SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                 --------------

                                   SCHEDULE TO
                                (Amendment No. 1)

            TENDER OFFER STATEMENT UNDER SECTION 14(d)(1) OR 13(e)(1)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   Secured Investment Resources Fund, L.P. II
- --------------------------------------------------------------------------------
                       (Name of Subject Company [Issuer])

                       Millenium Management, LLC (offeror)
- --------------------------------------------------------------------------------
                                (Filing Persons)

                      Units of Limited Partnership Interest
- --------------------------------------------------------------------------------
                         (Title of Class of Securities)

                                      None
- --------------------------------------------------------------------------------
                      (CUSIP Number of Class of Securities)

                              Christopher K. Davis
                           Everest Properties II, LLC
                        199 S. Los Robles Ave., Suite 200
                               Pasadena, CA 91101
                            Telephone (626) 585-5920
- --------------------------------------------------------------------------------
                  (Name, Address and Telephone Number of Person
  Authorized to Receive Notices and Communications on Behalf of Filing Persons)

                            CALCULATION OF FILING FEE
- --------------------------------------------------------------------------------
Transaction Valuation: $2,000,000(1)           Amount of Filing Fee: $400(2)
- --------------------------------------------------------------------------------
(1)  Calculated as the product of the number of Units on which the Offer is made
     and the gross cash price per Unit.
(2)  Already paid.

[ ]  Check box if any part of the fee is offset as provided by Rule 0-11(a)(2)
     and identify the filing with which the offsetting fee was previously paid.
     Identify the previous filing by registration statement number, or the Form
     or Schedule and the date of its filing.

     Amount previously paid:  Not Applicable    Filing party:  Not Applicable
     Form or registration no.:  Not Applicable  Date filed:  Not Applicable

[ ]  Check box if the filing relates solely to preliminary communications made
     before the commencement of a tender offer. Check the appropriate boxes
     below to designate any transactions to which the statement relates: [X]
     third-party tender offer subject to Rule 14d-1.
     [ ] issuer tender offer subject to Rule 13e-4.
     [ ] going-private transaction subject to Rule 13e-3.
     [ ] amendment to Schedule 13D under Rule 13d-2.
     Check the following box if the filing is a final amendment reporting the
results of the tender offer: [ ]








     This Amendment No. 1 amends and  supplements  the Tender Offer Statement on
Schedule TO (the "Schedule TO") filed by Millenium Management,  LLC ("Millenium"
or the "Purchaser"),  a California limited partnership, to purchase up to 20,000
units ("Units") of limited partnership interests in Secured Investment Resources
Fund, L.P. II (the "Partnership"),  as set forth in the Schedule TO. Capitalized
terms used but not defined herein have the meaning ascribed to them in the Offer
to Purchase filed as Exhibit 12.1 to the Schedule TO (the "Offer to Purchase").


ITEM 3.    IDENTITY AND BACKGROUND OF FILING PERSON.

     Item 3 of the  Schedule  TO is amended  and  restated  in its  entirety  as
follows.

     Reference  is hereby  made to the  information  set  forth in the  "Certain
Information  Concerning  the  Purchaser" and Schedule I of the Offer to Purchase
concerning the executive  officers  ("Executive  Officers") of Millenium and its
manager,  Everest Properties II, LLC ("EPII"),  which is incorporated  herein by
reference.

     During the last five years,  none of the  Purchaser or, to the knowledge of
the  Purchaser,  any of the  Executive  Officers,  has been (i)  convicted  in a
criminal  proceeding  (excluding traffic violations or similar  misdemeanors) or
(ii) a party to a civil  proceeding  of a  judicial  or  administrative  body of
competent jurisdiction and as a result of such proceeding any such person was or
is subject to a judgment,  decree or final order enjoining future violations of,
or  prohibiting  activities  subject  to,  federal or state  securities  laws or
finding any violation of such laws.

ITEM 4.    TERMS OF THE TRANSACTION.

     The Offer, withdrawal rights and proration period will expire at 5:00 p.m.,
Los Angeles time, on Thursday, May 26, 2005, unless the Offer is extended.

ITEM 5.    PAST CONTACTS, TRANSACTIONS, NEGOTIATIONS AND AGREEMENTS.

     Item 5 of the  Schedule  TO is amended  and  restated  in its  entirety  as
follows.

         (a) None.

     (b) Reference is hereby made to the information set forth in "Background of
the  Offer"  and  "Certain   Information   Concerning   the  Purchaser  -  Prior
Acquisitions  of Units and Prior  Contacts" of the Offer to  Purchase,  which is
incorporated herein by reference.

ITEM 6.    PURPOSE OF THE TRANSACTION AND PLANS OR PROPOSALS.

     Item 6 of the  Schedule  TO is amended  and  restated  in its  entirety  as
follows.

     (a), (c)(1) - (c)(7)  Reference is hereby made to the information set forth
in "Summary of the Offer,"  "Future Plans of the  Purchaser" and "Effects of the
Offer" of the Offer to  Purchase,  which is  incorporated  herein by  reference.
Except as set forth in the Offer to Purchase,  the  Purchaser  does not have any
present  plans or  proposals  which  would  relate  to, or would  result in, any
transaction,  change or other  occurrence with respect to the Partnership or the
Units  as is  listed  in  paragraphs  (c)(1)  through  (c)(7)  of  Item  1006 of
Regulation M-A.

ITEM 11.   ADDITIONAL INFORMATION.

     Reference  is hereby made to the entire text of the Letter to Unit  Holders
dated May 13, 2005, filed as Exhibit 12.6 hereto,  which is incorporated  herein
by reference.

     The  response  to Item 11 is  hereby  amended  and  supplemented  with  the
following changes to the Offer to Purchase:

         DETAILS OF THE OFFER

         5.       Withdrawal Rights.

                  The phrase "including extension by the Purchaser of the
                  Expiration Date," is hereby deleted from the second sentence
                  of the first paragraph of the section.

ITEM 12.   EXHIBITS.

         12.7     Letter to Unit Holders dated May 13, 2005.

         12.8     Press Release dated May 16, 2005.







                                    SIGNATURE


         After due inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

Dated: May 16, 2005


                                       MILLENIUM MANAGEMENT, LLC


                                   By: /S/ W. ROBERT KOHORST
                                       --------------------------
                                       W. Robert Kohorst
                                       President