AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON DECEMBER 31, 2002

                           REGISTRATION NO. 333-87328

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                               AMENDMENT NO. 2 TO

                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                          CREATIVE HOST SERVICES, INC.

                 (Name of small business issuer in its charter)

                                   CALIFORNIA
                         (State or other jurisdiction of
                         incorporation or organization)

                                      5812
                          (Primary Standard Industrial
                           Classification Code Number)

                                   33-1069494
                      (I.R.S. Employer Identification No.)

                               16955 Via Del Campo
                                    Suite 110
                           San Diego, California 92127
                                 (858) 675-7711

             (Address and telephone number of Registrant's principal
               executive offices and principal place of business)

                                    Sayed Ali

                               16955 Via Del Campo
                                    Suite 110
                           San Diego, California 92127
                                 (858) 675-7711

            (Name, address and telephone number of agent for service)

                                   COPIES TO:

                             M. Richard Cutler, Esq.
                                Cutler Law Group

                       3206  West  Wimbledon  Drive
                         Augusta,  Georgia  30909

                Approximate Date of Proposed Sale to the Public.
   As soon as practicable after this Registration Statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant
to  Rule  462(b)  under the Securities Act, check the following box and list the
Securities  Act  registration  statement  number  of  the  earlier  effective
registration  statement  for  the  same  offering.  [  ]



If  this  Form is a post-effective amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box  and  list  the Securities Act
registration  statement  number  of the earlier effective registration statement
for  the  same  offering.  [  ]

If  this  Form is a post-effective amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box  and  list  the Securities Act
registration  statement  number  of the earlier effective registration statement
for  the  same  offering.  [  ]

If  the  shares  of common stock are offered by the selling securityholders on a
delayed or continuous basis pursuant to Rule 415 under the securities act, check
the  following  box.  [X]

If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the  following  box.  [  ]

                         CALCULATION OF REGISTRATION FEE



                                                                               
                                       AMOUNT       PROPOSED MAXIMUM    PROPOSED MAXIMUM   AMOUNT OF
TITLE OF EACH CLASS OF SECURITIES . .  BEING        OFFERING PRICE      AGGREGATE          REGISTRATION
TO BE REGISTERED. . . . . . . . . . .  REGISTERED   PER SHARE           OFFERING PRICE     FEE
- - -------------------------------------  -----------  ------------------  -----------------  -------------
Common Stock. . . . . . . . . . . . .      435,375  $         1.75 (1)  $         761,906  $      190.48
- - -------------------------------------  -----------  ------------------  -----------------  -------------
Common Stock issuable
upon conversion of Convertible Notes.      804,762  $         1.05 (2)  $         845,000  $      211.25
- - -------------------------------------  -----------  ------------------  -----------------  -------------
Common Stock issuable
upon exercise of Warrants . . . . . .      633,750  $         2.00 (3)  $       1,267,500  $      316.88
- - -------------------------------------  -----------  ------------------  -----------------  -------------
       Total Registration Fee . . . .                                                      $      718.61



1.  The  filing  fee  was  estimated  solely  for the purpose of calculating the
registration  fee  pursuant  to  Rule  457,  based  on the closing price for the
referenced  common  stock  on the Nasdaq Small Cap Market on December16, 2002 of
$1.75  per  share  at  a  fee  of  $0.00025  per  share.

2.  Reflects  a  total  of  16.9  Units  issued,  each consisting of one $50,000
convertible  note  and  37,500  warrants  to  purchase common stock at $2.00 per
share.  Price  reflects  the  conversion  price  of  the  Convertible  Notes.

3.  Reflects  the  exercise  price  of  the  Warrants.


THE  REGISTRANT  HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS  MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE
A  FURTHER  AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE
SECURITIES  ACT  OF  1933, AS AMENDED, OR UNTIL THE REGISTRATION STATEMENT SHALL
BECOME  EFFECTIVE ON SUCH DATE AS THE SECURITIES AND EXCHANGE COMMISSION, ACTING
PURSUANT  TO  SAID  SECTION  8(A),  MAY  DETERMINE.




PROSPECTUS
- ----------

1,873,887  shares  of  common  stock

                          CREATIVE HOST SERVICES, INC.

Creative  Host  Services,  Inc.  is  registering  for  the  resale  by  selling
shareholders,  the  following  shares:

- -     410,375  shares  for  resale  by  GCA  Strategic  Investment  Fund, LP who
      received  the  shares  upon  conversion  of  a  convertible  debenture;
- -     804,762  shares  issuable  upon  conversion  of  convertible  notes;
- -     633,750  shares issuable upon exercise of warrants at $2.00 per share; and
- -     25,000  shares  for  our legal counsel. See "Selling Shareholders" on page
      36.

INVESTING  IN  THE  COMMON STOCK INVOLVES RISKS. SEE "RISK FACTORS" BEGINNING ON
PAGE  4.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY OTHER REGULATORY BODY HAS
APPROVED  OR  DISAPPROVED  OF  THESE  SECURITIES  OR PASSED UPON THE ACCURACY OR
ADEQUACY  OF  THIS  PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

All  of  the  common  stock  registered  by  this prospectus will be sold by the
selling  shareholders  on  their  own behalf at the prevailing market price when
they  are  sold.  The  Company's  common stock is traded on the Nasdaq small cap
market  under  the  symbol  "CHST". On December 16, 2002, the last reported sale
price  for  the common stock on the Nasdaq small cap market was $1.75 per share.

            THE  DATE  OF  THIS  PROSPECTUS  IS  DECEMBER  31,  2002

                                        1


                               PROSPECTUS SUMMARY

                          CREATIVE HOST SERVICES, INC.

We  acquire  and  operate  food,  beverage  and  other  concessions  at airports
throughout  the  United  States. We currently operate approximately 96 operating
concession  facilities  at  24  airports, 94 of which we own and two of which we
have  franchised,  including  concessions  at Los Angeles International Airport,
Denver  International  Airport, Portland International Airport, and the airports
in  Orange  County  and  Ontario,  California;  Madison and Appleton, Wisconsin;
Lexington, Kentucky; Greensboro (Piedmont Triad), North Carolina; Pittsburgh and
Allentown,  Pennsylvania;  Roanoke,  Virginia;  Columbia,  South Carolina; Sioux
Falls,  South  Dakota;  Cedar  Rapids  and  Des  Moines,  Iowa;  Baton Rouge and
Shreveport,  Louisiana;  Midland, Texas; Albany, New York; Boston, Massachusetts
and  Saginaw  (MBS),  Michigan.  The  airport contracts include concessions that
range from a concession to operate single and multiple food and beverage outlets
to  a  master  concession  to operate all food and beverage, as well as news and
gift  and  merchandise, locations at an airport. Our airport concession business
is complemented by in flight catering contracts we obtain from major airlines at
certain  airports.

Our offices are located at 16955 Via del Campo, Suite 110, San Diego, California
92127.  Our  telephone  number  is  (858) 675-7711. You can learn more about our
Company  through  our  web  site  at  www.creativehostservices.com.

We  are  registering  410,375  shares for resale by selling shareholders, all of
which  were  obtained  upon  conversion of a convertible debenture. We sold 16.9
Units  for  $845,000, each of which consists of one $50,000 convertible note and
warrants  to purchase 37,500 shares of common stock.  We are registering 804,762
shares which may be obtained upon conversion of the convertible notes (which are
convertible at $1.05 per share) and 633,750 shares issuable upon exercise of the
warrants (which are exercisable at $2.00 per share). Finally, we are registering
25,000  shares  issued  to our legal counsel for legal services rendered in this
registration  statement  and  other  corporate  services  (which were issued and
valued  at  $1.02  per  share).


                                        2




SUMMARY  FINANCIAL  DATA

The  following  table  sets  forth  some of the information which appears in our
financial  statements  as of December 31, 2001 and for the two years then ended,
and  our  interim  financial  statements for the nine months ended September 30,
2002.  This  financial  data  does  not provide all of the financial information
contained  in  our financial statements and related notes contained elsewhere in
this  prospectus.  Therefore,  this financial data should be read in conjunction
with  the  "Management's  Discussion  and  Analysis  of  Financial Condition and
Results  of  Operations" section of this prospectus and our financial statements
and  related  notes  included  elsewhere  in  this  prospectus.




                                                                      

STATEMENT OF OPERATIONS
                                       Nine Months Ended           Year Ended
                                          September 30             December 31
                                       ----------------       --------------------
                                            2002              2001            2000
                                         (unaudited)
                                       -------------    --------------    -------------

Total Revenue                          $  25,723,451    $   30,745,851     $ 23,725,859
Total Operating Costs and Expenses.    $  24,067,723    $   29,517,249     $ 22,896,001
Income from Operations                 $   1,655,728    $    1,228,602     $    829,858
Extraordinary Item                     $           -           128,261     $          -
Net Income (Loss)                      $   1,134,646    $      586,261     $    (68,328)
Net Income (Loss) Per Share - Basic
 and Diluted:
  Income (Loss)Before Extraordinary
   Item                                $        0.14    $         0.06     $      (0.01)
  Extraordinary Item                   $           -    $         0.02     $          -
  Net Income (Loss)                    $        0.14    $         0.08     $      (0.01)


BALANCE SHEET DATA

                                   At September 30           At December 31
                                        2002                      2001
                                    (unaudited)               (As Restated)
                                   --------------            --------------
Assets                             $   25,144,304             $  23,661,700
Liabilities                        $    7,646,050             $   7,567,201
Accumulated Deficit .              $     (777,864)            $  (1,912,509)
Shareholders' Equity.              $   17,498,254             $  15,879,502





                                        3


                                  RISK FACTORS

Purchasing  shares of Common Stock in Creative Host Services, Inc. is risky. You
should  be  able  to  bear  a  complete  loss  of  your  investment.

NEED  FOR  ADDITIONAL  CAPITAL.  We  may  not have sufficient cash flow from our
current operations to enable us to acquire and build additional locations at our
historic  growth  rate.  We  may  be required to raise additional capital in the
future  to  build  out  capital  improvements  for  any newly awarded concession
locations.  We  had  net income of $586,261 for the year ended December 31, 2001
(approximately  1.9%  of revenues) and a net loss of $68,328 for the fiscal year
ended  December 31, 2000 (approximately minus 0.3% of revenues). Our accumulated
deficit  as  of December 31, 2001 was $1,912,509.  As of September 30, 2002, our
debt  to  equity  ratio  was approximately 1 to 3.3.  Failure to secure adequate
capital  to  bid,  win,  retain  or service concession contracts will hinder our
growth  or  force  us  to  franchise  valuable locations that we would otherwise
prefer  to operate directly. In addition, we presently utilize equipment leasing
to  finance  some  of  our  operations.  Additional  lease  financing with rates
acceptable  to  us  may  not  be available, in which case we will be required to
raise  additional capital or cease our expansion program until such financing or
capital  is  made  available,  if  ever.


DEPENDENCE  ON  AIRPORT  CONCESSION  BUSINESS. We are currently dependent on the
airport  concession  business  for  substantially all of our revenues. We expect
such  dependence to continue for the foreseeable future. The concession business
is  highly  competitive  and  subject  to  the  uncertainties of the bidding and
proposal  process.  Sophisticated  bid packages and persuasive presentations are
required in order to have an opportunity to win concession contracts at airports
and  other  public  venues.  While  there  are  thousands of airport concessions
nationwide,  the  majority  of  those concessions are located in the largest 125
airports.  Like  other  concession  business  operators,  we  must  maintain our
reputation  with  the  various  airport  authorities and other government, quasi
government and public agencies in order to remain eligible to win contracts. The
terms  and  conditions  of  concession  contracts  must be carefully analyzed to
ensure  that  they  can  be  profitable  for  us.  Certain of our locations have
incurred  and may in the future incur net operating losses. The Company operated
two  locations  in  2001  that  sustained  operating  losses.  During  2001, the
location  in  Asheville,  North  Carolina  had  an  operating loss of $49,300 on
revenue  of  $299,067 and one of the Denver, Colorado locations had an operating
loss of $43,654 on revenue of $112,450. Both of these locations were sold in the
third  quarter  of 2001. In addition, the failure of any single concession could
have  a  material  adverse  impact  on  our  reputation with airport authorities
generally,  and  hinder  our ability to renew existing concessions or secure new
ones.  We  cannot  be  certain  that  we  will continue to be awarded concession
contracts  by  airports  or  by  any  other  public  venue,  that the concession
contracts  will  be  profitable, or that we will not lose contracts that we have
been  awarded.


CONCESSIONS SUBJECT TO SET ASIDES AND SPECIAL REQUIREMENTS. Prior to our initial
public  offering  in  July  1997,  we  qualified  as  a  Disadvantaged  Business
Enterprise  ("DBE") based on Mr. Ali's ownership of all of our common stock. Mr.
Ali  serves  as  our  Chairman,  President  and  Chief  Financial  Officer.  Our
historical  success  in  securing  concession  locations may have been partially
attributed  to  our DBE status. The impact of the initial public offering on our
status  as  a DBE and the impact of any such potential loss of DBE status on our
ability  to  secure  new concession locations is unclear. To the extent that our
historic  rate  of  success  in  securing  new airport concessions was partially
attributable  to our status as a DBE, that growth rate may decline if we are not
recognized  as  a  DBE  or  if  DBE  programs  are  eliminated  or  curtailed.



                                        4




POSSIBLE  EARLY  TERMINATION  OF  CONCESSIONS.  Certain  airport  authorities or
airlines  that  operate  concession  locations  provide  in  their  concession
agreements  for  the  right  to reacquire the concession from the concessionaire
upon reimbursement of equipment and build out costs and, sometimes, a percentage
of anticipated profits during the balance of the concession term. Certain of our
significant  concession  contracts,  including  Los  Angeles  International, Des
Moines,  Iowa, Columbia, South Carolina, Cedar Rapids, Iowa, and others, provide
for  such  early  termination.  To  date, we have not had any of our concessions
terminated,  and  we  have  not  received  notice  that any airport authority is
contemplating  the early termination of any of our concessions. Nevertheless, we
cannot  be  certain  that  these  airport  authorities  will  not exercise their
contractual right to early termination of the concession contracts in the future
which  could  hurt  our  profitability.

POSSIBLE DELAY IN COMMENCEMENT OF CONCESSION OPERATIONS. The commencement of our
concession  operations at any airport location is subject to a number of factors
which  are  outside  our control, including construction delays and decisions by
airport  authorities  to delay the opening of concessions. We have, in the past,
experienced  delays  in  commencing  operations  because of decisions by airport
authorities.  One  of  our  franchisees had completed capital improvements for a
facility at the Denver International Airport, only to have the airport authority
close  the  concourse  when  a  major  airline withdrew its operations from that
airport.  Consequently,  we  bear  the  risk  that  after  a concession has been
awarded,  the  completion  of  capital  improvements  or  the  commencement  of
operations at completed facilities may be delayed. Any such delay or requirement
by  an  airport  authority  for  us  to  construct facilities during peak travel
periods  would  adversely  impact  our  cash  flow.

DEPENDENCE  ON  KEY  PERSONNEL  AND  NEED  TO  ATTRACT QUALIFIED MANAGEMENT. Our
success will depend largely upon our management team. Sayed Ali, our Chairman of
the  Board,  President  and  Chief  Executive  Officer, entered into a five-year
employment  agreement  which  commenced  as  of  January 1, 2000. The employment
agreement  provides  for  an  annual  salary  for  Mr.  Ali of $225,000 in 2002,
$248,000  in  2003 and $275,000 in 2004. Mr. Ali was also entitled to be granted
60,000  additional stock options, which have been issued and are now vested. The
exercise  price  is  110%  of  the fair market value of the stock on the date of
grant  and  the  exercise period is three years from the date of vesting. In the
event of a loss of the services of Mr. Ali, our business could be harmed because
we  may  not  be  able  to  obtain successor management of equivalent talent and
experience.  We  obtained  a $1,000,000 key man life insurance policy on Mr. Ali
which we own. We are dependent upon our ability to identify, hire, train, retain
and  motivate  highly qualified personnel, especially management personnel which
will  be  required to supervise our expansion into various geographic areas. The
failure  to attract, assimilate and train key personnel could harm our business.


HIGHLY  COMPETITIVE  INDUSTRY  DOMINATED  BY LARGER COMPETITORS. We compete with
certain  national  and  several  regional  companies  to  obtain the rights from
airport and other authorities to operate food, beverage, news, gift, merchandise
and  inflight catering concessions. The airport concession market is principally
serviced by several companies which are significantly larger than us, including,
but  not limited to, HMS Host, Inc., CA One Services, Concessions International,
and  Ogden  Food  Services. Each of these well established competitors possesses
substantially  greater  financial, marketing, administrative and other resources
than  we  have.  Many  of  our


                                        5


competitors  have  achieved significant brand name and product recognition. They
engage  in extensive advertising and promotional programs, both generally and in
response  to efforts by additional competitors to enter new markets or introduce
new  products.  We  may not be able to successfully compete for concessions with
these  businesses  which  may  slow  our  profitability  and  growth.

DEPENDENCE UPON CONTINUING APPROVALS FROM GOVERNMENT REGULATORY AUTHORITIES. The
food  and  beverage  service  industry  is subject to various federal, state and
local  government  regulations, including those related to health, safety, wages
and  working conditions. While we have not experienced difficulties in obtaining
necessary  government  approvals  to date, the failure to obtain and retain food
licenses  or  any other governmental approvals could harm our operating results.
Moreover,  our  failure  to  meet  government  regulations  could  result in the
temporary  closure  of  one or more of our concession facilities, restaurants or
the  food  preparation  center,  any of which would make those closed facilities
unprofitable.  In  addition,  operating  costs  are affected by increases in the
minimum  hourly  wage,  unemployment  tax rates, sales taxes and similar matters
over  which  we  have no control. We are also subject to federal and state laws,
rules  and  regulations  that  govern  the  offer  and  sale  of  franchises.

NO  ASSURANCE  OF  ENFORCEABILITY  OF  TRADEMARKS.  We utilize trademarks in our
business  and  have  registered  our  Creative Croissants(R) trademark. While we
intend  to  file  federal  trademark  registrations  for  certain  of  our other
trademarks, we have not yet done so. We cannot be sure the trademark office will
grant registration for such trademarks or that our trademarks do not or will not
violate the proprietary rights of others, that our trademarks would be upheld if
challenged  or that we will not be prevented from bvusing our trademarks. Should
we  believe  that our trademarks are being infringed upon by competitors, we may
not  have  the financial resources necessary to enforce or defend our trademarks
and  service  marks.

SEASONALITY. Historically, we have experienced seasonal variability in quarterly
operating  results  with  higher  concessions  revenue  in  the second and third
quarters than in the first and fourth quarters.  The higher concessions revenues
in  the  second  and third quarters improve profitability by increasing revenues
and  reducing  the  impact  of  fixed  costs.  This seasonal impact on operating
results  is  expected  to  continue.

RISKS  OF DECLINE IN STOCK PRICE. Our stock price has been volatile. The closing
price  of  our  stock  has  ranged from a low of $0.97 to a high of $2.24 during
2002.  The  stock  market in general has been extremely vulnerable and we cannot
promise  that  the  price  of  our  common  stock  on the NASDAQ market will not
decline.  We  may  register  more  shares  of  stock  in the future, potentially
increasing  the  supply  of  free  trading shares and possibly exerting downward
pressure  on  our  stock  price.

CONTROL  BY PRINCIPAL SHAREHOLDER. The principal shareholder of the Company, Mr.
Sayed  Ali,  beneficially  owns approximately 12.9% of the outstanding shares of
our  capital  stock.  Accordingly,  Mr.  Ali  has significant influence over the
outcome of all matters submitted to the shareholders for approval, including the
election  of  directors  of  the  Company.


                                        6





FORWARD-LOOKING  STATEMENTS.  The  following  cautionary  statements  are  made
pursuant  to  the  Private Securities Litigation Reform Act of 1995 in order for
CHST  to  avail  itself  of  the  "safe  harbor"  provisions  of  that  Act. The
discussions  and  information  in  this  Prospectus  including  the  documents
incorporated  by  reference  may  contain  both  historical  and forward-looking
statements.  To  the  extent  that  the  Prospectus  contains  forward-looking
statements  regarding  the  financial condition, operating results, our business
prospects or any other aspect of our business, please be advised that our actual
financial  condition,  operating  results  and  business  performance may differ
materially from that projected or estimated by us in forward-looking statements.
We  have  attempted  to  identify,  in  context,  certain of the factors that we
currently  believe may cause actual future experience and results to differ from
our current expectations. The differences may be caused by a variety of factors,
including  but  not limited to adverse economic conditions, general decreases in
air  travel,  intense competition, including entry of new competitors, increased
or  adverse  federal, state and local government regulation, inadequate capital,
unexpected  costs,  lower revenues and net income than forecast, loss of airport
concession  bids  or  existing locations, acts of terrorism, price increases for
supplies, inability to raise prices, failure to obtain new concessions, the risk
of  litigation  and  administrative  proceedings involving us and our employees,
higher  than anticipated labor costs, the possible fluctuation and volatility of
operating  results  and  financial  condition,  failure to make planned business
acquisitions,  failure  of  new  businesses,  if  acquired,  to  be economically
successful,  decline  in  our  stock price, adverse publicity and news coverage,
inability  to  carry  out  marketing  and  sales  plans, loss of key executives,
changes  in  interest rates, inflationary factors, and other specific risks that
may  be  alluded  to  in  this  Prospectus  or  in  other  reports  filed by us.



                                        7


                            PRICE RANGE OF SECURITIES

The  Company's  Common  Stock trades on the NASDAQ Market under the symbol CHST.
The Company completed its initial public offering on July 22, 1997 and its stock
began  trading on the Exchange at that time. The number of record holders of the
Common  Stock  was  100 on March 20, 2002. The Company believes that there are a
significant  number  of  beneficial  owners of its Common Stock whose shares are
held  in  "street name." The closing sales price of the Common Stock on December
16,  2002  was  $1.75  per share. The following chart sets forth, for the fiscal
period indicated, the high and low closing sales prices for the Company's Common
Stock.


YEAR    PERIOD                               HIGH   LOW
- ----    -------------                        ----   -----

2002    First Quarter                        1.34   0.97
        Second Quarter                       1.87   1.28
        Third Quarter                        2.24   1.31

        Fourth Quarter                       2.04   1.55
        (through December 16, 2002)

2001    First Quarter                        3.21   1.18
        Second Quarter                       1.69   0.82
        Third Quarter                        1.45   0.77
        Fourth Quarter                       1.31   0.90

2000    First Quarter                       14.00   5.50
        Second Quarter                      28.15  10.37
        Third Quarter                       12.12   4.43
        Fourth Quarter                       8.73   1.81

                                DIVIDEND  POLICY

We  have never paid any cash dividends on our common stock and do not anticipate
paying  any cash dividends on our common stock in the future. Instead, we intend
to  retain  future  earnings,  if any, to fund the development and growth of our
business.

                                    DILUTION

The securities offered for resale in this Prospectus have already been issued by
the  Company.  Consequently,  no  further dilution will result from the resales.

                                 USE OF PROCEEDS

We  will  not  realize  any  proceeds from the sale of the shares by the selling
securityholders.  We  have  already  received and utilized the proceeds received
from  the  sale  of  the  convertible  debentures  in  our acquisition of Gladco
Enterprises,  Inc.  as described in the business section below. We are utilizing
the  proceeds  of the convertible notes and would also use the proceeds from the
exercise  of  any  of  the  warrants  reflected  in this prospectus, for working
capital,  build  out  of  locations  and  acquisitions.

                                        8


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


WITH  THE  EXCEPTION  OF  HISTORICAL  MATTERS,  THE  MATTERS  DISCUSSED  IN THIS
COMMENTARY  ARE FORWARD LOOKING STATEMENTS THAT INVOLVE RISKS AND UNCERTAINTIES.
FORWARD  LOOKING  STATEMENTS  INCLUDE,  BUT  ARE  NOT  LIMITED  TO,  STATEMENTS
CONCERNING  ANTICIPATED  TRENDS IN REVENUES, THE FUTURE MIX OF COMPANY REVENUES,
THE  ABILITY OF THE COMPANY TO REDUCE CERTAIN OPERATING EXPENSES AS A PERCENT OF
TOTAL  REVENUES, THE ABILITY OF THE COMPANY TO REDUCE GENERAL AND ADMINISTRATIVE
EXPENSES  AS  A  PERCENTAGE  OF  TOTAL  SALES, AND THE POTENTIAL INCREASE IN NET
INCOME  AND CASH FLOW. THE COMPANY'S ACTUAL RESULTS COULD DIFFER MATERIALLY FROM
THE  RESULTS  DISCUSSED  IN  SUCH FORWARD LOOKING STATEMENTS. FACTORS THAT COULD
CAUSE  OR  CONTRIBUTE  TO  SUCH  DIFFERENCES  INCLUDE THE SUBSTANTIAL ADDITIONAL
CAPITAL NECESSARY TO COMPLETE CONSTRUCTION OF CAPITAL IMPROVEMENTS AWARDED UNDER
EXISTING  CONCESSION  AGREEMENTS,  POSSIBLE  EARLY  TERMINATION  OF  EXISTING
CONCESSION  CONTRACTS,  POSSIBLE  DELAY  IN  THE  COMMENCEMENT  OF  CONCESSION
OPERATIONS  AT  NEWLY  AWARDED  CONCESSION  FACILITIES,  THE NEED AND ABILITY TO
ATTRACT AND RETAIN QUALIFIED MANAGEMENT TO MANAGE OPERATIONS, THE NEED TO OBTAIN
CONTINUING  APPROVALS  FROM  GOVERNMENT  REGULATORY  AUTHORITIES,  THE  TERM AND
CONDITIONS OF ANY POTENTIAL MERGER OR ACQUISITION OF EXISTING AIRPORT CONCESSION
OPERATIONS, AND THE PRIOR AND POTENTIAL VOLATILITY OF THE COMPANY'S STOCK PRICE,
OPERATING  RESULTS  AND  FINANCIAL  CONDITION.

OVERVIEW

We  commenced  business  in  1987 as an owner, operator and franchisor of French
style  cafes  featuring hot meal croissants, fresh roasted gourmet coffee, fresh
salads and pastas, fruit filled pastries, muffins and other bakery products. The
restaurant  franchise business has never been profitable. We have not sold a new
franchise  since  1994.

In 1990, we entered the airport food and beverage concession market when we were
awarded  a  concession  to  operate  a food and beverage location for John Wayne
Airport  in Orange County, California, which is currently operated by one of our
franchisees. In 1994, we were awarded our first multiple concession contract for
the  Denver  International Airport, where we were awarded a second concession in
1994  and  two  subsequent  concessions  in 1995. The success of the franchisees
operating  the  Orange  County  and  Denver  International  Airport  concessions
prompted  us  to enter into the airport concession business. Since 1994, we have
opened  96  concession  locations  at  24 airports. In 1996, we were awarded our
first master concession contract for the airport in Cedar Rapids, Iowa, where we
have  the  right  to install and manage all food, beverage, news, gift and other
services.


                                        9




As  a  result  of  this transition in our business, our historical revenues have
been  derived  from  three  principal  sources:  airport  concession  revenues,
restaurant  franchise  royalties  and  wholesale sales from our food preparation
center.  These  revenue  categories  comprise  a fluctuating percentage of total
revenues  from  year  to year. Over the past six years, revenues from concession
operations have grown from 59% of total revenues in 1995 to nearly 100% of total
revenues  in  2001.

During  the  fiscal  year  ended  December 31, 2001, we sold our interest in the
assets  and  lease  at  our Asheville, North Carolina location and at one of our
Denver,  Colorado  locations. We also sold the assets associated with our bakery
operation  in  San  Diego,  California.  These operations were under-performing.

We  had a working capital deficit at December 31, 2001 of $503,062 compared to a
working  capital  deficit  of $831,503 at December 31, 2000. Capital improvement
costs  incurred to meet the requirements of new airport concession contracts and
the  retirement  of  debt have placed demands on our working capital. During the
fiscal  year  ended December 31, 2001, we raised $364,362 in capital through the
sale  of  assets, borrowed $1,268,000 through a bank loan at an average interest
rate  of  approximately 9% per annum, and borrowed a net of $1,779,888 against a
line  of  credit  at  an  average  interest  rate of approximately 6% per annum.


We  have  had  capital  requirements  in  2002  to  finance  the  acquisition or
construction  of  new  airport  concessions,  restaurants  and  other concession
related businesses such as news & gifts, specialty, in-flight catering and other
services.  As  of  September  30,  2002,  we  had  a  working capital deficit of
$295,520.  It  is  expected that we will have additional capital requirements to
the  extent that we win additional contracts from our current and future airport
concession bids, or enter into agreements to acquire existing airport concession
businesses.


RESTATEMENT  OF  FINANCIAL  STATEMENTS

We  have  restated  our  Consolidated  Financial  Statements for the years ended
December  31, 2001 and 2000 as discussed in Note 1 to the Company's Consolidated
Financial  Statements  for  the  year  ended  December  31, 2001.  The following
management's  discussion  and  analysis  takes  into  account the effects of the
restatements.


CRITICAL  ACCOUNTING  POLICIES

Critical  accounting policies are those that are most important to the portrayal
of  a  company's  financial condition and results, and that require management's
most  difficult,  subjective or complex judgments, often as a result of the need
to  make  estimates  about  the effect of matters that are inherently uncertain.
Note  1 to the consolidated financial statements for the year ended December 31,
2001, includes a summary of the significant accounting policies and methods used
in  the preparation of our consolidated financial statements. The following is a
review  of  the  more  critical  accounting  policies  and  methods  used by us.

REVENUE  RECOGNITION:

We  record  concession  revenues as the sales are made; we record sales from the
food  preparation  center  upon  shipment  and we record revenues from in-flight
catering  upon  delivery.




                                       10




GOODWILL:

In  connection  with  our  acquisition  of  GladCo  Enterprises, Inc., which was
accounted  for  under  the  purchase  method  of  accounting,  we
recorded  goodwill.  Until  our  adoption  of  Statement of Financial Accounting
Standards  ("SFAS") No. 142, Goodwill and Other Intangible Assets, on January 1,
2002,  we  amortized  this  goodwill  using  the  straight-line  method over the
estimated  useful  life  of  twenty  years. The Company periodically reviews the
recoverability  of the carrying value of goodwill for impairment whenever events
or  changes  in circumstances indicate that the carrying amount of the asset may
not  be  recoverable.  Recoverability  is determined by comparing the forecasted
future  net  cash flows from the operations to which the goodwill relates, based
on management's best estimates using the appropriate assumptions and projections
at  the  time, to the carrying amount of the goodwill. If the carrying value was
determined  not to be recoverable from future operating cash flows, the goodwill
would  be  impaired  and  we  would be required to recognize an impairment loss.
Impairment  could  result in a material adverse impact on our operating results.

INCOME  TAXES:

We  report  deferred  income  taxes  using  the  liability  method. We recognize
deferred  tax  assets  for  deductible  temporary  differences  and deferred tax
liabilities  for  taxable  temporary  differences. Temporary differences are the
differences between the reported amounts of assets and liabilities and their tax
bases.  We  reduce  deferred  tax  assets  by a valuation allowance when, in our
opinion, it is more likely than not that some portion or all of the deferred tax
assets  will  not be realized. As a result of cumulative losses in recent years,
management  evaluated  its future prospects and considered the future benefit of
its  deferred  tax  assets  in  light  of  the  historical  operating  results.
Accordingly,  the  Company  recorded  a  full  valuation  allowance  against its
deferred  tax  assets  of $670,800 at December 31, 2001. Deferred tax assets and
liabilities are adjusted for the effects of changes in tax laws and rates on the
date  of  enactment.

These  accounting policies are applied consistently for all years presented. Our
operating  results  would  be  affected  if  other  alternatives  were  used.




                                       11





RECENT  ACCOUNTING  PRONOUNCEMENTS


In  June  2001,  the  FASB  issued  SFAS No. 142, "Goodwill and Other Intangible
Assets."  SFAS  No.  142  addresses  the  initial  recognition,  measurement and
amortization of intangible assets acquired individually or with a group of other
assets  (but  not  those  acquired in a business combination), and addresses the
amortization  provisions  for excess cost over fair value of net assets acquired
or  intangibles acquired in a business combination.  SFAS No. 142 also addresses
how goodwill and other intangible assets should be accounted for after they have
been  initially  recognized  in  the  financial  statements.  The  statement was
effective  January 1, 2002.  We stopped amortizing goodwill effective January 1,
2002.  We  completed  our  transitional impairment test in the second quarter of
2002,  which  indicated  no  impairment  of  existing  goodwill.

In  June  2001,  the  FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations,"  which  requires companies to record the fair value of a liability
for  asset  retirement obligations in the period in which they are incurred. The
statement  applies  to  a  company's  legal  obligations  associated  with  the
retirement  of  a  tangible  long-lived asset that results from the acquisition,
construction,  and  development  or through the normal operation of a long-lived
asset.  When  a  liability  is initially recorded, we would capitalize the cost,
thereby  increasing  the carrying amount of the related asset. We depreciate the
capitalized  asset's retirement cost over the life of the respective asset while
the  liability  is  accreted  to  its  present  value.  Upon  settlement  of the
liability,  the  obligation  is  settled  at  its recorded amount or the company
incurs  a  gain  or  loss. The statement is effective for fiscal years beginning
after  June  15,  2002.  We do not expect the adoption of SFAS No. 143 to have a
material  impact  on  our  financial  position  or  results  of  operations.

On  January  1, 2002, we adopted SFAS No. 144, "Accounting for the Impairment or
Disposal  of  Long-Lived  Assets."  SFAS  No.  144  addresses the accounting and
reporting  for  the  impairment  or disposal of long-lived assets. The statement
provides  a single accounting model for long-lived assets to be disposed of. New
criteria  must  be  met  to  classify  the asset as an asset held-for-sale. This
statement  also  addresses reporting the effects of a disposal of a segment of a
business.  The  adoption  of this new standard did not have a material impact on
our  financial  position  or  results  of  operations.

In  April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements No.
4,  44  and  64,  Amendment of SFAS No. 13 and Technical Corrections", which the
Company  does not believe will materially affect its financial statements.  SFAS
No.  145  requires  that  gains  and  losses  from the extinguishment of debt be
classified  as  extraordinary items only if they meet the criteria in Accounting
Principles  Board  Opinion  No.  30.

In  June  2002,  the  FASB issued SFAS No. 146, "Accounting for Costs Associated
with  Exit  or  Disposal  Activities",  which addresses financial accounting and
reporting  for  costs associated with exit or disposal activities and supersedes
EITF  Issue  No.  94-3,  Liability  Recognition for Certain Employee Termination
Benefits  and  Other Costs to Exit an Activity (including Certain Costs Incurred
in  a  Restructuring).  SFAS  No.  146  requires  that  a  liability  for a cost
associated with an exit or disposal activity be recognized when the liability is
incurred.  Under EITF Issue No. 94-3, a liability for an exit cost as defined in
EITF  No.  94-3  was recognized at the date of an entity's commitment to an exit
plan.  SFAS  No.  146  also  establishes  that the liability should initially be
measured  and  recorded  at fair value. The Company will adopt the provisions of
SFAS  No.  146 for exit or disposal activities that are initiated after December
31,  2002.


                                       12




RESULTS  OF  OPERATIONS

The  following  table  sets forth for the period indicated selected items of the
Company's  statement  of  operations  as  a  percentage  of  total  revenues.

                                     YEAR ENDED             NINE MONTHS ENDED
                                     DECEMBER 31               SEPTEMBER 30
                                    ---------------         -----------------
                                     2001     2000            2002     2001
                                    ----------------        -----------------
Revenues:
  Concessions. . . . . . . . . .     99.7%     99.1%          99.7%    99.6%
  Franchise Royalties          .      0.1       0.2            0.2      0.2
  Other              . . . . . .      0.2       0.7            0.1      0.2
                                    -----     -----          -----    -----
  Total Revenues . . . . . . . .    100.0%    100.0%         100.0%   100.0%

Operating Costs and Expenses:
  Cost of Goods Sold . . . . . .     28.4      31.1           26.9     28.7
  Payroll and Employee Benefits.     31.7      31.9           30.5     32.0
  Occupancy. . . . . . . . . . .     15.5      15.0           15.6     15.5
  Selling. . . . . . . . . . . .      9.0       7.9            9.0      8.9
  General and Administrative . .      4.6       5.0            5.3      4.7
  Depreciation and Amortization.      6.8       5.6            6.3      6.8
  Loss (Gain) on Sale of Assets       0.4         -           (0.3)     0.4
  Interest Expense, net . . . .       2.2       3.7            1.9      2.3
  Provision for Income Taxes . .     (0.1)      0.1            0.4      0.1
  Gain on Extinguishment of Debt     (0.4)        -              -     (0.7)
                                    -----     -----          -----    -----
  Net Income (Loss). . . . . . .      1.9%    (0.3)%           4.4%     1.3%
                                    =====     =====          =====    =====



NINE MONTHS ENDED SEPTEMBER 30, 2002 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30,
2001

REVENUES.  The  Company's  revenues for the nine months ended September 30, 2002
were $25,723,451 compared to $23,200,659 for the nine months ended September 30,
2001,  an  increase  of $2,522,792 or 10.9%. Revenues from concession activities
increased  $2,534,293  ($25,648,841  as  compared  to  $23,114,548).  Revenue
increased  by  $3,546,077  due  to  the  opening  of  new locations in Boston in
November  2001 and in Newark in May 2002.  Revenue at locations open during both
periods increased $212,819.  These increases were offset by operations that were
sold  that  had  $1,236,104 more revenue for the nine months ended September 30,
2001  than  the  nine  months  ended  September  30,  2002.

OPERATING  COSTS  AND EXPENSES. Operating costs and expenses for the nine months
ended  September  30, 2002 were $24,067,723 compared to $22,382,103 for the nine
months  ended  September 30, 2001.  Cost of goods sold for the nine months ended
September  30,  2002  were $6,921,070 compared to $6,655,323 for the nine months
ended  September  30,  2001.  As  a  percentage  of  total  revenue,


                                       13



cost  of  goods  sold  decreased  to 26.9% from 28.7% primarily due to increased
efficiencies  resulting  from  improvements  to training of personnel, increased
supervision  of  concession  location  management  and  greater portion control.
Payroll  and employee benefits expenses increased $427,316 to $7,853,242 for the
nine  months  ended September 30, 2002 from $7,425,926 for the nine months ended
September  30,  2001.  As  a  percentage  of total revenue, payroll and employee
benefits  decreased  to  30.5% for the nine months ended September 30, 2002 from
32.0%  for  the  nine  months  ended  September  30,  2001. Payroll and employee
benefits  expenses  increased  $988,769  due  to the opening of new locations in
Boston  in November 2001 and in Newark in May 2002.  This increase was offset by
a  $218,532 decrease in payroll and employee benefits expenses at locations open
during  both  periods,  and  general  and  administrative  payroll  and employee
benefits  expenses, and operations that were sold that had $342,921 more payroll
and employee benefits expenses for the nine months ended September 30, 2001 than
the nine months ended September 30, 2002.  Occupancy expenses increased $422,312
to  $4,018,010  for the nine months ended September 30, 2002 from $3,595,698 for
the  nine  months  ended  September 30, 2001.  As a percentage of total revenue,
occupancy  expenses  increased  to 15.6% for the nine months ended September 30,
2002 from 15.5% for the nine months ended September 30, 2001. Occupancy expenses
increased  $472,353  due  to  the opening of new locations in Boston in November
2001  and  in  Newark  in  May  2002.  Occupancy  expenses increased $134,668 at
locations  open  during both periods.  These increases were offset by operations
that  were  sold  that  had $184,709 more occupancy expenses for the nine months
ended September 30, 2001 than the nine months ended September 30, 2002.  Selling
expenses  increased  $268,991  to $2,326,058 for the nine months ended September
30,  2002  from  $2,057,067  for the nine months ended September 30, 2001.  As a
percentage  of  total  revenue,  selling expenses increased to 9.0% for the nine
months  ended  September  30, 2002 from 8.9% for the nine months ended September
30,  2001.  Selling  expenses  increased  $294,103  due  to  the  opening of new
locations  in  Boston  in  November  2001  and  in  Newark in May 2002.  Selling
expenses  increased  $107,977  at  locations  open  during  both periods.  These
increases  were  offset  by  operations  that  were  sold that had $133,089 more
selling  expenses  for  the  nine  months ended September 30, 2001 than the nine
months  ended September 30, 2002.  General and administrative expenses increased
to  $1,362,852  for the nine months ended September 30, 2002 from $1,080,775 for
the  nine  months ended September 30, 2001.  As a percentage of revenue, general
and  administrative  expenses  increased  to  5.3%  for  the  nine  months ended
September  30, 2002 from 4.7% for the nine months ended September 30, 2001.  The
increase in general and administrative expenses is due primarily to increases in
bad  debts,  professional  fees  and  insurance.  Depreciation  and amortization
expense  increased  to  $1,586,491  for the nine months ended September 30, 2002
from  $1,567,314  for  the  nine  months  ended  September  30, 2001, due to the
depreciation  related  to  new  concessions  offset by the discontinuance of the
amortization  of  goodwill  of  approximately  $164,000.

INTEREST  EXPENSE,  NET. Net interest expense decreased to $492,569 for the nine
months  ended  September  30,  2002  from  $536,096  for  the  nine months ended
September  30,  2001.  The  decrease  is  due  primarily  to the retirement of a
high-interest  note  in  the  third  quarter of 2001 using a lower-interest note
offset by an increase due to the recognition as interest expense of a portion of
the  unamortized  discount  associated  with  the  conversion of $100,000 of the
convertible  debt  to  common stock on August 20, 2002. Approximately $39,646 of
the unamortized discount was recorded as interest expense during the nine months
ended  September  30,  2002.


                                       14


OTHER  INCOME  AND  EXPENSE. Gain on sale of assets in the amount of $80,487 for
the nine months ended September 30, 2002 resulted from the sale of assets at the
Atlantic  City  location  to  a  related party during the first quarter of 2002.
Loss  on  sale  of  assets  in  the amount of $100,821 for the nine months ended
September  30, 2001 resulted from the sale of assets at the Denver, Colorado and
Asheville, North Carolina locations.  The $128,261 gain on the extinguishment of
debt  for the nine months ended September 30, 2001 resulted from $419,163 excess
in  the  intrinsic  value  of  the  beneficial conversion feature (of the Global
Capital  note  retired  on  August  1, 2001) at the extinguishment date over the
proceeds,  net  of  $230,833  unamortized  discount  on  the  note  and  $60,069
unamortized  loan  costs.

INCOME TAXES. The Company's income tax provision for the nine month period ended
September  30, 2002 consists primarily of state income tax expense.  The federal
tax  provision  has been reduced by the utilization of a portion of the deferred
tax  asset  previously  unrecognized  due  to  a valuation allowance established
against  this  asset.  A  similar  situation  existed in 2001.  The Company will
continue to analyze the realizability of its deferred tax asset and will reverse
the  remaining  valuation allowance if it becomes more likely than not that this
asset  will  be realized.  Once the valuation allowance is reversed, the Company
would expect its tax provision to approximate federal and state statutory income
tax  rates.

NET  INCOME.  Net  income  for  the  nine  months  ended  September 30, 2002 was
$1,134,646  compared  to  net  income  of  $297,857  for  the  nine months ended
September 30, 2001. Management attributes this change to the increase in revenue
and  increased  operating efficiencies.  The Company anticipates that net income
from  existing  operations  will  increase commensurate with the recovery of air
travel  and  with  cost  savings  that  result  from  economies  of  scale  and
efficiencies  obtained  at  the  operating  level.

The  Company  does  not  believe that inflation has had an adverse effect on its
revenues  and  earnings.

Historically,  we  have  experienced seasonal variability in quarterly operating
results with higher concessions revenue in the second and third quarters than in
the  first  and  fourth quarters.  The higher concessions revenues in the second
and third quarters improve profitability by increasing revenues and reducing the
impact of fixed costs.  This seasonal impact on operating results is expected to
continue.


FISCAL  YEAR  ENDED DECEMBER 31, 2001 COMPARED TO FISCAL YEAR ENDED DECEMBER 31,
2000.

REVENUES.  Our  gross  revenues for the fiscal year ended December 31, 2001 were
$30,745,851  compared  to  $23,725,859,  for  the fiscal year ended December 31,
2000.  Revenues  from  concession  activities  increased $7,139,983 ($30,646,435
compared  to  $23,506,452)  and food preparation center sales decreased $165,843
(from  $171,463  to  $5,620)  while  franchise  royalties  declined $7,305 (from
$47,944  to $40,639), for the fiscal year ended December 31, 2001 as compared to
the  fiscal  year  ended  December  31,  2000.  The increase in total concession
revenues was primarily attributable to $7,426,624 in additional revenue due to a
full year of  operations in 2001 of the Gladco locations acquired in 2000 and an
increase  of  $822,430  due  to  a  full year of operations in 2001 of two other
locations  opened  in 2000.  These increases were partially offset by a $496,906
decrease from 2000 to 2001 from three locations that operated for a full year in
2000,  but  did  not  operate for a full year in 2001 and a decrease of $612,165
from  2000 to 2001 at locations that operated for a full year during both years.

COST  OF  GOODS  SOLD. The cost of goods sold for the fiscal year ended December
31,  2001  was  $8,716,551  compared  to  $7,368,000  for  the fiscal year ended
December 31, 2000. As a percentage of total revenues, the cost of goods sold was
28%  in  2001  and  31%  in  2000.  The  improvement  in cost of goods sold as a
percentage  of  revenue is due to efficiencies at existing locations such as the
consolidation  of  purchasing  with Sysco (which has resulted in lower costs for
products purchased from Sysco). On April 1, 2001, the Company entered into a new
Master  Distribution  Agreement  with  Sysco Corporation that reflected a higher
level of discounts due to the increased volume of purchases following the Gladco
acquisition.


                                       15




OPERATING  COSTS  AND EXPENSES. Operating costs and expenses for the fiscal year
ended December 31, 2001 were $29,517,249, compared to $22,896,001 for the fiscal
year ended December 31, 2000. Payroll expenses increased from $7,575,967 in 2000
to  $9,746,338  in  2001. As a percentage of total revenues, payroll expense was
32%  in  both  2000  and  2001.  We expect payroll expenses to increase in total
dollar  amounts  with the addition of new concession facilities, but to decrease
modestly  as  a  percentage  of  revenues  if  existing  facilities operate more
efficiently  and  we  continue to reap increasing benefits from the cost control
measures  implemented  in  2000. Occupancy expenses increased from $3,563,886 in
2000  to  $4,768,824  in  2001.  As  a  percentage  of total revenues, occupancy
expenses  were  15%  in  2000  and  increased  to  16% in 2001. Selling expenses
increased  from  $1,867,614  in  2000  to $2,772,040 in 2001. As a percentage of
total  revenues,  selling  expenses increased from 8% in 2000 to 9% in 2001. The
increase in selling and occupancy expenses as a percent of total revenues is due
to the acquisition of the Gladco business in October 2000, and the effect of the
office  in  Pittsburgh  for  a  full  year  in  2001. General and administrative
expenses  increased  from  $1,193,264  in  2000  to  $1,428,234  in  2001.  As a
percentage  of  total  revenues,  general and administrative expenses were 5% in
both  2001  and  2000.

INTEREST  EXPENSE.  Interest expense for the fiscal year ended December 31, 2000
was  $882,906  compared to $661,630 for the fiscal year ended December 31, 2001.
As a percentage of total revenues, interest expense was 4% in 2000 and decreased
to  2%  in  2001.  For  the fiscal year ended December 31, 2000, $352,941 of the
interest expenses was a one-time charge due to the beneficial conversion feature
of  the  Global  Capital  note.

OTHER INCOME AND EXPENSE. Loss on sale of assets for the year ended December 31,
2001  was $130,725. This loss represents the net effect of the sale of assets at
two  under-performing  locations  as  well  as the sale of certain other surplus
bakery  equipment.  The  aggregate  operating loss from the two under-performing
locations  was  $92,954 for the year ended December 31, 2001 and $57,601 for the
year ended December 31, 2000. Gain on extinguishment of convertible debt for the
year  ended December 31, 2001 was $128,261. On the date of extinguishment of the
convertible  debt,  the  intrinsic  value  of  shares  into  which  the debt was
convertible  was  $1,619,163,  of  which  $677,249  related  to  the  beneficial
conversion  feature.  The  extinguishment  of  this  debt gave rise to a gain of
$419,163  which is presented net of $290,902 related interest and discounting of
the  original  note,  resulting  in  the net gain on extinguishment of $128,261.

NET  INCOME  (LOSS).  Net income for the fiscal year ended December 31, 2001 was
$586,261  compared to a net loss of $(68,328) for the fiscal year ended December
31,  2000.  Increased  efficiencies at existing stores contributed approximately
$67,000  to  this increase in net income while a full year of operations in 2001
of  the  Gladco  locations  acquired  in  2000  contributed the remainder of the
increase.

SAME  STORE  SALES.  We operated locations at seventeen airports during both the
full fiscal years ended December 31, 2000 and December 31, 2001. Sales for those
locations  were  $19,033,973  for  the  fiscal  year ended December 31, 2000 and
$18,416,539 for the fiscal year ended December 31, 2001, representing a decrease
of  $617,434,  or 3.2%. This decrease was due to the effect of the September 11,
2001  terrorist  attacks.


                                       16




LIQUIDITY  AND  CAPITAL  RESOURCES

We  have  funded  our  capital  requirements in recent years through the sale of
equity  and  debt  securities,  cash  flow  from  operations  and bank debt.  In
September  2000,  we  sold approximately $2,000,000 in 7% Convertible Debentures
due  September  26,  2003 to GCA Strategic Investment Fund Limited. The purchase
price  of the debentures was 95% of the principal amount, which after other fees
resulted  in  net proceeds of $1,813,000. The debentures were convertible at the
lower  of  110%  of  the  volume  weighted average sales price of  the Company's
common  stock on the day immediately preceding closing or 85% of the five lowest
volume  weighted  average  sales  prices  of our common stock during the 25 days
immediately  preceding  the  date  of  a  notice  of  conversion.  All  of these
debentures  have  either  been converted or repurchased by us. The proceeds were
utilized  in  the  acquisition  of  Gladco  Enterprises,  Inc.

During  the  fiscal  year ended December 31, 2001, we raised $364,362 in capital
through  the  sale  of  assets, borrowed an additional $1,268,000 through a bank
loan  at  an average interest rate of approximately 9% per annum, and borrowed a
net  of  $1,779,888  against  a  line  of  credit at an average interest rate of
approximately  6%  per annum. As of December 31, 2001, $234,112 was available to
the  Company  from  its  line  of  credit.

The  line  of  credit  was  originated with First National Bank of San Diego for
$2,500,000  on  November  13,  2000 and expires on October 31, 2003. The maximum
borrowing  allowed under the line is reduced by $125,000 each quarter. Financial
covenants  required  by  this  line  of  credit include the following: a minimum
current  ratio  of  90%;  maximum  debt  to  tangible net worth of .85 to 1; and
minimum debt coverage of 1.70 to 1. As of September 30, 2002, the Company was in
compliance  with  its  covenants. However, as a result of the restatement of our
financial  statements  at  December  31,  2001  (see  Note  1  to  the Company's
consolidated  financial  statements), we did not meet the minimum current ratio.
We  plan  to pay off the line of credit by December 31, 2002. As of December 31,
2001,  we  had  a working capital deficit of $503,062. It is management's belief
that  there  is  sufficient  cash to fund operations for the next twelve months.

During the first two months of 2002, we raised approximately $945,000 of capital
in a private placement of convertible notes and warrants through a broker-dealer
registered  with  the  National  Association  of  Securities  Dealers,  Inc. Two
investors  subsequently  rescinded their investments in two of the Units because
they were unwilling to sign the subordination agreement required under the terms
of the private placement and we refunded their investment in the total amount of
$100,000.  The  convertible notes are convertible into a total of 804,762 shares
of  common stock, and the 633,750 warrants issued entitle the warrant holders to
purchase  a  total  of  633,750  additional  shares  of  our common stock for an
exercise  price  of  $2.00 per share for a period of five years from the date of
issuance. We terminated the offering in early March 2002. According to the terms
of  the notes and warrants, the common stock issuable upon the conversion of the
notes  and exercise of the warrants must be registered by us with the Securities
and  Exchange  Commission. This registration statement is intended to effectuate
that  registration.

Cash  increased  $88,233  for  the  year  ended  December  31,  2001 compared to
$1,523,032  for the year ended December 31, 2000. Net cash provided by operating
activities  for  the  year  ended  December  31, 2001 was $1,913,554 compared to
$2,069,847  for  the  year  ended  December 31, 2000. Cash provided by financing
activities  for  the  year  ended December 31, 2001 included $1,268,000 borrowed
through a bank loan and $1,779,888 proceeds from a line of credit. Cash provided
by financing activities for the year ended December 31, 2000 included $1,992,362
borrowed  through  notes  and  $6,387,332  proceeds from the issuance of capital
stock.  Cash  provided  by  investing activities for the year ended December 31,
2001 included $364,362 proceeds from the sale of assets. Cash used for investing
activities for the year ended December 31, 2001 included $2,143,486 for property
and equipment and $528,460 for construction in progress. Cash used for investing
activities for the year ended December 31, 2000 included $4,481,546 for property
and  equipment  and  $3,370,722  for the excess of the purchase price for Gladco
Enterprises  over  the  fair market value of its assets. Cash used for financing
activities  for  the  year  ended  December 31, 2001 included $168,368 to redeem
common  stock  ($142,501  for  redeemable  common  stock and $25,867 on the open
market);  $258,085  to  redeem the equity feature of retired debt; $1,220,250 to
retire  debt;  and,  $918,922  for  the  principal  portion of capitalized lease
obligations.  Cash used for financing activities for the year ended December 31,
2000  included  $56,664  payments  on a line of credit; $143,847 to retire debt;
and,  $873,730  for  the  principal  portion  of  capitalized lease obligations.


                                       17



We  generated $2,913,929 and $377,896 in cash flow from operating activities for
the  nine months ended September 30, 2002 and 2001, respectively.  Net cash from
operating  activities  for  the  nine  months  ended  September  30,  2002  is
attributable  primarily  to  net  income  of  $1,134,646,  depreciation  and
amortization of $1,586,491, an increase in long-term liabilities of $211,575, an
increase  in  income  taxes payable of $55,403, a decrease in deposits and other
assets  of  $139,670,  an  increase in accounts payable of $13,516, offset by an
increase  in receivables of $44,771 and increases in prepaid expenses, inventory
and other current assets of $248,084.  Net cash used in investing activities was
$1,701,431  for  the  nine months ended September 30, 2002, compared to net cash
used  in  investing activities of $1,571,485 for the nine months ended September
30,  2001.  Net  cash  used  in  investing  activities for the nine months ended
September  30,  2002  included $1,553,664 of purchases of property and equipment
primarily  related  to  the  new  concessions at the Newark, New Jersey airport.

Net  cash  used in financing activities was $1,038,836 for the nine months ended
September  30,  2002,  compared  to net cash provided by financing activities of
$29,770  for  the  nine  months  ended  September  30,  2001.  Net  cash used in
financing  activities  for the nine months ended September 30, 2002 included the
issuance  of  convertible debt of $845,000 and proceeds from a line of credit of
$1,232,076,  offset  by payments on notes payable, capital lease obligations and
line  of  credit  of $462,538, $822,894, and $1,900,980, respectively.  Net cash
provided  by  financing  activities for the nine months ended September 30, 2001
included  proceeds  from  notes  payable  of $1,268,000, proceeds from a line of
credit  of  $1,322,888,  partially offset by a payment to retire common stock of
$153,985,  payments on notes payable of $1,070,079 and payments on capital lease
obligations  of  $705,969.

When  the Company is awarded a new concession facility, the Company is generally
committed  to  expend  a  negotiated  amount  for  capital  improvements  to the
facility.  In  addition,  the  Company  is  responsible  for acquiring equipment
necessary to conduct its operations. As a result, the Company incurs substantial
costs  for  capital  improvements  at  the  commencement  of  a concession term.
Generally,  however, the term of the concession grant will be for a period of 10
years,  providing  the  Company  with  an  opportunity  to  recover  its capital
expenditures.  Substantially all of the Company's concession locations have been
obtained  in  the  past  four  years,  which has resulted in significant capital
needs.  As a result, the Company has been required to seek capital, and to apply
capital  from  operations, for the construction of capital improvements at newly
awarded  concession  locations.  The  Company  intends  to  continue  to bid for
concession  locations,  including  bidding on larger proposals. Anticipated cash
flows  from operations will not be sufficient to finance new acquisitions at the
level  of growth experienced over the past two years. Accordingly, to the extent
the Company is successful in securing new concession contracts, the Company will
continue  to  need additional capital, in addition to cash flow from operations,
in  order  to  finance  the  construction  of  new  capital  improvements.

The  Company  anticipates  capital requirements of approximately $3.5 million in
fiscal  2002  to  complete  the  construction  of  improvements  at  concession
facilities  that  have  already  been  awarded. This includes approximately $2.2
million  for  the three concession locations the Company has been awarded at the
Newark, New Jersey International Airport and approximately $1.3 million at other
existing  concession  locations.  Approximately  $2.7  million  has  been  spent
through  September  30,  2002,  including  financing equipment purchases through
capital  lease obligations totaling $1,244,799.  The Company expects to meet the
balance  of  its  capital  requirement for 2002 through additional capital lease
obligations,  senior debt and cash provided by operating activities.  Should the
Company  fail  to  raise  the  capital necessary to complete the construction of
these  improvements,  the  Company  would  be  at  risk


                                       18




of  potentially  losing the related contract.  The Company may have more capital
requirements  than  anticipated  during  2002  if  additional  bids  are  won or
additional  airport  concession  facilities  are  acquired.  The  Company  is
continually  evaluating  other  airport  concession  opportunities,  including
submitting bid proposals and acquiring existing concession owners and operators.
The  level  of the Company's capital requirements will depend upon the number of
airport concession facilities that are subject to bid, as well as the number and
size  of  any potential acquisition candidates that arise. The Company cannot be
certain  that it will have sufficient capital to finance its growth and business
operations or that such capital will be available on terms that are favorable to
it  or  at  all.


The following table summarizes the Company's contractual obligations at December
31,  2001.



                                                                                            

                                                                    Payments Due by Period
- ---------------------------------------------------------------------------------------------------------------------
Contractual Obligations                                         Less than
                                               Total            one year     1 to 3 years   4 to 5 years  After 5 years
- ----------------------------------  -----------------------  -------------  -------------  --------------  ----------
Long-term debt . . . . . . . . . .  $             1,360,999  $     603,972  $     749,266  $        7,761  $       -
- ----------------------------------  -----------------------  -------------  -------------  --------------  ----------
Employment Contract - Mr. Ali       $               748,000  $     225,000  $     523,000               -           -
- ----------------------------------  -----------------------  -------------  -------------  --------------  ----------
Employment Contract - Mr. Coccoli   $               567,000  $     160,000  $     407,000               -           -
- ----------------------------------  -----------------------  -------------  -------------  --------------  ----------
Line of Credit - FNB-SD             $             1,779,888  $      29,888  $   1,750,000               -           -
- ----------------------------------  -----------------------  -------------  -------------  --------------  ----------
Capital Lease Obligations. . . . .  $             2,750,568  $   1,164,525  $   1,583,007  $        3,036           -
- ----------------------------------  -----------------------  -------------  -------------  --------------  ----------
Operating Leases . . . . . . . . .  $            31,871,757  $   5,431,550  $  15,659,535  $    4,113,821  $6,666,851
- ----------------------------------  -----------------------  -------------  -------------  --------------  ----------
Total Contractual Cash Obligations  $            39,078,212  $   7,614,935  $  20,671,808  $    4,124,618  $6,666,851

- ----------------------------------  -----------------------  -------------  -------------  --------------  ----------



The operating leases for the facilities, the capital leases on the equipment and
the  employment  contracts  are  operating  costs  and  will  be  paid with cash
generated  from  operations. In 2001, income from operations was $1,228,602. The
repayment of principal on the long-term debt and the line of credit will be paid
either by cash generated from operations or refinanced at or before maturity. In
2001,  the cash generated from operating activities totaled $1,913,554, which is
in  excess  of  the  amount  of  the  long-term  debt  repayment  due  in  2002.

                                       19





                                    BUSINESS

THE  CONCESSION  BUSINESS

We  are  primarily  engaged  in  the  business  of acquiring and operating food,
beverage  and  other  concessions  at  airports  throughout the United States of
America.  We  currently have approximately 96 operating concession facilities at
24 airports, 94 of which we own and two of which are franchised to us, including
concessions  at Los Angeles International Airport, Denver International Airport,
Portland  International  Airport, and the airports in Orange County and Ontario,
California;  Madison  and  Appleton,  Wisconsin; Lexington, Kentucky; Greensboro
(Piedmont  Triad),  North  Carolina;  Pittsburgh  and  Allentown,  Pennsylvania;
Roanoke,  Virginia;  Columbia,  South Carolina; Sioux Falls, South Dakota; Cedar
Rapids  and  Des  Moines,  Iowa; Baton rouge and Shreveport, Louisiana; Midland,
Texas;  Albany, New York; Boston, Massachusetts and Saginaw (MBS), Michigan. The
airport  contracts  include  concessions that range from a concession to operate
single  and multiple food and beverage outlets to a master concession to operate
all food and beverage, as well as news and gift and merchandise, locations at an
airport.  Our  airport  concession business is complemented by inflight catering
contracts  awarded  to  us  by  major  airlines  at  certain airports. In-flight
catering  comprised  approximately six percent of the Company's revenue in 2001.
The  company  has  in-flight  catering  contracts  with  Delta  Airlines, United
Airlines  and numerous other smaller airline companies. Approximately 90 percent
of  the  Company's revenue in 2001 was derived from proprietary concepts such as
Creative  Croissants.

Concessions to operate food and beverage and other retail operations at domestic
airports are generally granted by an airport authority pursuant to a request for
proposal  process.  Proposals  generally  contain  schematic  drawings  for  the
concession  layout,  a commitment to make capital improvements at the concession
location,  and  sample menus. Rent is paid to the airport authority on the basis
of  a  percentage  of  sales,  with  a  minimum amount of rent guaranteed by the
concessionaire.  For airport locations with a history of operations, we evaluate
information  concerning  historical  revenues  for the location to determine the
amount to bid for both percentage and minimum rent. For locations that are newly
constructed,  we  evaluate  projections for the number of passengers expected to
use  the  airport  and  amounts to be spent per person at airport concessions to
form  a revenues projection. Given the requirement to make capital improvements,
we  make  large  capital outlays at the beginning of a concession term, which we
seek to recover during the remaining term. Concessions are usually awarded for a
ten-year term. Generally concessions are resubmitted for proposals at the end of
the  term  and  we  must  resubmit  a bid to secure an additional ten-year term.

We  have  secured  nearly  all  of  our existing airport concessions through the
request  for  proposal  process.  We believe our success in securing concessions
through  this  process  is  attributable  to tailoring our bids to each specific
airport's  needs, offering a unique selection of quality food and beverages, and
a  distinctive  decor.  In our proprietary menu items we strive to provide foods
that  are  healthy  and higher quality than typical fast food or cafeteria-style
products,  while  maintaining  value  pricing. Our Bakery/Deli style restaurants
feature  a selection of croissant sandwiches and a selection of vegetable, fruit
and pasta salads. At locations that are anticipated to have higher revenues, our
strategy  is  to  secure franchise relationships with nationally recognized food
and beverage companies as part of our proposals. We have entered into agreements
with  several  such  companies, including Carl's Jr., Schlotsky's Deli, Nathan's
Hotdogs  and  TCBY  Yogurt.  Under  these

                                       20



arrangements,  we  own  the concession rights from the airport authority and our
employees  operate  the  location.  We then pay franchise fees under a franchise
agreement. Our strategy is to continue to develop relationships with a number of
national  and regional food and beverage companies, which we expect will provide
us  with  the  flexibility  to  tailor  product  offerings  to meet a particular
airport's  desires.

While  we have seriously pursued the submission of proposals only since 1989, we
have been successful in a significant number of the proposals we have submitted.
Our  management attributes this success in winning airport proposals principally
to  our  efforts to customize each bid, striving to make creative proposals that
address  local  preferences  and  distinguish  us  from  our  competitors in our
offering  of  decor  as  well as food products. We focus on small to medium size
airports  and  have  found  a  niche  market.  The following are examples of our
approaches  to  the  concession  business:

Master  concession:  We  will generally seek to become the master concessionaire
for all airport services, including food and beverage, lounge and bar, specialty
retail,  news  and  gifts,  and other services at airports with at least 400,000
enplanements  per  year.  We currently serve as the master concessionaire at the
Cedar  Rapids,  Iowa  airport.

Cafe  and  spirits: If the opportunity for a master concession is not available,
then  we  submit  bids  utilizing  specific food and beverage concepts, or other
service  concepts depending on the nature of the concession. One such concept is
"cafe  and  spirits"  which  features  various  branded  and nonbranded food and
beverages, such as TCBY Yogurt and Creative Croissants, along with a bar, lounge
and  mini library. We currently operate Cafe and Spirits formats at all Creative
Croissants  locations  that  serve  liquor.

Creative  Croissants-Registered  Trademark-  Bakery  Deli:  We can implement our
bakery/deli  concept, Creative Croissants, either as a stand alone concession or
as  part  of  a food court, depending on the preference of the airport authority
and  the available concession category. We currently operate Creative Croissants
at  nearly  every  airport  we  currently  service.

Attaining  franchise  rights:  For larger concessions, where the airport desires
branded  food products, we attempt to secure franchise rights from nationally or
regionally  recognized  food  and  beverage  companies.  We  have  entered  into
Franchise  Agreements  with  (i)  TCBY  Yogurt to operate TCBY franchises at our
Lexington, Roanoke, Columbia and Cedar Rapids concession facilities; (ii) Carl's
Jr./Green  Burrito  to  operate  franchises  at  our  two  Ontario,  California
concession  facilities; (iii) ICBY to operate ICBY franchises at our Greensboro,
Des Moines, Allentown and Sioux Falls concession facilities; (iv) Schlotsky's to
operate  a  Schlotsky's  Deli at Pittsburgh; and (v) Nathan's Hot Dog to operate
franchises  at  various  airports.  We  may  in  the future purchase and operate
franchises  from  other major food or beverage franchisors to include in our bid
proposals.

Acquisition of other concessionaires: We have also sought to expand our physical
presence  at  airports  by  acquiring  existing concessionaires with one or more
airport locations. Generally, the airport authority overseeing the operations at
the  airport  will  have  the  right  under the existing concession agreement to
approve  the  change in control. The strengths we demonstrate in the request for
proposal  process  are  used  to secure the consent of an airport authority to a
transfer of concession rights in an acquisition of an existing location. We have
typically  negotiated  for  an  extension of the concession term in exchange for
additional  capital  improvements  or  additional facilities or menu items to be
offered  at  the concession location as part of securing the airport authority's
consent  to  the  transfer.

                                       21




In  October 2000, we completed the acquisition of Gladco Enterprises, an airport
concessions  company  from  Pittsburgh,  Pennsylvania  with  annual  revenues of
approximately  $10  million.  Our  strategy  is  to  expand our captive audience
business  to  more airports in the United States, and eventually to other public
venues.  We  also intend to seek to expand the types of concession services that
we provide, and to be awarded more multiple and master concession contracts such
as  the  one  we  have been awarded for the Cedar Rapids, Iowa airport. While we
have  historically  focused  on the food and beverage segment, we intend to seek
concession  awards to provide newsstands, gift shops, specialty stores and other
services to augment our food and beverage business at airports and other venues.

Prior  to  our  initial  public  offering  in  July  1997,  we  qualified  as  a
Disadvantaged Business Enterprise ("DBE") based on Mr. Ali's ownership of all of
our  common  stock.  Our historical success in securing concession locations may
have  been  partially  attributed  to  our DBE status. The impact of the initial
public offering on our status as a DBE and the impact of any such potential loss
of  DBE  status on our ability to secure new concession locations is unclear. To
the extent that our historic rate of success in securing new airport concessions
was  partially attributable to our status as a DBE, that growth rate may decline
if we is not recognized as a DBE or if DBE programs are eliminated or curtailed.

In  analyzing a concession opportunity, particularly in the airport industry, we
evaluate  the  following factors, among others: (1) the estimated rate of return
on  the  investment  in  the  facilities,  (2) the historical performance of the
location,  (3) the historical and estimated future number of annual enplanements
at  the  airport,  (4) the competition in the vicinity of the proposed facility,
(5) the rent and common area maintenance charges for the proposed facilities and
(6)  the  length  of  the  proposed  concession  term. In customizing the design
proposal and theme for a concession opportunity, we analyze the character of the
community and the expected preferences of the patrons (for example, whether they
are  primarily  tourists  or  business persons) to determine the most attractive
facility. The scope of the contract and the size and shape of the site are other
elements  considered  in  the  analysis.

As  part  of  any proposal or acquisition, we receive information concerning any
historical  operations conducted at the specific location. Generally, an airport
authority will provide three years of historical information for a location with
its  request  for  proposal.  Similarly,  in an acquisition transaction, we will
review  a  target operator's historical performance as part of our due diligence
review.  In  either  scenario, we then evaluate the estimated impact on revenues
and gross margins that will result from any remodeling, capital improvements and
menu  changes. Where the concession location is to be newly constructed, such as
at the Newark New Jersey, airport, we review estimates of passenger enplanements
for  the new terminals and amounts typically spent per passenger at concessions.

Once  we have been awarded a concession contract at an airport, we are generally
scheduled  to  assume the management of the existing facilities within 90 to 120
days  after  the  award, or to commence construction of an entirely new facility
within  three  to six months after the award. We are generally required to place
three  types  of  bonds  with  an  airport  authority  before  we  may take over
operations  at  a  concession.  In  connection with our bid, we are occasionally
required  to post a bond for the amount of capital improvements we are committed
to  make  at  the  airport.


                                       22



During  commencement  of  construction for any specific construction project, we
are  required  to  post  a  construction  bond for the specific facilities to be
constructed.  This  bond terminates upon completion of each specific project and
the  bond  for  all  of  the capital improvements expires upon completion of all
capital  improvements  for  the  airport. In addition, we are required to post a
performance  bond  to  cover  some  specified  percentage  of  our  minimum rent
obligations.  This  bond  remains in place during the term of the concession. To
date  we  have  not experienced significant difficulty in securing bonds for our
obligations  to  various airport authorities. Our bonding capacity is limited by
our  size,  and have therefore limited the projects on which we could bid. If we
continue  to grow, we anticipate increasing our bonding capacity and the ability
to  bid  for  larger  projects  at  the  largest  domestic  airports.

Typically  we  operate  an  existing  facility  for  two  to three months before
beginning  the  remodeling  of  the  site according to the specifications in our
airport bid proposal. During the remodeling phase of an existing facility, which
usually  takes 45 to 60 days, the facility is either closed or serves at minimal
levels.  Once  the remodeling is completed, the facility opens for full service,
generally  for  most  hours  during  which  the  airport  is actively operating.


ACQUISITION  OF  GLADCO  ENTERPRISES,  INC.

On  October  9,  2000,  we  completed  the  closing of the acquisition of Gladco
Enterprises,  Inc.,  a  company  located  near  Pittsburgh,  Pennsylvania  that
currently  manages  concessions  in  five  airports.

We  completed  the  acquisition  of  Gladco  in  accordance  with the terms of a
Purchase  Agreement. In accordance with the Purchase Agreement, we acquired 100%
of  the stock of Gladco, HLG Acquisition Corporation, a Pennsylvania corporation
and  an affiliate of Gladco, and HLG Franchise Marketing Company, a Pennsylvania
limited  partnership  and  an  affiliate  of  Gladco, from Edwin L. Klett, Louis
Coccoli,  Jr.,  Herbert  H.  Gill  and  the  Virgil A. Gladieux Marital Trust in
consideration  for  an  aggregate  amount  equal  to  $7,000,000  (subject  to
adjustments  as  set  forth  in the Purchase Agreement), payable as follows: (i)
$300,000  in  cash  which had been prepaid as a deposit, (ii) the payment of all
outstanding  principal and accrued interest of, or assumption of obligations and
liabilities  as set forth in the Purchase Agreement, which were not in excess of
$2,500,000;  (iii)  the issuance of shares of our common stock equal to $500,000
divided  by  the average of the closing prices of our common stock on the NASDAQ
Small  Cap exchange for each of the thirty trading days ending two days prior to
closing  of  the  transaction (this resulted in an average price of $7.18, which
resulted  in 69,638 shares issued); and (iv) approximately $3.7 million in cash.
We  agreed  to register the shares of common stock which we completed. The total
issued  shares  to  the  sellers  was  approximately  0.1%  of  our  issued  and
outstanding  common  stock  immediately  after  the  acquisition.

We agreed to permit the sellers to elect, by written notice to us, to require us
to repurchase the shares when they are freely tradable and registered at a price
equal to the per share issuance price times the number of shares repurchased. We
repurchased  a  total  of  39,694  of  these  shares  in  June  2001  for  total
consideration  of  $285,003,  leaving  29,944  of  these  shares  outstanding.

                                       23




We  also  agreed  to increase the purchase price at any time up to one year from
closing  by  $280,000  upon  execution of a definitive lease, sub-lease or other
operating  agreement with respect to each of the two retail sites and commercial
operations  at  the  Newark, New Jersey International Airport. We signed a lease
for the Newark, New Jersey International Airport within the one year period from
closing. As a result, we fulfilled our obligation to increase the purchase price
by  $280,000.

We  agreed  to  employ  Mr. Coccoli in an executive capacity and as President of
Gladco.  The  consideration  exchanged pursuant to the Acquisition Agreement was
negotiated  between  Gladco  and  our  management.

In  evaluating  Gladco as a candidate for the acquisition, we used criteria such
as  the  value  of  the  airport  concession  assets  of  Gladco,  its  airport
relationships,  cash  flows,  potential  growth and its history with the various
airport  operations.  We  determined  that  the consideration for the merger was
reasonable.

We  obtained  part  of the funds for the acquisition of Gladco by the sale of 7%
Convertible  Debentures due September 26, 2003 which resulted in net proceeds of
approximately  $1,813,000.

We  intend  to  continue  the  historical  businesses and proposed businesses of
Gladco.

Gladco  is a Pittsburgh-based hospitality and service company with approximately
$14.8  million  in  current  annual  revenues  that  operates  food and beverage
concessions  in  five international airports, in Pittsburgh International, Logan
International,  in  Boston;  Newark  International  in  New  Jersey;  Albany
International,  in  New  York;  and  M.B.S. International in Freeland, Michigan.
Gladco  operates  22  individual  concessions  within  those  airports.  Those
concessions,  combined with our current concessions, give the combined companies
locations  in  a  total  of 24 airports nationally, and approximately 96 overall
concessions  within  those  airports.  Our  management  believes that the Gladco
acquisition  improves  each  company's  available  co-branding  product  mix.

In  management's  view,  the  Creative  Host/Gladco business combination is both
strategic  and synergistic, providing an experienced management team, heightened
East  Coast  presence,  and  creating  an infrastructure that provides efficient
management,  setting the stage for additional growth both internally and through
acquisition. With our ability to raise equity, combined with years of experience
of  Mr.  Coccoli  and  Mr. Ali, it may open the doors for further opportunities.

Upon  completion  of the acquisition, Gladco became a wholly-owned subsidiary of
Creative  Host, with no noticeable change to any of Gladco's storefronts, method
of  operation  or  Gladco's  current  management  team,  led by 30-year industry
veteran,  Louis  Coccoli,  Jr., who will remain President of Gladco. Through the
acquisition,  we  enhanced our presence on the East Coast through representation
by  Gladco's  corporate  office  in  Pittsburgh.

Gladco  currently manages concessions in five airports. Gladco has also signed a
lease for three store locations in the Newark, New Jersey International Airport,
with  projected  annual  sales of more than $3.6 million. In addition to its own
signature  facilities,  Gladco  operates  several  national  brands,  including
Schlotzky's  Deli,  Hot  Licks Bar & Grill and Samuel Adams Brew Pub, and has an
exclusive  agreement  with  Yuengling  Brewery, the oldest brewery in the United
States.


                                       24




The combined companies are expected to realize the benefits of having East Coast
and  West  Coast  offices,  providing  geographically  appealing  management,
operations consolidation, additional industry contacts and clout, and creativity
enhancements  from combined co-branding and airport concessions experience. As a
company,  Gladco  has  focused  its bids to include bar and lounge services that
return  higher  margins  than typical food service concessions, which compliment
our  existing  operations.

CONCESSION  LOCATIONS

The  following table identifies our existing airport concessions and those which
have  been  awarded  and  are expected to be in operation in 2002, including the
facilities  acquired when we purchased Gladco Enterprises, Inc. in October 2000:

                    EXISTING AND AWARDED CONCESSION LOCATIONS
                          YEAR ENDED DECEMBER 31, 2001



                                                                                                    

                                                                                Dated of
                                                                                Completion
                                                                Date            or Expected
Name/Location of . . . . . . . . . . . . .  Description of      Commenced       Completion     Expiration Date   2001
Concession . . . . . . . . . . . . . . . .  Concession          Operations      of Remodeling  of Contract       Revenue
- ------------------------------------------  ------------------  --------------  -------------  ----------------  ----------

Charleston, SC (1) . . . . . . . . . . . .  Food and Beverage   July 2000       January 2001   January 2011      $1,787,617

Baton Rouge (1). . . . . . . . . . . . . .  Food and Beverage   July 1999       July 2000      July 2010         $  776,499

Shreveport,. . . . . . . . . . . . . . . .  Food and Beverage   May 1999        February 1996  November 2009     $  574,464
Louisiana (1). . . . . . . . . . . . . . .                                      & May 1999

Midland, Texas (1) . . . . . . . . . . . .  Food and Beverage   January 1999    January 1999   September 2007    $  836,488

Ontario, California. . . . . . . . . . . .  Food and Beverage   September 1998  September      July 2008         $1,727,567
                                                                                1998

John F. Kennedy. . . . . . . . . . . . . .  Food and Beverage   October 1999    July 1999      May 2008 (2)      Franchise (8)
International (2)

Greensborough. . . . . . . . . . . . . . .  Food and Beverage   December 1997   November 1998  May 2008          $2,305,328
(Piedmont Triad)
North Carolina (1)

Sioux Falls, South . . . . . . . . . . . .  Food and Beverage   August 1997     March 1999     August 2007       $  708,188
Dakota (1) . . . . . . . . . . . . . . . .  Inflight Catering

Des Moines,. . . . . . . . . . . . . . . .  Food and Beverage   July 1997       November 1998  July 2007(3)      $1,556,172
Iowa (3)

Cedar Rapids,. . . . . . . . . . . . . . .  Master Concession;  November 1996   October 1997   March 2004 (5)    $1,485,971
Iowa (1) . . . . . . . . . . . . . . . . .  Food and Beverage;
                                            News & Gifts;
                                            Specialty Stores;
                                            Inflight Catering

Columbia,. . . . . . . . . . . . . . . . .  Food and Beverage;  October 1996    October 1997   October 2006 (4)  $1,271,700
South Carolina (1) . . . . . . . . . . . .  Catering



                                       25





                                                                                                    

[continued]

Allentown, . . . . . . . . . . . . . . . .  Food and Beverage   July 1996       January 1998   July 2006         $1,329,594
Pennsylvania . . . . . . . . . . . . . . .  Inflight Catering

Lexington, . . . . . . . . . . . . . . . .  Food and Beverage   July 1996       February 1997  July 2006         $  805,688
Kentucky (1) . . . . . . . . . . . . . . .  Inflight Catering

Roanoke, . . . . . . . . . . . . . . . . .  Food and Beverage   June 1996       January 1997   June 2006         $  576,995
Virginia(1). . . . . . . . . . . . . . . .  Inflight Catering

Freeland (MBS) . . . . . . . . . . . . . .  Food and Beverage   May 1996        May 1996       May 2006          $  844,233
Michigan (6)

Appleton,. . . . . . . . . . . . . . . . .  Food and Beverage   January 1996    January 1996   July 2005         $  373,735
Wisconsin(1)

Madison, . . . . . . . . . . . . . . . . .  Food and Beverage   January 1996    July 1996      January 2006      $1,030,010
Wisconsin (1)

Portland . . . . . . . . . . . . . . . . .  Food and Beverage   October 1995    October 1995   June 2005         $  819,602
International(1)

Los Angeles. . . . . . . . . . . . . . . .  Food and Beverage   June 1995       September      June 2005 (6)     $1,200,472
International(5)                                                                1995

Denver . . . . . . . . . . . . . . . . . .  Food and Beverage   February 1995   One            June 2003 and     $1,150,516
International. . . . . . . . . . . . . . .                                      completed      November 2006
                                                                                February
                                                                                1995

Albany,. . . . . . . . . . . . . . . . . .  Food and Beverage   February 1995   February 1995  February 2008     $1,442,308
New York (6)

Pittsburgh,. . . . . . . . . . . . . . . .  Food and Beverage   October 1992    October 1992   October 2006      $6,577,558

Orange County. . . . . . . . . . . . . . .  Food and Beverage   September 1990  December 2000  February 2001(5)  Franchise (8)

Boston,. . . . . . . . . . . . . . . . . .  Food and Beverage   November 2001   Under          May 2003 (3)      $   99,992
Massachusetts (7). . . . . . . . . . . . .                                      Negotiation

Newark,. . . . . . . . . . . . . . . . . .  Food and Beverage   October 2001    April 2002     September 2008    $3,600,000 (9)
New Jersey . . . . . . . . . . . . . . . .



(1)  We are currently the sole food and beverage concessionaire at this airport.

(2)  Delta  Airlines,  the owner of the airport terminal, has reserved the right
under  its  concession  agreement with us to recapture the premises upon 30 days
notice  and  payment  for  our  improvements.

(3)  The  airport retains the right under the contract to recapture the premises
upon  payment  for  our  improvements.


(4)  After  the initial year of the term, the airport authority has the right to
terminate  the  contract upon payment to us of our "remaining business interest"
in  the  concession.


(5) After June 2001, this contract can be terminated by the airport upon 90 days
notice.


(6)  This contract was acquired by us when we purchased Gladco Enterprises, Inc.

(7)  We  are  currently negotiating with the airport for a longer-term contract.

(8) All of the locations with revenue listed in the last column of the table are
Company-operated locations. Locations operated by franchisees are indicated with
the  word  "Franchise"  in  the  last  column  of  the  table.

(9)  Three  locations  at  this  airport  became  operational in 2002 with total
estimated  annual  revenues  of  $3,600,000.

                                       26



FRANCHISE  OPERATIONS

From  1986 through 1994, we were actively engaged in the business of franchising
restaurants  under  the "Creative Croissant" name. Unfortunately, our restaurant
franchise  business was not successful, and, in 1990, we began the transition to
company-owned  airport  concessions  that  is  the  major  focus  of our current
business  plan.  We  continue  to  have  franchise relationships with the Orange
County  airport  concessions  that  is  operated  by  a  franchisee.

We  expect  our  revenues from franchising (approximately 0.1% of total revenues
for  the  twelve  month  period  ended December 31, 2001) to remain unchanged or
decline  over  time  as  we concentrate on expanding our concession business and
establishing  facilities  owned  directly  by  us  at  airports,  other  captive
audiences  and  other  public  venues.  If  we  are  able to establish a greater
national brand name presence, through our airport and other concession business,
then  we may devote some resources to the development of the franchising segment
of  our business. In the meantime, we may continue to sell franchises in special
situations  when  a  franchise would be more advantageous to our business than a
Company  owned facility, when financing is not otherwise available, or generally
in  situations  that  do  not  involve  concession  contracts.

MARKETING  AND  SALES

Our  marketing  strategy  involves  two fundamental components: (i) securing the
concession  and  (ii)  increasing sales once the concession has been granted. We
plan  to  continue  to  concentrate our marketing and sales efforts on acquiring
high  volume  concessions  at  airports  and evaluating other public venues with
high,  captive  pedestrian  traffic  such  as sports stadiums, public libraries,
universities/colleges,  zoos  and  theme parks throughout the United States. For
the  near  future,  we  intend to focus on the approximately 123 airports in the
United States with over 400,000 enplanements per year. In those smaller regional
airports, whenever possible we will seek to be the master concessionaire for all
concession  operations  conducted  at  such  airports.

We  target  the  airport  concession  business  through  our presence at airport
authority  association  meetings  and  trade  shows,  our  network  of  existing
relationships  in the airport business community, and through submission of bids
in response to requests for proposals by airports. By continually monitoring the
availability  of  proposals  at  airports  throughout  the nation, we seek to be
involved  in  every  proposal  that  is  economically  feasible.  In bidding for
concessions, we primarily focus on those airports with locations indicating that
the concession will earn annual gross revenues of $500,000 to $2,000,000. Once a
concession  has been targeted, we develop a customized bid tailored to address a
theme  or  culture  specific  to  the  concession  location.  Our  management is
currently working with airport managers to design unique and exciting food court
areas with a variety of food choices, comfortable seating and self-serve options
without  the  inconveniences  of  traditional  restaurants.  Our  proposals  for
airports may include children's play areas, reading areas, mini-libraries and/or
computer  services.

Our  food  and  beverage  facilities  have  traditionally  been  designed with a
European  flair  for  fresh, healthy and nutritious gourmet and specialty foods,
served  quickly  and  at  value prices. We are diversifying into agreements with
renowned  food  and  beverage  suppliers such as Carls Jr., Schlotzky's and TCBY
Yogurt.  The  food  and  beverage  concessions sell gourmet coffee beans as gift
packages,  colorful  sports  bottles  and  thermal  coffee  mugs  featuring  the
"Creative  Croissants-Registered Trademark" logo and key menu items, custom gift
baskets  and  other  promotional  merchandise.

                                       27





DISTRIBUTION

We rely on Sysco Corporation as our primary distributor for foodservice products
to  our  customer  locations.  Our  agreement  with  Sysco provides for customer
service,  delivery service and information services to be provided by Sysco. Our
annual  purchase  volume  from  Sysco  is  approximately  $7,000,000.

COMPETITION

The  concession  industry  is  extremely  competitive  and  there  are  numerous
competitors  with  greater  resources  and  more  experience  than  we have. The
dominant  competitors  in  the airport concession market are HMS Host and CA One
Services,  Inc.,  which  have  been  serving  the  airport concession market for
decades.  HMS  Host and CA One Services have established a marketing strategy of
offering  comprehensive concession services to airport authorities in which they
submit  a  bid  on an entire airport or terminal complex. They generally operate
large  airport  master  concessions with annual sales in excess of $2.2 million.

Other  formidable  competitors  in  the concession business, especially food and
beverage,  include  Service  America  Corporation,  Anton  Food,  Concession
International  and  Air  Host,  Inc.

We  are  primarily  focusing  initially  on  smaller  airport  concessions where
competition from large competitors is less intense. However, there are a limited
number  of  concession  opportunities  domestically.  If  we  achieve  greater
penetration  in  regional  airports,  we  will  be required to enter into larger
domestic  airports  or  other  venues  to  sustain our growth. Entry into larger
domestic  airports will necessarily involve direct competition with HMS Host and
CA  One  Services.

We  strive  to  differentiate  our  company  in  all markets with the design and
product  mix  we offer to each particular airport. We design our concession bids
and  facilities  around  unique  themes  or  concepts  that  we develop for each
location.  In  this  manner,  we  seek to appeal to airport authorities that are
seeking  individual bidders with interesting and creative food concepts, both to
boost  the  airport's  income  from percentage rents and to enhance the look and
reputation  of  the airport and the cities it serves. We also offer a variety of
food  concepts  with  an  emphasis  on  fresh  foods  and  high  quality,  while
maintaining  value-oriented  prices.

GOVERNMENT  REGULATION

The  airport  concession  business  is  subject  to  the  review and approval of
government  or  quasi  government  agencies  with respect to awarding concession
contracts.  In  addition,  food and beverage concessions are subject to the same
rigorous  health, safety and labor regulations that apply to all restaurants and
food  manufacturing  facilities. Concession businesses are also subject to labor
and  safety  regulations  at  the  local,  state  and federal level. Concessions
granted  by airport authorities and other public agencies may also be subject to
the  special  rules  and regulations of that agency, including rules relating to
architecture,  design,  signage,  operating  hours,  staffing and other matters.
Failure  to  comply  with  any of these regulations could result in fines or the
loss  of  a  concession  agreement.



                                       28





The Federal Aviation Administration requires airports receiving federal funds to
award  contracts  for  concession  facilities  producing  at  least 10% of total
airport  concession  revenue  to  certain designated categories of entities that
qualify  as  Disadvantaged Business Enterprises. The federal requirements do not
specify  the  nature  or  manner  in  which  the  disadvantaged  business  must
participate.  Historically,  companies  in  the  industry  have relied on hiring
disadvantaged  business  employees,  purchasing  provisions  from  disadvantaged
business  suppliers,  contracting  for  services from disadvantage businesses or
subcontracting  a portion of the concession to a disadvantaged business in order
to meet this requirement. When we first entered the airport concession business,
our  Common Stock was owned entirely by Mr. Sayed Ali. As a result, we qualified
as  a  disadvantaged business enterprise. Our status as a disadvantaged business
enterprise  assisted us in securing concession awards with several airports, and
some  of our concession agreements specify that we will retain our disadvantaged
business status. As a result of our initial public offering and subsequent stock
sales, Mr. Ali's ownership in our common stock decreased to approximately 12.9%.
We  do  not  know  what  impact  this will have on our status as a disadvantaged
business.  We  have  succeeded in securing airport concession contracts at eight
additional  locations  since  our  initial  public offering, although we are not
aware of the extent to which our disadvantaged business status, or lack thereof,
was  a  factor in the airport authorities' decisions to award us such contracts.
We  will have to address the issue on an airport by airport basis. If necessary,
we  will comply with a particular airport's request for additional disadvantaged
business  participation  through  the industry practice of hiring or contracting
with other disadvantaged businesses. We believe that we will retain our existing
locations  and  can  continue  to  secure  new  concessions  on the basis of the
products  and  services  we offer and our industry reputation. To the extent our
historic  rate of success in securing airport concessions is attributable to our
clear  status  as  a  disadvantaged  business,  our  growth  rate  may  decline.

The  restaurant  industry and food manufacturing businesses are highly regulated
by  federal, state and local governmental agencies. Restaurants must comply with
health and sanitation regulations and are periodically inspected for compliance.
Labor laws apply to the employment of restaurant workers, including such matters
as  minimum  wage  requirements,  overtime and working conditions. The Americans
With  Disabilities  Act  applies  to  the  Company's  facilities  prohibiting
discrimination  on  the  basis  of disability with respect to accommodations and
employment.  Food preparation facilities must comply with the regulations of the
United  States  Department  of  Agriculture,  as  well as state and local health
standards.

Franchising  is  regulated  by the Federal Trade Commission and by certain state
agencies,  including the California Department of Corporations. In addition, the
California Franchising Law contains specific restrictions and limitations on the
relationship  between  franchisors  and  franchisees.  Franchisors  must file an
annual Franchise Offering Circular with the Federal Trade Commission and certain
states  (many  states  do  not  regulate the offer and sale of franchises) every
year.


                                       29




EMPLOYEES

We  presently  have 681 employees, including 18 in administration. The employees
include  approximately  275  who  are employed by Gladco Enterprises, Inc. As we
expand  and  open  more  concessions,  we anticipate hiring additional personnel
including administrative personnel commensurate with growth. We have never had a
collective  bargaining  agreement with our employees and we are not aware of any
material  labor  disputes.

SEASONALITY

Our concession operations are expected to experience moderate seasonality during
the  course  of  each  year,  corresponding with traditional air travel patterns
which  generally  increase  from  the  first quarter through the fourth quarter.

TRADEMARKS

We  presently  have  one  registered trademark with the United States Patent and
Trademark  Office  on  the  Principal  Register,  registered  as  "Creative
Croissants-Registered  Trademark."  In addition, we are in the process of filing
trademark  applications  to register the name "Creative Host Services, Inc." and
as  our  business  develops,  we  plan  to  continue to develop merchandising of
trademark  products,  such as clothing, drinking bottles, mugs and other similar
products,  utilizing  our  service  marks  and  trademarks  in order to generate
additional revenues. Our policy is to pursue registrations of our marks wherever
possible.  We  are not aware of any infringing uses that could materially affect
our  business  or  any  prior claim to the trademarks that would prevent us from
using  those  trademarks  in  our  business.

PROPERTIES

The  Company's  executive offices are located in a 3,903 square foot facility at
16955  Via Del Campo, Suite 110, San Diego, California. The combined facility is
covered by a five-year lease terminating March 31, 2007 with monthly payments of
$6,683  plus  common  area  maintenance  charges.

LEGAL  PROCEEDINGS

The  Company  is  presently  not  subject to any material legal proceedings. The
Company  is  subject from time to time to legal claims in the ordinary course of
its  business.  Management  does not believe that any of these legal claims will
have  a  significant  adverse  effect  on  its  financial condition or business.


                                       30




MANAGEMENT

DIRECTORS  AND  EXECUTIVE  OFFICERS

The  following  table sets forth the names and ages of our current directors and
executive officers, their principal offices and positions and the date each such
person  became  a  director  or  executive  officer.  Our executive officers are
elected  annually  by the Board of Directors. Our directors serve one year terms
until  their  successors  are elected. The executive officers serve terms of one
year  or  until  their  death, resignation or removal by the Board of Directors.
There  are  no  family  relationships between any of the directors and executive
officers.  In  addition,  there  was no arrangement or understanding between any
executive officer and any other person pursuant to which any person was selected
as  an  executive  officer.  Creative  Host  will  always  maintain at least two
independent  directors  on  its  board  of  directors.

The  directors  and  executive  officers  of  Creative  Host  are  as  follows:

Name                         Age     Positions
- ----                         ---     ---------

Sayed Ali                     55     Chairman of the Board of Directors,
                                     President and Chief Financial Officer
Booker T. Graves (1)(2)       64     Director
John P. Donohue, Jr.(1)(2)    73     Director
Charles B. Radloff (2)        74     Director
Tasneem Vakharia              42     Secretary

- -----------

(1)  Member  of  Compensation  Committee
(2)  Member  of  Audit  Committee

SAYED  ALI  is  the  founder,  Chairman of the Board of Directors, President and
Chief  Financial  Officer  of the Company. Mr. Ali has served as Chairman of the
Board  of  Directors and President since 1986. Mr. Ali served as Chief Financial
Officer  from  December  1986  to  February 1997, and since August 1997. Mr. Ali
served  as  the  Secretary  of  the Company from 1986 to December 1996. Prior to
founding  the Company, from May 1985 to September 1987, Mr. Ali was the Director
of  Operations  of  Steffa  Control Systems, a manufacturer of energy management
systems.  From March 1980 until May 1985, Mr. Ali was the Director of Operations
for  Oak  Industries,  Inc.,  a  $250  million  telecommunications  equipment
manufacturer.

BOOKER  T.  GRAVES  has  been  a director of the Company since March 1997. Since
1993,  Mr. Graves has been president of Graves Airport Concession Consultants, a
consulting  company  located  in  Denver,  Colorado,  which  provides consulting
services to airports and other businesses. From 1993 to 1996, Mr. Graves was the
principal food and beverage consultant to the Denver International Airport. From
1990  through  1993,  Mr.  Graves  was  General Manager of CA One Services, Inc.
(formerly  Sky Chefs) at Denver Stapleton International Airport. From 1980 until
1990, Mr. Graves was the General Manager of CA One Services, Inc. of Phoenix Sky
Harbor  Airport.

                                       31



JOHN  P.  DONOHUE, JR. has been a director of the Company since March 1997. From
1990 to the present, Mr. Donohue has been a private investor. Prior to that time
for  25  years,  Mr. Donohue was employed by Oak Industries, Inc., a NYSE listed
company,  in  various  capacities.  From  1985  to  1990,  Mr. Donohue served as
President  of Oak Communications, Inc., a division of Oak Industries, Inc. which
manufactured  communications  equipment  for the cable television industry. From
1982  to  1985,  he  served  as Vice President of Manufacturing overseeing up to
6,000  manufacturing  employees.  From  1977 to 1982, Mr. Donohue served as Vice
President  of  Operations  for  the  Oak Switch division of Oak Industries, Inc.

CHARLES  B.  RADLOFF  has  been  a director of the Company since March 1997. Mr.
Radloff has served as a business advisor and member of the board of directors of
DB  Products, Inc. a privately owned company engaged in the design, manufacture,
and  sale  of  electronic  components  for  the  communications  and  aerospace
industries.  From  1987  to  1991, Mr. Radloff was President and Chief Executive
Officer  of  AKZO  Electronic Materials Company, an electronics manufacturer and
wholly-owned  subsidiary  of  AZKO,  which is a Dutch multi-national corporation
with  annual  sales of approximately $12 billion. From 1965 to 1987, Mr. Radloff
served  in  various executive positions with Oak Industries, Inc., including his
position  as  President  and  Chief  Executive Officer of Oak Communications and
Chief  Executive Officer of Oak Technology. Mr. Radloff previously served on the
board  of  directors  of  Comstream,  Inc.

DISCLOSURE  OF  COMMISSION  POSITION  ON  INDEMNIFICATION  FOR  SECURITIES  ACT
LIABILITIES

Our  articles  of  incorporation limit the liability of directors to the maximum
extent  permitted  by California law. This limitation of liability is subject to
exceptions  including  intentional  misconduct,  obtaining  an improper personal
benefit and abdication or reckless disregard of director duties. Our articles of
incorporation  and  bylaws provide that we may indemnify its directors, officer,
employees  and  other  agents to the fullest extent permitted by law. Our bylaws
also  permit us to secure insurance on behalf of any officer, director, employee
or  other  agent  for  any  liability  arising out of his or her actions in such
capacity,  regardless  of  whether  the  bylaws  would  permit  indemnification.

Insofar  as  indemnification for liabilities arising under the Securities Act of
1933  may  be  permitted  to  our  directors,  officers  and controlling persons
pursuant to the foregoing provisions, or otherwise, we have been advised that in
the  opinion  of  the Securities and Exchange Commission such indemnification is
against  public  policy  as  expressed  in the Securities Act and is, therefore,
unenforceable.


                                       32




                                  EXECUTIVE  COMPENSATION

EXECUTIVE  OFFICER  COMPENSATION

     Our  compensation and benefits programs are designed to attract, retain and
motivate  employees to operate and manage our business for the best interests of
our  constituents.  We  design  executive compensation to provide incentives for
those  senior  members  of  management who bear responsibility for our goals and
achievements.  The  compensation  philosophy  is  based  on  a base salary, with
opportunity  for  significant  bonuses  to reward outstanding performance, and a
stock  option  program.  Our  Compensation  Committee is responsible for setting
base  compensation, awarding bonuses and setting the number and terms of options
for the executive officers.  None of the current Committee members are employees
of the Company.  The Committee currently consists of Messrs. Donohue and Graves.


     The  following  table and notes provide information concerning compensation
awarded  to, earned by or paid to the Chief Executive Officer of the Company and
to  any  other  qualifying Executive Officers and employees who earned more than
$100,000  for all services rendered to the Company and its subsidiary for fiscal
years  ended  December  31,  2001,  2000  and  1999.




                                                            

                           SUMMARY COMPENSATION TABLE

                                                                        Long-Term
                                    Annual Compensation                Compensation
                                    -------------------                ------------
                                                                         Awards
                                                                         ------
                                                                       Securities
Name and Principal                                     Other Annual    Underlying
Position                  Year     Salary     Bonus    Compensation    Options/SARs
- -------------------      ------   -------     ------   -------------   ------------
Sayed Ali                 2001    $200,000    $30,000      $-0-               -
President and Chief       2000    $148,759    $15,000      $-0-          60,000(1)
Financial Officer         1999    $120,000    $15,000      $-0-          10,000(2)

Louis Coccoli, Jr.        2001    $160,000(3) $15,000      $-0-          10,000(4)
President;                2000    $150,000(3) $     -      $-0-          15,000(5)
GladCo Enterprises, Inc.




(1) Consists of 60,000 options granted to Mr. Ali under the Company's 1997 Stock
Option  Plan  to  purchase  60,000  shares  of  the Company's common stock at an
exercise  price  of $6.325 per share, which was 110% of the closing market price
of  the  Company's common stock on the date of grant. The options vest according
to  the following schedule: 20,000 on the date of grant, January 1, 2000; 20,000
on  January  1, 2001; and 20,000 on January 1, 2002. The exercise period is five
years  from the date of grant.


(2) Consists of 10,000 options to purchase 10,000 shares of the Company's common
stock  at an exercise price of $1.02, which was 110% of the closing market price
of  the Company's common stock on the date of grant. Those options vested on the
date  of  grant  and  were  exercised  in  2000.

                                            33



(3)  Mr.  Coccoli  serves  as  President  of  the  Company's  subsidiary, GladCo
Enterprises,  Inc.  The  Company  acquired  GladCo  in  October  2000.

(4)  On  October  29,  2001,  Mr. Coccoli was granted 10,000 options to purchase
10,000  shares  of  the Company's common stock at an exercise price of $1.05 per
share,  which  was the closing market price of the Company's common stock on the
date  of  grant.  The  options  were  vested  on the date of grant and expire on
October  29,  2006.

(5)  As  part  of  the  acquisition  of GladCo, Mr. Coccoli received warrants to
purchase  15,000  shares  of  the Company's common stock at an exercise price of
$4.75  per  share.  The  warrants  expire  on  October  1,  2005.

The following table sets forth information concerning individual grants of stock
options made during the fiscal year ended December 31, 2001 to each of the named
executive  officers.

             OPTION/SAR GRANTS IN LAST FISCAL YEAR
                         (Individual Grants)



<BTB>
                                                                           
                          Number of Secu-       Percent of Total
                         rities Underlying        Options/SARs
                           Options/SARs           Granted to         Exercise of
   Name                       Granted             Employees in        Base Price      Expiration
                                (#)                Fiscal Year          ($/Sh)            Date
- --------------------     -----------------      ----------------     ------------      ----------

Louis Coccoli, Jr.(1)          10,000                25.0%            $1.05/Sh         10/29/06
- --------------------



(1) On October 29, 2001, Mr. Coccoli was granted 10,000 options to purchase
   10,000 shares of the Company's common stock at an exercise price of $1.05
   per share, which was the closing market price of the Company's common
   stock on the date of grant.  The options were vested on the date of grant
   and expire on October 29, 2006.


            AGGREGATE  OPTIONS/SAR  EXERCISES  IN  THE  LAST  FISCAL  YEAR
                    AND  FISCAL  YEAR  END  OPTION/SAR  VALUES


The  following  table  contains  information  concerning  each exercise of stock
options  (or tandem SARs) and freestanding SARs during the last completed fiscal
year  by  each  of the named executive officers and the fiscal year-end value of
unexercised  options  and  SARs.



<BTB>
                                                                             

                                                     Number of Securities
                      Shares                         Underlying Unexercised      Value of Unexercised
                   Acquired on        Value            Options/SARs as of        In-the-Money Options/
Name               Exercise (#)     Realized ($)        December 31, 2001         at December 31, 2001
- ----               -----------      -----------   -------------------------     -------------------------
                                                  Exercisable/Unexercisable     Exercisable/Unexercisable
                                                  -------------------------     -------------------------
Sayed Ali                    -      $     -             105,000/20,000               $     0/0(1)

Louis Coccoli, Jr.           -      $     -              25,000/0(2)                 $ 2,000/0(1)
- --------------



(1) Based on the closing price of the Company's Common Stock on December 31,
    2001 of $1.25 per share.

(2) Includes 15,000 warrants and 10,000 options.


                                       34




EMPLOYMENT  AGREEMENTS

     Sayed  Ali,  our  Chairman  of  the  Board,  President  and Chief Financial
Officer,  entered  into  an amended five-year employment agreement with us which
commenced  effective  January 1, 2000.  The employment agreement provides for an
annual  salary  for  Mr.  Ali of $175,000 in 2000, $200,000 in 2001, $225,000 in
2002,  $248,000  in 2003 and $275,000 in 2004.  The agreement provides that upon
the  mutual  termination  of employment, Mr. Ali will be entitled to a severance
payment  equal  to  his  base  annual  compensation during the fifth year of the
agreement.  For  any  other  termination,  except  for  cause on the part of the
Company,  Mr.  Ali  would be entitled to receive a lump sum payment equal to the
annual  compensation,  and  any accrued but unpaid bonus, due through the end of
the agreement. Mr. Ali was also granted 60,000 stock options under the Company's
1997  Stock  Option  Plan, vesting 20,000 upon grant, 20,000 in January 2001 and
20,000  in January 2002.  The exercise price is 110% of the fair market value of
the  stock  on the date of grant, and the exercise period is five years from the
date  of grant.  Mr. Ali is also eligible to receive annual cash bonuses as well
as  additional  option  grants  at  the  discretion  of  the Board of Directors.

     For  his  services  as  President of Gladco, Louis Coccoli, Jr. also has an
employment  contract  with Creative Host.  The term of the agreement is from the
closing  date  of  the acquisition of GladCo on October 1, 2000 until August 21,
2005.  The  agreement  provides  for $150,000 in base annual salary with cost of
living  increases  and  such  merit  raises  as  may be approved by the Board of
Directors.  Mr.  Coccoli is also eligible to receive annual cash bonuses as well
as  option  grants at the discretion of the Board of Directors. If the agreement
is  terminated  by  Creative  Host, not for cause, or Mr. Coccoli terminates for
good  reason  as  defined  in  the agreement, Mr. Coccoli is entitled to receive
termination  payments consisting of his remaining base salary, measured from the
highest  annual  level,  for  the  remainder  of  the  agreement.

DIRECTOR  COMPENSATION

     Directors  receive  no  cash  compensation  for  their  services  to  us as
directors,  but are reimbursed for expenses actually incurred in connection with
attending meetings of the Board of Directors. In addition, each outside director
is  entitled  to receive options as approved by the Board of Directors under our
1997  Stock  Option  Plan  and  2001  stock  Option  Plan.

STOCK  OPTION  PLAN

     In  January  2001,  the Company's Board or Directors adopted the 2001 Stock
Option  Plan  for  our  directors,  executive  officers,  employees
and  key  consultants, which was ratified by our shareholders in 2001. Under the
2001  plan,  a  total of 450,000 shares are reserved for potential issuance upon
the  exercise of up to 450,000 stock options that may be granted under the plan.
A  total  of  200,000  stock  options  have  been granted under the 2001 plan to
certain  of  our directors.  We expect to grant stock options  under the plan to
directors,  executive  officers  and  other  qualified recipients in 2002 and in
future  years.


                                       35






                              SELLING STOCKHOLDERS

The  shares  of  common  stock being offered by the selling securityholders were
issued  to  them  in  connection  with  the  following  transactions:

In September 2000, we sold approximately $2,000,000 in 7% Convertible Debentures
due  September  26,  2003 to GCA Strategic Investment Fund Limited. The purchase
price  of the debentures was 95% of the principal amount, which after other fees
resulted  in  net proceeds of $1,813,000. The debentures were convertible at the
lower of 110% of the volume weighted average sales price of the Company's common
stock on the day immediately preceding closing ($7.70) or 85% of the five lowest
volume  weighted  average  sales  prices  of our common stock during the 25 days
immediately  preceding  the  date  of  a  notice  of  conversion.  All  of these
debentures  have  either  been  converted  or  repurchased  by us. GCA Strategic
Investment  Fund  Limited  has no relationship with the Company other than as an
investor.

We also sold $945,000 in Units in a private placement to a total of 13 different
investors. Berry-Shino Securities, Inc. acted as placement agent in this private
placement.  Each  Unit  consists  of  one  $50,000  convertible  note  which  is
convertible at $1.05 in outstanding principal amount or outstanding interest per
share  and  37,500  warrants  to  purchase common stock at $2.00 per share.  Two
investors  subsequently  rescinded their investments in two of the Units because
they were unwilling to sign the subordination agreement required under the terms
of  the  private  placement.  In November 2002, we refunded to those investors a
total  amount  of  $100,000  and  cancelled the securities to be issued to those
investors.  As a result, those investors, and the shares related to those Units,
are  not  included  as  selling  stockholders.

At  closing  of  the  private  placement  in  April 2002, we issued a warrant to
purchase 1.89 of the Units (10% of those sold) issuable in the private placement
at  an  exercise price of $50,000 per Unit as part of the consideration to Berry
Shino-Securities,  the  broker/dealer  that  placed the private placement. Other
than  acting  as  placement agent, neither Berry-Shino Securities nor any of the
investors  in  the  offering  has any relationship with the Company. Each of the
Units  sold  consisted  of  one  $50,000  face  amount  Series  A  Convertible
Subordinated  Debenture  and  37,500  warrants  to purchase shares of our common
stock  at  $2.00  per  share  until November 21, 2006. The Units purchaseable by
Berry-Shino  securities  under  the broker warrant are identical to the investor
Units.  Berry  Shino  Securities  is  not  included  as  a  selling stockholder.

Finally,  in January 2002 we issued 25,000 shares to Cutler Law Group, our legal
counsel,  for legal services valued at $1.02 per share. Cutler Law Group acts as
our  securities  legal  counsel.  M.  Richard  Cutler  is the principal and sole
beneficial  owner  of  Cutler  Law  Group.


                                       36





The  following tables provide certain information with respect to shares offered
by  the  selling  stockholder:



<BTB>
                                                                              

                                                                                     % OF SHARES
                                   NUMBER OF     NUMBER OF SHARES                    OWNED BY
SELLING . . . . . . . . . . . . .  SHARES OWNED  REGISTERED BY     NUMBER OF SHARES  SHAREHOLDER
SHAREHOLDERS. . . . . . . . . . .  BEFORE SALE   PROSPECTUS (1)    OWNED AFTER SALE  AFTER SALE
- ---------------------------------  ------------  ----------------  ----------------  --------------
GCA Strategic Investment Fund, LP       410,375           410,375                 0           0.00%
(Brad A. Thompson, Managing Dir.)
- ---------------------------------  ------------  ----------------  ----------------  --------------
Cutler Law Group. . . . . . . . .        49,000            25,000            24,000           **(2)
(M. Richard Cutler, Owner)
- ---------------------------------  ------------  ----------------  ----------------  --------------
Alice C. Tate, Roth IRA . . . . .             0            76,607                 0           0.00%
- ---------------------------------  ------------  ----------------  ----------------  --------------
Glenbrook Capital Management. . .             0            85,119                 0           0.00%
(Grover T. Wickersham, Manager)
- ---------------------------------  ------------  ----------------  ----------------  --------------
Cygnet Lake Limited . . . . . . .             0            85,119                 0           0.00%
(Richard Pearman, President)
- ---------------------------------  ------------  ----------------  ----------------  --------------
Joel Gold, IRA. . . . . . . . . .             0           170,238                 0           0.00%
- ---------------------------------  ------------  ----------------  ----------------  --------------
H. Burton & Claire P.Gosline. . .             0            85,119                 0           0.00%
- ---------------------------------  ------------  ----------------  ----------------  --------------
Francis X. Hanton . . . . . . . .             0            42,560                 0           0.00%
- ---------------------------------  ------------  ----------------  ----------------  --------------
Matthew M. Hayden . . . . . . . .             0            42,560                 0           0.00%
- ---------------------------------  ------------  ----------------  ----------------  --------------
Knapp Family Trust. . . . . . . .             0           425,595                 0           0.00%
(Geoffrey D. Knapp, Trustee)
- ---------------------------------  ------------  ----------------  ----------------  --------------
Maria Molinsky. . . . . . . . . .             0           170,238                 0           0.00%
- ---------------------------------  ------------  ----------------  ----------------  --------------
Victor & Janet Molinsky . . . . .             0            85,119                 0           0.00%
- ---------------------------------  ------------  ----------------  ----------------  --------------
Graham Paxton . . . . . . . . . .             0           170,238                 0           0.00%
- ---------------------------------  ------------  ----------------  ----------------  --------------



(1)  The  notes are convertible to shares of the Company's common stock at $1.05
per  share  (e.g. $50,000 note / $1.05 = 47,619 shares); the warrants are at the
rate of 37,500 shares for each $50,000 note or multiple thereof. One Unit equals
47,619  +  37,500  =  85,119  shares.

(2)  Less  than  1.00%

                                       37


                              PLAN OF DISTRIBUTION

Sales  of  the  shares  of  common  stock  by the selling securityholders may be
effected  from  time  to  time  in  transactions  (which  may  include  block
transactions)  in  the  Nasdaq  small  cap  market,  in negotiated transactions,
through  the  writing  of  options  on the common stock or a combination of such
methods  of  sale,  at  fixed  prices  that  may  be  changed,  at market prices
prevailing  at  the  time  of  sale,  or  at  negotiated  prices.  The  selling
securityholders  may  effect  such  transactions by selling the shares of common
stock directly to purchasers or through broker-dealers that may act as agents or
principals.  Such  broker-dealers  may  receive  compensation  in  the  form  of
discounts,  concessions  or  commissions from the selling securityholders and/or
the purchasers of shares of common stock for whom such broker-dealers may act as
agents  or  to  whom they sell as principals, or both. Such compensation as to a
particular  broker-dealer  might  be  in  excess  of  customary  commissions.

The  selling  securityholders and any broker-dealers that act in connection with
the  sale  of  the  shares  of  common  stock  as principals may be deemed to be
"underwriters"  within  the  meaning of Section 2(11) of the Securities Act. Any
commissions  received  by  them  and  any  profit on the resale of the shares of
common  stock  earned  by  them as principals might be deemed to be underwriting
discounts  and commissions under the Securities Act. The selling securityholders
may  agree  to indemnify any agent, dealer or broker-dealer that participates in
transactions  involving  sales  of  the  shares  of common stock against certain
liabilities, including liabilities under the Securities Act. We will not receive
any  proceeds  from  the  sale  of  the  shares  of  common  stock.

The  shares  of  common  stock  are  offered by the selling securityholders on a
delayed  or  continuous  basis pursuant to Rule 415 under the Securities Act. We
have  agreed to pay all expenses incurred in connection with the registration of
the  shares  offered  by  the  selling  securityholders  except that the selling
securityholders  are  exclusively  liable  to pay all commissions, discounts and
other  payments to broker-dealers incurred in connection with its sale of common
stock.

In  accordance  with  Regulation  M  under the Exchange Act, neither we, nor the
selling securityholders may bid for, purchase or attempt to induce any person to
bid  for  or purchase any of our common stock while we or they are selling stock
in  this offering. Neither we, nor any of the selling securityholders intends to
engage  in any passive market making or undertaking any stabilizing activity for
our  common  stock. None of the selling securityholders will engage in any short
selling  of  our  securities.


                                       38




PRINCIPAL  STOCKHOLDERS

COMMON  STOCK

The  following  table  sets  forth  certain  information  regarding  beneficial
ownership  of  common  stock  as  of  December  16,  2002  by:

     -     each  person  known  to  Creative  Host to own beneficially more than
           5%  of  our  common  stock;
     -     each  of  our  directors;
     -     each  of  our  named  executive  officers;  and
     -     all  executive  officers  and  directors  as  a  group.

NAME  AND  ADDRESS  OF                 AMOUNT  AND  NATURE        PERCENT OF
BENEFICIAL  OWNER(1)                OF  BENEFICIAL  OWNER(2)      CLASS  (3)
- -------------------                ----------------------        ----------
John  Stewart  Jackson,  IV                2,803,898(4)                34.4%
c/o  Jackson  Burglar  Alarm
100  East  20th  Avenue
Denver,  CO  80205-3102

OFFICERS  AND  DIRECTORS:
Sayed  Ali                                1,045,000(5)                 12.9%
John  P.  Donohue                            90,000(6)                  1.1%
Booker  T.  Graves                           77,800(7)                  1.0%
Charles  B.  Radloff                         35,000(8)                  0.4%
Tasneem  Vakharia                            80,000(9)                  1.0%
Louis  Coccoli,  Jr.                         59,944(10)                 0.7%

ALL  OFFICERS  AND  DIRECTORS             1,387,744                    16.5%
  AS  A  GROUP  (6  PERSONS)

- ---------------------------

(1)  The  address  of  each  of  the  directors  and  executive  officers is c/o
    Creative  Host  Services,  Inc.,  16955 Via Del Campo, Suite 110, San Diego,
    California  92127

(2)  Unless  otherwise  indicated,  and subject to applicable community property
    laws,  each  person  has  sole  voting  and investment power with respect to
    the  shares  beneficially  owned.  Beneficial  ownership  is  determined  in
    accordance  with  the  rules  of  the Securities and Exchange Commission and
    generally  includes  voting  or investment power with respect to securities.

(3)  Based  on  8,006,210  shares of Common Stock outstanding as of December 16,
    2002.  Shares  of  common  stock  subject  to  options  and  warrants
    currently  exercisable  or  convertible,  or  exercisable  or  convertible
    within  60  days  are deemed outstanding for computing the percentage of the
    person  holding  such  option  or warrant but are not deemed outstanding for
    computing  the  percentage  of  any other person. Does not include 1,431,107
    shares  which  could be issued upon the exercise of outstanding warrants and
    900,000  shares which could be issued upon the conversion of long-term debt.


                                       39




(4)  Of  this  amount (i) 2,614,513 shares are owned by Mr. Jackson, (ii) 10,000
    shares  are  beneficially  owned through his spouse, (iii) 18,435 shares are
    beneficially  owned  through  a  family  foundation,  (iv)  970  shares  are
    beneficially  owned  by  Mr.  Jackson  through  four separate trusts for his
    minor  children  pursuant  to  the  Uniform Minors Trust Act, (v) 400 shares
    are  beneficially  owned  by  Gregory  Development,  Inc.,  a  real  estate
    holding  company  which  is  controlled  by  Mr. Jackson, (vi) 18,350 shares
    are  owned  jointly  with  three  daughters,  and  (vii)  70,501  shares and
    70,729  shares  are  beneficially  owned  through  two  separate  warrants
    with  exercise  prices  of  $13.20  and  $8.32  per  share,  respectively,
    which  were  issued  as a dividend by Creative Host to the foregoing persons
    and  entities.

(5)  Includes  105,000  shares  which  Mr.  Ali  has  the  right to acquire upon
    the  exercise  of options issued under our 1997 Stock Option Plan and 15,000
    shares  upon  the  exercise  of vested options issued in 2002 under our 2001
    Stock  Option  Plan.  Does  not  include  20,000 shares for options which do
    not  vest  until  January 1, 2004.  Other than his options, Mr. Ali's shares
    are  held  in  two  family  trusts  over  which  he  has  voting  control.

(6)  Includes  15,000  shares  which  Mr.  Donohue  has  the  right  to  acquire
    upon  exercise  of  options  issued  under  our  1997  Stock Option Plan and
    50,000  shares  upon  the  exercise  of vested options issued under our 2001
    Stock  Option  Plan.  Does  not  include 25,000 shares for options which are
    not  vested.

(7)  Includes  20,000  shares  which  Mr.  Graves  has  the  right  to  acquire
    upon  exercise  of  options  issued  under  our  1997 Stock Option Plan, and
    50,000  shares  upon  the  exercise  of vested options issued under our 2001
    Stock  Option  Plan.  Does  not  include 25,000 shares for options which are
    not  vested.

(8)  Includes  35,000  shares  which  Mr.  Radloff has the right to acquire upon
    exercise  of  vested  options  issued under our 2001 Stock Option Plan. Does
    not  include  25,000  shares  for  options  which  are  not  vested.

(9)  Includes  35,000  shares  which  Ms.  Vakharia  has  the  right  to acquire
    upon  exercise  of  options  issued  under  our  1997  Stock Option Plan and
    35,000  shares  upon  the  exercise  of vested options issued under our 2001
    Stock  Option  Plan.

(10)Includes  15,000  shares  which Mr. Coccoli has the right to acquire through
    the  exercise  of  warrants  and  15,000  shares  which  he has the right to
    acquire  upon  the  exercise  of  options.


There  are  no  arrangements which may result in a change in control of Creative
Host.


                                       40



                            DESCRIPTION OF SECURITIES

The  following  description  of  the  Company's  securities  is qualified in its
entirety  by  reference  to  the Company's Articles of Incorporation and Bylaws,
which  may  be  obtained  on  request  from  the  Company.

The  Company  is authorized to issue up to 20,000,000 shares of Common Stock, no
par  value  and  2,000,000  shares  of  preferred  stock.

COMMON STOCK. Each holder of Common Stock of the Company is entitled to one vote
for  each  share  held  of record. There is no right to cumulative voting in the
election  of  directors.  The  shares  of  Common  Stock  are  not  entitled  to
pre-emptive  rights  and are not subject to redemption or assessment. Each share
of  Common  Stock  is entitled to share ratably in distributions to shareholders
and  to  receive  ratably  such  dividends  as  may  be declared by the Board of
Directors  out  of  funds  legally  available  therefore.  Upon  liquidation,
dissolution  or  winding  up  of  the  Company,  the holders of Common Stock are
entitled  to  receive,  pro  rata,  the  assets of the Company which are legally
available  for  distribution  to  shareholders,  subject  to  the  rights  and
preferences  of  outstanding  preferred  stock.

PREFERRED STOCK. The preferred stock of the Company can be issued in one or more
series  as may be determined from time to time by the Board of Directors without
further  stockholder  approval.  In establishing a series the Board of Directors
shall  give  to  it  a  distinctive designation so as to distinguish it from the
shares  of  all other series and classes, shall fix the number of shares in such
series,  and the preferences, rights and restrictions thereof. All shares of any
one  series  shall  be  alike  in every particular. There have been no series of
Preferred Stock established and there are no shares of preferred stock issued or
outstanding.

REPORTS  TO  SHAREHOLDERS.

The  Company  intends  to  furnish  periodic  reports  and/or  newsletters  to
shareholders  which  may  include  unaudited  financial  statements.

TRANSFER  AGENT

The  transfer  agent  for our common stock is ComputerShare Trust Company, Inc.,
350  Indiana  Street,  Suite  800,  Golden,  CO.  80201.

LEGAL  MATTERS

The  validity  of the securities offered hereby will be passed upon for Creative
Host Services by Cutler Law Group, 3206 West Wimbledon Drive, Augusta, GA 30909.
Cutler  Law  Group  is  presently the beneficial owner of an aggregate of 49,000
shares  of  our  common  stock.


                                       41




AVAILABLE  INFORMATION

This  prospectus is part of a registration statement on Form SB-2 which has been
filed by us with the Securities and Exchange Commission under the Securities Act
of 1933, as amended, relating to the securities offered by this prospectus. This
prospectus does not contain all of the information set forth in the registration
statement,  certain  parts of which are omitted in accordance with the rules and
regulations  of  the  commission.  For  further  information,  you  may read the
registration statement. Statements made in this prospectus as to the contents of
any contract, agreement or other document referred to in this prospectus are not
necessarily  complete.  With  respect  to each such contract, agreement or other
document  filed  as  an  exhibit to the registration statement, you may read the
exhibit  for  a  more complete description of the matter involved, and each such
statement  shall  be  deemed  qualified  in  its  entirety  by  such  reference.

We  are  subject  to  the informational reporting requirements of the Securities
Exchange  Act  of  1934,  as amended, and in accordance with the Exchange Act we
file  reports,  proxy  and information statements and other information with the
commission.  Such  reports,  proxy  and  information  statements  and  other
information,  as  well  as the registration statement and exhibits of which this
prospectus  is  a  part,  filed  by us may be inspected and copied at the public
reference  facilities  of  the commission, Room 1024, Judiciary Plaza, 450 Fifth
Street,  N.W., Washington, DC 20549. You may obtain copies of such material from
the  commission  by mail at prescribed rates. You should direct your requests to
the commission's public reference section, Room 1024, Judiciary Plaza, 450 Fifth
Street,  N.W.,  Washington,  DC  20549. The commission maintains a web site that
contains reports, proxies, and information statements regarding registrants that
file  electronically  with  the  commission.  The  address  of  the  web site is
http://www.sec.gov.  Our  common stock is traded on the Nasdaq Small Cap Market.
Reports  and other information concerning us can also be obtained at the offices
of  the  National Association of Security Dealers, Inc., Market Listing Section,
1735  K  Street,  N.W.,  Washington,  D.C.,  20006.


EXPERTS

The  financial statements included in this prospectus for Creative Host Services
for  the  fiscal  years  ended  December 31, 2001 and  2000 have been audited by
Stonefield  Josephson,  Inc.  independent  certified  public accountants, as set
forth  in their report appearing with the financial statements, and have been so
included  in reliance upon the report of such firm given upon their authority as
experts  in  accounting  and  auditing.



                                       42



                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES
                          INDEX  TO  FINANCIAL  STATEMENTS


                                                                          Page
                                                                          ----
AUDITED  CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE
YEARS  ENDED  DECEMBER  31,  2001  AND  2000:

INDEPENDENT  AUDITORS'  REPORT                                             F-2

CONSOLIDATED  FINANCIAL  STATEMENTS:
  Consolidated  Balance  Sheet                                             F-3
  Consolidated  Statements  of  Operations                                 F-4
  Consolidated  Statements  of  Shareholders'  Equity                      F-5
  Consolidated  Statements  of  Cash  Flows                                F-7
  Notes  to  Consolidated  Financial  Statements                           F-9


CONSOLIDATED  FINANCIAL  STATEMENTS  FOR  THE  THREE  AND  NINE  MONTHS
ENDED  SEPTEMBER  30,  2002  AND  2001-  UNAUDITED:

Condensed  Consolidated  Balance Sheet - September 30, 2002 (Unaudited)     F-24
Condensed  Consolidated  Statements  of  Income  (Unaudited)  for  the
  Nine  Months  ended September 30, 2002 and 2001                           F-25
Condensed  Consolidated  Statements  of  Cash  Flows  (Unaudited)  for
  the  Nine  Months ended September 30, 2002 and 2001                       F-27
Notes  to  Unaudited Condensed Consolidated Financial Statements            F-29



                                       F-1


                          INDEPENDENT AUDITORS' REPORT

Board  of  Directors
Creative  Host  Services,  Inc.  and  Subsidiaries  San  Diego,  California

We  have  audited  the  accompanying consolidated balance sheet of Creative Host
Services,  Inc.  and  Subsidiaries  as  of  December  31,  2001, and the related
consolidated  statements  of operations, shareholders' equity and cash flows for
each of the years ended December 31, 2001 and 2000. These consolidated financial
statements  are  the  responsibility  of  the  Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements  based  on  our  audit.

We  conducted our audit in accordance with auditing standards generally accepted
in  the  United  States  of  America.  Those  standards require that we plan and
perform  the  audit  to  obtain reasonable assurance about whether the financial
statements  are free of material misstatement. An audit includes examining, on a
test  basis,  evidence  supporting  the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable  basis  for  our  opinion.

In  our opinion, the consolidated financial statements referred to above present
fairly,  in  all  material  respects,  the  financial  position of Creative Host
Services,  Inc.  and  Subsidiaries  at December 31, 2001, and the results of its
operations  and  cash  flows  for the years ended December 31, 2001 and 2000, in
conformity with accounting principles generally accepted in the United States of
America.


/s/  Stonefield  Josephson,  Inc.
CERTIFIED  PUBLIC  ACCOUNTANTS

Santa  Monica,  California
March  15,  2002  (except  for
Notes  (1)  and  (6)  as  to  which
the  Date  is  November  7,  2002)


                                       F-2


                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES

                 CONSOLIDATED BALANCE SHEET - DECEMBER 31, 2001



<BTB>
                                                        

                                                            ASSETS
                                                        (As restated-
                                                          see Note 1)
CURRENT ASSETS:
  Cash. . . . . . . . . . . . . . . . . . . . . . . . .  $ 1,801,288
  Receivables, net of allowance of $33,985. . . . . . .      533,137
  Inventory . . . . . . . . . . . . . . . . . . . . . .      451,734
  Prepaid expenses and other current assets . . . . . .      311,848
                                                         ------------
          Total current assets. . . . . . . . . . . . .    3,098,007

PROPERTY AND EQUIPMENT, net of accumulated
  depreciation and amortization . . . . . . . . . . . .   15,892,732

OTHER ASSETS:
  Deposits. . . . . . . . . . . . . . . . . . . . . . .      295,261
  Goodwill, net . . . . . . . . . . . . . . . . . . . .    4,272,119
  Other assets. . . . . . . . . . . . . . . . . . . . .      103,581
                                                         ------------
          Total other assets. . . . . . . . . . . . . .    4,670,961
                                                         ------------
                                                         $23,661,700
                                                         ============
  LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable and accrued expenses . . . . . . . .  $ 2,017,778
  Current maturities of notes payable . . . . . . . . .      603,972
  Current maturities of leases payable. . . . . . . . .      916,302
  Income taxes payable. . . . . . . . . . . . . . . . .       63,017
                                                         ------------
          Total current liabilities . . . . . . . . . .    3,601,069

LINE OF CREDIT. . . . . . . . . . . . . . . . . . . . .    1,779,888

NOTES PAYABLE, less current maturities. . . . . . . . .      757,027

LEASES PAYABLE, less current maturities . . . . . . . .    1,429,217
                                                         ------------
          Total Liabilities . . . . . . . . . . . . . .    7,567,201

REDEEMABLE COMMON STOCK . . . . . . . . . . . . . . . .      214,997

SHAREHOLDERS' EQUITY:
  Common stock; no par value, 20,000,000 shares
    authorized, 7,806,018 shares issued and outstanding   16,912,900
  Additional paid-in capital. . . . . . . . . . . . . .      879,111
  Accumulated deficit . . . . . . . . . . . . . . . . .   (1,912,509)
                                                         ------------

          Total shareholders' equity. . . . . . . . . .   15,879,502
                                                         ------------

                                                         $23,661,700
                                                         ============



See  accompanying  independent  auditors'  report  and  notes  to  consolidated
financial  statements.

                                       F-3


                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS


<BTB>
                                                                                    

                                                                Year ended           Year ended
                                                             December 31, 2001    December 31, 2000
                                                             -------------------  -------------------
                                                          (As restated-see Note 1)
REVENUES:
  Concessions . . . . . . . . . . . . . . . . . . . . . . .  $       30,646,435   $       23,506,452
  Food preparation center sales . . . . . . . . . . . . . .               5,620              171,463
  Franchise royalties . . . . . . . . . . . . . . . . . . .              40,639               47,944
  Other . . . . . . . . . . . . . . . . . . . . . . . . . .              53,157                    -
                                                             -------------------  -------------------
          Total revenues. . . . . . . . . . . . . . . . . .          30,745,851           23,725,859
                                                             -------------------  -------------------
OPERATING COSTS AND EXPENSES:
  Cost of goods sold. . . . . . . . . . . . . . . . . . . .           8,716,551            7,368,000
  Payroll and other employee benefits . . . . . . . . . . .           9,746,338            7,575,967
  Occupancy . . . . . . . . . . . . . . . . . . . . . . . .           4,768,824            3,563,886
  Selling expenses. . . . . . . . . . . . . . . . . . . . .           2,772,040            1,867,614
  General and administrative. . . . . . . . . . . . . . . .           1,428,234            1,193,264
  Depreciation and amortization . . . . . . . . . . . . . .           2,085,262            1,327,270
                                                             -------------------  -------------------
          Total operating costs and expenses. . . . . . . .          29,517,249           22,896,001
                                                             -------------------  -------------------
INCOME FROM OPERATIONS. . . . . . . . . . . . . . . . . . .           1,228,602              829,858
                                                             -------------------  -------------------
OTHER EXPENSES:
  Loss on sale of assets. . . . . . . . . . . . . . . . . .             130,725                    -
  Interest expense. . . . . . . . . . . . . . . . . . . . .             661,630              529,965
  Interest charge related to beneficial conversion feature.                   -              352,941
                                                             -------------------  -------------------
  Total other expense . . . . . . . . . . . . . . . . . . .             792,355              882,906

INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES . . . . . .             436,247              (53,048)

PROVISION FOR INCOME TAXES, current . . . . . . . . . . . .              98,300               20,280
INCOME TAX BENEFIT, deferred. . . . . . . . . . . . . . . .            (120,053)              (5,000)
                                                             -------------------  -------------------
INCOME (LOSS) BEFORE EXTRAORDINARY ITEM . . . . . . . . . .             458,000              (68,328)
                                                             -------------------  ===================
EXTRAORDINARY ITEM:
  Gain on extinguishment of convertible debt - net. . . . .            (128,261)                   -
                                                             -------------------  -------------------
NET INCOME (LOSS) . . . . . . . . . . . . . . . . . . . . .  $          586,261   $          (68,328)
                                                             ===================  ===================
NET INCOME (LOSS) PER SHARE -
  INCOME (LOSS) BEFORE EXTRAORDINARY ITEM . . . . . . . . .                0.06                (0.01)
                                                             -------------------  ===================
  EXTRAORDINARY ITEM. . . . . . . . . . . . . . . . . . . .                0.02                    -
                                                             -------------------  -------------------
  Net Income (loss), basic and diluted. . . . . . . . . . .  $             0.08   $            (0.01)
                                                             ===================  ===================
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING -
  basic. . . . . . . . . . . . . . . . . . . .                        7,386,478            5,887,953
                                                             ===================  ===================
  diluted . . . . . . . . . . . . . . . . . . . .                     7,413,411            5,887,953
                                                             ===================  ===================




See  accompanying  independent  auditors'  report  and  notes  to  consolidated
financial  statements.

                                       F-4


                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY




<BTB>
                                                                                          

                                                                       Additional                       Total
                                               Common stock             paid-in       Accumulated    shareholders'
                                           Shares         Amount        capital        deficit          equity
                                         -------------  ------------  -------------  ---------------  -----------

Balance as previously reported
at January 1, 2000. . . . . . .             4,369,887   $ 7,769,665   $    922,472   $   (2,287,442)  $ 6,404,695

Prior period adjustment (See Note 1)                                                       (143,000)     (143,000)
                                          -----------   -----------   ------------   --------------   ------------
Balance as restated at January 1, 2000      4,369,887     7,769,665        922,472       (2,430,442)    6,261,695
(See Note 1)

Warrants exercised in exchange
for common stock. . . . . . . . . . . .       812,571     2,717,323                                     2,717,323

Conversion of convertible debt. . . . .       573,857     1,478,348                                     1,478,348

Net proceeds from issuance
of common stock . . . . . . . . . . . .       597,700     3,493,409                                     3,493,409

Stock options exercised in exchange
for common stock. . . . . . . . . . . .        70,500       114,600                                       114,600

Common stock issued for services. . . .        20,000       133,750                                       133,750

Issuance of warrants in connection
with financing. . . . . . . . . . . . .                                    450,450                        450,450

Issuance of warrants in connection with
  settlement agreement. . . . . . . . .                                     10,250                         10,250

Intrinsic value of beneficial
conversion feature
issued in connection with financing . .                                    352,941                        352,941

Net loss for the year ended
  December 31, 2000 . . . . . . . . . .                                                     (68,328)      (68,328)

Balance as restated at December 31, 2000    6,444,515    15,707,095      1,736,113       (2,498,770)   14,944,438
                                          -----------   -----------   ------------    -------------    -----------




See  accompanying  independent  auditors'  report  and  notes  to  consolidated
financial  statements.

                                       F-5


                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES

           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (CONTINUED)




<BTB>
                                                                                           

                                                                       Additional                       Total
                                                Common stock             paid-in       Accumulated    shareholders'
                                            Shares         Amount        capital        deficit          equity
                                         -------------  ------------  -------------   -------------   -----------

Conversion of convertible debt. . . . .     1,345,003     1,193,642                                    1,193,642

Common stock issued
for services. . . . . . . . . . . . . .        39,000        38,030                                       38,030

Retire discount on debt
converted to common stock . . . . . . .                                   (179,753)                     (179,753)

Retire balance of beneficial
conversion feature
issued in connection with financing . .                                   (677,249)                     (677,249)

Purchase common stock on open market. .       (22,500)      (25,867)                                     (25,867)

Net income for the year
ended December 31, 2001 . . . . . . . .                                                     586,261      586,261
                                         ------------   -----------   ------------   --------------   -----------

Balance as restated at
December 31, 2001 . . . . . . . . . . .     7,806,018   $16,912,900   $    879,111   $   (1,912,509)  $15,879,502
                                         ============   ===========   ============   ==============   ============




See  accompanying  independent  auditors'  report  and  notes  to  consolidated
financial  statements.

                                       F-6


                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS



<BTB>
                                                                     

                                                Year ended           Year ended
                                            December 31, 2001    December 31, 2000
                                           -------------------  -------------------
CASH FLOWS PROVIDED BY
  OPERATING ACTIVITIES:
  Net income (loss) . . . . . . . . . . .  $          586,261   $          (68,328)
                                           -------------------  -------------------
 ADJUSTMENTS TO RECONCILE NET INCOME/
  (LOSS) TO NET CASH PROVIDED BY OPERATING
  ACTIVITIES:
      Depreciation and amortization . . .           2,085,262            1,327,270
      Provision for bad debts . . . . . .             (17,589)              12,608
      Amortization of debenture discount.             101,056               38,806
      Loss on sale of assets. . . . . . .             130,725                    -
      Gain on extinguishment of debt. . .            (128,261)                   -
      Intrinsic value of beneficial
        conversion feature. . . . . . . .                   -              352,941
      Income tax benefit - deferred . . .                   -               (5,000)
      Value of warrants issued in
      connection with settlement agreement                  -               10,250

 CHANGES IN ASSETS AND LIABILITIES:
  (INCREASE) DECREASE IN ASSETS:
      Accounts receivable . . . . . . . .             131,428              (75,428)
      Inventory . . . . . . . . . . . . .              13,747             (108,011)
      Prepaid expenses and
        other current assets. . . . . . .            (122,348)            (116,763)
      Deposits and other assets . . . . .             (87,076)            (281,013)

  INCREASE (DECREASE) IN LIABILITIES:
      Accounts payable and
        accrued expenses. . . . . . . . .            (636,237)             874,024
      Deferred taxes. . . . . . . . . . .             (97,940)                   -
      Income taxes payable. . . . . . . .             (45,474)             108,491
                                           -------------------  -------------------
          Total adjustments . . . . . . .           1,327,293            2,138,175
                                           -------------------  -------------------
          Net cash provided by
            operating activities. . . . .           1,913,554            2,069,847
                                           -------------------  -------------------
CASH FLOWS PROVIDED BY (USED FOR)
  INVESTING ACTIVITIES:
  Property and equipment. . . . . . . . .          (2,143,486)          (4,481,546)
  Construction in progress. . . . . . . .            (528,460)                   -
  Excess of purchase price over
    fair market value of assets . . . . .                   -           (3,370,722)
  Proceeds from sale of assets. . . . . .             364,362                    -
                                           -------------------  -------------------
          Net cash used for
            investing activities. . . . .          (2,307,584)          (7,852,268)
                                           -------------------  -------------------
CASH FLOWS PROVIDED BY (USED FOR)
 FINANCING ACTIVITIES:
  Proceeds from notes payable . . . . . .           1,268,000            1,992,362
  Proceeds from (payments on)
   line of credit, net. . . . . . . . . .           1,779,888              (56,664)
  Net cash amount paid upon retirement of
   beneficial conversion feature . . .  .            (258,085)                   -
  Issuance of capital stock . . . . . . .                                6,387,332
  Redeem common stock . . . . . . . . . .            (168,368)                   -
  Repayment on notes payable. . . . . . .          (1,220,250)            (143,847)
  Repayment on leases payable . . . . . .            (918,922)            (873,730)
                                           -------------------  -------------------
Net cash provided by
  financing activities. . . . . . . . . .             482,263            7,305,453
                                           -------------------  -------------------
NET INCREASE IN CASH. . . . . . . . . . .              88,233            1,523,032
CASH, beginning of year . . . . . . . . .           1,713,055              190,023
                                           -------------------  -------------------
CASH, end of year . . . . . . . . . . . .  $        1,801,288   $        1,713,055
                                           ===================  ===================



See  accompanying  independent  auditors'  report  and  notes  to  consolidated
financial  statements.

                                       F-7



                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)



<BTB>
                                                                     
                                           Year ended           Year ended
                                           December 31, 2001    December 31, 2000
                                           -------------------  -------------------

SUPPLEMENTAL DISCLOSURE OF
  CASH FLOW INFORMATION:
  Interest paid . . . . . . . . . . . . .  $          560,574   $          557,811
                                           ===================  ===================
  Income taxes paid . . . . . . . . . . .  $           99,155   $            5,845
                                           ===================  ===================

SUPPLEMENTAL DISCLOSURE OF NON-CASH
  INVESTING AND FINANCING ACTIVITIES:
  Notes payable and accrued interest
    converted to common stock . . . . . .  $        1,193,642   $        1,505,000
                                           ===================  ===================
  Intrinsic value of warrants
    issued with common stock. . . . . . .  $                -   $          647,444
                                           ===================  ===================
  Common stock issued in
    exchange for outstanding
    stock of GladCo Enterprises, Inc. . .  $                -   $          500,000
                                           ===================  ===================
  Equipment acquired and financed
    by a capital lease. . . . . . . . . .  $           47,473   $          252,142
                                           ===================  ===================
  Equipment acquired and financed
    by a note . . . . . . . . . . . . . .  $           12,223   $                -
                                           ===================  ===================
  Deferred tax liability arising
    from business combination . . . . . .  $                -   $          200,000
                                           ===================  ===================
  Common stock issued in
    exchange for services . . . . . . . .  $           38,030   $          133,750
                                           ===================  ===================
  Common stock redeemed
    by issuing notes. . . . . . . . . . .  $          142,501   $                -
                                           ===================  ===================
  Notes issued in settlement
    of a contingent liability . . . . . .  $          105,000   $                -
                                           ===================  ===================

  Retire discount on debt converted
      to common stock         . . . . . .  $          179,753   $                -
                                           ===================  ===================




See  accompanying  independent  auditors'  report  and  notes  to  consolidated
financial  statements.

                                       F-8




                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 2001 AND 2000


(1)  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES:

                     ORGANIZATION AND BASIS OF PRESENTATION:

Creative  Host  Services, Inc. (the "Company") was formed in 1986 to acquire the
operating  assets  of  Creative  Croissants,  Inc.,  which  consisted  of a food
preparation  center  in  San Diego and two French-style cafes featuring hot meal
croissants,  muffins, pastas and salads. The cafes were acquired in May 1987 and
the food preparation center was acquired in April 1988 in transactions accounted
for  using  the  purchase  method  of accounting. In 1989, the Company commenced
franchising operations, licensing its trademarks to third parties, who agreed to
purchase  baked goods from the Company's food preparation center under franchise
arrangements  with  the  Company, and earned an initial franchise fee, a royalty
based  upon  sales,  and  in  some  cases  advertising  and  marketing fees as a
percentage of gross sales. In 1990 the Company entered into the captive audience
market  at  airports  with  its first franchisee-operated concession at the John
Wayne  International  Airport in Orange County, California. In 1994, the Company
began  operating  company  owned  food  and beverage concessions at airports and
commenced  certain  in-flight  catering  sales.  The  accompanying  financial
statements  include  the  operations  of  Company-owned  concessions  (mainly at
various airports across the United States), revenues earned from franchisees and
operations  from  its  wholesale  food  preparation  activities.

Effective October 9, 2000, the Company acquired 100% of the outstanding stock of
GladCo  Enterprises, Inc., a Pennsylvania corporation, the outstanding shares of
HLG  Acquisition  Corporation,  a  Pennsylvania  corporation and the outstanding
limited  partnership  interest  in  HLG  Franchise  Marketing  Company  for $7.3
million.

                          PRINCIPLES OF CONSOLIDATION:

The  accompanying  consolidated financial statements include the accounts of the
Company  and  its  wholly  owned  subsidiaries,  GladCo  Enterprises,  Inc,  HLG
Acquisition  Corporation  and  HLG  Franchise  Marketing  Company.  All material
intercompany  accounts  have  been  eliminated  in  consolidation.

                              REVENUE RECOGNITION:

Concession  revenues  are  recorded  as  the sales are made, sales from the food
preparation  center  are  recorded  upon  shipment  and  revenues from in-flight
catering  are  recorded  upon  delivery.  Revenues  from  the  initial  sale  of
individual  franchises  are  recognized,  net  of an allowance for uncollectible
amounts  and  any  commissions  to  outside  brokers,  when  substantially  all
significant  services  to  be  provided  by  the  Company  have  been performed.

                                USE OF ESTIMATES:

The preparation of financial statements in conformity with accounting principles
generally  accepted  in the United States of America requires management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and  disclosure of contingent assets and liabilities at the date of
the  financial  statements  and  the  reported  amounts of revenues and expenses
during  the  reporting period. Actual results could differ from those estimates.

See  accompanying  independent  auditors'  report.

                                       F-9


                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 2001 AND 2000

(1)  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  CONTINUED:

                                   FAIR VALUE:

Unless  otherwise  indicated,  the  fair  values  of  all  reported  assets  and
liabilities  which  represent  financial instruments (none of which are held for
trading  purposes)  approximate  the  carrying  values  of  such  instruments.

                                   INVENTORY:

Inventory,  consisting  principally of foodstuffs and supplies, is valued at the
lower  of  cost  (first-in,  first-out)  or  market.

                             PROPERTY AND EQUIPMENT:

Property  and  equipment  are  recorded  at cost, including interest on funds to
finance  the  construction  of  concession  locations. Such interest amounted to
approximately  $23,000  during  2000.  For  financial  statement  purposes,
depreciation  is  computed  primarily  by  the  straight-line  method  over  the
estimated  useful  lives  of  the  assets,  as  follows:

Office  equipment  10  years

Restaurant  concession  and  commissary  equipment  10  years

Leasehold  improvements are amortized over the useful lives of the improvements,
or  terms  of  the  leases,  whichever  is  shorter.

                                    GOODWILL:

In  connection  with  its  acquisition  of  GladCo  Enterprises, Inc., which was
accounted  for  under  the  purchase  method of accounting, the Company recorded
goodwill.  The  goodwill  was  amortized  through  December  31,  2001 using the
straight-line method over the estimated useful life of twenty years. The Company
will  continually  evaluate  the  existence of goodwill impairment in accordance
with  the  provisions  of SFAS 121, "Accounting for the Impairment of Long-Lived
Assets  and  Long-Lived  Assets  to  be  Disposed  of".

                       DEBT WITH STOCK PURCHASE WARRANTS:

The proceeds received from debt issued with stock purchase warrants is allocated
between  the  debt  and the warrants, based upon the relative fair values of the
two  securities valued using the Black-Scholes method. The value of the warrants
results  in  a debt discount which is included in additional paid-in capital and
is amortized to expense over the term of the debt instrument, using the interest
method. In the event of settlement of such debt in advance of the maturity date,
an  expense  is  recognized  based upon the difference between the then carrying
amount  of  the debt (i.e., face amount less unamortized discount) and amount of
payment.

See  accompanying  independent  auditors'  report.

                                      F-10


                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 2001 AND 2000


(1)  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  CONTINUED:

                                  INCOME TAXES:

Deferred  income  taxes  are  reported  using the liability method. Deferred tax
assets  are  recognized  for  deductible  temporary differences and deferred tax
liabilities  are  recognized  for  taxable  temporary  differences.  Temporary
differences  are  the  differences  between  the  reported amounts of assets and
liabilities  and their tax bases. Deferred tax assets are reduced by a valuation
allowance  when,  in  the opinion of management, it is more likely than not that
some  portion  or  all of the deferred tax assets will not be realized. Deferred
tax  assets  and liabilities are adjusted for the effects of changes in tax laws
and  rates  on  the  date  of  enactment.

                               EARNINGS PER SHARE:

Earnings per share was computed based upon the weighted average number of shares
of  common  stock  outstanding  during  each  period. Diluted earnings per share
reflect  per  share amounts that would have resulted if diluted potential common
stock  had  been  converted to common stock.  For the fiscal year ended December
31, 2001, the weighted average shares used to compute diluted earnings per share
includes  the  effects of 26,933 options to purchase common stock.  Common stock
equivalents,  which consist of 385,103 and 208,000 shares of options and 728,946
and 608,575 shares of warrants, have not been included in the earnings per share
computation for the years ended December 31, 2001 and 2000, respectively, as the
amounts  are  anti-dilutive.

                                      CASH:

EQUIVALENTS
- -----------

For purposes of the statement of cash flows, cash equivalents include all highly
liquid  debt  instruments with original maturities of three months or less which
are  not  securing  any  corporate  obligations.

CONCENTRATION
- -------------

The  Company  maintains  its  cash  in bank deposit accounts, which at times may
exceed  federally  insured limits. The Company has not experienced any losses in
such  accounts.

                         COMPREHENSIVE INCOME AND LOSS:

SFAS  No.  130,  "Reporting Comprehensive Income," establishes standards for the
reporting  and  display  of  comprehensive  income  and  its  components  in the
financial statements. As of December 31, 2001 and 2000, the Company has no items
that  represent  other  comprehensive  income and, therefore, has not included a
schedule  of  comprehensive  income  in  the  financial  statements.

See  accompanying  independent  auditors'  report.

                                      F-11


                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 2001 AND 2000


(1)  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  CONTINUED:

                          CONCENTRATION OF CREDIT RISK:

The  Company  provides  in-flight  catering  to  various airlines throughout the
United  States  primarily  through  its  own  concession operations and does not
require  collateral.  Over  90%  of the Company's sales are on a cash basis. One
location  accounts  for more than 10% of the Company's revenues. Allowances have
been  provided  for  uncollectible  amounts, which have historically been within
management's  expectations.

                              SEGMENT INFORMATION:

The  Company  currently  considers  its  business  to  consist of one reportable
operating  segment.

                         NEW ACCOUNTING PRONOUNCEMENTS:

In January 2001, the FASB Emerging Issues Task Force issued EITF 00-27 effective
for  convertible  debt  instruments  issued  after  November  16,  2000.  This
pronouncement  requires the use of the intrinsic value method for recognition of
the  detachable  and  imbedded  equity  features included with indebtedness, and
requires  amortization  of the amount associated with the convertibility feature
over  the  life  of  the  debt  instrument  rather than the period for which the
instrument  first  becomes  convertible.  Inasmuch  as all debt instruments were
entered into prior to November 16, 2000 and all of the debt discount relating to
the  beneficial  conversion feature was previously recognized in 2000 as expense
in accordance with EITF 98-5, there was no impact on these financial statements.
This  EITF  00-27,  could impact future financial statements, should the Company
enter  into  such  agreements.

In June 2001, the FASB issued SFAS No. 141 "Business Combinations." SFAS No. 141
supersedes Accounting Principles Boards ("APB") Opinion No. 16 and requires that
any  business  combinations  initiated after June 30, 2001 be accounted for as a
purchase,  therefore,  eliminating the pooling-of-interest method defined in APB
Opinion  16.  The  statement is effective for any business combination initiated
after  June 30, 2001, and shall apply to all business combinations accounted for
by  the  purchase  method  for  which the date of acquisition is July 1, 2001 or
later. The adoption of this pronouncement did not affect the Company's financial
position or results of operations since the Company has not participated in such
activities  covered  under  this  pronouncement  since  its  adoption.

In  June  2001,  the  FASB  issued  SFAS No. 142, "Goodwill and Other Intangible
Assets."  SFAS  No.  142  addresses  the  initial  recognition,  measurement and
amortization of intangible assets acquired individually or with a group of other
assets  (but  not  those  acquired in a business combination), and addresses the
amortization  provisions  for excess cost over fair value of net assets acquired
or  intangibles  acquired  in a business combination. The statement is effective
for  fiscal  years  beginning  after December 15, 2001, and is effective July 1,
2001 for any intangibles acquired in a business combination initiated after June
30,  2001.  After  adoption  of  this  pronouncement  the Company will no longer
amortize  goodwill  (approximately  $227,000  during the year ended December 31,
2001),  but  instead  will  test  goodwill  for  impairment  at  least annually.



See  accompanying  independent  auditors'  report.

                                      F-12



                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 2001 AND 2000


(1)  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES,  CONTINUED:

In  June  2001,  the  FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations,"  which  requires companies to record the fair value of a liability
for  asset  retirement obligations in the period in which they are incurred. The
statement  applies  to  a  company's  legal  obligations  associated  with  the
retirement  of  a  tangible  long-lived asset that results from the acquisition,
construction,  and  development  or through the normal operation of a long-lived
asset.  When a liability is initially recorded, the company would capitalize the
cost,  thereby  increasing  the  carrying  amount  of  the  related  asset.  The
capitalized asset retirement cost is depreciated over the life of the respective
asset  while  the liability is accreted to its present value. Upon settlement of
the  liability,  the obligation is settled at its recorded amount or the company
incurs  a  gain  or  loss. The statement is effective for fiscal years beginning
after June 30, 2002. The Company does not expect the adoption to have a material
impact  to  the  Company's  financial  position  or  results  of  operations.

In October 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or
Disposal  of  Long-Lived  Assets."  Statement  144  addresses the accounting and
reporting  for  the  impairment  or disposal of long-lived assets. The statement
provides  a single accounting model for long-lived assets to be disposed of. New
criteria  must  be  met  to  classify  the asset as an asset held-for-sale. This
statement  also focuses on reporting the effects of a disposal of a segment of a
business.  This statement is effective for fiscal years beginning after December
15,  2001.  The  Company  does not expect the adoption of SFAS No. 144 to have a
material  impact  on  the Company's financial position or results of operations.

In  April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements No.
4,  44  and  64,  Amendment  of FAS No. 13 and Technical Corrections", which the
Company  does not believe will materially affect its financial statements.  SFAS
No.  145  requires  that  gains  and  losses  from the extinguishment of debt be
classified  as  extraordinary items only if they meet the criteria in Accounting
Principles  Board  Opinion  No.  30.


                            PRIOR PERIOD ADJUSTMENTS:

As  of  January 1, 2000, a change was made to the Company's retained earnings to
properly  account  for  vacation  pay.  The adjustment increased the accumulated
deficit and accrued expenses by $143,000.  There was no impact on the results of
operations  for  2001  or  2000.  Additionally,  for the year ended December 31,
2001,  the Company has reclassified the gain on the extinguishment of debt as an
extraordinary  item  in  its  consolidated  statements  of  operations.  The
reclassification  of the gain on extinguishment of debt as an extraordinary item
resulted  in  the following  changes  in  dollar  and  per  share  amounts:

                                                  As Previously
                                                     Reported     As Restated
                                                  -------------   -----------
       Income before extraordinary item            $   586,261    $   458,000
       Extraordinary item                                    -        128,261
                                                    ----------     ----------
       Net income                                  $   586,261    $   586,261
                                                    ==========     ==========
       Net income per share - basic:
       Income before extraordinary item            $      0.08    $      0.06
       Extraordinary item                                    -           0.02
                                                    ----------     ----------
       Net income                                  $      0.08    $      0.08
                                                    ==========     ==========
       Net income per share - diluted:
       Income before extraordinary item            $      0.08    $      0.06
       Extraordinary item                                    -           0.02
                                                    ----------     ----------
       Net income                                  $      0.08    $      0.08
                                                    ==========     ==========

See  accompanying  independent  auditors'  report.



                                      F-13



                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 2001 AND 2000


(2)  PROPERTY  AND  EQUIPMENT:

A  summary  at  December  31,  2000  is  as  follows:

Food  and  beverage  concession  equipment       $   16,209,560
Leasehold  improvements                               3,881,472
Office  equipment                                       189,779
Construction  in  progress                              362,490
                                                   ------------
                                                     20,643,301

Less  accumulated depreciation and amortization       4,750,569
                                                   ------------
Property  and Equipment - Net of depreciation     $  15,892,732

Depreciation  and amortization expense totaled $1,799,519 and $1,252,667 for the
years  ended  December  31,  2001  and  2000,  respectively.


(3)  OTHER  ASSETS:

                                    GOODWILL
                                    --------

Goodwill,  arising  from  the acquisition of GladCo. Enterprises, Inc., is being
amortized  over  20  years.  A  summary  at  December  31,  2001  is as follows:


Goodwill                               $     4,547,210
Less  accumulated  amortization                275,091
                                               -------
                                       $     4,272,119
                                             =========



Amortization  expense  amounted  to  $219,174  and  $55,917  for the years ended
December  31,  2001  and  2000,  respectively.


See  accompanying  independent  auditors'  report.

                                      F-14




                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 2001 AND 2000


                                   OTHER ASSETS
                                   ------------


A  summary of the components of other assets at December 31, 2001 is as follows:

Franchise  costs                 $     335,909
Loan  fees                              72,218
Other                                   28,278
                                       -------
                                       436,405

Less  accumulated  amortization        332,824
                                       -------
                                 $     103,581
                                       =======


Amortization  expense  amounted  to  $66,569  and  $18,686  for  the years ended
December  31,  2001  and  2000,  respectively.

(4)  ACCOUNTS  PAYABLE  AND  ACCRUED  EXPENSES:

Purchases  from  one  supplier amounted to approximately $4,418,000 for the year
ended  December 31, 2001. Approximately $231,500 of the accounts payable was due
to  this  supplier  at  December  31,  2001.


(5)  NOTES  PAYABLE:

A  summary  is  as  follows:



<BTB>
                                                                      

Note payable to a bank, interest at 9% per annum,
  due July 2004 . . . . . . . . . . . . . . . . . . . . . . . .   $   1,033,333
Notes payable to former shareholders, interest at 9% per annum,
  due in monthly installments of $8,493 through December 2002 .          97,114
Notes payable to former shareholders, interest at 9% per annum,
  due in monthly installments of $4,797 through December 2003 .         105,000
Note payable to a finance company, interest at 13.1% per annum,
  due in monthly installments of $1,264 through April 2004. . .           8,923
Note payable to a finance company, interest at 11.1% per annum,
  due in monthly installments of $7,909 through May 2002. . . .          38,472
Note payable to a corporation, interest at 8% per annum,
 due in monthly installments of $1,784 through May 2006 . . . .          78,157
                                                                   ------------
                                                                      1,360,999
Less current maturities . . . . . . . . . . . . . . . . . . . .         603,972
                                                                   ------------
                                                                  $     757,027
                                                                   ============



See  accompanying  independent  auditors'  report.

                                      F-15





                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 2001 AND 2000


(5)  NOTES  PAYABLE,  CONTINUED:

The  following  is a summary of the principal amounts payable over the next five
years  and  thereafter:


2002     $     603,972
2003           476,181
2004           253,252
2005            19,833
2006             7,761
             ---------
         $   1,360,999
             =========


                             CONVERTIBLE DEBENTURES
                             ----------------------

In  September  2000,  the  Company  entered  into  a  purchase agreement with an
investment  company  to  issue a total of $2,500,000 convertible debentures with
interest at 7% per annum at a 5% discount rate and a warrant to purchase 125,000
shares of the Company's common stock at an exercise price of $6.86 per share. In
September  2000, the Company issued $2,000,000 of the convertible debenture at a
5%  discount  rate,  or $100,000, and the warrant. A payment of interest only is
payable  on  the  last  day  of  each  quarter  starting  December 31, 2000. The
remaining  principal  balance  of  the debenture is payable in full in September
2003.  The  debentures  are  convertible at the option of the holder at any time
after October 26, 2000 at the lesser of $7.70 per share or 85% of the average of
the 5 lowest volume weighted average sales prices of the common stock during the
past  25  trading  days  immediately  preceding  the  notice  of conversion. The
intrinsic  value  of  the beneficial conversion feature totaled $352,941 and has
been  charged  to  interest  expense  pursuant  to  EITF  98-5. The debenture is
collateralized by substantially all assets of the Company. The fair value of the
associated warrant was determined based on the Black-Scholes pricing method. The
value  of  the  warrant  totaled $450,450 and was included in paid-in capital at
December  31,  2000.  The  debenture, net of discounts totaling $550,450, has an
effective  interest  rate  of 30.2%. The discount is being amortized to interest
expense  over  the  life  of  the  debenture  using  the  interest  rate method.

During  the  year  ended  December  31,  2001,  $1,193,642  of  the  outstanding
debenture,  including  related  interest  was  converted  to 1,345,003 shares of
common stock at an average rate of $0.89 per share and required the write-off of
unamortized  discount  totaling  $179,753.

In August 2001, the Company paid-off the remaining convertible debenture balance
of  $941,915,  for $1,200,000 cash, including principal and interest, before its
expiration  date,  with  cash  obtained  through  bank financing. On the date of
retirement,  the  intrinsic  value of shares into which the debt was convertible
was  $1,619,163, of which $677,249 related to the beneficial conversion feature.
The  extinguishment  of  this  debt  gave  rise  to a gain of $419,163 (which is
presented  on the Statement of Operations and the Statement of Cash Flows net of
related  unamortized  loan origination costs of $60,069 and unamortized discount
of  $230,833,  giving  rise  to  a  net  gain  of $128,261) and required cash of
$258,085  as  the  negotiated  cost  of the early retirement, for the year ended
December  31,  2001.

The  Company  does  not  expect  to  issue the remaining $500,000 of convertible
debentures  under  the  purchase  agreement.

See  accompanying  independent  auditors'  report.

                                      F-16


                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 2001 AND 2000


(6)  LINE  OF  CREDIT:

The  Company  has  a  revolving  line of credit with a bank expiring October 31,
2003. The line of credit originated on November 13, 2000, with maximum borrowing
capacity  of  $2,500,000.  The  maximum borrowing allowed is reduced by $125,000
each  quarter.  The  line  incurs  an  interest  rate  of 0.25% under the bank's
reference  rate.  The  line is collateralized by inventory, furniture, equipment
and intangible property. $1,779,887 was due the bank on the line at December 31,
2001.

The  Company  must  maintain  the  following  covenants:

Debt  to  worth                .85:    1.0
Current  ratio                  .9  :  1.0
Debt  coverage  ratio          1.7  :  1.0  to  June  30,  2002
                               1.8  :  1.0  to  December  31,  2002
                               2.0  :  1.0  thereafter
Capital  expenditures  limit   $5,000,000  per  year
Acquisition  limit             $5,000,000  per  year

As  a result of the restatement of the Company's financial statements, (see Note
1)  at  December  31,  2001, the Company did not meet the minimum current ratio,
although this condition was subsequently met.  The Company plans to pay off this
line  of  credit  by  December  31,  2002.

(7)  LEASES  PAYABLE:

Equipment  leases  payable  to  a  finance  company  with an approximate average
interest  at  14.3%,  are due in monthly installments through the year 2006, and
are  secured  by  food  and  beverage  concession  equipment.

The following is a summary of the principal amounts payable under capital leases
over  the  next  five  years:

                               2002                                  $ 1,164,525
                               2003                                      980,449
                               2004                                      588,424
                               2005                                       14,134
                               2006                                        3,036
                                                                       ---------
                               Total  minimum  lease  payments         2,750,568
                               Less  amount  representing  interest      405,049
                                                                      ----------
                               Present  value  of  net  minimum
                               lease payments                          2,345,519
                               Less  current  maturities                 916,302
                                                                       ---------
                                                                     $ 1,429,217


See  accompanying  independent  auditors'  report.

                                      F-17


                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 2001 AND 2000

(8)  INCOME  TAXES:

For  federal income tax return purposes, the Company has available net operating
loss  carryforwards of approximately $850,000, which expire through 2019 and are
available  to offset future income tax liabilities. Due to the completion of the
Company's  initial  public  offering,  there  are significant limitations on the
Company's  ability  to  utilize  this  operating  loss  carryforward.

Temporary  differences which give rise to deferred tax assets and liabilities at
December  31,  2001  and  2000  are  as  follows:

                                                             2001        2000
                                                        ----------  ----------
Current deferred tax asset (liability) arising from:
  Net operating loss carryforward. . . . . . . . . . .  $ 289,900   $ 822,800
  Accrued vacation . . . . . . . . . . . . . . . . . .     27,200           -
  State income taxes . . . . . . . . . . . . . . . . .     26,600           -
  Allowance for doubtful accounts. . . . . . . . . . .     14,600           -
  AMT credit . . . . . . . . . . . . . . . . . . . . .     20,000           -
  Insurance claim receivable . . . . . . . . . . . . .    (81,500)          -
                                                        ----------  ----------
                                                          296,800     822,800
Less valuation allowance . . . . . . . . . . . . . . .   (296,800)   (822,800)
                                                        $       -   $       -
                                                        ==========  ==========
Long-term deferred tax asset (liability) arising from:
  Depreciation and amortization. . . . . . . . . . . .  $ 845,800   $  97,060
  Non-taxable business combination . . . . . . . . . .   (195,000)   (200,000)
                                                        ----------  ----------
                                                          650,800    (102,940)
  Amortization of deferred tax . . . . . . . . . . . .     20,000       5,000
                                                        ----------  ----------
                                                          670,800     (97,940)
Less valuation allowance . . . . . . . . . . . . . . .   (670,800)          -
                                                        ----------  ----------

                                                        $       -   $ (97,940)
                                                        ==========  ==========

See  accompanying  independent  auditors'  report.

                                      F-18


                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 2001 AND 2000

(8)  INCOME  TAXES,  CONTINUED:

Reconciliation of the Federal income tax expense (benefit) to the statutory rate
is  as  follows.

                                                2001       2000
                                               ------     -------
Net Income (loss) before taxes           $    436,247  $ (53,048)
Statutory Rate                                    34%        34%
Federal income tax expense (benefit)          148,324    (18,036)

Amortization of goodwill not deductible
 for income tax purposes . . .  . . .          77,303     20,216
Other adjustments - net                       (15,793)    (2,180)
State income taxes. . . . . . . . . . .        78,300     20,280
Net operating loss carryforward . . . .      (289,887)         -
                                           -----------  ---------
Less valuation allowance. . . . . . . .       (20,000)    (5,000)
                                           -----------  ---------
                                         $    (21,753)  $ 15,280
                                           ===========  =========

During  2001, the Company had an extraordinary gain on extinguishment of debt in
the  amount  of  $128,261.  There  was  no  tax  expense  associated  with  this
extraordinary  item  as  the  amount  did  not  give  rise  to  taxable  income.

(9)  COMMITMENTS  AND  CONTINGENCIES:

OPERATING LEASES
- ----------------

The  Company  leases  its office facility and concession locations under various
operating lease agreements expiring through 2010. Rental expense under operating
leases  totaled $4,523,047 and $3,577,693 for 2001 and 2000, respectively. As of
December  31,  2001,  future  minimum  rental  payments required under operating
leases,  exclusive  of  additional rental payments based on concession sales and
number  of  enplanements,  are  as  follows:

Year  ending  December  31,
    2002                                   $     5,431,550
    2003                                         5,479,477
    2004                                         5,238,386
    2005                                         4,941,672
    2006                                         4,113,821
    Thereafter                                   6,666,851
                                                 ---------
                                           $    31,871,757
                                                ==========

In  connection  with  the  concessionaire  agreements  with  various  airport
authorities,  the Company has obtained surety bond coverage for the guarantee of
lease  payments  in  the  event  of non-performance under the agreements, in the
aggregate amount of approximately $425,000. The insurer may seek indemnification
from  the  Company  for  any  amounts  paid  under  these  bonds.

CAPITAL  IMPROVEMENTS
- ---------------------

The Company plans to make capital improvements at two of its locations. The cost
of  the capital improvements is estimated at approximately $3,500,000, excluding
capitalized interest. Generally our sub-contractor will provide the construction
bonds  for  the  planned  capital  improvements.  No  construction  bonds  are
outstanding  in  the  name  of  the  Company. The construction is expected to be
completed  in  2002.


See  accompanying  independent  auditors'  report.

                                      F-19




                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 2001 AND 2000


EMPLOYMENT  AGREEMENTS
- ----------------------

The Company has an employment agreement with its chairman of the board providing
for  total  compensation of $748,000 through the year 2004. The Company also has
an employment agreement with Louis Coccoli, Jr. providing for total compensation
of  $562,500  through  the  year  2005.

(10)  REDEEMABLE  COMMON  STOCK:

On  October  9, 2000, the Company acquired for approximately $7.3 million all of
the  outstanding  stock  of  Gladco  Enterprises, Inc., and related entities, an
operator  of  airport  food  concessions  based in Pittsburgh, Pennsylvania. The
purchase  consideration  consisted  of  approximately  $6.5 million cash, 69,638
shares  of  the  Company's  common  stock  valued  at  $500,000  and  contingent
consideration  of  $280,000  which  was  paid during 2001. The Company agreed to
permit  the  sellers  to elect to require the Company to repurchase these shares
when  they  are freely tradable at a price equal to the per share issuance price
times the number of shares repurchased. In December 2001, 39,694 of these shares
were  redeemed for $142,502 cash and by issuing notes for $142,501.  At December
31,  2001,  29,944 of these shares remain outstanding. Accordingly, these shares
are  excluded  from  stockholders' equity. The contingent consideration resulted
from  the  Company's  execution  of a lease agreement for the Newark, New Jersey
International  Airport  within  one  year  from  the  acquisition  date.

(11)  COMMON  STOCK:

In  September  2000, one purchase warrant was issued to an investment company in
connection  with  a  convertible  debenture.  The warrant entitles the holder to
purchase  125,000  shares  of the Company's common stock at an exercise price of
$6.86  per  share.  The  warrants  are  exercisable  immediately  and  expire in
September  2003.

In  January  through  July  2000,  shareholders  exercised  512,450  warrants to
purchase  shares  of  common  stock at an exercise price of $5.40 per share. The
exercises  generated  proceeds,  net  of  costs,  totaling  $2,567,898.

In  2000,  warrants  to  purchase  81,500 shares of stock were exercised for net
proceeds  of  $149,425.

In  2000,  individuals  exercised 229,100 warrants to purchase common stock. The
individuals  exercised  the  warrants on a "cashless" basis and as a result were
issued  218,621  shares  of  the  Company's  common  stock.

In  2000,  employees  and  directors  of the Company exercised 70,500 options to
purchase shares of common stock at an average exercise price of $1.63 per share.
The  exercises  generated  proceeds  totaling  $114,600.  In  2000,  the Company
commenced  three  private  placement  offerings  of 261,700, 211,000 and 125,000
shares  of  the  Company's  common stock at a purchase price of $5.00, $7.25 and
$7.00 per share, respectively. The offerings generated proceeds, net of offering
costs,  totaling  $1,133,120,  $1,485,289  and  $875,000,  respectively.

In  2001,  $1,193,642  of  a  convertible  debenture  and the associated accrued
interest  were  converted into 1,345,003 shares of common stock. See convertible
debenture  at  Note  (5).

(12)  STOCK  OPTIONS:

The  Company  has adopted the 1997 Stock Option Plan (the "1997 Plan"). The 1997
Plan  authorizes  the  issuance of an additional 280,000 shares of the Company's
common  stock  pursuant  to  the  exercise  of  options  granted thereunder. The
Compensation  Committee  of the Board of Directors administers the Plan, selects
recipients to whom options are granted and determines the number of shares to be
awarded.  Options  granted  under  the  1997  Plan  are  exercisable  at a price
determined  by  the Compensation Committee at the time of grant, but in no event
less  than  fair  market  value.

See  accompanying  independent  auditors'  report.

                                      F-20




                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 2001 AND 2000

(12)  STOCK  OPTIONS,  CONTINUED:

During  the  year  ended  December  31, 2001, the Company adopted the 2001 Stock
Option  Plan (the "2001 Plan"). The 2001 Plan authorized the issuance of 450,000
shares  of  the  Company's  common stock pursuant to the exercise of the options
granted  thereunder.  All  remaining  terms  are  the same as the 1997 Plan. The
Company  granted  200,000  options  under  the  2001  Plan  during  the  year.

The  number  and  weighted average exercise prices of options granted under both
plans,  for  the  years  ended  December  31,  2001  and  2000  are  as follows:

                                          2001     2000
                                      --------  -------
                                                Average          Average
                                                Exercise        Exercise
                                        Number  Price     Number   Price
                                       -------  -------  -------  ------
Outstanding at beginning of the year   208,000  $  4.31  226,500  $2.89
Granted during the year. . . . . . .   205,000     1.17   67,000   6.20
Exercised during the year. . . . . .         -        -   70,500   1.63
Expired during the year. . . . . . .     6,000     4.07   15,000      -
Outstanding at end of the year . . .   407,000     2.93  208,000   4.31
Exercisable at end of the year . . .   260,666     3.19  159,500   3.80

The  following  table  summarizes information about stock options outstanding at
December  31,  2001.



<BTB>
                                                                   
                                  Weighted
                                  Average       Weighted   Weighted
Range of. . .  Number             Remaining     Average    Number              Average
Exercise. . .  Outstanding at     Contractual   Exercise   Exerciseable at     Exercise
Prices. . . .  December 31, 2001  Life          Price      December 31, 2001   Price
- -------------  -----------------  ------------  ---------  ------------------  ---------
0.01 - $1.00             15,000    7.79 years  $    0.93              15,000  $     .93
- -------------  -----------------  ------------  ---------  ------------------  ---------
1.01 - $2.00            203,500    9.29 years  $    1.16              83,500  $    1.16
- -------------  -----------------  ------------  ---------  ------------------  ---------
2.01 - $3.00              2,500    4.04 years  $    2.13                   -          -
- -------------  -----------------  ------------  ---------  ------------------  ---------
3.01 - $4.00            105,000    4.39 years  $    3.55             105,000  $    3.55
- -------------  -----------------  ------------  ---------  ------------------  ---------
4.01 - $5.00             20,000    2.65 years  $    4.41              16,666  $    4.31
- -------------  -----------------  ------------  ---------  ------------------  ---------
5.01 - $7.00             61,000    7.93 years  $    6.33              40,500  $    6.33
- -------------  -----------------  ------------  ---------  ------------------  ---------
                         407,000   7.41 years  $    2.71             260,666  $     3.11
               =================  ============  =========  ==================  =========


The  Company  has  elected to follow Accounting Principles Board Opinion No. 25,
"Accounting  for Stock Issued to Employees" (APB 25) and related interpretations
in  accounting for its employee stock options because the alternative fair value
accounting  provided  for  under  FASB  Statement  No.  123,  "Accounting  for
Stock-Based Compensation," requires use of option valuation models that were not
developed  for  use in valuing employee stock options. Under APB 25, because the
exercise  price  of the Company's employee stock options equals the market price
of  the  underlying  stock  on  the  date  of  grant, no compensation expense is
recognized.

See  accompanying  independent  auditors'  report.

                                      F-21




                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                     YEARS ENDED DECEMBER 31, 2001 AND 2000

(12)  STOCK  OPTIONS,  CONTINUED:

Proforma  information  regarding  net  income (loss) and income (loss) per share
under  the  fair  value  method  is  as  follows:



<BTB>
                                                                    
                                                 Year ended          Year ended
                                                 December 31, 2001   December 31, 2000
                                                 ------------------  -------------------
Net income (loss) . . . . . . . . . . . . . . .  $          586,261  $          (68,328)

Proforma expense associated with stock options
      Under SFAS123 . . . . . . . . . . . . . .             211,291             329,587
                                                 ------------------  -------------------

PROFORMA NET INCOME (LOSS). . . . . . . . . . .  $          374,970  $         (397,915)
                                                 ==================  ===================

Net income (loss) per common share. . . . . . .  $             0.05  $            (0.07)
                                                 ==================  ===================



The  fair  value  of  each  option  is  estimated on the date of grant using the
present value of the exercise price and is pro-rated on the percent of time from
the grant date to the end of the vesting period. The weighted-average fair value
of  the  options  on  the  grant date was $1.17 and $6.23 per share for 2001 and
2000,  respectively.  The following assumptions were used for grants in 2001 and
2000:  risk  free  interest  rates  ranging  from 5.68% and 6.19%, respectively,
expected  lives  of five years; dividend yield of 0%; and expected volatility of
298.35%  and  417.78%.  respectively.

(13)  WARRANTS:

On  July  3,  and  October  2, 2000, the Company issued warrant dividends to its
shareholders  of  record at an exercise price of 110% of the closing stock price
on  each  of the dates. Each shareholder of record received one warrant for each
40  shares of stock owned. The Company issued 151,128 and 162,864 warrants at an
exercise  price  of  $13.20  and  $8.32  per  share  in  July  and October 2000,
respectively.

At  December  31,  2000,  the  Company  had  warrants outstanding that allow the
holders  to  purchase  up  to  608,575 shares of common stock at exercise prices
ranging  from  $1.38  to  $13.20,  expiring  through  November  2004.

The  number  and  weighted average exercise prices of the warrants for the years
ended  December  31,  2001  and  2000  are  as  follows:

                                             2001              2000
                                     ------------------  ----------------
                                                Average            Average
                                                Exercise           Exercise
                                      Number    Price     Number   Price
                                      --------  -------  ---------  -----

Outstanding at beginning of the year   608,575   $7.37   1,057,693  $3.65
Outstanding at end of the year . . .   733,982    6.44     608,575   7.37
Granted during the year. . . . . . .   295,000    1.76     438,982   9.58
Exercised during the year. . . . . .   169,593    1.63     823,050   3.93
Terminated during the year . . . . .         -       -      65,050   5.40




See  accompanying  independent  auditors'  report.

                                      F-22


                  CREATIVE HOST SERVICES, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                     YEARS ENDED DECEMBER 31, 2001 AND 2000

(14)  EMPLOYEE  PROFIT  SHARING  PLAN:

The Company has a salary reduction plan under the provision of Section 401(k) of
the  Internal  Revenue  Code.  The  plan covers all full-time employees who have
completed  one  full year of service with the Company. Participation in the plan
is  voluntary.  For  those  employees  participating,  up  to  15%  of  annual
compensation may be deferred as prescribed by the Internal Revenue Code. Company
contributions  to the plan are discretionary. No Company contributions were made
to  the  plan  for  the  years  ended  December  31,  2001  and  2000.

(15)  SUBSEQUENT  EVENT:

In November 2001, the Company entered into a private placement agreement with an
entity  whereby  they  would sell to qualified buyers and accredited investors a
minimum  of  10 units with a maximum of 100 units. Each unit consists of $50,000
principal amount Series A 9% Subordinated Convertible Note due December 31, 2006
and  37,500 warrants to purchase the Company's common stock, par value of $0.001
per  share,  at an exercise price of $2.00 per share. Subsequent to year-end and
through  March 2002, approximately $925,000, before expenses, was raised through
the  sale  of  these  units.

In January 2002, the Company sold its location in Atlantic City, New Jersey to a
related  party  for  $250,000 cash.  There were existing contractual liabilities
owed  to  the  related  party  at  the  time of the sale, and the $250,000 sales
proceeds  were  offset  against the contractual liabilities.  The $250,000 sales
price  represents  the  fair  market  value  of  the  Atlantic  City, New Jersey
location.  No  gain or loss was recorded for this transaction as of December 31,
2001.

See  accompanying  independent  auditors'  report.

                                      F-23




                          CREATIVE HOST SERVICES, INC.
              CONDENSED  CONSOLIDATED  BALANCE  SHEET  -  UNAUDITED
                                SEPTEMBER  30,  2002




                                                                     


                                               ASSETS
        CURRENT ASSETS:
         Cash                                                     $  1,974,950
         Receivables, net of allowance of $91,315                      520,578
         Current maturities of note receivable
           from related party                                           30,000
         Inventory                                                     509,870
         Prepaid expenses and other current assets                     501,796
                                                                   ------------
                Total current assets                                 3,537,194
                                                                   ------------
        PROPERTY AND EQUIPMENT, net of accumulated
            depreciation and amortization                           16,643,796
                                                                   ------------
        OTHER ASSETS:
         Deposits                                                      138,006
         Note receivable from related party,
           less current maturities                                      14,297
         Goodwill and acquisition costs                              4,387,589
         Other assets                                                  423,422
                                                                   ------------
                Total other assets                                   4,963,314
                                                                   ------------
        TOTAL ASSETS                                              $ 25,144,304
                                                                   ============

                            LIABILITIES AND SHAREHOLDERS' EQUITY

        CURRENT LIABILITIES:
         Accounts payable and accrued expenses                    $  1,927,262
         Current maturities of notes payable                           556,641
         Current maturities of capital lease obligations             1,230,391
         Income taxes payable                                          118,420
                                                                   ------------
                Total current liabilities                            3,832,714

        LINE OF CREDIT                                               1,110,984
        OTHER LONG-TERM LIABILITIES                                    211,575
        NOTES PAYABLE, less current maturities                         873,495
        CAPITAL LEASE OBLIGATIONS, less current maturities           1,537,033
        REDEEMABLE COMMON STOCK,
         29,944 shares issued and outstanding                           80,249

       SHAREHOLDERS' EQUITY:
        Common Stock; no par value, 20,000,000 shares
          authorized, 8,006,210 shares issued and outstanding       17,031,042
        Additional paid-in capital                                   1,245,076
        Accumulated deficit                                           (777,864)
                                                                    -----------
                Total shareholders' equity                          17,498,254
                                                                    -----------
        TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                 $25,144,304
                                                                    ===========


                  See  accompanying  notes  to  the  unaudited  condensed
                           consolidated  financial  statements.

                                      F-24




                                CREATIVE  HOST  SERVICES,  INC.
                     CONDENSED  CONSOLIDATED  STATEMENTS  OF  INCOME - UNAUDITED



                                                         

                                                 NINE MONTHS ENDED
                                                   SEPTEMBER 30,
                                           ----------------------------
                                              2002            2001
                                           -----------     ------------
                                                          (As restated-
                                                           see Note 9)
Revenues:
 Concessions                               $25,648,841     $23,114,548
 Franchise royalties                            38,696          36,330
 Other                                          35,914          49,781
                                            ----------      -----------
     Total revenues                         25,723,451      23,200,659
                                            ----------      -----------

Operating costs and expenses:
 Cost of goods sold                          6,921,070       6,655,323
 Payroll and other employee
   benefits                                  7,853,242       7,425,926
 Occupancy                                   4,018,010       3,595,698
 Selling expenses                            2,326,058       2,057,067
 General and administrative
   expenses                                  1,362,852       1,080,775
 Depreciation and amortization               1,586,491       1,567,314
                                            ----------      -----------
     Total operating costs
       and expenses                         24,067,723      22,382,103
                                            ----------      -----------

Income from operations                       1,655,728         818,556

Loss on sale of assets                               -         100,821
Gain on sale of assets to
  related party                                (80,487)              -
Interest expense, net                          492,569         536,096
                                            ----------      -----------
Income (loss) before taxes                   1,243,646         181,639

Income taxes                                   109,000          12,043
                                            ----------      -----------
Income (loss) before
  extraordinary item                         1,134,646         169,596

Extraordinary item:
Gain on extinguishment of debt - net                 -         128,261
                                            ----------      -----------

Net Income                                 $ 1,134,646     $   297,857
                                            ==========      ===========




(Continued)




                                      F-24





                                CREATIVE  HOST  SERVICES,  INC.
                    CONDENSED  CONSOLIDATED  STATEMENTS  OF  INCOME  - UNAUDITED
                                       (CONTINUED)




<BTB>
                                                               

                                                      NINE MONTHS ENDED
                                                         SEPTEMBER 30,
                                                  ---------------------------
                                                      2002           2001
                                                  -----------     -----------
                                                                 (As restated-
                                                                   see Note 9)
       Net income (loss) per share:
         Basic
           Income (loss) before
             extraordinary item                   $      0.14     $      0.02
           Extraordinary item                               -            0.02
                                                   ----------      -----------
           Net income per share                   $      0.14     $      0.04
                                                   ==========      ===========
         Diluted
           Income (loss) before
             extraordinary item                   $      0.14     $      0.02
           Extraordinary item                               -            0.02
                                                   ----------      -----------
           Net income per share                   $      0.14     $      0.04
                                                   ==========      ===========

       Weighted average number of shares
        outstanding:
       Basic                                        7,878,060       7,252,083
                                                   ==========      ===========
       Diluted                                      7,936,246       7,284,456
                                                   ==========      ===========




(Concluded)



              See  accompanying  notes  to  the  unaudited  condensed
                      consolidated  financial  statements.

                                      F-26




                                 CREATIVE  HOST  SERVICES,  INC.
                 CONDENSED  CONSOLIDATED  STATEMENTS  OF  CASH FLOWS - UNAUDITED



                                                                       

                                                             NINE MONTHS ENDED
                                                                SEPTEMBER 30,
                                                          --------------------------
                                                             2002          2001
                                                          -----------    -----------
       Operating activities:
         Net income                                       $ 1,134,646   $   297,857
         Adjustments to reconcile net income to net
          cash provided by operating activities:
            Depreciation and amortization                   1,586,491     1,567,314
            Bad debt expense                                   57,330       (26,476)
            Amortization of debenture discount                 88,640       110,621
            (Gain) loss on sale of assets                     (80,487)      100,822
            Gain on extinguishment of debt                          -      (128,261)

         Changes in assets and liabilities:
            Receivables                                       (44,771)        3,637
            Inventory                                         (58,136)       28,214
            Prepaid expenses and other current assets        (189,948)     (353,903)
            Deposits and other assets                         139,670      (169,018)
            Accounts payable and accrued expenses              13,516      (990,787)
            Income taxes payable                               55,403       (62,124)
            Long-term liabilities                             211,575             -
                                                           ----------    -----------
              Net cash provided by operating activities     2,913,929       377,896
                                                           ----------    -----------
       Investing activities:
         Purchases of property and equipment               (1,553,664)   (1,935,847)
         Proceeds from sale of assets                               -       364,362
         Acquisition costs                                   (103,470)            -
         Note receivable from related party                   (55,000)            -
         Payments on note receivable from related party        10,703             -
                                                           ----------    -----------
              Net cash used in investing activities        (1,701,431)   (1,571,485)
                                                           ----------    -----------
       Financing activities:
         Proceeds from notes payable                          909,000     1,268,000
         Proceeds from line of credit                       1,232,076     1,322,888
         Issuance of common stock                               6,500             -
         Payments on notes payable                           (462,538)   (1,070,079)
         Payments on capital lease obligations               (822,894)     (705,969)
         Payments on line of credit                        (1,900,980)     (373,000)
         Net cash paid for retirement of beneficial
           conversion feature                                       -      (258,085)
         Retirement of common stock                                 -      (153,985)
                                                           ----------    -----------
              Net cash (used in) provided
               by financing activities                     (1,038,836)       29,770
                                                           ----------    -----------
       Net increase (decrease) in cash                        173,662    (1,163,819)
       Cash, beginning of the period                        1,801,288     1,713,054
                                                           ----------    -----------
       Cash, end of the period                            $ 1,974,950   $   549,235
                                                           ==========    ===========



(Continued)

                                      F-27



                             CREATIVE  HOST  SERVICES,  INC.
                  CONDENSED  CONSOLIDATED  STATEMENTS  OF CASH FLOWS - UNAUDITED
                                      (CONTINUED)


<BTB>
                                                                        

                                                               Nine Months Ended
                                                                 September 30,
                                                          -------------------------
                                                              2002          2001
                                                          -----------    ----------
       Supplemental disclosures of cash
        flow information:

         Interest paid                                    $   390,338   $   693,124
                                                           ==========    ==========
         Income taxes paid                                $   272,122   $    74,167
                                                           ==========    ==========

       Supplemental disclosures of non-cash
        investing and financing activities:

         Equipment acquired and financed by
          capital lease obligations                       $ 1,244,799   $    47,473
                                                           ==========    ==========
         Equipment acquired and financed by
          a note payable                                  $         -        12,223
                                                           ==========    ==========
         Equity feature of discount on notes              $   365,966   $         -
                                                           ==========    ==========
         Common stock issued in exchange for
          services                                        $    86,450   $    30,445
                                                           ==========    ==========
         Paid-in capital from recapture of
          beneficial note conversion feature              $         -   $    30,445
                                                           ==========    ==========
         Common stock redeemed for a note                 $         -   $   142,501
                                                           ==========    ==========
         Assets sold by settling a contractual
          liability                                       $   250,000   $         -
                                                           ==========    ==========
         Notes payable and accrued interest
          converted to common stock                       $   100,000   $ 1,193,565
                                                           ==========    ==========




(Concluded

                     See  accompanying  notes  to  the  unaudited  condensed
                             consolidated  financial  statements.


                                      F-28






                        CREATIVE  HOST  SERVICES,  INC.

      NOTES  TO  UNAUDITED  CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS

1.  BASIS  OF  PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared  by Creative Host Services, Inc. and its wholly-owned subsidiaries (the
"Company")  without  audit,  in accordance with the instructions to Form 10-QSB.
Accordingly, they do not include all of the information and disclosures required
for  a  fair  presentation of financial position, results of operations and cash
flows  in conformity with accounting principles generally accepted in the United
States  of  America.

In  the  opinion  of  the  Company's  management, all adjustments (consisting of
normal  recurring  accruals) necessary to present fairly the Company's financial
position  as  of September 30, 2002 and the results of operations and cash flows
for  the nine month period ended September 30, 2002 and 2001 have been included.
Results  for  the  interim  periods presented in this report are not necessarily
indicative  of results which may be reported for any other interim period or for
the  entire  fiscal  year.

The preparation of financial statements in conformity with accounting principles
generally  accepted  in the United States of America requires management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and  disclosure of contingent assets and liabilities at the date of
the  financial  statements  and  the  reported  amounts of revenues and expenses
during  the  reporting period. Actual results could differ from those estimates.

Certain  amounts in the financial statements for the nine months ended September
30,  2001  have  been  reclassified  to  conform to current period presentation.


2.  NOTE  RECEIVABLE  FROM  RELATED  PARTY

In  April  2002,  the  Company  loaned  $55,000 to the Company's Chief Executive
Officer at 8.5% interest, due in monthly payments of $2,500, through April 2004.
As  of  September  30, 2002, the outstanding balance on this note receivable was
$44,297.


3.  GOODWILL

Effective January 1, 2002, the Company adopted Statement of Financial Accounting
Standards  ("SFAS")  No.  142,  "Goodwill and Other Intangible Assts."  SFAS No.
142,  among  other things, specifies that goodwill and certain intangible assets
with indefinite lives no longer be amortized, but instead be subject to periodic
impairment  testing.  Previously  recognized  goodwill is to be initially tested
for  impairment as of the beginning of 2002.  At September 30, 2002, the Company
had  goodwill  of  $4,303,119,  all  of  which was related to the acquisition of
Gladco  Enterprises,  Inc. and related entities in October 2000.  As required by
SFAS  No.  142,  the  Company  completed  the  transitional  impairment test for
goodwill  in  connection  with  preparation  of  its  June 30, 2002 consolidated
financial  statements.  The  Company  identified
one  reporting  unit  for the purpose of this transitional impairment test.  The
transitional  impairment  test  required  the  comparison of the carrying amount


                                      F-29




of  the  net assets of the reporting unit, including goodwill, to the fair value
of  the  reporting  unit.  There  was no impairment indicated as a result of the
transitional  impairment  test.

The  following  sets  forth  a reconciliation of net income and income per share
information  for  the  nine  month  periods  ended  September  30, 2002 and 2001
adjusted  for  the  non-amortization  provisions  of  SFAS  No.  142.

                                               Nine Months Ended
                                                     September 30,
                                           ----------------------------
                                               2002            2001
                                           -----------     ------------

Reported net income                          $ 1,134,646    $  297,857
Add back: goodwill amortization
  net of tax effect                                    -       163,702
                                               ---------     ----------
Adjusted net income                            1,134,646    $  461,559
                                               =========     ==========

Basic income per share:
Reported net income                          $       .14    $      .04
Goodwill amortization
  net of tax effect                                    -           .02
                                               ---------     ----------
Adjusted net income                          $       .14    $      .06
                                               =========     ==========

Diluted income per share:
Reported net income                          $       .14    $      .04
Goodwill amortization
  net of tax effect                                    -           .02
                                               ---------     ----------
Adjusted net income                          $       .14    $      .06
                                              ==========     ==========


4.  NOTES  PAYABLE

In a private placement during the three months ended March 31, 2002, the Company
issued  18.9  units,  with  each Unit consisting of one $50,000 principal amount
Series  A  9% Subordinated Convertible Note and 37,500 warrants for common stock
exercisable  at  $2.00  per  share  until  November  21,  2006.  The  notes  are
convertible  into  a  total  of  900,000  shares  of the Company's common stock.
Interest  is  due  quarterly and the notes are fully due and payable on December
31,  2006.

Additionally,  the  Company  issued warrants to the brokers equivalent to 10% of
the  units  issued  in the private placement at an exercise price of $50,000 per
unit  for  a  period of five years from January 29, 2002.  If these warrants are
exercised, the Company agreed to issue warrants to the brokers that entitle them
to  purchase  70,875  additional  shares  of  common  stock.

The notes and the warrants were recorded at their relative fair values, with the
portion  allocated  to  the  warrants  accounted  for  as paid-in capital, which
resulted  in a beneficial conversion feature on the notes that was recognized as
an additional discount on the notes.  The discount will be amortized as interest
expense  over  the  term  of  the  notes.



                                      F-30



Two  investors  subsequently  rescinded  their  investment  in two of the Units,
because  they  were unwilling to sign the subordination agreement required under
the  terms  of  the  private  placement.  Because  the  Company  will refund the
investment  without interest, $100,000 has been included in accounts payable and
accrued  expenses  at  September  30,  2002,  and  the discount allocated to the
warrants  and  the beneficial conversion feature associated with this investment
has  been  reversed.

On August 20, 2002, $100,000 of the Convertible Notes were converted into 95,238
shares  of  the Company's common stock.  At September 30, 2002, $467,675, net of
unamortized  discount  of $277,325, is included in notes payable related to this
offering.


5.  CAPITAL  LEASE  OBLIGATIONS

During  May  and  June  2002, the Company entered into capital lease obligations
totaling  $1,176,260 to finance the purchase of equipment.  The leases expire in
April  and  May  2005  and  bear  interest  at  rates  between  8%  and 9 1/4 %.


6.  NET  INCOME  PER  SHARE

Basic  net  income  per share is computed by dividing net income by the weighted
average number of common shares outstanding (including redeemable shares) during
the  period.  Diluted  net income per share reflects the potential dilution that
could  occur if securities or other contracts to issue common stock (convertible
notes,  warrants  and  options  to  purchase  common  stock)  were  converted or
exercised into common stock.  Potential common shares in the diluted computation
are  excluded  when  their  effect  would  be  anti-dilutive.

The  following table provides a reconciliation from the basic to the diluted net
income  per  share for the nine month periods ended September 30, 2002 and 2001.

                                                Nine Months Ended
                                                  September 30,
                                              ---------------------
                                                2002         2001
                                              --------     --------
   Numerator:
   Net income for basic and
    diluted income per share                $1,134,646   $  297,857
                                             =========    =========
   Denominator:
   Basic:
   Weighted average common
    shares outstanding                       7,878,060    7,252,083

   Warrants                                      5,802        5,644
   Options                                      52,384       26,729
                                             ---------    ---------
   Shares for diluted net
    income per share                         7,936,246    7,284,456
                                             =========    =========



                                      F-31





For  the  nine  month  periods  ended  September  30,  2002 and 2001, options to
purchase 127,500 and 186,000 shares of common stock, respectively, were excluded
from  the  computation of diluted net income per share, as the inclusion of such
shares  would  be  anti-dilutive.

For  the  nine  month  period  ended  September 30, 2002, notes convertible into
804,762 shares of common stock were excluded form the computation of diluted net
income  per  share,  as  the  inclusion  of  such shares would be anti-dilutive.

For  the  nine  month  periods  ended  September  30, 2002 and 2001, warrants to
purchase  718,982  shares  of common stock were excluded from the computation of
diluted  net  income  per  share,  as  the  inclusion  of  such  shares would be
anti-dilutive.


7.  INCOME  TAX  PROVISION

The Company's income tax provision for the nine month period ended September 30,
2002  consists primarily of state income tax expense.  The federal tax provision
has  been  reduced  by  the  utilization  of a portion of the deferred tax asset
previously  unrecognized  due  to a valuation allowance established against this
asset.  The  Company  will continue to analyze the realizability of its deferred
tax  asset and will reverse the remaining valuation allowance if it becomes more
likely  than  not  that  this  asset  will  be  realized.


8.  RECENT  ACCOUNTING  PRONOUNCEMENTS

In  June 2001, the Financial Accounting Standards Board ("FASB") issued SFAS No.
142,  Goodwill  and  Other Intangible Assets. SFAS No. 142 addresses the initial
recognition,  measurement  and  amortization  of  intangible  assets  acquired
individually  or  with  a  group  of  other  assets (but not those acquired in a
business combination), and addresses the amortization provisions for excess cost
over  fair  value  of  net assets acquired or intangibles acquired in a business
combination.  SFAS  No.  142  also  addresses  how goodwill and other intangible
assets  should be accounted for after they have been initially recognized in the
financial statements.  The statement was effective January 1, 2002.  The Company
stopped  amortizing  goodwill  effective January 1, 2002.  The Company completed
its  transitional impairment test in the second quarter 2002, which indicated no
impairment  of  existing  goodwill.

In  June  2001,  the  FASB  issued SFAS No. 143, Accounting for Asset Retirement
Obligations,  which  requires  companies to record the fair value of a liability
for  asset  retirement  obligations  in  the period in which it is incurred. The
statement applies to a company's legal obligation associated with the retirement
of  a tangible long-lived asset that results from the acquisition, construction,
and  development  or  through the normal operation of a long-lived asset. When a
liability  is  initially  recorded, a company would capitalize the cost, thereby
increasing  the  carrying  amount  of  the  related  asset.  The  company  would
depreciate  the

                                      F-32





capitalized  asset  retirement  cost over the life of the respective asset while
the  liability  is  accreted  to  its  present  value.  Upon  settlement  of the
liability,  the  obligation  is  settled  at  its recorded amount or the company
incurs  a  gain  or  loss. The statement is effective for fiscal years beginning
after June 15, 2002. The Company does not expect the adoption of SFAS No. 143 to
have  a  material  impact  on  its  financial position or results of operations.

On  January  1,  2002,  the  Company  adopted  SFAS  No. 144, Accounting for the
Impairment  or  Disposal  of  Long-Lived  Assets.  SFAS  No.  144  addresses the
accounting  and  reporting  for the impairment or disposal of long-lived assets.
The  statement  provides  a  single accounting model for long-lived assets to be
disposed  of.  New  criteria  must  be  met  to  classify  the asset as an asset
held-for-sale. This statement also addresses reporting the effects of a disposal
of  a  segment  of  a business. The adoption of this new standard did not have a
material  impact  on  the Company's financial position or results of operations.

In  April  2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No.
44 and 64, Amendment of FASB No. 13 and Technical Corrections, which the Company
does  not believe will materially impact its financial statements.  SFAS No. 145
requires  that  gains  and  losses  from extinguishment of debt be classified as
extraordinary  items  if  they  meet the criteria in Accounting Principles Board
Opinion  No.  30.

In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with
Exit  or Disposal Activities, which addresses financial accounting and reporting
for  costs  associated  with exit or disposal activities and supersedes Emerging
Issues  Task  Force  ("EITF")  Issue No. 94-3, Liability Recognition for Certain
Employee  Termination  Benefits  and  Other Costs to Exit an Activity (including
Certain  Costs  Incurred  in  a  Restructuring).  SFAS  No.  146 requires that a
liability  for a cost associated with an exit or disposal activity be recognized
when  the  liability is incurred.  Under EITF Issue No. 94-3, a liability for an
exit  cost was recognized at the date of an entity's commitment to an exit plan.
SFAS  No.  146  also establishes that the liability should initially be measured
and  recorded  at fair value.  The Company will adopt the provisions of SFAS No.
146  for exit or disposal activities that are initiated after December 31, 2002.


9.  RESTATEMENT  OF  FINANCIAL  STATEMENTS

Subsequent  to  the  issuance of the Company's consolidated financial statements
for the year ended December 31, 2001 and the interim periods ended March 31, and
June  30,  2002, the Company's management determined that it had understated its
vacation  accrual by $143,000. The change in the accrued vacation liability from
January  1, 2002 to June 20, 2002 was not significant. Additionally, the Company
determined  that  the  presentation of the gain on extinguishment of debt should
have  been  classified as an extraordinary item in its consolidated statement of
income.  As  a  result,  the  accompanying  condensed  consolidated  financial
statements for the nine month period ended September 30, 2001 have been restated
from  the  amounts  previously  reported.

                                      F-33





A  summary  of  the  significant  effects  of  the  restatement  follows:

                                                   As Previously
                                                     Reported    As Restated
                                                   ------------- -----------

For the Nine Months Ended September 30, 2001
Extraordinary item                                $         0    $   128,261
Net income                                            297,857        297,857
Net income per share - basic:
  Income before extraordinary item                $       .04    $       .02
  Extraordinary item                                        -            .02
                                                   ----------     ----------
  Net income                                      $       .04    $       .04
                                                   ==========     ==========

Net income per share - diluted:
  Income before extraordinary item                $       .04    $       .02
  Extraordinary item                                        -            .02
                                                   ----------     ----------
  Net income                                      $       .04    $       .04
                                                   ==========     ==========





                                      F-34




YOU    MAY    RELY    ON   THE   INFORMATION
CONTAINED   IN  THIS  PROSPECTUS.   WE  HAVE
NOT    AUTHORIZED    ANYONE    TO    PROVIDE
INFORMATION  DIFFERENT  FROM  THAT CONTAINED
IN  THIS PROSPECTUS.  NEITHER  THE  DELIVERY                  1,873,887 SHARES
OF  THIS PROSPECTUS NOR SALE OF COMMON STOCK                  OF COMMON STOCK
MEANS  THAT  INFORMATION  CONTAINED  IN THIS
PROSPECTUS  IS  CORRECT  AFTER  THE  DATE OF
THIS   PROSPECTUS.   THIS  PROSPECTUS IS NOT
AN  OFFER  TO  SELL  OR  A  SOLICITATION  OF
AN   OFFER   TO   BUY   THESE  SHARES OF THE
COMMON  STOCK  IN  ANY  CIRCUMSTANCES  UNDER
WHICH THE OFFER OR SOLICITATION IS UNLAWFUL.

_____________________

TABLE OF CONTENTS
                                   Page
                                   ----                  CREATIVE HOST
Prospectus  Summary                   2                  SERVICES, INC.
Risk  Factors                         4
Price  Range  of  Securities          8
Dividend  Policy                      8
Dilution                              8
Use  of  Proceeds                     8           _________________
Management's Discussions and
  Analysis of Financial                              PROSPECTUS
  Condition and Results                           _________________
  of Operations                       9
Business                             20
Management                           31
Executive  Compensation              33
Selling  Stockholders                36
Plan  of  Distribution               38
Principal  Stockholders              39
Description  of  Securities          41
Legal  Matters                       41
Available  Information               42
Experts                              42
Index to Consolidated
  Financial Statements              F-1


Dealer  prospectus  delivery  obligation
until  ______,  2003;  all  dealers that
effect transactions in these securities,
whether  or  not  participating  in this
offering,  December  ___,  2002  may  be
required to deliver a prospectus.   This
is   in   addition   to   the   dealers'
obligation  to deliver a prospectus when
acting  as underwriters and with respect
to    their    unsold    allotments   or
subscriptions.




                     INFORMATION NOT REQUIRED IN PROSPECTUS

INDEMNIFICATION  OF  DIRECTORS  AND  OFFICERS

The laws of the State of California and our corporate bylaws provide for certain
indemnification  of our directors and officers for liabilities and expenses that
they  may  incur  while acting in such capacities. Our articles of incorporation
provide  that  liability  of  directors  and officers is protected to the extent
possible  under  California  law.  In  general,  our  directors and officers are
indemnified  for  actions  they  take  in  good faith and in a manner reasonably
believed  to  be  in,  or  not  opposed  to, our best interests. With respect to
criminal  actions  or  proceeds,  they are indemnified if they had no reasonable
cause  to  believe  their  actions  were  unlawful.

We  maintain  a  directors'  and  officers'  liability  insurance  policy  that
indemnifies our directors and officers against certain losses in connection with
claims  made  against  them  for  certain  wrongful  acts.

OTHER  EXPENSES  OF  ISSUANCE  AND  DISTRIBUTION

The  following  table  sets  forth our estimated expenses in connection with the
distribution  of  the  securities being registered. None of the expenses will be
paid  by  selling securityholders. Except for SEC filing fees, all expenses have
been  estimated  and  are  subject  to  future  contingencies.


SEC  registration  fee                                      $        718.61
Legal  fees  and  expenses                                        15,000.00
Printing  and  engraving  expenses                                 3,000.00
Accounting  fees  and  expenses                                   15,000.00
Blue  sky  fees  and  expenses                                     5,000.00
Transfer  agent  registration  fees  and  expenses                 1,000.00
Miscellaneous  expenses                                            1,281.39

Total                                                        $    41,000.00




RECENT  SALES  OF  UNREGISTERED  SECURITIES

In  September  2000,  the  Company  entered  into  a purchase agreement with GCA
Strategic  Investment Fund, an accredited investor and an investment company, to
issue a total of $2,500,000 convertible debentures with interest at 7% per annum
at  a 5% discount rate and a warrant to purchase 125,000 shares of the Company's
common  stock  at  an  exercise price of $6.86 per share. In September 2000, the
Company issued $2,000,000 of the convertible debenture at a 5% discount rate, or
$100,000,  and  the  warrant.  This  issuance  was  completed in accordance with
Section 4(2) of the Securities Act of 1933, as amended, in that the negotiations
and  placement  were accomplished directly between the Company and principals of
the  investment  company  without  any  public announcement, disclosure or other
solicitation  prior  to  closing.

During the year ended December 31, 2001, $1,193,642 of the outstanding debenture
held  by GCA Strategic Investment Fund, including related interest was converted
to  1,345,003  shares  of  common  stock  at an average rate of $0.89 per share.

                                      II-1


In  September  2000, one purchase warrant was issued to GCA Strategic Investment
Fund  in  connection  with  their  purchase  of  the convertible debentures. The
warrant entitles GCA Strategic Investment Fund to purchase 125,000 shares of the
Company's common stock at an exercise price of $6.86 per share. The warrants are
exercisable  immediately  and  expire  in  September  2003.

In  January  through  July  2000,  shareholders  exercised  512,450  warrants to
purchase  common  stock  at  an exercise price of $5.40 per share. The exercises
generated  proceeds,  net  of  costs,  totaling $2,567,898. In 2000, warrants to
purchase  81,500  shares  of  stock were exercised for net proceeds of $149,425.

In  2000,  individuals  exercised 229,100 warrants to purchase common stock. The
individuals  exercised  the  warrants on a "cashless" basis and as a result were
issued  218,621  shares  of  the  Company's  common  stock.

In  2000,  employees  and  directors  of the Company exercised 70,500 options to
purchase  common  stock  at  an  average  exercise price of $1.63. The exercises
generated  proceeds  totaling  $114,600.

In  2000,  the  Company  commenced three private placement offerings of 261,700,
211,000  and 125,000 shares of the Company's common stock at a purchase price of
$5.00,  $7.25  and  $7.00  per  share,  respectively.  The  offerings  generated
proceeds,  net  of offering costs, totaling $1,133,120, $1,485,289 and $875,000,
respectively.  The  $5.00 placement offering was in January 2000 and included 11
private  individuals,  the  $7.00  offering  was  in  May  2000  and  included 2
individuals  and the $7.25 offering was in July 2000 and was for 1 institutional
investor.  These  placements  were  completed  in  accordance  with  Rule  506
promulgated  under  Section  4(2)  of the Securities Act of 1933, as amended, in
that  these  were traditional private placements, solely to accredited investors
and in discussions only with persons who were either known to the Company or the
placement  agent  conducting  the  offering.

In  2001,  $1,193,642  of  a  convertible  debenture  and the associated accrued
interest  were  converted  into  1,345,003  shares  of  common  stock
On  July  3,  and  October  2, 2000, the Company issued warrant dividends to its
shareholders  of  record at an exercise price of 110% of the closing stock price
on  each  of the dates. Each shareholder of record received one warrant for each
40  shares of stock owned. The Company issued 151,128 and 162,864 warrants at an
exercise  price  of  $13.20  and  $8.32  per  share  in  July  and October 2000,
respectively.

On  January 29, 2002, the Company closed on a private placement of 18.9 Units to
13  accredited  investors.  Each  Unit  consists of one $50,000 convertible note
which  is  convertible  at  $1.05 in outstanding principal amount or outstanding
interest  per  share  and  37,500 warrants to purchase common stock at $2.00 per
share.  This  issuance  was  completed  in  accordance with Rule 506 promulgated
under  Section 4(2) of the Securities Act of 1933, as amended. The placement was
conducted  by  Berry-Shino Securities, Inc. to its accredited investor customers
in  a private placement without any public solicitation by either the Company or
Berry-Shino.  Two  investors  subsequently rescinded their investments in two of
the  Units  because  they  were  unwilling  to  sign the subordination agreement
required under the terms of the private placement. In November 2002, the Company
refunded  to  those  investors  a  total  amount  of  $100,000 and cancelled the
securities  to  be  issued  to  those  investors.



                                      II-2



                                    EXHIBITS



Exhibit No.  Description
- ----------   -----------

     3.1     Amended  and  Restated  Articles  of  Incorporation*
     3.2     Bylaws*
     4.1     Specimen  Certificate  for  Common  Stock*
     4.3     Warrant  Agreement  (including  form  of  Warrant  Certificate)*
     4.4     The  Company's  2001  Stock  Option  Plan  for Directors, Executive
             Officers,  Employees  and  Key  Consultants*
      5      Opinion of Cutler Law Group******
     10.1    1997  Stock  Option  Plan*
     10.2    Employment  Agreement  between  the  Company  and  Sayed  Ali*
     10.3    Lease Space In The Cedar Rapids Municipal Airport Terminal For The
             Purpose of Operating Food/Beverage, News/Gift, And Airline Catering
             Concessions dated as of September 16, 1996 between the Company and
             Cedar Rapids Airport Commission.*
     10.4    Food  And  Beverage  Concession  Agreement  And  Lease dated as of
             October 4, 1996 between the Company and Richland -Lexington Airport
             District.*
     10.5    Agreement  between  the  Company  and  Delta  Airlines.*
     10.6    Concession  And  Lease  Agreement dated as of May 24, 1996 between
             the  Company  and  Lehigh-Northhampton  Airport  Authority.*
     10.7    Food And Beverage Concession Agreement And Lease Bluegrass Airport
             between the Company and Lexington-Fayette Urban County Airport
             Board.*
     10.8    Food  And  Beverage Concession Agreement dated as of July 26, 1995
             between  the  Company  and  Outagamie  County.*
     10.9    Food  And  Beverage Lease And Concession Agreement dated as of May
             17, 1996 between the Company and Roanoke Regional Airport
             Commission.*
     10.10   Food And Beverage Concession Agreement dated as of October 24, 1995
             between  the  Company  and  the  County  of  Dane.*
     10.11   Food And Beverage Concession Lease Agreement dated as of June 10,
             1994  between  the  Company  and  the  Port  of  Portland.*
     10.12   Concession Agreement dated as of March 25, 1995 between the Company
             and  City  of  Los  Angeles.*
     10.13   License And Use Agreement Food/Beverage Service Aspen/Pitkin County
             Airport 1994 Through 1999 dated as of April 1994 between the
             Company and Board of County Commissions of Pitkin County Colorado.*
     10.14   Food Court Agreement dated as of November 14, 1996 between the
             Company  and  City  and  County  of  Denver.*
     10.15   Agreement between the Company and the City and County of Denver as
             of  November  19,  1996.*
     10.16   Agreement dated as of February 8, 1996 between the Company and the
             County  of  Orange.*
     10.17   Concession Agreement for Food  and  Beverage  Operations at the Des
             Moines International Airport between the Company and the City of
             Des  Moines,  Iowa  dated  as  of  June  2,  1997.**
     10.18   Concession Agreement between the City of Los Angles Department of
             Airports and the Company Covering the Operation and Management of
             the  Food  and  Beverage  Package  #3  Concession  at  Ontario
             International  Airport.**
     10.19   Concession Agreement and Lease between the Piedmont Triad Airport
             Authority  and  the  Company.**
     10.20   Form  of  Franchise  Agreement.*
     10.21   TCBY Franchise Agreement dated October 29, 1996 between TCBY
             Systems,  Inc.,  and  St.  Clair  Development  Corporation.*
     10.22   Industrial Real Estate Lease between the Company and WHPX-S Real
             Estate  Limited  Partnership.*
     10.23   Employment Agreement between the Company and Sayed Ali, Dated
             January  1,  2000.***
     10.24   Purchase Agreement between Creative Host Services, Inc. and Edwin
             L. Klett, Louis Coccoli, Jr., Herbert H. Gill and the Virgil
             Gladieux marital Trust dated as of September 28, 2000.****
      10.25  Securities Purchase Agreement, dated as of September 26, 2000,
             between Creative Host Services, Inc. and  GCA Strategic Investment
             Fund Limited.****
      10.26  Convertible Debenture, dated as of September 26,2000, issued by
             Creative Host Services, Inc. to GCA Strategic Investment Fund
             Limited.****
      10.27  Warrant, dated as of September 26,2000, issued by Creative Host
             Services, Inc. to GCA Strategic Investment Fund Limited.****
      10.28  Registration Rights Agreement, dated as of September 26, 2000,
             between Creative Host Services, Inc. and GCA Strategic Investment
             Fund Limited.****
      10.29  Escrow Agreement, dated as of September 26,2000, between Creative
             Host Services, Inc. and GCA Strategic Investment Fund Limited and
             the Law Offices of Kim T. Stephens.****
      10.30  Sysco Corporation Master Distribution Agreement dated January 3,
             2000.*****
      10.31  Form of Convertible Promissory Note dated January 29, 2002 and due
             December  31,  2006.  ******
      10.32  Form of Purchase Warrant for shares exercisable at $2.00 per
             share. ******
      23.1   Consent of Cutler Law Group (included in opinion Exhibit  5)
      23.2   Consent of Stonefield Josephson, Inc.
      23.3   Letter from Stonefield Josephson, Inc., dated June 25,
             2002*******
- ---------------------------------------
*  Incorporated  by  reference  from  the  exhibits  included with the Company's
Registration  Statement  (No. 333-6722) on Form SB-2 filed with the SEC on April
3,  1997.

**Incorporated by reference from the exhibits included with the Company's Annual
Report  (No.  000-22845)  on  Form  10-KSB filed with the SEC on March 31, 1998.

                                      II-4


***Incorporated  by  reference  from the exhibits included in the Company's Form
S-3  Registration  Statement  filed  with  the  SEC  on  March  13,  2000.

****Incorporated  by  reference from the exhibits included in the Company's Form
8-K  filed  with  the  SEC  on  October  9,  2000.

*****Incorporated  by reference from the exhibits included in the Company's Form
10KSB/A  filed  with  the  SEC  on  October  16,  2001.

******Incorporated by reference from the exhibits included in the Company's Form
SB-2  filed  with  the  SEC  on  May  1,  2002.

*******Incorporated by reference from the exhibits included in the Company's
Form SB-2, Amendment No. 1, filed with the SEC on August 14, 2002.

                                      II-5


UNDERTAKINGS

The  undersigned  Registrant  hereby  undertakes:

(1)  To  file,  during  any  period  in  which  it offers or sells securities, a
post-effective  amendment  to  this  registration  statement  to:

(i)  Include  any prospectus required by section 10(a)(3) of the Securities Act;

(ii)  Reflect  in  the  prospectus  any  facts  or events which, individually or
together,  represent a fundamental change in the information in the registration
statement.  Notwithstanding the foregoing, any increase or decrease in volume of
securities  offered  (if  the total dollar value of securities offered would not
exceed  that which was registered) and any deviation from the low or high end of
the  estimated maximum offering range may be reflected in the form of prospectus
filed  with  the  Commission  pursuant  to  Rule
424(b)  if,  in the aggregate, the changes in volume and price represent no more
than  a  20%  change  in  the  maximum aggregate offering price set forth in the
"Calculation of Registration Fee" table in the effective registration statement;
and

(iii)  Include  any  additional  or  changed material information on the plan of
distribution.

(2)  For  determining  liability  under  the  Securities  Act,  treat  each
post-effective  amendment  as  a  new  registration  statement of the securities
offered,  and the offering of the securities at that time to be the initial bona
fide  offering.

(3)  File  a  post-effective  amendment  to  remove from registration any of the
securities  that  remain  unsold  at  the  end  of  the  offering.

(4)  Insofar as indemnification for liabilities arising under the Securities Act
of  1933  (the  "Act")  may  be permitted to directors, officers and controlling
persons  of  the  small business issuer pursuant to the foregoing provisions, or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as  express  in  the  Act  and is, therefore, unenforceable. In the event that a
claim  for  indemnification  against such liabilities (other than the payment by
the small business issuer of expenses incurred or paid by a director, officer or
controlling person of the small business issuer in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person  in  connection  with the securities being registered, the small business
issuer will, unless in the opinion of its counsel the matter has been settled by
controlling  precedent,  submit  to  a  court  of  appropriate  jurisdiction the
question  whether  such  indemnification  by  it  is  against  public  policy as
expressed  in  the Securities Act and will be governed by the final adjudication
such  issue.



                                      II-6




(5)  For  determining  any  liability  under  the  Securities  Act,  treat  the
information  omitted  from  the  form  of  prospectus  filed  as  part  of  this
registration  statement  in  reliance  upon Rule 430A and contained in a form of
prospectus  filed  by  the small business issuer under Rule 424(b)(1), or (4) or
497(h) under the Securities Act as part of this registration statement as of the
time  the  Commission  declared  it  effective.

(6)  For  determining  any  liability  under  the  Securities  Act,  treat  each
post-effective  amendment  that  contains  a  form  of  prospectus  as  a  new
registration statement for the securities offered in the registration statement,
and  that  offering  of  the  securities  at  that time as the initial bona fide
offering  of  those  securities.

                                      II-7


                                   SIGNATURES

In  accordance  with  the  requirements  of  the  Securities  Act  of  1933, the
Registrant certifies that is has reasonable grounds to believe that it meets all
of  the requirements for filing on Form SB-2 and authorized this Amendment No. 2
to  the  registration  statement  to be signed on its behalf by the undersigned,
thereunto  duly  authorized,  in  the City of San Diego, State of California, on
December  31,  2002.

                          CREATIVE  HOST  SERVICES,  INC.


                          By:   /s/  Sayed  Ali
                                ------------------------
                                Sayed  Ali,  President,
                                Chief  Executive  Officer  and
                                Chief  Financial  Officer

                                /s/  Paul  Glasgo
                          By:   ------------------------
                                Paul  Glasgo,  Controller
                                (Principal  Accounting  Officer)


In  accordance  with  the  requirements  of  the  Securities  Act  of 1933, this
registration statement was signed by the following persons in the capacities and
on  the  dates  stated.


            December  31,  2002               /s/  Sayed  Ali
                                           ----------------------------------
                                           Sayed  Ali,  Director  and  Chairman

            December  31,  2002               /s/  Booker  T.  Graves
                                           ----------------------------------
                                           Booker  T.  Graves,  Director

            December  31,  2002               /s/  John  P.  Donohue
                                           ----------------------------------
                                           John  P.  Donohue,  Director

            December  31,  2002              /s/  Charles  B.  Radloff
                                          -----------------------------------
                                          Charles  B.  Radloff,  Director


                                      II-8