OFFER TO PURCHASE FOR CASH

                                   80 Units of
                        Limited Partnership Interests in

                   WILDER RICHMAN HISTORIC PROPERTIES II, L.P.
                                       by
                            MILLENIUM MANAGEMENT, LLC

                           at a Cash Purchase Price of
                                 $9,200 per Unit


THE OFFER,  WITHDRAWAL RIGHTS AND PRORATION PERIOD WILL EXPIRE AT 5:00 P.M., LOS
ANGELES TIME, ON WEDNESDAY, JULY 2, 2003, UNLESS THE OFFER IS EXTENDED.


     Millenium  Management,  LLC ("Millenium" or the "Purchaser"),  a California
limited  liability  company,  is  offering  to purchase up to 80 Units of Wilder
Richman  Historic  Properties II, L.P. (the  "Partnership"),  at a cash purchase
price of $9,200 per Unit, without interest, less the amount of the Distributions
(as defined below) per Unit, if any, made to the Unit Holders by the Partnership
after  the  date of  this  Offer.  Transfer  fees,  if any,  will be paid by the
Purchaser  and will not be deducted  from your  proceeds.  The Offer (as defined
below) is  subject to certain  terms and  conditions  set forth in this Offer to
Purchase,  as it may be supplemented from time to time (the "Offer to Purchase")
and in the related Agreement of Transfer and Letter of Transmittal, as it may be
supplemented  or amended from time to time (the "Letter of  Transmittal,"  which
together with the Offer to Purchase, constitutes the "Offer"). This Offer is not
subject to brokerage commissions and is not conditioned upon financing.

     The  enclosed  Letter of  Transmittal  may be used to tender  Units for the
Offer.  Please  read  all  Offer  materials  completely  before  completing  and
returning the Letter of Transmittal (blue form).
                               ------------------

                 For More Information or for Further Assistance,
                    Please Call or Contact the Purchaser at:

                           Everest Properties II, LLC
                                    (Manager)
                              155 North Lake Avenue
                                   Suite 1000
                           Pasadena, California 91101
                                 (626) 585-5920
                           (800) 611-4613 (toll free)



June 3, 2003






                                TABLE OF CONTENTS
                                                                            Page

INTRODUCTION........................  .........................................1

SUMMARY OF THE OFFER...........................................................1

DETAILS OF THE OFFER...........................................................2

       1.   Terms of the Offer; Expiration Date; Proration.....................2
       2.   Acceptance for Payment and Payment of Purchase Price...............3
       3.   Procedure to Accept the Offer......................................3
       4.   Determination of Validity; Rejection of Units;
            Waiver of Defects; No Obligation to Give Notice of
            Defects............................................................4
       5.   Withdrawal Rights..................................................5
       6.   Extension of Tender Period; Termination; Amendment.................5
       7.   Conditions of the Offer............................................6
       8.   Backup Federal Income Tax Withholding..............................7
       9.   FIRPTA Withholding.................................................7

CERTAIN INFORMATION CONCERNING THE PARTNERSHIP.................................7
       General.................................................................7
       Outstanding Units.......................................................7
       Trading History of the Units............................................7
       Selected Financial and Property Related Data............................8

DETERMINATION OF OFFER PRICE...................................................9

CERTAIN INFORMATION CONCERNING THE PURCHASER...................................9
       The Purchaser...........................................................9
       General.................................................................9
       Prior Acquisitions of Units and Prior Contacts.........................10
       Source of Funds........................................................10

FUTURE PLANS OF THE PURCHASER.................................................11

CERTAIN FEDERAL INCOME TAX MATTERS............................................11

CERTAIN LEGAL MATTERS.........................................................13
       General................................................................13
       State Takeover Statutes................................................13
       Fees and Expenses......................................................13
       Miscellaneous..........................................................13






                                  INTRODUCTION

     The  Purchaser  hereby  offers  to  purchase  up to  80  Units  of  limited
partnership  interests in the Partnership at a cash purchase price of $9,200 per
Unit,  without  interest,  less the amount of Distributions  (defined below) per
Unit,  if any,  made to Unit Holders by the  Partnership  after the date of this
Offer.  Transfer  fees,  if any,  will be paid by the  Purchaser and will not be
deducted from your proceeds.

                              SUMMARY OF THE OFFER.

     The  purpose of the Offer is for the  Purchaser  to  acquire a  substantial
equity interest in the Partnership for investment purposes.

         In considering the Offer, Unit Holders are urged to consider the
following:

     o    The  General  Partner  filed on May 2,  2003,  a  preliminary  consent
          solicitation  statement with the  Securities  and Exchange  Commission
          ("Preliminary  Solicitation") asking limited partners to authorize the
          sale of the Partnership's  properties for any amount that results in a
          distribution  of cash to the limited  partners of at least  $9,000 per
          Unit. The consent  solicitation  has not yet been finalized,  so it is
          uncertain if or when limited partners will be asked to vote on it. See
          "Certain  Information  Concerning the Partnership - Selected Financial
          and Property Related Data."

     o    The  price  offered  for  the  Units  is  $9,200  in  CASH,  less  any
          Distributions  made after the date of this Offer.  See "Details of the
          Offer - Acceptance for Payment and Payment of Purchase Price."

     o    Our Offer gives you the opportunity to receive $9,200 per Unit in CASH
          without waiting for a limited partner vote, if solicited,  and without
          waiting  for a possible  transaction  which may or may not occur,  and
          even if it did  occur,  would be  likely  to take  many  months in the
          Purchaser's opinion.

     o    $9,200 per Unit is $200 per Unit more than the  Minimum  Price  amount
          that we believe would be distributed if the proposal  described in the
          Preliminary  Solicitation were approved by the limited  partners.  The
          General  Partner has indicated that the operating  General Partner may
          exercise  an option it would have to acquire  all Units for $9,000 per
          Unit (the "Minimum  Price") if the proposal were approved,  therefore,
          we believe  there is a  reasonable  likelihood  that Unit Holders will
          never  receive  more  than  $9,000  per  Unit if the  General  Partner
          proceeds with the proposal set forth in the  Preliminary  Solicitation
          and it is approved  by the limited  partners.  See  "Determination  of
          Offer Price."

     o    The Partnership  has received two  non-binding  offers to purchase the
          Partnership's   properties.   The  General  Partner   estimates  that,
          depending  on the  outcome of due  diligence  to be  performed  by the
          prospective  purchasers,  a sale of the properties  pursuant to one of
          such offers would result in a  distribution  of from $9,200 to $11,300
          per Unit.  See  "Certain  Information  Concerning  the  Partnership  -
          Selected Financial and Property Related Data."

     o    The Offer price is over THREE TIMES THE HIGHEST  PRIOR OFFER for Units
          of which  Purchaser  is aware,  made at $3,000 per Unit in April 2003,
          based on the offers  that  Purchaser's  affiliate  has  received as an
          existing limited partner in the Partnership and a review of public SEC
          filings.



     o    The Units are illiquid.  Partnership  Spectrum,  an independent  third
          party  publication  that reports on trading  activity for  partnership
          interests,  shows no trading activity for the Partnership's  Units for
          over a year.  The Offer  allows Unit Holders to dispose of their Units
          without  incurring  the sales  commissions  (typically up to 8% with a
          minimum of $150-$200)  associated with sales arranged  through brokers
          or other  intermediaries.  See  "Certain  Information  Concerning  the
          Partnership - Trading History of the Units."

     o    The  Purchaser  is not  affiliated  with the  Partnership  or its sole
          general  partner,  Wilder Richman  Historic  Corporation (the "General
          Partner").  The General  Partner may be  expected to  communicate  its
          position on the Offer in the next two weeks.

     o    The  Purchaser  is making the Offer with a view to making a profit for
          itself. Accordingly,  the desire of the Purchaser to purchase Units at
          a low price  conflicts  with the  desire of the Unit  Holders  to sell
          their Units at a high price.

     o    The Offer is an  immediate  opportunity  for Unit Holders to liquidate
          their  investment in the Partnership,  subject to proration,  but Unit
          Holders who tender  their Units will be giving up the  opportunity  to
          participate in any potential  future benefits from ownership of Units,
          including   distributions  resulting  from  any  future  sale  of  the
          Partnership's properties.  Unit Holders may have a more immediate need
          to use the cash now tied up in the Units,  and may  consider the Offer
          more certain to achieve a prompt  liquidation  of their  investment in
          the  Units.  Unit  Holders  who  sell  all of their  Units  will  also
          eliminate the need to file Form K-1  information  for the  Partnership
          with their  federal tax returns for years after 2003.  See "Details of
          the Offer - Acceptance for Payment and Payment of Purchase Price."

     o    The  Purchaser  may accept  only a portion of the Units  tendered by a
          Unit Holder if more than 80 Units are  tendered.  See  "Details of the
          Offer  -  Terms  of the  Offer;  Expiration  Date;  Proration"  and "-
          Acceptance for Payment and Payment of Purchase Price."

     Each Unit Holder  must make his own  decision,  based on the Unit  Holder's
particular  circumstances,  whether to tender Units. Unit Holders should consult
with  their  respective  advisors  about  the  financial,  tax,  legal and other
implications of accepting the Offer.

     The above statements are intended only as a brief overview of the principal
terms and  considerations  regarding  the Offer.  The entire  Offer to Purchase,
which follows, provides substantially greater detail about the Offer, and all of
the statements  above are qualified by the entire Offer to Purchase.  You should
read it completely and carefully  before deciding  whether or not to tender your
Units.  The Offer is subject to certain terms and  conditions  set forth in this
Offer to  Purchase,  and in the  related  Agreement  of  Transfer  and Letter of
Transmittal, that are not summarized above.

                              DETAILS OF THE OFFER

     1.       Terms of the Offer;  Expiration Date; Proration.  On the terms and
subject to the  conditions of the Offer,  the Purchaser will accept and purchase
up to 80 validly  tendered,  and not  withdrawn,  Units in  accordance  with the
procedures  set  forth in this  Offer to  Purchase  ("Properly  Tendered").  For
purposes of the Offer, the term  "Expiration  Date" means 5:00 p.m., Los Angeles
time, on  Wednesday,  July 2, 2003,  unless the Purchaser  extends the period of
time during which the Offer is open, in which event the term  "Expiration  Date"
shall  mean the  latest  time and date to which  the  Offer is  extended  by the
Purchaser.

     If, prior to the Expiration Date, the Purchaser increases the price offered
to the Unit Holders  pursuant to the Offer, the increased price will be paid for
all Units accepted for payment  pursuant to the Offer,  whether or not the Units
were tendered prior to the increase in consideration.




     If more than 80 Units are Properly  Tendered the Purchaser  will,  upon the
terms and subject to the conditions of the Offer, accept for payment and pay for
an  aggregate of 80 Units,  pro rata,  according to the number of Units that are
Properly  Tendered by each Unit Holder,  with  appropriate  adjustments to avoid
purchases of fractional Units. If the number of Units that are Properly Tendered
is less than or equal to 80 Units,  the  Purchaser  will purchase all Units that
are  Properly  Tendered,  upon the terms and  subject to the  conditions  of the
Offer.

     If proration of tendered  Units is required,  the Purchaser may not be able
to announce the final  results of the  proration  until at least seven  business
days after the  Expiration  Date because of the  difficulty of  determining  the
proration results. Subject to its obligation to pay for Units promptly after the
Expiration Date, the Purchaser intends to pay for any Units accepted for payment
pursuant  to  the  Offer  after   determining   the  final  proration  or  other
adjustments.

     If prior to the  Expiration  Date any or all of the conditions of the Offer
have not been satisfied, or waived by the Purchaser,  the Purchaser reserves the
right to: (i) decline to purchase any of the Units tendered, terminate the Offer
and return  all  tendered  Units,  (ii) waive the  unsatisfied  conditions  and,
subject to complying with applicable rules and regulations of the Securities and
Exchange  Commission  (the  "Commission"),  purchase all Units that are Properly
Tendered,  (iii)  extend the Offer and,  subject to the right of Unit Holders to
withdraw Units until the Expiration Date, retain  previously  tendered Units for
the period or periods for which the Offer is extended, and (iv) amend the Offer.

     2.       Acceptance for Payment and Payment of Purchase Price. On the terms
and subject to the conditions of the Offer, the Purchaser will purchase and will
pay for up to 80 Properly  Tendered  Units,  promptly  following the  Expiration
Date. In all cases,  payment for Units  purchased  pursuant to the Offer will be
made only after timely receipt by the Purchaser of: (i) a properly completed and
duly executed and acknowledged  Letter of Transmittal,  (ii) any other documents
required  in  accordance  with the  Letter of  Transmittal,  and  (iii)  written
confirmation from the Partnership of the transfer of the Units to the Purchaser.

     Any  Distributions  made or  declared  on or after  the date of this  Offer
would,  by the terms of the Offer and as set forth in the Letter of Transmittal,
be assigned by tendering  Unit Holders to the  Purchaser  and deducted from your
proceeds.  UNDER NO  CIRCUMSTANCE  WILL INTEREST ON THE PURCHASE  PRICE BE PAID,
REGARDLESS OF ANY EXTENSION OF THE OFFER OR ANY DELAY IN MAKING SUCH PAYMENT.

     If any  tendered  Units  are not  purchased  for  any  reason  (other  than
proration  adjustments),  the  Purchaser  may  destroy  the  original  Letter of
Transmittal with respect to the Units. If for any reason  acceptance for payment
of, or payment for, any Units  tendered  pursuant to the Offer is delayed or the
Purchaser is unable to accept for payment,  purchase or pay for Units  tendered,
then,  without prejudice to the Purchaser's  rights under Section 4 herein,  the
Purchaser may,  nevertheless,  retain documents  concerning  tendered Units, and
those Units may not be withdrawn  except to the extent that the  tendering  Unit
Holders are otherwise  entitled to  withdrawal  rights as described in Section 5
herein,  subject,  however,  to the Purchaser's  obligation  under Rule 14e-1(c)
under the Securities  Exchange Act of 1934, as amended (the "Exchange  Act"), to
pay Unit  Holders  the  purchase  price in respect of Units  tendered  or return
documents,  if any,  representing  those Units  promptly  after  termination  or
withdrawal of the Offer.

     3.       Procedure  to Accept the Offer.  For the tender of any Units to be
valid,  the Purchaser  must receive,  at the address  listed on the back page of
this Offer to Purchase on or prior to the Expiration Date, a properly  completed
and duly executed Letter of Transmittal,  the original  partnership  certificate
(if available) and all documents required by the Letter of Transmittal.



     The method of delivery of the Letter of Transmittal  and all other required
documents is at the option and risk of the tendering  Unit Holder,  and delivery
will be deemed made only when actually received by the Purchaser. If delivery is
by mail,  registered mail with return receipt  requested,  properly insured,  is
recommended.  In all cases,  sufficient  time should be allowed to assure timely
delivery.

     By executing  and  delivering  a Letter of  Transmittal,  a tendering  Unit
Holder  irrevocably  appoints  the  Purchaser  and its  officers  and any  other
designee of the Purchaser,  and each of them, the  attorneys-in-fact and proxies
of the Unit Holder,  in the manner set forth in the Letter of Transmittal,  each
with full power of substitution,  to the full extent of the Unit Holder's rights
with  respect to the Units  tendered by the Unit Holder and accepted for payment
by the Purchaser  (and with respect to any and all  distributions,  other Units,
rights or other securities issued or issuable in respect thereof  (collectively,
"Distributions")),  including  without  limitation  the right to direct  any IRA
custodian,  trustee or other  record  owner to execute and deliver the Letter of
Transmittal,  the right to accomplish a withdrawal of any previous tender of the
Unit Holder's Units and the right to complete the transfer contemplated thereby.
All such  proxies  will be  considered  coupled with an interest in the tendered
Units,  are irrevocable and are granted in  consideration  of, and are effective
upon,  the  acceptance  for payment of the Units by the  Purchaser in accordance
with the terms of the Offer.  Upon  acceptance for payment,  all prior powers of
attorney  and proxies  given by the Unit  Holder  with  respect to the Units and
Distributions will, without further action, be revoked, and no subsequent powers
of attorney or proxies may be given  (and,  if given,  will be without  force or
effect).  The officers and designees of the Purchaser  will, with respect to the
Units for which the  appointment  is  effective,  be  empowered  to exercise all
voting and other rights of the Unit Holder as they in their  discretion may deem
proper at any meeting of the  Partnership  or any  adjournment  or  postponement
thereof. In order for Units to be deemed validly tendered,  immediately upon the
Purchaser's  acceptance for payment of the Units,  the Purchaser or its designee
must be able to exercise full voting rights with respect to the Units, including
voting at any meeting of the Partnership's Limited Partners.

     By executing  and  delivering  a Letter of  Transmittal,  a tendering  Unit
Holder  irrevocably  assigns to the  Purchaser and its assigns all of the right,
title and interest of the Unit Holder in and to any and all  Distributions  made
by the Partnership, effective upon and after the date of acceptance with respect
to Units accepted for payment and thereby  purchased by the Purchaser.  Also, by
executing and delivering a Letter of Transmittal, a tendering Unit Holder agrees
to refrain from voting the tendered  Units  between the time Seller has executed
and delivered the Letter of Transmittal and the time Seller is notified  whether
or not the Units have been accepted for payment, if any vote is requested during
such period.

     4.       Determination of Validity;  Rejection of Units; Waiver of Defects;
No Obligation to Give Notice of Defects. All questions about the validity, form,
eligibility (including time of receipt) and acceptance for payment of any tender
of Units  pursuant  to the Offer  will be  determined  by the  Purchaser,  which
determination  will be final and binding.  The  Purchaser  reserves the right to
reject any or all tenders of any particular  Units determined by it not to be in
proper  form or if the  acceptance  of or payment  for those  Units may,  in the
opinion of  Purchaser's  counsel,  be unlawful.  The Purchaser also reserves the
right to waive or amend any of the  conditions  of the Offer  that it is legally
permitted  to waive and to waive any  defect in any tender  with  respect to any
particular Units. The Purchaser's  interpretation of the terms and conditions of
the Offer  (including the Letter of Transmittal)  will be final and binding.  No
tender of Units will be deemed to have been  validly made until all defects have
been cured or waived.  Neither the  Purchaser nor any other person will be under
any duty to give  notification of any defects in the tender of any Units or will
incur any liability for failure to give any such notification.

     A  tender  of Units  pursuant  to the  procedure  described  above  and the
acceptance for payment of such Units will constitute a binding agreement between
the tendering Unit Holder and the Purchaser on the terms set forth in the Offer.




     For purposes of the Offer,  the  Purchaser  will be deemed to have accepted
for payment pursuant to this Offer,  and thereby  purchased,  Properly  Tendered
Units if, as and when the Purchaser  gives written notice to the  Partnership or
its  Transfer  Agent of the  Purchaser's  acceptance  of those Units for payment
pursuant  to the  Offer.  Upon the terms and  subject to the  conditions  of the
Offer, payment for Units accepted for payment pursuant to the Offer will be made
and  transmitted  directly to Unit  Holders  whose Units have been  accepted for
payment.

     5.       Withdrawal Rights. Tenders of Units made pursuant to the Offer are
irrevocable,  except that Units tendered  pursuant to the Offer may be withdrawn
at any time on or prior to the Expiration Date and, unless already  accepted for
payment by the  Purchaser  pursuant to the Offer,  may also be  withdrawn at any
time after August 2, 2003. If purchase of, or payment for,  Units is delayed for
any reason,  including  extension by the Purchaser of the Expiration Date, or if
the  Purchaser  is unable to  purchase  or pay for  Units  for any  reason  (for
example,  because of  proration  adjustments)  then,  without  prejudice  to the
Purchaser's  rights  under the  Offer,  tendered  Units may be  retained  by the
Purchaser and may not be  withdrawn,  except to the extent that  tendering  Unit
Holders are otherwise entitled to withdrawal rights as set forth in this Section
5; subject,  however, to the Purchaser's  obligation,  pursuant to Rule 14e-1(c)
under the Exchange  Act, to pay Unit  Holders the  purchase  price in respect of
Units tendered promptly after termination or withdrawal of the Offer.

     For  withdrawal to be  effective,  a written  notice of withdrawal  must be
timely received by the Purchaser at its address listed on the back cover of this
Offer to  Purchase.  Any  notice  of  withdrawal  must  specify  the name of the
person(s)  who  tendered  the  Units to be  withdrawn  and must be signed by the
person(s) who signed the Letter of  Transmittal in the same manner as the Letter
of  Transmittal  was signed.  Any Units  properly  withdrawn  will be deemed not
validly tendered for purposes of the Offer.  Withdrawn Units may be re-tendered,
however,  by following the procedures  described in Section 3 herein at any time
prior to the Expiration Date.

     All questions  about the validity and form  (including  time of receipt) of
notices of withdrawal will be determined by the Purchaser,  which  determination
shall be final and binding.  Neither the  Purchaser nor any other person will be
under any duty to give  notice of any  defects  in any notice of  withdrawal  or
incur any liability for failure to give any such notice.

     6.       Extension of Tender Period; Termination;  Amendment. The Purchaser
expressly reserves the right at any time:

     o    to  extend  the  period  of time  during  which  the Offer is open and
          thereby  delay  acceptance  for payment of, and the payment  for,  any
          Units;

     o    upon the  occurrence of any of the  conditions  specified in Section 7
          herein,  to  terminate  the Offer and not accept for payment any Units
          not already  accepted for  payment,  or, if the  Purchaser  reasonably
          anticipates a prompt cure or removal of such condition, to delay for a
          reasonable  period the  acceptance for payment of, or payment for, any
          Units not already accepted for payment or paid for; and

     o    to amend the Offer in any respect (including,  without limitation,  by
          increasing or  decreasing  the price,  increasing  or  decreasing  the
          number of Units being sought, or both).



Notice  of any  such  extension,  termination  or  amendment  will  promptly  be
disseminated  to Unit  Holders in a manner  reasonably  designed  to inform Unit
Holders of such change in compliance  with Rule 14d-4(c) under the Exchange Act.
In the case of an extension of the Offer,  the  extension  will be followed by a
press  release  or public  announcement  which will be issued no later than 9:00
a.m.,  New York  City  time,  on the  next  business  day  after  the  scheduled
Expiration Date, in accordance with Rule 14e-1(d) under the Exchange Act. If the
Purchaser  makes a material  change in the terms of the Offer or the information
concerning the Offer or waives a material  condition of the Offer, the Purchaser
will extend the Offer and disseminate  additional  tender offer materials to the
extent required by Rules 14d-4(c) and 14d-6(d) under the Exchange Act.

     7.       Conditions  of the  Offer.  Notwithstanding  any other term of the
Offer,  the Purchaser  will not be required to accept for payment or, subject to
any applicable rules and regulations of the Commission,  including Rule 14e-1(c)
under the Exchange Act  (relating to a bidder's  obligation to pay for or return
tendered  securities  promptly  after  the  termination  or  withdrawal  of such
bidder's offer), to pay for any Units tendered if all authorizations,  consents,
orders of, or filings with, or  expirations of waiting  periods  imposed by, any
court,  administrative agency or other governmental  authority necessary for the
consummation  of the  transactions  contemplated  by the  Offer  shall  not have
occurred or been filed, or obtained. Furthermore, notwithstanding any other term
of the Offer,  the  Purchaser  will not be  required  to accept for  payment or,
subject  to the  aforesaid,  pay for any  Units,  may delay the  acceptance  for
payment of the Units  tendered,  or may withdraw the Offer if, at any time on or
after the date of the Offer and on or before  the  Expiration  Date,  any of the
following conditions exists:

     (a).     a  preliminary  or  permanent  injunction  or  other  order of any
federal or state court, government or governmental agency shall have been issued
and shall  remain in  effect  which:  (i)  makes  illegal,  delays or  otherwise
directly or  indirectly  restrains or  prohibits  the making of the Offer or the
acceptance  for payment,  purchase of or payment for any Units by the Purchaser;
(ii) imposes or confirms limitations on the ability of the Purchaser effectively
to exercise  full rights of both legal and  beneficial  ownership  of the Units,
including  voting  rights;  (iii)  requires  divestiture by the Purchaser of any
Units; (iv) might materially adversely affect the business,  properties, assets,
liabilities, financial condition, operations, results of operations or prospects
of the  Purchaser,  or the  Partnership;  or (v)  seeks to impose  any  material
condition to the Offer unacceptable to the Purchaser;

     (b).     there shall be any action taken, or any statute,  rule, regulation
or order proposed, enacted, enforced,  promulgated,  issued or deemed applicable
to the Offer by any federal or state court, government or governmental authority
or agency which might, directly or indirectly, result in any of the consequences
referred to in paragraph (a) above;

     (c).     any  event shall have  occurred or been  disclosed,  or shall have
been  threatened,  regarding  the  business,  properties,  assets,  liabilities,
financial  condition,  operations,  results of  operations  or  prospects of the
Partnership,  which event is materially  adverse,  or which threatened event, if
fulfilled,  would be materially  adverse,  to the Partnership or its business or
properties,   or  there  shall  be  any  material  lien  not  disclosed  in  the
Partnership's financial statements,  or the Purchaser shall have become aware of
any previously  undisclosed fact that has or with the passage of time would have
a  material  adverse  effect  on the  value of the  Units  or the  Partnership's
properties;

     (d).     the  General Partner (as defined herein) of the Partnership  shall
have  failed  or  refused  to take all other  action  that the  Purchaser  deems
necessary,  in the Purchaser's  reasonable judgment, for the Purchaser to be the
registered  owner of the Units  tendered  and  accepted  for  payment  hereunder
simultaneously  with the  consummation  of the Offer or as soon thereafter as is
permitted  under the Partnership  Agreement,  in accordance with the Partnership
Agreement and applicable law;

     (e).     there shall have been threatened, instituted or pending any action
or proceeding  before any court or  governmental  agency or other  regulatory or
administrative  agency or  commission or by any other  person,  challenging  the
acquisition  of any  Units  pursuant  to the  Offer  or  otherwise  directly  or
indirectly  relating to the Offer, or otherwise,  in the reasonable  judgment of
the  Purchaser,  adversely  affecting  the  Purchaser,  the  Partnership  or its
properties or the value of the Units;



     (f).     the  Partnership  shall have (i) issued, or authorized or proposed
the  issuance of, any  partnership  interests  of any class,  or any  securities
convertible into, or rights,  warrants or options to acquire, any such interests
or other  convertible  securities,  (ii) issued or  authorized  or proposed  the
issuance of any other securities,  in respect of, in lieu of, or in substitution
for, all or any of the presently  outstanding  Units, (iii) declared or paid any
Distribution,  other than in cash, on any of the Units,  or (iv) the Partnership
or the  General  Partner  shall  have  authorized,  proposed  or  announced  its
intention  to  propose  any  merger,   consolidation  or  business   combination
transaction,  acquisition of assets, disposition of assets or material change in
its  capitalization,  or any  comparable  event  not in the  ordinary  course of
business; or

     (g).     the  General  Partner  shall have  modified,  or taken any step or
steps to modify,  in any way, the  procedures or  regulations  applicable to the
registration  of Units or  transfers  of Units on the books and  records  of the
Partnership or the admission of transferees of Units as registered owners and as
Unit Holders.

     The foregoing  conditions are for the sole benefit of the Purchaser and may
be (but need not be) asserted by the Purchaser  regardless of the  circumstances
giving rise to such  conditions or may be waived by the Purchaser in whole or in
part at any time on or prior to the Expiration Date,  subject to the requirement
to disseminate to Unit Holders,  in a manner reasonably  designed to inform them
of,  any  material  change  in  the   information   previously   provided.   Any
determination  by the  Purchaser,  in its  reasonable  judgment,  concerning the
events described above will be final and binding upon all parties.

     8.       Backup  Federal  Income Tax  Withholding.  To prevent the possible
application of backup federal income tax withholding  with respect to payment of
the purchase  price, a tendering Unit Holder must provide the Purchaser with the
Unit Holder's  correct taxpayer  identification  number in the space provided in
the Letter of Transmittal.

     9.       FIRPTA  Withholding.  To prevent the withholding of federal income
tax in an amount equal to ten percent of the amount of the  purchase  price plus
Partnership  liabilities  allocable  to  each  Unit  purchased,  the  Letter  of
Transmittal  includes  FIRPTA  representations   certifying  the  Unit  Holder's
taxpayer  identification  number and  address  and that the Unit Holder is not a
foreign person.

                 CERTAIN INFORMATION CONCERNING THE PARTNERSHIP

     The Partnership is subject to the information reporting requirements of the
Exchange  Act and is required to file  reports  and other  information  with the
Commission relating to its business,  financial results and other matters.  Such
reports and other  documents may be examined and copies may be obtained from the
offices of the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549, or
electronically  at  http://www.sec.gov.  Copies should be available by mail upon
payment of the  Commission's  customary  charges by writing to the  Commission's
principal offices at 450 Fifth Street, N.W., Washington, D.C. 20549.

     General.  Attached as Part I of  Appendix A to this Offer to  Purchase  are
excerpts from the last Annual Report on Form 10-K filed by the Partnership  with
the  Commission  (the "Form  10-K"),  which  excerpts  describe the business and
operations of the Partnership.

     Outstanding Units.  According to the Form 10-K, there were 800 Units issued
and  outstanding,  held by  approximately  736 Unit Holders,  as of February 28,
2002.



     Trading  History of the Units.  There is no established  trading market for
the Units other than limited and sporadic trading through  matching  services or
privately  negotiated  sales. At present,  privately  negotiated sales and sales
through  intermediaries (such as through the American Partnership Board) are the
only means available to a Unit Holder to liquidate an investment in Units (other
than this Offer or other occasional  offers by other partnership  investors,  if
any) because the Units are not listed or traded on any exchange or quoted on any
NASDAQ list or system.

     Partnership  Spectrum, a n independent third party publication that reports
on trading activity for partnership interests, shows no trading activity for the
Partnership's  Units  for over a year.  Sales  may be  conducted  which  are not
reported to the  Partnership  Spectrum.  The Purchaser does not know whether the
information provided by or to the Partnership Spectrum is accurate or complete.

     Selected  Financial  and  Property  Related  Data.  Attached  as Part II of
Appendix A is a summary of certain  financial and statistical  information  with
respect to the Partnership and its properties,  all of which has been taken from
the Form  10-K and the  Quarterly  Report  on Form  10-Q  for the  period  ended
November 30, 2002 (the "Form  10-Q").  More  comprehensive  financial  and other
information  is  included  in such  reports  and  other  documents  filed by the
Partnership  with the  Commission.  Part II of  Appendix A is  qualified  in its
entirety by reference to such publicly filed reports and  documents,  including,
without  limitation,  all the financial  information and related notes contained
therein.  Unit Holders should also refer to any other Quarterly  Reports on Form
10-Q or Current  Reports on Form 8-K filed  with the  Commission  after the Form
10-K or after the date of this Offer for more recent information relating to the
business and operations of the Partnership.

     The  General   Partner  filed  on  May  2,  2003,  a  preliminary   consent
solicitation statement with the Commission  ("Preliminary  Solicitation") asking
limited partners to authorize the sale of the  Partnership's  properties for any
amount that  results in a  distribution  of cash to the  limited  partners of at
least  $9,000  per  Unit.  The  following  information  is  summarized  from the
Preliminary  Solicitation.  The Partnership hired a broker to approach privately
about 30  potentially  interested  parties to  solicit  offers to  purchase  the
Partnership property. This resulted in two non-binding offers, which are subject
to due diligence,  for $32.9 million and $33 million.  Because of the age of the
property's  historic  shell and the  recent  deterioration  of the local  rental
market, the Operating General Partner (see "Appendix A" for definition) believes
it is likely the offers would be reduced after due diligence investigations.  In
addition,  because the rental  market in Jersey  City,  New Jersey has  declined
since the  solicitations  were made,  the broker has advised that a  contingency
should be made to allow for a likely reduction of the offering  prices,  and has
suggested  allowing for a reduction  of  approximately  $1 million.  The General
Partner estimates that a sale of the property for $33 million,  after payment of
all debt and brokerage  fees, and including  distribution  of the  Partnership's
cash on hand,  would result in net proceeds to the Unit Holders of approximately
$11,300 per Unit. If the offer were to be reduced following due diligence to $32
million,  the General Partner estimates such distribution would be approximately
$9,200 per Unit. The Partnership  has announced that a cash  distribution in the
amount of  approximately  $1,325 per Unit is anticipated to be paid in 2003. The
funds for such distribution are included in the above estimates, accordingly, if
such distribution were paid prior to a sale of the Property,  the sales proceeds
estimated above would be reduced by such amount.  The actual amounts that may be
available for  distribution  could vary  substantially as there are many factors
that are subject to change.

     Under the partnership agreement of the Partnership,  a sale of its property
would require the consent of a majority in interest of the Unit  Holders.  Based
on the  Preliminary  Solicitation,  the General  Partner is planning to ask Unit
Holders to vote as to whether or not to authorize the Operating  General Partner
to sell the  property  for a price that would result in cash to the Unit Holders
of at least $9,000 per unit (the "Minimum Price"),  less any cash  distributions
that may be paid in 2003 prior to a sale,  and not  including  any potential tax
benefits.  The General Partner plans to make no  recommendation as to whether or
not Unit Holders should  approve a sale at the Minimum  Price.  The terms of the



operating  partnership  agreements provide that if a majority in interest of the
Unit Holders vote to sell the property, the Operating General Partner would have
the right to purchase all Units of the Partnership from the Unit Holders for the
amount  that would have been  distributable  to the Unit  Holders as a result of
such sale. The Operating  General Partner and the General Partner have indicated
that they do not want to sell the property at this time for the price  currently
offered;  and  therefore,  if  Unit  Holders  representing  a  majority  of  the
Partnership  interest  were to vote in favor of  selling  the  property  for the
Minimum Price, the Operating General Partner, possibly with the participation of
the General Partner,  may exercise its right to purchase all of the Units of the
Unit Holders for the Minimum Price of $9,000.

                          DETERMINATION OF OFFER PRICE

     In establishing  the Offer price,  the Purchaser  reviewed certain publicly
available  information  including  among  other  things:  (i) the  Partnership's
limited partnership agreement (the "Partnership Agreement"), (ii) Annual Reports
on Form 10-K, (iii) Quarterly Reports on Form 10-Q, and (iv) other reports filed
with the  Commission.  The Purchaser  determined the Offer price pursuant to its
independent evaluation of the Partnership and its properties.  The Purchaser did
not obtain current independent valuations or appraisals of the assets.

     Purchaser  determined  it was  willing  to  offer  $9,200  per  Unit  after
reviewing the  Preliminary  Solicitation  and concluding that Purchaser would be
willing  to offer  $9,200  per Unit now  because  Purchaser  believes  the facts
described in the  Preliminary  Solicitation,  principally the range of potential
distributions  ($9,200 to $11,300 per Unit) and the Minimum  Price  ($9,000) for
which approval may be sought,  make it very likely that Purchaser would at least
get back  substantially  all of its investment,  and give Purchaser a reasonable
chance of  ultimately  receiving  distributions  in  excess of the offer  price.
Purchaser has assumed that the calculations of potential  distributions provided
in the Preliminary Solicitation were accurate and has relied thereon.  Purchaser
also set the offer  price to  provide a premium to the  Minimum  Price for which
approval  may be  sought  in order to make the Offer  more  attractive  than the
possibility  that the  Operating  General  Partner  would  exercise  its  option
described in the  Preliminary  Solicitation,  which  Purchaser  believes is very
likely if such proposal is made and approved.  Purchaser is making a speculative
offer based on the unique circumstances of the Partnership.

                  CERTAIN INFORMATION CONCERNING THE PURCHASER

     The Purchaser. The Purchaser is a California limited liability company that
was formed on October 23, 1998.  The  principal  office of the  Purchaser is 155
North Lake Avenue, Suite 1000, Pasadena,  CA 91101. The Manager of the Purchaser
is Everest  Properties  II, LLC  ("EPII")  and it is the person that manages the
Purchaser's  affairs.  For certain  information  concerning  the  directors  and
executive officers of EPII, see Schedule I to this Offer to Purchase.

     The Purchaser and EPII and their affiliates invest in limited  partnerships
such as the Partnership, and in other forms of real estate oriented investments,
and  conduct  activities  incident  thereto.   For  certain  selected  unaudited
financial information available with respect to the Purchaser, see Appendix B to
this Offer to Purchase.  The inclusion of this information is for  informational
purposes only and is not intended to imply that such  information is material to
a decision whether to sell, tender or hold the Units.

     General.  Except as set forth elsewhere in this Offer to Purchase:  (i) the
Purchaser does not beneficially own or have a right to acquire, and, to the best
knowledge  of the  Purchaser,  no  associate  or  majority-owned  subsidiary  of
Purchaser or the persons listed in Schedule I hereto, beneficially owns or has a
right to acquire any Units or any other equity  securities  of the  Partnership;
(ii) the Purchaser has not, and to the best knowledge of the Purchaser,  none of
the  persons  and  entities  referred  to in  clause  (i)  above or any of their
executive  officers,  directors or subsidiaries has, effected any transaction in
the Units or any other equity  securities of the Partnership  during the past 60
days other than as stated in this Offer to Purchase;  (iii) the  Purchaser  does
not have and, to the best knowledge of the Purchaser, none of the persons listed
in  Schedule  I  hereto  has,  any  contract,   arrangement,   understanding  or



relationship  with any  other  person  with  respect  to any  securities  of the
Partnership,  including,  but not  limited to, the  transfer or voting  thereof,
joint  ventures,  loan  arrangements,   puts  or  calls,  guarantees  of  loans,
guarantees  against loss or the giving or  withholding  of proxies,  consents or
authorizations;  (iv) since February 28, 2000,  there have been no  transactions
which would require  reporting under the rules and regulations of the Commission
between the Partnership or any of its affiliates and the Purchaser or any of its
subsidiaries  or, to the best knowledge of the  Purchaser,  any of its executive
officers,  directors or  affiliates;  and (v) since  February 28, 2000 except as
otherwise  stated  in this  Offer to  Purchase,  there  have  been no  contacts,
negotiations or transactions  between the Purchaser,  or any of its subsidiaries
or,  to the best  knowledge  of the  Purchaser,  any of the  persons  listed  in
Schedule I hereto,  on the one hand, and the Partnership or its  affiliates,  on
the other hand, concerning a merger, consolidation or acquisition,  tender offer
or other acquisition of securities, an election of directors, or a sale or other
transfer of a material amount of assets of the Partnership.

     Prior Acquisitions of Units and Prior Contacts.  The Purchaser does not own
units of the Partnership.  An affiliate,  Everest Management,  LLC owns 31 Units
(3.8%), none of which were acquired in the last 60 days.

     In May 2003, a representative  of the Purchaser  contacted a representative
of the General Partner to discuss the contents of the Preliminary  Solicitation.
Through their  representatives,  the Purchaser  requested further explanation of
the  potential  distribution  amounts  that were  described  in the  Preliminary
Solicitation.  The General  Partner  did not  indicate it had revised any of its
estimates  provided in the  Preliminary  Solicitation;  and the General  Partner
indicated  that it  continues  to  engage  in  discussions  with  the  potential
purchasers of the Partnership's  property and the Operating General Partner. The
General  Partner  stated that its  estimates  assumed  about $2 Million of costs
associated with a transaction to sell the Partnership's  property;  that capital
improvements  budgeted at  $1,100,000  had already been  commenced;  and that it
expected the potential purchasers to reduce their offers by about $500,000 after
completing  due diligence.  The General  Partner also indicated that it does not
plan to make the proposal set forth in the Preliminary Solicitation immediately.

     On  June  2,  2003,  a   representative   of  the  Purchaser   contacted  a
representative  of the General  Partner to inquire whether or not the Unit price
offered in the Offer would be a price that the General  Partner would  recommend
that limit partners accept. The General Partner did not respond.

     Except as set forth above,  neither the  Purchaser nor its  affiliates  are
party  to any  past,  present  or  proposed  material  contracts,  arrangements,
understandings,  relationships, or negotiations with the Partnership or with the
General Partner concerning the Partnership.

     Source of Funds. Based on the Offer price of $9,200 per Unit, the Purchaser
estimates that the total amount of funds  necessary to purchase all Units sought
by this  Offer  and to pay  related  fees and  expenses,  will be  approximately
$750,000. The Purchaser expects to obtain these funds by means of equity capital
contributions  from its members at the time the Units  tendered  pursuant to the
Offer  are  accepted  for  payment.   Such  members  will  fund  their   capital
contributions  through  existing  cash and other  financial  assets which in the
aggregate are  sufficient to provide the funds  required in connection  with the
Offer  without any  borrowings.  Such  members have  irrevocably  agreed and are
obligated  to make such  capital  contributions  available  to the  Purchaser on
demand.




                          FUTURE PLANS OF THE PURCHASER

     The Purchaser is seeking to acquire Units pursuant to the Offer to obtain a
substantial  equity  interest  in  the  Partnership,  for  investment  purposes.
Following the completion of the Offer,  the Purchaser and persons  related to or
affiliated with the Purchaser may acquire additional Units. Any such acquisition
may be made  through  private  purchases,  through one or more future  tender or
exchange  offers or by any other means deemed  advisable by the  Purchaser.  Any
such acquisition may be at a price higher or lower than the price to be paid for
the  Units  purchased  pursuant  to the  Offer,  and may be for  cash  or  other
consideration.  However,  the Purchaser currently has no plan to make additional
tender offers for the Units. The Purchaser also may consider selling some or all
of the Units it acquires pursuant to the Offer,  either directly or by a sale of
one or  more  interests  in the  Purchaser  itself,  depending  upon  liquidity,
strategic, tax and other considerations.

     Other than as set forth above,  the Purchaser  currently does not intend to
change current management, indebtedness,  capitalization, corporate structure or
business operations of the Partnership and does not currently have plans for any
extraordinary transaction such as a merger, reorganization,  liquidation or sale
or transfer of assets  involving  the  Partnership.  However,  these plans could
change  at any  time  in the  future.  If any  transaction  is  effected  by the
Partnership and financial benefits accrue to the Unit Holders, the Purchaser and
its  affiliates  will  participate  in those  benefits  to the  extent  of their
ownership of the Units.

                       CERTAIN FEDERAL INCOME TAX MATTERS

     The  following  summary is a general  discussion  of certain of the federal
income tax consequences of a sale of Units pursuant to the Offer. The summary is
based on the Internal Revenue Code of 1986, as amended (the "Code"),  applicable
Treasury regulations thereunder, administrative rulings, and judicial authority,
all as of the date of the Offer. All of the foregoing is subject to change,  and
any such change  could  affect the  continuing  accuracy of this  summary.  This
summary  does not  discuss all aspects of federal  income  taxation  that may be
relevant to a  particular  Unit Holder in light of such Unit  Holder's  specific
circumstances, nor does it describe any aspect of state, local, foreign or other
tax laws. Sales of Units pursuant to the Offer may be taxable transactions under
applicable state, local, foreign and other tax laws. UNIT HOLDERS SHOULD CONSULT
THEIR  RESPECTIVE TAX ADVISORS AS TO THE PARTICULAR TAX CONSEQUENCES TO THE UNIT
HOLDER OF SELLING UNITS PURSUANT TO THE OFFER.

     In general,  a Unit Holder will  recognize  gain or loss on a sale of Units
pursuant to the Offer  equal to the  difference  between  (i) the Unit  Holder's
"amount  realized" on the sale and (ii) the Unit Holder's  adjusted tax basis in
the Units sold. The amount of a Unit Holder's  adjusted tax basis in a Unit will
vary  depending  upon the Unit Holder's  particular  circumstances,  and it will
include the amount of the  Partnership's  liabilities  allocable to the Unit (as
determined under Code Section 752). The "amount realized" with respect to a Unit
will be a sum equal to the amount of cash  received  by the Unit  Holder for the
Unit pursuant to the Offer (that is, the purchase price), plus the amount of the
Partnership's  liabilities  allocable  to the Unit  (as  determined  under  Code
Section 752).

     The gain or loss  recognized  by a Unit Holder on a sale of a Unit pursuant
to the Offer generally will be treated as a capital gain or loss if the Unit was
held by the Unit Holder as a capital asset.  Gain with respect to Units held for
more than one year will be taxed, for federal income tax purposes,  at a maximum
long-term  capital gain rate of 15 percent.  Gain with respect to Units held one
year or less will be taxed at  ordinary  income  rates.  It should also be noted
that  the  Taxpayer  Relief  Act  of  1997  imposed  depreciation  recapture  of
previously deducted straight-line  depreciation with respect to real property at
a  rate  of  25  percent  (assuming   eligibility  for  long-term  capital  gain
treatment).  A portion of the gain  realized by a Unit Holder with  respect to a
disposition  of the Units may be subjected to this 25 percent rate to the extent
that  the  gain  is  attributable  to  depreciation  recapture  inherent  in the
properties of the Partnership.



     If any portion of the amount  realized by a Unit Holder is  attributable to
such  Unit  Holder's  share  of  "unrealized   receivables"  or   "substantially
appreciated  inventory  items" as defined in Code Section  751, a  corresponding
portion of such Unit  Holder's  gain or loss will be treated as ordinary gain or
loss.  It is possible  that the basis  allocation  rules of Code Section 751 may
result in a Unit  Holder's  recognizing  ordinary  income  with  respect  to the
portion  of the Unit  Holder's  amount  realized  on the sale of a Unit  that is
attributable to such items while  recognizing a capital loss with respect to the
remainder of the Unit.

     Capital losses are deductible  only to the extent of capital gains,  except
that  taxpayers  who are  natural  persons  may  deduct up to $3,000 per year of
capital  losses in excess of the amount of their capital gains against  ordinary
income.  Excess  capital losses  generally can be carried  forward to succeeding
years (a "C" corporation's  carry-forward period is five years and an individual
taxpayer can carry forward such losses indefinitely).

     Under  Code  Section  469,   individuals,   S   corporations   and  certain
closely-held corporations generally are able to deduct "passive activity losses"
in any year only to the extent of the person's  passive activity income for that
year.  Substantially  all post-1986  losses of Unit Holders from the Partnership
are passive activity losses.  Unit Holders may have "suspended" passive activity
losses from the  Partnership  (i.e.,  post-1986 net taxable  losses in excess of
statutorily  permitted "phase-in" amounts and which have not been used to offset
income from other passive activities).

     If a Unit Holder  sells less than all of its  interest  in the  Partnership
pursuant  to the Offer,  a passive  loss  recognized  by that Unit Holder can be
currently  deducted (subject to the other applicable  limitations) to the extent
of the Unit Holder's  passive income from the Partnership for that year plus any
other net passive  activity  income for that year, and any gain  recognized by a
Unit Holder upon the sale of Units can be offset by the Unit Holder's current or
"suspended"  passive  activity  losses (if any) from the  Partnership  and other
sources.  If, on the other hand, a Unit Holder sells 100 percent of its interest
in the  Partnership  pursuant to the Offer,  any  "suspended"  passive  activity
losses from the Partnership and any passive activity losses  recognized upon the
sale of the Units will be offset first against any net passive  activity  income
from the Unit Holder's other passive  activity  investments,  and the balance of
any net passive  activity losses  attributable to the Partnership will no longer
be subject to the passive  activity  loss  limitation  and,  therefore,  will be
deductible by such Unit Holder from its other "ordinary"  income (subject to any
other applicable limitations). If more than 80 Units are Properly Tendered, some
tendering  Unit  Holders  may not be able to sell 100  percent  of  their  Units
pursuant  to the  Offer  because  of  proration  of the  number  of  Units to be
purchased by the  Purchaser,  unless the Purchaser  amends the Offer to increase
the number of Units to be purchased.

     A tendering  Unit Holder will be allocated the Unit Holder's pro rata share
of the annual taxable income and losses from the Partnership with respect to the
Units sold for the period through the date of sale, even though such Unit Holder
will assign to the  Purchaser its rights to receive  certain cash  distributions
with respect to such Units.  Such allocations and any Partnership  distributions
for such period would affect a Unit Holder's  adjusted tax basis in the tendered
Units and,  therefore,  the amount of gain or loss recognized by the Unit Holder
on the sale of the Units.

     Unit  Holders  (other than  tax-exempt  persons,  corporations  and certain
foreign  individuals)  who tender  Units may be  subject  to 28  percent  backup
withholding unless those Unit Holders provide a taxpayer  identification  number
("TIN") and are certain  that the TIN is correct or properly  certify  that they
are  awaiting a TIN. A Unit  Holder may avoid  backup  withholding  by  properly
completing  and  signing  the  Letter of  Transmittal.  If a Unit  Holder who is
subject to backup  withholding  does not include  its TIN,  the  Purchaser  will
withhold 28 percent from payments to such Unit Holder.



                              CERTAIN LEGAL MATTERS

     General.  Except as set forth  herein,  the  Purchaser  is not aware of any
filings,  approvals or other actions by any domestic or foreign  governmental or
administrative  agency that would be required prior to the  acquisition of Units
by the Purchaser  pursuant to the Offer. The Purchaser's  obligation to purchase
and pay for Units is subject to certain conditions, including conditions related
to the legal matters discussed herein.

     State Takeover  Statutes.  The Partnership was formed under the laws of the
State of Delaware, which currently does not have any takeover statute applicable
to limited  partnerships.  However, it is a condition to the Offer that no state
or federal statute impose a material limitation on the Purchaser's right to vote
the  Units  purchased  pursuant  to the  Offer.  If this  condition  is not met,
Purchaser may terminate or amend the Offer.

     If any person seeks to apply any state takeover statute, the Purchaser will
take such action as then appears desirable, which action may include challenging
the  validity  or  applicability  of  any  such  statute  in  appropriate  court
proceedings. If there is a claim that one or more takeover statutes apply to the
Offer,  and it is not determined by an  appropriate  court that such statutes do
not apply or are  invalid  as  applied  to the  Offer,  the  Purchaser  might be
required to file  certain  information  with,  or receive  approvals  from,  the
relevant state authorities.  This could prevent the Purchaser from purchasing or
paying for Units tendered pursuant to the Offer, or cause delay in continuing or
consummating  the Offer.  In such case,  the  Purchaser  may not be obligated to
accept for payment or pay for Units tendered.

     Fees and Expenses.  Purchaser  will not pay any fees or  commissions to any
broker,  dealer or other person for soliciting  tenders of Units pursuant to the
Offer.  Employees of EPII may solicit  tenders of Units  without any  additional
compensation.  The  Purchaser  will pay all costs and  expenses of printing  and
mailing the Offer and its legal fees and expenses.  Transfer  fees, if any, will
be paid by the Purchaser and will not be deducted from the proceeds paid to Unit
Holders who tender their Units.

     Miscellaneous.  The Offer is not made to (nor will  tenders be  accepted on
behalf of) Unit Holders  residing in any jurisdiction in which the making of the
Offer or the acceptance  thereof would not be in compliance  with the securities
or other laws of such jurisdiction.  However, the Purchaser may take such action
as it deems necessary to make the Offer in any jurisdiction and extend the Offer
to Unit Holders in such jurisdiction.

     In any jurisdiction where the securities or other laws require the Offer to
be made by a licensed  broker or dealer,  the Offer will be deemed to be made on
behalf of the  Purchaser by one or more  registered  brokers or dealers that are
licensed under the laws of such jurisdiction.

     The  Purchaser  has filed with the  Commission a Tender Offer  Statement on
Schedule TO pursuant to Rule 14d-3 under the Exchange  Act,  furnishing  certain
additional  information  with  respect  to the  Offer,  and may file  amendments
thereto. The Schedule TO and any amendments thereto,  including exhibits, may be
inspected  and copies may be  obtained at the same places and in the same manner
as set forth under the caption "Certain Information Concerning The Partnership."

     No  person  has  been  authorized  to give any  information  or to make any
representation  on behalf of the Purchaser not contained herein or in the Letter
of Transmittal  and, if given or made, such information or  representation  must
not be relied upon as having been authorized.




                                   SCHEDULE I


                        DIRECTORS AND EXECUTIVE OFFICERS


     The  business  address of each  executive  officer and  director of Everest
Properties II, LLC is 155 North Lake Avenue,  Suite 1000,  Pasadena,  California
91101. Each executive officer and director is a United States citizen.  The name
and principal occupation or employment of each executive officer and director of
Everest Properties II, LLC ("EPII"), are set forth below.

                              Present Principal Occupation or Employment
Name                          Position and Five-Year Employment History

W. Robert Kohorst             President of EPII from 1996 - present.  President
                              and Director  of Everest  Properties,  Inc. from
                              1994 - present.  President and Director of KH
                              Financial, Inc. from 1994 - present.

David I. Lesser               Executive  Vice  President  and Secretary of EPII
                              from 1996 - present.  Executive  Vice President of
                              Everest Properties, Inc. from 1995 - present.

Christopher K. Davis          Vice  President  and the General  Counsel of EPII
                              since 1998.  Senior Staff Counsel and then
                              Director of Corporate Legal of Pinkerton's, Inc.
                              from 1995 - 1998.

Peter J. Wilkinson            Vice  President and the Chief  Financial  Officer
                              of EPII since 1996.  Chief  Financial Officer and
                              Director of Everest Properties, Inc. since 1996.




                                   APPENDIX A

     The following  information  has been copied from the  Partnership's  Annual
Report on Form 10-K for the year ended  February  28, 2002 (the "Form 10-K") and
Quarterly  Report on Form 10-Q for the period ended November 30, 2002 (the "Form
10-Q").  Although the Purchaser has no information that any statements contained
in this Appendix A are untrue, the Purchaser has not independently  investigated
the  accuracy  of  statements,  and takes no  responsibility  for the  accuracy,
inaccuracy,  completeness or incompleteness of any of the information  contained
in this section or for the failure by the  Partnership to disclose  events which
may have  occurred  and may  affect the  significance  or  accuracy  of any such
information.

                                     PART I

Item 1. Business

         General Development of Business

     Registrant (also referred to as the "Partnership") is a limited partnership
which was formed under the Delaware  Revised Uniform Limited  Partnership Act on
October 15,  1987.  The general  partner of the  Partnership  is Wilder  Richman
Historic Corporation, a Delaware corporation (the "General Partner" or "WRHC").

     Registrant  was  organized  to  acquire  all  of  the  limited  partnership
interests in Dixon Mill  Associates I (Phase One),  Limited  Partnership,  Dixon
Mill Associates II (Phase Two), Limited  Partnership,  and Dixon Mill Associates
III (Phase Three),  Limited  Partnership,  each of which is a New Jersey limited
partnership  (individually "Dixon Mill I," "Dixon Mill II" and "Dixon Mill III,"
respectively,  and  collectively the "Operating  Partnerships").  Each Operating
Partnership  owns one  phase  ("Phase")  of an  aggregate  433-unit  residential
apartment  complex  (the  "Complex")  located in Jersey City,  New Jersey,  that
consists of buildings  designated as certified  historic  structures by the U.S.
Department  of  the  Interior.  The  Operating  Partnerships  have  constructed,
substantially rehabilitated and are operating the Complex. The rehabilitation of
the Complex  qualified for a  rehabilitation  tax credit in 1988, 1989 and 1990.
The general  partner of the Operating  Partnerships  is Dixon Venture Corp. (the
"Operating  General  Partner"),  which is not an affiliate of the Partnership or
WRHC.

     Pursuant  to  the  Partnership's   prospectus  dated  May  13,  1988,  (the
"Prospectus"),   the  Partnership   offered  $19,280,000  of  units  of  limited
partnership  interest in the  Partnership  (the "Units") at an offering price of
$24,100 per Unit.  The Units were  registered  under the  Securities Act of 1933
pursuant to a Registration  Statement on Form S-11  (Registration No. 33-19646).
The Prospectus is incorporated herein by reference.

     The closing of the offering of Units (the "Offering")  occurred on July 15,
1988. At such closing,  800 Units were sold,  representing  $19,280,000 in gross
proceeds.  After  payment of $674,800 of  organization  and  offering  expenses,
$674,800 in an origination  fee and $1,349,600 of selling  commissions,  the net
proceeds  available  for  investment  were  $16,580,800.  Of such net  proceeds,
$16,388,000 was allocated to the investment in the Operating Partnerships, which
included  investments  in  guaranteed  investment  contracts.  The  remainder of
$192,800 was designated as working capital to be used for operating  expenses of
the Partnership.





     Financial Information About Industry Segments

     Registrant  is  engaged   solely  in  the  business  of  owning  a  limited
partnership  interest in each of the Operating  Partnerships.  A presentation of
information  regarding  industry  segments  is not  applicable  and would not be
material to an understanding of the Partnership's business taken as a whole. See
Item 8 below for a summary of Registrant's operations.

     Working Capital Reserves

     As of  February  28,  2002,  Registrant  had  working  capital  reserves of
approximately  $119,000,  which were substantially  invested in interest-bearing
deposits.  See Item 7 -  "Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations."

     Competition

     Information regarding competition, general risks, tax risks and partnership
risks is set forth  under the  heading  "RISK  FACTORS"  at pages 37 - 57 of the
Prospectus.

     Employees of Registrant

     Registrant  employs no personnel and incurs no payroll costs.  An affiliate
of the General Partner employs individuals who perform accounting,  secretarial,
transfer  and other  services on behalf of  Registrant  as are  necessary in the
ordinary course of business.  Such individuals also perform similar services for
other affiliates of the General Partner.

     Tax Reform Act of 1986,  Revenue Act of 1987,  Technical and  Miscellaneous
Revenue Act of 1988,  Omnibus Budget  Reconciliation Act of 1989, Omnibus Budget
Reconciliation   Act  of  1990,  Tax  Extension  Act  of  1991,  Omnibus  Budget
Reconciliation  Act of 1993,  Uruguay Round Agreements Act, Tax and Trade Relief
Extension Act of 1998,  Tax and Trade Relief  Extension  Act of 1999,  Community
Renewal Tax Relief Act of 2000,  Economic  Growth and Tax Relief  Reconciliation
Act of 2001 and Job Creation and Worker Assistance Act of 2002 (collectively the
"Tax Acts")

     Registrant is organized as a limited  partnership and is a pass through tax
entity that does not, itself,  pay Federal income tax. However,  the partners of
Registrant  who are  subject to Federal  income tax may be  affected  by the Tax
Acts.  Registrant will consider the effect of certain aspects of the Tax Acts on
the partners when making decisions regarding its investment. Registrant does not
anticipate  that the Tax Acts will currently  have a material  adverse impact on
Registrant's business operations, capital resources and plans or liquidity.



                                     PART II

Item 2. Properties

     The Complex  consists of  approximately  34 historic mill  buildings  built
between 1847 and 1932, all of which are certified historic  structures that have
been converted and substantially  rehabilitated into a 433 unit luxury apartment
complex that has received  financing  exempt from Federal income  taxation under
Internal Revenue Code Section 103(b)(4)(A).  As a consequence of this tax exempt
financing,  the Operating  Partnerships are required to rent at least 15% of the
dwelling  units  ("D.U.'s") in the Complex to  individuals or families of low or
moderate income as determined under such Code Section,  currently based on their
income not  exceeding 80% of the median income for the area as determined by the
United States Department of Housing and Urban Development ("HUD").  These income
limits are subject to increases pursuant to HUD guidelines.  In the Complex,  68
studio and efficiency D.U.'s and 17 one-bedroom  D.U.'s are set aside for rental
to low or moderate  income  persons.  There are no rent ceilings on those D.U.'s
set aside for low or moderate income persons.  Because such tax exempt financing
consists of bonds sold in 1985,  the 80% of median  income limit is not required
to be adjusted  based on family  size as would be required  under the Tax Reform
Act of 1986.

     The Complex is located on a 4-acre  site in Jersey  City,  New  Jersey.  In
addition,  one new five-story  building,  approximately  20 feet by 50 feet, was
built on the site.  The Complex is located in the Dixon  Crucible  Redevelopment
Area,  an area  so  designated  pursuant  to a  redevelopment  plan  adopted  in
September 1983 by ordinance of the City of Jersey City.  The actual  development
entails  three  Phases  with each Phase owned by a separate  New Jersey  limited
partnership,  respectively Dixon Mill I, Dixon Mill II and Dixon Mill III. Phase
I  consists  of seven  industrial  buildings  which have been  rehabilitated  to
provide  134  D.U.'s,   55  underground   and  77  surface  parking  spaces  and
approximately  1,550 square feet of  commercial  space.  Phase II consists of 11
industrial  buildings which have been rehabilitated to provide 191 D.U.'s and 62
underground  and  124  surface  parking  spaces.  Phase  III  consists  of  four
industrial  buildings which have been  rehabilitated  to provide 108 D.U.'s,  35
underground and 73 surface parking spaces and approximately 2,230 square feet of
commercial space.

     The Complex features  gardens,  elevated walkways and brick paved walkways.
The  Complex  also has its own  electronic  security  system and a free  shuttle
service to the Grove Street PATH  station is being  provided.  In addition,  the
residents  of the  Complex  have  access  to a  private  fitness  facility.  The
Complex's  commercial space is designated for retail stores and/or  professional
offices.

     As of December 31, 2001 and 2000,  the  occupancy  and rental rates were as
follows:

                           December 31, 2001           December 31, 2000


Occupancy Rate                       97%                       98%
Monthly Rental Rates:
Studio                      $ 628 -  $1,117            $ 615 -  $1,095
One-Bedroom                 $ 730 -  $1,807            $ 779 -  $1,771
Two-Bedroom                 $1,365 - $2,284            $1,365 - $2,239
Three-Bedroom               $1,928 - $2,647            $1,890 - $2,595


         The rental rates reflect significant ranges because the apartments vary
as to size and floor plans (i.e., square footage, duplex, triplex, penthouse)
and due to the low-moderate tenant income restrictions for 15% to 20% of the
D.U.'s resulting from the tax-exempt financing described above.






Selected Financial Data

The following  selected  financial data has been copied or derived from the Form
10-K and  Form  10-Q  and  should  be read in  conjunction  with  the  financial
statements and the related notes set forth in such reports:



                                 Year End                Nine Months Ended
                         ----------------------------   -------------------
                                                        

                       February    February      February    November  November
                       28, 2002    28, 2001      29, 2000    30, 2002  30, 2001
                      ----------  ----------    -----------  --------

Total revenues
 (Interest income)     $ 4,674      $ 11,890      $ 54,009    $ 1,762  $ 4,088

Equity in income (loss)
 of investment in
 Operating
 Partnerships          $ 701,964    $ 83,937(b) $ 128,830   $ 982,754  $ 495,728

Net income (loss)      $ 669,086    $ 66,898    $ 146,652   $ 957,452  $ 471,909

Net income (loss) per
 unit of limited
 partnership interest  $ 828        $ 83        $ 181       $ 1,185    $ 584

At year end:
 Total assets          $ 2,205,490  $ 1,573,577 $ 1,511,679 $ 3,171,129
- ------------------
<FN>

(b)  Includes  extraordinary  loss of $304,842 in connection with refinancing of
     mortgages  of  Operating  Partnerships.  See  Management's  Discussion  and
     Analysis of Financial Condition and Results of Operations.
</FN>






The combined balance sheets and statements of operations of the Operating
Partnerships as of September 30, 2002 and December 31, 2001 are as follows:


                                                       

                                         September 30,       December 31,
                                             2002               2001


Land, buildings and equipment,
   less accumulated depreciation.        $37,929,509         $38,837,922

Total assets.....................         48,200,111          47,195,756

Total liabilities................         30,550,394          30,538,720

Partners' equity (deficit)                17,649,717          16,657,036



                                       9 Months ended         Year ended
                                         September 30,       December 31,
                                            2002                 2001

Revenue
- -------------------------------------    $5,506,930          $7,423,632
   Rents.........................                                95,850
   Interest......................

Total revenue....................         5,506,930           7,519,482

Expenses
   Administrative................           480,517           1,487,160
   Operating.....................         2,203,776           2,581,957
   Management fees...............           257,013             280,389
   Interest......................           429,924             723,635
   Depreciation and amortization.         1,143,019           1,524,025

Total expenses...................         4,514,249           6,597,166

Net income.......................         $ 992,681           $ 922,316(a)

- --------------------
<FN>

(a) Before extraordinary item
</FN>








                                   APPENDIX B


                            MILLENIUM MANAGEMENT, LLC
                                  Balance Sheet
                              As of April 30, 2003
                                  (unaudited)*



TOTAL ASSETS.................................................       $8,053
                                                                    ======


LIABILITIES & EQUITY
      Members Capital.......................................     $(13,028)
      Retained Earnings......................................       21,080
                                                                    ------

TOTAL LIABILITIES & EQUITY...................................       $8,053
                                                                    ======


* The Purchaser's business consists solely of making and holding investments for
its own account in limited partnership interests. Audited financial statements
are not prepared.







     The Letter of Transmittal,  and any other required documents should be sent
or delivered by each Unit Holder or his broker,  dealer,  commercial bank, trust
company or other nominee to the Purchaser at its address set forth below.

     Questions and requests for  assistance  may be directed to the Purchaser at
its address and telephone number listed below.  Additional  copies of this Offer
to Purchase, the Letter of Transmittal,  and other tender offer materials may be
obtained from the Purchaser as set forth below,  and will be furnished  promptly
at the Purchaser's expense.



June 3, 2003                                          MILLENIUM MANAGEMENT,  LLC



                           Everest Properties II, LLC
                                    (Manager)
                              155 North Lake Avenue
                                   Suite 1000
                           Pasadena, California 91101


                        (800) 611-4613 or (626) 585-5920
                            Facsimile: (626) 585-5929