5 EXhibit 99.1 First Quarter 2005 Results FOR IMMEDIATE RELEASE FOR MORE INFORMATION: April 21, 2005 Bill D. Wright Chief Financial Officer (270) 393-0700 CITIZENS FIRST CORPORATION ANNOUNCES FIRST QUARTER 2005 RESULTS BOWLING GREEN, KY - Citizens First Corporation (OTC Bulletin Board: CZFC) today reported its results of operations for the quarter ended March 31, 2005. Mary D. Cohron, President and CEO, reported that the Company's net income on a consolidated basis for the first quarter of 2005 was $451,216, or $0.38 and $0.33 per basic and diluted common share, respectively, compared to net income of $145,608 or $0.17 per basic and diluted common share for the first quarter of 2004. "Citizens First's net income of $451,216 for the first quarter of 2005 is another record for the Company," said Cohron. "Compared to the first quarter of 2004, net income for the first quarter of 2005 increased by $305,608 or 209.9%, and compared to the fourth quarter 2004 total of $408,944, net income increased by $42,272 or 10.3%." Cohron attributes providing exceptional experience and expertise in commercial lending, focusing on asset quality, controlling expenses and providing high quality customer service for the Company's strong financial performance. Citizens First is uniquely positioning itself to be the preeminent commercial lender in a thriving southern Kentucky economy. Net interest income for the quarter ended March 31, 2005 was $1,746,711, versus $1,378,557 for the same quarter of 2004, an increase of $368,154 or 26.7%. Non-interest income was $331,896 during the first quarter of 2005, compared to $268,724 in the same quarter of 2004, an increase of $63,172 or 23.5%. Included in non-interest income for the first quarter of 2005 is income from the sale of secondary market loans of $82,782, compared to $63,571 in the first quarter of 2004, an increase of $19,211, or 30.2%. Non-interest expense was $1,359,891 for the first quarter of 2005, versus $1,360,873 for the same period of 2004, a decrease of $982. Asset quality continued to improve during the first quarter of 2005. Past due loans at March 31, 2005, were equal to 0.80% of total loans, compared to 2.01% of total loans at March 31, 2004, an improvement of 1.21%. Non-performing assets at the end of the first quarter of 2005 totaled $673,052, compared to $903,125 at the end of the first quarter of 2004, a decrease of $230,073, or 25.5%. "At Citizens First our first priority is asset quality," said Cohron. Total assets at March 31, 2005 were $172,098,548, up $7,783,519 or 4.7%, from $164,315,029 at March 31, 2004. Loans increased $7,145,205, or 5.1%, from $141,196,440 at March 31, 2004 to $148,341,645 at March 31, 2005. Stockholders' equity of $18,465,902 equaled 10.7% of total assets as of March 31, 2005. This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are based upon the Company's current expectations, but are subject to certain risks and uncertainties that may cause actual results to differ materially. Among the risks and uncertainties that could cause actual results to differ materially are economic conditions generally and in the market areas of the Company, overall loan demand, increased competition in the financial services industry which could negatively impact the Company's ability to increase total earning assets, and retention of key personnel. Actions by the Federal Reserve Board and changes in interest rates, loan prepayments by, and the financial health of, the Company's borrowers, and other factors described in the reports filed by the Company with the Securities and Exchange Commission could also impact current expectations. 5 6 CITIZENS FIRST CORPORATION QUARTERLY CONSOLIDATED STATEMENTS OF OPERATION (UNAUDITED) Financial Highlights Quarter Quarter Ended Ended 3/31/2005 3/31/2004 Interest Income ............................ $ 2,412,771 $ 2,062,331 Interest Expense ........................... 666,060 683,774 ----------- ------------ Net Interest Income ........................ 1,746,711 1,378,557 Provision for Loan Losses .................. 35,000 75,000 ----------- ------------ Net Interest Income after Provision ........ 1,711,711 1,303,557 Non-Interest Income ........................ 331,896 268,724 Non-Interest Expenses ...................... 1,359,891 1,360,873 ----------- ------------ Income before Taxes ........................ 683,716 211,408 Income Tax Provision ....................... 232,500 65,800 ----------- ------------ Net Income ................................. $ 451,216 $ 145,608 Preferred Dividends ........................ (128,187) 0 ----------- ------------ Net Income Available for Common Shareholders $ 323,029 $ 145,608 =========== ============ Basic Net Income Per Common Share .......... $ 0.38 $ 0.17 Diluted Net Income Per Common Share ........ $ 0.33 $ 0.17 CONSOLIDATED BALANCE SHEETS (UNAUDITED) As of As of 3/31/2005 3/31/2004 (in 000's) (in 000's) ASSETS Cash and cash equivalents ................ $ 3,890 $ 4,184 Federal funds sold ....................... 866 0 Investment securities .................... 12,399 13,692 FHLB stock ............................... 589 518 Mortgage loans held for sale ............. 1,142 583 Loans .................................... 148,342 141,196 Allowance for loan losses ................ (1,767) (1,972) Other assets ............................. 6,638 6,114 --------- --------- Total Assets ........................ $ 172,099 $ 164,315 ========= ========= LIABILITIES Demand deposits, savings, NOW and money market accounts .......... $ 65,352 $ 66,417 Time deposits ............................ 69,976 63,889 --------- --------- TOTAL DEPOSITS ....................... 135,328 130,306 FHLB borrowings .......................... 13,000 13,000 Federal funds purchased and Securities sold under agreements to repurchase ..... 4,299 7,336 Other borrowings ......................... 0 3,000 Other Liabilities ........................ 1,006 708 --------- --------- Total Liabilities .................... 153,633 154,350 Stockholders' Equity ................. 18,466 9,965 --------- --------- Total Liabilities and Stockholders' Equity $ 172,099 $ 164,315 ========= ========= 6