SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                 --------------

                                   SCHEDULE TO
                                (Amendment No. 1)

            TENDER OFFER STATEMENT UNDER SECTION 14(d)(1) OR 13(e)(1)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                     Secured Investment Resources Fund, L.P.
- -------------------------------------------------------------------------------
                       (Name of Subject Company [Issuer])

                       Millenium Management, LLC (offeror)
- -------------------------------------------------------------------------------
                                (Filing Persons)

                      Units of Limited Partnership Interest
- -------------------------------------------------------------------------------
                         (Title of Class of Securities)

                                      None
- -------------------------------------------------------------------------------
                      (CUSIP Number of Class of Securities)

                              Christopher K. Davis
                           Everest Properties II, LLC
                        199 S. Los Robles Ave., Suite 200
                               Pasadena, CA 91101
                            Telephone (626) 585-5920
- -------------------------------------------------------------------------------
                  (Name, Address and Telephone Number of Person
  Authorized to Receive Notices and Communications on Behalf of Filing Persons)

                            CALCULATION OF FILING FEE
- -------------------------------------------------------------------------------
Transaction Valuation: $32,000 (1)            Amount of Filing Fee: $6.40(2)
- -------------------------------------------------------------------------------
(1)  Calculated as the product of the number of Units on which the Offer is made
     and the gross cash price per Unit.
(2)  Already paid.

     [ ]  Check  box if any  part  of the  fee is  offset  as  provided  by Rule
0-11(a)(2)  and identify the filing with which the offsetting fee was previously
paid. Identify the previous filing by registration statement number, or the Form
or Schedule and the date of its filing.

   Amount previously paid:  Not Applicable        Filing party:  Not Applicable
   Form or registration no.:  Not Applicable      Date filed:  Not Applicable

     [ ] Check box if the filing relates  solely to  preliminary  communications
made before the commencement of a tender offer.

     Check the appropriate boxes below to designate any transactions to which
     the statement relates: [X] third-party tender offer subject to Rule 14d-1.
     [ ] issuer tender offer subject to Rule 13e-4.
     [ ] going-private transaction subject to Rule 13e-3.
     [ ] amendment to Schedule 13D under Rule 13d-2.
     Check the following box if the filing is a final amendment reporting the
     results of the tender offer: [ ]






     This Amendment No.1 amends and  supplements  the Tender Offer  Statement on
Schedule TO (the "Schedule TO") filed by Millenium Management,  LLC ("Millenium"
or the "Purchaser"),  a California limited partnership,  to purchase up to 8,000
units ("Units") of limited partnership interests in Secured Investment Resources
Fund,  L.P.  (the  Partnership"),  as set forth in the Schedule TO.  Capitalized
terms used but not defined herein have the meaning ascribed to them in the Offer
to  Purchase   filed  as  Exhibit  12.1  to  the  Schedule  TO  (the  "Offer  to
Purchase").Schedule TO (the "Offer to


ITEM 3.    IDENTITY AND BACKGROUND OF FILING PERSON.

     Item 3 of the  Schedule  TO is amended  and  restated  in its  entirety  as
follows.

     Reference  is hereby  made to the  information  set  forth in the  "Certain
Information  Concerning  the  Purchaser" and Schedule I of the Offer to Purchase
concerning the executive  officers  ("Executive  Officers") of Millenium and its
manager,  Everest Properties II, LLC ("EPII"),  which is incorporated  herein by
reference.

     During the last five years,  none of the  Purchaser or, to the knowledge of
the  Purchaser,  any of the  Executive  Officers,  has  been  (i)convicted  in a
criminal  proceeding  (excluding traffic violations or similar  misdemeanors) or
(ii)a  party to a civil  proceeding  of a  judicial  or  administrative  body of
competent jurisdiction and as a result of such proceeding any such person was or
is subject to a judgment,  decree or final order enjoining future violations of,
or  prohibiting  activities  subject  to,  federal or state  securities  laws or
finding any violation of such laws.

ITEM 4.    TERMS OF THE TRANSACTION.

     The Offer, withdrawal rights and proration period will expire at 5:00 p.m.,
Los Angeles time, on Thursday, May 26, 2005, unless the Offer is extended.

ITEM 5.    PAST CONTACTS, TRANSACTIONS, NEGOTIATIONS AND AGREEMENTS.

     Item 5 of the  Schedule  TO is amended  and  restated  in its  entirety  as
follows.

    (a)  None.

     (b) Reference is hereby made to the information set forth in "Background of
the  Offer"  and  "Certain   Information   Concerning   the  Purchaser  -  Prior
Acquisitions  of Units and Prior  Contacts" of the Offer to  Purchase,  which is
incorporated herein by reference.

ITEM 6.    PURPOSE OF THE TRANSACTION AND PLANS OR PROPOSALS.

     Item 6 of the  Schedule  TO is amended  and  restated  in its  entirety  as
follows.

     (a), (c)(1)-(c)(7) Reference is hereby made to the information set forth in
"Summary of the Offer,"  "Future  Plans of the  Purchaser"  and  "Effects of the
Offer" of the Offer to  Purchase,  which is  incorporated  herein by  reference.
Except as set forth in the Offer to Purchase,  the  Purchaser  does not have any
present  plans or  proposals  which  would  relate  to, or would  result in, any
transaction,  change or other  occurrence with respect to the Partnership or the
Units  as is  listed  in  paragraphs  (c)(1)  through  (c)(7)  of  Item  1006 of
Regulation M-A.

ITEM 11.   ADDITIONAL INFORMATION.

     Reference  is hereby made to the entire text of the Letter to Unit  Holders
dated May 13, 2005, filed as Exhibit 12.6 hereto,  which is incorporated  herein
by reference.

     The  response  to Item 11 is  hereby  amended  and  supplemented  with  the
following changes to the Offer to Purchase:

         DETAILS OF THE OFFER

         5. Withdrawal Rights.

     The phrase  "including  extension by the Purchaser of the Expiration Date,"
is  hereby  deleted  from the  second  sentence  of the first  paragraph  of the
section.

ITEM 12.   EXHIBITS.

         12.6     Letter to Unit Holders dated May 13, 2005.

         12.7     Press Release dated May 16, 2005.





                                    SIGNATURE


     After due inquiry  and to the best of my  knowledge  and belief,  I certify
that the information set forth in this statement is true, complete and correct.

Dated: May 16, 2005


                                             MILLENIUM MANAGEMENT, LLC


                                             By: /S/ W. ROBERT KOHORST
                                                 ----------------------
                                                 W. Robert Kohorst
                                                 President