled
ferrous metals to the Far East may raise questions of possible violations of
U.S. and foreign laws, and the practice was stopped. Thereafter, the Audit
Committee was advised and conducted a preliminary compliance review. On November
18, 2004, on the recommendation of the Audit Committee, the Board of Directors
authorized the Audit Committee to engage independent counsel and conduct a
thorough, independent investigation and directed that the existence and the
results of the investigation be voluntarily reported to the U.S. Department of
Justice (DOJ) and the Securities and Exchange Commission (SEC), and that the
Company cooperate fully with those agencies. The investigation is ongoing, and
the DOJ and SEC have been advised of its progress. The investigation is not
expected to affect the Company's previously reported financial results,
including those reported in this 10-Q. The Company cannot predict the results of
the investigation or whether the Company or any of its employees will be subject
to any penalties or other remedial actions following completion of the
investigation.

NOTE 6 - EMPLOYEE BENEFITS

The Company has a number of retirement benefit plans that cover both union and
non-union employees. The Company makes contributions following the provisions in
each plan.

Primary actuarial assumptions are determined as follows:

     o    The expected long-term rate of return on plan assets is based on our
          estimate of long-term returns for equities and fixed income securities
          weighted by the allocation of assets in the plans. The rate is
          affected by changes in general market conditions, but because it
          represents a long-term rate, it is not significantly affected by
          short-term market swings. Changes in the allocation of plan assets
          would also impact this rate.
     o    The assumed discount rate is used to discount future benefit
          obligations back to today's dollars. The U.S. discount rate is as of
          the measurement date, August 31, 2004. This rate is sensitive to
          changes in interest rates. A decrease in the discount rate would
          increase our obligation and expense.
     o    The expected rate of compensation increase is used to develop benefit
          obligations using projected pay at retirement. This rate represents
          average long-term salary increases and is influenced by our
          compensation policies. An increase in this rate would increase our
          obligation and expense.

DEFINED BENEFIT PENSION PLAN
- ----------------------------
For certain nonunion employees, the Company maintains a defined benefit pension
plan. The components of net periodic pension benefit cost are (in thousands):

                                       For the Three          For the Six
                                       Months Ended           Months Ended
                                    Feb. 28,    Feb. 29,   Feb. 28,   Feb. 29,
                                      2005       2004        2005       2004
                                    --------   --------    --------   --------
                                                   (Unaudited)
Service cost                          $259       $211        $527       $432
Interest cost                          158        137         323        280
Expected return on plan assets        (194)      (156)       (395)      (319)
Amortization of past service cost        1          1           2          2
Recognized actuarial loss               45         39          92         79
                                      ----       ----        ----       ----
Net periodic pension benefit cost     $269       $232        $549       $474
                                      ====       ====        ====       ====

For the year ended August 31, 2005, the Company expects to contribute $1.0
million to its defined benefit pension plan. As of February 28, 2005, the
Company has not yet made its fiscal contributions to this plan. The Company
typically makes annual contributions to the plan after it receives the annual
actuarial valuation report. These payments are typically made in the Company's
third and fourth fiscal quarters.

                                       13

                        SCHNITZER STEEL INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       FOR THE THREE MONTHS ENDED FEBRUARY 28, 2005 AND FEBRUARY 29, 2004


DEFINED CONTRIBUTION PLANS
The Company has several defined contribution plans covering nonunion employees.
Company contributions to the defined contribution plans were as follows (in
thousands):

                                       For the Three          For the Six
                                       Months Ended           Months Ended
                                    -------------------    -------------------
                                    Feb. 28,    Feb. 29,   Feb. 28,   Feb. 29,
                                      2005       2004        2005       2004
                                    --------   --------    --------   --------
                                                   (Unaudited)

Plan costs                           $  190     $  357      $  536     $  722

MULTIEMPLOYER PENSION PLANS
In accordance with collective bargaining agreements, the Company contributes to
multiemployer pension plans. Company contributions are as follows (in
thousands):

                                       For the Three          For the Six
                                       Months Ended           Months Ended
                                    -------------------    -------------------
                                    Feb. 28,    Feb. 29,   Feb. 28,   Feb. 29,
                                      2005       2004        2005       2004
                                    --------   --------    --------   --------
                                                   (Unaudited)

Plan contributions                   $  753     $  769      $1,336     $1,490

The Company is not the sponsor or administrator of these multiemployer plans.
Contributions were determined in accordance with provisions of negotiated labor
contracts. The Company is unable to determine its relative portion of or
estimate its future liability under the plans.

The Company learned during fiscal 2004 that one of the multiemployer plans would
not meet ERISA minimum funding standards for the plan year ending September 30,
2004. The trustees of that plan have applied to the Internal Revenue Service for
certain relief from this minimum funding standard, but cannot determine whether
this relief will be granted. Absent relief, the plan's contributing employers
will be required to make additional contributions or pay excise tax that may
equal or exceed the full amount of that deficiency. The Company estimates its
share of the required additional contribution for the 2004 plan year is
approximately $1.1 million and accrued for such amount in fiscal 2004.

NOTE 7 - SEGMENT INFORMATION:

The Company operates in three industry segments: metal processing and recycling
(Metals Recycling Business), mini-mill steel manufacturing (Steel Manufacturing
Business) and self-service used auto parts (Auto Parts Business). Additionally,
the Company is a non-controlling partner in joint ventures, which are in the
metals recycling business. The Joint Ventures in the metals recycling business
sell recycled metals that have been processed at their facilities (Processing)
and also buy and sell third parties' processed metals (Brokering). The Company
considers these joint ventures to be separate segments because they are managed
separately. These joint ventures are accounted for using the equity method. As
such, the operating information related to the joint ventures is shown
separately from consolidated information, except for the Company's equity in the
net income of, investments in and advances to the joint ventures. Additionally,
assets and capital expenditures are not shown for the joint ventures as
management does not use that information to allocate resources or assess
performance. The Company does not allocate corporate interest income and
expense, income taxes or other income and expenses related to corporate activity
to its operating segments.

                                       14

                        SCHNITZER STEEL INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       FOR THE THREE MONTHS ENDED FEBRUARY 28, 2005 AND FEBRUARY 29, 2004


Revenues from external customers for the Company's consolidated operations are
as follows (in thousands):

                                       For the Three          For the Six
                                       Months Ended           Months Ended
                                    -------------------    -------------------
                                    Feb. 28,    Feb. 29,   Feb. 28,   Feb. 29,
                                      2005       2004        2005       2004
                                    --------   --------    --------   --------
   Metals Recycling Business        $152,080   $109,327    $296,612   $188,929
   Steel Manufacturing Business       66,820     59,861     136,842    113,080
   Auto Parts Business                24,448     17,245      47,834     34,905
   Intersegment revenues             (27,602)   (24,830)    (66,581)   (46,935)
                                    --------   --------    --------   --------
   Consolidated revenues            $215,746   $161,603    $414,707   $289,979
                                    ========   ========    ========   ========


                                       For the Three          For the Six
                                       Months Ended           Months Ended
                                    -------------------    -------------------
                                    Feb. 28,    Feb. 29,   Feb. 28,   Feb. 29,
                                      2005       2004        2005       2004
                                    --------   --------    --------   --------
Total revenues from external
customers recognized by:
   Joint Ventures:
       Processing                   $369,294   $233,885   $  676,102  $390,263
       Brokering                     214,846    120,514      437,210   230,460
                                    --------   --------   ----------  --------
   Total revenues                   $584,140   $354,399   $1,113,312  $620,723
                                    ========   ========   ==========  ========

The Company's operating income (loss) is as follows (in thousands):

                                       For the Three          For the Six
                                       Months Ended           Months Ended
                                    -------------------    -------------------
                                    Feb. 28,    Feb. 29,   Feb. 28,   Feb. 29,
                                      2005       2004        2005       2004
                                    --------   --------    --------   --------
Metals Recycling Business           $ 39,481   $ 13,162    $ 73,769   $ 23,085
Auto Parts Business                    7,245      5,094      14,591     10,983
Steel Manufacturing Business           5,358      2,691      18,118      2,549
Joint Ventures (1)                    16,205      8,684      36,669     14,621
Corporate expense                     (5,008)    (3,018)     (8,599)    (5,664)
Intercompany profit eliminations         739     (2,396)     (2,424)    (3,252)
Environmental matter                  (7,725)       --       (8,225)       --
                                    --------   --------    --------   --------
     Total operating income         $ 56,295   $ 24,217    $123,899   $ 42,322
                                    ========   ========    ========   ========

(1) Operating income from the joint ventures includes environmental expenses of
    $2.6 million for the three and six months ended February 28, 2005.

The Company's share of depreciation and amortization expense included in the
determination of joint ventures' income from operations is as follows (in
thousands):
                                       For the Three          For the Six
                                       Months Ended           Months Ended
                                    -------------------    -------------------
                                    Feb. 28,    Feb. 29,   Feb. 28,   Feb. 29,
                                      2005       2004        2005       2004
                                    --------   --------    --------   --------
     Joint Ventures                  $1,881     $1,788      $3,557     $3,587


                                       15

                        SCHNITZER STEEL INDUSTRIES, INC.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

GENERAL

Schnitzer Steel Industries, Inc. (the Company) operates in three vertically
integrated business segments that include the wholly-owned and joint venture
metals recycling businesses, the Auto Parts Business and the Steel Manufacturing
Business. The wholly-owned Metals Recycling Business and certain joint venture
businesses collect, process and recycle metals by operating one of the largest
metals recycling businesses in the United States. The Auto Parts Business
operates as Pick-N-Pull in the United States and Canada, and the Company
believes it is one of the country's leading self-service used auto parts
networks with 30 retail store locations. Additionally, Pick-N-Pull is a supplier
of autobodies to the Metals Recycling Business which processes the autobodies
into sellable recycled metal. The Steel Manufacturing Business purchases
recycled metals from the Metals Recycling Business and uses its mini-mill to
process the recycled metals into finished steel products. As a result of the
Company's vertically integrated business, it is able to transform autobodies and
other unprocessed metals into finished steel products. The joint ventures in the
metals recycling business sell recycled metals that have been processed at their
facilities (Processing) and also buy and sell third parties' processed metals
(Brokering).

RESULTS OF OPERATIONS

The Company's revenues and operating results by business segment are summarized
below (in thousands):
                                        For the Three          For the Six
                                        Months Ended           Months Ended
                                     -------------------    -------------------
                                     Feb. 28,    Feb. 29,   Feb. 28,   Feb. 29,
                                       2005       2004        2005       2004
                                     --------   --------    --------   --------
                                                    (Unaudited)
REVENUES:
Metals Recycling Business:
      Ferrous sales                  $133,647   $ 95,545    $260,479   $161,439
      Nonferrous sales                 16,943     12,078      32,597     24,487
      Other sales                       1,490      1,704       3,536      3,003
                                     --------   --------    --------   --------
            Total sales               152,080    109,327     296,612    188,929

Auto Parts Business                    24,448     17,245      47,834     34,905
Steel Manufacturing Business           66,820     59,861     136,842    113,080
Intercompany sales eliminations       (27,602)   (24,830)    (66,581)   (46,935)
                                     --------   --------    --------   --------
            Total revenues           $215,746   $161,603    $414,707   $289,979
                                     ========   ========    ========   ========

OPERATING INCOME (LOSS):
Metals Recycling Business            $ 39,481   $ 13,162    $ 73,769   $ 23,085
Auto Parts Business                     7,245      5,094      14,591     10,983
Steel Manufacturing Business            5,358      2,691      18,118      2,549
Joint Ventures (1)                     16,205      8,684      36,669     14,621
Corporate expense                      (5,008)    (3,018)     (8,599)    (5,664)
Intercompany profit eliminations          739     (2,396)     (2,424)    (3,252)
Environmental matter                   (7,725)       --       (8,225)       --
                                     --------   --------    --------   --------
            Total operating income   $ 56,295   $ 24,217    $123,899   $ 42,322
                                     ========   ========    ========   ========
NET INCOME                           $ 35,981   $ 18,549    $ 78,917   $ 30,726
                                     ========   ========    ========   ========

(1) Operating income from the joint ventures includes environmental expenses of
    $2.6 million for the three and six months ended February 28, 2005.


                                       16

                        SCHNITZER STEEL INDUSTRIES, INC.


The Joint Ventures' revenues and results of operations were as follows (in
thousands):

                                        For the Three          For the Six
                                        Months Ended           Months Ended
                                     -------------------    -------------------
                                     Feb. 28,    Feb. 29,   Feb. 28,   Feb. 29,
                                       2005       2004        2005       2004
                                     --------   --------    --------   --------
                                                    (Unaudited)
Total revenues from external
customers recognized by:
  Joint Ventures
    Processing                       $369,294   $233,885   $  676,102  $390,263
    Brokering                         214,846    120,514      437,210   230,460
                                     --------   --------   ----------  --------
                                     $584,140   $354,399   $1,113,312  $620,723
                                     ========   ========   ==========  ========
Operating income from Joint
Ventures (1)                         $ 16,205   $  8,684   $   36,669  $ 14,621
                                     ========   ========   ==========  ========

(1) Operating income from the joint ventures includes environmental expenses of
    $2.6 million for the three and six months ended February 28, 2005.

The following table summarizes certain selected operating data for the Company
and its joint venture businesses:

                                                      For the Three          For the Six
                                                      Months Ended           Months Ended
                                                   -------------------    -------------------
                                                   Feb. 28,    Feb. 29,   Feb. 28,   Feb. 29,
                                                     2005       2004        2005       2004
                                                   --------   --------    --------   --------
                                                                  (Unaudited)
                                                                         
METALS RECYCLING BUSINESS:
Ferrous recycled metal sales
prices ($/ton) (1,2)
     Domestic                                        $ 220      $ 168       $ 221      $ 150
     Export                                          $ 247      $ 154       $ 246      $ 150
     Average                                         $ 240      $ 158       $ 238      $ 150

Ferrous recycled metal shipments
(tons in thousands) (2)
     To Steel Manufacturing Business                   110        132         269        290
     To other unaffiliated domestic customers            9         14          26         29
     To export customers                               357        355         652        591
                                                    ------     ------      ------     ------
           Total ferrous recycled metal                476        501         947        910
                                                    ======     ======      ======     ======
Nonferrous metal shipments (pounds in thousands)    30,900     24,900      60,300     53,200
                                                    ======     ======      ======     ======
AUTO PARTS BUSINESS
Number of stores open at quarter end                    30         23          30         23



                                       17

                        SCHNITZER STEEL INDUSTRIES, INC.


                                                      For the Three          For the Six
                                                      Months Ended           Months Ended
                                                   -------------------    -------------------
                                                   Feb. 28,    Feb. 29,   Feb. 28,   Feb. 29,
                                                     2005       2004        2005       2004
                                                   --------   --------    --------   --------
                                                                  (Unaudited)
                                                                         
STEEL MANUFACTURING BUSINESS:
Average sales price ($/ton ) (1,2)                   $ 517      $ 351       $ 525      $ 331

Finished steel products sold
     (tons in thousands) (2)                           125        162         251        325

JOINT VENTURES:
Ferrous recycled metal shipments
(tons in thousands) (2)
     Processed                                       1,050        828       1,979      1,502
     Brokered                                          722        623       1,472      1,301
                                                     -----      -----       -----      -----
                                                     1,772      1,451       3,451      2,803
                                                     =====      =====       =====      =====

(1)  The Company reports revenues that include shipping costs billed to
     customers. However, average net selling prices are shown net of shipping
     costs.

(2)  Tons for ferrous recycled metals are long tons (2,240 pounds) and for
     finished steel products are short tons (2,000 pounds).


SECOND QUARTER FISCAL 2005 COMPARED TO SECOND QUARTER FISCAL 2004

RESULTS OF OPERATIONS
- ---------------------

During the second quarter of fiscal 2005, the Company's operations improved
dramatically compared to the second quarter of fiscal 2004 as a result of higher
pricing for its products, which is directly a result of strong worldwide
consumption of both recycled metal and finished steel products.

The results of operations of the Company depend in large part upon demand and
prices for recycled metals in world markets and steel products in the Western
United States. Beginning in fiscal 2004, and continuing into the first half of
fiscal 2005, strong worldwide demand combined with a tight supply of recycled
metals created significant price volatility and drove the Metals Recycling
Business' average selling prices to unprecedented highs. Market prices for
recycled ferrous metals fluctuate periodically and have a significant impact on
the results of operations for the wholly-owned operations and Joint Ventures in
the metals recycling business.

The Auto Parts Business purchases used and salvaged vehicles, sells parts from
those vehicles through its retail facilities and wholesale operations and sells
the remaining portion of the vehicles to metal recyclers. The Auto Parts
Business has acquired seven new stores since the end of the second fiscal
quarter of last year, which represents a 30% increase in the number of stores.
These new stores have led to increases in both retail and wholesale revenues and
operating income. In addition, revenues for the wholesale product lines are
principally affected by commodity prices and shipping schedules. As mentioned
earlier in the discussion regarding the Metals Recycling Business, recycled
metal prices have increased dramatically over the last year, which increased the
revenues and profits of the Auto Parts Business. The self-service retail
operations are somewhat seasonal and affected by weather conditions and
promotional events. Since the stores are open to the natural elements, during
periods of prolonged wet, cold or extreme heat, the retail business tends to
slow down due to the difficult customer working conditions. As a result, the
Company's first and third fiscal quarters tend to generate the most retail sales
and the second and fourth fiscal quarters are the slowest in terms of retail
sales.

                                       18

                        SCHNITZER STEEL INDUSTRIES, INC.

The Steel Manufacturing Business' sales volumes normally decline to their lowest
levels during the Company's second fiscal quarter of each year due to adverse
weather conditions that slow demand. In addition, the Steel Manufacturing
Business' sales volumes were unusually low during the second quarter of fiscal
2005 due to abnormally high inventory levels held by its customers who fabricate
and distribute steel. Throughout the second half of fiscal 2004, demand and
selling prices for finished steel grew quickly. The rise in selling prices
caused many fabricators and distributors to buy ahead of end user demand in
anticipation of even higher prices. This buying pattern resulted in unusually
high market inventory levels of finished steel. In anticipation of seasonal
declines in consumption that occur in the late fall and winter months, many
distributors and fabricators reduced their steel purchases to balance their
inventories. At the same time, West Coast steel manufacturers (including the
Company) built inventory levels in anticipation of the spring construction
period. Sales volumes of rebar and wire rod products were adversely affected by
rising levels of imports in the second quarter. The Company believes that the
rise in import levels is attributable to the increase in selling prices in the
West Coast market, which potentially allow the import sales to be more
profitable to the foreign companies. The increased supply of imports on the West
Coast caused market prices to drop significantly on 20-foot rebar segments and
to a lesser degree on wire rod products.

The Company's steel mill successfully completed the installation of a new
electric arc furnace in December 2004. It is anticipated that the new furnace
will improve productivity of the mill as well as reduce operating costs,
including the consumption of electricity. To date, the new furnace is performing
well and exceeding productivity expectations.

REVENUES. Consolidated revenues for the quarter ended February 28, 2005
increased $54.1 million or 34% to $215.7 million from $161.6 million in the
second quarter of fiscal 2004. Revenues in the second quarter of fiscal 2005
increased for all Company business segments primarily as a result of increased
prices and demand in the worldwide ferrous metals market. Significant
improvements in world wide demand, coupled with higher raw material cost, led to
increases in selling prices for finished steel products sold by the Steel
Manufacturing Business. The Auto Parts Business benefited from the increased
ferrous metals prices in the sales of autobodies and higher core sale revenues.
In addition, the Auto Parts Business acquired three retail locations in Canada
in the third quarter of fiscal 2004 and four retail locations in the United
States in January 2005 that added revenue and operating income to the segment
over the prior year.

The Metals Recycling Business generated revenues of $152.1 million for the
quarter ended February 28, 2005, before intercompany eliminations, which was an
increase of $42.8 million or 39% over the same period of the prior year. Ferrous
revenues increased $38.1 million, or 40%, to $133.6 million as a result of
higher average selling prices net of shipping cost (average net selling prices)
and higher shipping costs billed to customers, partially offset by a decrease in
the volume sold. The average net sales price for ferrous metals for the second
quarter increased 52% to $240 per ton, which represents $39.2 million of the
revenue increase over the prior year quarter. The cost of freight that was
included in revenues increased by $2.9 million over the fiscal 2004 second
quarter due primarily to higher ocean chartering costs. Average export shipping
costs increased 17% over the prior year quarter. Total ferrous sales volumes
decreased by approximately 25,300 tons or 5%, which represents a decrease in
revenue of $4.0 million from the prior year quarter and was primarily due to
normal variation in the timing of when orders are received and ultimately sold.

Sales to the Steel Manufacturing Business decreased 21,800 tons, or 17%, to
110,000 tons as a result of the installation of a new furnace at the Steel
Manufacturing Business during December 2004. During the furnace installation,
melt shop production halted, which led to a decreased need for scrap metals. The
decreased sales volume to the Steel Manufacturing Business was temporary. The
new furnace has caused a modest increase in the rate of scrap consumption at the
Steel Mill.

                                       19

                        SCHNITZER STEEL INDUSTRIES, INC.

Revenue from nonferrous metal sales increased $4.9 million over the prior year
second quarter which was a result of a $0.06 or 13% increase in average net
sales price to $0.54 per pound and a 6 million pound or 24% increase in the
pounds shipped. The increase in sales price per pound was a result of increased
Asian demand for nonferrous metals. The increase in pounds shipped over the
prior year second quarter was a result of more scrap metals being processed
through the Company's shredders as well as the implementation of a system to
improve recovery of nonferrous metals from the shredding process. Nonferrous
metals are a byproduct of the shredding process, and quantities available for
shipment are affected by the volume of materials processed in the Company's
shredders.

The Auto Parts Business generated revenue of $24.4 million, before intercompany
eliminations, for the quarter ended February 28, 2005, which was an increase of
$7.2 million or 42% over the same period of the prior year. This increase was a
result of higher wholesale revenues driven by higher average sales prices for
scrapped autobodies due to rising ferrous recycled metal prices and higher core
sale revenues in both the Company's recently acquired and existing store
locations. In addition, retail revenues increased as a result of the acquisition
of three retail store locations in Canada in March 2004 and four retail store
locations in the United States in January 2005 and, to a lesser extent, same
store sales improvement.

The Steel Manufacturing Business generated revenues of $66.8 million for the
quarter ended February 28, 2005, which is an increase of $7.0 million, or 12%
over the prior year quarter. The average net selling price increased $166 per
ton, or 47% to $517 per ton, which represents a $20.7 million revenue increase.
The increase in average net selling prices was due to a combination of factors
including increased steel consumption. Sales volumes decreased 23% to 125,000
tons, which reduced revenues by $13.2 million. The lower sales volume during the
second quarter of fiscal 2005 was primarily due to abnormally high inventory
levels held by fabricators and distributors of steel, as discussed above, and
the impact of lower priced imports from Asia on certain lengths of rebar and
wire rod products. Many of the Company's customers used the normal seasonal
decline in consumption during the winter months to reduce their inventory
levels.

COST OF GOODS SOLD. Consolidated cost of goods sold increased $18.9 million or
14% for the second quarter ended February 28, 2005, compared with the same
period last year. Cost of goods sold decreased as a percentage of revenues from
84% to 72%. Gross profit increased $35.3 million to $61.2 million during the
latest quarter compared to the prior year quarter driven by profit margin
improvements at the Company's Metals Recycling, Auto Parts and Steel
Manufacturing Business segments.

Cost of goods sold for the Metals Recycling Business increased $16.2 million or
18% to $107.6 million. As a percentage of revenues, cost of goods sold decreased
compared with the second quarter of fiscal 2004 from 84% to 71%. Gross profit
increased by $26.5 million to $44.5 million. The increase in gross profit was
primarily attributable to higher average net selling prices per ton and to
inventory write-ups which were partially offset by lower sales volumes. During
the second quarter of 2005, several piles of ferrous metal inventory were fully
utilized revealing higher inventory volumes than the Company had previously
estimated, resulting in a decrease in cost of goods sold of $5.4 million for the
inventory adjustments. Compared with the second quarter of last year, the
average ferrous metals cost of sales per ton increased 22% due primarily to
higher purchase costs for unprocessed ferrous metals. Generally, a change in the
cost of unprocessed metal has a strong correlation to changes in the average
selling price. Thus, as selling prices rose compared with last year's quarter,
so did the cost of unprocessed metal.

The Auto Parts Business' cost of goods sold increased $4.3 million or 42% during
the second quarter of fiscal 2005 as compared to the cost of goods sold for the
fiscal 2004 second quarter. The higher cost of sales was primarily due to higher
car purchase costs that resulted from higher scrap metal prices and the addition
of seven new stores since last year. As a percentage of revenues, cost of goods
sold remained consistent with the prior year quarter. Gross profit increased
$2.9 million or 41% over the prior year quarter due to increased wholesale
revenue earned from the higher market rates for scrap metals coupled with new
store acquisitions.

                                       20

                        SCHNITZER STEEL INDUSTRIES, INC.

The Steel Manufacturing Business' cost of goods sold increased $4.2 million or
8% during the second quarter of fiscal 2005 as compared to the cost of goods
sold for the fiscal 2004 second quarter. As a percentage of revenues, cost of
goods sold decreased compared with the second quarter of fiscal 2004 from 94% to
91%. Average cost of goods sold per ton increased $137 per ton or 42% compared
to the prior year quarter, which was primarily caused by higher raw material
costs for recycled metal and alloys and effects of the melt shop shutdown in
December 2004. As this increase in cost of sales was more than offset by the
$166 per ton increase in average net selling price, gross profit improved by
$2.7 million, to $6.2 million for the quarter. The Steel Mill incurred
approximately $5.0 million in costs during the second quarter of fiscal 2005
related to the melt shop shut down and furnace replacement project completed in
December 2004.

JOINT VENTURES. The Joint Ventures in the metals recycling business
predominantly sell recycled ferrous and nonferrous metals. Revenues for this
segment in the second quarter of fiscal 2005 increased $229.7 million or 65%
compared with the prior year quarter primarily due to a 49% higher average net
selling price per ton and a 21% increase in the volume of ferrous recycled metal
sold, over the prior year quarter. The increase in average net selling price per
ton was due to primarily the same supply and demand circumstances described
earlier for the Company's wholly-owned businesses.

The Company's share of Joint Venture operating income for the second quarter of
fiscal 2005 increased to $16.2 million from $8.7 million in the second quarter
of fiscal 2004. The increase in income from these Joint Ventures was primarily
caused by higher selling prices and volumes. The Company's share of operating
income from the global brokering joint venture decreased from $3.2 million in
the second quarter of fiscal 2004 to $2.8 million in the second quarter of
fiscal 2005, a 12% decrease. The Company's share of joint venture operating
income in the second quarter of fiscal 2005 included a charge of $2.6 million
for its share of estimated environmental costs. During the second quarter of
fiscal 2005, in connection with the negotiation of a possible transaction for
the split-up of the Company's metals recycling joint ventures with Hugo Neu
Corporation, the Company conducted an environmental due diligence investigation
of certain joint venture businesses it proposes to directly acquire, and
identified certain environmental risks for which estimated remediation costs
were accrued. The Company's share of joint venture operating income also
included an estimated $1.0 million from a joint venture contract with New York
City for the processing and disposal of curbside recycling materials that
commenced in April 2004. The contract with New York City is an interim contract,
and the Company's present intention is not to participate in the anticipated
long-term contract. Therefore, the income stream from this contract could end at
any time.

GENERAL AND ADMINISTRATIVE EXPENSE. Compared with the second quarter of fiscal
2004, general and administrative expense for the same quarter this fiscal year
increased $2.7 million or 29%. Approximately $1.1 million of the change is
related to increased headcount, primarily in the Auto Parts Business for
development of its management infrastructure to allow growth of this business
segment, and higher bonus accruals due to increased profitability. In addition,
the Company incurred increased expenses for Sarbanes-Oxley compliance and other
professional fees, including $0.7 million related to the Audit Committee's
investigation of payment practices in the Far East as discussed in Note 5 to the
condensed consolidated financial statements. As a percentage of revenues,
general and administrative expense has decreased by 0.2% percentage points, from
5.8% to 5.6% due to spreading these expenses over higher revenues.

ENVIRONMENTAL MATTER. During the second quarter of fiscal 2005, the Company
recorded environmental charges of $7.7 million for additional estimated costs
related to the ongoing remediation of the head of the Hylebos Waterway adjacent
to the Company's Tacoma, Washington metals processing facility. An estimate of
this liability was initially recognized as part of the 1995 acquisition of the
Tacoma facility. The cost estimate was based on the assumption that dredge
removal of contaminated sediments would be accomplished within one dredge season
during July 2004 - February 2005. However, due to a variety of factors,
including equipment failures, dredge contractor operational issues and other
dredge related delays, the dredging was not completed during the first dredge
season. As a result, the Company increased its environmental accrual by $7.7
million related to this project primarily to account for additional estimated
costs to complete this work during a second

                                       21

                        SCHNITZER STEEL INDUSTRIES, INC.

dredging season. The Company has asserted a claim for relief from the dredge
contractor to seek relief for a significant portion of the increased costs, and
is currently engaged in mediation of this dispute. However, generally accepted
accounting principles do not allow the Company to recognize the benefits of any
such relief until receipt is highly probable.

INTEREST EXPENSE. Interest expense for the second quarter of fiscal 2005
decreased 29% to $0.3 million compared with the second quarter of fiscal 2004.
The decrease was a result of lower average debt balances during the fiscal 2005
second quarter compared with the fiscal 2004 quarter.

INCOME TAX PROVISION. The tax rate of 34.8% for the second quarter of fiscal
2005 was higher than the 19% rate for the same quarter last year for two main
reasons. First, the Extraterritorial Income Exclusion (ETI) tax benefit on
export sales is projected to decrease. Secondly, last year's tax rate benefited
from the final release of a valuation allowance that had once offset net
operating losses. The 34.8% rate approximates the 35% Federal statutory rate
because the projected ETI benefits are largely offset by the projected state
income taxes.


FIRST HALF OF FISCAL 2005 COMPARED TO FIRST HALF OF FISCAL 2004

RESULTS OF OPERATIONS
- ---------------------

REVENUES. Consolidated revenues for the six months ended February 28, 2005
increased $124.7 million or 43% to $414.7 million from $290.0 million for the
same period last year. The higher revenues were attributed to higher average
selling prices for the Metals Recycling Business and the Steel Manufacturing
Business and higher wholesale revenues for the Auto Parts Business. In addition,
the Metals Recycling Business had an overall increase in the volume of ferrous
metals shipped over the prior year period. Revenues in the first half of fiscal
2005 increased for all Company business segments primarily as a result of
increased prices and demand in the worldwide ferrous metals market. Significant
improvements in demand, coupled with higher raw material cost led to increases
in selling prices for finished steel products sold by the Steel Manufacturing
Business. The Auto Parts Business benefited from the increased ferrous metals
prices in the sales of autobodies and higher core sale revenues. In addition,
the Auto Parts Business acquired three retail locations in Canada in the third
quarter of fiscal 2004 and four retail locations in the second quarter of fiscal
2005 that added both revenue and operating income to the segment over the prior
year.

The Metals Recycling Business generated revenues of $296.6 million for the six
month period ended February 28, 2005, before intercompany eliminations, which
was an increase of $107.7 million or 57% over the same period of the prior year.
Ferrous revenues increased $99.0 million, or 61% to $260.5 million as a result
of higher average selling prices net of shipping cost (average net selling
prices), higher shipping costs billed to customers and an increase in the volume
sold. The average net sales price for ferrous metals increased 59% to $238 per
ton, which represents $83.6 million of the revenue increase over the prior year
six month period. The cost of freight that was included in revenues increased by
$9.8 million over the six month period ended February 28, 2004 due primarily to
higher ocean chartering costs. Average export shipping costs increased 27% over
the same period in the prior year period. Total ferrous sales volumes increased
by approximately 37,000 tons or 4%, which represents $5.5 million of the revenue
increase over the prior year six month period and was primarily due to normal
variation in the timing of when orders are received and ultimately sold.

Sales to the Steel Manufacturing Business decreased by 20,000 tons or 7% to
269,000 tons due to a temporary closure of the steel mill melt shop while a new
furnace was installed in December 2004. Nonferrous revenue increased $8.1
million or 33% to $32.6 million due primarily to higher average selling prices.
The average net nonferrous selling price in the six months ended February 28,
2005 was $0.53 per pound, an increase of $0.07 per pound or 16%. In addition,
sales volume increased 13% to 60.3 million pounds. The increases in average
selling price and volume are related to strong worldwide demand, especially from
Asia.

                                       22

                        SCHNITZER STEEL INDUSTRIES, INC.

The Auto Parts Business generated revenue of $47.8 million, before intercompany
eliminations, for the six months ended February 28, 2005, which is an increase
of $12.9 million or 37% over the same period of the prior year. This increase
was a result of higher wholesale revenues driven by higher average sales prices
for scrapped autobodies due to rising ferrous recycled metal prices and higher
core sale revenues in both the Company's recently acquired and existing store
locations. In addition, retail revenues increased as a result of the acquisition
of three retail store locations in March 2004 and four retail store locations in
January 2005.

The Steel Manufacturing Business generated revenues of $136.8 million for the
six months ended February 28, 2005, which was an increase of $23.8 million, or
21% over the same period of the last fiscal year. The average net selling price
increased $195 per ton, or 59% to $526 per ton, which represents a $48.9 million
revenue increase. The increase in average net selling prices was due to a
combination of factors including increased worldwide steel consumption. However,
sales volumes decreased 23% to 251,000 tons, which reduced revenues by $24.5
million. The lower sales volume during the first half of fiscal 2005 was
primarily due to abnormally high inventory levels held by fabricators and
distributors of steel, as discussed above. Many of the Company's customers are
using the normal seasonal decline in consumption during the winter months to
reduce their inventory levels. In addition, Asian imports to the West Coast have
created market pressure to grant price concessions on certain lengths of rebar
and wire rod.

COST OF GOODS SOLD. Consolidated cost of goods sold increased $51.1 million or
21% for the six months ended February 28, 2005, compared with the same period
last year. Cost of goods sold decreased as a percentage of revenues from 84% to
71%. Gross profit increased $73.6 million to $121.2 million during the latest
six month period compared to the same period in the prior year, driven by profit
margin improvements at the Company's Metals Recycling and Steel Manufacturing
Business segments.

Cost of goods sold for the Metals Recycling Business increased $56.2 million or
36% to $212.8 million. As a percentage of revenues, cost of goods sold decreased
compared with the first six months of fiscal 2004 from 83% to 72%. Gross profit
increased by $51.5 million to $83.8 million. The increase in gross profit was
primarily attributable to higher average net selling prices per ton, a decrease
in cost of goods sold related to inventory adjustments and higher sales volumes.
Compared with the first six months of last year, the average ferrous metals cost
of sales per ton increased 31% due primarily to higher purchase costs for
unprocessed ferrous metals. Generally, a change in the cost of unprocessed metal
has a strong correlation to changes in the average selling price. Thus, as
selling prices rose compared with last first half, so did the cost of
unprocessed metal.

The Auto Parts Business' cost of goods sold increased $7.4 million or 36% during
the first half of fiscal 2005 as compared to the cost of goods sold for the same
period of last fiscal year. The higher cost of sales was primarily due to higher
car purchase costs that resulted from higher scrap metal prices and the addition
of seven new stores since last year. As a percentage of revenues, cost of goods
sold remained consistent with the prior year. Gross profit increased $5.4
million or 38% over the first half of the prior year related to increased
wholesale revenue earned from the higher market rates for scrap metals.

The Steel Manufacturing Business' cost of goods sold increased $8.0 million or
7% during the first half of fiscal 2005 as compared to the cost of goods sold
for the first half of fiscal 2004. As a percentage of revenues, cost of goods
sold decreased compared with the first half of fiscal 2004 from 96% to 85%. The
average cost of goods sold per ton increased $128 per ton or 40% compared to the
prior year six month period, which was primarily caused by higher raw material
costs for recycled metal and alloys and the effects of the melt shop shut down
in December 2004. The increase in cost of sales was more than offset by the $195
per ton increase in average net selling price, and gross profit improved by
$15.8 million, to $20.0 million for the six month period ended February 28,
2005.

                                       23

                        SCHNITZER STEEL INDUSTRIES, INC.

JOINT VENTURES. The Joint Ventures in the metals recycling business
predominantly sell recycled ferrous and nonferrous metals. Revenues for this
segment in the first half of fiscal 2005 increased $492.6 million or 79%
compared with the same period last year primarily due to a 60% higher average
net selling price per ton and a 28% increase in the volume of ferrous recycled
metal sold, over the prior year period. The increase in the average net selling
price per ton was due to the same supply and demand circumstances described
earlier for the Company's wholly-owned businesses.

The Company's share of Joint Venture operating income for the first six months
of fiscal 2005 increased to $36.7 million from $14.6 million in the first half
of fiscal 2004. The increase in income from these Joint Ventures was primarily
caused by higher selling prices and volumes. The Company's share of operating
income from the global brokering joint venture increased from $5.1 million in
the first half of fiscal 2004 to $7.0 million in the first half of fiscal 2005,
a 38% increase. The Company's share of joint venture operating income in the
first half of fiscal 2005 included a charge of $2.6 million for its share of
environmental costs. During the first half of fiscal 2005, in connection with
the negotiation of a possible transaction for the split-up of the Company's
metals recycling Joint Ventures with Hugo Neu Corporation, the Company conducted
an environmental due diligence investigation of certain of its joint venture
businesses it proposes to directly acquire, and identified certain environmental
risks for which estimated remediation costs were accrued. The Company's share of
joint venture operating income in the first half of fiscal 2005 also included an
estimated $2.6 million from a joint venture contract with New York City for the
processing and disposal of curbside recycling materials that commenced in April
2004. The contract with New York City is an interim contract, and the Company's
present intention is not to participate in the anticipated long-term contract.
Therefore, the income stream from this contract could end at any time.

GENERAL AND ADMINISTRATIVE EXPENSE. Compared with the first six months of fiscal
2004, general and administrative expense for the same period this fiscal year
increased $5.1 million or 29%. Approximately $2.1 million of the change is
related to increased headcount primarily in the Auto Parts Business for
development of its management infrastructure to allow growth of this business
segment. In addition, the Company incurred increased expenses related to
Sarbanes-Oxley compliance and other professional fees including $0.9 million
related to the Audit Committee's investigation of payment practices in the Far
East. As a percentage of revenues, general and administrative expense has
decreased by 0.6% percentage points, from 6.1% to 5.5% due to spreading these
expenses over higher revenues.

ENVIRONMENTAL MATTER. During the first half of fiscal 2005, the Company
recorded environmental charges of $8.2 million for additional estimated costs
related to the ongoing remediation of the head of the Hylebos Waterway adjacent
to the Company's Tacoma, Washington metals processing facility. An estimate of
this liability was initially recognized as part of the 1995 acquisition of the
Tacoma facility. The cost estimate was based on the assumption that dredge
removal of contaminated sediments would be accomplished within one dredge season
during July 2004 - February 2005. However, due to a variety of factors,
including equipment failures, dredge contractor operational issues and other
dredge related delays, the dredging was not completed during the first dredge
season. As a result, the Company increased its environmental accrual by $8.2
million related to this project primarily to account for additional estimated
costs to complete this work during a second dredging season. The Company has
asserted a claim for relief from the dredge contractor to seek relief for a
significant portion of the increased costs, and is currently engaged in
mediation of this dispute. However, generally accepted accounting principles do
not allow the Company to recognize the benefits of any such relief until receipt
is highly probable.

INTEREST EXPENSE. Interest expense for the first half of fiscal 2005 decreased
32% to $0.6 million compared with the first half of fiscal 2004. The decrease
was a result of lower average debt balances during the first six months of
fiscal 2005 compared with the same period in fiscal 2004.

                                       24

                        SCHNITZER STEEL INDUSTRIES, INC.

INCOME TAX PROVISION. The tax rate of 34.8% for the first six months of fiscal
2005 was higher than the 23% rate for the same period last year for two main
reasons. First, the Extraterritorial Income Exclusion (ETI) tax benefit on
export sales is projected to decrease. Secondly, last year's tax rate benefited
from the final release of a valuation allowance that had once offset net
operating losses. The 34.8% rate approximates the 35% Federal statutory rate
because the projected ETI benefits are largely offset by the projected state
income taxes.


LIQUIDITY AND CAPITAL RESOURCES

Cash provided by operations for the six months ended February 28, 2005 was $25.7
million compared with $36.4 million for the same period in the prior fiscal
year. The decrease in cash flow from operations was primarily related to an
increase in inventories and accounts receivable. Inventories at the Steel
Manufacturing Business increased $23.9 million or 63% over the prior year, led
by finished goods inventory. The increase was a result of lower sales volume due
to normal seasonality that slows demand and the rebalancing of inventory levels
by distributors and fabricators in the first half of fiscal 2005. Even though
sales volumes were low, the Company continued to manufacture finished steel
products in order to meet anticipated demand for the spring construction season.
Accounts receivable balances were higher due to higher average sales prices and
timing of when export metal shipments are made and the payments from customers
are collected. The effect of these is partially offset by a significant
improvement in net income from the Company's wholly-owned operations.

Capital expenditures for the six months ended February 28, 2005 were $15.2
million compared with $10.9 million during the first six months of fiscal 2004.
The increase was largely due to improvement projects at the Company's Oakland,
California recycling facility and the furnace installation at the Company's
steel mill. The Company expects to spend approximately $33.0 million on capital
improvement projects during the remainder of fiscal 2005.

Accrued environmental liabilities as of February 28, 2005 were $24.9 million.
Over the next 12 months, the Company expects to pay approximately $9.4 million
relating to previously accrued remediation projects including the remediation on
the Hylebos Waterway as discussed in Note 4 to the consolidated condensed
financial statements. Additionally, the Company anticipates future cash outlays
as it incurs the actual cost relating to the remediation of identified
environmental liabilities. The future cash outlays are anticipated to be within
the amounts established as environmental liabilities.

As of February 28, 2005, the Company had a committed unsecured bank credit
facility totaling $150 million that matures in May 2006. The credit facility
contains a provision whereby the Company may, upon obtaining consent of the bank
group, extend the term of the agreement by one year to May 2007. The Company has
provided notice of its intention to request such an extension and the bank group
has agreed to the request. The extension is subject to the Company providing
standard representations and warranties as of the May 2006 original maturity
date. The Company currently anticipates it will be able to provide the required
representations and warranties and the agreement will be extended. The Company
also has additional unsecured credit lines totaling $20 million, which are
uncommitted. The Company's debt agreements have certain restrictive covenants.
As of February 28, 2005, the Company had aggregate bank borrowings outstanding
under these facilities of $40.0 million and was in compliance with such
covenants.

In July 2002, the Company's metals recycling joint ventures with Hugo Neu
Corporation entered into a revolving credit facility (JV Credit Facility) with a
group of banks for working capital and general corporate purposes. Prior to that
time, the joint ventures' working capital and other cash needs had been met by
advances provided equally by the Company and its partner, Hugo Neu Corporation.
During February 2004, the facility was increased to $110 million. The JV Credit
Facility expires on July 31, 2005 and is secured by the inventory and
receivables of the joint venture businesses. The Company is not a guarantor of
the JV Credit Facility. The JV Credit Facility has a number of covenants and
restrictions, including restrictions on the level of distributions to the joint
venture partners. The joint ventures were in compliance with these covenants as
of February 28, 2005. As of February 28, 2005, $12.9

                                       25

                        SCHNITZER STEEL INDUSTRIES, INC.

million was outstanding under the JV Credit Facility. The decline in borrowings
outstanding of $70.0 since November 30, 2004 was primarily the result of strong
earnings from the joint venture businesses and reductions in inventories. Upon
expiration of the JV Credit Facility, the Company and its partner will need to
revert to funding the cash needs of the joint ventures on an equal basis.

The joint venture agreements allow for distributions to the joint venture
partners. Over the eighteen month period ended February 28, 2005, the Company
recorded $98.2 million in operating income representing its share in the
earnings of joint ventures. During the six months ended February 28, 2005, the
joint ventures distributed cash of $40.0 million to the Company. The difference
between the operating income recognized by the joint ventures and cash
distributions received has been utilized by the joint ventures to fund expansion
of working capital, business growth, and investment in state-of-the-art
equipment to improve the efficiencies and capabilities of their business.

The joint ventures in the metals recycling business are purchasing and
installing one new mega-shredder and related equipment in fiscal 2005 for an
estimated cost of $12 million. In addition, the joint ventures will purchase
equipment and begin the long-term construction planning for the installation of
two additional mega-shredders and related equipment that are anticipated to be
completed in fiscal 2006.

The Company makes contributions to a defined benefit pension plan, several
defined contribution plans and several multiemployer pension plans.
Contributions vary depending on the plan and are based upon plan provisions,
actuarial valuations and negotiated labor agreements. The Company anticipates
making contributions of approximately $6.0 million to the various pension plans
in fiscal 2005.

Pursuant to a stock repurchase program, the Company is authorized to repurchase
up to 3.0 million shares of its stock when the market price of the Company's
stock is not reflective of management's opinion of an appropriate valuation of
the stock. Management believes that repurchasing shares under these conditions
enhances shareholder value. During the first six months of fiscal 2005, the
Company made no share repurchases. As of February 28, 2005, the Company had
repurchased a total of 1.3 million shares under this program.

The Company believes its current cash resources, internally generated funds,
existing credit facilities and access to the capital markets will provide
adequate financing for capital expenditures, working capital, joint ventures,
stock repurchases, debt service requirements, post retirement obligations and
future environmental obligations for the next twelve months. In the longer term,
the Company may seek to finance business expansion with additional borrowing
arrangements or additional equity financing.

OUTLOOK. Recycled metals markets continue to experience significant price
volatility; however, consumption remains strong. Based upon the Company's
wholly-owned Metals Recycling Businesses' current order backlog, contracted
average selling prices that are expected to be shipped in the third quarter of
fiscal 2005 are anticipated to be slightly lower than the amounts reported in
its second fiscal quarter of fiscal 2005. The Metals Recycling Business' third
quarter 2005 ferrous sales volume is anticipated to be in the 430,000 to 475,000
ton range. Ocean freight rates remain high from a historical context and are
expected to approximate second quarter 2005 levels. The cost of unprocessed
ferrous metal also remains very competitive and volatile, which may adversely
impact third quarter 2005 margins.

The joint venture processors in the metals recycling business are expected to
experience similar market trends as the Company's wholly-owned Metals Recycling
Business; however, their financial results may vary depending on geographical
locations, competition and other factors. The joint venture businesses located
on the Northeastern seaboard of the United States experienced unusually harsh
and prolonged winter weather over the last few months, which reduced the inbound
flow of recycled metal into the processing facilities. The reduced flow is
anticipated to reduce third quarter sales volumes.

                                       26

                        SCHNITZER STEEL INDUSTRIES, INC.

The Auto Parts Business generally experiences one of its strongest periods for
retail demand during the Company's third fiscal quarter due to improving weather
conditions allowing customers greater access to parts inventory. The Auto Parts
Business continues to experience increasing costs to procure inventory due to
rising ferrous metal prices. This trend is expected to continue into the third
quarter of fiscal 2005 and may impact margins.

The Steel Manufacturing Business's sales volumes have been abnormally low over
the last two fiscal quarters as its customers, steel distributors and
fabricators, reduced their inventories. During this time, we understand end user
consumption remained good. Sales volumes during the first month of the Company's
third fiscal quarter rebounded and are strong today. It is anticipated that
third quarter 2005 sales volumes will approximate last year's third quarter
levels. Third quarter 2005 average sales prices are anticipated to approximate
the average prices realized during the second quarter. Steel conversion costs
are expected to decline in the third quarter as production levels improve over
the second quarter; however, rising alloy, refractory and electrode costs are
expected to partially reduce the benefits received from the increased
productivity.

On May 5, 2004, the Company announced its intention to explore strategic
alternatives for its Steel Manufacturing Business, including the possible sale
or merger of the business. Since this time, the Company actively marketed the
mill for sale, but was unable to achieve acceptable terms to effect a sale. The
Company continues to believe that the Steel Manufacturing Business is not a
long-term strategic asset, but believes the current business prospects are
attractive. Accordingly, the Company plans to continue to operate and maintain
this business into the foreseeable future and will review strategic alternatives
in the future as opportunities arise.

The Company's effective third quarter tax rate is expected to approximate 35%.

The Company estimates its third quarter 2005 operating income to be in the $46
million to $53 million range. This amount compares to operating income of $67.3
million reported for the third quarter of fiscal 2004.

Over the last few years, the Company has provided in its quarterly reports a
range of its estimated operating income for the next quarter to assist the
public in understanding its business trends. The Company recently assessed this
practice in consultations with its financial and legal advisers, reviewed
reporting trends of other publicly traded companies, and determined that it will
no longer provide quantitative earnings guidance beginning with future reports.
It will however, continue to provide qualitative guidance in future reports.


FACTORS THAT COULD AFFECT FUTURE RESULTS. Management's Discussion and Analysis
of Financial Condition and Results of Operations, particularly "Outlook" above,
contains forward-looking statements, within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Act of 1934, that are
made pursuant to the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. One can generally identify these forward-looking statements
because they contain "expect", "believe" "anticipate", "estimate" and other
words which convey a similar meaning. One can also identify these statements as
they do not relate strictly to historical or current facts. Examples of factors
affecting Schnitzer Steel Industries, Inc.'s consolidated operations and its
joint ventures (the Company) that could cause actual results to differ
materially are the following:

Cyclicality and General Market Considerations: Purchase and selling prices for
recycled metals are highly cyclical in nature and subject to worldwide economic
conditions. In addition, the cost and availability of recycled metals are
subject to global supply and demand conditions which are volatile and beyond the
Company's control, resulting in periodic fluctuations in recycled metals prices
and working capital requirements. While the Company attempts to maintain and
grow margins by responding to changing recycled metals selling prices through
adjustments to its metals purchase prices, the Company's ability to do so is
limited by competitive and other market factors. Additionally, changing prices
could potentially impact the volume of recycled metal available to the Company,
the subsequent volume of processed metal sold by the Company,

                                       27

                        SCHNITZER STEEL INDUSTRIES, INC.

inventory levels and the timing of collections and levels relating to the
Company's accounts receivable balances. Moreover, increases in recycled metals
selling prices can adversely affect the operating results of the Company's Steel
Manufacturing Business because increases in steel prices generally lag increases
in ferrous recycled metals prices.

The steel industry is also highly cyclical in nature and sensitive to general
economic conditions. Future economic downturns or a stagnant economy may
adversely affect the performance of the Company.

The Company expects to continue to experience seasonal fluctuations in its
revenues and net income. Revenues can fluctuate significantly quarter to quarter
due to factors such as the seasonal slowdown in the construction industry, which
is an important buyer of the Company's finished steel products. In addition,
weather and economic conditions n the United States and abroad can also cause
fluctuations in revenue and net income.

Another factor which may affect revenues relates to the seasonal reduction in
demand from foreign customers who tend to reduce their finished steel production
and corresponding scrap metal requirements, during the summer months to offset
higher energy costs. Also, severe weather conditions may affect the Company's
global market conditions.

The Company makes a number of large ferrous recycled metals shipments to foreign
steel producers each year. Customer requirements, shipping schedules and other
factors limit the Company's control over the timing of these shipments.
Variations in the number of foreign shipments from quarter to quarter will
result in fluctuations in quarterly revenues and earnings. The Company's
expectations regarding ferrous metal sales prices and volumes, as well as
earnings, are based in part on a number of assumptions which are difficult to
predict (for example, uncertainties relating to customer orders, metal
availability, estimated freight rates, ship availability, weather, cost and
volume of unprocessed inventory and production output, etc.).

The Auto Parts Business experiences modest seasonal fluctuations in demand. The
retail stores are open to the elements. During periods of extreme temperatures
and precipitation, customers tend to delay their purchases and wait for milder
conditions. As a result, retail sales are generally higher during the spring and
fall of each calendar year and lower in the winter and summer months.

Additionally, the Auto Parts Business is subject to a number of other risks that
could prevent it from maintaining or exceeding its current levels of
profitability, such as volatile supply and demand conditions affecting prices
and volumes in the markets for its products, services and raw materials;
environmental issues; local and worldwide economic conditions; increasing
competition; changes in automotive technology; the ultimate success of the
Company's growth and acquisition plans; ability to build the infrastructure to
support the Company's growth plans; and business integration and management
transition issues.

Competition: The recycled metals industry is highly competitive, with the volume
of purchases and sales subject to a number of competitive factors, principally
price. The Company competes with both large and numerous smaller companies in
its markets for the purchase of recyclable metals. The Company also competes
with a number of domestic and foreign recycled metals processors and brokers for
processed and unprocessed metal as well as for sales to domestic and foreign
customers. For example, in 2001 and 2002, lower cost ferrous recycled metals
supplies from certain foreign countries adversely affected market selling prices
for ferrous recycled metals. Since then, many of these countries have imposed
export restrictions which have significantly reduced their export volumes and
lowered the worldwide supply of ferrous recycled metals. These restrictions are
believed to have had a positive effect on the Company's selling prices. Given
the intricacies in which the global markets operate, the Company cannot predict
when or if foreign countries will change their trading policies and what effect,
if any, such changes might have on the Company's operating results.

                                       28

                        SCHNITZER STEEL INDUSTRIES, INC.

From time to time, both the United States and foreign governments impose
regulations and restrictions on trade in the markets in which the Company
operates. In the second quarter of fiscal 2005, the Company received a
certificate from China that allows the Company to continue shipping recycled
metals into China. The certificate is part of a process designed to ensure safe
industrial and agricultural production in China. Also, it is not unusual for
various constituencies to petition government entities to impose new
restrictions or change current laws. If imposed, these restrictions could affect
the Company's margins as well as its ability to ship goods to foreign customers.
Alternatively, restrictions could also affect the global availability of ferrous
recycled metals, thereby affecting the Company's volumes and margins. As a
result, it is difficult to predict what, if any, impact pending or future trade
restrictions will have on the operations of the Company.

For the Metals Recycling Business, some of the more significant domestic
competitors include regional steel mills and their brokers who compete for
recycled metal for the purpose of providing the mill with feedstock to produce
finished steel. During periods when market supplies of metal are in short
supply, these buyers may, at times, react by raising buying prices to levels
that are not reasonable in relation to more normal market conditions. As a
result, the Company may have to raise its buying prices to maintain its
production levels which may result in compressed margins.

The Auto Parts Business competes with both full-service and self-service auto
dismantlers as well as larger well financed more traditional retail auto parts
chains for retail customers. Periodically, the Auto Parts Business increases
prices, which may affect customer flow and buying patterns. Additionally, in
markets where the Company has only a few stores, it does not have the same
pricing power it experiences in markets where it has more than one store in
which it operates. As this segment expands, the Company may experience new
competition from others attempting to replicate the Company's business model.
The ultimate impact of these dynamics cannot be predicted. Also, the business
competes for its automobile inventory with other dismantlers, used car dealers,
auto auctions and metal recyclers. Inventory costs can fluctuate significantly
depending on market conditions and prices for recycled metal.

The domestic steel industry also is highly competitive. Steel prices can be
highly volatile and price is a significant competitive factor. The Company
competes domestically with several steel producers in the Western United States
for sales of its products. In recent years, the Company has experienced
significant foreign competition, which is sometimes subsidized by large
government agencies. There can be no assurance that such competition will not
increase in the future. In the spring of 2002, the U.S. Government imposed
anti-dumping and countervailing duties against wire rod products from eight
foreign countries. These duties have assisted the Company in increasing sales of
wire rod products; any expiration or termination of the duties could have a
corresponding adverse effect. The Company has experienced increased competition
for certain products by foreign importers during fiscal 2005. The Company
believes that the rise in import levels is attributable to the increase in
selling prices in the West Coast market, which potentially allow the import
sales to be more profitable to the foreign companies.

The steel manufacturing industry has been consolidating over the last several
years and as a result several west coast manufacturing facilities have been
closed and remain idle. Any future start-up of operations of the currently idle
facilities could negatively impact the Company's recycled metal and finished
steel markets, prices, margins and potentially, cash flow.

Geographical Concentration: The Company competes in the scrap metal business
through its wholly-owned Metals Recycling Business as well as through its joint
venture businesses. Over the last few years, a significant portion of the
revenues and operating profits earned in these segments have been generated from
sales to Asian countries, principally China and South Korea. In addition, the
Company's sales in these countries are also concentrated with relatively few
customers that vary depending on buying cycles and general market conditions.
Due to the concentration of sales in these countries and to a relatively small
customer base, a significant change in buying patterns, change in political
events, change in regulatory requirements, tariffs and other export restrictions
within

                                       29

                        SCHNITZER STEEL INDUSTRIES, INC.

the United States or these foreign countries, severe weather conditions or
general changes in economic conditions could adversely affect the financial
results of the Company.

Ferrous Sales to Far East: As discussed in Part II, Item 1 "Legal Proceedings"
in this Form 10-Q, the Company recently terminated its practice of paying
commissions to the purchasing managers of customers in connection with export
sales of recycled ferrous metals to the Far East. Termination of this practice
could put the Company at a competitive disadvantage and could have a negative
impact on the Company's ferrous metal sales volumes and prices. In addition,
termination of this practice could have a greater impact under weaker ferrous
metal market conditions. The Company is therefore unable to determine whether
the termination of this practice will have an adverse effect on its customer
relationships or business.

Union Contracts: The Company has a number of union contracts that expire in
fiscal year 2005. Labor contract negotiations opened during the second quarter
of fiscal 2005 with the union at the Steel Manufacturing Business. If the
Company is unable to reach agreement on the terms of a new contract with any of
these unions, the Company could be subject to work slowdowns or work stoppages.

Post Retirement Benefits: The Company has a number of post retirement benefit
plans that include defined benefit, Supplemental Executive Retirement Benefit
Plan (SERBP) and multiemployer plans. The Company's contributions to the defined
benefit and SERBP plans are based upon actuarial calculations which are based on
a number of estimates including the expected long-term rate of return on plan
assets, allocation of plan assets between equity or fixed income investments,
expected rate of compensation increases as well as other factors. Changes in
these actual rates from year to year cause increases or decreases in the
Company's annual contributions into the defined benefit plans and changes to the
expenses recognized in a current fiscal year. Management and the actuary
evaluate these rates annually and adjust if necessary.

The Company's union employees participate in a number of multiemployer pension
plans. The Company is not the sponsor or administrator of these multiemployer
plans. Contributions are determined in accordance with provisions of the
negotiated labor contracts. The Company is unable to determine its relative
portion or estimate its future liability under the multiemployer pension plans.

The Company learned during the fourth quarter of 2004 that one of the
multiemployer plans would not meet ERISA minimum funding standards for the plan
year ending September 30, 2004. The trustees of that plan have applied to the
Internal Revenue Service for certain relief from this minimum funding standard,
but cannot determine whether this relief will be granted. Absent relief, the
plan's contributing employers will be required to make additional contributions
or pay excise tax that may equal or exceed the full amount of that deficiency.
The Company estimates its share of the required additional contribution for the
2004 plan year is approximately $1.1 million and has accrued for such amount in
fiscal 2004.

Joint Ventures: The Company has significant investments in joint venture
companies, the most substantial of which are its five metals recycling joint
ventures with Hugo Neu Corporation (HNC). In each case, the day-to-day
activities of the joint venture business are managed by the Company's joint
venture partner, not the Company. As a result, the Company does not have the
same ability to control or predict the operations, cash flow, expenditures,
debt, and related financial results as it does with its consolidated businesses.
Therefore, it is difficult to predict the financial results of the joint
ventures.

In recent years, the Company's relationship with the chief executive officer of
HNC, its most significant joint venture partner, has deteriorated. There have
been disagreements regarding business decisions as well as personality clashes,
but the Company does not believe that these issues have materially affected the
operations or operating results of the joint ventures, which have shown dramatic
financial improvement since fiscal 2000. The Company is currently disputing
HNC's recent unilateral assertion of a right to be paid certain commissions on
sales by the joint venture engaged in global brokering of recycled metals, as
described in more detail in Note 5 of Notes to Consolidated Financial
Statements.

                                       30

                        SCHNITZER STEEL INDUSTRIES, INC.

The Company believes it desirable for the Company and HNC to end the current
joint venture relationships; however, the joint venture agreements do not
provide for a mechanism to break up the ventures. The Company and HNC are
presently engaged in active negotiation of a possible transaction under which
the joint ventures would be terminated and assets divided. There can be no
assurance that these negotiations will result in a transaction.

The joint venture businesses are affected by many of the same risk factors
mentioned in this document. Additionally, two of these joint ventures continue
to use LIFO inventory accounting, which tends to defer income taxes.
Historically, the effects of LIFO adjustments, which are recorded during the
fourth quarter of each fiscal year, have been difficult to predict.

Replacement or Installation of Capital Equipment: The Company and its joint
venture partners install new equipment and construct facilities or overhaul
existing equipment and facilities (including export terminals) from time to
time. Some of these projects take several months to complete, require the use of
outside contractors and experts, require special permits and easements and have
higher degrees of risk. Examples of such major capital projects include the
installation of a mega-shredder at a metal recycling yard, the overhaul of an
export loading facility or the furnace replacement at the steel mill. Many times
in the process of preparing the site for installation, the Company is required
to temporarily halt or limit production for a period of time. If problems are
encountered during the installation and construction process, the Company may
lose the ability to process materials which may impact the amount of revenue it
is able to earn or may increase operating expenses. In either case, the
Company's ability to reasonably predict financial results may be hampered.

Reliance on Key Pieces of Equipment: The Company and its joint venture partners
rely on key pieces of equipment in the various manufacturing processes. Key
items include the shredders and ship loading facilities at the metals recycling
locations and the transformer, furnace, melt shop and rolling mills at the
Company's steel manufacturing business, including the electrical power and
natural gas supply into all of our locations. If one of these key pieces of
equipment were to have a mechanical failure and the Company were unable to
correct the failure, revenues and operating impact may be adversely impacted.
Where practical, the Company has taken steps to reduce these risks such as
maintaining a supply of spare parts, performing a regular preventative
maintenance program and maintaining a well trained maintenance team that is
capable or making most of the Company's repairs.

Energy Supply: The Company and its joint ventures utilize various energy sources
to operate their facilities. In particular, electricity and natural gas
currently represent approximately 8% of the cost of steel manufactured for the
Company's Steel Manufacturing Business. The Steel Manufacturing Business
purchases electric power under a long-term contract from McMinnville Water &
Light (McMinnville) which in turn relies on the Bonneville Power Administration
(BPA). Historically, these contracts have had favorable prices and are long-term
in nature. The Company's electrical power contract expires in September 2011. On
October 1, 2001, the BPA increased its electricity rates due to increased demand
on the West Coast and lower supplies. This increase was in the form of a Cost
Recovery Adjustment Clause (CRAC) added to BPA's contract with McMinnville. The
CRAC is an additional monthly surcharge on selected power charges to recover
costs associated with buying higher priced power during the West Coast power
shortage. Because BPA can adjust the CRAC every six months, it is not possible
to predict future rate changes.

The Steel Manufacturing Business also has a contract for natural gas at $4.50
per MMBTU. The current contract expires on May 31, 2009 and obligates the
business to purchase minimum amounts of gas at a fixed rate. Effective November
1, 2004, the natural gas rate was reduced to $4.39 per MMBTU. This is a take or
pay contract with a minimum average usage of 3,575 MMBTU per day. Gas not used
is sold on the open market and gains or losses are recorded in cost of sales.

                                       31

                        SCHNITZER STEEL INDUSTRIES, INC.

If the Company is unable to negotiate favorable terms of electricity, natural
gas and other energy sources, this could adversely affect the performance of the
Company.

Environmental Matters: The Company records accruals for estimated environmental
remediation claims. A loss contingency is accrued when the Company's assessment
indicates that it is probable that a liability has been incurred and the amount
of the liability can be reasonably estimated. The Company's estimates are based
upon currently available facts and presently enacted laws and regulations. These
estimated liabilities are subject to revision in future periods based on actual
costs, new information or changes in laws and regulations.

Tax Laws: The Company's tax rate the last three years has benefited from state
income tax credits, from the federal Extraterritorial Income Exclusion (ETI) on
export sales, and from the final releases of a valuation allowance once
offsetting the net operating losses that had accompanied a 1996 business
acquisition. The Company's present and future tax rates will likely benefit only
from the first of these three factors because the recently-enacted American Jobs
Creation Act of 2004 (the Act) eliminated the ETI benefit and because there is
no further valuation allowance to release. Compensating for the Company's loss
of ETI benefit will be the new deduction under the Act for Qualified Production
Activities Income, but the effect of this new deduction on the Company's
effective tax rate will be not be determinable until final regulations
explaining it are issued. Currently, a tax rate between 34% and 37% is projected
for fiscal 2005.

Currency Fluctuations: Demand from the Company's foreign customers is partially
driven by foreign currency fluctuations relative to the U.S. dollar. Recent
weakness of the U.S. dollar relative to foreign currencies has been a
significant factor in the increases in recycled metals prices over the last
year, as well as resulted in increasing the cost of certain finished steel
imports. Strengthening of the U.S. dollar could adversely affect the
competitiveness of the Company's products in the markets in which the Company
competes. The Company has no control over such fluctuations and, as such, these
dynamics could affect the Company's revenues and earnings.

Shipping and Handling: Both the Metals Recycling Business and the Steel
Manufacturing Business often rely on third parties to handle and transport their
products to end users in a timely manner. The cost to transport the products can
be affected by circumstances over which the Company has no control such as fuel
prices, political events, governmental regulations on transportation and changes
in market rates due to carrier availability. In estimating future operating
results, the Company makes certain assumptions regarding shipping costs.

The Metals Recycling Business relies on ocean freight carriers to deliver
product to overseas customers. Given the recent tightness in the ocean freight
market, the Company has experienced significant increases in its shipping costs
which have adversely affected operating income. Since it is difficult to predict
the future costs for shipping the Company's products, actual results could
differ materially from forecasts.

The Steel Manufacturing Business relies on the availability of rail cars to
transport finished goods to customers and raw materials to the mill for use in
the production process. Market demand for rail cars along the west coast has
been very high which has reduced the number of rail cars available to the Steel
Manufacturing Business to transport finished goods. In addition, adverse weather
conditions in California have caused certain rail lines to be damaged. The
damaged lines may have an impact on the availability of additional rail cars in
the future and may also increase the cost for the Company to deliver its
finished steel products to the California construction market. In addition, the
Steel Manufacturing Business utilizes rail cars to provide an inexpensive form
of transportation for delivering scrap metal to the mill for production.
Although the Company expects to be able to maintain an adequate supply of scrap
metal, a larger portion of those materials are anticipated to be delivered using
trucks. The Company anticipates this change in delivery may lead to increased
raw material costs.

Insurance: The cost of the Company's insurance is affected not only by its own
loss experience but also by cycles in the insurance market. The Company cannot
predict future events and circumstances which could cause rates to materially
change such as war, terrorist activities or natural disasters.

                                       32

                        SCHNITZER STEEL INDUSTRIES, INC.

Asset Acquisition and Disposition: Throughout the Company's history, it has made
a number of acquisitions and divestures as management attempts to improve the
value of the Company for its shareholders. Over the last few years this activity
has principally been limited to acquisitions related to the Auto Parts Business.
It is anticipated that the Company will continue to pursue additional expansion
of the Auto Parts Business as well as other business segments. Each acquisition
or disposition comes with its own inherent risks that make it difficult to
predict the ultimate success of the transaction. An acquisition or disposition
may have a negative and/or unexpected impact on the Company's cash flow,
operating income, net income, earnings per share and financial position.

Intercompany Sales: The Auto Parts Business sells autobodies to the Metals
Recycling Business, and the Metals Recycling Business sells ferrous recycled
metal to the Steel Manufacturing Business, at prices that are intended to
approximate market. When the Company consolidates its results in accordance with
generally accepted accounting principles, the Company eliminates the
intercompany sales and purchases and also eliminates the estimated profit
remaining in inventory ("Profit Elimination") at the end of each reporting
period. In estimating future operating and financial performance, the Company
makes assumptions regarding the forecasted Profit Elimination computation and
its impact on the quarterly financial results of the Company. Small variations
in price, sales volume, production volume, and purchase prices and volumes from
both within the Company and from third parties can result in significant
differences between forecasted Profit Elimination and actual results.

It is not possible to predict or identify all factors that could cause actual
results to differ from the Company's forward-looking statements. Consequently,
the reader should not consider any such list to be a complete statement of all
potential risks or uncertainties. Further, the Company does not assume any
obligation to update any forward-looking statement.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company periodically uses derivative financial instruments to limit exposure
to changes in interest rates. Because such derivative instruments are used
solely as hedges and not for speculative trading purposes, they do not represent
incremental risk to the Company. For further discussion of derivative financial
instruments, refer to "FAIR VALUE OF FINANCIAL INSTRUMENTS" in the consolidated
Financial Statements included in Item 8 of Form 10-K for the fiscal year ended
August 31, 2004.


ITEM 4. CONTROLS AND PROCEDURES

Schnitzer Steel Industries, Inc. management, under supervision of the Chief
Executive Officer and Chief Financial Officer, is responsible for establishing
and maintaining disclosure controls and procedures for Schnitzer Steel
Industries, Inc. and its subsidiaries. As of February 28, 2005, with the
participation of the Chief Executive Officer and the Chief Financial Officer,
management completed an evaluation of the Company's disclosure controls and
procedures. Based upon this evaluation, the Company's Chief Executive Officer
and Chief Financial Officer have concluded that the disclosure controls and
procedures are effective to ensure that all material information relating to
Schnitzer Steel Industries, Inc. and its subsidiaries is made known to them by
others within the organization as appropriate to allow timely decisions
regarding required disclosures.

There were no changes in the Company's internal control over financial reporting
during the second fiscal quarter that have materially affected, or are
reasonably likely to materially affect, the internal control over financial
reporting.

The Company's Audit Committee may, as a result of its investigation into Far
East payment practices discussed in Part II, Item 1 immediately below, recommend
improvements to certain aspects of the Company's internal control over financial
reporting and/or disclosure controls and procedures related to Far East
transactions.

                                       33

                        SCHNITZER STEEL INDUSTRIES, INC.

                                     PART II

ITEM 1. LEGAL PROCEEDINGS

The Company was advised in 2004 that its practice of paying commissions to the
purchasing manager of customers in connection with export sales of recycled
ferrous metals to the Far East may raise questions of possible violations of
U.S. and foreign laws, and the practice was stopped. Thereafter, the Audit
Committee was advised and conducted a preliminary compliance review. On November
18, 2004, on the recommendation of the Audit Committee, the Board of Directors
authorized the Audit Committee to engage independent counsel and conduct a
thorough, independent investigation and directed that the existence and the
results of the investigation be voluntarily reported to the U.S. Department of
Justice (DOJ) and the Securities and Exchange Commission (SEC), and that the
Company cooperate fully with those agencies. The investigation is ongoing, and
the DOJ and SEC have been advised of its progress. The investigation is not
expected to affect the Company's previously reported financial results,
including those reported in this 10-Q. The Company cannot predict the results of
the investigation or whether the Company or any of its employees will be subject
to any penalties or other remedial actions following completion of the
investigation.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a)  The 2005 annual meeting of the shareholders was held on January 31, 2005.
     Holders of 21,564,606 shares of the Company's Class A common stock,
     entitled to one vote per share, and 7,760,636 shares of the Company's Class
     B common stock, entitled to ten votes per share, were present in person or
     by proxy at the meeting.

(b)  Robert W. Philip, Kenneth M. Novack, Gary Schnitzer, Dori Schnitzer, Carol
     S. Lewis, Scott Lewis, Jean S. Reynolds, Robert S. Ball, William A. Furman,
     and Ralph R. Shaw were elected directors of the Company.

(c)  The meeting was called for the following purposes:

     1.   To elect Robert W. Philip, Kenneth M. Novack, Gary Schnitzer, Dori
          Schnitzer, Carol S. Lewis, Scott Lewis, Jean S. Reynolds, Robert S.
          Ball, William A. Furman, and Ralph R. Shaw as directors of the
          Company.

     This proposal was approved as follows:

                                   Votes For          Votes Withheld/Against
                                   ---------          ----------------------
     Robert W. Philip              92,358,642                6,812,324
     Kenneth M. Novack             92,332,157                6,838,809
     Gary Schnitzer                92,323,242                6,847,724
     Dori Schnitzer                92,334,584                6,836,382
     Carol S. Lewis                92,333,124                6,837,842
     Scott Lewis                   92,338,216                6,832,750
     Jean S. Reynolds              92,337,096                6,833,870
     Robert S. Ball                98,143,048                1,027,918
     William A. Furman             98,114,153                1,056,813
     Ralph R. Shaw                 98,118,560                1,052,406


                                       34

                        SCHNITZER STEEL INDUSTRIES, INC.


     2.   To approve the proposed Executive Annual Bonus Plan.

          This proposal was approved by the stockholders with 98,349,947 votes
          cast for, 786,269 votes cast against and 34,750 abstentions.





ITEM 6. EXHIBITS


     31.1 Certification of Chief Executive Officer pursuant to Section 302 of
          the Sarbanes-Oxley Act of 2002

     31.2 Certification of Chief Financial Officer pursuant to Section 302 of
          the Sarbanes-Oxley Act of 2002

     32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section
          1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
          2002.

     32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section
          1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
          2002.











                                       35



                        SCHNITZER STEEL INDUSTRIES, INC.



                                    SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                         SCHNITZER STEEL INDUSTRIES, INC.
                                         (Registrant)










Date: April 8, 2005                     By: /s/Barry A. Rosen
      -------------                         -----------------------------
                                            Barry A. Rosen
                                            Vice President, Finance and
                                            Chief Financial Officer















                                       36