OFFER TO PURCHASE FOR CASH

                                   8,000 UNITS
                       of Limited Partnership Interest in

                     SECURED INVESTMENT RESOURCES FUND, L.P.
                                       by
                            MILLENIUM MANAGEMENT, LLC

                           at a Cash Purchase Price of
                                   $4 per Unit


THE OFFER,  WITHDRAWAL RIGHTS AND PRORATION PERIOD WILL EXPIRE AT 5:00 P.M., LOS
ANGELES TIME, ON THURSDAY, MAY 19, 2005, UNLESS THE OFFER IS EXTENDED.


     Millenium  Management,  LLC ("Millenium" or the "Purchaser"),  a California
limited  liability  company,  is  offering  to  purchase  8,000 Units of SECURED
INVESTMENT RESOURCES FUND, L.P. (the "Partnership"), at a cash purchase price of
$4 per Unit, without interest. No transfer fees will be deducted.  The Offer (as
defined  below) is  subject to certain  terms and  conditions  set forth in this
Offer to Purchase,  as it may be  supplemented  from time to time (the "Offer to
Purchase") and in the related  Agreement of Transfer and Letter of  Transmittal,
as it may be  supplemented  or  amended  from  time  to  time  (the  "Letter  of
Transmittal,"  which  together  with the  Offer  to  Purchase,  constitutes  the
"Offer").  This Offer is not  subject  to  brokerage  commissions  or and is not
conditioned  upon  financing.  To the knowledge of the Purchaser,  a Unit Holder
will not incur any fees, such as selling broker  commissions or depositary fees,
to sell Units in response to this Offer;  unless such Unit Holder holds Units in
a manner that involves fees particular to such Unit Holder.

     The  enclosed  Letter of  Transmittal  may be used to tender  Units for the
Offer.  Please  read  all  Offer  materials  completely  before  completing  and
returning the Letter of Transmittal (blue form).
                               ------------------

                 For More Information or for Further Assistance,
                    Please Call or Contact the Purchaser at:

                            Millenium Management, LLC
                           199 South Los Robles Avenue
                                    Suite 200
                           Pasadena, California 91101
                                 (626) 585-5920
                           (800) 611-4613 (toll free)



April 15, 2005







                                TABLE OF CONTENTS
                                                                            Page

INTRODUCTION..................................................................1

SUMMARY OF THE OFFER..........................................................1

DETAILS OF THE OFFER..........................................................4
       1.   Terms of the Offer; Expiration Date; Proration....................4
       2.   Acceptance for Payment and Payment of Purchase Price..............4
       3.   Procedure to Accept the Offer.....................................5
       4.   Determination of Validity; Rejection of Units;
            Waiver of Defects; No Obligation to Give Notice of Defects........5
       5.   Withdrawal Rights.................................................6
       6.   Extension of Tender Period; Amendment.............................7
       7.   Conditions of the Offer...........................................7
       8.   Backup Federal Income Tax Withholding.............................8
       9.   FIRPTA Withholding................................................8

CERTAIN INFORMATION CONCERNING THE PARTNERSHIP................................8
       General................................................................9
       Outstanding Units......................................................9
       Trading History of the Units...........................................9
       Selected Financial and Property Related Data...........................9

DETERMINATION OF OFFER PRICE..................................................9

CERTAIN INFORMATION CONCERNING THE PURCHASER.................................11
       The Purchaser.........................................................11
       General...............................................................11
       Prior Acquisitions of Units and Prior Contacts........................11
       Source of Funds.......................................................12

FUTURE PLANS OF THE PURCHASER................................................12

EFFECTS OF THE OFFER.........................................................12
       Future Benefits of Unit Ownership.....................................13
       Limitations on Resales................................................13
       Influence Over Future Voting Decisions................................13

FEDERAL INCOME TAX MATTERS...................................................13

CERTAIN LEGAL MATTERS........................................................15
       General...............................................................15
       State Takeover Statutes...............................................15
       Fees and Expenses.....................................................15
       Miscellaneous.........................................................15

SCHEDULE I - EXECUTIVE OFFICERS
APPENDIX A - PARTNERSHIP INFORMATION






                                  INTRODUCTION

     The Purchaser hereby offers to purchase 8,000 Units of limited  partnership
interest in the  Partnership  at a cash purchase  price of $4 per Unit,  without
interest.  No transfer fees will be deducted. To the knowledge of the Purchaser,
a Unit Holder will not incur any other fees, such as selling broker  commissions
or depositary  fees,  to sell Units in response to this Offer;  unless such Unit
Holder  holds  Units in a manner  that  involves  fees  particular  to such Unit
Holder.

                              SUMMARY OF THE OFFER.

     The purpose of the Offer is for the Purchaser to acquire an equity interest
in the Partnership for investment purposes.

     In considering the Offer, Unit Holders are urged to consider the following:

     o    The price  offered  for the Units is $4 in CASH.  See  "Details of the
          Offer - Acceptance for Payment and Payment of Purchase Price."

     o    Millenium is the general  partner of the Partnership and therefore has
          a conflict of interest in making this Offer. Millenium became the sole
          general partner of the  Partnership,  assuming  control from the prior
          general partners: James R. Hoyt and Secured Investment Resources, Inc.
          (the  "Former  General  Partners"),  pursuant  to the vote of  limited
          partners  holding  a  majority  of the  units of  limited  partnership
          interest.

     o    Millenium  has  taken  control  of the  Partnership's  properties  and
          accounts,  but has  not yet had  enough  time to  determine  the  true
          financial  condition of the Partnership and its properties.  Millenium
          is making this offer  notwithstanding the lack of complete or reliable
          information available concerning the status of the Partnership and its
          properties and the other risks associated with the Partnership at this
          time. Therefore, the price offered is not based on any estimate of the
          liquidation or net asset value of the Partnership.  The offer price is
          speculative due to the substantial  uncertainties and risks that exist
          at this time. Millenium has received numerous communications from Unit
          Holders wishing to dispose of their Units, and Millenium is willing to
          make the Offer to provide  such an  opportunity,  notwithstanding  the
          speculative nature of the offer price. See "Determination of the Offer
          Price."

     o    One of the Partnership's two remaining  properties,  the Hidden Valley
          Exchange  Shopping Center,  is threatened with  foreclosure  again. At
          this time the Purchaser,  as the new general  partner,  cannot predict
          whether or not we will succeed in preventing a loss of the property in
          foreclosure. See "Background of the Offer" and "Appendix A."

     o    The Former General Partners have not obtained  audited  financials for
          over five (5) years.  All financial  information  described  herein is
          based  on  unaudited  information  received  from the  Former  General
          Partners,  which is the only information  available to Millenium.  See
          "Certain  Information  Concerning the Partnership - Selected Financial
          and Property Related Data," and "Appendix A."

     o    There is no  current  plan to sell  the  Partnership's  properties  or
          liquidate the  Partnership.  It will take Millenium  several months to
          determine the true financial condition of the Partnership, to evaluate
          and understand  the issues  concerning  each property,  to determine a
          plan for managing  each  property and to implement a strategy for each
          property that  Millenium  believes to be in the best  interests of the
          Partnership.  o The  Partnership  will not be  required  to  terminate
          before  the year  2044,  unless a  majority  of the  limited  partners
          approve an earlier dissolution or an event occurs that would require a
          dissolution,   according  to  the  Partnership's  limited  partnership
          agreement.



     o    The Units are  illiquid - trades of only 15 Units  have been  reported
          over the last 12 months,  according to Direct Investment Spectrum,  an
          independent industry publication. Such trades occurred between January
          31, 2004 and  January  31, 2005 at the average  price of $55 per Unit.
          The Offer  allows  Unit  Holders  to dispose  of their  Units  without
          incurring the sales commissions  (typically up to 8% with a minimum of
          $150-$200)  associated  with sales arranged  through  brokers or other
          intermediaries.  See "Certain Information Concerning the Partnership -
          Trading History of the Units."

     o    Due to its  conflict  of  interest,  Millenium  is  unable  to  make a
          recommendation regarding the Offer.

     o    The  Purchaser  is making the Offer with a view to making a profit for
          itself. Accordingly,  the desire of the Purchaser to purchase Units at
          a low price  conflicts  with the  desire of the Unit  Holders  to sell
          their Units at a high price.

     o    The Offer is an  immediate  opportunity  for Unit Holders to liquidate
          their investment in the Partnership, but Unit Holders who tender their
          Units  will  be  giving  up  the  opportunity  to  participate  in any
          potential   future   benefits  from  ownership  of  Units,   including
          distributions  resulting  from any  future  sale of the  Partnership's
          properties.  Unit  Holders may have a more  immediate  need to use the
          cash now tied up in the Units, and may consider the Offer more certain
          to achieve a prompt liquidation of their investment in the Units. Unit
          Holders  who sell all of their Units will also  eliminate  the need to
          file Form K-1 information  for the Partnership  with their federal tax
          returns for years after 2005.  See  "Details of the Offer - Acceptance
          for Payment and Payment of Purchase Price."

     o    The Offer  allows  Unit  Holders  the  option to sell "All or None" of
          their  Units,  thereby  allowing  Unit  Holders  the  option  to avoid
          proration if more than 8,000 Units are  tendered.  See "Details of the
          Offer  -  Terms  of the  Offer;  Expiration  Date;  Proration"  and "-
          Withdrawal Rights - Automatic Withdrawal Option."

     Each Unit Holder  must make his own  decision,  based on the Unit  Holder's
particular  circumstances,  whether to tender Units. Unit Holders should consult
with  their  respective  advisors  about  the  financial,  tax,  legal and other
implications of accepting the Offer.

     The above statements are intended only as a brief overview of the principal
terms and  considerations  regarding  the Offer.  The entire  Offer to Purchase,
which follows, provides substantially greater detail about the Offer, and all of
the statements  above are qualified by the entire Offer to Purchase.  You should
read it completely and carefully  before deciding  whether or not to tender your
Units.  The Offer is subject to certain terms and  conditions  set forth in this
Offer to  Purchase,  and in the  related  Agreement  of  Transfer  and Letter of
Transmittal, that are not summarized above.






                             BACKGROUND OF THE OFFER

         The Partnership, though subject to the public reporting requirements of
the Securities Exchange Act of 1934, has not filed any periodic reports with the
Securities and Exchange Commission since the annual report for its fiscal year
ended December 31, 1998, and has not otherwise published or provided Unit
Holders with audited financial statements reporting on the Partnership's
operations and financial condition.

     In  October  2003,  Everest  Management,  LLC  and  KM  Investments,   LLC,
affiliates of the Purchaser, filed suit against the Former General Partners, the
Partnership  and  another  partnership  for which  James Hoyt and his  affiliate
served as general partners,  Secured  Investment  Resources Fund, L.P. II ("SIRF
II") seeking access to the books and records of the Partnership and SIRF II.

     In April 2004, the Purchaser commenced solicitations of Unit Holders in the
Partnership  and SIRF II to obtain their written  consents to the removal of the
Former General Partners as general partner of the Partnership.

     In June 2004, the Purchaser's affiliates sought, and subsequently obtained,
the appointment of a receiver for the assets of the Partnership and SIRF II.

     In August  2004,  the  Former  General  Partners  filed  suit  against  the
Purchaser and its affiliates alleging that the proxy statements and solicitation
sent by them to Unit Holders of the Partnership and SIRF II contained materially
false and misleading  information;  and requesting a declaration that the voting
procedures  set  forth  in  the  proxy  solicitation   violated  the  respective
partnership agreements and that any resulting votes were void and of no effect.

     In December 2004, one of the  Partnership's two remaining  properties,  the
Hidden Valley Exchange  Shopping Center,  was threatened with  foreclosure.  The
Partnership  made a payment in order to reinstate  the mortgage loan and prevent
the  foreclosure.  The  lender  subsequently  claimed  that the  amount  paid to
reinstate  the  loan  was  not  adequate,  and  returned  that  payment  to  the
Partnership.

     In January 2005, the Purchaser and the Former General Partners entered into
a Settlement  Agreement  which  resolved the  foregoing  litigation  and allowed
Millenium to take over as the new general  partner of the  Partnerships on March
3, 2005. See "Certain Information  Concerning the Purchaser - Prior Acquisitions
of Units and Prior Contacts."

     In March 2005,  Millenium  engaged new,  unaffiliated  property  management
companies which, as of the date of this Offer, have just recently taken over the
actual  operation of the properties.  Millenium has taken  possession of most of
the books and records of the  Partnership,  but the material is  voluminous  and
Millenium has just begun to review such information.

     In March  2005,  the lender for the Hidden  Valley  property  notified  the
Partnership  of its  intention  to proceed  with  foreclosure.  We  believe  the
Partnership  has valid arguments to dispute the propriety of the foreclosure and
we are attempting to negotiate a delay of the  foreclosure and a resolution with
the lender, but at this time we cannot predict whether or not we will succeed in
preventing a loss of the property in foreclosure.



                              DETAILS OF THE OFFER

     1. Terms of the Offer; Expiration Date; Proration. On the terms and subject
to the  conditions of the Offer,  the  Purchaser  will accept and purchase up to
8,000  validly  tendered,  and not  withdrawn,  Units  in  accordance  with  the
procedures  set  forth in this  Offer to  Purchase  ("Properly  Tendered").  For
purposes of the Offer, the term  "Expiration  Date" means 5:00 p.m., Los Angeles
time, on Thursday, May 19, 2005, unless the Purchaser extends the period of time
during which the Offer is open, in which event the term "Expiration  Date" shall
mean the latest time and date to which the Offer is extended by the Purchaser.

     If, prior to the Expiration Date, the Purchaser increases the price offered
to the Unit Holders  pursuant to the Offer, the increased price will be paid for
all Units accepted for payment  pursuant to the Offer,  whether or not the Units
were tendered prior to the increase in consideration.

     If more than 8,000 Units are Properly Tendered the Purchaser will, upon the
terms and subject to the conditions of the Offer, accept for payment and pay for
an aggregate of 8,000 Units, pro rata, according to the number of Units that are
Properly  Tendered by each Unit Holder,  with  appropriate  adjustments to avoid
purchases  of  fractional  Units.  Subject  to its  obligation  to pay for Units
promptly after the Expiration  Date, the Purchaser  intends to pay for any Units
accepted for payment pursuant to the Offer after determining the final proration
or other  adjustments.  The Purchaser  does not believe it would take any longer
than five business days to determine the effects of any proration  required.  If
the number of Units that are  Properly  Tendered  is less than or equal to 8,000
Units,  the Purchaser will purchase all Units that are Properly  Tendered,  upon
the terms and subject to the other  conditions of the Offer. See "Effects of the
Offer - Limitations on Resales."

     Unit Holders may indicate,  by checking a box on the Letter of  Transmittal
(the "All or None Box"), that they only wish to sell their Units if they will be
able to sell all of their  Units,  without any  proration.  See  "Details of the
Offer - Withdrawal Rights." If more than 8,000 Units have been Properly Tendered
without  checking the All or None Box, then the above  description  of proration
will  apply  only to  tenders of such Units that do not have the All or None Box
checked.

     If prior to the  Expiration  Date any or all of the conditions of the Offer
have not been satisfied, or waived by the Purchaser,  the Purchaser reserves the
right to: (i) decline to purchase any of the Units tendered, terminate the Offer
and return  all  tendered  Units,  (ii) waive the  unsatisfied  conditions  and,
subject to complying with applicable rules and regulations of the Securities and
Exchange  Commission  (the  "Commission"),  purchase all Units that are Properly
Tendered,  (iii)  extend the Offer and,  subject to the right of Unit Holders to
withdraw Units until the Expiration Date, retain  previously  tendered Units for
the period or periods for which the Offer is extended, and (iv) amend the Offer.

     2.  Acceptance for Payment and Payment of Purchase  Price. On the terms and
subject to the conditions of the Offer, the Purchaser will purchase and will pay
for up to 8,000 Properly Tendered Units, promptly following the Expiration Date.
In all cases,  payment  for Units  purchased  pursuant to the Offer will be made
only after timely receipt by the Purchaser of: (i) a properly completed and duly
executed and  acknowledged  Letter of Transmittal,  and (ii) any other documents
required in accordance with the Letter of Transmittal.

     No transfer fees will be deducted.  UNDER NO CIRCUMSTANCE  WILL INTEREST ON
THE  PURCHASE  PRICE BE PAID,  REGARDLESS  OF ANY  EXTENSION OF THE OFFER OR ANY
DELAY IN MAKING SUCH PAYMENT.


     If any  tendered  Units  are not  purchased  for  any  reason  (other  than
proration  adjustments),  the  Purchaser  may  destroy  the  original  Letter of
Transmittal with respect to the Units. If for any reason  acceptance for payment
of, or payment for, any Units  tendered  pursuant to the Offer is delayed or the
Purchaser is unable to accept for payment,  purchase or pay for Units  tendered,
then,  without prejudice to the Purchaser's  rights under Section 4 herein,  the
Purchaser may,  nevertheless,  retain documents  concerning  tendered Units, and
those Units may not be withdrawn  except to the extent that the  tendering  Unit
Holders are otherwise  entitled to  withdrawal  rights as described in Section 5
herein,  subject,  however,  to the Purchaser's  obligation  under Rule 14e-1(c)
under the Securities  Exchange Act of 1934, as amended (the "Exchange  Act"), to
pay Unit  Holders  the  purchase  price in respect of Units  tendered  or return
documents,  if any,  representing  those Units  promptly  after  termination  or
withdrawal of the Offer.

     3. Procedure to Accept the Offer.  For the tender of any Units to be valid,
the Purchaser must receive, at the address listed on the back page of this Offer
to Purchase on or prior to the  Expiration  Date, a properly  completed and duly
executed Letter of Transmittal and all documents required by the Instructions.

     The method of delivery of the Letter of Transmittal  and all other required
documents is at the option and risk of the tendering  Unit Holder,  and delivery
will be deemed made only when actually received by the Purchaser. If delivery is
by mail,  registered mail with return receipt  requested,  properly insured,  is
recommended.  In all cases,  sufficient  time should be allowed to assure timely
delivery.

     By executing  and  delivering  a Letter of  Transmittal,  a tendering  Unit
Holder  irrevocably  appoints  the  Purchaser  and its  officers  and any  other
designee of the Purchaser,  and each of them, the  attorneys-in-fact and proxies
of the Unit Holder,  in the manner set forth in the Letter of Transmittal,  each
with full power of substitution,  to the full extent of the Unit Holder's rights
with  respect to the Units  tendered by the Unit Holder and accepted for payment
by the Purchaser  (and with respect to any and all  distributions,  other Units,
rights or other securities issued or issuable in respect thereof  (collectively,
"Distributions")),  including  without  limitation  the right to direct  any IRA
custodian,  trustee or other  record  owner to execute and deliver the Letter of
Transmittal,  the right to accomplish a withdrawal of any previous tender of the
Unit Holder's Units and the right to complete the transfer contemplated thereby.
All such  proxies  will be  considered  coupled with an interest in the tendered
Units,  are irrevocable and are granted in  consideration  of, and are effective
upon,  the  acceptance  for payment of the Units by the  Purchaser in accordance
with the terms of the Offer.  Upon  acceptance for payment,  all prior powers of
attorney  and proxies  given by the Unit  Holder  with  respect to the Units and
Distributions will, without further action, be revoked, and no subsequent powers
of attorney or proxies may be given  (and,  if given,  will be without  force or
effect).  The officers and designees of the Purchaser  will, with respect to the
Units for which the  appointment  is  effective,  be  empowered  to exercise all
voting and other rights of the Unit Holder as they in their  discretion may deem
proper at any meeting of the  Partnership  or any  adjournment  or  postponement
thereof.

     4.  Determination of Validity;  Rejection of Units;  Waiver of Defects;  No
Obligation to Give Notice of Defects.  All questions  about the validity,  form,
eligibility (including time of receipt) and acceptance for payment of any tender
of Units  pursuant  to the Offer  will be  determined  by the  Purchaser,  which
determination  will be final and binding.  The  Purchaser  reserves the right to
reject any or all tenders of any particular  Units determined by it not to be in
proper  form or if the  acceptance  of or payment  for those  Units may,  in the
opinion of  Purchaser's  counsel,  be unlawful.  The Purchaser also reserves the
right to waive or amend any of the  conditions  of the Offer  that it is legally
permitted  to waive and to waive any  defect in any tender  with  respect to any
particular Units. The Purchaser's  interpretation of the terms and conditions of
the Offer  (including the Letter of Transmittal)  will be final and binding.  No
tender of Units will be deemed to have been  validly made until all defects have
been cured or waived.  Neither the  Purchaser nor any other person will be under
any duty to give  notification of any defects in the tender of any Units or will
incur any liability for failure to give any such notification.


     A  tender  of Units  pursuant  to the  procedure  described  above  and the
acceptance for payment of such Units will constitute a binding agreement between
the tendering Unit Holder and the Purchaser on the terms set forth in the Offer.

     For purposes of the Offer,  the  Purchaser  will be deemed to have accepted
for payment pursuant to this Offer,  and thereby  purchased,  Properly  Tendered
Units if, as and when the Purchaser  gives written notice to the  Partnership or
its  Transfer  Agent of the  Purchaser's  acceptance  of those Units for payment
pursuant  to the  Offer.  Upon the terms and  subject to the  conditions  of the
Offer, payment for Units accepted for payment pursuant to the Offer will be made
and  transmitted  directly to Unit  Holders  whose Units have been  accepted for
payment.

     5.  Withdrawal  Rights.  Tenders  of Units made  pursuant  to the Offer are
irrevocable,  except that Units tendered  pursuant to the Offer may be withdrawn
at any time on or prior to the Expiration Date and, unless already  accepted for
payment by the  Purchaser  pursuant to the Offer,  may also be  withdrawn at any
time after June 11, 2005.  If purchase of, or payment for,  Units is delayed for
any reason,  including  extension by the Purchaser of the Expiration Date, or if
the  Purchaser  is unable to  purchase  or pay for  Units  for any  reason  (for
example,  because of  proration  adjustments)  then,  without  prejudice  to the
Purchaser's  rights  under the  Offer,  tendered  Units may be  retained  by the
Purchaser and may not be  withdrawn,  except to the extent that  tendering  Unit
Holders are otherwise entitled to withdrawal rights as set forth in this Section
5; subject,  however, to the Purchaser's  obligation,  pursuant to Rule 14e-1(c)
under the Exchange  Act, to pay Unit  Holders the  purchase  price in respect of
Units tendered promptly after termination or withdrawal of the Offer.

     For  withdrawal to be  effective,  a written  notice of withdrawal  must be
timely received by the Purchaser at its address listed on the back cover of this
Offer to  Purchase.  Any  notice  of  withdrawal  must  specify  the name of the
person(s)  who  tendered  the  Units to be  withdrawn  and must be signed by the
person(s) who signed the Letter of  Transmittal in the same manner as the Letter
of  Transmittal  was signed.  Any Units  properly  withdrawn  will be deemed not
validly tendered for purposes of the Offer.  Withdrawn Units may be re-tendered,
however,  by following the procedures  described in Section 3 herein at any time
prior to the Expiration Date.

     All questions  about the validity and form  (including  time of receipt) of
notices of withdrawal will be determined by the Purchaser,  which  determination
shall be final and binding.  Neither the  Purchaser nor any other person will be
under any duty to give  notice of any  defects  in any notice of  withdrawal  or
incur any liability for failure to give any such notice.

     Automatic  Withdrawal Option. Unit Holders may indicate,  by checking a box
on the Letter of  Transmittal  (the "All or None  Box"),  that they only wish to
sell their  Units if they will be able to sell all of their  Units,  without any
proration.  If at any time during the day of the Expiration Date more than 8,000
Units have been  Properly  Tendered,  unless the  Purchaser  amends the Offer to
increase the number of Units to be purchased,  the Purchaser will deem all Units
from Unit  Holders  that  checked  the All or None Box to be  withdrawn  and not
validly tendered for purposes of the Offer.  Neither the Purchaser nor any other
person will be under any duty to give any notice that such automatic  withdrawal
will occur.  Unit Holders may change their election  whether or not to check the
All or None Box at any time on or prior to the  Expiration  Date by submitting a
new Letter of Transmittal with their preferred election, in the manner described
in Section 3 herein.


     6. Extension of Tender Period;  Amendment. The Purchaser expressly reserves
the right at any time:

     o    to  extend  the  period  of time  during  which  the Offer is open and
          thereby  delay  acceptance  for payment of, and the payment  for,  any
          Units;

     o    to delay for a  reasonable  period the  acceptance  for payment of, or
          payment for,  any Units not already  accepted for payment or paid for,
          if the  Purchaser  reasonably  anticipates  the prompt  receipt of any
          authorization, consent, order of, or filing with, or the expiration of
          waiting  periods  imposed  by, any court,  government,  administrative
          agency or other governmental authority, necessary for the consummation
          of the transactions contemplated by the Offer;

     o    to amend the Offer in any respect (including,  without limitation,  by
          increasing or  decreasing  the price,  increasing  or  decreasing  the
          number of Units being sought, or both).

Notice of any such extension or amendment will promptly be  disseminated to Unit
Holders in a manner reasonably designed to inform Unit Holders of such change in
compliance  with  Rule  14d-4(c)  under  the  Exchange  Act.  In the  case of an
extension of the Offer,  the  extension  will be followed by a press  release or
public  announcement which will be issued no later than 9:00 a.m., New York City
time,  on the  next  business  day  after  the  scheduled  Expiration  Date,  in
accordance  with Rule 14e-1(d) under the Exchange Act. If the Purchaser  makes a
material change in the terms of the Offer or waives a condition that constitutes
a material change in the terms of the Offer, the Purchaser will extend the Offer
and  disseminate  additional  tender offer  materials to the extent  required by
Rules  14d-4(c) and 14d-6(d)  under the Exchange Act. If a  Distribution  occurs
before  the  Expiration  Date and the  Purchaser  reduces  its Offer  price as a
result, the Purchaser will provide notice thereof to Unit Holders and extend the
Expiration Date in accordance with Rule 14e-1(b) under the Exchange Act.

     7.  Conditions of the Offer.  Notwithstanding  any other term of the Offer,
the  Purchaser  will not be required  to accept for  payment or,  subject to any
applicable  rules and  regulations  of the  Commission,  including Rule 14e-1(c)
under the Exchange Act  (relating to a bidder's  obligation to pay for or return
tendered  securities  promptly  after  the  termination  or  withdrawal  of such
bidder's  offer),  to pay for any Units  tendered,  may delay the acceptance for
payment of the Units  tendered,  or may withdraw the Offer if, at any time on or
after the date of the Offer and before the Expiration Date, any of the following
conditions exists:

     (a)  a preliminary or permanent injunction or other order of any federal or
state court,  government,  administrative agency or other governmental authority
shall have been  issued and shall  remain in effect  which:  (i) makes  illegal,
delays or otherwise directly or indirectly  restrains or prohibits the making of
the Offer or the acceptance for payment, purchase of or payment for any Units by
the  Purchaser;  (ii)  imposes or  confirms  limitations  on the  ability of the
Purchaser  effectively  to  exercise  full  rights of both legal and  beneficial
ownership  of the Units;  (iii)  requires  divestiture  by the  Purchaser of any
Units;  (iv)  materially  adversely  affects the business,  properties,  assets,
liabilities, financial condition, operations, results of operations or prospects
of the  Purchaser,  or the  Partnership;  or (v)  seeks to impose  any  material
condition to the Offer unacceptable to the Purchaser;

     (b)  there shall be any action taken, or any statute,  rule,  regulation or
order proposed, enacted, enforced,  promulgated,  issued or deemed applicable to
the Offer by any federal or state court,  government,  administrative  agency or
other governmental  authority which,  directly or indirectly,  results in any of
the consequences referred to in paragraph (a) above;


     (c) there shall be any authorization, consent, order of, or filing with, or
expiration of waiting periods imposed by, any court, government,  administrative
agency or other  governmental  authority,  necessary for the consummation of the
transactions  contemplated  by the Offer and requested by Purchaser,  that shall
not have  occurred  or been filed or  obtained,  including a  resolution  to the
satisfaction  of any such authority of any comments or inquiries made concerning
the Offer;

     (d) any event  shall have  occurred or been  disclosed,  or shall have been
threatened,  regarding the business, properties, assets, liabilities,  financial
condition,  operations,  results of operations or prospects of the  Partnership,
which event is materially  adverse,  or which  threatened  event,  if fulfilled,
would be materially  adverse,  to the Partnership or its business or properties,
or there shall be any material lien not disclosed in the Partnership's financial
statements,  or  the  Purchaser  shall  have  become  aware  of  any  previously
undisclosed  fact that has or with the  passage  of time  would  have a material
adverse effect on the value of the Units or the Partnership's properties;

     (e) there shall have been  threatened,  instituted or pending any action or
proceeding  before  any  court or  governmental  agency or other  regulatory  or
administrative  agency or  commission or by any other  person,  challenging  the
acquisition  of any  Units  pursuant  to the  Offer  or  otherwise  directly  or
indirectly  relating to the Offer, or otherwise,  in the reasonable  judgment of
the  Purchaser,  adversely  affecting  the  Purchaser,  the  Partnership  or its
properties or the value of the Units;

     The foregoing  conditions are for the sole benefit of the Purchaser and may
be (but need not be) asserted by the Purchaser  regardless of the  circumstances
giving rise to such  conditions or may be waived by the Purchaser in whole or in
part at any time prior to the  Expiration  Date,  subject to the  requirement to
disseminate to Unit Holders,  in a manner reasonably designed to inform them of,
any material change in the information previously provided. Any determination by
the Purchaser, in its reasonable judgment, concerning the events described above
will be final and binding upon all parties.

     8.  Backup  Federal  Income  Tax  Withholding.   To  prevent  the  possible
application of backup federal income tax withholding  with respect to payment of
the purchase  price, a tendering Unit Holder must provide the Purchaser with the
Unit Holder's  correct taxpayer  identification  number in the space provided in
the Letter of Transmittal.

     9. FIRPTA Withholding.  To prevent the withholding of federal income tax in
an  amount  equal to ten  percent  of the  amount  of the  purchase  price  plus
Partnership  liabilities  allocable  to  each  Unit  purchased,  the  Letter  of
Transmittal  includes  FIRPTA  representations   certifying  the  Unit  Holder's
taxpayer  identification  number and  address  and that the Unit Holder is not a
foreign person.

                 CERTAIN INFORMATION CONCERNING THE PARTNERSHIP

     As noted above,  the  Partnership is subject to the  information  reporting
requirements  of the  Exchange  Act and is  required  to file  reports and other
information with the Commission relating to its business,  financial results and
other  matters.  However,  the  Partnership  has not complied  with its periodic
reporting  requirements since filing its annual report on Form 10-K for the year
ended  December 31, 1998 in November of 2000.  Since that date,  the only public
filings have been  preliminary and definitive proxy  soliciting  materials.  All
such filed documents may be examined and copies may be obtained from the offices
of the  Commission  at 450  Fifth  Street,  N.W.,  Washington,  D.C.  20549,  or
electronically  at  http://www.sec.gov.  Copies should be available by mail upon
payment of the  Commission's  customary  charges by writing to the  Commission's
principal offices at 450 Fifth Street, N.W., Washington, D.C. 20549.


     General.  Attached as Part I of  Appendix A to this Offer to  Purchase  are
excerpts from the last Annual Report on Form 10-K filed by the Partnership  with
the Commission,  which was filed for the year ended December 31, 1998 (the "Last
Form 10-K"),  and  additional  information  obtained by Millenium  regarding the
Partnership, which describe the business and operations of the Partnership.

     Outstanding  Units.  According to the Former  General  Partners,  there are
currently  24,869.5 Units issued and outstanding,  held by  approximately  1,216
Unit Holders.

     Trading  History of the Units.  There is no established  trading market for
the Units other than limited and sporadic trading through  matching  services or
privately  negotiated  sales. At present,  privately  negotiated sales and sales
through  intermediaries (such as through the American Partnership Board) are the
only means available to a Unit Holder to liquidate an investment in Units (other
than this Offer or other occasional  offers by other partnership  investors,  if
any) because the Units are not listed or traded on any exchange or quoted on any
NASDAQ list or system.

     According  to  Direct  Investment  Spectrum,  an  independent  third  party
publication,  between  January  31,  2004 and  January 31, 2005 (the most recent
published  information):  15 Units traded at the average  price of $55 per Unit.
Sales may be conducted which are not reported in the Direct Investment  Spectrum
and the prices of sales through other channels may differ from those reported by
the Direct Investment Spectrum.  The reported gross sales prices may not reflect
the net sales proceeds received by sellers of Units, which typically are reduced
by  commissions  (typically  up to 8% with a  minimum  of  $150-$200)  and other
secondary  market  transaction  costs.  The Purchaser  does not know whether the
information provided by the Direct Investment Spectrum is accurate or complete.

     Selected  Financial  and  Property  Related  Data.  Attached  as Part II of
Appendix A is certain financial  information with respect to the Partnership and
its properties.  This information has been obtained by the Purchaser as a result
of taking over as the new general partner of the  Partnership.  Such information
includes  unaudited  financial  information  and  other  data  as to  which  the
Purchaser has no independent means to verify its accuracy, completeness or basis
of presentation.  More comprehensive  financial and other information  generally
available for public  companies in periodic  reports and other  documents  filed
with the Commission is not available for the Partnership.  The Purchaser, as the
new general partner,  intends to obtain an audit of the Partnership's  financial
statements,  but such audit has not yet been  commenced.  The Purchaser does not
currently  know when such an audit will be commenced or completed,  and does not
know if such audit will result in material changes to the financial  information
set forth in Appendix A. Unit Holders  should refer to any documents  filed with
the Commission after the date of this Offer for more recent information relating
to the business and operations of the Partnership.

                          DETERMINATION OF OFFER PRICE

     Before  establishing  the  Offer  price,  the  Purchaser  reviewed  certain
information   including  among  other  things:  (i)  the  Partnership's  limited
partnership agreement (the "Partnership Agreement"),  (ii) financial information
provided by the Former General Partners, and (iii) independent appraisals of the
Partnership's  properties  performed  for the  Former  General  Partners.  While
Purchaser  reviewed  the  foregoing  information,  Purchaser  is making a highly
speculative  offer based on the unique  circumstances  of the  Partnership.  The
Purchaser  determined its Offer price by selecting a price at which Purchaser is
willing  to risk a total  loss of  Purchaser's  investment,  and that  Purchaser
believes is  sufficiently  high to motivate  Unit Holders to sell their Units in
order to dispose of their investment under the circumstances of the Partnership.
The  Purchaser  did not  otherwise  obtain  current  independent  valuations  or
appraisals of the assets.


     Appraisal of Cascade  Apartments.  The Former General  Partner  obtained an
appraisal of the Cascade  Apartments  property on or about April 29, 2004,  from
Cushman  &  Wakefield  of  Colorado,  Inc.  ("Cushman").   The  appraisal  is  a
"Restricted  Use  Appraisal  Report" and is made  subject to  numerous  limiting
conditions  and  assumptions,  including  without  limitation:  it  assumes  the
Partnership  has good and  marketable  fee simple title to the property free and
clear  of all  liens;  the  opinion  of  value  is  only  as of the  date of the
appraisal;  it assumes  responsible  ownership and  competent  management of the
property;  it  assumes  there  are no  hidden or  unapparent  conditions  of the
property,  subsoil or structures that render the property more or less valuable;
and  Cushman may have  relied on some  information  provided to it by the Former
General Partners.  Subject to the limiting  conditions and assumptions  therein,
the  appraisal  estimates  that  the  fair  market  value  of the  property  was
$2,800,000,  as of the  valuation  date.  The  Purchaser  has not  received  any
representations  or assurances from the Former General  Partner,  Cushman or any
other party regarding such appraisal or the continuing accuracy thereof; and has
not  independently  investigated  the accuracy of such appraisal.  The Purchaser
disclaims  responsibility for the contents of the appraisal except to the extent
prohibited  by law. The Purchaser  gave no  consideration  to this  appraisal in
determining the price offered for the Units. A copy of the appraisal is filed as
an Exhibit to the Schedule TO filed with the  Commission  relating to the Offer,
and may be obtained in the manner described in "Certain  Information  Concerning
the Partnership."

     Appraisal of Hidden  Valley  Exchange  Retail  Center.  The Former  General
Partner  obtained an  appraisal  of the Hidden  Valley  Exchange  Retail  Center
property on or about April 30, 2004, from Cushman & Wakefield of Illinois,  Inc.
("Cushman").  The appraisal is a "Restricted  Use Appraisal  Report" and is made
subject to numerous  limiting  conditions  and  assumptions,  including  without
limitation:  it assumes the Partnership has good and marketable fee simple title
to the property free and clear of all liens;  the opinion of value is only as of
the date of the  appraisal;  it  assumes  responsible  ownership  and  competent
management  of the  property;  it  assumes  there are no  hidden  or  unapparent
conditions of the property,  subsoil or structures that render the property more
or less valuable; and Cushman may have relied on some information provided to it
by  the  Former  General  Partners.  Subject  to  the  limiting  conditions  and
assumptions  therein,  the appraisal estimates that the fair market value of the
property  was  $1,400,000,  as of the  valuation  date.  The  Purchaser  has not
received any  representations  or assurances  from the Former  General  Partner,
Cushman or any other party  regarding such appraisal or the continuing  accuracy
thereof; and has not independently  investigated the accuracy of such appraisal.
The Purchaser disclaims  responsibility for the contents of the appraisal except
to the extent  prohibited by law. The Purchaser  gave no  consideration  to this
appraisal  in  determining  the  price  offered  for  the  Units.  A copy of the
appraisal  is filed as an Exhibit to the  Schedule TO filed with the  Commission
relating to the Offer,  and may be obtained in the manner  described in "Certain
Information Concerning the Partnership."

     The appraisals  described above expressly  disclaim  responsibility  to any
party other than the  original  recipient  and  expressly  disallow  use for any
purpose other than the original purpose,  which purpose was not for Unit Holders
to estimate the value of their Units.  Therefore,  Purchaser  believes  that the
Unit  Holders are not  entitled to rely on  Cushman's  appraisals  in any manner
whatsoever.

     Other Financial Information. According to the financial statements received
from the Former General Partners, the mortgage debt balance on the Partnership's
properties is  approximately  $2,986,424 as of December 31, 2004,  the net other
assets and  liabilities  as of December  31, 2004 were  ($1,049,223).  Using the
April 2004 appraised  values and the foregoing  data, a calculation of net asset
value of the Partnership  would be  approximately  $164,000,  or $6.61 per Unit,
before  considering the commissions and other costs of selling the Partnership's
properties.  Due to such commissions and other costs, the threatened foreclosure
of one of the properties,  the illiquidity of the Units,  the inability of third
party  purchasers  to control the  Partnership,  the lack of reliable  financial
information and the substantial  uncertainty of the true financial  condition of
the Partnership  and its properties at the current time, the Purchaser  believes
that any third party  would offer only a small  fraction of such net asset value
to purchase the Units, if any third party were willing to make any offer at all.
The foregoing calculation is provided solely for the benefit of Unit Holders who
may find it informative.  The Purchaser did not consider such  calculation to be
meaningful, reliable or useful in determining the price of the Offer.


                  CERTAIN INFORMATION CONCERNING THE PURCHASER

     The Purchaser. The Purchaser is a California limited liability company that
was  formed in 1998.  The  principal  office of the  Purchaser  is 199 South Los
Robles Avenue, Suite 200, Pasadena, CA 91101. The Purchaser's manager is Everest
Properties II, LLC, a California  limited liability  company ("EPII").  Both the
Purchaser  and its  manager  have  the  same  executive  officers.  For  certain
information  concerning the executive officers of the Purchaser and its manager,
see Schedule I to this Offer to Purchase.

     The Purchaser and EPII and their affiliates invest in limited  partnerships
such as the Partnership, and in other forms of real estate oriented investments,
and conduct activities incident thereto.

     General.  Except as set forth elsewhere in this Offer to Purchase:  (i) the
Purchaser does not beneficially own or have a right to acquire, and, to the best
knowledge  of the  Purchaser,  no  associate  or  majority-owned  subsidiary  of
Purchaser or the persons listed in Schedule I hereto, beneficially owns or has a
right to acquire any Units or any other equity  securities  of the  Partnership;
(ii) the Purchaser has not, and to the best knowledge of the Purchaser,  none of
the  persons  and  entities  referred  to in  clause  (i)  above or any of their
executive  officers,  directors or subsidiaries has, effected any transaction in
the Units or any other equity  securities of the Partnership  during the past 60
days other than as stated in this Offer to Purchase;  (iii) the  Purchaser  does
not have and, to the best knowledge of the Purchaser, none of the persons listed
in  Schedule  I  hereto  has,  any  contract,   arrangement,   understanding  or
relationship  with any  other  person  with  respect  to any  securities  of the
Partnership,  including,  but not  limited to, the  transfer or voting  thereof,
joint  ventures,  loan  arrangements,   puts  or  calls,  guarantees  of  loans,
guarantees  against loss or the giving or  withholding  of proxies,  consents or
authorizations;  (iv) since December 31, 2002,  there have been no  transactions
which would require  reporting under the rules and regulations of the Commission
between the Partnership or any of its affiliates and the Purchaser or any of its
subsidiaries  or, to the best knowledge of the  Purchaser,  any of its executive
officers,  directors or affiliates;  and (v) since December 31, 2002,  except as
otherwise  stated  in this  Offer to  Purchase,  there  have  been no  contacts,
negotiations or transactions  between the Purchaser,  or any of its subsidiaries
or,  to the best  knowledge  of the  Purchaser,  any of the  persons  listed  in
Schedule I hereto,  on the one hand, and the Partnership or its  affiliates,  on
the other hand, concerning a merger, consolidation or acquisition,  tender offer
or other acquisition of securities, an election of directors, or a sale or other
transfer of a material amount of assets of the Partnership.

     Prior Acquisitions of Units and Prior Contacts. On March 3, 2005, Millenium
became the sole general partner of the  Partnership , assuming  control from the
prior general partners:  James R. Hoyt and Secured Investment  Resources,  Inc.;
pursuant  to the vote of limited  partners  holding a  majority  of the units of
limited  partnership  interest and the approval of the Court and court-appointed
receiver in the case captioned Everest Management, LLC, et al. v. James R. Hoyt,
et al.,  (District  Court,  Johnson  County,  Kansas,  Case No.  03CV07056) (the
"Litigation").  The  Litigation  involved the  Partnership  and another  limited
partnership  controlled  by Mr. Hoyt,  and certain terms of the  settlement  are
related to the foregoing change of control.


     The principal terms of the Settlement  Agreement were as follows.  All Unit
Holders have been  admitted as substitute  limited  partners with respect to the
units they  currently  hold,  and the Former  General  Partners were removed and
Millenium became the successor general partner of the Partnership, in accordance
with the Partnership Agreement and the majority vote received by Millenium.  The
Partnership will repay to Mr. Hoyt all amounts loaned by him to the Partnership,
which  amount is  initially  set at $100,000  but shall be audited and  adjusted
accordingly.

     Millenium does not own any limited  partnership  units,  but its affiliate,
Everest Management,  LLC, owned 946 Units prior to the Settlement Agreement, and
an affiliate,  Everest Properties II, LLC, acquired an additional 200 Units as a
result  of the  Settlement  Agreement,  which  together  represent  4.6%  of the
24,869.50  limited  partnership  units  outstanding.   In  accordance  with  the
Settlement Agreement, Everest Properties II, LLC, paid $100 per Unit for the 200
units it acquired,  which price was  determined  solely by  negotiation  without
reference to any valuation or analysis and was not paid in cash, but was paid by
providing an offset from other amounts due from the Former General  Partners and
their affiliates.  The foregoing  affiliate Unit Holders do not intend to tender
their Units to the Purchaser.

     Except as set forth  above and below in this Offer  document,  neither  the
Purchaser nor its affiliates are party to any past, present or proposed material
contracts, arrangements, understandings, relationships, or negotiations with the
Partnership or with the Former General Partner  concerning the Partnership.  See
also, "Background of the Offer."

     Source of Funds.  Based on the Offer  price of $4 per Unit,  the  Purchaser
estimates that the total amount of funds  necessary to purchase all Units sought
by this  Offer  and to pay  related  fees and  expenses,  will be  approximately
$40,000.  The Purchaser expects to obtain these funds by means of equity capital
contributions  from its members at the time the Units  tendered  pursuant to the
Offer  are  accepted  for  payment.   Such  members  will  fund  their   capital
contributions  through  existing  cash and other  financial  assets which in the
aggregate are  sufficient to provide the funds  required in connection  with the
Offer  without any  borrowings.  Such  members have  irrevocably  agreed and are
obligated  to make such  capital  contributions  available  to the  Purchaser on
demand.

                          FUTURE PLANS OF THE PURCHASER

     The Purchaser is seeking to acquire Units pursuant to the Offer to obtain a
substantial  equity  interest  in  the  Partnership,  for  investment  purposes.
Following the completion of the Offer,  the Purchaser and persons  related to or
affiliated with the Purchaser may acquire additional Units, although there is no
current  intention to do so. Any such  acquisition  may be made through  private
purchases,  through one or more future tender or exchange offers or by any other
means deemed advisable by the Purchaser.  Any such acquisition may be at a price
higher or lower than the price to be paid for the Units  purchased  pursuant  to
the Offer,  and may be for cash or other  consideration.  The Purchaser also may
consider  selling  some or all of the Units it  acquires  pursuant to the Offer,
either  directly or by a sale of one or more interests in the Purchaser  itself,
depending upon liquidity, strategic, tax and other considerations.

     Millenium's goals as the new general partner of the Partnership are: resume
sending  financial  reports to the Unit Holders;  resume making required filings
with the  Commission;  investigate  and pursue any further  claims to be brought
against the Former General Partners,  if warranted;  reduce property  management
fees and other expenses; and consider selling the properties and liquidating the
Partnership if Millenium  deems it to be in the best interest of the Partnership
and the Unit Holders.

     Other than as set forth this Offer, the Purchaser does not currently intend
to change current management, indebtedness,  capitalization, corporate structure
or business  operations of the  Partnership  and does not have current plans for
any extraordinary transaction such as a merger,  reorganization,  liquidation or
sale or transfer of assets involving the Partnership. However, these plans could
change  at any  time  in the  future.  If any  transaction  is  effected  by the
Partnership and financial benefits accrue to the Unit Holders, the Purchaser and
its  affiliates  will  participate  in those  benefits  to the  extent  of their
ownership of the Units.


                              EFFECTS OF THE OFFER

     Future  Benefits of Unit  Ownership.  Tendering  Unit Holders shall receive
cash in exchange for their Units  purchased by the Purchaser and will forego all
future  distributions  and income and loss allocations from the Partnership with
respect to such Units.

     Limitations on Resales.  The Partnership  Agreement prohibits a transfer of
Units if the transfer would result in 50% or more of the Units being transferred
in a 12 month period (a "Tax  Termination").  This  provision may limit sales of
Units on the secondary market and in private  transactions  following completion
of the Offer.  Accordingly,  the  Partnership may not recognize any requests for
recognition of a transferee Unit Holder upon a transfer of Units if the transfer
would result in a Tax Termination.  Because the Units of the Partnership are not
traded in any readily  available  market,  the  Purchaser  believes it is highly
improbable that the Partnership  would receive  requests to transfer 50% or more
of the Units in any 12 month period,  even after including  transfers  resulting
from the Offer. See "Details of the Offer - Terms of the Offer; Expiration Date;
Proration."

     Influence Over Future Voting  Decisions.  Under the Partnership  Agreement,
Unit  Holders  holding a majority of the Units are  entitled to take action with
respect to a variety of  matters,  including  removal  of the  General  Partner,
dissolution  and termination of the  Partnership,  and approval of most types of
amendments  to the  Partnership  Agreement.  The  influence of Purchaser and its
affiliates on taking or preventing such actions may be  significantly  increased
after the Offer is completed.

                           FEDERAL INCOME TAX MATTERS

     The  following  summary is a general  discussion  of certain of the federal
income tax consequences of a sale of Units pursuant to the Offer. The summary is
based on the Internal Revenue Code of 1986, as amended (the "Code"),  applicable
Treasury regulations thereunder, administrative rulings, and judicial authority,
all as of the date of the Offer. All of the foregoing is subject to change,  and
any such change  could  affect the  continuing  accuracy of this  summary.  This
summary  does not  discuss all aspects of federal  income  taxation  that may be
relevant to a  particular  Unit Holder in light of such Unit  Holder's  specific
circumstances, nor does it describe any aspect of state, local, foreign or other
tax laws. Sales of Units pursuant to the Offer may be taxable transactions under
applicable state, local, foreign and other tax laws. UNIT HOLDERS SHOULD CONSULT
THEIR  RESPECTIVE TAX ADVISORS AS TO THE PARTICULAR TAX CONSEQUENCES TO THE UNIT
HOLDER OF SELLING UNITS PURSUANT TO THE OFFER.

     In general,  a Unit Holder will  recognize  gain or loss on a sale of Units
pursuant to the Offer  equal to the  difference  between  (i) the Unit  Holder's
"amount  realized" on the sale and (ii) the Unit Holder's  adjusted tax basis in
the Units sold. The amount of a Unit Holder's  adjusted tax basis in a Unit will
vary  depending  upon the Unit Holder's  particular  circumstances,  and it will
include the amount of the  Partnership's  liabilities  allocable to the Unit (as
determined under Code Section 752). The "amount realized" with respect to a Unit
will be a sum equal to the amount of cash  received  by the Unit  Holder for the
Unit pursuant to the Offer (that is, the purchase price), plus the amount of the
Partnership's  liabilities  allocable  to the Unit  (as  determined  under  Code
Section 752).


     The gain or loss  recognized  by a Unit Holder on a sale of a Unit pursuant
to the Offer generally will be treated as a capital gain or loss if the Unit was
held by the Unit Holder as a capital asset.  Gain with respect to Units held for
more than one year will be taxed, for federal income tax purposes,  at a maximum
long-term  capital gain rate of 15 percent.  Gain with respect to Units held one
year or less will be taxed at  ordinary  income  rates.  It should also be noted
that  the  Taxpayer  Relief  Act  of  1997  imposed  depreciation  recapture  of
previously deducted straight-line  depreciation with respect to real property at
a  rate  of  25  percent  (assuming   eligibility  for  long-term  capital  gain
treatment).  A portion of the gain  realized by a Unit Holder with  respect to a
disposition  of the Units may be subjected to this 25 percent rate to the extent
that  the  gain  is  attributable  to  depreciation  recapture  inherent  in the
properties of the Partnership.

     If any portion of the amount  realized by a Unit Holder is  attributable to
such  Unit  Holder's  share  of  "unrealized   receivables"  or   "substantially
appreciated  inventory  items" as defined in Code Section  751, a  corresponding
portion of such Unit  Holder's  gain or loss will be treated as ordinary gain or
loss.  It is possible  that the basis  allocation  rules of Code Section 751 may
result in a Unit  Holder's  recognizing  ordinary  income  with  respect  to the
portion  of the Unit  Holder's  amount  realized  on the sale of a Unit  that is
attributable to such items while  recognizing a capital loss with respect to the
remainder of the Unit.

     Capital losses are deductible  only to the extent of capital gains,  except
that  taxpayers  who are  natural  persons  may  deduct up to $3,000 per year of
capital  losses in excess of the amount of their capital gains against  ordinary
income.  Excess  capital losses  generally can be carried  forward to succeeding
years (a "C" corporation's  carry-forward period is five years and an individual
taxpayer can carry forward such losses indefinitely).

     Under  Code  Section  469,   individuals,   S   corporations   and  certain
closely-held corporations generally are able to deduct "passive activity losses"
in any year only to the extent of the person's  passive activity income for that
year.  Substantially  all post-1986  losses of Unit Holders from the Partnership
are passive activity losses.  Unit Holders may have "suspended" passive activity
losses from the  Partnership  (i.e.,  post-1986 net taxable  losses in excess of
statutorily  permitted "phase-in" amounts and which have not been used to offset
income from other passive activities).

     If a Unit Holder  sells less than all of its  interest  in the  Partnership
pursuant  to the Offer,  a passive  loss  recognized  by that Unit Holder can be
currently  deducted (subject to the other applicable  limitations) to the extent
of the Unit Holder's  passive income from the Partnership for that year plus any
other net passive  activity  income for that year, and any gain  recognized by a
Unit Holder upon the sale of Units can be offset by the Unit Holder's current or
"suspended"  passive  activity  losses (if any) from the  Partnership  and other
sources.  If, on the other hand, a Unit Holder sells 100 percent of its interest
in the  Partnership  pursuant to the Offer,  any  "suspended"  passive  activity
losses from the Partnership and any passive activity losses  recognized upon the
sale of the Units will be offset first against any net passive  activity  income
from the Unit Holder's other passive  activity  investments,  and the balance of
any net passive  activity losses  attributable to the Partnership will no longer
be subject to the passive  activity  loss  limitation  and,  therefore,  will be
deductible by such Unit Holder from its other "ordinary"  income (subject to any
other  applicable  limitations).  If more than the number of Units sought in the
Offer are Properly Tendered, some tendering Unit Holders may not be able to sell
100 percent of their Units  pursuant to the Offer  because of  proration  of the
number of Units to be purchased by the  Purchaser,  unless the Purchaser  amends
the Offer to increase the number of Units to be purchased.


     A tendering  Unit Holder will be allocated the Unit Holder's pro rata share
of the annual taxable income and losses from the Partnership with respect to the
Units sold for the period through the date of sale, even though such Unit Holder
will assign to the  Purchaser its rights to receive  certain cash  distributions
with respect to such Units.  Such allocations and any Partnership  distributions
for such period would affect a Unit Holder's  adjusted tax basis in the tendered
Units and,  therefore,  the amount of gain or loss recognized by the Unit Holder
on the sale of the Units.

     Unit  Holders  (other than  tax-exempt  persons,  corporations  and certain
foreign  individuals)  who tender  Units may be  subject  to 28  percent  backup
withholding unless those Unit Holders provide a taxpayer  identification  number
("TIN") and are certain  that the TIN is correct or properly  certify  that they
are  awaiting a TIN. A Unit  Holder may avoid  backup  withholding  by  properly
completing  and  signing  the  Letter of  Transmittal.  If a Unit  Holder who is
subject to backup  withholding  does not include  its TIN,  the  Purchaser  will
withhold 28 percent from payments to such Unit Holder.

                              CERTAIN LEGAL MATTERS

     General.  Except as set forth  herein,  the  Purchaser  is not aware of any
filings,  approvals or other actions by any domestic or foreign  governmental or
administrative  agency that would be required prior to the  acquisition of Units
by the Purchaser  pursuant to the Offer. The Purchaser's  obligation to purchase
and pay for Units is subject to certain conditions, including conditions related
to the legal matters discussed herein.

     State Takeover  Statutes.  The Partnership was formed under the laws of the
State of Kansas,  which currently does not have any takeover statute  applicable
to limited  partnerships.  However, it is a condition to the Offer that no state
or federal statute impose a material limitation on the Purchaser's right to vote
the  Units  purchased  pursuant  to the  Offer.  If this  condition  is not met,
Purchaser may terminate or amend the Offer.

     If any person seeks to apply any state takeover statute, the Purchaser will
take such action as then appears desirable, which action may include challenging
the  validity  or  applicability  of  any  such  statute  in  appropriate  court
proceedings. If there is a claim that one or more takeover statutes apply to the
Offer,  and it is not determined by an  appropriate  court that such statutes do
not apply or are  invalid  as  applied  to the  Offer,  the  Purchaser  might be
required to file  certain  information  with,  or receive  approvals  from,  the
relevant state authorities.  This could prevent the Purchaser from purchasing or
paying for Units tendered pursuant to the Offer, or cause delay in continuing or
consummating  the Offer.  In such case,  the  Purchaser  may not be obligated to
accept for payment or pay for Units tendered.

         Fees and Expenses. Purchaser will not pay any fees or commissions to
any broker, dealer or other person for soliciting tenders of Units pursuant to
the Offer. Employees of the Purchaser's managing member may solicit tenders of
Units without any additional compensation. The Purchaser will pay all costs and
expenses of printing and mailing the Offer and its legal fees and expenses.

         Miscellaneous. The Offer is not made to (nor will tenders be accepted
on behalf of) Unit Holders residing in any jurisdiction in which the making of
the Offer or the acceptance thereof would not be in compliance with the
securities or other laws of such jurisdiction. However, the Purchaser may take
such action as it deems necessary to make the Offer in any jurisdiction and
extend the Offer to Unit Holders in such jurisdiction.

     In any jurisdiction where the securities or other laws require the Offer to
be made by a licensed  broker or dealer,  the Offer will be deemed to be made on
behalf of the  Purchaser by one or more  registered  brokers or dealers that are
licensed under the laws of such jurisdiction.


     The  Purchaser  has filed with the  Securities  and  Exchange  Commission a
Tender Offer  Statement on Schedule TO pursuant to Rule 14d-3 under the Exchange
Act,  furnishing certain  additional  information with respect to the Offer, and
may  file  amendments  thereto.  The  Schedule  TO and any  amendments  thereto,
including  exhibits,  may be  inspected  and copies may be  obtained at the same
places  and in  the  same  manner  as  set  forth  under  the  caption  "Certain
Information Concerning The Partnership -- General."

     No  person  has  been  authorized  to give any  information  or to make any
representation  on behalf of the Purchaser not contained herein or in the Letter
of Transmittal  and, if given or made, such information or  representation  must
not be relied upon as having been authorized.

                                        MILLENIUM MANAGEMENT, LLC

April 15, 2005



                                   SCHEDULE I


                               EXECUTIVE OFFICERS


     The Purchaser's manager is Everest Properties II, LLC, a California limited
liability company. The Purchaser has no employees of its own. Both the Purchaser
and its manager have the same executive officers and no directors.  The business
address of each executive officer of Everest Properties II, LLC is 199 South Los
Robles Avenue, Suite 200, Pasadena,  California 91101. Each executive officer is
a United States citizen. The name and principal occupation or employment of each
executive officer of the Purchaser and Everest Properties II, LLC ("EPII"),  are
set forth below.

                              Present Principal Occupation or Employment
Name                          Position and Five-Year Employment History

W. Robert Kohorst             President of EPII from 1996 - present.  President
                              and Director of Everest  Properties, Inc.  from
                              1994 - present.  President  and Director of KH
                              Financial,  Inc. from 1994 - present.

David I. Lesser               Executive  Vice  President  and Secretary of EPII
                              from 1996 - present.  Executive  Vice President of
                              Everest Properties, Inc. from 1995 - present.

Christopher K. Davis          Vice  President  and the General  Counsel of EPII
                              since 1998.  Senior Staff Counsel and then
                              Director of Corporate Legal of Pinkerton's, Inc.
                              from 1995 - 1998.

Peter J. Wilkinson            Vice  President and the Chief  Financial  Officer
                              of EPII since 1996.  Chief  Financial Officer and
                              Director of Everest Properties, Inc. since 1996.





                                   APPENDIX A

     The Partnership is subject to the reporting  requirements of the Securities
Exchange  Act  of  1934,  but  has  not  complied  with  its  public   reporting
requirements  since the  filing of its  Annual  Report on Form 10-K for the year
ended December 31, 1998 (the "Last Form 10-K").  The following  information  has
been copied from the Last Form 10-K and  supplemented  by  information  that the
Purchaser has obtained in the course of becoming the successor  general  partner
of  the  Partnership.  Although  the  Purchaser  has  no  information  that  any
statements  contained  in this  Appendix A are  untrue,  the  Purchaser  has not
independently  investigated  the  accuracy of  statements,  cannot  verify,  and
therefore takes no responsibility for, the accuracy, inaccuracy, completeness or
incompleteness of any of the information taken from the Last Form 10-K.

                                     PART I

Item 1. Business

Secured  Investment  Resources  Fund, L.P.  ("Partnership")  is a Kansas limited
partnership  formed pursuant to the Kansas Revised  Uniform Limited  Partnership
Act on March 30, 1984.  According  to the Last Form 10-K,  the  Partnership  was
formed  with the  intent to  engage in the  business  of  acquiring,  improving,
developing,  operating and holding for investment,  income producing  properties
with the objectives of (i) preserving and protecting the Partnership's  capital;
(ii) providing  capital gains through  potential  appreciation;  (iii) providing
quarterly "tax sheltered" cash  distributions  from operations;  (iv) generating
tax losses in excess of tax shelter  distributions,  which may be used to offset
taxable  income  from other  sources;  and (v)  increasing  equity  through  the
reduction  of  mortgage  loans  on  Partnership  properties.  The  term  of  the
partnership  is sixty (60) years from the date of the  Partnership  Agreement of
October 1, 1984, or the date of which all the assets acquired by the Partnership
are sold or  converted to cash.  According to the Last Form 10-K,  on August 31,
1986, the  Partnership  closed its offering,  having  received gross proceeds of
$12,434,750  from the sale of 24,869.5 units of limited  partnership  interests.
According  to the Last Form 10-K,  the  Partnership  acquired  two  garden-style
apartment  communities in 1985 and three  commercial  strip shopping  centers in
1986.  According to the Last Form 10-K, as of December 31, 1998, the Partnership
had made cash distributions to Limited Partners of approximately  $5,343,000 for
the period June 1, 1985 through  December  31, 1998.  According to the Last Form
10-K, no distributions have been made since January 1990.






                                     PART II
Item 2.  Properties

The Partnership owns two properties as of March 3, 2005:

Cascade Apartments in Topeka,  Kansas,  which has 86 units and, according to the
Last Form 10-K was acquired on December 7, 1989 for $2,584,253; and,

Hidden Valley Exchange  Shopping  Center in  Independence,  Missouri,  which has
27,200 Sq.Ft. and, according to the Last Form 10-K was acquired on September 30,
1986 for $2,013,709.

The Hidden Valley  property is back in foreclosure  proceedings and is currently
scheduled  to be sold in  foreclosure  on April  25,  2005.  This  property  was
threatened with  foreclosure in December 2004. The Partnership made a payment in
order to reinstate  the mortgage  loan and prevent the  foreclosure.  The lender
subsequently  claimed  that  the  amount  paid to  reinstate  the  loan  was not
adequate,  and  returned  that  payment  to  the  Partnership.  We  believe  the
Partnership  has valid arguments to dispute the propriety of the foreclosure and
we are attempting to negotiate a delay of the  foreclosure and a resolution with
the lender, but at this time we cannot predict whether or not we will succeed in
preventing a loss of the property in foreclosure.

The  Partnership's  properties  have  suffered  from years of  neglect  and have
substantial  deferred  maintenance.  Both  of the  remaining  properties  in the
Partnership are in dire need of significant  repairs and replacements  that will
require a substantial  investment of new capital,  if it is determined that such
an  investment  would be  justified  in lieu of or as a predicate to selling the
properties.


                                 FINANCIAL DATA

The Former  General  Partners had not filed any current  reports or sent updated
financial  information  to the  Limited  Partners  for periods  after 1998.  The
following financial data has been copied or derived from information obtained by
the  Purchaser  as a result of taking  over as the new  general  partner  of the
Partnership. The information is not audited and at this time the Purchasers have
no means to verify its accuracy or completeness or its compliance with generally
accepted  accounting  principles.  Nevertheless,  it represents the most current
available information.




SECURED INVESTMENT RESOURCES FUND, LP



CONSOLIDATED BALANCE SHEETS
                                                               

                                                     December 31,
                                       2004              2003           2002
                                   (unaudited)       (unaudited)     (unaudited)
ASSETS

INVESTMENT PROPERTIES
  Land and Buildings                 $4,598,550       $4,597,060     $4,563,429
  Furniture, Fixtures and equipment     493,793          493,793        493,793
                                     -------------------------------------------
                                      5,092,343        5,090,853      5,057,222
  Less accumulated depreciation       2,835,669        2,688,799      2,541,928
                                      ------------------------------------------
                                      2,256,674        2,402,054      2,515,294
                                     -------------------------------------------
CURRENT ASSETS
Cash                                     34,701           (1,729)       (33,144)
Rent and other receivables
  less allowance of $7,714 in 2004,
  $0 in 2003,$730 in 2002                   797            1,475          4,284
Debt issuance costs, net of accumulated
  amortization of $60,691in 2004,
  $50,323 in 2003,and $39,090 in 2002    41,540           51,909         63,142
Commercial commissions, deposits
  and other                              47,266           40,402         75,298
Due to related parties                   46,279           43,561         40,843
Restricted deposits                      81,868           17,395         25,020
                                     -------------------------------------------
                                        252,451          153,013        175,443
                                     -------------------------------------------

                                     -------------------------------------------
TOTAL ASSETS                         $2,509,125       $2,555,067     $2,690,737
                                     -------------------------------------------

LIABILITIES AND PARTNERSHIP CAPITAL

Mortgage debt                        $2,986,424       $3,037,963     $3,105,607
Accrued interest                         62,245           90,698         38,369
Accounts payable and
  accrued expenses                      181,645          141,488        223,474
Due to related parties                1,022,163          680,835        464,335
Unearned revenue                          1,597           11,234          3,960
Tenant security deposits                 34,024           34,924         38,940

                                     -------------------------------------------
TOTAL LIABILITIES                     4,288,098        3,997,142      3,874,685
                                     -------------------------------------------

PARTNERS CAPITAL (DEFICIT)
       Capital Contribution           5,529,334        5,529,334      5,529,334
       Partnership deficit           (7,308,307)      (6,971,409)    (6,713,282)

                                     -------------------------------------------
TOTAL PARTNER CAPITAL (DEFICIT)      (1,778,973)      (1,442,075)    (1,183,948)
                                     -------------------------------------------

                                     -------------------------------------------
TOTAL LIABILITIES AND
  PARTNERSHIP CAPITAL                $2,509,125       $2,555,067     $2,690,737
                                     -------------------------------------------



                                                   

CONSOLIDATED STATEMENTS OF OPERATIONS

                                        Years ended December 31,
                                          2004           2003
                                      (unaudited)     (unaudited)
REVENUES
       Rents                           $779,496        $835,820
       Interest                           3,010           2,718
       Maintenance escalations           14,677          17,189
                                       ------------------------
TOTAL REVENUE                          $797,183        $855,727
                                       ------------------------

OPERATING AND ADMINISTRATIVE EXPENSES

       Repairs and maintenance          $81,475         $81,643
       Payroll                          126,077         117,597
       Utilities                         46,647          46,884
       Other operating expenses          24,943          13,651
       General and administrative
          expenses                      248,095         138,022
       Management fees                   40,326          41,852
       Insurance                         44,568          43,503
       Property Tax                      91,396          89,087
                                       ------------------------
TOTAL OPERATING EXPENSES               $703,527        $572,239
                                       ------------------------

NET OPERATING INCOME (LOSS)              93,656         283,488

NON OPERATING EXPENSES
       Interest expense                 273,306         383,519
       Depreciation and amortization    157,249         158,094

                                       ------------------------
PARTNERSHIP INCOME (LOSS)             ($336,899)      ($258,125)
                                       ------------------------

Allocation of loss:
       General partners                 ($3,369)        ($2,581)
       Limited partners                (333,530)       (255,544)
                                       -------------------------
                                      ($336,899)      ($258,125)
                                       -------------------------

Partnership loss per
  limited partner unit                  ($13.54)        ($10.37)



                                                    

CONSOLIDATED STATEMENT OF CASH FLOWS

                                       Years ended December 31,
                                         2004            2003
                                     (unaudited)      (unaudited)
OPERATING ACTIVITIES
  Partnership loss                    ($336,899)      ($258,125)
   Adjustments to reconcile
    loss to net net cash
   provided by operating activities:
     Depreciation and amortization      157,249         158,094
   Change in assets and liabilities:
     Rents and other receivables            678           2,809
     Commercial commissions,
        deposits and other               (6,864)         34,896
     Accrued interest                   (28,453)         52,329
     Accounts payable
        and accrued expenses             40,157         (81,986)
     Unearned revenue                    (9,637)          7,274
     Tenant security deposits              (900)         (4,016)

                                      -------------------------
                                      -------------------------

NET CASH PROVIDED BY
  OPERATING ACTIVITIES                ($184,669)       ($88,725)
                                      --------------------------

INVESTING ACTIVITIES
  Improvement to investment
    properties                          ($1,490)       ($33,631)
       Restricted deposits              (64,473)           7,625
                                      --------------------------
NET CASH USED IN INVESTING ACTIVITIES  ($65,963)       ($26,006)
                                      --------------------------

FINANCING ACTIVITIES
       Advances to related parties      ($2,718)        ($2,718)
       Advances from related parties    341,328         216,500
       Principal payments on debt       (51,548)        (67,635)

                                      --------------------------
NET CASH PROVIDEDBY (USED IN)
  INVESTING ACTIVITIES                 $287,062        $146,147
                                      --------------------------

INCREASE IN CASH                        $36,430         $31,416

CASH AT BEGINNING OF YEAR                (1,729)        (33,145)

                                      --------------------------
CASH AT END OF YEAR                     $34,701         ($1,729)
                                      --------------------------







     The Letter of Transmittal,  and any other required documents should be sent
or delivered by each Unit Holder or his broker,  dealer,  commercial bank, trust
company or other nominee to the Purchaser at its address set forth below.

     Questions and requests for  assistance  may be directed to the Purchaser at
its address and telephone number listed below.  Additional  copies of this Offer
to Purchase, the Letter of Transmittal,  and other tender offer materials may be
obtained from the Purchaser as set forth below,  and will be furnished  promptly
at the Purchaser's expense.



April 15, 2005                                    MILLENIUM MANAGEMENT, LLC




                           Everest Properties II, LLC
                           199 South Los Robles Avenue
                                    Suite 200
                           Pasadena, California 91101


                        (800) 611-4613 or (626) 585-5920
                            Facsimile: (626) 585-5929