EXHIBIT 13 FIRSTAR SERVICE GUARANTEED ANNUAL REPORT 1998 FIRSTAR CONTENTS EARNINGS GROWTH STRATEGIES 2 Graphs of Selected Financial Results 3 Financial Highlights 4 Letter to Shareholders 6 1998 Highlights 15 Consolidated Six-Year Selected Financial Data FINANCIAL SECTION 16 Management's Discussion and Analysis 17 Results of Operations 24 Balance Sheet 34 Consolidated Financial Statements 38 Notes to Consolidated Financial Statements 58 Responsibility for Financial Statements of Firstar Corporation 58 Report of Independent Public Accountants 59 Corporate Directors 60 Office of the CEO and Managing Committee 61 Corporate Information THE FIVE STAR SERVICE GUARANTEE Firstar guarantees we will deliver on core service standards which are most important to our customers, such as quick response; questions answered promptly; accurate and timely statements and other information; availability of ATM machines; timely loan application decisions....plus many others. Each line of business has a customized Five Star Service Guarantee for its customers. If Firstar ever fails to deliver on any part of its guarantee, the customer's account is credited with the specified amount of payment, from a minimum of $5.00 up to $250.00. SOME BANKS PROMISE GREAT SERVICE . . . FIRSTAR GUARANTEES IT! All Firstar employees wear a Firstar "service guaranteed" lapel pin everyday to tell our customers that quality service is paramount at Firstar. FIRSTAR SERVICE GUARANTEED THE NEW FIRSTAR On November 20, 1998, Star Banc Corporation and Firstar Corporation announced that their merger of the two bank holding companies had been completed. The combined company is now called Firstar Corporation and its common stock trades on the New York Stock Exchange under the ticker symbol FSR. FIRSTAR 1998: Star and Firstar merge to form the new Firstar. 1998: Star Banc :Acquisition of Great Financial in Kentucky :Acquisition of 49 Bank One branches in Ohio :Acquisition of Trans Financial in Kentucky and Tennessee 1997: Star Banc :Internet Banking introduced 1996: Firstar :American Bancorporation of St. Paul acquisition Star Banc :Merge Ohio, Kentucky, and Indiana banks into one :Five Star Service Guarantee introduced 1995: Firstar :First Colonial Bankshares acquisition Star Banc :Household Bank acquisition in Columbus, Ohio :Star Banc Finance consumer finance subsidiary founded :24-Hour Banking System launched 1994: Firstar :Investor's Bank acquisition Star Banc :TransOhio acquisition expands presence in Cleveland 1993: Star Banc :Ameritrust acquisition in Cleveland 1991: Firstar :Banks of Iowa acquisition 1989: Firstar :Name changed to Firstar Corporation Star Banc :Corporation reincorporated as Star Banc Corporation 1988: Firstar :First Wisconsin expands into Minnesota and Arizona Star Banc :All subsidiary banks renamed Star Bank 1987: Firstar :Purchase of first non-Wisconsin bank, DuPage Bank & Trust in Glen Ellyn, Illinois 1986: Star Banc :Expansion into Kentucky and Indiana 1974: Firstar :First Wisconsin builds the tallest office building in the state, (42 floors), on E. Wisconsin Avenue. Now known as Firstar Center 1973: Star Banc :Holding company was formed as First National Cincinnati Corporation 1969: Firstar :Wisconsin Charge Card is forerunner of MasterCard International; Firstar is one of four MasterCard founders 1951: Star Banc :First branches opened 1928: Firstar :First Wisconsin merges with the historic Second Ward Savings Bank founded by August Uihlein, CEO of Schlitz Brewery 1919: Firstar :First National Bank and Wisconsin National Bank combine. Name is changed to First Wisconsin Bank of Milwaukee 1914: Firstar :New 16-story building at N. Water and E. Mason Streets becomes new home to First National Bank 1863: Firstar :Farmers and Millers Bank becomes the first bank in Wisconsin to apply for a national charter :Farmers and Millers Bank reorganizes as the First National Bank of Milwaukee. Organizers include brewing tycoon Frederick Pabst Star Banc :The First National Bank of Cincinnati founded on July 13, 1863, under National Charter Number 24, with $1 million in capitalization	 1853: Firstar :Farmers and Millers Bank opens in Milwaukee with $50,000 in capital FSR CORPORATE PROFILE Firstar Corporation, a multi-state bank holding company, incorporated in Wisconsin, is the largest publicly held company headquartered in Wisconsin. Through its subsidiary full-service banks, Firstar offers a comprehensive line-up of banking and related financial services to individuals, businesses, financial institutions, non-profit organizations and government entities in its primary market areas. Firstar currently operates more than 710 banking offices in Ohio, Kentucky, Indiana, Tennessee, Wisconsin, Iowa, Minnesota, Illinois, Arizona and Florida. In addition, Firstar offers other financial services through its non- bank subsidiaries, including its wholly owned consumer finance company, Firstar Finance, Inc. The corporation's FIRMCO subsidiary provides investment vehicles and investment management services IN 1998, STAR BANC CORPORATION OF CINCINNATI AND FIRSTAR OF MILWAUKEE MERGED TO FORM THE NEW FIRSTAR. Firstar Corporation is the fourth largest banking company in the Midwest and the 21st largest in the nation. The corporation was founded in 1853 and operates under National Bank Charter Number 24, granted in 1863. In 1973, the bank holding company was formed. In 1998, Star Banc Corporation of Cincinnati and Firstar of Milwaukee merged to form the new Firstar. EXPECTATIONS OF THE MERGER Enhance return to shareholders Achieve immediate and meaningful accretion to earnings Accelerate earnings-per-share growth rate Provide greater value and increased levels of service to our customers Improve operating performance in all key measurements Accelerate proven revenue growth strategies across expanded Midwestern footprint Achieve substantial operating efficiencies Strenthen loan mix Strengthen capital position EARNINGS GROWTH STRATEGIES The new Firstar's earnings growth strategies do not change from year to year; they are fundamental to our continued success, and we have committed ourselves to managing long-term in the context of these strategies. They have worked for Firstar and mirror strengths of the corporation. In 1998, we used our mergers and acquisitions strategy to implement the other four growth strategies. - - Profitable Growth of Business Lines - - Balance Sheet Management - - Capital Management - - Cost Management - - Mergers and Acquisitions FIVE YEAR BAR CHARTS OF NET INCOME, EPS, DIVIDENDS, AVERAGE BALANCES AND VARIOUS RATIOS: 1994 1995 1996 1997 1998 Net Income* $370.8 $408.5 $459.8 $499.2 $604.6 (in millions of dollars) Diluted Earnings Per Share* $1.70 $1.86 $2.14 $2.36 $2.74 (in dollars) Common Dividends Declared Per Share $0.47 $0.53 $0.63 $0.80 $0.99 (in dollars) Average Shareholders' Equity to Average Total Assets 8.52% 8.27% 8.28% 8.25% 9.25% (in percents) Return on Average Common Equity* 16.64% 16.93% 18.16% 19.16% 17.89% (in percents) Return on Average Assets* 1.41% 1.39% 1.50% 1.58% 1.66% (in percents) Net Interest Margin 4.77% 4.52% 4.63% 4.66% 4.46% (in percents) Efficiency Ratio* 60.66% 59.05% 56.64% 55.44% 55.19% (in percents) Market Capitalization $2.6 $4.2 $6.5 $11.8 $20.3 (in billions of dollars) Average Shareholders' Equity $2.25 $2.43 $2.54 $2.61 $3.38 (in billions of dollars) Average Total Assets $26.39 $29.33 $30.67 $31.63 $36.52 (in billions of dollars) Dividend Payout Ratio* 35.68% 37.79% 37.50% 39.17% 44.88% (in percents) * Excluding merger-related charges and nonrecurring items; see Financial Highlights on facing page. All financial results are pooled results. FIRSTAR CORPORATION 2 FINANCIAL HIGHLIGHTS (amounts in thousands except per share data) 1998 % change 1997 % change 1996 - -------------------------------------------------------------------------------------------------------------- RESULTS OF OPERATIONS Net income $ 430,147 (16.3)% $ 513,894 23.7% $ 415,418 Net interest income, fully taxable equivalent 1,456,075 8.4 1,342,726 4.0 1,291,324 Noninterest income 860,148 20.8 712,043 14.6 621,415 Net revenue 2,316,223 12.7 2,054,769 7.4 1,912,739 Noninterest expenses 1,521,192 35.0 1,126,506 (2.2) 1,152,252 - -------------------------------------------------------------------------------------------------------------- PER SHARE Basic earnings per common share $ 1.99 (19.8)% $ 2.48 26.5% $ 1.96 Diluted earnings per common share 1.95 (19.8) 2.43 25.9 1.93 Common dividends declared (a) 0.99 23.8 0.80 27.0 0.63 Book value per common share 16.14 21.0 13.34 5.2 12.68 Period-end market value (a) 93.00 62.1 57.38 87.3 30.63 - -------------------------------------------------------------------------------------------------------------- AVERAGE BALANCES Total assets $36,524,976 15.5% $31,625,258 3.1% $30,666,581 Earning assets 32,618,681 13.2 28,817,754 3.3 27,885,728 Loans, net of unearned interest 25,027,756 10.9 22,569,767 6.0 21,291,977 Total deposits 26,830,998 13.1 23,723,890 1.3 23,423,081 Total shareholders' equity 3,379,195 29.5 2,609,363 2.7 2,540,314 - -------------------------------------------------------------------------------------------------------------- AT YEAR END Common shares issued and outstanding 218,747 205,690 211,252 - -------------------------------------------------------------------------------------------------------------- RATIOS Return on average assets 1.18% 1.62% 1.35% Return on average common equity 12.73 19.73 16.40 Average shareholder's equity to average total assets 9.25 8.25 8.28 Regulatory capital ratios: Tier 1 risk-based capital 8.92 9.60 10.01 Total risk-based capital 11.01 12.03 12.75 Leverage ratio--average assets 7.52 8.23 7.80 Net interest margin 4.46 4.66 4.63 Noninterest income to net revenue 37.14 34.65 32.49 Efficiency ratio 65.68 54.82 60.24 Net profit margin 18.57 25.01 21.72 - -------------------------------------------------------------------------------------------------------------- EXCLUDING MERGER RELATED CHARGES AND OTHER NONRECURRING ITEMS (b) Net income $ 604,564 21.1% $ 499,152 8.6% $ 459,769 Noninterest expense 1,278,222 13.5 1,126,506 4.0 1,083,463 Diluted earnings per common share 2.74 16.1 2.36 10.3 2.14 Return on average assets 1.66% 1.58% 1.50% Return on average common equity 17.89 19.16 18.16 Efficiency ratio 55.19 55.44 56.64 Net profit margin 26.10 24.57 24.04 Net charge-offs $ 103,351 9.1 $ 94,731 19.3 $ 79,379 Net charge-offs to average loans 0.41% 0.42% 0.37% (a) Per share amount based on historical Star Banc Corporation amounts. (b) Amounts and ratios are calculated excluding the following nonrecurring items: Merger-related charges and additional loan loss provision recorded in 1998 for the merger of Star Banc and Firstar, and the acquisition of Trans Financial, Inc. A one-time gain on the sale of merchant processing contracts in 1997. Restructuring charges related to Firstar Forward and the one-time SAIF special assessment in 1996. BANK WITHOUT BOUNDARIES 3 FELLOW SHAREHOLDERS: We are pleased to report that 1998 was an excellent year financially, as well as a year of great change within your corporation. With change comes opportunity, and the new Firstar is positioned to maximize the opportunities of the evolving financial services industry. CORPORATION GROWS THROUGH ACQUISITIONS The size of your corporation has doubled through internal growth and important acquisitions in growth markets. We made several important acquisitions in Ohio, Kentucky and Tennessee and completed the strategic merger that created the new Firstar, the nation's 21st largest banking company with assets of $38.5 billion and operations in 10 states. On November 20, 1998, we completed the largest merger in the company's history, combining Star Banc Corporation, headquartered in Cincinnati, and Firstar Corporation of Milwaukee. EXPECTATIONS OF THE NEW FIRSTAR We have the highest expectations for this new corporation. The merger pact was struck for all the right reasons - for the benefit of our shareholders, our customers and our communities. Chief among these reasons is our certainty that as a combined organization, the new Firstar will perform better than either the former Star Banc Corporation or the former Firstar could have done alone. The merger is built on a combination of revenue enhancements and cost synergies. The benefits of the merger are not predicated on cost savings alone, but also on building our businesses. BAR CHART OF TOTAL SHAREHOLDERS RETURNS 3 years 2 years 1 year Firstar 70.3% 77.1% 64.4% S&P Regional Bank Index 28.0 28.7 10.4 S&P 500 28.1 30.9 28.5 We can now export a highly developed Consumer Banking business across ten states. Our asset management businesses together will position us among the leaders in the industry. And both Star and Firstar had the premier Commercial Banking businesses in their respective markets for small and middle market companies. In all lines of business, we will introduce innovations in delivery, enhancements to products and extensions of our Five Star Service Guarantee. Our earnings growth strategies have not changed during this year. During 1998, the spotlight was on executing our strategy of mergers and acquisitions, while pursuing our other strategies as well. There is nothing mysterious or secretive about the way we manage this business. In fact, it is pretty basic: we will continue to increase earnings and earnings per share through increased revenues from our major lines of business; we will continue to reduce and control expenses; our balance sheet management and capital management policies are directed at earnings growth and shareholder value. OPPORTUNITY TO GROW OUR BUSINESSES This merger provides the opportunity to expand a franchise that was already among the industry's premier performers. We have said many times, and it remains true through the building of the new Firstar, that bigger for the sake of size alone is not better; only growing to become a better company is better. The Firstar transaction meets that criteria on all fronts. The new Firstar is now the fourth largest banking company in the Midwest with substantial market share in several states. Those are excellent positions from which to strengthen our businesses even further. Our internal operating momentum is strong, and the energy and excitement generated by the recent merger will only accelerate that momentum. FINANCIAL RESULTS FOR 1998 The year 1998 was a good year for the new Firstar in terms of our first reported combined financial results. Although the results are good, they are not yet nearly good enough. During 1999 we will increase revenues and reduce and control expenses, the keys to success in this business and the key to increasing value to our shareholders. FIRSTAR CORPORATION 4 Before merger-related charges, net income for the year 1998 reached a record $604.6 million, a 21.1 percent increase over 1997. Diluted earnings per share, before merger-related charges, was $2.74 per share, compared to $2.36 per share in 1997, a 16.1 percent increase. Other financial highlights and key results can be found on pages 2 and 3 of this report. Although we have achieved some cost savings in the short time since the merger of Star Banc and Firstar, significant additional savings are expected during 1999 as the integration of the two organizations continues. Firstar's combined financial results were very good. But they do not reflect the level of performance that Star Banc achieved as a separate organization, and we will be managing the new Firstar to bring results into line with past Star Banc Corporation results, and then exceed them. The year 1999 will be spent improving results in all key measurement areas. We are expanding our incentive compensation Pay for Performance program throughout the new combined corporation. Pay for Performance mirrors our increasing earnings and earnings per share philosophy, and the program is tied to sales, service and other objective measurements. Only when the corporation meets its goals in terms of earnings per share for our shareholders is Pay for Performance activated. PROGRESS ON THE MERGER The management of the merger process is on track, and it is proceeding as we anticipated. A very strong management structure is in place and all major staffing decisions have been made and filled with top quality experts who know their businesses. We have selected the critical information systems required to support all of our operations with an eye to future capabilities as well as today's needs. Systems conversions are being made now and will continue through the summer until the new Firstar is operating as a single, unified company. Credit policies and procedures have been standardized and incorporated across the new corporation, and we have effective customer retention and customer growth sales and marketing programs already in progress. SHAREHOLDER RETURNS During the year 1998, Firstar was recognized by the investment community for our performance in generating total shareholder returns, which reached 64.4% in 1998, the highest among all banks. You can see a selection of these rankings and awards on page 14 of this report. We are very proud of every one; each is another indication that we are fulfilling our promise to you to manage this company for your benefit. In December, Firstar Corporation increased the company's quarterly dividend on common stock by seven cents to $0.30 per share, payable January 15, 1999 to shareholders of record December 31, 1998. The increase in the quarterly dividend boosted Firstar's total current annual dividend to $1.20 per common share, compared to the previous annual dividend of $0.92 per common share. Firstar Corporation has increased its quarterly stock dividend for 27 consecutive years. Our focus on our shareholders and increasing the return on their investment in this company has not changed during this year of growth. All of our strategies and our operational decisions are predicated on increasing shareholder value. In this first letter to the shareholders of the new Firstar, we repeat what has become our guiding principal of management: we put the highest priority on increasing the value of your investment in Firstar Corporation. It is the reason we come to work each day. Sincerely, /s/ Jerry A. Grundhofer /s/ Roger L. Fitzsimonds Jerry A. Grundhofer Roger L. Fitzsimonds President and Chief Chairman Executive Officer BANK WITHOUT BOUNDARIES 5 COMMERCIAL BANKING Firstar is recognized as a pre-eminent regional commercial bank which builds long-term relationships with our business customers. Superior customer service, knowledgeable bankers, market and industry expertise, rapid response time, and solid credit standards combine to create client satisfaction. Firstar operates in a broad region of healthy economic diversity and Firstar's loan portfolios are well-diversified. PRODUCTS AND SERVICES / DESCRIPTION OF BUSINESS - ----------------------------------------------- CORPORATE AND MIDDLE MARKET BANKING Firstar has been a leading commercial banking provider since its founding in 1853. Firstar is able to meet the needs of all businesses in our market areas, with a focus on building long-term relationships with middle market and larger corporate customers. STRUCTURED CAPITAL - ASSET BASED LENDING Offers secured and monitored lending products, primarily for manufacturers, distributors, select retail and service-related companies. Financing is generally for leveraged buyouts, acquisitions, growth financing and selective turnarounds. COMMERCIAL REAL ESTATE Firstar's Commercial Real Estate portfolio is primarily in-market and divided evenly between income producing and investor-owned properties. This is Firstar's largest secured lending business. EQUIPMENT LEASE FINANCING Provides secured equipment financing and leases for a wide range of assets, with separate groups focusing on transportation equipment, general assets and the high-tech sector. Target segments range from small businesses to middle market to Fortune 500 companies. GLOBAL SERVICES Firstar's Global Services division provides to its clients incomparable customer service, advanced technological delivery, international strategic alliances and experienced managers with Firsthand worldwide knowledge. Firstar's international trade services support the import/export businesses of our commercial customers, and corporate banking services are provided to U.S.A.-based subsidiaries of foreign-owned companies. TREASURY MANAGEMENT Firstar Treasury Management offers a full line of cash management services, competitive prices and superior technology-based delivery. Services are customized to maximize client efficiency. FIRSTAR CORPORATION 6 1998 HIGHLIGHTS - --------------- CORPORATE AND MIDDLE MARKET BANKING Firstar's highly regarded commercial lending capabilities, the expansion of our markets, superior customer service, depth of experience and the continued health of the U.S. and Midwest economies resulted in record loans outstanding to a highly diversified customer base across all industries. STRUCTURED CAPITAL - ASSET BASED LENDING Eclipsed $1 billion in senior secured credit facilities extended to a variety of businesses. Market coverage now encompasses Midwest, Southeast and Southwest states. COMMERCIAL REAL ESTATE Firstar's Commercial Real Estate Division achieved record loan production during 1998. Moreover, it continued its solid record of outstanding credit quality as it focused its lending in stable Midwestern markets with its strong, relationship-driven borrowers. EQUIPMENT LEASE FINANCING The acquisition in August 1998 of Cargill Leasing Corporation expanded the scope of our lease and equipment finance products, provided national market presence and servicing capabilities and, together with existing portfolios, created one of the 20 largest U.S. bank owned leasing and equipment finance businesses. We reported record new business volumes. GLOBAL SERVICES Despite a worldwide volatile economy, we still achieved double digit increases in revenue due to the successful import/export businesses of our fine commercial customers in the Midwest. We also saw record foreign exchange business and increased revenue in our International Corporate Banking division. TREASURY MANAGEMENT Firstar introduced Online Banker, our internet, Java-based platform, integrating all balance reporting and custom reports. Future phases include transactions, ACH/wire transfer and image delivery. Treasury Management revenue increased over 20 percent, including the near doubling of retail lockbox revenue. OUTLOOK - ------- CORPORATE AND MIDDLE MARKET BANKING As a larger organization due to the merger, with a franchise footprint across the Midwest, we have the ability to service our customers and prospects through enhanced products and services and expanded credit limits, so we are able to accommodate and lead larger credit relationships. STRUCTURED CAPITAL - ASSET BASED LENDING Outlook for this business is very strong given the division's historical growth trend coupled with its now expanded geographic markets and seasoned professional lenders. COMMERCIAL REAL ESTATE This portfolio now consists of $5.8 billion in loans. Approximately $2.5 billion is owner-occupied and the balance is developer and investor-type loans. The merger positions the bank well for larger traditional commercial real estate and construction lending opportunities in 14 significant Midwestern markets. EQUIPMENT LEASE FINANCING The ability to provide a broader range of products to our customer base, the continued growth of business through direct sales to new prospects and the continued expansion of the economy combine for an excellent outlook for this business. GLOBAL SERVICES Our truly global reach through a network of over 1,000 banks around the world, the knowledge and depth of our international staff and Firstar's guaranteed service are effective competitive advantages as we market international services in our strong Midwestern markets. TREASURY MANAGEMENT We will maximize the potential of our 700+ branch network, new vault locations and wholesale and retail lockbox locations. Expansion of the Online Banker features continues through 1999, and we will introduce image delivery of lockbox items. Revenue will increase with our sales synergy across 10 states. BANK WITHOUT BOUNDARIES 7 TRUST AND INVESTMENTS Firstar offers comprehensive trust and investment management services to companies and individuals. While the majority of our clients can be found in the Midwest, Firstar is truly a national provider of trust services as well. Firstar Trust and Investments generated over $260 million in noninterest income or about 30 percent of the corporation's total noninterest income in 1998. With a three-year revenue growth rate of 15.4 percent, it is clear that this line of business is meeting the demanding requirements of our diverse client base. PRODUCTS AND SERVICES / DESCRIPTION OF BUSINESS - ----------------------------------------------- PERSONAL TRUST Personal Trust takes a wealth management approach to meeting client needs and includes traditional trusts, investment management, and brokerage services. Personal Trust officers are located in 40 offices throughout our market areas. Traditional products include portfolio management and estate planning. Specialized products include off-shore accounts, asset allocation services and unique services for professional athletes through our Pro Sports division. MUTUAL FUND SERVICES/CUSTODY SERVICES Includes administration, accounting, transfer agent and custody service to 173 families of funds, second in the nation. We also service 517 funds placing us eighth nationally. Clients can choose full turnkey or specialized custody services. INVESTMENT MANAGEMENT Manages $41 billion in assets for our clients. Our FIRMCO group is a nationally recognized investment adviser and a top bond manager; its equity focus is on growth stocks at reasonable valuations. Our Firstar Capital Management group specializes in both value and growth stocks, as well as specialized income-oriented investment products. FIRMCO and Firstar Capital Management are the advisers to the Firstar Funds with $7 billion in 18 funds and the Firstar Stellar Funds with $3 billion in 12 funds. INSTITUTIONAL TRUST Focuses on managing pensions, 401(k) retirement plans, endowments and foundations. Our services include daily valuation internet access and fund selections from both proprietary funds and national funds. BROKERAGE Firstar Investment Services offers investment products through a third party partnership. 140 investment representatives market mutual funds, annuities and many other investment products through our branches. CORPORATE TRUST/STOCK TRANSFER Acts as Bond Trustee for municipal and corporate bond issues. Our specialized businesses include structured finance (Student Loans), mortgage document custody and stock transfer services for our corporate clients. PRIVATE BANKING Works with each client on a one-to-one basis to orchestrate a customized wealth management plan to meet the client's specific needs and financial goals. Acts as client's confidential envoy to the bank's full scope of credit, deposit, international, trust and asset management services. FIRSTAR CORPORATION 8 1998 HIGHLIGHTS - --------------- PERSONAL TRUST Record new business, new offices and a strong investment market fueled a 14 percent revenue increase. Traditional personal trust services showed strong results, as did our more specialized services including LifeCycle asset allocation. Pro Sports represents clients who play for 23 of the 30 teams in the NFL, nine of the 29 teams in the NBA and nine of the 30 teams in MLB. MUTUAL FUND SERVICES/CUSTODY SERVICES Record new business and cross-sell opportunities as a result of the merger drove revenue 24 percent higher. This business again was the fastest growing segment of our Trust and Investment group due to superior technology and outstanding service. INVESTMENT MANAGEMENT Assets under management increased 20 percent to $41 billion, and nine mutual funds, advised by FIRMCO or Firstar Capital Management, are currently rated either 4- or 5-Star by Morningstar. FIRMCO-managed bond accounts exceeded their benchmark index for the 13th consecutive year. INSTITUTIONAL TRUST Enhanced automation, including internet access, and a wide variety of investment choices led to record sales and revenue in our retirement plan services. Foundation and Endowment income increased 20 percent with outstanding investment performance and attentive service. BROKERAGE Sales volume increased 24 percent compared to 1997. Repeat business from our client base combined with record referrals to create success in 1998. CORPORATE TRUST/STOCK TRANSFER Our specialized businesses, including Student Loan debt administration and mortgage document custody grew at a 25 percent rate and combined with our traditional stock transfer and bond administration business lines to achieve another record year. PRIVATE BANKING As the market of high-income, high net worth individuals needing specialized service continued to grow, we reported total loans increasing 18.9 percent and total deposits increasing 39.1 percent, reflecting Firstar's superior customer service and commitment to our clients. OUTLOOK - ------- PERSONAL TRUST We anticipate continued growth as evidenced by record sales volume, significant prospects and continuing generational wealth transfer opportunities. Our strong staff and broad distribution channels are competitive advantages. MUTUAL FUND SERVICES/CUSTODY SERVICES This outstanding business should only continue its growth rate, as underscored by Firstar's increasing market share in an expanding market, as well as significant growth within our client base. INVESTMENT MANAGEMENT Our broad variety of fund offerings designed to meet a wide range of investment goals, combined with excellent performance records, is now available throughout all markets of the expanded franchise. The higher visibility of the funds, with increased resources and a broader market, make the outlook very favorable. INSTITUTIONAL TRUST Excellent outlook as evidenced by record sales in 1998. Our established reputation for superior on-site training and service, enhanced automation and a broader investment menu will enable Firstar Trust to continue our leadership position in this business. BROKERAGE The investment program grows in concert with our expanding branch network. Enhanced products, expanded marketing programs, and more efficient delivery in 1999 further improve the outlook. CORPORATE TRUST/STOCK TRANSFER Firstar's dominant market share allows us to grow and succeed in this specialized business. Improved automation will enhance both client service and efficiency during 1999. PRIVATE BANKING Future Private Banking strategy remains consistent; we differentiate ourselves and our service through our "banking privately" approach, which has resulted in a growing network of clients and referrals in eight states. BANK WITHOUT BOUNDARIES 9 CONSUMER BANKING At Firstar, customer service and convenience set the standard for the industry. Firstar delivers on its commitment to define convenience and service in our market areas. Among the rewards for banking with Firstar is our multiple distribution channel system; financial products and services that are easy to use and understand; our exclusive Five Star Service Guarantee; and new products that meet changing customer needs. Firstar delivers on its promise as the Bank Without Boundaries through our exclusive 24-Hour Banking System. PRODUCTS AND SERVICES / DESCRIPTION OF BUSINESS - ----------------------------------------------- METROPOLITAN CONSUMER BANKING In large urban markets, Consumer Banking products and services are delivered through the coordinated management of major, independent lines of business, including Consumer Banking, Commercial Banking and Trust & Investments. COMMUNITY BANKING Regional Presidents manage smaller and non-urban markets with local autonomy in resource allocation, community affairs, business development, loan approvals and pricing. Firstar's full line of products and services are made available in these markets. SMALL BUSINESS BANKING Provides specialized services for businesses with annual sales up to $5 million throughout all Firstar markets, primarily to businesses with fewer than 50 employees and borrowing needs less than $500,000. MORTGAGE BANKING Provides loan origination services for first mortgages for purchase and refinancing. Also acts as wholesale buyer of first mortgages from brokers, smaller banks and credit unions. In addition, provides originations, processing and loan closings for banks and credit unions and provides relocation financing for corporate transfers. Among the top 25 mortgage companies in the U.S. with 1998 production exceeding $8 billion. FIRSTAR CORPORATION 10 1998 HIGHLIGHTS - --------------- METROPOLITAN CONSUMER BANKING With the Star/Firstar merger, we had the opportunity to extend our successful Consumer Banking business across a franchise which has doubled in size. Our In-Store banking network grew by 40 additional locations. COMMUNITY BANKING We introduced our successful Community Banking concept into new markets in Ohio, Wisconsin and Iowa, plus central and southern Kentucky and Northern Tennessee following mergers and acquisitions in those areas. SMALL BUSINESS BANKING With more than 80 dedicated Small Business banking officers and two Business Loan Express Centers, Firstar is well positioned to become the industry leader in a business that provides specialized products and services to this growing segment. Firstar serves more than 80,000 Small Business customers. MORTGAGE BANKING During 1998, we combined the operations of four strong mortgage businesses into the new Firstar Mortgage Banking business: those of Star Banc Corporation, Great Financial, Trans Financial and Firstar Corporation. This combination created a powerful line of business operating in 16 states with a loan servicing portfolio of $20 billion and more than 300 thousand loans. OUTLOOK - ------- METROPOLITAN CONSUMER BANKING Our successful Metropolitan Consumer Banking business has been a competitive advantage, and it will be a primary focus of the new Firstar's growth strategy of building our lines of business. COMMUNITY BANKING Our Community Banking concept of delivering all Firstar's products and services in smaller towns and non-urban areas through locally managed banks, personal attention and community involvement are generating new business and customer loyalty in these valuable markets. SMALL BUSINESS BANKING The potential in our combined markets is virtually limitless, as this is an underserved segment, and Firstar has the line up of products and services that can support small business growth and profitability. Our 1999 initiatives will include launching a leasing vendor program, offering a new PC Banking service and new marketing efforts. MORTGAGE BANKING We will maximize the potential of this large mortgage company with an emphasis on production, exacting management of the profitability equation and the leadership of an outstanding management team. Our production strategy is grounded in a sales culture which features incentive-based compensation; an integrated approach among production offices, closing and underwriting, and multiple production channels. BANK WITHOUT BOUNDARIES 11 EXPANDED DISTRIBUTION SYSTEM Traditional branches remain the foundation of our growing branch network where experienced bankers are the link between the customer and all the services of Firstar. We use the "concierge concept" in which the branch acts as the liaison between the customer and specialized banking services. Non-traditional branches are increasingly important. Non-traditional branches account for more than 15 percent of our total branches, and this will grow. Non-traditional branches include In-Store branches in supermarkets and corporate on-site branches at Procter & Gamble facilities, hospitals and even world famous Churchill Downs. We also have branches at retirement centers and at convenience stores or "C-Stores." Traditional Branches 595 In-Store Branches 93 Corporate On-Site Branches 12 Retirement Centers 9 C-Stores 2 Video Banking Centers 2 ATMs 1,400+ Internet/PC Banking 50,000 Mobile ATMs	 2 ALTERNATIVE DELIVERY Firstar offers a network of specialized delivery points utilizing some of the most advanced automated features and functions available in the industry. The industry's most fully functional ATMs dispense stamps, account statements, phone minutes, stop payment orders, check reorders and more. Express Call Centers provide customer service and sales, fielding more than 20 million calls a year. Workplace Banking is a customized package of financial services especially for the employees of Firstar business customers. Student Banking meets the specialized needs of college students, as well as faculty and staff, through specialized packages, campus card programs and convenient ATMs. Internet Banking continues to expand through Firstar's website, firstar.com, for banking transactions, bill payment, financial planning and account information. Telesales Solutions informs customers of additional products and services which can enhance their financial well being. PRODUCTS AND SERVICES / DESCRIPTION OF BUSINESS - ----------------------------------------------- CREDIT/DEBIT CARD Under the trade name Elan, Firstar provides payment options in the form of credit and debit services through MasterCard(r) and Visa(r) brands to roughly 1 million cardholders. Firstar also works with companies and incentive firms to offer custom incentive programs. RETAIL LENDING Indirect Lending provides loans and leases for autos, plus loans for recreational vehicles, boats, motorcycles and home improvement through dealership networks. Floor-plan Lending provides financing to auto, RV, marine, motorcycle and heavy truck dealers, primarily for inventory, but also for real estate and other capital needs. Student Lending provides loans for college tuition. FIRSTAR FINANCE (FORMERLY STAR BANC FINANCE) Through branch sales, direct customer contact and broker channels, provides financing for real estate, home improvement, auto and installment loans and a special Memorial Loan funeral financing program. INSURANCE SERVICES Chartered as one of 16 bank holding companies in the country "grandfathered" to sell unrestricted lines of insurance, Firstar insurance services sells a complete line of life, health, property and casualty insurance to individuals and businesses. FIRSTAR CORPORATION 12 1998 HIGHLIGHTS - --------------- CREDIT/DEBIT CARD Firstar issues a full roster of cards including regular, platinum, young adult, college and secured. For businesses: platinum travel, business travel and purchasing cards. We provide services for merchant acquiring (both paper and electronic) and service over 900 correspondent financial institutions. RETAIL LENDING Firstar grew indirect loans and leases by more than 21 percent in 1998, while improving market penetration to first or second position in all markets. Loan application quality improved across all categories. FIRSTAR FINANCE (FORMERLY STAR BANC FINANCE) Now operating in 20 states, outstandings for 1998 exceeded $378 million, nearly an 80 percent increase over 1996. With an efficiency ratio of 31.8 percent, this continues to be an outstanding business for Firstar. INSURANCE SERVICES We saw measurable results from increased referrals by our investments specialists, trust officers, direct mail and point-of-sale merchandising in our branches. Customers and prospects can now get insurance quotes through our web site. OUTLOOK - ------- CREDIT/DEBIT CARD Firstar will increase credit card account production through our large branch network, successfully merge the card portfolios of Star Bank and Firstar and utilize strong marketing support for sales efforts and product enhancements. New incentive programs to support increased sales goals will be established. RETAIL LENDING With the expansion of our sales and service culture into new markets, the conversion to a single loan system, the streamlining of our credit approval process, new product offerings and competitive rates and terms, we expect to exceed substantial growth goals. FIRSTAR FINANCE (FORMERLY STAR BANC FINANCE) We will introduce this alternative business in Wisconsin, Illinois, Iowa and Minnesota, modify some loan offerings to meet customer needs and increase sales opportunities, while developing even more effective collection systems. INSURANCE SERVICES Specialized insurance for small family businesses is a good fit in conjunction with our Small Business lending. We continue to partner with strong insurance company partners in expanding our insurance sales to the former Star customer base. We are increasing referral incentive programs, and our branch network is a potent distribution system to reach middle market businesses, individuals and families. BANK WITHOUT BOUNDARIES 13 CORPORATE INITIATIVES The new Firstar Corporation is in a very competitive position within eight Midwestern states to compete for customers and deliver state-of-the-art products and services. Our strategic acquisitions this year in Ohio, Kentucky and Tennessee, combined with the merger between Star Banc and Firstar, have created a powerful financial services franchise. Firstar focuses on shareholder value; customer convenience, service and satisfaction; employee growth and performance; and support of the communities in which we do business. MERGERS AND ACQUISITIONS During 1998, a number of strategic acquisitions added to the value of the corporation. NOV 1998	:	Star Banc Corporation/Firstar Corporation merger AUG 1998	:	Trans Financial, Inc. acquisition Cargill Leasing Corporation acquisition JUN 1998	:	Acquisition of 49 Bank One branches in Ohio FEB 1998 	:	Great Financial Corporation acquisition FIRSTAR JOINS THE S&P 500 INDEX After the closing bell on December 31, 1998, Firstar of_cially joined other leading companies in becoming part of the S&P 500 stock index. This prestigious index is widely regarded as the standard of measure for large cap U.S. stock performance. SOUND CAPITAL AND BALANCE SHEET MANAGEMENT Managing capital for the benefit of the corporation and our shareholders is a primary goal. We have a very disciplined approach to managing capital, evaluating and balancing capital allocation among investments in the corporation, adequate capital cushion to weather any potential economic downturns, the industry's regulatory requirements, dividends and other corporate needs. Firstar's balance sheet management continues to focus on curtailing low-return assets, such as lower-yield securities and residential mortgages through securitization and sales. Core funding for higher-yielding loans, particularly consumer loans, comes from our deposit base rather than higher-cost purchased funds. COMMUNITY DEVELOPMENT In 1998, we announced an unprecedented five-year, $5.15 billion Community Development initiative in the former Star markets. The initiative extended our excellent record of investing in our communities, and we believe it was the largest commitment, as a percentage of total assets, of any bank. In its first year, the initiative is significantly ahead of plan in funding home mortgages, small business loans, community loans and grants, small farm loans and other community needs for low to moderate income individuals and communities. We are pleased to announce that we are expanding this initiative into our new markets across the combined corporation. RECOGNITION OF FIRSTAR PERFORMANCE Firstar was named to the Lehman Brothers, Inc. "10 Uncommon Values" list which features stocks which Lehman Brothers believes will outperform the market in the coming year. American Banker, a national daily financial newspaper, named Firstar Corporation as the top performing bank in the country for 1998. Firstar was ranked as the number one stock in the U.S. in the category of "Defensive Stocks" according to "CNBC's TOP 100" September 7, 1998 program. Firstar was one of only 31 public companies named to The Wall Street Journal's 1998 Shareholder Scoreboard Honor Roll. In the November 1998 issue of Money Magazine, Firstar was named to the "Steady Climbers" list of stocks which offer proven performance, solid prospects and reasonable prices. Forbes magazine's annual "The Forbes Platinum 400" edition, dated January 11, 1999, listed Firstar as one of "1999's Winners" and named Jerry A. Grundhofer Banker of the Year. FIRSTAR CORPORATION 14 FIRSTAR CORPORATION SELECTED FINANCIAL DATA (amounts in thousands except per share data) 5 Year Compound 1998 1997 1996 1995 1994 1993 Growth Rate - -------------------------------------------------------------------------------------------------------------------------- RESULTS OF OPERATIONS: Interest income $ 2,641,488 $ 2,377,099 $ 2,275,675 $ 2,192,418 $ 1,803,450 $ 1,649,040 9.9% Interest expense 1,228,709 1,074,932 1,023,404 1,018,634 691,899 607,056 15.1 - -------------------------------------------------------------------------------------------------------------------------- Net interest income 1,412,779 1,302,167 1,252,271 1,173,784 1,111,551 1,041,984 6.3 Taxable equivalent adjustment(a) 43,296 40,559 39,053 38,490 39,630 37,278 3.0 - -------------------------------------------------------------------------------------------------------------------------- Net interest income (Fte) 1,456,075 1,342,726 1,291,324 1,212,274 1,151,181 1,079,262 6.2 Noninterest income 860,148 712,043 621,415 554,732 504,804 522,840 10.5 - -------------------------------------------------------------------------------------------------------------------------- Net revenue 2,316,223 2,054,769 1,912,739 1,767,006 1,655,985 1,602,102 7.7 Noninterest expense 1,521,192 1,126,506 1,152,252 1,086,385 1,026,566 992,953 8.9 Provision for loan losses 113,636 117,772 97,334 67,117 50,475 64,892 11.9 Net income 430,147 513,894 415,418 380,831 357,684 342,261 4.7 - -------------------------------------------------------------------------------------------------------------------------- PER SHARE: Basic earnings per common share $ 1.99 $ 2.48 $ 1.96 $ 1.76 $ 1.66 $ 1.59 4.6% Diluted earnings per common share 1.95 2.43 1.93 1.74 1.64 1.57 4.4 Common dividends declared (b) 0.99 0.80 0.63 0.53 0.47 0.39 20.5 Period-end market value (b) 93.00 57.38 30.63 19.83 12.13 11.67 51.5 Weighted average common shares 216,510 206,761 211,286 215,299 213,975 211,340 0.5 Weighted average diluted common shares 221,018 211,383 214,880 219,161 218,642 217,900 0.3 - -------------------------------------------------------------------------------------------------------------------------- AVERAGE BALANCES: Loans, net of unearned interest $25,027,756 $22,569,767 $21,291,977 $19,981,634 $17,884,906 $16,187,945 9.2% Loans held for sale 988,432 297,743 286,088 189,383 144,116 -- -- Investment securities 6,491,001 5,744,135 6,168,349 6,401,651 5,780,779 5,357,232 3.9 Short-term investments 111,492 206,109 139,314 234,360 323,226 549,043 (27.3) - -------------------------------------------------------------------------------------------------------------------------- Total interest-earning assets 32,618,681 28,817,754 27,885,728 26,807,028 24,133,027 22,094,220 8.1 Total assets 36,524,976 31,625,258 30,666,581 29,327,958 26,385,339 24,315,538 8.5 Noninterest-bearing deposits 5,614,373 4,893,322 4,733,197 4,188,735 4,071,936 3,974,983 7.2 Interest-bearing deposits 21,216,625 18,830,568 18,689,884 18,058,090 16,331,182 15,857,719 6.0 - -------------------------------------------------------------------------------------------------------------------------- Total deposits 26,830,998 23,723,890 23,423,081 22,246,825 20,403,118 19,832,702 6.2 Short-term borrowings 4,075,149 3,547,654 3,354,009 3,378,162 2,664,178 1,521,488 21.8 Long-term debt 1,681,527 1,271,041 929,515 821,517 673,333 509,819 27.0 Shareholders' equity 3,379,195 2,609,363 2,540,314 2,425,113 2,248,238 2,074,482 10.3 - -------------------------------------------------------------------------------------------------------------------------- RATIOS: Return on average assets 1.18% 1.62% 1.35% 1.30% 1.36% 1.41% Return on average common equity 12.73 19.73 16.40 15.78 16.05 16.95 Net interest margin 4.46 4.66 4.63 4.52 4.77 4.88 Noninterest expense to net revenue 65.68 54.82 60.24 61.48 61.99 61.98 Noninterest income to net revenue 37.14 34.65 32.49 31.39 30.48 32.63 Dividend payout ratio 63.08 38.04 41.51 40.54 36.99 32.38 Average shareholders' equity to average total assets 9.25 8.25 8.28 8.27 8.52 8.53 - -------------------------------------------------------------------------------------------------------------------------- EXCLUDING MERGER-RELATED CHARGES AND OTHER NONRECURRING ITEMS: (c) Net income $ 604,564 $ 499,152 $ 459,769 $ 408,464 $ 370,774 $ 342,261 12.1% Diluted earnings per common share 2.74 2.36 2.14 1.86 1.70 1.57 11.7 Return on average assets 1.66% 1.58% 1.50% 1.39% 1.41% 1.41% Return on average common equity 17.89 19.16 18.16 16.93 16.64 16.95 Noninterest expense to net revenue 55.19 55.44 56.64 59.05 60.66 61.98 - -------------------------------------------------------------------------------------------------------------------------- (a) Taxable equivalent adjustment was calculated utilizing a marginal federal income tax rate of 35 percent for 1993-1998. (b) Per share amounts based on historical Star Banc Corporation amounts. (c) Amounts and ratios are calculated excluding the following nonrecurring items: Merger-related charges recorded in 1998 for the merger of Star Banc and Firstar, and the acquisition of Trans Financial, Inc. A one-time gain on the sale of merchant processing contracts in 1997. Restructuring charges related to Firstar Forward and the one-time SAIF special assessment in 1996. Merger-related charges recorded in 1995, and check kiting loss in 1994. BANK WITHOUT BOUNDARIES 15 MANAGEMENT'S DISCUSSION AND ANALYSIS OVERVIEW On November 20, 1998, Star Banc Corporation ("Star Banc") and Firstar Corporation ("Firstar") merged through an exchange of shares to form the new Firstar Corporation ("the Corporation"). The merger was a tax-free stock exchange and was accounted for as a pooling-of-interests. The combined company is a $38.48 billion regional bank holding company, headquartered in Milwaukee, Wisconsin, with over 710 branch offices in eight Midwest states and Arizona, in addition to trust operations in Florida. Under the terms of the agreement, Firstar shareholders received 0.76 shares of common stock of the combined company for each share of Firstar common stock and Star Banc shareholders received one share of common stock in the combined company for each common share of Star Banc Corporation. All prior period financial information has been restated to include the historical results of Star Banc, Firstar and Trans Financial, Inc. (discussed below). The Corporation reported earnings before merger-related charges and other nonrecurring items at record levels for 1998 with an increase of 21.1 percent to $604.6 million compared to $499.2 million in 1997 and $459.8 million in 1996. Excluding merger-related charges and other nonrecurring items, diluted earnings per share increased 16.1 percent to $2.74, compared to $2.36 in 1997. Including merger-related charges, net income was $430.1 million in 1998, compared to $513.9 million for 1997 and $415.4 million for 1996. Basic earnings per share declined 19.8 percent to $1.99 in 1998, compared to $2.48 in 1997 and $1.96 in 1996. Diluted earnings per share was $1.95 in 1998, compared to $2.43 in 1997 and $1.93 in 1996. Table 1 provides a summary of significant items affecting the change in diluted earnings per share for 1996 through 1998. In connection with the merger, the Corporation expects to incur approximately $325 million of restructuring and merger-related charges. In 1998, the Corporation incurred pre-tax merger related charges of $243 million as a result of the merger and the acquisition of Trans Financial, Inc. (discussed later). These charges included $87 million in severance and employee related costs, $50 million in occupancy and equipment charges, $34 million in conversion costs and contract terminations, $23 million to establish or augment charitable foundations and $49 million in other merger costs such as legal, investment banking fees and other professional fees. In addition, an $18 million provision for loan losses was charged to earnings on the merger dates, in connection with a change in the management of Trans Financial and Firstar problem loans. Earnings results for 1998 reflected a 13.7 percent increase in tax equivalized net revenues (excluding gains/(losses) on sales of securities and the gain on sale of merchant processing contracts in 1997) fueled by a 23.9 percent increase in noninterest income. Tax equivalized net interest income increased $113 million or 8.4 percent in 1998, as a result of a 13.2 percent increase in average earning assets. Excluding merger-related charges and nonrecurring items, the Corporation's return on average assets and return on average common equity were 1.66 percent and 17.89 percent, respectively, in 1998. This compares to a return on average assets of 1.58 percent in 1997 and 1.50 percent in 1996 and a return on average common equity of 19.16 percent in 1997 and 18.16 percent in 1996. FIVE YEAR BAR CHART OF DILUTED EARNINGS PER SHARE* (in dollars) 1994 1995 1996 1997 1998 $1.70 $1.86 $2.14 $2.36 $2.74 *Excluding merger-related and non-recurring items. Excluding gains/(losses) on sales of securities and a one-time gain on the sale of merchant processing contracts in 1997, noninterest income increased $166 million or 23.9 percent in 1998. Excluding merger-related expenses, noninterest expenses were up $152 million or 13.5 percent over 1997. The increase in noninterest income was due in part to a 113.9 percent increase in mortgage banking income. Noninterest expenses were up due to the acquisitions of Great Financial Corporation, Cargill Leasing Corporation and Bank One branch offices, in addition to the opening of new retail facilities in 1998. Total assets at December 31, 1998, were $38.48 billion, up $5.62 billion or 17.1 percent from $32.86 billion a year earlier. Total loans, net of unearned interest, were $25.87 billion at the end of 1998, an increase of 11.4 percent compared to $23.22 billion at the end of 1997. Loan growth was led by increases of 17.1 percent in commercial loans and 11.8 percent in retail loans for 1998. Deposits totaled $28.85 billion at December 31, 1998, up 17.8 percent compared to $24.49 billion at December 31, 1997. Deposits increased as a result of the Great Financial and branch acquisitions, in addition to an increase in core deposit levels, primarily demand deposits and money market deposit accounts. MERGERS AND ACQUISITIONS In addition to the merger of Star Banc Corporation and Firstar Corporation, the Corporation completed the following acquisitions: On August 21, 1998, the Corporation acquired Trans Financial, Inc. ("Trans Financial"), a $2.4 billion financial services holding company based in Bowling Green, Kentucky. The purchase of Trans Financial was a tax-free stock exchange, which was accounted for as a pooling-of-interests. Under the terms of the agreement, the Corporation exchanged 0.9003 shares of Star Banc common stock for each share of Trans Financial. A total of 10.7 million shares were issued in this acquisition. On July 31, 1998, the Corporation acquired Cargill Leasing Corporation ("Cargill") for a cash payment of $220 million. Cargill is a commercial leasing company with approximately $600 million in assets. This acquisition was accounted for as a purchase transaction with $64 million recorded as goodwill. In June and August, 1998, Star Bank, N.A. ("Star Bank") acquired a total of 57 branch offices located in 28 counties throughout Ohio and Kentucky from Bank One, N.A. In this acquisition Star Bank acquired $1.2 billion in deposits and $155 million in loans for a premium of $137 million. The remaining cash received in this transaction was invested in mortgage-backed securities. On February 7, 1998, the Corporation completed its acquisition of Great Financial Corporation ("Great Financial") for 70 percent stock and 30 percent cash. The 70 percent of Great Financial Corporation's shares was exchanged for common shares of Star Banc, at an exchange ratio of 0.949 Star Banc shares for each share of Great Financial. The remaining 30 percent of Great Financial shares were exchanged for $44.00 in cash for each share. The Corporation issued 9.5 million shares and the total value of the acquisition was $648 million. This transaction was structured as a tax-free FIRSTAR CORPORATION 16 TABLE 1 -- ANALYSIS OF DILUTED EARNINGS PER SHARE -- Dollar Change B/(W) -------------------- 1998 vs. 1997 vs. 1998 1997 1996 1997 1996 - ----------------------------------------------------------------------------- Interest income $11.95 $11.25 $10.59 $ 0.70 $ 0.66 Interest expense (5.56) (5.09) (4.76) (0.47) (0.33) - ----------------------------------------------------------------------------- Net interest income 6.39 6.16 5.83 0.23 0.33 Provision for loan losses (0.51) (0.56) (0.45) 0.05 (0.11) Noninterest income 3.89 3.37 2.89 0.52 0.48 Noninterest expense (6.88) (5.33) (5.37) (1.55) 0.04 Income taxes (0.94) (1.21) (0.97) 0.27 (0.24) - ----------------------------------------------------------------------------- Diluted earnings per common share $ 1.95 $ 2.43 $ 1.93 $(0.48) $ 0.50 - ----------------------------------------------------------------------------- exchange for shareholders receiving stock and was accounted for as a purchase transaction. The Great Financial acquisition added approximately $2.8 billion in assets and $2.0 billion in deposits, in addition to 45 branch offices in Kentucky and Indiana. The Corporation has continued to make acquisitions in order to enhance its branch network. In 1997 and 1996, Star Bank completed purchases of branch offices in southwestern Ohio from Amerifirst Bank and Connersville, Indiana from National City Bank. In January 1998, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards ("SFAS") No. 131, "Disclosures about Segments of an Enterprise and Related Information." This statement supercedes SFAS No. 14, "Financial Reporting for Segments of a Business Enterprise." This statement requires disclosure on a business segment basis, as defined by the Corporation, a description of products and services, interest income and expense, profit and loss and assets as measured by the Corporation's management in assessing performance of its business segments. Line of business results and related disclosures are shown in Note 25 of the Notes to Consolidated Financial Statements. RESULTS OF OPERATIONS Net Interest Income Net interest income, the difference between total interest income and total interest expense, is the Corporation's principal source of earnings. The amount of net interest income is determined by the volume of interest-earning assets, the level of rates earned on those interest-earning assets, and the cost of supporting funds. The difference between rates earned on interest-earning assets (with an adjustment made to tax-exempt income to provide comparability with taxable income) and the cost of supporting funds is measured by the net interest margin. Tax-equivalent net interest income increased $113 million or 8.4 percent in 1998, following a 4.0 percent increase in 1997. The increase in 1998 was due to increased volumes from continued strong loan growth and the earning assets added as a result of the Great Financial, Bank One branch and Cargill acquisitions. This increase was partially offset by negative earning asset mix changes and compression of interest spreads. As a result of the acquisitions of Great Financial and Bank One branches, the majority of the assets acquired were lower yielding residential mortgages and mortgage-backed securities. The increase in 1997 was the result of a three basis point improvement in net interest margin, as discussed below, as well as a $932 million or 3.3 percent increase in average earning assets. The net interest margin was 4.46 percent in 1998, 4.66 percent in 1997 and 4.63 percent in 1996. The decrease in net interest margin in 1998 reflects the decline in rates on earning assets, as a result of the prime rate decreases in 1998 and overall decline in loan rates. Yields on commercial loans and retail loans decreased 29 basis points and 18 basis points, respectively, in 1998. Earning asset rates were also down due to the increases of residential mortgages and mortgage-backed securities associated with the bank and branch acquisitions discussed above. Also contributing to the decline in net interest margin was a four basis point increase in costs of supporting funds, related to a 17 basis point increase in money market deposit accounts and higher levels of long-term debt. Net interest margin is expected to improve in 1999 as reductions in lower yielding assets are used to fund commercial and retail loan growth. The increase in net interest margin in 1997 was due to an improvement in the mix of earning assets as loan growth was partially funded by sales and maturities of lower yielding investment securities. In addition, real estate loan and investment security yields were up in 1997. These factors were partially offset by an increase in funding costs. FIVE YEAR BAR CHART OF NET INTEREST INCOME (in millions of dollars) 1994 1995 1996 1997 1998 $1,151 $1,212 $1,291 $1,343 $1,456 BANK WITHOUT BOUNDARIES 17 TABLE 2 -- AVERAGE BALANCE SHEETS AND AVERAGE RATES -- For the years ended December 31 (dollars in thousands) 1998 1997 1996 - ---------------------------------------------------------------------------------------------------------------------------- Daily Average Daily Average Daily Average Average Interest Rate Average Interest Rate Average Interest Rate - ---------------------------------------------------------------------------------------------------------------------------- Assets: Commercial loans $ 9,054,440 $ 743,946 8.22% $ 7,974,788 $ 679,033 8.51% $ 7,351,108 $ 635,785 8.65% Real estate loans 8,896,558 739,918 8.32 8,267,489 696,663 8.43 8,320,874 696,104 8.37 Retail loans 7,076,758 676,783 9.56 6,327,490 616,007 9.74 5,619,995 546,376 9.72 - ---------------------------------------------------------------------------------------------------------------------------- Total loans 25,027,756 2,160,647 8.63 22,569,767 1,991,703 8.82 21,291,977 1,878,265 8.82 Loans held for sale 988,432 70,808 7.16 297,743 20,878 7.01 286,088 20,454 7.15 Taxable investment securities 5,017,636 340,080 6.78 4,419,626 297,967 6.74 4,936,054 318,059 6.44 Non-taxable invest- ment securities 1,473,365 107,140 7.27 1,324,509 95,791 7.23 1,232,295 90,496 7.34 Trading securities 2,757 73 2.65 2,238 133 5.94 10,140 392 3.87 Money market investments 108,735 6,036 5.55 203,871 11,186 5.49 129,174 7,062 5.47 - ---------------------------------------------------------------------------------------------------------------------------- Total interest- earning assets 32,618,681 2,684,784 8.23 28,817,754 2,417,658 8.39 27,885,728 2,314,728 8.30 Cash and due from banks 1,762,970 1,504,094 1,548,174 Allowance for loan losses (397,440) (361,538) (337,655) Other assets 2,540,765 1,664,948 1,570,334 - ---------------------------------------------------------------------------------------------------------------------------- Total assets $36,524,976 $31,625,258 $30,666,581 - ---------------------------------------------------------------------------------------------------------------------------- Liabilities and Shareholders' Equity: Savings and NOW deposits $ 5,720,515 $ 120,462 2.11% $ 5,395,516 $ 112,884 2.09% $ 5,422,981 $ 113,297 2.09% Money market deposit accounts 5,144,219 226,132 4.40 3,963,229 167,817 4.23 3,655,533 143,621 3.93 Time deposits $100,000 and over 1,836,702 99,605 5.42 1,738,467 95,962 5.52 1,735,364 96,810 5.58 Time deposits under $100,000 8,515,189 465,759 5.47 7,733,356 427,743 5.53 7,876,006 434,295 5.51 Short-term borrowings 4,075,149 207,650 5.10 3,547,654 183,642 5.18 3,354,009 171,694 5.12 Long-term debt 1,681,527 109,101 6.49 1,271,041 86,884 6.84 929,515 63,687 6.85 - ---------------------------------------------------------------------------------------------------------------------------- Total interest- bearing liabilities 26,973,301 1,228,709 4.56 23,649,263 1,074,932 4.55 22,973,408 1,023,404 4.45 Noninterest-bearing deposits 5,614,373 4,893,322 4,733,197 Other liabilities 558,107 473,310 419,662 Shareholders' equity 3,379,195 2,609,363 2,540,314 - --------------------------------------------------------------------------------------------------------------------------- Total liabilities and shareholders' equity $36,524,976 $31,625,258 $30,666,581 - ---------------------------------------------------------------------------------------------------------------------------- Net interest revenue/margin $1,456,075 4.46% $1,342,726 4.66% $1,291,324 4.63% Interest rate spread 3.67 3.84 3.85 - ---------------------------------------------------------------------------------------------------------------------------- Note: Interest and average rate are presented on a fully-taxable equivalent basis. Taxable equivalent amounts are calculated utilizing the marginal federal income tax rate of 35 percent. The yield on available-for-sale securities is computed based on historical cost balances. The total of nonaccrual loans is included in the daily average balance. FIRSTAR CORPORATION 18 TABLE 3 -- VOLUME/RATE VARIANCE ANALYSIS -- (dollars in thousands) Change from 1997 to 1998 Change from 1996 to 1997 - ---------------------------------------------------------------------------------------------------- Increase (decrease) in: Volume Rate Total Volume Rate Total - ---------------------------------------------------------------------------------------------------- Interest income: Commercial loans $ 91,963 $(27,050) $ 64,913 $ 54,089 $(10,841) $ 43,248 Real estate loans 56,175 (12,920) 43,255 (4,466) 5,025 559 Retail loans 64,646 (3,870) 60,776 68,972 659 69,631 - ---------------------------------------------------------------------------------------------------- Total loans 212,784 (43,840) 168,944 118,595 (5,157) 113,438 Loans held for sale 48,435 1,495 49,930 836 (412) 424 Investment securities 51,176 2,286 53,462 (28,174) 13,377 (14,797) Money market instruments (5,174) (36) (5,210) 3,584 281 3,865 - ---------------------------------------------------------------------------------------------------- Total 307,221 (40,095) 267,126 94,841 8,089 102,930 - ---------------------------------------------------------------------------------------------------- Interest expense: Savings and NOW deposits 5,542 2,036 7,578 (575) 162 (413) Money market deposit accounts 49,978 8,337 58,315 12,122 12,074 24,196 Time deposits $100,000 and over 5,435 (1,792) 3,643 174 (1,022) (848) Time deposits under $100,000 43,244 (5,228) 38,016 (7,888) 1,336 (6,552) Short-term borrowings 30,242 (6,234) 24,008 9,940 2,008 11,948 Long-term debt 27,941 (5,724) 22,217 23,401 (204) 23,197 - ---------------------------------------------------------------------------------------------------- Total 162,382 (8,605) 153,777 37,174 14,354 51,528 - ---------------------------------------------------------------------------------------------------- Net variance $144,839 $(31,490) $113,349 $ 57,667 $ (6,265) $ 51,402 - ---------------------------------------------------------------------------------------------------- Note: Interest on non-taxable loans and securities is computed on a fully-taxable equivalent basis. Taxable equivalent amounts are calculated utilizing the marginal federal income tax rate of 35 percent. The change in interest due to both volume and rate has been allocated completely to changes in rate. In order to reduce the Corporation's exposure to adverse changes in interest rates, the Corporation had entered into interest rate swaps and floors in previous years. The notional amount of these interest rate contracts was $795 million at December 31, 1998, down from $1.3 billion at December 31, 1997. Interest rate swaps lowered net interest income slightly in 1998 with no effect on net interest margin. Interest rate swaps lowered net interest income $1.8 million and net interest margin one basis point in 1997 and $4.4 million and two basis points in 1996. Table 2 provides detailed information as to average balances, interest income and expense, and rates earned or paid by major balance sheet category for the years 1996 through 1998. Table 3 provides an analysis of the changes in net interest income attributable to changes in volume of interest-earning assets or interest-bearing liabilities and to changes in rates earned or paid. FIVE YEAR BAR CHART OF NET INTEREST MARGIN (in percents) 1994 1995 1996 1997 1998 4.77% 4.52% 4.63% 4.66% 4.46% Interest rate sensitivity and market risk The Corporation's major market risk exposure is changing interest rates. To minimize the volatility of net interest income and exposure to economic loss, the Corporation manages its exposure to adverse changes in interest rates through asset and liability management activities within guidelines established by its Asset/Liability Policy Committee ("ALPC"). The ALPC has the responsibility for approving and ensuring compliance with asset/liability management policies of the Corporation, including interest rate risk exposure, off-balance-sheet activity and the investment portfolio position. In order to manage interest rate risk, the Corporation may utilize interest rate swap agreements and interest rate floors. These interest rate contracts are treated as hedges, and accordingly, the income and expense related to these transactions is recognized on the hedged instrument as an adjustment to interest income or expense. No new interest rate contracts were added in 1997 or 1998. In 1998, three interest rate swaps were terminated in order to reduce the Corporation's interest rate sensitivity. In 1997, the Corporation terminated two of its interest rate swaps in order to reduce its liability rate sensitive position. Additional information on the Corporation's interest rate swap contracts is presented in Note 20 of the Notes to Consolidated Financial Statements. One of the primary tools of management to measure interest rate risk and the effect of interest rate changes on net interest income and net interest margin is simulation analysis. Through these simulations, management estimates the impact on net interest income of a 300 basis point upward or downward gradual change of market interest rates over a one year time period. Asset/liability policy guidelines state that a 300 basis point up or down change in interest rates cannot result in more than a 7.5 percent change in net interest income, as compared to a base case, without Board approval and a strategy in place to reduce interest rate risk below the maxi- BANK WITHOUT BOUNDARIES 19 mum level. In simulations as of December 31, 1998, the 300 basis point upward change resulted in a decrease in net interest income compared to the base case, while the 300 basis point downward change resulted in an increase in net interest income. Both of these changes were less than one percent of net interest income in the base case. At December 31, 1998 the Corporation was well within policy guidelines. Net interest income is also affected by the relationship between different interest rates. For example, a 50 basis point narrower spread between the prime rate and the federal funds rate is projected to cause a four basis point decline in net interest margin and less than one percent reduction in net interest income over a one year period. These simulations include assumptions about how the balance sheet is likely to change with loan and deposit growth assumptions. Assumptions are made to project rates for new loans and deposits based on historical analysis and management's outlook. Mortgage loan prepayment assumptions are developed from industry median estimates of prepayment speeds. The results of these simulations can be significantly influenced by assumptions utilized for managed rate deposits. The Corporation also manages its interest rate sensitivity position to maintain a balance between the amounts of interest-earning assets and interest-bearing liabilities which are expected to mature or reprice at any point in time. The interest rate sensitivity ("Gap"), Table 4, demonstrates the repricing characteristics of the Corporation's interest-earning assets, liabilities and interest rate swap positions as of December 31, 1998. Table 4 shows the Corporation in a liability sensitive position through the one year repricing period in the amount of $1.66 billion or 4.4 percent of total assets. Generally, a liability sensitive position indicates that falling interest rates would positively impact net interest margin, while raising interest rates would negatively affect net interest margin. The Corporation calculates a one-year risk equivalent position, which translates the earnings risk for all periodic gap mismatches into an equivalent one-year risk adjusted mismatched gap position. Although the periodic Gap analysis provides management with a method of measuring current interest rate risk, it only measures rate sensitivity at a specific point in time. Gap analysis does not take into consideration that assets and liabilities with similar repricing characteristics may not reprice at the same time or to the same degree and does not necessarily predict the impact of changes in general levels of interest rates on net interest income. The Corporation also utilizes market value of equity as a measurement tool in managing interest rate sensitivity. The market value of equity measures the degree at which the market values of the Corporation's assets and liabilities will change given a change in interest rates. Asset/liability policy guidelines state that a 200 basis point upward or downward change in interest rates cannot result in more than a 15 percent change in equity as compared to the base case. At December 31, 1998, the Corporation was well within this guideline. The Corporation enters into forward commitments related to residential real estate loans which have interest rate risk. At December 31, 1998 the Corporation had committed to deliver $1.8 billion in residential real estate loans during 1999. The Corporation has no forward commitments that extend beyond one year. The Corporation also enters into foreign exchange forward contracts primarily to accommodate the business needs of its customers. Foreign exchange-based forward contracts provide for the delayed delivery of a purchase of foreign currency. The foreign exchange risk associated with these contracts is mitigated by entering into offsetting foreign exchange con- TABLE 4 -- INTEREST RATE SENSITIVITY (GAP ANALYSIS) -- As of December 31, 1998 (dollars in thousands) 0-30 31-90 91-180 181-365 1-5 Over 5 Total Days Days Days Days Years Years - ------------------------------------------------------------------------------------------------------------------------------ Interest-Earning Assets: Loans $25,868,057 $ 9,071,036 $ 1,532,283 $ 1,670,195 $ 2,905,118 $ 8,580,810 $ 2,108,615 Held for sale 1,539,892 1,539,892 -- -- -- -- -- Trading securities 2,754 2,754 -- -- -- -- -- Investment securities 6,356,309 398,210 262,410 518,914 593,097 3,241,772 1,341,906 Money market instruments 75,524 75,524 -- -- -- -- -- - ------------------------------------------------------------------------------------------------------------------------------ Total 33,842,536 11,087,416 1,794,693 2,189,109 3,498,215 11,822,582 3,450,521 - ------------------------------------------------------------------------------------------------------------------------------ Interest-Bearing Liabilities: Deposits: Savings, NOW and MMDA 12,080,956 2,418,108 3,685,242 1,219,713 600,687 4,157,206 -- Other interest-bearing deposits 10,120,610 1,620,868 2,048,089 2,341,612 2,191,316 1,837,183 81,542 Short-term borrowings 3,643,308 3,215,729 6,681 29,908 196,686 192,897 1,407 Long-term debt 1,708,869 87,083 347,284 21,529 16,206 646,361 590,406 - ------------------------------------------------------------------------------------------------------------------------------ Total 27,553,743 7,341,788 6,087,296 3,612,762 3,004,895 6,833,647 673,355 Interest rate swap positions -- (50,000) (220,000) -- 90,000 180,000 -- - ------------------------------------------------------------------------------------------------------------------------------ Total gap 6,288,793 3,695,628 (4,512,603) (1,423,653) 583,320 5,168,935 2,777,166 - ------------------------------------------------------------------------------------------------------------------------------ Cumulative gap $ -- $ 3,695,628 $ (816,975) $(2,240,628) $(1,657,308) $ 3,511,627 $ 6,288,793 - ------------------------------------------------------------------------------------------------------------------------------ Note: Savings, NOW and money market deposit accounts (MMDA) are subject to immediate withdrawal. However, for the purpose of the above analysis these accounts are reported based on an historical analysis of Firstar Bank accounts. FIRSTAR CORPORATION 20 tracts. The Corporation holds some foreign exchange spot contracts for proprietary trading purposes, however the average amount of these contracts was immaterial for the last three years. Additional disclosures related to derivatives are shown in Note 20 of the Notes to Consolidated Financial Statements. Noninterest Income Noninterest income is a growing source of revenue for the Corporation, representing 37.1 percent of tax equivalized net revenue in 1998, up from 34.7 percent in 1997 and 32.5 in 1996. Noninterest income increased 20.8 percent to $860 million in 1998, compared to $712 million in 1997 and $621 million in 1996. The increase in 1998 was led by mortgage banking income, which increased $80 million or 113.9 percent, along with a $28 million or 12 percent increase in trust income. Significant growth also occurred in several other areas, with cash management income, ATM income, and insurance commissions all increasing over 20 percent in 1998. Included in 1997 was a $23 million gain on the sale of credit card merchant processing contracts, related to the formation of a joint venture with NOVA Information Systems, Inc. to provide payment processing services to merchants. Excluding this one-time gain, noninterest income increased $166 million or 23.9 percent in 1998. Trust income, which is the Corporation's largest source of fee income, increased 12.0 percent to $262 million in 1998, following an 18.9 percent increase in 1997. In both 1997 and 1998, the Corporation realized significant increases in asset levels as a result of new business in each trust area. Revenue growth was led by continued expansion of mutual funds, for which the Corporation's subsidiaries serve as investment advisors, increases in custodial assets and higher market values of trust assets. Managed trust assets increased 16.2 percent to $41 billion at the end of 1998, compared to $35 billion at the end of 1997. Trust showed strong growth along all business lines with increases from new business and higher market values. At year-end 1998, total trust assets (both discretionary and non-discretionary) were $158.0 billion. In 1997 trust assets in the custody division almost doubled and the Star Funds mutual funds were up 28.4 percent. Mortgage banking income increased $80 million or 113.9 percent to $151 million in 1998, following a 9.0 percent increase in 1997. The increase in 1998 was due to the significant mortgage banking business acquired (primarily in the Great Financial acquisition), in addition to higher origination volumes and refinancing activity. Gains on sale of mortgage loans increased 124.4 percent and servicing income was up 90.2 percent in 1998. Mortgages serviced for others increased to $14.7 billion at December 31, 1998, from $7.9 billion at December 31, 1997. The increase in 1997 was due to higher levels of gains on sale of loans on the secondary market, in addition to higher gains on the sale of mortgage servicing rights. Servicing income declined slightly in 1997 as a result of the sale of servicing rights originated in 1996 and the Corporation's decision to sell 1997 mortgage originations on the secondary market servicing released. The Corporation sold $6.40 billion of residential mortgage loans into the secondary market in 1998, compared to $2.82 billion in 1997 and $2.30 billion in 1996. Retail deposit fees and cash management income increased a combined $25 million or 16.1 percent following a 3.4 percent increase in 1997. The growth in 1998 was led by increases in income from cash management services, and the Great Financial and Bank One branch acquisitions. The modest growth in 1997 was a result of increases in cash management services, in addition to higher core deposit levels and transaction volumes in Ohio. These increases were partially offset by the standardization and reduction of deposit products across other Firstar markets in 1997, which resulted in declines in certain consumer deposit accounts. Credit card fees declined $4 million or 4.2 percent in 1998, following an 8.6 percent increase in 1997. The decline in 1998 is due to a $16 million decline in merchant revenue as a result of the transfer of merchant processing income to the joint venture formed with NOVA Information Systems Inc. in the fourth quarter of 1997. Excluding merchant processing revenue, credit card income increased 20.2 percent in 1998. The increase in 1997 was due to an increase in the credit card customer base, in addition to higher levels of interchange income. ATM income has had substantial growth in the last two years increasing $6 million or 28.0 percent in 1998, following a 44.1 percent increase in 1997. The Corporation continues to add new automated teller machines as a result of acquisitions and new installations with bank owned ATMs increasing to 867 at December 31, 1998, compared to 535 ATMs at December 31, 1997. All other income increased 5.1 percent to $155 million in 1998, following a 25.7 percent increase in 1997. Excluding the one-time gain on merchant processing in 1997, other income increased $30 million or 24.3 percent in 1998. This increase was due to higher income as a result of additional investments in corporate owned life insurance programs and strong growth in insurance commissions. Commissions from brokerage services also showed strong growth in both 1998 and 1997 with increases of 18.9 percent and 13.4 percent, respectively. Additional investments in corporate owned life insurance programs also contributed to the growth in 1997. Table 5 provides a summary of changes in noninterest income for the last three years. BANK WITHOUT BOUNDARIES 21 TABLE 5 -- NONINTEREST INCOME -- For the years ended December 31 (dollars in thousands) % Increase/ % Increase/ (decrease) (decrease) 1998 1997 1996 1998/1997 1997/1996 - --------------------------------------------------------------------------------------------------- Trust income $262,259 $234,195 $196,891 12.0% 18.9% Mortgage banking 151,096 70,644 64,811 113.9 9.0 Retail deposit fees 92,486 83,579 81,496 10.7 2.6 Cash management income 84,522 68,831 65,928 22.8 4.4 Credit card income 84,853 88,615 81,622 (4.2) 8.6 ATM income 28,672 22,397 15,547 28.0 44.1 Brokerage revenue 22,259 18,720 16,515 18.9 13.4 International income 17,213 15,059 14,031 14.3 7.3 Corporate owned life insurance 15,560 5,786 3,079 168.9 87.9 Insurance commissions 18,910 14,621 13,786 29.3 6.1 All other income 81,223 70,691 70,074 14.9 0.9 - --------------------------------------------------------------------------------------------------- 859,053 693,138 623,780 23.9% 11.1% Gain on sale of merchant processing -- 22,821 -- n/m n/m Investment securities gains/(losses)--net 1,095 (3,916) (2,365) n/m n/m - --------------------------------------------------------------------------------------------------- Total noninterest income $860,148 $712,043 $621,415 20.8% 14.6% - --------------------------------------------------------------------------------------------------- n/m - not meaningful Noninterest Expense Total noninterest expense increased 35.0 percent to $1.52 billion in 1998, compared to $1.13 billion in 1997 and $1.15 billion in 1996. As a result of the merger and the acquisition of Trans Financial, the Corporation recorded $243 million in merger-related charges in 1998. In 1996, the Corporation recorded a $53 million charge in connection with Firstar Forward, a corporate-wide restructuring program, and was charged a special one-time assessment of $16 million to recapitalize the Savings Association Insurance Fund ("SAIF"). Excluding merger-related charges, restructuring charges and the SAIF special assessment, noninterest expense increased $152 million or 13.5 percent, following a 4.0 percent increase in 1997. The Corporation's noninterest expense ratio improved to 55.2 percent in 1998, compared to 55.4 percent in 1997 and 56.6 percent in 1996. The increase in noninterest expense in 1998 was due primarily to the Great Financial, Cargill and Bank One branch acquisitions, in addition to new retail facilities, higher incentive levels and additional costs related to Year 2000 system changes. Although expenses grew significantly due to the acquisitions, significant cost savings and efficiencies are expected in the future as a result of these acquisitions. Salary expense increased 13.1 percent in 1998, following a 2.6 percent increase in 1997. Pension and other employee benefits were up 6.5 percent in 1998, following a decline in 1997. Salaries increased in 1998 due to staff added as a result of the acquisitions, in addition to higher staff levels in retail banking, related to new facilities, and expansion in Firstar Finance, Inc. Higher incentive costs based on the increase in staff levels and higher profit levels also contributed to the increase in salaries. Pension and benefits expense was up as higher staff levels increased healthcare and payroll tax costs. Salaries were up in 1997, despite a reduction in headcount, due to increases in temporary staff costs and performance based incentives. The decline in FTE head count in 1997 was a result of the Firstar Forward restructuring program. Benefit expenses were down slightly in 1997 due to lower pension and postretirement benefit costs. Equipment expense increased 9.9 percent in 1998, following an 8.5 percent increase in 1997. Equipment expense was up in 1998 due to higher levels of depreciation, maintenance and repair expenses, related to the additional offices acquired in the acquisitions of Great Financial and Bank One branches. The increase in 1997 was the result of higher depreciation expense as the Corporation continues to invest in and upgrade personal computers, data processing and other automation equipment. Occupancy expense increased 12.2 percent to $102 million in 1998, following a slight decline in 1997. The increase in 1998 was due to additional facilities related to the acquisitions previously discussed and the end of a deferred building gain amortization of $7 million, which reduced expense in previous years. In 1997, increased occupancy expenses related to branch acquisitions and new retail facilities were offset by the amortization of a deferred gain on the sale of a building. Intangible amortization, marketing, supplies and communication expenses increased significantly in 1998 as a result of the acquisitions. Professional services expense declined 11.9 percent in 1998 as a result of a $3 million decline in outside legal expenses. FIVE YEAR BAR CHART OF EFFICIENCY RATIO* (in percents) 1994 1995 1996 1997 1998 60.66% 59.05% 56.64% 55.44% 55.19% *Excluding merger-related and non-recurring items. FIRSTAR CORPORATION 22 Outside processing services increased 20.5 percent in 1998 as a result of higher transaction volumes and additional contract programming costs. Processing expenses were up due to additional volumes in the mutual funds processing area and the outsourcing of payroll processing to a third party provider. The additional contract programmers costs were due primarily to Year 2000 system changes. All other expenses increased 10.3 percent to $306 million in 1998, following a 5.4 percent increase in 1997. The increase in 1998 was due in part to higher levels of courier, FDIC, mortgage servicing, and state taxes, as a result of the acquisitions. Other expenses also included additional litigation costs in 1998. Table 6 provides a summary of changes in noninterest expense for the last three years. TABLE 6 -- NONINTEREST EXPENSE -- For the years ended December 31 (dollars in thousands) % Increase/ % Increase/ (decrease) (decrease) 1998 1997 1996 1998/1997 1997/1996 - ----------------------------------------------------------------------------------------------- Salaries $ 540,977 $ 478,159 $ 466,133 13.1% 2.6% Pension and other employee benefits 97,025 91,114 97,089 6.5 (6.2) Equipment expense 103,713 94,369 86,952 9.9 8.5 Occupancy expense--net 102,464 91,348 91,460 12.2 (0.1) Amortization of goodwill and other intangible assets 57,121 35,292 30,030 61.9 17.5 Outside services 70,938 58,871 48,682 20.5 20.9 Postage and courier 37,451 34,847 31,620 7.5 10.2 Marketing expense 32,467 29,527 31,285 10.0 (5.6) Professional services 28,283 32,101 32,559 (11.9) (1.4) Travel and entertainment 16,791 16,164 13,626 3.9 18.6 Stationery and supplies 27,664 24,884 32,627 11.2 (23.7) All other noninterest expense 163,328 139,830 121,400 16.8 15.2 - ----------------------------------------------------------------------------------------------- 1,278,222 1,126,506 1,083,463 13.5 4.0 SAIF special assessment -- -- 15,522 n/m n/m Merger and restructuring expenses 242,970 -- 53,267 n/m n/m - ----------------------------------------------------------------------------------------------- Total noninterest expense $1,521,192 $1,126,506 $1,152,252 35.0% (2.2)% - ----------------------------------------------------------------------------------------------- n/m - not meaningful Income Taxes The Corporation's effective tax rate declined to 32.6 percent in 1998, compared to 33.3 percent in 1997 and 33.4 percent in 1996. The implementation of various tax planning strategies contributed to the decline in the effective rate for 1998. Additional tax benefits received from investments in corporate owned life insurance programs also contributed to the decline in the effective tax rate. Year 2000 The Corporation's Year 2000 ("Y2K") project is directed by a Year 2000 Project Management Office ("PMO") chaired by the Vice Chairman of Consumer Banking. The PMO provides direct oversight of the Y2K initiative and meets twice a month to review the project's progress. The Corporation's Board of Directors receives project updates at every regular meeting. The Corporation has completed its assessment of Y2K issues, developed a plan, and arranged for the required resources to complete the necessary remediation efforts. The Corporation is utilizing both internal and external resources to reprogram, or replace, and test the software and hardware for Y2K modifications. Currently, the Corporation has remediated, tested, and returned to production more than 97 percent of its applications. Testing and remediation of all applications is expected to be completed by March 31, 1999. The Corporation has established a separate test environment to accommodate its Y2K testing activity and the anticipated need to test with its customers and other third parties during 1999. The Corporation relies on several third party service providers for key business processes and works closely to monitor their Y2K efforts. The Corporation has obtained written and verbal verification from significant third party service providers and vendors of their Y2K readiness with focus on the vendors' readiness and alternatives, where possible, for vendors that have been identified as critical. While the Corporation continues to discuss, obtain written certification from, and test the systems of critical vendors and third party service providers as to Y2K compliance, no assurance exists that any impact associated with incompatible systems after December 31, 1999 will not have a material adverse effect on the Corporation's business, financial condition or results of operations. The Corporation previously established business continuity plans for its various lines of business and is assessing these plans for the possible impact of Y2K anticipated failures. Existing business continuity plans will be adjusted where appropriate for those scenarios that may have the most severe impact on its operations. This activity is expected to be completed by June 30, 1999. BANK WITHOUT BOUNDARIES 23 Major risks associated with the Y2K issue as it applies to external parties include, but are not limited to, failure of voice and data communications systems due to loss of satellites or problems at communications companies; ATM shutdowns; non-availability or delays in cash couriers/shipments; failure of government systems; and shutdown of government facilities or utility companies. Major risks associated with internal systems include, but are not limited to, inability to complete transactions or properly process customer data; inability to process electronic transactions; failure of time locks or security systems and inability to meet customer demands for cash. The costs of the Y2K project are primarily staff related and are expensed as incurred. Currently, the Corporation estimates that the total cost of the Y2K project will be approximately $32 million. The Corporation incurred approximately $18 million in expenses in 1998 and $5 million in 1997. BALANCE SHEET Loans Loans, net of unearned interest, increased $2.65 billion to $25.87 billion at December 31, 1998, compared to $23.22 billion at December 31, 1997. The Corporation experienced strong growth in the commercial and retail loan areas with increases of 15.0 percent and 9.2 percent, respectively in 1998, excluding the effect of the Great Financial acquisition. Commercial loan growth was led by commercial leasing which increased $667 million or 124 percent due primarily to the acquisition of Cargill. In addition, asset-based lending increased $217 million or 33.8 percent. Retail loans were up due to a 34.7 percent increase in retail leasing, in addition to strong growth in home equity and installment lending. Commercial real estate and construction loans were up a combined $716 million or 14.0 percent in 1998 with strong growth in construction loans. Table 7 provides a summary of loans by type at year-end for each of the past five years. Table 8 provides maturity distribution data for selected types of loans. TABLE 7 -- LOANS BY TYPE -- As of December 31 (dollars in thousands) 1998 1997 1996 1995 1994 - ----------------------------------------------------------------------------------------------------------------- Commercial $ 8,059,594 $ 7,372,246 $ 6,730,943 $ 6,320,863 $ 5,978,250 Commercial leasing 1,204,549 537,557 416,018 359,511 290,459 Real estate construction and development 1,213,682 965,226 772,567 703,481 557,596 Commercial real estate mortgage 4,611,442 4,144,214 4,085,373 3,876,116 3,788,563 Residential real estate mortgage 3,285,400 3,494,746 4,021,476 3,928,675 3,832,499 Credit card 1,220,240 1,182,703 1,109,168 961,776 807,412 Retail leasing 1,365,435 1,013,899 735,425 420,560 287,857 Other retail 4,907,715 4,505,434 4,184,704 3,871,480 3,713,855 - ----------------------------------------------------------------------------------------------------------------- Total loans, net of unearned interest $25,868,057 $23,216,025 $22,055,674 $20,442,462 $19,256,491 - ----------------------------------------------------------------------------------------------------------------- Percent of total loans by type - ----------------------------------------------------------------------------------------------------------------- Commercial 31.2% 31.8% 30.5% 30.9% 31.0% Commericial leasing 4.7 2.3 1.9 1.8 1.5 Real estate construction and development 4.7 4.2 3.5 3.4 2.9 Commercial real estate mortgage 17.8 17.9 18.5 19.0 19.7 Residential real estate mortgage 12.7 15.0 18.2 19.2 19.9 Credit card 4.7 5.1 5.0 4.7 4.2 Retail leasing 5.3 4.4 3.3 2.1 1.5 Other retail 18.9 19.3 19.1 18.9 19.3 - ----------------------------------------------------------------------------------------------------------------- Total loans, net of unearned interest 100.0% 100.0% 100.0% 100.0% 100.0% - ----------------------------------------------------------------------------------------------------------------- TABLE 8 -- SELECTED LOAN MATURITY DISTRIBUTION -- As of December 31, 1998 (dollars in thousands) Over One Over One Year Through Five Five or Less Years Years Total - -------------------------------------------------------------------------- Commercial $ 3,707,771 $ 4,314,871 $1,241,501 $ 9,264,143 Real estate 2,343,475 1,541,199 5,225,850 9,110,524 Retail 616,813 5,691,873 1,184,704 7,493,390 - -------------------------------------------------------------------------- Total loans $ 6,668,059 $11,547,943 $7,652,055 $25,868,057 - -------------------------------------------------------------------------- Total of these selected loans due after one year with: Predetermined interest rates $11,746,512 Floating interest rates 7,453,486 - -------------------------------------------------------------------------- FIRSTAR CORPORATION 24 Residential mortgage loans declined $209 million or 6.0 percent in 1998, following a 13.1 percent decline in 1997. Excluding the effect of the Great Financial acquisition, residential mortgages declined 24.5 percent in 1998. The decline in the residential mortgage portfolio reflects the Corporation's strategy to reduce its level of residential mortgages and the related adverse prepayment risk, with the proceeds from sales and maturities being used to fund growth in higher yielding commercial and retail loans. Following this strategy, the Corporation sold approximately 80 percent of residential mortgage originations on the secondary market in 1998. The Corporation sells loans both with servicing retained and serviced released. The Corporation expects to sell a larger percentage of loans servicing released in 1999. In 1998 the Corporation sold $6.40 billion of residential mortgage loans into the secondary market, compared to $2.82 billion in 1997. As of December 31, 1998, the Corporation serviced $14.7 billion in mortgage loans for outside investors, compared to $7.8 billion at December 31, 1997. Asset Quality As of December 31, 1998, the allowance for loan losses was $396 million or 1.53 percent of total loans, net of unearned interest. This compares to $373 million or 1.61 percent of total loans, net of unearned interest, as of December 31, 1997. The provision for loan losses totaled $114 million in 1998, $118 million in 1997 and $97 million in 1996. Table 9 provides a summary of activity in the allowance for loan loss account by type of loan. As shown in Table 9, net charge-offs increased in 1998 to 0.49 percent of average outstanding loans, compared to 0.42 in 1997 and 0.37 in 1996. As a result of a change in intent in the management of Trans Financial and Firstar problem loans, approximately $18 million of loans were charged off in conformity with Star Bank's policy of aggressively eliminating problem credits. Excluding the merger-related charge-offs, net charge-offs declined slightly in 1998 to 0.41 percent of average outstanding loans. The decrease in net charge-offs as a percent of average loans in 1998 was the result of slight declines in both commercial and retail loans. The increase in net charge-off levels in 1997 was due to a higher level of consumer charge-offs. Net charge-offs in the retail area increased $19 million in 1997, resulting in an increase of 19 basis points as a percentage of average loans. This increase was led by credit cards as net charge-offs as a percent of average loans increased 30 basis points to 4.22 percent. The increase in credit card net charge-offs was consistent with national trends. Partially offsetting the increase in retail charge-offs was a decline in commercial charge-off levels, as commercial charge-offs as a percentage of average loans declined seven basis points to 0.27 percent. FIVE YEAR BAR CHART OF NET CHARGE-OFFS TO AVERAGE LOANS (in percents) 1994 1995 1996 1997 1998 0.23% 0.25% 0.37% 0.42% 0.41%* *Excluding additional merger-related charge-offs. The Corporation continues to focus on growing consumer loans as a higher percentage of the total loan portfolio and, as a result, would expect higher charge-off levels. In addition, as demonstrated by the additional merger-related charge-offs in 1998, the Corporation continues its commitment to maintaining strict credit standards and addressing problem credits at an early stage. Tables 10 and 11 provide information related to nonperforming assets and loans 90 days or more past due. Although the Corporation experienced increases in charge-off levels in 1997 and 1996, nonperforming loans and nonperforming assets as a percentage of total loans remained at historically low levels. Nonperforming loans as a percentage of total loans remained flat at 0.48 percent at December 31, 1998 and December 31, 1997, down from 0.59 percent at December 31, 1996. Nonperforming assets as a percentage of total loans and other real estate owned remained at historically low levels in 1998, up slightly to 0.53 percent at December 31, 1998, compared to 0.52 percent a year earlier. Nonaccrual loans increased $14 million at December 31, 1998 to $124 million following a $19 million decline in 1997. The increase in nonperforming loans was led by increases in commercial loans, commercial mortgages and construction loans. These increases were due in part to the acquisition of Great Financial and were consistent with additional loan volumes in these areas. The decrease in nonperforming loans for 1997 was led by declines in the commercial loan and commercial leasing areas. Despite the increase in charge-off levels in 1997, nonaccrual retail loans declined slightly in 1997. The Corporation's credit exposure to foreign countries is not significant. Due to the uncertainty of economic conditions, it is difficult to project future levels of nonperforming loans. Other real estate owned, which is carried at the lower of cost or fair value less estimated selling costs, represents real estate of which the Corporation has taken ownership in partial or total satisfaction of loans, in addition to closed banking offices. Other real estate owned was $12 million at December 31, 1998, a $2 million increase from $10 million at December 31, 1997. This slight increase was primarily due to the acquisition of Great Financial. Other real estate owned has remained relatively flat in the $10 to $12 million range since 1996, down from historical levels. BANK WITHOUT BOUNDARIES 25 TABLE 9 -- SUMMARY OF LOAN LOSS EXPERIENCE -- As of December 31 (dollars in thousands) 1998 1997 1996 1995 1994 - ------------------------------------------------------------------------------------------------------------------- Average loans--net of unearned interest $25,027,756 $22,569,767 $21,291,977 $19,981,634 $17,884,906 - ------------------------------------------------------------------------------------------------------------------- Allowance for loan losses: Balance--beginning of year $ 372,933 $ 349,892 $ 317,971 $ 299,060 $ 285,375 Acquired bank reserves 30,788 -- 13,966 865 4,714 Charge-offs: Commercial (55,864) (32,268) (37,984) (25,504) (33,858) Commercial real estate (7,133) (3,643) (5,405) (9,408) (3,959) Residential real estate (3,099) (2,314) (3,715) (1,957) (1,642) Credit card (59,643) (55,487) (45,439) (24,208) (19,253) Other retail (45,099) (39,249) (26,785) (22,559) (16,377) - ------------------------------------------------------------------------------------------------------------------- Total charge-offs (170,838) (132,961) (119,328) (83,636) (75,089) - ------------------------------------------------------------------------------------------------------------------- Recoveries: Commercial 20,055 11,024 14,280 13,424 12,356 Commercial real estate 2,907 3,185 3,859 2,872 4,233 Residential real estate 265 435 2,065 486 837 Credit card 9,391 9,194 6,928 6,642 5,559 Other retail 16,819 14,392 12,817 11,141 10,600 - ------------------------------------------------------------------------------------------------------------------- Total recoveries 49,437 38,230 39,949 34,565 33,585 - ------------------------------------------------------------------------------------------------------------------- Net charge-offs (121,401) (94,731) (79,379) (49,071) (41,504) Provision charged to earnings 113,636 117,772 97,334 67,117 50,475 - ------------------------------------------------------------------------------------------------------------------- Balance--end of year $ 395,956 $ 372,933 $ 349,892 $ 317,971 $ 299,060 - ------------------------------------------------------------------------------------------------------------------- Ratio of net charge-offs to average loans: Commercial 0.40% 0.27% 0.34% 0.19% 0.37% Commercial real estate 0.08 0.01 0.03 0.15 (0.01) Residential real estate 0.08 0.05 0.04 0.04 0.02 Credit card 4.36 4.22 3.92 2.13 1.94 Other retail 0.48 0.48 0.31 0.28 0.16 - ------------------------------------------------------------------------------------------------------------------- Total loans 0.49 0.42 0.37 0.25 0.23 - ------------------------------------------------------------------------------------------------------------------- Ratio of allowance for loan losses to end of year loans 1.53% 1.61% 1.59% 1.56% 1.55% - ------------------------------------------------------------------------------------------------------------------- Loans past due 90 days or more increased slightly to $75 million at December 31, 1998 compared to $74 million at December 31, 1997. The increase in 1998 was primarily in the residential mortgage area, as a result of the Great Financial acquisition, offset by declines in commercial loans and commercial real estate. Management is not aware of any material amounts of loans outstanding, not disclosed in Tables 10 and 11, where there is significant uncertainty as to the ability of the borrower to comply with present payment terms. In addition, as of December 31, 1998, there were no significant other interest-earning assets classified as nonperforming or past due 90 days or more. Certain accruing FHA/VA loans, in addition to insured FHA and guaranteed VA loans which are contractually past due 90 days or more, are purchased by the Corporation from GNMA pools it services or from third parties. By purchasing delinquent loans out of pools, the Corporation is able to retain the benefit of the net interest rate differential between the coupon rate the Corporation (as servicer) would otherwise be obligated to pay the GNMA security holder and the Corporation's cost of funds. Most of the Corporation's investment in delinquent FHA and VA loans is recoverable through claims made against FHA and VA. Any credit losses incurred are no greater than if the FHA/VA loans remained in the GNMA pools and the Corporation remained as servicer. The same risk from foreclosure or loss of interest exists for the Corporation as servicer or owner of the loan. At December 31, 1998, total loans included $130 million of these FHA/VA buyout loans. Responsibility for the establishment of credit risk policies lies with the Credit Policy Management Group. Composed of members of senior management, this group approves these policies and reviews the results once they have been implemented. To ensure that credit risk is maintained at an appropriate level, the credit risk policies address underwriting standards, internal lending limits and provide for diversification and monitoring of credit within the portfolio on a consolidated basis. In monitoring the level of credit risk within the loan portfolio, the Corporation utilizes a variety of risk management techniques. As part of these techniques, risk ratings are individually assigned to each commercial and commercial real estate loan within the portfolio and reported to management on a monthly basis. Risk ratings are independently reviewed for propriety by the Corporation's loan review department. The system provides for the proper measurement of the level of risk within the portfolio and facilitates appropriate management and control. The specific valuation allowance recorded on impaired loans, as prescribed by Statement of Financial Accounting Standards No. 114 (as amended by FIRSTAR CORPORATION 26 SFAS No. 118), is included in the total allowance for loan losses. In addition to the valuation for impaired loans, the adequacy of the total allowance for loan losses is monitored on a continual basis and is based on management's evaluation of several key factors, including: the quality of the current loan portfolio, current economic conditions, concentrations in loan types, geographic areas and industries, evaluation of significant problem loans, an analysis of periodic loan reviews, historical charge-off and recovery experience and other pertinent information. These factors are taken in conjunction with a mathematical analysis of the wholesale and retail portfolios to determine identifiable losses. It is these identifiable losses for which reserves are specifically allocated. These estimates are reviewed continually and, as adjustments become necessary, they are reported in earnings in the periods in which they become known. For 1999, management expects net charge-offs of approximately 0.50 to 0.60 percent of average loans. The estimated net charge-offs for the various loan portfolios are as follows: commercial loans and leasing $44 million, commercial real estate and construction $4 million, residential mortgages $3 million, credit card loans $55 million and other retail loans $34 million. FIVE YEAR BAR CHART OF ALLOWANCE AS A % OF NONPERFORMING LOANS (in percents) 1994 1995 1996 1997 1998 275 226 269 334 318 Management believes that the allowance for loan losses at December 31, 1998 was adequate to absorb all anticipated losses in the loan portfolio as of that date. The allowance for loan losses is based on estimates and ultimate losses may vary from current estimates. The recorded investment in impaired loans at December 31, 1998 was $98 million, an increase of $16 million from December 31, 1997. The related valuation allowance (as calculated under SFAS No. 114) on impaired loans at December 31, 1998 was $9 million. TABLE 10 - NONPERFORMING ASSETS -- As of December 31 (dollars in thousands) 1998 1997 1996 1995 1994 - ------------------------------------------------------------------------------------------- Loans on nonaccrual status: Commercial $ 60,567 $ 56,510 $ 66,802 $ 59,646 $ 52,936 Commercial mortgage 36,728 26,760 34,059 53,355 38,647 Residential mortgage 20,717 22,743 21,520 23,146 10,793 Retail 6,463 4,600 6,789 2,821 5,523 - ------------------------------------------------------------------------------------------- Total nonaccrual loans 124,475 110,613 129,170 138,968 107,899 - ------------------------------------------------------------------------------------------- Loans which have been renegotiated: Commercial 6 11 84 141 362 Commercial mortgage 42 263 1,028 1,336 674 Residential mortgage -- 678 -- -- -- Retail -- 9 -- -- -- - ------------------------------------------------------------------------------------------- Total renegotiated loans 48 961 1,112 1,477 1,036 - ------------------------------------------------------------------------------------------- Total nonperforming loans 124,523 111,574 130,282 140,445 108,935 Other real estate owned 11,852 10,048 12,641 15,153 21,272 - ------------------------------------------------------------------------------------------- Total nonperforming assets $136,375 $121,622 $142,923 $155,598 $130,207 - ------------------------------------------------------------------------------------------- Loans past due 90 days or more: Commercial $ 14,137 $ 22,522 $ 26,491 $ 22,682 $ 9,876 Commercial mortgage 11,802 17,295 29,796 9,331 7,665 Residential mortgage 16,473 5,141 8,599 11,864 5,044 Retail 32,682 29,237 27,544 17,900 16,094 - ------------------------------------------------------------------------------------------- Total loans past due 90 days or more $ 75,094 $ 74,195 $ 92,430 $ 61,777 $ 38,679 - ------------------------------------------------------------------------------------------- Percentage of nonperforming loans to loans 0.48% 0.48% 0.59% 0.69% 0.57% - ------------------------------------------------------------------------------------------- Percentage of nonperforming assets to loans and other real estate owned 0.53 0.52 0.65 0.76 0.68 - ------------------------------------------------------------------------------------------- Percentage of allowance for loan losses to nonperforming loans 318 334 269 226 275 - ------------------------------------------------------------------------------------------- BANK WITHOUT BOUNDARIES 27 TABLE 11 - COMPOSITION OF NONPERFORMING LOANS -- (dollars in thousands) December 31, 1998 December 31, 1997 ---------------------------------------------------- ---------------------------------------------------- Nonperforming Loans Nonperforming Loans ------------------------------------------ ------------------------------------------ 90 Days 90 Days or or Non- Percentage More Non- Percentage More accrual Restructured Total of Loans Past Due accrual Restructured Total of Loans Past Due - ------------------------------------------------------------------------------------------------------------------------------- Commercial loans: Corporate $ 54,151 $ 6 $ 54,157 0.67% $ 14,137 $ 55,431 $ 11 $ 55,442 0.76% $ 22,432 Commercial leasing 6,416 -- 6,416 0.53 -- 1,079 -- 1,079 0.15 90 - ------------------------------------------------------------------------------------------------------------------------------- Total commercial loans 60,567 6 60,573 0.65 14,137 56,510 11 56,521 0.71 22,522 - ------------------------------------------------------------------------------------------------------------------------------- Real estate loans: Residential 20,717 -- 20,717 0.63 16,473 22,743 678 23,000 0.67 5,141 Commercial mortgage 28,962 42 28,004 0.75 8,823 24,097 263 24,781 0.61 14,908 Construction/ land development 7,766 -- 7,766 0.17 2,979 2,663 -- 2,663 0.16 2,387 - ------------------------------------------------------------------------------------------------------------------------------- Total real estate loans 57,445 42 57,487 0.63 28,275 49,503 941 50,444 0.59 22,436 - ------------------------------------------------------------------------------------------------------------------------------- Retail loans: Other retail 3,344 -- 3,344 0.07 13,604 1,998 9 2,007 0.04 12,769 Credit cards 2,629 -- 2,629 0.22 17,608 2,092 -- 2,092 0.18 15,603 Retail leasing 490 -- 490 0.04 1,470 510 -- 510 0.05 865 - ------------------------------------------------------------------------------------------------------------------------------- Total retail loans 6,463 -- 6,463 0.09 32,682 4,600 9 4,609 0.07 29,237 - ------------------------------------------------------------------------------------------------------------------------------- Total loans $124,475 $48 $124,523 0.48% $75,094 $110,613 $961 $111,574 0.48% $74,195 - ------------------------------------------------------------------------------------------------------------------------------- Investment Securities The Corporation's investment portfolio increased $756 million to $6.36 billion at December 31, 1998, compared to $5.60 billion a year earlier. This increase was due to the Great Financial acquisition and securities purchased with the cash received from the Bank One branch acquisition. In addition the Corporation securitized $615 million in residential mortgages which were transferred to investment securities in 1998. These increases were partially offset by scheduled maturities and paydowns of mortgage-backed securities. In 1998, the Corporation purchased $1.43 billion in securities, $784 million of which was purchased with the cash received from the Bank One branch acquisition. The acquisition of Great Financial and the mortgage swaps increased the investment portfolio $1.73 billion. The securities added as a result of Great Financial and the mortgage swaps were all classified as available-for-sale. As a result of the merger of Star Banc Corporation and Firstar, Firstar's $2.29 billion held-to-maturity portfolio was transferred to available-for-sale securities. This transfer was done to conform the Firstar investment portfolio to the combined company's interest rate risk and investment policies. The Corporation sold $540 million in securities in 1998. All securities sales were from the available-for-sale portfolio. FIRSTAR CORPORATION 28 It is anticipated the investment portfolio will decline in 1999 as the funds received from maturities will be used to help fund expected loan growth. However, if purchases of securities are made, the Corporation is expected to invest in similar types of securities as have been held in the portfolio. Credit risk has been minimized by restricting purchases of mortgaged-backed securities to U.S. Agency backed or AAA rated securities. To reduce interest rate risks associated with these securities, purchases are restricted to securities with relatively short maturities and/or durations. The investment portfolio is primarily made up of GNMA adjustable rate mortgages, FNMA and FHLMC pass-through securities (primarily balloons and 15 year fixed rates), CMOs, U.S. Treasuries and "bank qualified" municipal securities. The CMOs consist of planned amortization classes ("PACs") and sequential pay bonds that are in the first or second classes. Table 12 provides information as to the composition of the Corporation's investment securities portfolio as of December 31, 1998. As of December 31, 1998, the Corporation's investment securities portfolio included $6.22 billion in securities classified as available-for-sale and $135 million classified as held-to-maturity. As of December 31, 1998, the Corporation reported a net unrealized gain of $156 million on investment securities, resulting in an increase to shareholders' equity of $100 million (net of tax). In 1998, the unrealized net gain reported as a separate component of equity increased from $33 million to $100 million, increasing equity $67 million. This change was primarily the result of the reclassification of Firstar's held-to-maturity securities to available-for-sale and the recording of a net unrealized gain for those securities. TABLE 12 - INVESTMENT SECURITIES -- Available-for-Sale Held-to-Maturity ------------------------------------------ ----------------------------------------- Average Weighted Average Weighted As of December 31, 1998 Amortized Market Maturity Average Amortized Market Maturity Average (dollars in thousands) Cost Value -Years Yield Cost Value -Years Yield - ---------------------------------------------------------------------------------------------------------------------------- U.S. Treasury and agencies: Within one year $ 321,378 $ 328,407 0.48 6.25% $ -- $ -- -- --% One through five years 907,109 951,933 2.57 6.97 -- -- -- -- Five through ten years 28,995 30,041 3.10 6.85 -- -- -- -- Over ten years 6,286 6,451 2.85 6.94 -- -- -- -- - --------------------------------------------------------------------------------------------------------------------------- Total 1,263,768 1,316,832 2.05 6.79 -- -- -- -- - ---------------------------------------------------------------------------------------------------------------------------- Mortgage-backed securities: Within one year 21,240 22,176 0.25 8.85 15,489 15,377 0.50 6.77 One through five years 103,540 106,940 1.38 8.01 46,466 46,130 2.96 6.67 Five through ten years 371,932 389,590 3.03 7.63 -- -- -- -- Over ten years 2,545,299 2,587,819 4.45 6.89 -- -- -- -- - ---------------------------------------------------------------------------------------------------------------------------- Total 3,042,011 3,106,525 4.14 7.33 61,955 61,507 2.34 6.70 - ---------------------------------------------------------------------------------------------------------------------------- Obligations of states and political subdivisions: Within one year 173,569 176,898 0.41 6.65 16,552 16,618 0.52 7.09 One through five years 744,521 760,032 2.69 6.95 10,457 10,846 2.97 8.40 Five through ten years 509,022 525,648 6.55 7.10 13,364 14,517 7.07 9.66 Over ten years 40,529 44,454 8.05 11.51 33,079 33,799 16.43 8.92 - ---------------------------------------------------------------------------------------------------------------------------- Total 1,467,641 1,507,032 3.91 7.09 73,452 75,780 9.23 8.57 - ---------------------------------------------------------------------------------------------------------------------------- Other debt securities: Within one year 1,005 1,044 0.50 6.92 -- -- -- -- One through five years 4,102 4,121 2.81 7.03 -- -- -- -- Five through ten years 3,069 2,981 6.75 6.84 -- -- -- -- Over ten years -- -- -- -- -- -- -- -- - ---------------------------------------------------------------------------------------------------------------------------- Total 8,176 8,146 3.63 6.94 -- -- -- -- - ---------------------------------------------------------------------------------------------------------------------------- Federal Reserve Bank stock and other equity securities 234,708 234,875 -- -- -- -- -- -- Money Market Funds 47,492 47,492 -- -- -- -- -- -- - ---------------------------------------------------------------------------------------------------------------------------- Total investment securities $6,063,796 $6,220,902 -- -- $135,407 $137,287 -- -- - ---------------------------------------------------------------------------------------------------------------------------- Note: Information related to mortgage-backed securities included above is presented based upon weighted average maturities anticipating future prepayments. Average yields are presented on a fully-taxable equivalent basis. Yields on available-for-sale securities are computed based on historical cost balances. BANK WITHOUT BOUNDARIES 29 Deposits Total deposits increased $4.36 billion to $28.85 billion at December 31, 1998, compared to $24.49 billion a year earlier. The increase in 1998 was the result of a $1.09 billion increase in noninterest-bearing deposits and a $3.28 billion increase in interest-bearing deposits. The acquisitions of Great Financial and Bank One branches added $3.08 billion in deposits including $376 million in noninterest- bearing deposits, $996 million in savings, NOW and money market accounts and $1.71 billion in certificates of deposit. Excluding these acquisitions, nonininterest-bearing deposits increased $712 million or 12.8 percent, led by strong growth in nonpersonal deposits. Interest-bearing deposits increased $573 million or 3.0 percent, as NOW and MMDA deposits increased 10.2 percent and 28.5 percent, respectively, partially offset by declines in savings accounts and certificates of deposit (CDs). With the increase in core deposits in 1998, the Corporation reduced its level of national market funding with a $289 million decline in CDs $100,000 and over. The declining rate environment over the last several years (particularly for bank core deposits) has prompted many customers to increase their liquidity by increasing funds in immediately accessible deposit vehicles and reducing the amount in longer term instruments such as certificates of deposit. As short-term market rates and savings rates remained low in 1998, customers continued to transfer their funds out of certificates of deposit and savings accounts into tiered rate money market accounts. The Corporation has also noted a continued shift by customers out of traditional bank products to other nonbank or nondeposit financial instruments or investments. Table 13 provides a summary of total deposits by type at year-end for each of the last five years. Table 14 provides maturity distribution for domestic time deposits $100,000 and over. TABLE 13 - DEPOSITS BY TYPE -- As of December 31 (dollars in thousands) 1998 1997 1996 1995 1994 - ---------------------------------------------------------------------------------------------------------------------- Noninterest-bearing deposits $ 6,649,199 $ 5,561,341 $ 5,683,407 $ 5,040,075 $ 4,520,239 Interest-bearing deposits: Savings 2,272,495 2,228,974 2,543,654 2,734,161 3,000,129 NOW accounts 3,848,752 3,221,349 2,886,959 2,888,617 2,965,530 Money market deposit accounts 5,959,710 4,243,790 3,880,328 3,277,297 2,792,731 Time deposits $100,000 and over - domestic 1,614,748 1,676,693 1,783,535 1,783,055 1,366,618 Foreign deposits $100,000 and over 343,574 185,682 207,642 166,352 356,550 All other time deposits 8,162,287 7,368,238 7,684,150 7,560,570 7,106,742 - ---------------------------------------------------------------------------------------------------------------------- Total deposits $28,850,765 $24,486,067 $24,669,675 $23,450,127 $22,108,539 - ---------------------------------------------------------------------------------------------------------------------- Percent of total deposits by type - ---------------------------------------------------------------------------------------------------------------------- Noninterest-bearing deposits 23.0% 22.7% 23.0% 21.5% 20.5% Interest-bearing deposits: Savings 7.9 9.1 10.3 11.7 13.6 NOW accounts 13.3 13.2 11.7 12.3 13.4 Money market deposit accounts 20.7 17.3 15.7 14.0 12.6 Time deposits $100,000 and over - domestic 5.6 6.8 7.2 7.6 6.2 Foreign deposits $100,000 and over 1.2 0.8 0.9 0.7 1.6 All other time deposits 28.3 30.1 31.2 32.2 32.1 - ---------------------------------------------------------------------------------------------------------------------- Total deposits 100.0% 100.0% 100.0% 100.0% 100.0% - ---------------------------------------------------------------------------------------------------------------------- FIRSTAR CORPORATION 30 TABLE 14 - MATURITY OF DOMESTIC TIME DEPOSITS $100,000 AND OVER -- As of December 31, 1998 (dollars in thousands) - ------------------------------------------------------------------- Three months or less $ 659,740 Over three months through six months 339,880 Over six months through twelve months 382,748 Over twelve months 232,380 - ------------------------------------------------------------------- Total $1,614,748 - ------------------------------------------------------------------- Liquidity The Asset/Liability Policy Committee ("ALPC") establishes policies, as well as analyzes and manages the Corporation's liquidity to ensure that adequate funds are always available to meet normal operating requirements in addition to unexpected customer demands for funds, such as high levels of deposit withdrawals or loan demand. The most important factor in the preservation of liquidity is the maintenance of public confidence which facilitates the retention and growth of a large, stable supply of core deposits and funds. Ultimately, public confidence is generated through profitable operations and a strong capital position. The Corporation's strong record in both of these areas has enabled it to succeed in developing a large and reliable base of core funding from within its market areas. The ALPC's liquidity policies limit the amount the Corporation's subsidiary banks can borrow, subject to the Corporation's ability to borrow funds in the capital markets in an efficient and cost effective manner. In addition, the Corporation's strategic liquidity and contingent planning are subject to the amount of asset liquidity present in the balance sheet. The ALPC periodically reviews the Corporation's ability to meet funding deficiencies due to adverse business events. These funding needs are then matched up with specific asset-based sources to ensure sufficient funds are available. Also, strategic liquidity policy requires the Corporation to diversify its national market funding sources to avoid concentration in any one market. As of December 31, 1998, the Corporation was 94.0 percent core funded from customers within its market area. The Corporation's subsidiary banks are members of the Federal Home Loan Bank and maintain Grand Cayman offices for issuing eurodollar certificates of deposit. At December 31, 1998, there was $344 million in eurodollar deposits outstanding. Star Bank, N.A. and Firstar Bank, Milwaukee also have established relationships with dealers to issue national market retail certificates of deposit. At December 31, 1998, there were no deposits outstanding in this program. In 1996, Star Bank, N.A. updated an offering circular in order to issue senior or subordinated bank notes of up to $500 million, to be available as an alternative funding source. In December 1997, Star Bank, N.A. issued $100 million in subordinated notes, and Firstar Bank Milwaukee, N.A. issued $250 million of five-year senior bank notes. In addition to these funding alternatives, the Corporation's subsidiary banks have maintained a presence in the national fed funds, repurchase agreements and certificate of deposit markets. The following debt ratings assist the Corporation and its subsidiary banks in their abilities to gather funds from the capital markets. TABLE 15 -- Debt Ratings -- As of December 31, 1998 - -------------------------------------------------------------------- Standard Thompson & Poor's Moody's Bank Watch Fitch - -------------------------------------------------------------------- Holding company Senior debt A- A2 A+ A Subordinated debt BBB+3 A3 -- A- Commercial paper A-2 P-1 TBW-1 F-1 Bank Senior debt A A1 AA- A+ Subordinated debt A- A2 A+ A Short term CDs A-1 P-1 TBW-1 F-1 - -------------------------------------------------------------------- The parent company obtains cash to meet its obligations from dividends collected from its subsidiaries. Federal banking laws regulate the amount of dividends that may be declared by banking subsidiaries. During 1998, the Corporation's subsidiary banks could have provided an additional $343 million in dividends to the parent company, without additional regulatory approval, and still exceeded minimum regulatory capital ratios. BANK WITHOUT BOUNDARIES 31 The Corporation issues commercial paper notes through a private placement memorandum up to an aggregate amount of $200 million, with maturities of up to 270 days. The Corporation also issues medium term notes through a universal shelf registration statement up to an aggregate amount of $250 million, with maturities of 12 to 60 months. The proceeds from the commercial paper and medium term notes programs are used to provide funding to Star Banc Finance, Inc. and other nonbanking subsidiaries, and for general corporate purposes. At December 31, 1998, there was $131 million in commercial paper and $249 million in medium term notes outstanding. In the first quarter of 1999, the Corporation is expected to prepare a new universal shelf registration statement for the issuance of various debt instruments such as, unsecured senior or subordinated debt securities, warrants to purchase debt securities, shares of common stock, preferred stock, or depository shares. This shelf registration will provide the parent company with an additional source of funding for future investments in subsidiaries, acquisitions, repayment of maturing obligations and other general corporate purposes. The parent company can also obtain funding on a short-term basis through the issuance of short-term notes. The Corporation's consolidated long-term debt decreased $36 million to $1.71 billion at December 31, 1998. This decrease was the result of payoffs and maturities of Federal Home Loan Bank and subordinated notes, partially offset by the issuance of medium term notes by the parent company. In December 1996 and again in June 1997, the Corporation issued $150 million of Corporation-obligated mandatorily redeemable Capital Securities. The $299 million outstanding at December 31, 1998 qualifies as tier 1 capital for regulatory capital purposes. The proceeds from the sale of these securities were used for general corporate purposes. Capital Resources The Corporation's total shareholders' equity increased $780 million or 28.4 percent to $3.53 billion at December 31, 1998, compared to $2.75 billion at December 31, 1997. This increase was the result of the $458 million in equity added for the Great Financial acquisition, in addition to the retention of earnings. Unrealized gains on available-for-sale securities also increased equity $67 million in 1998. The Corporation increased its annual dividend rate per common share 23.8 percent from $0.80 in 1997 to $0.99 in 1998. Excluding merger-related charges and other nonrecurring items, the dividend payout ratio for 1998 increased to 44.9 percent, following payout ratios of 39.1 percent in 1997 and 37.5 percent in 1996. FIVE YEAR BAR CHART OF COMMON DECLARED DIVIDENDS* (in percents) 1994 1995 1996 1997 1998 0.47 0.53 0.63 0.80 0.99 *Based on historical Star Banc amounts. FIRSTAR CORPORATION 32 Stock buyback programs which were in place at both Star Banc and the old Firstar were rescinded in 1998 in connection with the acquisition of Trans Financial and the merger of Star and Firstar. Repurchased shares had been held as treasury shares primarily for reissue in connection with the employee stock option plans and preferred stock conversions. The Corporation had repurchased 664,000 shares in 1998 prior to the programs being rescinded. Banking industry regulators define minimum capital requirements for banks and bank holding companies. The Corporation's tier 1 and total risk-based capital ratios as of December 31, 1998 amounted to 8.92 percent and 11.01 percent, respectively, well above the minimum requirements of 4.00 percent for tier 1 and 8.00 percent for total risk-based capital. This compares to tier 1 and total risk-based capital ratios of 9.60 percent and 12.03 percent at December 31, 1997. Regulatory authorities have also established a minimum "leverage" ratio of 3.00 percent, which is defined as tier 1 equity to average quarterly assets. At December 31, 1998, the Corporation's leverage ratio was 7.52 percent, compared to 8.23 percent a year earlier. The decline in the tier 1 and total risk-based capital ratios in 1998 was due primarily to the intangible assets added as the result of the Great Financial, Cargill and Bank One branch acquisitions. The Corporation's subsidiary banks all maintain risk-based capital and leverage ratios within the "well capitalized" category as defined by the FDIC. The "well capitalized" category requires tier 1 and total risk-based capital ratios of at least 6.00 percent and 10.00 percent, respectively, and a minimum leverage ratio of 5.00 percent. Table 16 provides a summary of the components of tier 1 and total risk-based capital, the amounts of risk-weighted assets and capital ratios as defined by the regulatory agencies as of December 31, 1998 and 1997. TABLE 16 - REGULATORY CAPITAL RATIOS -- As of December 31 (dollars in thousands) 1998 1997 - --------------------------------------------------------------------------- Tier 1 capital: Common shareholders' equity $ 3,529,913 $ 2,749,891 Trust preferred securities 298,629 298,581 Less: Unrealized gains on securities 99,847 32,848 Goodwill and other adjustments 914,309 402,083 - --------------------------------------------------------------------------- Total tier 1 capital 2,814,386 2,613,541 Tier 2 capital components: Qualifying long-term debt 274,083 320,417 Allowance for loan losses 383,359 340,755 - --------------------------------------------------------------------------- Total risk-based capital $ 3,471,828 $ 3,274,713 - --------------------------------------------------------------------------- Risk-Weighted Assets: Risk-weighted assets on-balance-sheet $26,401,134 $23,190,842 Risk-weighted assets off-balance-sheet 5,135,282 4,037,399 - --------------------------------------------------------------------------- Net risk-weighted assets $31,536,416 $27,228,241 - --------------------------------------------------------------------------- Fourth quarter average assets, net of adjustments $37,411,036 $31,748,568 - --------------------------------------------------------------------------- Risk-based capital ratios: Tier 1 8.92% 9.60% Total 11.01 12.03 Tier 1 leverage ratio 7.52 8.23 - --------------------------------------------------------------------------- Forward-looking information With the exception of historical information, the matters discussed or incorporated by reference in this Annual Report may contain certain forward-looking statements that involve risk and uncertainties including, but not limited to, economic conditions, product demand and industry capability, competitive products and pricing, new product development, the regulatory and trade environment and other risks indicated in filings with the Securities and Exchange Commission. FIVE YEAR LINE CHART OF COMMON STOCK PRICE & BOOK VALUE (in dollars) 1994 1995 1996 1997 1998 High $14.92 $20.75 $31.38 $58.00 $93.94 Low 11.17 12.08 18.71 29.70 53.13 Book Value 10.73 11.66 12.68 13.34 16.14 BANK WITHOUT BOUNDARIES 33 CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED BALANCE SHEETS As of December 31 (dollars in thousands) 1998 1997 - ------------------------------------------------------------------------ Assets: Cash and due from banks $ 2,349,532 $ 1,902,542 Money market investments 75,524 326,378 Trading securities 2,754 2,293 Investment securities: Available-for-sale 6,220,902 2,993,323 Held-to-maturity 135,407 2,606,673 - ------------------------------------------------------------------------ Total securities 6,356,309 5,599,996 Loans held for sale 1,539,892 453,332 Loans: Commercial loans 9,264,143 7,909,803 Real estate loans 9,110,524 8,604,186 Retail loans 7,493,390 6,702,036 - ------------------------------------------------------------------------ Total loans, net of unearned interest 25,868,057 23,216,025 Allowance for loan losses (395,956) (372,933) - ------------------------------------------------------------------------ Net loans 25,472,101 22,843,092 Premises and equipment 629,464 544,285 Acceptances--customers' liability 29,916 24,124 Other assets 2,020,347 1,164,400 - ------------------------------------------------------------------------ Total assets $38,475,839 $32,860,442 - ------------------------------------------------------------------------ Liabilities: Deposits: Noninterest-bearing deposits $ 6,649,199 $ 5,561,341 Interest-bearing deposits 22,201,566 18,924,726 - ------------------------------------------------------------------------ Total deposits 28,850,765 24,486,067 Short-term borrowings 3,643,308 3,414,330 Long-term debt 1,708,869 1,744,767 Acceptances outstanding 29,916 24,124 Other liabilities 713,068 441,263 - ------------------------------------------------------------------------ Total liabilities 34,945,926 30,110,551 - ------------------------------------------------------------------------ Shareholders' Equity: Preferred stock -- 5,308 Common stock: Issued - 219,430,580 in 1998 - 210,919,576 in 1997 2,194 2,109 Surplus 1,176,537 783,209 Retained earnings 2,267,263 2,095,443 Employee stock ownership plan -- (1,846) Treasury stock, at cost: Held - 683,486 in 1998 - 5,229,270 in 1997 (15,928) (167,180) Accumulated other comprehensive income 99,847 32,848 - ------------------------------------------------------------------------ Total shareholders' equity 3,529,913 2,749,891 - ------------------------------------------------------------------------ Total liabilities and shareholders' equity $38,475,839 $32,860,442 - ------------------------------------------------------------------------ The accompanying notes are an integral part of these statements. FIRSTAR CORPORATION 34 CONSOLIDATED STATEMENTS OF INCOME For the years ended December 31 (amounts in thousands except per share data) 1998 1997 1996 - ---------------------------------------------------------------------------- Interest Income: Interest and fees on loans $2,152,359 $1,982,684 $1,869,407 Interest and fees on loans held for sale 70,808 20,878 20,454 Interest on investment securities: Taxable 340,080 298,134 318,320 Non-taxable 72,132 64,090 60,088 Interest on money market investments 6,036 11,182 7,062 Interest on trading securities 73 131 344 - ---------------------------------------------------------------------------- Total interest income 2,641,488 2,377,099 2,275,675 - ---------------------------------------------------------------------------- Interest Expense: Interest on deposits 911,958 804,406 788,023 Interest on short-term borrowings 207,650 183,642 171,694 Interest on long-term debt 109,101 86,884 63,687 - ---------------------------------------------------------------------------- Total interest expense 1,228,709 1,074,932 1,023,404 - ---------------------------------------------------------------------------- Net interest income 1,412,779 1,302,167 1,252,271 Provision for loan losses 113,636 117,772 97,334 - ---------------------------------------------------------------------------- Net interest income after provision for loan losses 1,299,143 1,184,395 1,154,937 - ---------------------------------------------------------------------------- Noninterest Income: Trust income 262,259 234,195 196,891 Mortgage banking income 151,096 70,644 64,811 Retail deposit fees 92,486 83,579 81,496 Cash management income 84,522 68,831 65,928 Credit card income 84,853 88,615 81,622 ATM income 28,672 22,397 15,547 Investment securities gains/(losses)-net 1,095 (3,916) (2,365) All other income 155,165 147,698 117,485 - ---------------------------------------------------------------------------- Total noninterest income 860,148 712,043 621,415 - ---------------------------------------------------------------------------- Noninterest Expense: Salaries 540,977 478,159 466,133 Pension and other employee benefits 97,025 91,114 97,089 Equipment expense 103,713 94,369 86,952 Occupancy expense-net 102,464 91,348 91,460 All other expense 434,043 371,516 341,829 - ---------------------------------------------------------------------------- 1,278,222 1,126,506 1,083,463 SAIF special assessment -- -- 15,522 Merger and restructuring expenses 242,970 -- 53,267 - ---------------------------------------------------------------------------- Total noninterest expense 1,521,192 1,126,506 1,152,252 - ---------------------------------------------------------------------------- Income before income tax 638,099 769,932 624,100 Income tax 207,952 256,038 208,682 - ---------------------------------------------------------------------------- Net income $ 430,147 $ 513,894 $ 415,418 - ---------------------------------------------------------------------------- Per Share: Basic earnings per common share $ 1.99 $ 2.48 $ 1.96 Diluted earnings per common share 1.95 2.43 1.93 Dividends declared on common stock 0.99 0.80 0.63 - ---------------------------------------------------------------------------- Weighted average common shares 216,510 206,761 211,286 Weighted average diluted common shares 221,018 211,383 214,880 - ---------------------------------------------------------------------------- The accompanying notes are an integral part of these statements. BANK WITHOUT BOUNDARIES 35 CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY Employee Stock Accumulated Ownership Other Plan Shares Preferred Common Retained Treasury Comprehensive Purchased Total (dollars in thousands) Stock Stock Surplus Earnings Stock Income With Debt Equity - --------------------------------------------------------------------------------------------------------------------------------- Balance, January 1, 1996 $15,625 $ 2,153 $ 833,564 $1,664,409 $ (77,639) $ 39,681 $ (3,029) $2,474,764 Net income -- -- -- 415,418 -- -- -- 415,418 Unrealized loss on securities available for sale -- -- -- -- -- (23,003) -- (23,003) Reclassification adjustment for losses realized in net income -- -- -- -- -- 2,365 -- 2,365 Income taxes -- -- -- -- -- 7,182 -- 7,182 - --------------------------------------------------------------------------------------------------------------------------------- Comprehensive income 401,962 Cash dividends declared on common stock -- -- -- (172,436) -- -- -- (172,436) Cash dividends declared on preferred Stock -- -- -- (872) -- -- -- (872) Conversion of Preferred stock into common stock (4,281) -- (1,726) -- 6,007 -- -- -- Issuance of common stock and treasury shares -- -- (2,491) -- 257,400 -- -- 254,909 Purchase of treasury stock -- -- -- -- (270,578) -- -- (270,578) Shares reserved to meet deferred compensation obligations -- -- 1,903 -- (279) -- -- 1,624 Amortization of restricted Stock -- -- 795 -- (311) -- -- 484 ESOP debt reduction, net -- -- -- -- -- -- 578 578 - --------------------------------------------------------------------------------------------------------------------------------- Balance, December 31, 1996 11,344 2,153 832,045 1,906,519 (85,400) 26,225 (2,451) 2,690,435 Net income -- -- -- 513,894 -- -- -- 513,894 Unrealized gain on securities available for sale -- -- -- -- -- 8,412 -- 8,412 Reclassification adjustment for gains realized in net income -- -- -- -- -- 3,916 -- 3,916 Income taxes -- -- -- -- -- (5,705) -- (5,705) - --------------------------------------------------------------------------------------------------------------------------------- Comprehensive income 520,517 Cash dividends declared on common stock -- -- -- (195,497) -- -- -- (195,497) Cash dividends declared on preferred Stock -- -- -- (483) -- -- -- (483) Conversion of Preferred stock into common stock (6,036) -- (518) (3,780) 10,334 -- -- -- Issuance of common stock and treasury shares -- 1 1,210 (2,601) 48,533 -- -- 47,143 Purchase of treasury stock -- -- -- -- (139,724) -- -- (139,724) Purchase and retirement of common stock -- (45) (52,828) (122,609) -- -- -- (175,482) Shares reserved to meet deferred compensation obligations -- -- 2,868 -- (923) -- -- 1,945 Amortization of restricted stock -- -- 432 -- -- -- -- 432 ESOP debt reduction, net -- -- -- -- -- -- 605 605 - --------------------------------------------------------------------------------------------------------------------------------- Balance, December 31, 1997 5,308 2,109 783,209 2,095,443 (167,180) 32,848 (1,846) 2,749,891 Net income -- -- -- 430,147 -- -- -- 430,147 Unrealized gain on securities available for sale -- -- -- -- -- 105,724 -- 105,724 Reclassification adjustment for gains realized in net income -- -- -- -- -- (1,095) -- (1,095) Income taxes -- -- -- -- -- (37,630) -- (37,630) - --------------------------------------------------------------------------------------------------------------------------------- Comprehensive income 497,146 Cash dividends declared on common stock -- -- -- (271,253) -- -- -- (271,253) Cash dividends declared on preferred stock -- -- -- (83) -- -- -- (83) Conversion of preferred stock into common stock (5,308) 3 4,721 492 64 -- -- (28) Issuance of common stock and treasury shares -- 84 384,767 12,517 185,878 -- -- 583,246 Purchase of treasury stock -- -- -- -- (39,008) -- -- (39,008) Purchase and retirement of common stock -- (2) (12,558) -- 12,251 -- -- (309) Shares reserved to meet deferred compensation obligations -- -- 9,126 -- (7,933) -- -- 1,193 Amortization of restricted stock -- -- 7,272 -- -- -- -- 7,272 ESOP debt reduction, net -- -- -- -- -- -- 1,846 1,846 - --------------------------------------------------------------------------------------------------------------------------------- Balance, December 31, 1998 $ -- $ 2,194 $1,176,537 $2,267,263 $ (15,928) $ 99,847 $ -- $3,529,913 - --------------------------------------------------------------------------------------------------------------------------------- The accompanying notes are an integral part of these statements. FIRSTAR CORPORATION 36 CONSOLIDATED STATEMENTS OF CASH FLOWS For the years ended December 31 (dollars in thousands) 1998 1997 1996 - ----------------------------------------------------------------------------- Cash Flows from Operating Activities: Net income $ 430,147 $ 513,894 $ 415,418 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 137,621 79,506 92,542 Intangible amortization 57,121 35,292 30,030 Provision for loan losses 113,636 117,772 97,334 Net (increase) decrease in trading securities (461) 11,196 (853) Provision for deferred taxes 72,307 40,280 31,217 (Gain)/loss on sale of premises and equipment-net (39) (1,179) 1,624 (Gain)/loss on sale of securites--and other assets 2,614 2,197 1,106 (Gain)/loss on sale of mortgage loans (71,904) (24,411) (15,389) Mortgage loans originated for sale on the secondary market (7,502,234)(2,959,059)(2,132,975) Proceeds from sale of mortgage loans 6,409,834 2,822,771 2,304,212 Net change in other assets and liabilities (67,160) (186,673) 16,083 - ----------------------------------------------------------------------------- Total adjustments (848,665) (62,308) 424,931 - ----------------------------------------------------------------------------- Net cash provided by(used in) operating activities (418,518) 451,586 840,349 - ----------------------------------------------------------------------------- Cash Flows from Investing Activities: Proceeds from maturities of held-to-maturity securities 378,736 438,334 469,127 Proceeds from maturities of available-for- sale securities 1,099,814 965,585 850,082 Proceeds from sales of available-for-sale securities 539,961 216,028 406,077 Purchase of held-to-maturity securities (169,161) (630,958) (268,512) Purchase of available-for-sale securities (1,255,768) (588,761) (744,134) Net change in loans (1,421,887)(1,421,831) (739,685) Proceeds from sales of loans 726,822 104,833 31,170 Proceeds from sales of premises and equipment 1,549 11,306 15,227 Purchase of premises and equipment (154,694) (102,513) (83,541) Acquisitions, net of cash acquired (354,858) -- 64,718 Net change due to acquisitions of branch offices 901,611 81,978 32,513 - ----------------------------------------------------------------------------- Net cash provided by/(used in) investing activities 292,125 (925,999) 33,042 - ----------------------------------------------------------------------------- Cash Flows from Financing Activities: Net change in deposits 1,180,822 (260,419) 78,611 Net change in short-term borrowings (348,495) 497,528 (316,087) Principal payments on long-term debt (789,223) (29,324) (229,395) Proceeds from issuance of long-term debt 449,634 540,327 152,254 Proceeds from issuance of trust capital securities -- 148,554 150,000 Proceeds from issuance of common stock 90,685 29,883 27,478 Purchase of treasury stock (39,317) (315,208) (277,905) Shares reserved to meet deferred compensation obligations 1,193 1,945 1,624 Dividends paid (222,770) (192,514) (171,661) - ----------------------------------------------------------------------------- Net cash provided by/(used in) financing activities 322,529 420,772 (585,081) - ----------------------------------------------------------------------------- Net change in cash and cash equivalents 196,136 (53,641) 288,310 Cash and cash equivalents at beginning of year 2,228,920 2,282,561 1,994,251 - ----------------------------------------------------------------------------- Cash and cash equivalents at end of year $2,425,056 $2,228,920 $2,282,561 - ----------------------------------------------------------------------------- Supplemental Disclosure of Cash Flow Information For the years ended December 31 (dollars in thousands) 1998 1997 1996 - ----------------------------------------------------------------------------- Cash Paid During the Year for: Interest $1,244,114 $1,070,493 $1,031,970 Income taxes 137,166 196,824 171,822 - ----------------------------------------------------------------------------- Noncash transfer of loans to other real estate owned 19,427 11,388 10,963 - ----------------------------------------------------------------------------- The accompanying notes are an integral part of these statements. BANK WITHOUT BOUNDARIES 37 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 1 - Summary of Significant Accounting Policies The accounting and reporting policies of Firstar Corporation ("Firstar") and subsidiaries follow generally accepted accounting principles and conform to general practices within the banking industry. The following is a description of the more significant accounting policies followed by Firstar. Basis of Presentation The consolidated financial statements include the accounts of Firstar and all of its subsidiaries. All significant intercompany accounts and transactions have been eliminated. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results may differ from those estimates. Financial statements have been restated to include historical information of acquisitions accounted for as pooling-of-interests. Certain amounts within the consolidated financial statements from prior years have been restated to conform to the current year's presentation. Nature of Operations Firstar Corporation is a multi-state bank holding company headquartered in Milwaukee, Wisconsin. Financial services are provided through over 710 banking offices in Wisconsin, Ohio, Iowa, Minnesota, Illinois, Kentucky, Tennessee, Indiana, Arizona, and Florida. These banking services include accepting demand, time and savings deposits; making both secured and unsecured business and personal loans; providing trust and investment management services to individuals and corporate customers; providing correspondent banking services to other financial institutions; conducting mortgage banking activities; providing international banking services; conducting retail brokerage services; providing mutual fund custody services; and other related banking activities. Investment Securities When securities are purchased, they are classified in the held-to-maturity portfolio, the available-for-sale portfolio, or as trading securities. Held-to-maturity securities are debt securities that Firstar has the positive intent and ability to hold to maturity. Held-to-maturity securities are reported at historical cost adjusted for amortization of premiums and accretion of discounts. Available-for-sale securities are debt and equity securities which will be held for an indefinite period of time and may be sold from time to time for asset/liability purposes, in order to manage interest rate risk or for liquidity needs. Available-for-sale securities are reported at fair value. Unrealized gains or losses for these securities are included in comprehensive income as a separate component of shareholders' equity. Debt and equity securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and reported at fair value, with unrealized gains and losses included in current earnings. The cost of securities sold is determined on a specific identification basis. Loans Loans are stated at the principal amount outstanding, net of unearned interest and unamortized origination fees and costs. Interest income on loans is recognized using the interest method or methods that approximate the interest method. Loans held-for-sale are carried in the aggregate at lower of cost or fair value after consideration of related loan sale commitments. Loans are placed on nonaccrual status when, in the opinion of management, there is a reasonable doubt as to future collectibility of interest or principal. Loans are generally placed on nonaccrual status when they are past due 90 days as to either principal or interest. However, loans that are well secured and in the process of collection may not be placed on nonaccrual status, at the judgment of senior management. All accrued interest receivable is reversed when loans are put on nonaccrual status. Allowance for Loan Losses The allowance for loan losses is maintained at a level adequate to absorb probable loan and lease losses inherent in the portfolio. The allowance is based upon a continuing review of loans which includes consideration of actual net loan loss experience, changes in the size and character of the loan portfolio, identification of problem situations which may affect the borrowers' ability to repay, estimated value of underlying collateral and evaluation of current economic conditions. With respect to loans which are deemed impaired, the calculation of allowance levels is based upon the discounted present value of expected cash flows to be received from the debtor or other measures of value such as market prices or collateral values. Firstar considers all nonaccrual commercial loans to be impaired. Loan losses are recognized through charges to the allowance for loan losses. Any subsequent recoveries are added to the allowance. Premises and Equipment Premises and equipment are reported at cost, less accumulated depreciation and amortization. Expenditures for major additions and improvements are capitalized, and maintenance and repair costs are charged to operating expense. Depreciation and amortization of premises and equipment are computed on a straight-line basis over the estimated useful lives of the individual assets. Other Real Estate Owned Other real estate owned represents real estate of which Firstar has taken control in partial or total satisfaction of loans, in addition to closed bank offices. Other real estate owned is carried at the lower of cost or fair value, less estimated costs to sell, and is included in other assets in the consolidated balance sheets. Losses at the time property is classified as other real estate owned are charged to the allowance for loan losses. Subsequent gains and losses, as well as operating income or expense related to other real estate owned, are recorded in noninterest expense. Mortgage Servicing Rights Mortgage servicing rights associated with loans sold, where servicing is retained, are capitalized and included in other assets in the balance sheet. The value of these capitalized servicing rights are amortized in proportion to, and over the period of, estimated net servicing revenue and recorded as a reduction of servicing income. The carrying value of these rights are periodically reviewed for impairment based on fair value, with any impairment recognized through a valuation allowance. For purposes of measuring impairment, servicing rights are stratified based on the underlying loan type and note rate and compared to a valuation prepared based on a discounted cash flow methodology, current prepayment speeds and discount rate. Impairment is recognized through a valuation allowance for each impaired stratum. FIRSTAR CORPORATION 38 Intangible Assets The excess of Firstar's cost of acquisitions over the fair value of net assets acquired is being amortized on a straight-line basis over periods of 12 to 25 years. Core deposit intangibles, which represent the net present value of the future economic benefits related to deposits purchased, are being amortized on a straight-line basis over periods ranging from 8 to 17 years. Other identified intangible assets are being amortized on a straight-line basis over 25 years. Firstar reviews intangible assets for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Asset values and the related amortization expense are based on estimated lives and significant changes in these lives could significantly affect future amortization expense. Income Taxes Firstar and its subsidiaries file a consolidated federal income tax return. Income taxes are accounted for using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amount of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Derivative Financial Instruments Firstar uses interest rate swaps, caps and floors to manage its interest rate risks from recorded financial assets and liabilities. These instruments are accounted for on an accrual basis when the instrument can be demonstrated to effectively hedge the cash flows of a designated asset or liability and such asset or liability exposes Firstar to interest rate risk. Amounts to be paid or received under interest rate swaps, caps and floors are recognized as interest income or expense of the related asset or liability. Gains and losses on early termination of these instruments are deferred and amortized as an adjustment to the yield on the related asset or liability over the shorter of the remaining contract life or the maturity of the related asset or liability. If the related asset or liability is sold or otherwise liquidated, the instrument is marked to market, with the resultant gains and losses recognized in other income. Fees paid or received in connection with caps or floors are deferred and amortized over the life of the instrument. Interest rate swaps, caps, floors and foreign exchange contracts are offered to Firstar's customers. In these transactions, Firstar acts as an intermediary and hedges its risk by entering into offsetting positions with other counterparties. The fair value of these transactions are included in other assets and liabilities and the related gain or loss is recorded in other income. Stock-Based Compensation Firstar has various stock-based compensation plans that authorize the granting of stock options, restricted stock, and other stock-based awards to eligible employees. These plans are accounted for under the intrinsic value based method as prescribed APB No. 25 "Accounting for Stock Issued to Employees." Included in the Notes to Consolidated Financial Statements are the pro forma disclosures required by Statement of Financial Accounting Standards ("SFAS") No. 123 "Accounting for Stock-Based Compensation," which assumes the fair value based method of accounting had been adopted. Statement of Cash Flows For purposes of reporting cash flows on the consolidated statements of cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold and securities purchased under agreements to resell. Earnings per Common Share Basic earnings per share is computed by dividing net income applicable to common stockholders by the weighted average number of shares of common shares outstanding for the period. Diluted earnings per share is computed by dividing an adjusted net income by the sum of the weighted average number of shares and the potentially dilutive shares that could be issued through stock award programs or convertible securities. Recent Accounting Pronouncements In June 1997, the Financial Accounting Standards Board issued SFAS No. 130, "Reporting Comprehensive Income." This statement established standards for reporting the components of comprehensive income prominently within the financial statements. Comprehensive income includes net income plus certain transactions that are reported directly within shareholders' equity, such as unrealized gains/(losses) on available-for-sale securities. The adoption of this statement in 1998 did not have any impact on the financial position or results of operations of Firstar.	 In January 1998, the Financial Accounting Standards Board issued SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information." This statement supercedes SFAS No. 14, "Financial Reporting for Segments of a Business Enterprise." This statement requires disclosure on a business segment basis, as defined by the Corporation, a description of products and services, and financial information as measured by Firstar's management in assessing performance of its business segments. See Note 25 for line of business results and related disclosures. In February 1998, the Financial Accounting Standards Board issued SFAS No. 132, "Employers' Disclosures about Pensions and Other Postretirement Benefits." This statement revises disclosures about pension and other postretirement benefit plans, but does not change the measurement or recognition of these plans. The adoption of this statement did not have any impact on the financial position or results of operation of Firstar. In June 1998, the Financial Accounting Standards Board issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." This statement requires the recognition of all derivatives as either assets or liabilities on the balance sheet and the measurement of those instruments at fair value. The statement requires that changes in the derivatives' fair value be recognized currently in earnings unless specific hedge accounting criteria are met. The statement is effective in the first quarter of 2000. Firstar has not determined the impact, if any, that this statement could have on its financial position or results of operations. BANK WITHOUT BOUNDARIES 39 NOTE 2 - Mergers and Acquisitions On November 20, 1998, Firstar Corporation and Star Banc Corporation merged under a pooling of interests transaction and accordingly all financial information has been restated to include the historical information for both companies. As a result of the merger, a new holding company was formed which retained the name Firstar Corporation. Each share of Star Banc Corporation stock was converted into and exchanged for one share of the new Firstar Corporation common stock while each share of Firstar Corporation stock was converted into and exchanged for 0.76 of a share of the new Firstar Corporation common stock. On August 21, 1998 Firstar acquired Trans Financial, Inc. under a pooling-of-interests transaction and accordingly all financial information has been restated to include the historical information of Trans Financial. The proforma effect of aquisitions accounted for as purchases was not material. Separate results of operation of the three companies for the periods prior to the mergers were as follows: Year Through ----------------- Sept. 30 June 30 (dollars in millions) 1998 1998 1997 1996 - -------------------------------------------------------------- Net interest income Firstar Corporation $ 561 $ 371 $ 760 $ 759 Star Banc Corporation 483 275 462 418 Trans Financial, Inc. -- 42 80 75 - -------------------------------------------------------------- Total $ 1,044 $ 688 $ 1,302 $ 1,252 - -------------------------------------------------------------- Net income Firstar Corporation $ 231 $ 150 $ 295 $ 250 Star Banc Corporation 186 124 195 158 Trans Financial, Inc. -- 14 24 7 - -------------------------------------------------------------- Total $ 417 $ 288 $ 514 $ 415 - -------------------------------------------------------------- Total assets Firstar Corporation $20,666 $19,972 $19,794 $19,705 Star Banc Corporation 17,291 14,849 10,959 10,094 Trans Financial, Inc. -- 2,237 2,107 1,144 - -------------------------------------------------------------- Total $37,957 $37,058 $32,860 $30,943 - -------------------------------------------------------------- The following table summarizes other acquisitions completed during the past three years: Goodwill & Intangibles Cash Shares Method of (dollars in millions) Date Assets Loans Deposits Recorded Paid Issued Accounting - ----------------------------------------------------------------------------------------------------------------------- Trans Financial, Inc. August 1998 $2,409 $1,594 $1,620 $ -- $ -- 10,700,000 Pooling Cargill Leasing Corporation July 1998 613 545 -- 64 220 n/a Purchase Bank One branches June/August 1998 193 155 1,198 137 137 n/a Purchase Great Financial Corporation February 1998 2,809 1,943 2,001 363 135 9,500,000 Purchase American Bancorporation, Inc. July 1996 1,187 614 881 89 39 6,080,000 Purchase Harvest Financial Corp. January 1996 353 297 247 17 -- 1,348,550 Purchase - ----------------------------------------------------------------------------------------------------------------------- NOTE 3 - Merger and Restructuring Expenses Firstar recorded merger, integration and restructuring charges of $243.0 million in 1998 and $53.3 million in 1996. Merger and integration charges in 1998 were associated with the mergers of Firstar Corporation and Star Banc Corporation in the fourth quarter of 1998 and the acquisition of Trans Financial Inc. in the third quarter of 1998. The restructuring charge recorded in 1996 was associated with a company-wide reorganization effort. The components of the charges are shown below: (dollars in thousands) 1998 1996 - --------------------------------------------------- Severance and related costs $ 86,576 $27,129 Fixed asset write-downs 26,646 3,908 Lease termination charges 16,476 -- System conversions 34,026 -- Charitable contributions 23,000 -- Professional fees 45,700 20,000 Other merger-related expenses 10,546 2,230 - --------------------------------------------------- Total $242,970 $53,267 - --------------------------------------------------- The following table presents a summary of activity with respect to the merger-related accrual. (dollars in thousands) 1998 - ----------------------------------------- Balance January 1, 1998 $ -- Merger-related charge 242,970 Cash payments (102,120) Noncash write-downs (11,652) - ----------------------------------------- Balance December 31, 1998 $ 129,198 - ----------------------------------------- Firstar expects to incur additional merger-related expenses during 1999 in connection with the combining of operations of Firstar Corporation and Star Banc Corporation. FIRSTAR CORPORATION 40 NOTE 4 - Reserve Balance Requirements Banking regulations require the Firstar banking subsidiaries to maintain cash reserves which are unavailable for investment. The amounts of such reserves, which are included in cash and due from banks in the consolidated balance sheets, were $369 million and $380 million at December 31, 1998 and 1997, respectively. NOTE 5 - Investment Securities The table below summarizes unrealized gains and losses for held-to-maturity and available-for-sale securities at December 31, 1998 and 1997. 1998 1997 --------------------------------------- --------------------------------------- Amortized Unrealized Fair Amortized Unrealized Fair (dollars in thousands) Cost Gains Losses Value Cost Gains Losses Value - -------------------------------------------------------------------------------------------------------------- Held-to-Maturity Mortgage-backed securities $ 61,955 $ -- $ 448 $ 61,507 $1,228,760 $32,038 $1,526 $1,259,272 Obligations of state and political subdivisions 73,452 2,951 623 75,780 1,371,661 25,177 1,998 1,394,840 Other debt securities -- -- -- -- 6,252 -- 8 6,244 - -------------------------------------------------------------------------------------------------------------- Total held-to-maturity securities $ 135,407 $ 2,951 $1,071 $ 137,287 $2,606,673 $57,215 $3,532 $2,660,356 - -------------------------------------------------------------------------------------------------------------- Available-for-Sale U.S. Treasuries and agencies $1,263,768 $53,076 $ 12 $1,316,832 $1,579,024 $36,650 $ 903 $1,614,771 Mortgage-backed securities 3,042,011 66,666 2,152 3,106,525 1,055,321 16,705 455 1,071,571 Obligations of state and political subdivisions 1,467,641 39,737 346 1,507,032 52,648 1,423 17 54,054 Other debt securities 8,176 1 31 8,146 14,333 79 16 14,396 Money market mutual funds 47,492 -- -- 47,492 38,773 -- -- 38,773 Federal Reserve/FHLB stock and other equity securities 234,708 167 -- 234,875 200,747 8 997 199,758 - -------------------------------------------------------------------------------------------------------------- Total available-for-sale securities $6,063,796 $159,647 $2,541 $6,220,902 $2,940,846 $54,865 $2,388 $2,993,323 - -------------------------------------------------------------------------------------------------------------- The following table presents the amortized cost and fair value maturity information of held-to-maturity and available-for-sale securities at December 31, 1998. Amortized Fair (dollars in thousands) Cost Value - ----------------------------------------------------------------------- Held-to-Maturity One year or less $ 32,041 $ 31,995 After one year through five years 56,923 56,976 After five years through ten years 13,364 14,517 After ten years 33,079 33,799 - ----------------------------------------------------------------------- Total $ 135,407 $ 137,287 - ----------------------------------------------------------------------- Available-for-Sale One year or less $ 517,192 $ 528,525 After one year through five years 1,759,272 1,823,026 After five years through ten years 913,018 948,260 After ten years 2,592,114 2,638,724 - ----------------------------------------------------------------------- Total 5,781,596 5,938,535 Equity securities 282,200 282,367 - ----------------------------------------------------------------------- Total $6,063,796 $6,220,902 - ----------------------------------------------------------------------- Note: Maturity information related to mortgage-backed securities included above is presented based upon weighted average maturities anticipating future prepayments. As of December 31, 1998, Firstar reported a net unrealized gain of $157 million for available-for-sale securities. For 1998, the unrealized gain reported as a separate component of equity (net of tax) changed from an unrealized gain of $33 million to an unrealized gain of $100 million, increasing shareholders' equity $67 million. The following table provides information as to the amount of gross gains and (losses) realized through the sales of available-for-sale investment securities. (dollars in thousands) 1998 1997 1996 - ---------------------------------------------------------------------- Gross gains $ 2,514 $ 1,684 $ 175 Gross (losses) (1,419) (5,600) (2,540) - ---------------------------------------------------------------------- Net securities gains/(losses) $ 1,095 $(3,916) $(2,365) - ---------------------------------------------------------------------- Securities with a carrying value of $3,242 million at December 31, 1998 and $2,741 million at December 31, 1997, were pledged to secure deposits and for other purposes. All securities pledged to secure deposits and repurchase agreements are controlled solely by Firstar. BANK WITHOUT BOUNDARIES 41 NOTE 6 - Loans The composition of loans is summarized below. Loans are presented net of unearned interest which amounted to $455,913,000 and $227,200,000 at December 31, 1998 and 1997 respectively. As of December 31 (dollars in thousand) 1998 1997 - --------------------------------------------------------------------- Commercial $ 8,059,594 $ 7,372,246 Commercial leasing 1,204,549 537,557 Real estate construction and development 1,213,682 965,226 Commercial real estate mortgage 4,611,442 4,144,214 Residential real estate mortgage 3,285,400 3,494,746 Credit card 1,220,240 1,182,703 Retail leasing 1,365,435 1,013,899 Other retail 4,907,715 4,505,434 - --------------------------------------------------------------------- Total loans, net of unearned interest $25,868,057 $23,216,025 - --------------------------------------------------------------------- The following table lists information related to nonperforming loans as of December 31. (dollars in thousands) 1998 1997 - ------------------------------------------------------------------ Loans on nonaccrual status $124,475 $110,613 Restructured loans 48 961 - ------------------------------------------------------------------ Total nonperforming loans $124,523 $111,574 - ------------------------------------------------------------------ Interest that would have been recognized on nonperforming loans in accordance with their original terms $ 13,474 $ 13,531 Actual interest recorded for nonaccrual and restructured loans 6,741 3,851 - ------------------------------------------------------------------ Firstar evaluates the credit risk of each customer on an individual basis and obtains collateral when it is deemed appropriate. Collateral varies by individual loan customer, but may include accounts receivable, inventory, real estate, equipment, deposits, personal and government guaranties, and general security agreements. Access to collateral is dependent on the type of collateral obtained. On an ongoing basis, Firstar monitors its collateral and the collateral value related to the loan balance outstanding. NOTE 7 - Allowance for Loan Losses and Impaired Loans A summary of the activity in the allowance for loan losses is shown in the following table. (dollars in thousands) 1998 1997 1996 - ------------------------------------------------------------------ Balance--beginning of year $372,933 $349,892 $317,971 Loans charged off (170,838) (132,961) (119,328) Recoveries on loans previously charged off 49,437 38,230 39,949 - ------------------------------------------------------------------ Net charge-offs (121,401) (94,731) (79,379) Acquired reserves 30,788 -- 13,966 Provision charged to earnings 113,636 117,772 97,334 - ------------------------------------------------------------------ Balance--end of year $395,956 $372,933 $349,892 - ------------------------------------------------------------------ A portion of the reserve for loan losses is allocated to loans deemed impaired. All impaired loans are included in nonperforming assets. Information on these loans and their related reserve for loan losses are as follows: (dollars in thousands) 1998 1997 1996 - --------------------------------- ---------------------- --------------------- --------------------- Recorded Valuation Recorded Valuation Recorded Valuation Investment Allowance Investment Allowance Investment Allowance - ----------------------------------------------------------------------------------------------------- Impaired Loans: Valuation allowance required $44,096 $9,042 $49,043 $6,933 $ 45,900 $6,513 No valuation allowance required 53,568 -- 32,278 -- 55,831 -- - ----------------------------------------------------------------------------------------------------- Total impaired loans $97,664 $9,042 $81,321 $6,933 $101,731 $6,513 - ----------------------------------------------------------------------------------------------------- Average balance of impaired loans during year $86,054 $94,793 $110,468 Interest income recognized on impaired loans during year 4,238 3,297 4,423 - ----------------------------------------------------------------------------------------------------- FIRSTAR CORPORATION 42 NOTE 8 - Premises and Equipment Premises and equipment as of December 31 are summarized in the following table. (dollars in thousands) 1998 1997 - ------------------------------------------------------------------ Land $ 74,431 $ 65,059 Bank buildings 481,568 451,499 Furniture, fixtures & equipment 475,694 455,486 Leasehold improvements 83,931 47,431 Construction in progress 22,022 17,844 - ------------------------------------------------------------------ Total premises and equipment 1,137,646 1,037,319 Less: Accumulated depreciation and amortization 508,182 493,034 - ------------------------------------------------------------------ Net premises and equipment $ 629,464 $ 544,285 - ------------------------------------------------------------------ Depreciation and amortization expense related to premises and equipment amounted to $78,335,000 in 1998, $69,747,000 in 1997 and $67,856,000 in 1996. Total rental expense was $57,805,000 in 1998, $60,679,000 in 1997 and $54,071,000 in 1996. Future minimum rental payments, net of sublease rental payments, related to non-cancelable operating leases having initial terms in excess of one year are $34,416,000 in 1999, $34,268,000 in 2000, $31,757,000 in 2001, $30,632,000 in 2002, $30,645,000 in 2003 and $90,612,000 in later years. NOTE 9 - Mortgage Servicing Rights Mortgage servicing rights are capitalized based upon their fair value at the time a loan is sold. Servicing assets are also established based on the future sale commitment of these assets. Impairment testing is performed on a quarterly basis in accordance with SFAS No. 125, which was adopted by Firstar in 1997. The fair value of capitalized mortgage servicing rights was $199.8 million on December 31, 1998 and $86.2 million on December 31, 1997. Firstar serviced $14.7 billion and $7.9 billion of mortgage loans for other investors as of December 31, 1998 and 1997, respectively. Changes in capitalized mortgage servicing rights are summarized as follows: (dollars in thousands) 1998 1997 - ------------------------------------------------------------ Balance at beginning of year $ 72,337 $ 67,146 Amount added in acquisitions 51,731 -- Amount capitalized 152,070 41,931 Amortization (28,586) (10,430) Sales (64,630) (26,292) Valuation allowance (230) (18) - ------------------------------------------------------------ Balance at end of year $182,692 $ 72,337 - ------------------------------------------------------------ NOTE 10 - Intangible Assets The following is a summary of intangible assets as of December 31 which are included in other assets in the consolidated balance sheets. (dollars in thousands) 1998 1997 - -------------------------------------------------------------- Intangibles from acquisitions: Excess of cost over fair value of assets acquired $ 615,470 $ 243,559 Core deposit benefits 253,004 112,572 Other identified intangibles 54,815 57,082 Mortgage servicing rights 182,692 72,337 Purchased credit card relationships 6,572 5,340 - -------------------------------------------------------------- Total intangible assets $1,112,553 $ 490,890 - -------------------------------------------------------------- NOTE 11 - Deposits The following is a summary of Firstar's total deposits as of December 31. (dollars in thousands) 1998 1997 - --------------------------------------------------------------- Noninterest-bearing deposits $ 6,649,199 $ 5,561,341 Savings accounts 2,272,495 2,228,974 NOW accounts 3,848,752 3,221,349 Money market deposit accounts 5,959,710 4,243,790 Time deposits $100,000 and over 1,614,748 1,676,693 Foreign deposits $100,000 and over 343,574 185,682 All other time deposits 8,162,287 7,368,238 - --------------------------------------------------------------- Total interest-bearing deposits 22,201,566 18,924,726 - --------------------------------------------------------------- Total deposits $28,850,765 $24,486,067 - --------------------------------------------------------------- BANK WITHOUT BOUNDARIES 43 NOTE 12 - Short-Term Borrowings The following table is a summary of short-term borrowings for the last three years. (dollars in thousands) 1998 1997 1996 - ------------------------------ ----------------- ------------------ ------------------ Amount Rate Amount Rate Amount Rate - -------------------------------------------------------------------------------------- At year end: Federal funds purchased $2,137,425 4.7% $1,688,732 4.9% $ 842,331 5.2% Securities sold under agreements to repurchase 1,018,093 3.5 942,663 4.7 1,306,669 4.5 Commercial paper 131,035 5.5 102,103 5.8 66,078 5.5 Treasury, tax and loan notes 99,271 3.8 499,937 5.2 441,754 4.4 Other short-term borrowings 257,484 5.2 180,895 3.5 259,970 6.1 - -------------------------------------------------------------------------------------- Total $3,643,308 4.4% $3,414,330 4.9% $2,916,802 4.9% - -------------------------------------------------------------------------------------- Average for the year: Federal funds purchased $2,227,898 5.4% $1,750,515 5.5% $1,325,106 5.4% Securities sold under agreements to repurchase 1,101,839 4.3 1,246,289 4.7 1,412,965 4.8 Commercial paper 100,110 5.4 101,616 5.6 101,429 5.5 Treasury, tax and loan notes 260,169 5.3 250,803 5.3 165,652 5.1 Other short-term borrowings 385,133 5.6 198,431 5.5 348,857 5.3 - -------------------------------------------------------------------------------------- Total $4,075,149 5.1% $3,547,654 5.2% $3,354,009 5.1% - -------------------------------------------------------------------------------------- Maximum month-end balances: Federal funds purchased $2,741,348 $2,203,052 $1,436,415 Securities sold under agreements to repurchase 1,191,019 1,546,318 1,502,796 Commercial paper 131,035 125,007 146,720 Treasury, tax and loan notes 757,879 597,852 627,892 Other short-term borrowings 461,381 300,282 382,677 - -------------------------------------------------------------------------------------- NOTE 13 - Long-Term Debt The following is a summary of Firstar's long-term debt as of December 31. (dollars in thousands) 1998 1997 - ---------------------------------------------------------------- Federal Home Loan Bank notes $ 485,314 $ 552,438 Medium term notes 248,784 106,065 6.38% subordinated notes 148,994 148,799 6.63% subordinated notes 99,004 98,878 7.15% subordinated notes -- 100,000 7.25% subordinated notes 32,685 32,740 10.25% subordinated notes -- 78,340 8.32% trust capital securities 150,000 150,000 Variable rate trust capital securities 148,629 148,581 6.25% senior bank notes 248,191 247,730 6.48% senior bank notes -- 30,000 7.13% senior bank notes 25,000 25,000 5.88% senior notes 99,785 -- Other debt 22,483 26,196 - ---------------------------------------------------------------- Total long-term debt $1,708,869 $1,744,767 - ---------------------------------------------------------------- The holding company has a line of credit of $200 million, of which the total amount was available as of December 31, 1998. Notes payable to the Federal Home Loan Bank are collateralized by Federal Home Loan Bank stock and first mortgage residential real estate loans. The notes mature from 1999 through 2012 and have a variable interest rate averaging 5.12% as of December 31, 1998. Firstar's unsecured medium term notes mature from 1999 through 2002 and have interest rates ranging from 5.45% to 6.97%. Star Bank, N.A. issued $150 million of 6.38% notes under an indenture dated as of February 24, 1994. The notes, which are subordinated to all unsubordinated indebtedness of the bank for borrowed money, are unsecured and mature March 1, 2004. Star Bank, N.A. issued $100 million of 6.63% notes under an indenture dated as of February 6, 1996. The notes, which are subordinated to all unsubordinated indebtedness of the bank for borrowed money, are unsecured and mature December 15, 2006. Firstar issued $33 million of 7.25% notes under an indenture dated as of September 16, 1993. The notes, which are subordinated to all unsubordinated indebtedness of Firstar for borrowed money, are unsecured and mature September 15, 2003. FIRSTAR CORPORATION 44 On December 17, 1996 and July 15, 1997, Firstar Capital Trust I and Star Capital Trust I, respectively, both statutory business trusts ("the Trusts") created by Firstar, issued $150 million of 8.32% Capital Securities and $150 million of Floating Rate Securities (together "the Securities") which will mature on December 15, 2026 and July 15, 2027, respectively. The Floating Rate Securities pay quarterly distributions at an annual rate equal to three month LIBOR plus .765%. The principle combined assets of the Trusts are $309 million of Firstar's subordinated debentures with like maturities and interest rates to the Securities. Additionally, the Trusts have issued $9 million in the aggregate of common securities to Firstar. The Securities, the assets of the Trusts and common securities issued by the Trusts are redeemable in whole or in part on or after December 23, 2006 and June 15, 2007, respectively, or at any time in whole but not in part from the date of issuance upon the occurrence of certain events. Firstar has fully and unconditionally guaranteed the obligations of the Trusts. Firstar has the right to defer payment of interest on the debentures at any time or from time to time for a period not exceeding 20 consecutive quarters, provided that no deferred periods extend beyond the stated maturities of the debentures. Such deferral of interest payments by Firstar could result in a deferral of distribution payments on the related Securities. The Securities qualify as Tier I capital of Firstar for regulatory capital purposes. Firstar Bank Milwaukee, N.A. issued $250 million of 6.25% senior bank notes on December 4, 1997. The notes are unsecured and mature on December 1, 2002. Star Bank, N.A. issued $25 million of 7.13% senior bank notes on May 30, 1996. The notes are unsecured and mature on May 30, 2000. Firstar issued $100 million of 5.88% senior notes in November 2, 1998. The notes are unsecured and mature on November 1, 2003. Long-term debt has aggregate maturities for the five years 1999 through 2003 as follows: $247,264,000 in 1999, $216,053,000 in 2000, $50,282,000 in 2001, $311,540,000 in 2002, $132,954,000 in 2003. NOTE 14 - Pension Plans Firstar has non-contributory defined benefit pension plans covering substantially all employees. The benefits are based on years of service and employees' compensation while employed. The plans include both funded and unfunded plans. The funding policy, where applicable, is to make an annual contribution to the plan which at least equals the minimum required contribution. The pension plans were amended in 1998 to conform certain provisions of the previously separate plans of Firstar Corporation and Star Banc Corporation upon their merger. Plan assets primarily consist of listed stocks, corporate bonds, U.S. Treasury and Agency securities, and mutual funds. Included in plan assets are shares of Firstar stock with a market value of $20 million and $12 million at December 31, 1998 and 1997, respectively. The tables below summarize data relative to the plans. (dollars in thousands) 1998 1997 - ------------------------------------------------------------- Change in benefit obligation: Benefit obligation at beginning of year $449,578 $384,489 Service cost 14,942 12,815 Interest cost 31,594 29,409 Amendments (3,943) 728 Curtailments -- (1,259) Actuarial gain (704) 44,818 Benefits paid (17,163) (21,422) - ------------------------------------------------------------- Benefit obligation at end of year $474,304 $449,578 - ------------------------------------------------------------- Change in plan assets: Fair value of plan assets at beginning of year $442,235 $377,011 Actual return on plan assets 6,019 67,498 Employer contribution 62,743 19,147 Benefits paid (17,163) (21,421) - ------------------------------------------------------------- Fair value of plan assets at end of year $493,834 $442,235 - ------------------------------------------------------------- Funded status $ 19,530 $ (7,343) Unrecognized transition obligation (4,412) (6,809) Unrecognized prior service cost 1,105 4,395 Unrecognized net loss 47,066 21,022 - ------------------------------------------------------------- Prepaid pension cost $ 63,289 $ 11,265 - ------------------------------------------------------------- BANK WITHOUT BOUNDARIES 45 Information about pension plans based upon status is as follows: (dollars in thousands) 1998 1997 - ------------------------------------------------------------- Plans with assets in excess of obligations: Fair value of plan assets $493,834 $442,235 Benefit obligation (432,505) (411,364) - ------------------------------------------------------------- Funded status $ 61,329 $ 30,871 - ------------------------------------------------------------- Plans with obligations in excess of assets: Fair value of plan assets $ -- $ -- Benefit obligation (41,799) (38,214) - ------------------------------------------------------------- Funded status $(41,799) $(38,214) - ------------------------------------------------------------- Weighted average assumptions used in determining pension values were as follows: 1998 1997 - ------------------------------------------------------------- Discount rate 6.50% 7.20% Expected return on plan assets 9.66% 9.45% Rate of compensation increase 4.00% 5.34% - ------------------------------------------------------------- Pension costs included the following components for the years ended December 31: (dollars in thousands) 1998 1997 1996 - --------------------------------------------------------------------- Service cost $ 14,942 $ 12,815 $ 13,560 Interest cost 31,594 29,409 26,468 Expected return on plan assets (36,003) (31,718) (26,632) Net amortization and deferral 1,256 (170) 216 - --------------------------------------------------------------------- Net periodic benefit cost $ 11,789 $ 10,336 $ 13,612 - --------------------------------------------------------------------- NOTE 15 - Other Employee Benefits Firstar provides health care benefits to certain retired employees and has a group of active employees who will be eligible for health care benefits upon their retirement. The plan was amended upon the merger of Firstar Corporation and Star Banc Corporation to limit eligibility of future retirees. This action was treated as a plan curtailment. The liability for these benefits is unfunded. The tables below summarize data relative to these plans: (dollars in thousands) 1998 1997 - ------------------------------------------------------------- Change in benefit obligation: Benefit obligation at beginning of year $ 54,752 $ 49,435 Service cost 111 943 Interest cost 2,970 3,854 Amendments (12,053) 255 Actuarial gain (loss) 2,967 3,502 Benefits paid (3,281) (3,237) - ------------------------------------------------------------- Benefit obligation at end of year $ 45,466 $ 54,752 - ------------------------------------------------------------- Funded status $ 45,466 $ 54,752 Unrecognized transition obligation (283) (41,641) Unrecognized prior service cost 89 6,940 Unrecognized net loss 6,457 12,342 - ------------------------------------------------------------- Postretirement benefit liability $ 51,729 $ 32,393 - ------------------------------------------------------------- Postretirement benefit costs included the following components for the years ended December 31: (dollars in thousands) 1998 1997 1996 - --------------------------------------------------------------------- Service cost $ 111 $ 943 $ 963 Interest cost 2,970 3,854 4,551 Curtailments 18,136 1,287 2,181 Net amortization and deferral 1,400 2,040 2,600 - --------------------------------------------------------------------- Net periodic benefit cost $ 22,617 $ 8,124 $ 10,295 - --------------------------------------------------------------------- The weighted average discount rates used in determining the amount of benefit obligation were 6.25% and 7.18% at December 31, 1998 and 1997, respectively. The measurement of benefit obligation at December 31, 1998 assumed a health care cost trend rate of 8.50% which gradually decreases to 5.50% by 2004 and thereafter. To illustrate, increasing the assumed health care cost trend by one percentage point in each year would increase the benefit obligation by $3,182,000 and the aggregate of the service and interest cost components of benefit cost by $218,000, while decreasing the assumed cost trend by one percentage point would decrease the benefit obligation by $2,758,000 and the aggregate of the service and interest cost components of benefit cost by $187,000. Firstar has 401(k) savings plans under which eligible employees can participate by contributing a portion of their salary for investment in one or more investment funds. Contributions are made to the accounts of each participant. Amounts expensed in connection with these plans were $9,713,000 in 1998, $12,784,000 in 1997 and $10,034,000 in 1996. In 1998, Firstar terminated an employee stock ownership plan ("ESOP") associated with the acquisition of Trans Financial. Expenses related to the ESOP had been recognized based on cash contributions to the plan. Contributions to the ESOP were $390,000 and $621,000 in 1997 and 1996, respectively. Approximately 430,000 Firstar shares were issued to the participants upon termination of the ESOP. NOTE 16 - Stock options and compensation plans In 1997, the shareholders of Firstar approved the adoption of the 1996 Stock Incentive Plan ("the Plan") replacing the 1986 and 1991 plans. The Plan provides for the grant, to selected key managerial personnel, of options to purchase shares of common stock generally at the stock's fair market value at the date of grant. In addition, the Plan provides for the grant, to selected key managerial personnel, of stock awards and shares of common stock which are subject to restriction on transfer and to a right of repurchase by Firstar. Not more than 7.5 million authorized and unissued shares of common stock, in the aggregate, are available for issue under the Plan. The Plan will terminate on January 7, 2001. In 1998, the Firstar Stock Option Plan for all employees was adopted. The 1998 Firstar Plan provided a one-time grant to all eligible employees of stock options at the stock's fair market value at the grant date. The 1998 Firstar Plan was in addition to all employee StarShare Plan grants in 1993 and 1996. These one-time grants were made to all active employees as a performance award. The 1998 Firstar Plan and StarShare Plan grants were one-time grants and therefore no additional shares are available under these plans. FIRSTAR CORPORATION 46 In connection with the merger with Firstar Corporation and the acquisitions of Trans Financial and Great Financial, all existing options for shares of the acquired companies were converted into an equivalent number of options for shares of Firstar common stock. No additional options are eligible to be granted under these plans. The grants of options under the 1998 Firstar Plan vest over a four-year period. All options of the 1996 Stock Incentive Plan and the other options acquired through acquisitions which were outstanding prior to the merger of Star and Firstar became fully vested as a result of the merger. All options of the 1996 Incentive Plan granted since November 20, 1998 vest over a four-year period. All stock options granted expire ten years from date of grant. The following is a summary of stock options, awards and restricted shares outstanding and exercised under various stock incentive and option plans of Firstar corporation. 1998 1997 1996 --------------------- --------------------- --------------------- Weighted- Weighted- Weighted- Stock Average Stock Average Stock Average Options Exercise Options Exercise Options Exercise and Awards Price and Awards Price and Awards Price - ---------------------------------------------------------------------------------------------------------- Stock Incentive and Directors Plans: Number of shares outstanding at beginning of year 11,404,734 $24.72 10,585,447 $17.19 10,278,995 $13.87 Granted 4,263,127 59.18 2,886,349 45.09 2,555,113 27.24 Exercised (2,894,935) 23.78 (1,677,130) 12.76 (1,764,268) 11.31 Cancelled (531,660) 32.81 (389,932) 24.49 (484,393) 19.67 - ---------------------------------------------------------------------------------------------------------- Number of shares outstanding at end of year 12,241,266 $38.49 11,404,734 $24.72 10,585,447 $17.19 - ---------------------------------------------------------------------------------------------------------- Exercisable at end of year 9,430,966 $29.18 5,315,617 $16.58 5,185,923 $11.66 Weighted average fair value of Options granted $23.73 $12.40 $5.30 Restricted stock and awards 70.36 40.00 -- Available for future grant under the Plans 3,196,249 9,549,475 4,493,538 - ---------------------------------------------------------------------------------------------------------- All Employee Stock Option Plans: Options outstanding at beginning of year 1,110,616 $29.51 1,491,261 $29.35 187,563 $11.75 Granted 3,400,000 72.38 -- -- 1,420,875 30.33 Exercised (304,574) 29.38 (119,322) 25.91 (94,371) 11.75 Cancelled (89,076) 29.63 (261,323) 30.27 (22,806) 18.36 - ---------------------------------------------------------------------------------------------------------- Options outstanding at end of year 4,116,966 $64.91 1,110,616 $29.51 1,491,261 $29.35 - ---------------------------------------------------------------------------------------------------------- Exercisable at end of year 716,966 $29.51 256,772 $26.76 78,486 $11.75 Weighted average fair value of options granted $28.60 -- $6.46 Available for future grant under the Plans -- -- -- - --------------------------------------------------------------------------------------------------------------- The fair value and pro forma income information calculated for options granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions for 1998, 1997, and 1996, respectively: expected volatility of 39.80 percent, 22.42 percent, and 16.02 percent, risk free interest rates of 4.64 percent, 5.96 percent, and 6.00 percent, dividend yields of 1.29 percent, 1.43 percent, and 2.02 percent, and for all years, expected lives of five years. BANK WITHOUT BOUNDARIES 47 The following table summarizes information about stock options outstanding at December 31, 1998, under various stock incentive and option plans of Firstar Corporation: Options Outstanding Options Exercisable ----------------------------------------------- ----------------------------- Number Weighted-Average Number Range of Outstanding Remaining Weighted-Average Exercisable Weighted-Average Exercise Prices at 12/31/98 Contractual Life Exercise Price at 12/31/98 Exercise Price - ------------------------------------------------------------------------------------------------- Stock Incentive and Directors Plans: $ 5.58 - 10.54 450,474 2.22 Years $ 8.52 450,474 $ 8.52 11.25 - 11.92 1,470,556 5.27 Years 11.39 1,470,556 11.39 12.17 - 18.33 1,280,799 5.07 Years 15.61 1,280,799 15.61 19.00 - 23.33 1,432,003 6.36 Years 20.56 1,432,003 20.56 24.83 - 32.35 1,520,311 7.66 Years 29.06 1,520,311 29.06 37.25 - 50.99 1,962,202 8.51 Years 43.35 1,962,202 43.35 51.06 - 63.75 1,241,125 8.99 Years 57.36 1,241,125 57.36 64.50 - 71.63 2,883,796 9.87 Years 71.28 73,496 64.94 - ------------------------------------------------------------------------------------------------- $ 5.58 - 71.63 12,241,266 7.51 Years $38.49 9,430,966 $29.18 - ------------------------------------------------------------------------------------------------- All Employee Stock Option Plans: $11.75 - 12.00 31,631 4.08 Years $11.75 31,631 $11.75 30.33 685,335 7.94 Years 30.33 685,335 30.33 72.38 3,400,000 9.94 Years 72.38 -- -- - ------------------------------------------------------------------------------------------------- $11.75 - 72.38 4,116,966 9.56 Years $64.91 716,966 $29.51 - ------------------------------------------------------------------------------------------------- The Corporation applies APB Opinion No. 25 and related interpretations in accounting for all its stock-based compensation plans. Accordingly, no compensation expense has been recognized for stock option grants. SFAS No. 123 encourages a "fair value" based method of accounting for stock-based compensation plans. Had the Corporation recognized compensation expense based on the fair value of options at their grant date, as prescribed by SFAS No. 123, the Corporation's net income for 1998, 1997, and 1996 would have been $417,774,000, $508,044,000, and $413,824,000, respectively. Pro forma basic earnings per share would have been $1.93 in 1998, $2.45 in 1997, and $1.95 in 1996. Pro forma diluted earnings per share would have been $1.89 in 1998, $2.40 in 1977, and $1.92 in 1996. These pro forma disclosures are not likely to be representative of the effect on reported net income and earnings per share for future years since current options vest over a four-year period and additional options are generally granted each year. Recipients of stock awards are entitled to a compensation equivalent of the dividends that would have been payable on the awards reserved, over the number of years the award is deemed to be fully earned. Compensation expense and the related increase in equity is recognized by the Corporation over the service period until the award is fully earned, based on the market value of the award. Compensation expense recognized was $7,272,000 in 1998, $432,000 in 1997, and $365,000 in 1996. Firstar's performance based stock plan granted performance shares to key executives. Payouts are predicated upon achievement of Firstar return on equity goals in relation to peer group banking companies and the market value of Firstar's common stock over a three-year period. The grants are designated in shares of stock and the participant is paid the value of the earned shares one-half in cash and one-half in shares of Firstar common stock plus a dividend equivalent for the performance period. This plan was terminated in 1998 with the merger of Firstar and Star Banc Corporation and prorata payments were made which resulted in the issuance of 42,863 shares. Compensation expense recorded under this plan was $4,351,000 in 1998, $4,502,000 in 1997, and $4,104,000 in 1996. Directors and selected senior officers of the Corporation and its banking subsidiaries may participate in the Corporation's Deferred Compensation Plan through which they may postpone the receipt of compensation. Amounts deferred under the plan may be valued on the basis of an interest index or be used to purchase shares of the Corporation's common stock. Although the plan is unfunded for tax purposes, a portion of the shares of treasury stock held at December 31, 1998 and 1997, and 1996 were acquired to meet obligations arising from this plan and are considered common stock equivalents for the purpose of computing earnings per share. The Corporation has entered into severance agreements with certain officers of the Corporation. In general, the agreements provide for the payment of a lump sum benefit to the officer, plus the continuation of certain medical and insurance benefits and immediate exercisability of stock options, in the event that the officer's employment is terminated involuntarily by the Corporation, or voluntarily by the officer for good reason, following a change in control of the Corporation during the officer's protected period. The benefits payable under the agreements can be up to three times the officer's base salary and incentive bonus. FIRSTAR CORPORATION 48 NOTE 17 - Income Taxes The taxes applicable to income before income taxes were as follows: (thousands of dollars) 1998 1997 1996 - -------------------------------------------------------------------------- Current income taxes: Federal $ 121,146 $ 195,411 $ 156,536 State and other 14,499 20,347 20,929 - -------------------------------------------------------------------------- Subtotal 135,645 215,758 177,465 - -------------------------------------------------------------------------- Deferred income taxes: Federal 77,791 39,795 29,483 State and other (5,484) 485 1,734 - -------------------------------------------------------------------------- Subtotal 72,307 40,280 31,217 - -------------------------------------------------------------------------- Provision for income taxes $ 207,952 $ 256,038 $ 208,682 - -------------------------------------------------------------------------- Exercised stock options produced tax benefits of $41,011,000 in 1998, $17,260,000 in 1997 and $9,812,000 in 1996 which were allocated directly to shareholders' equity. The effective tax rate differed from the federal statutory rate of 35% as shown below: 1998 1997 1996 - -------------------------------------------------------------------------- Statutory tax rate 35.0% 35.0% 35.0% Increase (reduction) in rate resulting from: Tax-exempt income (4.2) (3.2) (3.8) State and local taxes-- net of federal income tax benefit 0.9 1.8 2.4 Amortization of nondeductible intangibles 1.5 0.6 0.8 Nondeductible merger and acquisition costs 1.3 Increase in cash surrender value of life insurance (1.1) (0.5) (0.5) Other--net (0.8) (0.4) (0.5) - -------------------------------------------------------------------------- Effective tax rate 32.6% 33.3% 33.4% - -------------------------------------------------------------------------- The significant components of deferred income tax expense attributable to income from continuing operations are as follows: (dollars in thousands) 1998 1997 1996 - -------------------------------------------------------------------------- Deferred tax expense (exclusive of the effect of other components listed below) $ 72,394 $ 40,482 $ 30,685 Change in valuation allowance due to creation/utilization of net operating losses (87) (202) 532 - -------------------------------------------------------------------------- Total $ 72,307 $ 40,280 $ 31,217 - -------------------------------------------------------------------------- The valuation allowance decreased $87,000 in 1998, decreased $202,000 in 1997 and increased $532,000 in 1996. The valuation allowance has been recognized primarily to offset deferred tax assets related to state net operating loss carry forwards totaling approximately $386,544,000 which expire at various times within the next 20 years. The significant components of the net deferred tax asset/(liability) were as follows: (dollars in thousands) 1998 1997 1996 - -------------------------------------------------------------------------- Deferred tax liabilities: Equipment leased to customers $(251,215) $(143,542) $(101,820) Securities available for sale (57,716) (19,315) (13,881) Bank premises and equipment (16,886) (19,338) (18,769) Acquired assets accounted for as a purchase (11,777) (12,560) (13,779) Pension and post-retirement benefits (8,492) -- -- Deferred loan fees/costs (4,525) -- -- FHLB dividends (9,959) (3,244) (2,152) Other-net (6,214) (1,303) -- Deferred tax assets: Reserve for loan losses 144,625 142,456 133,736 Pension and post-retirement benefits -- 9,778 8,776 State and federal net operating loss carry forwards 20,406 11,462 11,887 Deferred compensation 14,977 15,117 16,595 Deferred loan fees/costs -- 2,857 3,740 Merger-related charges 43,790 -- -- Federal AMT credit carryforward 7,568 -- -- Charitable contributions carryforward 4,100 -- -- Other-net -- -- 4,237 - -------------------------------------------------------------------------- Subtotal (131,318) (17,632) 28,570 Valuation allowance (10,854) (10,941) (11,143) - -------------------------------------------------------------------------- Net deferred tax asset/(liability) $(142,172) $ (28,573) $ 17,427 - -------------------------------------------------------------------------- BANK WITHOUT BOUNDARIES 49 NOTE 18 - Shareholders' Equity The authorized and outstanding shares of Firstar are as follows: December 31 1998 1997 - --------------------------------------------------------------------- Preferred stock, $1.00 par value Authorized 10,000,000 10,000,000 Outstanding -- -- Preferred stock from acquired bank: Series D - Authorized -- 40,250 - Outstanding -- 10,615 Common stock, $.01 par value Authorized 800,000,000 800,000,000 Outstanding (net of treasury stock) 218,747,094 205,690,306 - --------------------------------------------------------------------- Under the Firstar Preferred Share Purchase Rights Plan each share of common stock entitles its holder to one right. Under certain conditions, each right entitles the holder to purchase one one-hundredth of a share of preferred stock at a price of $300, subject to adjustment. The rights will only be exercisable if a person or a group has acquired, or announced an intention to acquire, 15% or more of the outstanding shares of Firstar common stock. Under certain circumstances, including the existence of a 15% acquiring party, each holder of a right, other than the acquiring party, will be entitled to purchase at the exercise price Firstar common shares having a market value of two times the exercise price. In the event of the acquisition of Firstar by another company subsequent to a party acquiring 15% or more of Firstar common stock, each holder of a right is entitled to receive the acquiring company's common shares having a market value of two times the exercise price. The rights may be redeemed at a price of $.01 per right prior to the existence of a 15% acquiring party, and thereafter, may be exchanged for one common share per right prior to the existence of a 50% acquiring party. The rights will expire on December 1, 2008. The rights do not have voting or dividend rights and until they become exercisable, have no dilutive effect on the earnings of Firstar. Under the rights plan, the Board of Directors of Firstar may reduce the thresholds applicable to the rights from 15% to not less than 10%. A reconciliation of the transactions affecting Accumulated Other Comprehensive Income included in shareholders' equity for the years ended December 31, is as follows: Tax Net of (dollars in thousands) Pre-tax Effect Tax - ------------------------------------------------------------------------- 1996 Unrealized losses on securities available for sale $(23,003) $ 8,005 $(14,998) Reclassification adjustment for losses realized in net income 2,365 (823) 1,542 - ------------------------------------------------------------------------- Total $(20,638) $ 7,182 $(13,456) - ------------------------------------------------------------------------- 1997 Unrealized gains on securities available for sale $ 8,412 $ (3,895) $ 4,517 Reclassification adjustment for gains realized in net income 3,916 (1,810) 2,106 - ------------------------------------------------------------------------- Total $ 12,328 $ (5,705) $ 6,623 - ------------------------------------------------------------------------- 1998 Unrealized gains on securities available for sale $105,724 $(38,023) $ 67,701 Reclassification adjustment for gains realized in net income (1,095) 393 (702) - ------------------------------------------------------------------------- Total $104,629 $(37,630) $ 66,999 - ------------------------------------------------------------------------- FIRSTAR CORPORATION 50 NOTE 19 - Regulatory Capital Firstar and its banking subsidiaries are subject to various capital requirements as defined by banking industry regulators for banks and bank holding companies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by the regulators that, if undertaken, could have a material effect on the financial statements of Firstar. As of the most recent notification from its regulators, at December 31, 1998 and 1997, all of Firstar's subsidiary banks were categorized as "well capitalized" under the regulatory framework for prompt corrective action. The following provides a summary of Firstar and its subsidiary banks' tier 1 and total risk-based capital amounts and ratios, as compared to minimum capital requirements for 1998 and 1997. For Minimum Capital Adequacy To Be Well (dollars in thousands) Actual Purposes Capitalized - ---------------------------------------- ------------------ ---------------- ---------------- Amount Ratio Amount Ratio Amount Ratio - --------------------------------------------------------------------------------------------------- As of December 31, 1998: Total Capital (to Risk Weighted Assets): Consolidated $3,471,828 11.01% $2,522,913 8.00% n/a n/a Star Bank, N.A. 1,502,182 10.39 1,157,095 8.00 $1,446,869 10.00% Firstar Bank Milwaukee, N.A. 798,358 10.93 584,566 8.00 730,708 10.00 Firstar Bank Wisconsin 303,377 10.58 229,472 8.00 286,840 10.00 Firstar Bank Minnesota, N.A. 183,423 10.58 138,688 8.00 173,360 10.00 Firstar Bank Iowa, N.A. 222,062 10.50 169,159 8.00 211,449 10.00 Firstar Bank Illinois 215,356 14.69 117,246 8.00 146,558 10.00 Firstar Bank U.S.A., N.A. 196,111 10.84 144,716 8.00 180,896 10.00 Tier 1 Capital (to Risk Weighted Assets): Consolidated 2,814,386 8.92 1,261,457 4.00 n/a n/a Star Bank, N.A. 997,341 6.90 578,548 4.00 867,822 6.00 Firstar Bank Milwaukee, N.A. 549,083 7.51 292,283 4.00 438,425 6.00 Firstar Bank Wisconsin 240,467 8.38 114,736 4.00 172,104 6.00 Firstar Bank Minnesota, N.A. 151,647 8.75 69,344 4.00 104,016 6.00 Firstar Bank Iowa, N.A. 181,688 8.59 84,580 4.00 126,869 6.00 Firstar Bank Illinois 196,992 13.44 58,623 4.00 87,935 6.00 Firstar Bank U.S.A., N.A. 128,498 7.10 72,358 4.00 108,537 6.00 Tier 1 Capital (to Average Assets): Consolidated 2,814,386 7.52 1,496,441 4.00 n/a n/a Star Bank, N.A. 997,341 6.08 656,168 4.00 830,210 5.00 Firstar Bank Milwaukee, N.A. 549,083 6.29 348,933 4.00 436,167 5.00 Firstar Bank Wisconsin 240,467 6.35 151,536 4.00 189,420 5.00 Firstar Bank Minnesota, N.A. 151,647 6.09 99,669 4.00 124,587 5.00 Firstar Bank Iowa, N.A. 181,688 6.23 116,597 4.00 145,746 5.00 Firstar Bank Illinois 196,992 7.54 104,561 4.00 130,701 5.00 Firstar Bank U.S.A., N.A. 128,498 8.22 62,503 4.00 78,128 5.00 - --------------------------------------------------------------------------------------------------- As of December 31, 1997: Total Capital (to Risk Weighted Assets): Consolidated $3,274,713 12.03% $2,178,259 8.00% n/a n/a Star Bank, N.A. 1,150,460 10.50 876,902 8.00 $1,096,128 10.00% Firstar Bank Milwaukee, N.A. 655,236 10.21 513,593 8.00 641,992 10.00 Firstar Bank Wisconsin 353,984 11.43 247,791 8.00 309,738 10.00 Firstar Bank Minnesota, N.A. 241,675 12.27 157,544 8.00 196,930 10.00 Firstar Bank Iowa, N.A. 243,698 11.63 167,814 8.00 209,767 10.00 Firstar Bank Illinois 212,508 14.31 118,464 8.00 148,080 10.00 Firstar Bank U.S.A., N.A. 139,390 12.76 87,381 8.00 109,227 10.00 Tier 1 Capital (to Risk Weighted Assets): Consolidated 2,613,541 9.60 1,089,130 4.00 n/a n/a Star Bank, N.A. 765,614 6.98 438,451 4.00 657,677 6.00 Firstar Bank Milwaukee, N.A. 538,295 8.38 256,797 4.00 385,195 6.00 Firstar Bank Wisconsin 303,196 9.79 123,895 4.00 185,843 6.00 Firstar Bank Minnesota, N.A. 216,964 11.02 78,772 4.00 118,158 6.00 Firstar Bank Iowa, N.A. 210,707 10.04 83,907 4.00 125,860 6.00 Firstar Bank Illinois 193,882 13.05 59,232 4.00 88,848 6.00 Firstar Bank U.S.A., N.A. 105,705 9.68 43,691 4.00 65,536 6.00 Tier 1 Capital (to Average Assets): Consolidated 2,613,541 8.23 1,269,943 4.00 n/a n/a Star Bank, N.A. 765,614 6.24 490,744 4.00 613,430 5.00 Firstar Bank Milwaukee, N.A. 538,295 7.29 295,445 4.00 369,306 5.00 Firstar Bank Wisconsin 303,196 7.57 160,213 4.00 200,266 5.00 Firstar Bank Minnesota, N.A. 216,964 8.16 106,353 4.00 132,941 5.00 Firstar Bank Iowa, N.A. 210,707 7.29 115,672 4.00 144,590 5.00 Firstar Bank Illinois 193,882 7.28 106,498 4.00 133,122 5.00 Firstar Bank U.S.A., N.A. 105,705 12.77 33,114 4.00 41,393 5.00 - --------------------------------------------------------------------------------------------------- BANK WITHOUT BOUNDARIES 51 NOTE 20 - Financial Instruments and Commitments Firstar is a party to financial instruments with off-balance-sheet risk in the normal course of business in managing its interest rate risk and meeting the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, interest rate swap agreements, interest rate caps and floors, forward contracts to purchase or sell foreign currencies and forward commitments to sell residential mortgage loans. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized on the consolidated balance sheet. The contract or notional amounts of these instruments reflect the extent of involvement that Firstar has in particular classes of financial instruments. Firstar's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit and commercial letters of credit is represented by the contract amount of these instruments. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to or typically expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Corporation uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. The need for collateral is assessed on a case-by-case basis, based upon management's credit evaluation of the other party. The following table shows the contract amount of off-balance sheet financial instruments associated with Firstar's commercial and consumer lending activities as of December 31. (dollars in thousands) 1998 1997 - --------------------------------------------------------- Commitments to extend credit $11,276,724 $8,674,181 Credit card lines 4,362,189 4,314,225 Standby letters of credit 578,423 932,557 Letters of credit 59,803 62,780 - --------------------------------------------------------- As part of its asset and liability management, Firstar uses various types of interest rate contracts for the purpose of managing its interest rate risk. The use of interest rate contracts enables Firstar to synthetically alter the repricing characteristics of designated earning assets and interest bearing liabilities. The following table summarizes the notional amounts and fair market values of interest rate contracts used in the interest rate risk management process at December 31. 1998 1997 - ------------------------------------------------------------------- Notional Market Notional Market (dollars in thouands) Value Value Value Value - ------------------------------------------------------------------- Interest rate swaps In a receivable position $270,000 $3,841 $ 470,000 $ 1,440 In a payable position 8,000 (158) 153,000 (4,548) Interest rate floors In a receivable position 516,500 343 716,000 1,729 - ------------------------------------------------------------------- $794,500 $4,026 $1,339,000 $(1,379) - ------------------------------------------------------------------- The interest rate swaps were used to convert certain fixed rate deposits and borrowed funds to a variable rate basis and to convert certain floating rate commercial loans to a fixed rate basis. Interest rate floors provide for the receipt of payments when the three month LIBOR rate is below a predetermined level. These interest rate floors have been entered into to protect against the impact of declining rates on certain variable rate loans along with the interest rate risk associated with certain money market deposit accounts which have guaranteed minimum interest rates. The net cash flows associated with these off-balance-sheet interest rate contracts used to manage interest rate risk reduced net interest income by $142,000, $1,833,000 and $4,380,000 during 1998, 1997 and 1996, respectively. The maturity of these interest rate contracts as of December 31, 1998 is as follows: Maturity Range of Derivative Financial Instruments -------------------------------------------------- (dollars in millions) 1999 2000 2001 Total - ------------------------------------------------------------------------------- Interest Rate Swaps Receive fixed rate $ 90 $ 140 $ 40 $ 270 Average receive rate 8.78% 9.08% 8.61% 8.91% Average pay rate 7.75% 7.75% 7.75% 7.75% Receive variable rate $ 8 -- -- $ 8 Average receive rate 5.25% -- -- 5.25% Average pay rate 8.59% -- -- 8.59% Interest rate floors $ 211 $ 305 -- $ 516 Average floor rate 5.09% 4.75% -- 4.89% - ------------------------------------------------------------------------------- Total $ 309 $ 445 $ 40 $ 794 - ------------------------------------------------------------------------------- Firstar enters into commitments to sell groups of residential mortgage loans that it originates or purchases as part of its mortgage banking activities. Firstar commits to sell the loans at specified prices in a future period typically within 90 days. The risk associated with these commitments consists primarily of loans not closing in sufficient volumes and at appropriate yields to meet the sale commitments. Firstar had contracts totaling $1.8 billion and $605 million on December 31, 1998 and 1997, respectively. Gains or losses on these contracts are included in the determination of the market value of mortgages held for sale. Firstar also acts as an intermediary for customers in their management of interest rate and foreign currency risk. In this regard, Firstar will enter into interest rate swaps, caps, floors and foreign exchange contracts with its customers to minimize their exposure to market risk. Firstar enters into essentially offsetting transactions with other counterparties. Revenue from this intermediary activity was $5.7 million and $4.3 million in 1998 and 1997, respectively. Information on these transactions at December 31 is shown below:	 1998 1997 - ------------------------------------------------------------------- Notional Market Notional Market (dollars in thouands) Amount Value Amount Value - ------------------------------------------------------------------- Interest rate swaps In a receivable position $535,111 $11,726 $282,858 $2,872 In a payable position 464,931 9,203 266,858 2,037 Interest rate caps/floors In a receivable position 97,500 182 63,215 639 In a payable position 97,500 182 63,215 639 Foreign exchange contracts In a receivable position 81,000 873 71,000 3,242 In a payable position 73,000 364 84,000 1,479 - ------------------------------------------------------------------- The notional values of derivative financial instruments do not represent direct credit exposures. Firstar is exposed to credit-related losses in the event of nonperformance by counterparties to these instruments. Where appropriate, Firstar requires collateral based upon the positive market value of the exposure taking into account bilateral netting agreements with certain counterparties. Based upon market values of all derivative financial instruments, Firstar's credit exposure was $17.0 million at December 31, 1998. FIRSTAR CORPORATION 52 NOTE 21 - Litigation Various legal claims have arisen during the normal course of business which, in the opinion of management, will not result in material liability to Firstar. NOTE 22 - Dividend Restriction Bank regulatory agencies limit the amount of dividends a subsidiary bank can declare to the parent company in any calendar year without obtaining prior approval. Dividends totaling $90 million required regulatory agency approval in 1998. The amount of dividends available to the parent company from the bank subsidiaries at January 1, 1999 was $343 million. NOTE 23 - Earnings Per Share The following table shows the amounts used in the computation of basic and diluted earnings per share, in accordance with SFAS No. 128. (dollars in thousands except per share data) 1998 1997 1996 - --------------------------------------------------------------------- Net income $430,147 $513,894 $415,418 Dividends on preferred stock (83) (483) (872) - --------------------------------------------------------------------- Net income available to common shareholders $430,064 $513,411 $414,546 - --------------------------------------------------------------------- Weighted average shares: Common shares 216,510 206,761 211,286 Convertible preferred shares 139 451 827 Options & stock plans 4,369 4,171 2,767 - --------------------------------------------------------------------- Weighted average diluted common shares 221,018 211,383 214,880 - --------------------------------------------------------------------- Basic earnings per common share $1.99 $2.48 $1.96 Diluted earnings per common share $1.95 $2.43 $1.93 - --------------------------------------------------------------------- NOTE 24 - Other noninterest expense The following are included in all other expenses for the years ended December 31. (dollars in thousands) 1998 1997 1996 - ------------------------------------------------------------------ Amortization of intangibles $57,121 $35,292 $30,030 Outside processing services 70,938 58,871 48,682 Postage and courier 37,451 34,847 31,620 Marketing 32,467 29,527 31,285 - ------------------------------------------------------------------ NOTE 25 - Business Segments Firstar's operations include three primary business segments: Consumer Banking, Wholesale Banking, and Trust and Private Banking. Selected financial information by business segment is summarized below. This information is derived from the internal reporting systems used by management to assess segment performance. Consumer banking provides deposit, installment and credit card lending, mortgage banking, leasing, investment, payment systems and other financial services to individuals and small businesses. These services are provided through retail branch offices, ATMs, voice banking, PC and video banking options. Wholesale banking provides traditional business lending, asset-based lending, commercial real estate loans, equipment financing, cash management services and international trade services to businesses and governmental entities. Trust and private banking provides personal financial and asset management services, comprehensive employee benefit plan services, mutual fund custody and record keeping, and corporate bond and stock transfer services. For the year ended December 31, 1998 (dollars in thousands) Trust and Merger- Consumer Wholesale Private Related Banking Banking Banking Treasury Total Expenses Consolidated - ---------------------------------------------------------------------------------------------------------------------- Net interest income $ 848,746 $ 379,068 $ 61,845 $ 123,120 $ 1,412,779 $ -- $ 1,412,779 Provision for loan losses 78,019 10,707 2,034 4,576 95,336 18,300 113,636 Noninterest income 453,544 117,218 281,848 7,538 860,148 -- 860,148 Noninterest expense 910,165 141,239 200,414 26,404 1,278,222 242,970 1,521,192 Income taxes 102,960 112,872 46,299 32,674 294,805 (86,853) 207,952 - ---------------------------------------------------------------------------------------------------------------------- Net income $ 211,146 $ 231,468 $ 94,946 $ 67,004 $ 604,564 $ (174,417) $ 430,147 - ---------------------------------------------------------------------------------------------------------------------- Average balances: Loans $10,692,100 $10,307,489 $ 1,815,758 $ 3,212,409 $25,027,756 Total assets 13,178,705 10,863,454 1,227,816 11,255,001 36,524,976 Deposits 21,634,300 3,304,805 1,381,739 510,154 26,830,998 - ---------------------------------------------------------------------------------------------------------------------- Treasury includes the net effect of transfer pricing of interest income and expense along with the operating results of the investment securities and residential mortgage loan portfolios. All revenue and expenses of administrative and support functions has been allocated to the primary business segments. Prior year amounts are not presented due to the unavailability of comparable data from the merged companies. BANK WITHOUT BOUNDARIES 53 NOTE 26 - Fair Value of Financial Instruments Disclosure of fair value information about both on and off-balance-sheet financial instruments is provided where it is practicable to estimate that value. For many of Firstar's financial instruments, however, an available trading market does not exist; therefore, significant estimations and present value calculations were used to determine fair values as described below. Changes in estimates and assumptions could have a significant impact on these fair values. Cash and Cash Equivalents For cash and due from banks, federal funds sold, securities purchased under agreement to resell and interest-bearing deposits in banks, the carrying value is a reasonable estimate of fair value. Investment Securities Fair values for investment securities are based on quoted market prices where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments or estimated current replacement cost of the instrument. Loans For variable rate loans which reprice frequently or are based on market changes, with no significant changes in credit risk, fair values are based on carrying values. The fair values for all other types of loans (including nonperforming loans) are estimated by discounting the future cash flows using current rates being offered for similar loans to borrowers of similar credit quality. Deposit Liabilities The fair values of noninterest-bearing deposits, savings, NOW and money market deposit accounts are, by definition, equal to the amount payable on demand at the reporting date. The carrying values of variable rate, fixed-term time deposits and certificates of deposit approximate their fair values. For fixed-rate certificates of deposit, fair values are estimated using a discounted cash flow analysis based on rates currently offered for deposits of similar remaining maturities. Short-Term Borrowings The carrying amounts of federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings approximate their fair values. Long-Term Debt Fair values of Firstar's long-term debt are estimated by using discounted cash flow analyses, based on current market rates for debt with similar terms and remaining maturities. Off-Balance-Sheet Instruments The fair value of interest rate swap agreements is based on the present value of the swap primarily using counter party or third party dealer quotes. Fair values for caps and floors were obtained using an option pricing model. These values represent the estimated amount Firstar would receive or pay to terminate the contracts or agreements taking into account current interest rates and market volatility. Prices obtained from counter parties or pricing models are tested by obtaining third party valuations. The fair value of commitments to extend credit and standby letters of credit is not material and is not shown here. Due to the wide range of valuation techniques and numerous estimates and assumptions which must be made for financial instruments which lack available secondary markets, management is concerned that reasonable comparability of estimated fair value disclosures between financial institutions may not be likely. The following table summarizes the estimated fair values of Firstar's financial instruments at December 31. (dollars in thousands) 1998 1997 - --------------------------------------------------------------------------------------------- Carrying Amount Fair Value Carrying Amount Fair Value - --------------------------------------------------------------------------------------------- Financial assets: Cash and cash equivalents $ 2,425,056 $ 2,425,056 $ 2,228,920 $ 2,228,920 Trading securities 2,754 2,754 2,293 2,293 Investment securities 6,356,309 6,358,189 5,599,996 5,653,679 Net loans 25,472,101 25,815,254 22,843,092 23,223,334 Loans held for sale 1,539,892 1,543,031 453,332 453,741 Financial liabilities: Deposits 28,850,765 28,929,861 24,486,067 24,517,235 Short-term borrowings 3,463,308 3,463,308 3,414,330 3,414,330 Long-term debt 1,708,869 1,758,513 1,744,767 1,780,873 Derivative financial instruments: Asset and liability management: Interest rate contracts Asset -- 4,184 -- 3,169 Liability -- 158 -- 4,548 Customer activities: Interest rate contracts Asset 11,908 11,908 3,511 3,511 Liability 9,385 9,385 2,676 2,676 Foreign exchange contracts Asset 873 873 3,242 3,242 Liability 364 364 1,479 1,479 - --------------------------------------------------------------------------------------------- FIRSTAR CORPORATION 54 NOTE 27 - PARENT COMPANY FINANCIAL INFORMATION Balance Sheets As of December 31 (dollars in thousands) 1998 1997 - ------------------------------------------------------------------------------ Assets: Investment in subsidiaries: Banking subsidiaries $3,475,800 $2,884,869 Nonbank subsidiaries 89,204 65,935 - ------------------------------------------------------------------------------ Total investment in subsidiaries 3,565,004 2,950,804 Cash and cash equivalents 120,178 55,332 Other investments 7,126 18,209 Advances to subsidiaries 704,795 491,108 Other assets 87,391 25,754 - ------------------------------------------------------------------------------ Total assets $4,484,494 $3,541,207 - ------------------------------------------------------------------------------ Liabilities and Shareholders' Equity: Short-term borrowings $ 131,035 $ 102,103 Long-term debt 684,523 622,919 Other liabilities 139,023 66,294 Shareholders' equity 3,529,913 2,749,891 - ------------------------------------------------------------------------------ Total liabilities and shareholders' equity $4,484,494 $3,541,207 - ------------------------------------------------------------------------------ Statements of Income For the years ended December 31 (dollars in thousands) 1998 1997 1996 - ------------------------------------------------------------------------------ Revenue: Dividends from subsidiaries Banking subsidiaries $402,450 $464,423 $431,414 Nonbank subsidiaries 15,000 6,225 7,600 - ------------------------------------------------------------------------------ Total dividends from subsidiaries 417,450 470,648 439,014 Fees and assessments from subsidiaries 44,098 49,919 36,826 Other income 37,013 19,504 13,065 - ------------------------------------------------------------------------------ Total revenue 498,561 540,071 488,905 - ------------------------------------------------------------------------------ Expense: Interest on short-term borrowings 9,640 5,636 11,452 Interest on long-term debt 43,130 40,466 21,133 Other operating expense 71,654 61,472 52,598 - ------------------------------------------------------------------------------ Total expense 124,424 107,574 85,183 - ------------------------------------------------------------------------------ Income before income tax benefit 374,137 432,497 403,722 Income tax benefit 12,773 15,708 11,340 Equity in undistributed income of subsidiaries 43,237 65,689 356 - ------------------------------------------------------------------------------ Net income $430,147 $513,894 $415,418 - ------------------------------------------------------------------------------ BANK WITHOUT BOUNDARIES 55 Statements of Cash Flows For the years ended December 31 (dollars in thousands) 1998 1997 1996 - ------------------------------------------------------------------------------------------------------ Cash Flows from Operating Activities: Net income $ 430,147 $ 513,894 $ 415,418 Adjustments to reconcile net income to net cash provided by operating activities: Equity in undistributed income of subsidiaries (43,237) (65,689) (356) Depreciation and amortization 10,572 3,482 2,079 Net change in receivables from subsidiaries (942) 2,574 2,274 Gain on sale of securities available for sale -- (210) -- Net change in other assets and other liabilities (774) 3,928 19,804 - ------------------------------------------------------------------------------------------------------ Net cash provided by operating activities 395,766 457,979 439,219 - ------------------------------------------------------------------------------------------------------ Cash Flows from Investing Activities: Capital contributions to subsidiaries (211,005) (7,875) (6,928) Net change in advances to subsidiaries (99,062) (333,857) (87,734) Cash from mergers of holding companies 55,789 -- -- Cash received from sale of interest in partnership to subsidiary -- -- 27,063 Other investing activity 1,034 (3,395) (3,051) - ------------------------------------------------------------------------------------------------------ Net cash used in investing activities (253,244) (345,127) (70,650) - ------------------------------------------------------------------------------------------------------ Cash Flows from Financing Activities: Net change in short-term borrowings 28,932 (38,975) 104,265 Net change in long-term debt 63,601 254,600 93,530 Dividends paid (222,770) (192,514) (171,661) Common stock transactions 51,368 (285,325) (250,427) Shares reserved to meet deferred compensation obligations 1,193 1,945 1,624 - ------------------------------------------------------------------------------------------------------ Net cash used in financing activities (77,676) (260,269) (222,669) - ------------------------------------------------------------------------------------------------------ Net change in cash and cash equivalents 64,846 (147,417) 145,900 Cash and cash equivalents at beginning of year 55,332 202,749 56,849 - ------------------------------------------------------------------------------------------------------ Cash and cash equivalents at end of year $ 120,178 $ 55,332 $ 202,749 - ------------------------------------------------------------------------------------------------------ Supplemental Disclosure of Cash Flow Information For the years ended December 31 (dollars in thousands) 1998 1997 1996 - ------------------------------------------------------------------------------------------------------ Interest expense $ 76,761 $ 43,936 $ 32,903 Taxes paid 137,166 196,824 171,822 - ------------------------------------------------------------------------------------------------------ FIRSTAR CORPORATION 56 NOTE 28 - SUMMARY OF QUARTERLY FINANCIAL INFORMATION (UNAUDITED) The following is a summary of quarterly results of operations for 1998 and 1997. (amounts in thousands, except per share data) Quarter Ended 1998 Dec. 31 Sept. 30 June 30 Mar. 31 - -------------------------------------------------------------------------------------------------- Net interest income $368,902 $355,405 $349,741 $338,731 Provision for loan losses 28,503 32,038 24,450 28,645 Net interest income after provision for loan losses 340,399 323,367 325,291 310,086 Noninterest income 223,628 227,821 211,656 197,043 Noninterest expense 547,089 358,548 315,160 300,395 Income taxes 3,921 63,018 73,113 67,900 Net income 13,017 129,622 148,674 138,834 - -------------------------------------------------------------------------------------------------- Per share: Basic earnings per common share $ 0.06 $ 0.60 $ 0.68 $ 0.65 Diluted earnings per common share 0.06 0.58 0.67 0.64 Cash dividends declared on common stock 0.30 0.23 0.23 0.23 Book value per common share 16.14 16.15 15.76 15.31 Market price -- high 93.94 73,50 64.38 61.25 low 57.19 54.88 59.19 53.13 Weighted average common shares outstanding 218,429 217,799 217,265 212,472 Weighted average diluted common shares 222,820 222,294 221,711 217,176 - -------------------------------------------------------------------------------------------------- Ratios: Return on average assets 0.13% 1.38% 1.65% 1.64% Return on average common equity 1.44 14.88 17.81 18.30 Net interest margin 4.48 4.42 4.45 4.51 Efficiency ratio 90.63 60.31 55.09 55.02 Noninterest income to net revenue 37.05 38.32 36.99 36.09 - -------------------------------------------------------------------------------------------------- Quarter Ended 1997 Dec. 31 Sept. 30 June 30 Mar. 31 - -------------------------------------------------------------------------------------------------- Net interest income $330,109 $326,897 $323,937 $321,224 Provision for loan losses 38,118 28,191 26,157 25,306 Net interest income after provision for loan losses 291,991 298,706 297,780 295,918 Noninterest income 206,159 178,957 168,028 158,899 Noninterest expense 301,832 279,972 274,923 269,779 Income taxes 62,796 66,116 64,702 62,424 Net income 133,522 131,575 126,183 122,614 - -------------------------------------------------------------------------------------------------- Per share: Basic earnings per common share $ 0.65 $ 0.64 $ 0.61 $ 0.58 Diluted earnings per common share 0.63 0.62 0.60 0.58 Cash dividends declared on common stock 0.20 0.20 0.20 0.20 Book value per common share 13.34 12.98 12.83 12.16 Market price -- high 58.00 47.06 44.75 45.25 low 46.13 42.63 38.88 29.70 Weighted average common shares outstanding 206,276 206,153 206,136 208,509 Weighted average diluted common shares 211,215 210,857 210,592 212,924 - -------------------------------------------------------------------------------------------------- Ratios: Return on average assets 1.65% 1.64% 1.61% 1.60% Return on average common equity 19.57 19.92 20.06 19.72 Net interest margin 4.66 4.62 4.61 4.64 Efficiency ratio 55.21 54.24 54.75 55.08 Noninterest income to net revenue 37.71 34.67 33.46 32.44 - -------------------------------------------------------------------------------------------------- BANK WITHOUT BOUNDARIES 57 RESPONSIBILITY FOR FINANCIAL STATEMENTS OF FIRSTAR CORPORATION Responsibility for the financial information presented in the Annual Report rests with Firstar Corporation's management. The Corporation believes that the consolidated financial statements reflect fairly the substance of transactions and present fairly the Corporation's financial position and results of operations in conformity with generally accepted accounting principles appropriate in the circumstances applying certain estimates and judgments as required. In meeting its responsibilities for the reliability of the financial statements, the Corporation depends on its system of internal controls. The system is designed to provide reasonable assurance that assets are safeguarded and transactions are executed in accordance with the appropriate corporate authorization and recorded properly to permit the preparation of financial statements in accordance with generally accepted accounting principles. Although control procedures are designed to achieve these objectives, it must be recognized that errors or irregularities may nevertheless occur. Also, estimates and judgments are required to assess and balance the relative cost and expected benefits of the controls. The Corporation believes that its internal controls provide reasonable assurance that errors or irregularities that could be material to the financial statements are prevented or would be detected within a timely period by employees in the normal course of performing their assigned functions. An important element of the system is a continuing and extensive internal audit program. The board of directors of the Corporation has an Audit Committee composed of directors who are not officers or employees of the Corporation. The committee meets periodically and privately with management, the internal auditors and the independent public accountants to consider audit results and to discuss internal accounting control, auditing and financial reporting matters. Arthur Andersen LLP, independent public accountants, have been engaged to render an independent professional opinion on the Corporation's financial statements. Their audit is conducted in accordance with generally accepted auditing standards and forms the basis for their report as to the fair presentation, in the financial statements, of the Corporation's financial position, operating results and cash flows. REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS To the Shareholders and Board of Directors of Firstar Corporation: We have audited the accompanying consolidated balance sheets of FIRSTAR CORPORATION (a Wisconsin corporation) and subsidiaries as of December 31, 1998 and 1997 and the related consolidated statements of income, changes in shareholders' equity and cash flows for each of the three years in the period ended December 31, 1998. These financial statements are the responsibility of the Corporation's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Firstar Corporation and subsidiaries as of December 31, 1998 and 1997, and the results of their operations and cash flows for each of the three years in the period ended December 31, 1998, in conformity with generally accepted accounting principles. /s/ Arthur Andersen LLP Cincinnati, Ohio January 11, 1999 FIRSTAR CORPORATION 58 CORPORATE DIRECTORS Paul M. Baker 3,4 Formerly Chairman and Chief Executive Officer, Great Financial Corporation Michael E. Batten 1,3 Chairman and Chief Executive Officer, Twin Disc, Incorporated James R. Bridgeland, Jr. 1,5 Partner, Taft, Stettinius & Hollister Laurance L. Browning, Jr. 2,5 Formerly Vice Chairman, Emerson Electric Co. Robert C. Buchanan 2 President and Chief Executive Officer, Fox Valley Corporation Victoria B. Buyniski 3,4 President and Chief Executive Officer, United Medical Resources, Inc. Samuel M. Cassidy 1 Formerly President and Chief Executive Officer, Star Bank, N.A. and Executive Vice President, Star Banc Corporation George M. Chester, Jr. 4 Partner, Covington & Burling V. Anderson Coombe 3 Chairman, The Wm. Powell Co. John C. Dannemiller 4,5 Chairman, President and Chief Executive Officer, Applied Industrial Technologies Roger L. Fitzsimonds 1 Chairman, Firstar Corporation James L. Forbes 1,2 President and Chief Executive Officer, Badger Meter, Inc. David B. Garvin 3 Ironwood Farm Jerry A. Grundhofer 1 President and Chief Executive Officer, Firstar Corporation J.P. Hayden, Jr. 1,2,3,5 Chairman, The Midland Company Joe F. Hladky 3,4 President, The Gazette Company Roger L. Howe 1,2,3 Formerly Chairman, U.S. Precision Lens, Inc. Thomas J. Klinedinst, Jr. 3,4 Chairman, President, Chief Operating Officer and Chief Executive Officer, Thos. E. Wood, Inc. William H. Lacy 2,5 President and Chief Executive Officer, MGIC Investment Corporation Sheldon B. Lubar 1,5 Chairman, Lubar & Company Kenneth P. Manning 2,3 Chairman and Chief Executive Officer, Universal Foods Corporation Daniel F. McKeithan, Jr. 1,3,5 President and Chief Executive Officer, Tamarack Petroleum Company, Inc. Charles S. Mechem, Jr. 2 Chairman, Cincinnati Bell, Inc. Daniel J. Meyer Chairman and Chief Executive Officer, Cincinnati Milacron, Inc. David B. O'Maley 2 Chairman, President and Chief Executive Officer, Ohio National Financial Services Robert J. O'Toole 2,4 Chairman and Chief Executive Officer, A.O. Smith Corporation O'dell M. Owens, M.D., M.P.H. 4 The Franciscan Health System of the Ohio Valley Thomas E. Petry 1,2,3 Formerly Chairman and Chief Executive Officer, Eagle-Picher Industries, Inc. Judith D. Pyle 3 Vice Chairman, The Pyle Group and Georgette Klinger, Inc. John J. Stollenwerk 3,4 President, Allen-Edmonds Shoe Corporation Oliver W. Waddell 1 Formerly Chairman, Star Banc Corporation and Vice Chairman, Star Bank, N.A. William W. Wirtz 3 President, Wirtz Corporation 1=Executive Committee 2=Compensation Committee 3=Audit Committee 4=Community Outreach and Fair Lending Committee 5=Committees on Directors/Governance BANK WITHOUT BOUNDARIES 59 OFFICE OF THE CEO Jerry A. Grundhofer President and Chief Executive Officer Roger L. Fitzsimonds Chairman John A. Becker Vice Chairman and Chief Operating Officer Richard K. Davis Vice Chairman Consumer Banking David M. Moffett Vice Chairman and Chief Financial Officer MANAGING COMMITTEE Jerry A. Grundhofer President and Chief Executive Officer Daniel A. Arrigoni Executive Vice President Mortgage Banking John A. Becker Vice Chairman and Chief Operating Officer Kathy P. Beechem Executive Vice President Metro Banking and In-Store Banking Daniel B. Benhase Executive Vice President Trust and Investments Vince A. Berta Executive Vice President Western Kentucky Region Joseph A. Campanella Executive Vice President Community Banking Richard K. Davis Vice Chairman Consumer Banking Roger L. Fitzsimonds Chairman Timothy J. Fogarty Executive Vice President Operations Kenneth R. Griffith Executive Vice President Retail Lending and Finance Company John R. Heistad Executive Vice President Credit Administration Jerome C. Kohlhepp Executive Vice President Specialized Lending Mark J. Masuhr Executive Vice President Commercial Products David M. Moffett Vice Chairman and Chief Financial Officer Ronald E. Roder Executive Vice President Information Systems Stephen E. Smith Executive Vice President Human Resources Mary Ellen Stanek President and Chief Executive Officer FIRMCO Patricia A. Wesner Executive Vice President Credit Card/Debit Card Jay B. Williams Executive Vice President Sales and Marketing FIRSTAR CORPORATION 60 CORPORATE INFORMATION The Annual Meeting of Shareholders of Firstar Corporation will be held at 11:00 a.m. (CDT), Tuesday, April 13, 1999, in the Miller Room, Miller Brewing Company Pavilion at O'Donnell Park, 910 East Michigan Street, Downtown Milwaukee. Financial Information Additional financial or general information, including copies of this annual report, Form 10-K filed with the Securities and Exchange Commission, and interim reports published quarterly during the year may be obtained online at www.firstar.com/about/about.html or by contacting: Firstar Investor Relations Request Line 414.765.4808 or Joseph D. Messinger First Vice President Investor Relations 414.765.5235 Media requests should be made to: Steven W. Dale Vice President Media Relations 414.765.4455 Stock Listing Firstar Corporation common stock is listed under the symbol "FSR" on the New York Stock Exchange. Transfer Agent/Shareholder Services Inquiries relating to shareholder records, stock transfers, changes of ownership, changes of address and dividend payment should be sent to the transfer agent at the following address: Firstar Bank Milwaukee N.A. 1555 North River Center Drive, Suite 301 Milwaukee, WI 53212 1.800.637.7549 Dividend Reinvestment Firstar Corporation offers its shareholders an automatic dividend reinvestment program. The program enables shareholders to reinvest their dividends in shares at the prevailing market price. For more information, write to Firstar Bank Milwaukee N.A., Dividend Reinvestment Department, 1555 North River Center Drive, Suite 301, Milwaukee, WI 53212 or call 1.800.637.7549. Independent Public Accountants The independent public accountants of Firstar Corporation for 1999 are PricewaterhouseCoopers, LLP. Corporate Headquarters Firstar Center 777 East Wisconsin Avenue Milwaukee, WI 53202 414.765.4321 Online For product, corporate and financial information, please visit our site on the web at http://www.firstar.com. BANK WITHOUT BOUNDARIES 61 FIRSTAR CORPORATION Corporate Headquarters 777 East Wisconsin Avenue Milwaukee, Wisconsin 53202 U.S.A. Website: www.firstar.com Cincinnati Headquarters 425 Walnut Street Cincinnati, Ohio 45202 U.S.A.