Securities and Exchange Commission
                             Washington, D.C. 20549

                                    FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934
     For the quarterly period ended October 31, 2002

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934
     For the transition period from __________ to ___________

                        Commission File Number 000-31701

                           BOWLIN TRAVEL CENTERS, INC.
             (Exact name of registrant as specified in its charter)


            NEVADA                                        85-0473277
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)

150 LOUISIANA NE, ALBUQUERQUE, NM                           87108
(Address of principal executive offices)                  (Zip Code)


        Registrant's telephone number, including area code: 505-266-5985


Check whether the registrant  (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the Securities  Exchange Act of 1934 during the preceding
12 months (or for such shorter  period that the  registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes [X] No [ ]

As of December 11,  2002,  4,583,348  shares of the  issuer's  common stock were
outstanding.




                           BOWLIN TRAVEL CENTERS, INC.

                                      INDEX

PART I.  FINANCIAL INFORMATION                                           Page No
                                                                         -------
Item 1.  Financial Statements

         Condensed Balance Sheets as of October 31, 2002
         and January 31, 2002............................................    2

         Condensed Statements of Income for the Three Months
         and Nine Months Ended October 31, 2002 and 2001.................    3

         Condensed Statements of Cash Flows for the Nine
         Months Ended October 31, 2002 and 2001..........................    4

         Notes to the Condensed Financial Statements.....................    5

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations.............................    5

Item 3.  Quantitative and Qualitative Disclosures About
         Market Risk.....................................................    9

Item 4.  Controls and Procedures.........................................    9


PART II. OTHER INFORMATION

Item 1.  Legal Proceedings...............................................   10

Item 2.  Changes in Securities and Use of Proceeds.......................   10

Item 3   Defaults Upon Senior Securities.................................   10

Item 4.  Submission of Matters to a Vote of Security Holders.............   10

Item 5.  Other Information...............................................   10

Item 6.  Exhibits and Reports on Form 8-K................................   10

         Signatures......................................................   10



                                       1


PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                           BOWLIN TRAVEL CENTERS, INC.
                            CONDENSED BALANCE SHEETS
                        (in thousands, except share data)

                                                        October 31,  January 31,
                                                           2002         2002
                                                        (Unaudited)
                                                        -----------  -----------
                      ASSETS

Current assets:
   Cash and cash equivalents                            $     3,134  $     2,671
   Accounts receivable                                          127          267
   Accounts receivable, related parties                           5            3
   Inventories                                                2,806        2,996
   Prepaid expenses                                             282          280
   Mortgages receivable, current maturities                       4            4
   Notes receivable                                              39           39
                                                        -----------  -----------
        Total current assets                                  6,397        6,260

Property & equipment, net                                     9,316        9,397
Intangible assets, net                                          250          278
Interest receivable                                              21           27
Mortgages receivable                                            338          341
Notes receivable                                                204          229
                                                        -----------  -----------
        Total assets                                    $    16,526  $    16,532
                                                        ===========  ===========
      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable                                     $     1,006  $       989
   Current installments of long-term debt                       637          709
   Accrued liabilities                                          340          246
   Deferred revenue                                              47           33
   Income taxes payable                                           5           --
                                                        -----------  -----------
        Total current liabilities                             2,035        1,977

Deferred income taxes                                           612          626
Long-term debt, less current installments                     3,495        3,976
                                                        -----------  -----------
        Total liabilities                                     6,142        6,579
                                                        -----------  -----------

Stockholders' equity:
   Preferred stock, $0.001 par value; 1,000,000
     shares authorized, none issued or outstanding
     at October 31, 2002 and January 31, 2002                    --           --
   Common stock, $.001 par value; 10,000,000 shares
     authorized, 4,583,348 issued and outstanding at
     October 31, 2002 and January 31, 2002                        5            5
   Additional paid in capital                                 9,775        9,775
   Retained earnings                                            604          173
                                                        -----------  -----------
        Total stockholders' equity                           10,384        9,953
                                                        -----------  -----------
        Total liabilities and stockholders' equity      $    16,526  $    16,532
                                                        ===========  ===========

            See accompanying notes to condensed financial statements.

                                       2


                           BOWLIN TRAVEL CENTERS, INC.

                         CONDENSED STATEMENTS OF INCOME
                 (in thousands, except share and per share data)


                                             Three Months Ended             Nine Months Ended
                                         --------------------------    --------------------------
                                         October 31,    October 31,    October 31,    October 31,
                                            2002           2001           2002           2001
                                         (Unaudited)    (Unaudited)    (Unaudited)    (Unaudited)
                                         -----------    -----------    -----------    -----------
                                                                          
Gross sales                              $     5,334    $     5,667    $    17,464    $    18,664
Less discounts on sales                          102            114            314            319
                                         -----------    -----------    -----------    -----------
       Net sales                               5,232          5,553         17,150         18,345

Cost of goods sold                             3,449          3,859         11,271         12,668
                                         -----------    -----------    -----------    -----------
       Gross profit                            1,783          1,694          5,879          5,677

General and administrative expenses           (1,546)        (1,542)        (4,667)        (4,595)
Depreciation and amortization                   (183)          (185)          (556)          (569)
                                         -----------    -----------    -----------    -----------
       Operating income (loss)                    54            (33)           656            513

Non-operating income (expense):
       Interest income                            30             31             84            109
       Gain (loss) on sale of property
       and equipment                              --             22             (2)            24
       Interest expense                          (56)           (93)          (170)          (326)
       Miscellaneous income                       --              6             46              6
       Rental income                              22             21             66             67
                                         -----------    -----------    -----------    -----------
       Total non-operating income
       (expense)                                  (4)           (13)            24           (120)
                                         -----------    -----------    -----------    -----------

Income (loss) before income taxes                 50            (46)           680            393
Income tax expense (benefit)                      23            (17)           249            152
                                         -----------    -----------    -----------    -----------
Net income (loss)                        $        27    $       (29)   $       431    $       241
                                         ===========    ===========    ===========    ===========

Earnings (loss) per share:
      Basic and diluted                  $      0.01    $     (0.01)   $      0.09    $      0.05
                                         ===========    ===========    ===========    ===========
      Weighted average common shares
      outstanding                          4,583,348      4,583,348      4,583,348      4,583,348
                                         ===========    ===========    ===========    ===========


            See accompanying notes to condensed financial statements.


                                       3


                           BOWLIN TRAVEL CENTERS, INC.

                       CONDENSED STATEMENTS OF CASH FLOWS
                                 (in thousands)


                                                              For the Nine Months Ended
                                                            -----------------------------
                                                            October 31,       October 31,
                                                               2002              2001
                                                            (Unaudited)       (Unaudited)
                                                            -----------       -----------
                                                                        
Cash flows from operating activities:
   Net income                                               $       431       $       241
   Adjustments to reconcile net income to
      net cash provided by operating activities:
         Depreciation and amortization                              556               569
         Amortization of loan fee                                    21                20
         Loss (gain) on sale of property and equipment                2               (24)
         Deferred income taxes                                      (14)              (28)
         Changes in operating assets and liabilities, net           456               169
                                                            -----------       -----------
                Net cash provided by operating activities         1,452               947
                                                            -----------       -----------

Cash flows from investing activities:
   Proceeds from sale of assets                                       4                57
   Purchases of property and equipment, net                        (474)             (509)
   Accrued interest receivable                                        6                --
   Mortgages receivable, net                                          3                --
   Notes receivable, net                                             25               (11)
                                                            -----------       -----------
                Net cash used in investing activities              (436)             (463)
                                                            -----------       -----------
Cash flows from financing activities:
   Payments on long-term debt                                      (553)             (532)
                                                            -----------       -----------
                Net cash used in financing activities              (553)             (532)
                                                            -----------       -----------
Net increase in cash and cash equivalents                           463               (48)
Cash and cash equivalents at beginning of period                  2,671             4,043
                                                            -----------       -----------

Cash and cash equivalents at end of period                  $     3,134       $     3,995
                                                            ===========       ===========



            See accompanying notes to condensed financial statements.

                                       4


                           BOWLIN TRAVEL CENTERS, INC.


               NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

1.   The condensed  financial  statements of Bowlin  Travel  Centers,  Inc. (the
     Company) as of and for the three months and nine months  ended  October 31,
     2002 and 2001 are unaudited and reflect all adjustments (consisting only of
     normal  recurring  adjustments)  which are, in the  opinion of  management,
     necessary for a fair  presentation of the financial  position and operating
     results for the interim periods. The interim financial statements should be
     read in conjunction with the financial statements and notes,  together with
     management's  discussion and analysis of financial condition and results of
     operations,  contained in the Company's  annual report on Form 10-K for the
     fiscal  year ended  January 31,  2002.  Results of  operations  for interim
     periods are not necessarily  indicative of results that may be expected for
     the year as a whole.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

CERTAIN  STATEMENTS  CONTAINED  HEREIN WITH RESPECT TO FACTORS  WHICH MAY AFFECT
FUTURE  EARNINGS,  INCLUDING  MANAGEMENT'S  BELIEFS  AND  ASSUMPTIONS  BASED  ON
INFORMATION CURRENTLY AVAILABLE, ARE FORWARD-LOOKING STATEMENTS MADE PURSUANT TO
THE SAFE HARBOR  PROVISIONS OF THE PRIVATE  SECURITIES  LITIGATION REFORM ACT OF
1995.  SUCH  FORWARD-LOOKING  STATEMENTS  THAT ARE NOT HISTORICAL  FACTS INVOLVE
RISKS AND UNCERTAINTIES, AND RESULTS COULD VARY MATERIALLY FROM THE DESCRIPTIONS
CONTAINED HEREIN.

OVERVIEW

The  following  is a  discussion  of the  financial  condition  and  results  of
operations  of the Company as of and for the periods  ended October 31, 2002 and
2001.  This  discussion  should  be  read  in  conjunction  with  the  Financial
Statements of the Company and the related notes included in the Company's annual
report on Form 10-K for fiscal year ended January 31, 2002.

The  Company's   principal   business   activities   include  the  operation  of
full-service  travel  centers  and  restaurants  that offer  brand name food and
gasoline,  and a unique  variety of  Southwestern  merchandise  to the traveling
public in the Southwestern United States, primarily New Mexico.

The  discussion  of results of operations  which follows  compares such selected
operating data for the interim periods presented.

RESULTS OF OPERATIONS

The following  table presents  certain income and expense items derived from the
Statements of  Operations  for the three months and nine months ended October 31
(unaudited and amounts in thousands):

                                        Three Months Ended    Nine Months Ended
                                        ------------------   -------------------
                                          2002      2001       2002       2001
                                        --------  --------   --------   --------

SELECTED STATEMENT OF OPERATIONS DATA:
(in thousands, except per share data)

Gross sales                             $ 5,334   $  5,667   $ 17,464   $ 18,664
                                        =======   ========   ========   ========

Net income (loss)                       $    27  ($     29)  $    431   $    241
                                        =======   ========   ========   ========

Earnings per share                      $  0.01  ($   0.01)  $   0.09   $   0.05
                                        =======   ========   ========   ========

                                       5


                           BOWLIN TRAVEL CENTERS, INC.


COMPARISON OF THE THREE MONTHS ENDED OCTOBER 31, 2002 AND OCTOBER 31, 2001

Gross sales at the Company's travel centers  decreased by 5.9% to $5.334 million
for the three months ended October 31, 2002,  from $5.667  million for the three
months  ended  October 31,  2001.  Merchandise  sales  increased  6.1% to $2.280
million for the three months ended October 31, 2002, from $2.148 million for the
three months ended October 31, 2001.  The increase is primarily due to new sales
incentive  programs in the current fiscal year as well as more  efficient  sales
management. Gasoline sales decreased 9.7% to $2.207 million for the three months
ended  October 31, 2002,  from $2.444  million for the same period in 2001.  The
decrease is primarily due to price  decreases for the three months ended October
31, 2002,  compared to October 31, 2001 prices.  Restaurant sales increased 2.0%
to $469,000 for the three months ended  October 31, 2002,  from $460,000 for the
three months ended October 31, 2001. The increase is due to new sales  incentive
programs in the current fiscal year as well as upgrades to facilities. Wholesale
gasoline  sales to  independent  retailers  decreased  38.5% to $378,000 for the
three months ended  October 31, 2002,  from  $615,000 for the three months ended
October 31, 2001  primarily  due to price  decreases  for the three months ended
October 31, 2002, compared to October 31, 2001 prices.

Cost of goods sold decreased  10.6% to $3.449 million for the three months ended
October 31, 2002,  from $3.859  million for the three  months ended  October 31,
2001.  Merchandise cost of goods increased 6.2% to $975,000 for the three months
ended  October 31, 2002,  from  $918,000 for the three months ended  October 31,
2001. The increase  directly  corresponds to the increase in merchandise  sales.
Gasoline  cost of goods  decreased  9.7% to $1.992  million for the three months
ended October 31, 2002,  from $2.205  million for the three months ended October
31, 2001.  The decrease is primarily  attributable  to price  decreases  for the
three  months  ended  October 31,  2002,  compared  to October 31, 2001  prices.
Restaurant  cost of goods decreased 16.7% to $115,000 for the three months ended
October 31, 2002, from $138,000 for the three months ended October 31, 2001. The
decrease is a result of more efficient  management of costs.  Wholesale gasoline
cost of goods decreased 38.6% to $367,000 for the three months ended October 31,
2002,  from $598,000 for the three months ended October 31, 2001,  primarily due
to price  decreases  for the three  months ended  October 31, 2002,  compared to
October 31, 2001 prices.  Cost of goods sold as a percentage  of gross  revenues
improved for the three months  ended  October 31, 2002 to 64.7%,  as compared to
68.1% for the three months ended October 31, 2001.

Gross profit increased 5.3% to $1.783 million for the three months ended October
31, 2002,  from $1.694  million for the three months ended October 31, 2001. The
increase is primarily  attributable  to improved  management of cost of goods as
well as improved merchandise mix.

General and administrative expenses consist of salaries, bonuses and commissions
for travel center personnel, property costs and repairs and maintenance. General
and   administrative   expenses  also  include   executive  and   administrative
compensation  and  benefits,  accounting,  legal and  investor  relations  fees.
General and  administrative  expenses  increased  0.3% to $1.546 million for the
three months ended  October 31, 2002,  from $1.542  million for the three months
ended  October 31,  2001.  The  increase is  primarily  due to higher  salaries,
bonuses and commissions for travel center personnel as a result of the new sales
incentive programs as well as higher repairs and maintenance.

Depreciation and amortization  expense  decreased 1.1% to $183,000 for the three
months ended  October 31, 2002 from  $185,000 for the three months ended October
31,  2001.  The  decrease is  associated  with  certain  assets  becoming  fully
depreciated.


                                       6


                           BOWLIN TRAVEL CENTERS, INC.


The above  factors  contributed  to an overall  increase in operating  income of
263.6% to $54,000 for the three  months ended  October 31, 2002,  from a loss of
$33,000 for the three months ended October 31, 2001.

Non-operating  income (expense)  includes  interest income,  gains and/or losses
from the sale of assets,  rental income and interest  expense.  Interest  income
decreased  3.2% to $30,000 for the three  months ended  October 31,  2002,  from
$31,000 for the three  months  ended  October 31,  2001.  The decrease is due to
lower cash balances in the current period as well as lower interest rates. There
was no loss or gain on the sale of property and  equipment  for the three months
ended October 31, 2002, compared to a gain on the sale of property and equipment
of $22,000 for the three  months  ended  October  31,  2001.  Rental  income was
$22,000 for the three months ended October 31, 2002, compared to $21,000 for the
three months ended October 31, 2001. Interest expense decreased 39.8% to $56,000
for the three months ended  October 31, 2002,  from $93,000 for the three months
ended October 31, 2001. The decrease is primarily due to lower interest rates as
well as lower debt balances.

Income  before  income  taxes  increased  208.7% to $50,000 for the three months
ended October 31, 2002, compared to a loss of $46,000 for the three months ended
October 31, 2001. As a percentage of gross revenues,  income before income taxes
was 0.9% for the three months ended October 31, 2002, compared to a loss of 0.8%
for the three months ended October 31, 2001.

Income tax  expense  increased  235.3% to  $23,000  for the three  months  ended
October  31,  2002,  compared  to an income tax benefit of $17,000 for the three
months  ended  October 31,  2001.  The  increase  is a result of higher  pre-tax
income.

The  foregoing  factors  contributed  to net income for the three  months  ended
October  31,  2002 of $27,000  compared  to a net loss of $29,000  for the three
months ended October 31, 2001.

COMPARISON OF THE NINE MONTHS ENDED OCTOBER 31, 2002 AND OCTOBER 31, 2001

Gross sales at the Company's travel centers decreased by 6.4% to $17.464 million
for the nine months ended  October 31, 2002,  from $18.664  million for the nine
months  ended  October 31,  2001.  Merchandise  sales  increased  6.3% to $7.561
million for the nine months ended October 31, 2002,  from $7.116 million for the
nine months ended  October 31, 2001.  The increase is primarily due to new sales
incentive  programs in the current fiscal year as well as more  efficient  sales
management. Gasoline sales decreased 16.4% to $6.897 million for the nine months
ended  October 31, 2002,  from $8.246  million for the same period in 2001.  The
decrease is primarily  due to price  decreases for the nine months ended October
31, 2002,  compared to October 31, 2001 prices.  Restaurant sales decreased 0.8%
to $1.571  million  for the nine months  ended  October  31,  2002,  from $1.584
million for the nine months ended October 31, 2001.  Wholesale gasoline sales to
independent  retailers  decreased  16.5% to $1.435  million  for the nine months
ended  October 31, 2002,  from $1.718  million for the nine months ended October
31, 2001.  The decrease is primarily due to price  decreases for the nine months
ended October 31, 2002, compared to October 31, 2001 prices.

Cost of goods sold decreased  11.0% to $11.271 million for the nine months ended
October 31,  2002,  from $12.668  million for the nine months ended  October 31,
2001.  Merchandise  cost of goods  increased 5.5% to $3.217 million for the nine
months  ended  October 31, 2002,  from $3.048  million for the nine months ended
October  31,  2001.  The  increase  directly  corresponds  to  the  increase  in
merchandise sales.  Gasoline cost of goods decreased 16.9% to $6.233 million for
the nine months ended October 31, 2002,  from $7.498 million for the nine months
ended October 31, 2001. The decrease is primarily due to price decreases for the
nine months  ended  October  31,  2002,  compared  to October  31, 2001  prices.
Restaurant  cost of goods  decreased  7.2% to $424,000 for the nine months ended
October 31, 2002,  from  $457,000  for the nine months  ended  October 31, 2001.
Wholesale  gasoline cost of goods decreased 16.1% to $1.397 million for the nine


                                       7


                           BOWLIN TRAVEL CENTERS, INC.


months  ended  October 31, 2002,  from $1.665  million for the nine months ended
October 31, 2001. The decrease is primarily due to price  decreases for the nine
months  ended  October 31, 2002,  compared to October 31, 2001  prices.  Cost of
goods sold as a percentage of gross revenues  improved for the nine months ended
October  31,  2002 to 64.5%,  as  compared  to 67.9% for the nine  months  ended
October 31, 2001.

Gross profit  increased 3.6% to $5.879 million for the nine months ended October
31, 2002,  from $5.677  million for the nine months ended October 31, 2001.  The
increase is primarily  attributable  to improved  management of cost of goods as
well as improved merchandise mix.

General and administrative expenses consist of salaries, bonuses and commissions
for travel center personnel, property costs and repairs and maintenance. General
and   administrative   expenses  also  include   executive  and   administrative
compensation  and  benefits,  accounting,  legal and  investor  relations  fees.
General and  administrative  expenses  increased  1.6% to $4.667 million for the
nine months  ended  October 31,  2002,  from $4.595  million for the nine months
ended  October 31,  2001.  The  increase is  primarily  due to higher  salaries,
bonuses and commissions for travel center personnel as a result of the new sales
incentive programs as well as higher repairs and maintenance.

Depreciation  and amortization  expense  decreased 2.3% to $556,000 for the nine
months ended  October 31, 2002 from  $569,000 for the nine months ended  October
31,  2001.  The  decrease is  associated  with  certain  assets  becoming  fully
depreciated.

The above  factors  contributed  to an overall  increase in operating  income of
27.9% to $656,000 for the nine months ended October 31, 2002,  from $513,000 for
the nine months ended October 31, 2001.

Non-operating  income (expense)  includes  interest income,  gains and/or losses
from the sale of assets,  rental income and interest  expense.  Interest  income
decreased  22.9% to $84,000 for the nine months  ended  October 31,  2002,  from
$109,000  for the nine months  ended  October 31,  2001.  The decrease is due to
lower cash balances in the current period as well as lower interest rates.  Loss
on the sale of  property  and  equipment  was $2,000 for the nine  months  ended
October 31, 2002,  compared to a gain on the sale of property  and  equipment of
$24,000 for the nine months ended October 31, 2001. Rental income decreased 1.5%
to $66,000 for the nine months ended October 31, 2002, from $67,000 for the nine
months ended October 31, 2001.  Interest expense decreased 47.9% to $170,000 for
the nine months ended October 31, 2002,  from $326,000 for the nine months ended
October 31, 2001.  The decrease is primarily due to lower interest rates as well
as lower debt balances.

Income before income taxes increased 73.0% to $680,000 for the nine months ended
October 31,  2002,  compared to income  before  income taxes of $393,000 for the
nine months ended October 31, 2001. As a percentage  of gross  revenues,  income
before  income  taxes  was 3.9% for the nine  months  ended  October  31,  2002,
compared to 2.1% for the nine months ended October 31, 2001.

Income tax  expense  increased  63.8% to  $249,000  for the three  months  ended
October 31, 2002,  compared to $152,000  for the three months ended  October 31,
2001 as a result of higher pre-tax income.

The  foregoing  factors  contributed  to net  income for the nine  months  ended
October  31, 2002 of $431,000  compared  to $241,000  for the nine months  ended
October 31, 2001.

LIQUIDITY AND CAPITAL RESOURCES

At October 31,  2002,  the Company had working  capital of $4.362  million and a
current  ratio of 3.1:1,  compared  to working  capital of $4.283  million and a


                                       8


                           BOWLIN TRAVEL CENTERS, INC.


current  ratio of 3.2:1 as of January 31, 2002.  Net cash  provided by operating
activities  was $1.452  million for the nine  months  ended  October  31,  2002,
compared  to $947,000  for the nine months  ended  October  31,  2001.  Net cash
provided by operating activities in the current period is primarily attributable
to net income adjusted for depreciation and amortization  expense and changes in
other  operating  assets  and  liabilities.   Net  cash  provided  by  operating
activities for the nine months ended October 31, 2001 is primarily  attributable
to net income adjusted for depreciation and amortization  expense and changes in
other operating assets and liabilities.

Net cash used in investing activities for the nine months ended October 31, 2002
was $436,000,  consisting  of $474,000  which was used for purchases of property
and equipment,  partially offset by notes and interest receivable.  For the nine
months  ended  October  31,  2001,  net cash used in  investing  activities  was
$463,000,  consisting  of $509,000  which was used for purchases of property and
equipment, partially offset by proceeds of $57,000.

Net cash used in financing activities for the nine months ended October 31, 2002
was $553,000,  which were payments on long-term  debt. For the nine months ended
October 31, 2001, net cash used in financing activities was $532,000, which were
payments on long-term debt.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The principal  market risk to which the Company is exposed are interest rates on
the Company's debt. The Company's  interest  sensitive  liabilities are its debt
instruments.  Variable  interest on the  majority of the  Company's  debt equals
LIBOR plus an applicable  margin.  Because rates may increase or decrease at any
time,  the  Company  is exposed  to market  risk as a result of the impact  that
changes in these base rates may have on the interest rate  applicable to Company
borrowings.  Management does not, however, believe that any risk inherent in the
variable  rate  nature of its debt is likely  to have a  material  effect on the
Company's financial position, results of operations or liquidity.

The Company  has not entered  into any market  risk  sensitive  instruments  for
trading  purposes.  Further,  the Company does not currently have any derivative
instruments  outstanding  and  has  no  plans  to use  any  form  of  derivative
instruments to manage the Company's business in the foreseeable future.

Profit margins on gasoline sales can be adversely affected by factors beyond the
control of the  Company,  including  supply  and  demand in the retail  gasoline
market,  price volatility and price  competition from other gasoline  marketers.
The  availability  and  price of gas could  have an  adverse  impact on  general
highway  traffic.  The Company has not entered  into any  long-term  fixed-price
supply  agreements for gasoline.  Any substantial  decrease in profit margins on
gasoline sales or number of gallons sold could have a material adverse effect on
the Company's gross margins and operating income.

ITEM 4.  CONTROLS AND PROCEDURES

Within  the  90-day  period  prior to the filing of this  quarterly  report,  an
evaluation was carried out under the supervision and with the  participation  of
the Company's  management,  including the Chief  Executive  Officer  ("CEO") and
Chief Financial Officer ("CFO"), of the effectiveness of our disclosure controls
and procedures.  Based on that  evaluation,  the CEO and CFO have concluded that
the Company's  disclosure  controls and  procedures are effective to ensure that
the information required to be disclosed by the Company in this quarterly report
has been made known to them in a timely fashion. Subsequent to the date of their
evaluation, there were no significant changes in the Company's internal controls
or in other factors that could  significantly  affect the  disclosure  controls,
including any  corrective  actions with regard to significant  deficiencies  and
material weaknesses.


                                       9


                           BOWLIN TRAVEL CENTERS, INC.


PART II - OTHER INFORMATION

Item 1.   Legal Proceedings.  None.

Item 2.   Changes in Securities and Use of Proceeds.  None.

Item 3.   Defaults Upon Senior Securities.  None.

Item 4.   Submission of Matters to a Vote of Security Holders.  None.

Item 5.   Other Information.  None.

Item 6.   Exhibits and Reports on Form 8-K.

          (a). 99.1 Certification  pursuant to Section 906 of the Sarbanes-Oxley
               Act of 2002.

          (b). 99.2 Certification  pursuant to Section 906 of the Sarbanes-Oxley
               Act of 2002.





Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company
has duly  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.

Date:  December 11, 2002

                                      /s/ MICHAEL L. BOWLIN
                                      ------------------------------------------
                                      Michael L. Bowlin, Chairman of the Board,
                                      President and Chief Executive Officer


                                      /s/ NINA J. PRATZ
                                      ------------------------------------------
                                      Nina J. Pratz, Chief Financial Officer



                                       10


                           BOWLIN TRAVEL CENTERS, INC.


                            CERTIFICATION PURSUANT TO
                           15 U.S.C. 78m(a) OR 78o(d)
                 (SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002)


I, Michael L. Bowlin, certify that:

     1.   I have  reviewed this  quarterly  report on Form 10-Q of Bowlin Travel
          Centers, Inc.;

     2.   Based on my knowledge,  this annual report does not contain any untrue
          statement  of a  material  fact  or  omit to  state  a  material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this annual report; and

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this  annual  report,  fairly  present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this annual report.

     4.  The  Company's  other  certifying  officers and I are  responsible  for
         establishing  and  maintaining  disclosure  controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the Company and we
         have:

               (a) designed such  disclosure  controls and  procedures to ensure
               that material information relating to the Company,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

               (b)  evaluated  the  effectiveness  of the  Company's  disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

               (c) presented in this quarterly report our conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.  The Company's other certifying officers and I have disclosed,  based on
         our most recent  evaluation,  to the  Company's  auditors and the audit
         committee of Company's  board of directors (or persons  performing  the
         equivalent function):

               (a) all  significant  deficiencies  in the design or operation of
               internal  controls  which could  adversely  affect the  Company's
               ability to record,  process,  summarize and report financial data
               and have  identified  for the  Company's  auditors  any  material
               weaknesses in internal controls; and

               (b) any fraud, whether or not material,  that involves management
               or other  employees who have a significant  role in the Company's
               internal controls; and

     6.  The Company's  other  certifying  officers and I have indicated in this
         quarterly  report  whether  or not there  were  significant  changes in
         internal controls or in other factors that could  significantly  affect
         internal controls subsequent to the date of our most recent evaluation,


                                       11


                           BOWLIN TRAVEL CENTERS, INC.


         including   any   corrective   actions   with  regard  to   significant
         deficiencies and material weaknesses.

Date:  December 11, 2002

                                       /s/ MICHAEL L. BOWLIN
                                       -----------------------------------------
                                       Michael L. Bowlin, Chairman of the Board,
                                       President and Chief Executive Officer



                            CERTIFICATION PURSUANT TO
                           15 U.S.C. 78m(a) OR 78o(d)
                 (SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002)


I, Nina J. Pratz, certify that:

     1.   I have  reviewed this  quarterly  report on Form 10-Q of Bowlin Travel
          Centers, Inc.;

     2.   Based on my knowledge,  this annual report does not contain any untrue
          statement  of a  material  fact  or  omit to  state  a  material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this annual report; and

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this  annual  report,  fairly  present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this annual report.

     4.  The  Company's  other  certifying  officers and I are  responsible  for
         establishing  and  maintaining  disclosure  controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the Company and we
         have:

               (a) designed such  disclosure  controls and  procedures to ensure
               that material information relating to the Company,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

               (b)  evaluated  the  effectiveness  of the  Company's  disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

               (c) presented in this quarterly report our conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.  The Company's other certifying officers and I have disclosed,  based on
         our most recent  evaluation,  to the  Company's  auditors and the audit
         committee of Company's  board of directors (or persons  performing  the
         equivalent function):

               (a) all  significant  deficiencies  in the design or operation of
               internal  controls  which could  adversely  affect the  Company's
               ability to record,  process,  summarize and report financial data
               and have  identified  for the  Company's  auditors  any  material
               weaknesses in internal controls; and


                                       12


                           BOWLIN TRAVEL CENTERS, INC.


               (b) any fraud, whether or not material,  that involves management
               or other  employees who have a significant  role in the Company's
               internal controls; and

     6.  The Company's  other  certifying  officers and I have indicated in this
         quarterly  report  whether  or not there  were  significant  changes in
         internal controls or in other factors that could  significantly  affect
         internal controls subsequent to the date of our most recent evaluation,
         including   any   corrective   actions   with  regard  to   significant
         deficiencies and material weaknesses.

Date:  December 11, 2002


                                       /s/ NINA J. PRATZ
                                       -----------------------------------------
                                       Nina J. Pratz, Chief Financial Officer
                                       Bowlin Travel Centers, Inc.


                                       13