Securities and Exchange Commission
                             Washington, D.C. 20549

                                    FORM 10-Q


[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934
     For the quarterly period ended October 31, 2003

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934
     For the transition period from ___________ to ___________

                        Commission File Number 000-31701

                           BOWLIN TRAVEL CENTERS, INC.
             (Exact name of registrant as specified in its charter)


            NEVADA                                         85-0473277
(State or other jurisdiction of                (IRS Employer Identification No.)
incorporation or organization)


150 LOUISIANA NE, ALBUQUERQUE, NM                            87108
(Address of principal executive offices)                   (Zip Code)


        Registrant's telephone number, including area code: 505-266-5985

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X]  No [ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

As of December 11,  2003,  4,583,348  shares of the  issuer's  common stock were
outstanding.




                           BOWLIN TRAVEL CENTERS, INC.

                                      INDEX


PART I.  FINANCIAL INFORMATION                                          PAGE NO.

Item 1.  Financial Statements

         Condensed Balance Sheets as of October 31, 2003
         and January 31, 2003...........................................    2

         Condensed Statements of Income for the Three Months
         and Nine Months Ended October 31, 2003 and 2002................    4

         Condensed Statements of Cash Flows for the Nine
         Months Ended October 31, 2003 and 2002.........................    5

         Notes to the Condensed Financial Statements....................    6

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations............................    6

Item 3.  Quantitative and Qualitative Disclosures About
         Market Risk....................................................   12

Item 4.  Controls and Procedures........................................   12

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings..............................................   13

Item 2.  Changes in Securities and Use of Proceeds......................   13

Item 3   Defaults Upon Senior Securities................................   13

Item 4.  Submission of Matters to a Vote of Security Holders............   13

Item 5.  Other Information..............................................   13

Item 6.  Exhibits and Reports on Form 8-K...............................   13

         Signatures.....................................................   14


                                       1


                           BOWLIN TRAVEL CENTERS, INC.


PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                           BOWLIN TRAVEL CENTERS, INC.
                            Condensed Balance Sheets
                        (in thousands, except share data)

                                                     October 31,     January 31,
                                                        2003            2003
                                                     (Unaudited)
                                                     -----------     -----------
                    ASSETS

Current assets:
   Cash and cash equivalents                         $     1,272   $       2,416
   Accounts receivable                                       125             106
   Accounts receivable, related parties                        3               4
   Inventories                                             2,826           3,094
   Prepaid expenses                                          300             309
   Mortgages receivable, current maturities                    1               9
   Notes receivable, current maturities                       44              33
                                                     -----------     -----------
         Total current assets                              4,571           5,971

Property and equipment, net                               10,180           9,167
Intangible assets, net                                       200             240
Interest receivable                                           33              27
Investment in bond                                         1,000              --
Investment in real estate                                    522             475
Mortgages receivable                                          --             301
Notes receivable                                             169             202
                                                     -----------     -----------
         Total assets                                $    16,675     $    16,383
                                                     ===========     ===========


                                                                     (Continued)


                                       2


                           BOWLIN TRAVEL CENTERS, INC.
                            Condensed Balance Sheets
                        (in thousands, except share data)

                                                     October 31,     January 31,
                                                        2003            2003
                                                     (Unaudited)
                                                     -----------     -----------

        LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Accounts payable                                  $       972     $       995
   Short term borrowing, bank                                225              --
   Current installments of long-term debt                    688             647
   Accrued liabilities                                       417             256
   Deferred revenue                                           48              33
   Income taxes payable                                        7               2
                                                     -----------     -----------
         Total current liabilities                         2,357           1,933

Deferred income taxes                                        571             590
Long-term debt, less current installments                  2,875           3,400
                                                     -----------     -----------
         Total liabilities                                 5,803           5,923
                                                     -----------     -----------
Stockholders' equity:
   Preferred stock, $0.001 par value; 1,000,000
   shares authorized, none issued or outstanding
   at October 31, 2003 and January 31, 2003                   --              --
   Common stock, $.001 par value; 10,000,000
   shares authorized, 4,583,348 issued and
   outstanding at October 31, 2003 and January 31,
   2003                                                        5               5
   Additional paid in capital                              9,775           9,775
   Retained earnings                                       1,092             680
                                                     -----------     -----------
         Total stockholders' equity                       10,872          10,460
                                                     -----------     -----------
         Total liabilities and stockholders' equity   $   16,675     $    16,383
                                                     ===========     ===========


            See accompanying notes to condensed financial statements.


                                       3


                           BOWLIN TRAVEL CENTERS, INC.
                         Condensed Statements of Income
                 (in thousands, except share and per share data)



                                              Three Months Ended             Nine Months Ended
                                          --------------------------    --------------------------

                                          October 31,    October 31,    October 31,    October 31,
                                             2003           2002           2003           2002
                                          (Unaudited)    (Unaudited)    (Unaudited)    (Unaudited)
                                          -----------    -----------    -----------    -----------
                                                                           
Gross sales                               $     5,299    $     5,334    $    16,910    $    17,464
Less discounts on sales                           117            102            349            314
                                          -----------    -----------    -----------    -----------
   Net sales                                    5,182          5,232         16,561         17,150

Cost of goods sold                              3,384          3,449         10,583         11,271
                                          -----------    -----------    -----------    -----------
   Gross profit                                 1,798          1,783          5,978          5,879

General and administrative expenses            (1,587)        (1,546)        (4,831)        (4,667)
Depreciation and amortization                    (177)          (183)          (515)          (556)
                                          -----------    -----------    -----------    -----------
   Operating income                                34             54            632            656

Non-operating income (expense):
   Interest income                                 29             30             80             84
   Gain (loss) on sale of
   property and equipment                           2             --             34             (2)
   Interest expense                               (46)           (56)          (141)          (170)
   Miscellaneous income                            --             --              1             46
   Rental income                                   21             22             66             66
                                          -----------    -----------    -----------    -----------

   Total non-operating income (expense)             6             (4)            40             24
                                          -----------    -----------    -----------    -----------

Income before income taxes                         40             50            672            680
Income taxes                                      (16)           (23)          (260)          (249)
                                          -----------    -----------    -----------    -----------
Net income                                $        24    $        27    $       412    $       431
                                          ===========    ===========    ===========    ===========
Earnings per share:
   Basic and diluted                      $      0.01    $      0.01    $      0.09    $      0.09
                                          ===========    ===========    ===========    ===========
   Weighted average common
   Shares outstanding                       4,583,348      4,583,348      4,583,348      4,583,348
                                          ===========    ===========    ===========    ===========

            See accompanying notes to condensed financial statements.


                                       4


                           BOWLIN TRAVEL CENTERS, INC.
                       Condensed Statements of Cash Flows
                                 (in thousands)


                                                             For the Nine Months Ended
                                                            ---------------------------

                                                            October 31,     October 31,
                                                               2003            2002
                                                            (Unaudited)     (Unaudited)
                                                            -----------     -----------
                                                                      
Cash flows from operating activities:
   Net income                                               $       412     $       431
   Adjustments to reconcile net income to
     net cash provided by operating activities:
       Depreciation and amortization                                515             556
       Amortization of loan fee                                      18              21
       (Gain) loss on sale of property and equipment                (34)              2
       Deferred income taxes                                        (19)            (14)
       Changes in operating assets and liabilities, net             417             456
                                                            -----------     -----------
            Net cash provided by operating activities             1,309           1,452
                                                            -----------     -----------
Cash flows from investing activities:
   Proceeds from sale of assets                                     214               4
   Purchases of property and equipment, net                      (1,686)           (474)
   Accrued interest receivable                                       (6)              6
   Investment in bond                                            (1,000)             --
   Investment in real estate                                        (47)             --
   Mortgages receivable, net                                        309               3
   Notes receivable, net                                             22              25
                                                            -----------     -----------
            Net cash used in investing activities                (2,194)           (436)
                                                            -----------     -----------
Cash flows from financing activities:
   Payments on long-term debt                                      (484)           (553)
   Proceeds from borrowing                                          225              --
                                                            -----------     -----------
            Net cash used in financing activities                  (259)           (553)
                                                            -----------     -----------

Net (decrease) increase in cash and cash equivalents             (1,144)            463
Cash and cash equivalents at beginning of period                  2,416           2,671
                                                            -----------     -----------

Cash and cash equivalents at end of period                  $     1,272     $     3,134
                                                            ===========     ===========

            See accompanying notes to condensed financial statements.


                                       5


                           BOWLIN TRAVEL CENTERS, INC.

               NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)


1.   The condensed  financial  statements of Bowlin  Travel  Centers,  Inc. (the
     "Company") as of and for the three months and nine months ended October 31,
     2003 and 2002 are unaudited and reflect all adjustments (consisting only of
     normal  recurring  adjustments)  which are, in the  opinion of  management,
     necessary for a fair  presentation of the financial  position and operating
     results for the interim periods. The interim financial statements should be
     read in conjunction with the financial statements and notes,  together with
     management's  discussion and analysis of financial condition and results of
     operations,  contained in the Company's  annual report on Form 10-K for the
     fiscal  year ended  January 31,  2003.  Results of  operations  for interim
     periods are not necessarily  indicative of results that may be expected for
     the year as a whole.

2.   On May 19, 2003, the Company  transferred  $1,000,000  into a bond with the
     Federal Home Loan Bank.  The bond has a maturity  date of May 19, 2010 that
     bears semi-annual interest of 4.24% and has a six month call provision.

3.   In July 2003, the Company  entered into a revolving line of credit with one
     of its  existing  lenders  in the  amount  of  $2,000,000  to fund  capital
     expenditures.  The note  will  bear  interest  based on prime  rate.  As of
     October 31, 2003, $225,000 was drawn on this credit agreement.

4.   On October 30, 2003 the Company sold a Dairy Queen  located in Deming,  New
     Mexico to a third party for $150,000 cash plus a $10,000 note that bears 7%
     interest annually and is due and payable on the one year anniversary of the
     date of closing. The assets had a carrying value of approximately $164,000.
     The loss on the sale of the Dairy Queen was approximately $4,000.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

CERTAIN  STATEMENTS  CONTAINED  HEREIN WITH RESPECT TO FACTORS  WHICH MAY AFFECT
FUTURE  EARNINGS,  INCLUDING  MANAGEMENT'S  BELIEFS  AND  ASSUMPTIONS  BASED  ON
INFORMATION CURRENTLY AVAILABLE, ARE FORWARD-LOOKING STATEMENTS MADE PURSUANT TO
THE SAFE HARBOR  PROVISIONS OF THE PRIVATE  SECURITIES  LITIGATION REFORM ACT OF
1995.  SUCH  FORWARD-LOOKING  STATEMENTS  THAT ARE NOT HISTORICAL  FACTS INVOLVE
RISKS AND UNCERTAINTIES, AND RESULTS COULD VARY MATERIALLY FROM THE DESCRIPTIONS
CONTAINED HEREIN.

OVERVIEW

The  following  is a  discussion  of the  financial  condition  and  results  of
operations  of the Company as of and for the periods  ended October 31, 2003 and
2002.  This  discussion  should  be  read  in  conjunction  with  the  Financial
Statements of the Company and the related notes included in the Company's annual
report on Form 10-K for fiscal year ended January 31, 2003.


                                       6


                           BOWLIN TRAVEL CENTERS, INC.


The  Company's   principal   business   activities   include  the  operation  of
full-service  travel  centers  and  restaurants  that offer  brand name food and
gasoline,  and a unique  variety of  Southwestern  merchandise  to the traveling
public in the Southwestern United States, primarily New Mexico.

The discussion of results of operations,  which follows,  compares such selected
operating data for the interim periods presented.

RESULTS OF OPERATIONS

The following  table presents  certain income and expense items derived from the
Statements of  Operations  for the three months and nine months ended October 31
(unaudited and amounts in thousands):


                                              Three Months Ended             Nine Months Ended
                                          --------------------------    --------------------------
                                             2003           2002           2003           2002
                                          -----------    -----------    -----------    -----------
                                                                           
SELECTED STATEMENT OF OPERATIONS DATA:
(in thousands, except per share data)

Gross sales                               $     5,299    $     5,334    $    16,910    $    17,464
                                          ===========    ===========    ===========    ===========
Net income                                $        24    $        27    $       412    $       431
                                          ===========    ===========    ===========    ===========
Earnings per share                        $      0.01    $      0.01    $      0.09    $      0.09
                                          ===========    ===========    ===========    ===========


COMPARISON OF THE THREE MONTHS ENDED OCTOBER 31, 2003 AND OCTOBER 31, 2002

Gross sales at the Company's travel centers  decreased by 0.7% to $5.299 million
for the three months ended October 31, 2003,  from $5.334  million for the three
months  ended  October 31,  2002.  Merchandise  sales  decreased  5.2% to $2.162
million for the three months ended October 31, 2003, from $2.280 million for the
three months ended October 31, 2002.  The decrease is due to a major  interstate
construction  project that adversely affected  merchandise sales at one location
by $53,000 as well uncertainties related to the national economy. Gasoline sales
decreased  7.7% to $2.038  million for the three months ended  October 31, 2003,
from $2.207  million for the same period in 2002.  The decrease is primarily due
to the major interstate  construction  project that adversely  affected gasoline
sales at one location by $363,000.  Restaurant sales increased 14.1% to $535,000
for the three months ended October 31, 2003,  from $469,000 for the three months
ended  October 31,  2002.  The  increase is due to  continuing  sales  incentive
programs as well as additional supervisory support dedicated to the restaurants.
Wholesale  gasoline sales to independent  retailers  increased 49.2% to $564,000
for the three months ended October 31, 2003, from $378,000 for the three  months


                                       7


                           BOWLIN TRAVEL CENTERS, INC.


ended October 31, 2002. The increase is primarily due to an increase in sales at
one independent retailer.

Cost of goods sold  decreased  1.9% to $3.384 million for the three months ended
October 31, 2003,  from $3.449  million for the three  months ended  October 31,
2002.  Merchandise cost of goods decreased 6.2% to $915,000 for the three months
ended  October 31, 2003,  from  $975,000 for the three months ended  October 31,
2002.  The  decrease  is due to a major  interstate  construction  project  that
adversely affected  merchandise cost of goods at one location by $35,000 as well
uncertainties related to the national economy.  Gasoline cost of goods decreased
10.9% to $1.775 million for the three months ended October 31, 2003, from $1.992
million for the three months ended  October 31, 2002.  The decrease is primarily
due to a major interstate  construction project that adversely affected gas cost
of goods at one location by $333,000.  Restaurant  cost of goods increased 27.0%
to $146,000 for the three months ended  October 31, 2003,  from $115,000 for the
three months ended October 31, 2002. The increase corresponds to the increase in
sales.  Wholesale  gasoline  cost of goods  increased  49.3% to $548,000 for the
three months ended  October 31, 2003,  from  $367,000 for the three months ended
October 31, 2002. The increase directly  corresponds to the increase in sales at
one independent  retailer.  Cost of goods sold as a percentage of gross revenues
improved for the three months  ended  October 31, 2003 to 63.9%,  as compared to
64.7% for the three months ended October 31, 2002.

Gross profit increased 0.8% to $1.798 million for the three months ended October
31, 2003,  from $1.783  million for the three months ended October 31, 2002. The
increase is primarily  attributable  to continued  improvement  of management of
costs of goods due to increases in volume purchasing.

General and administrative expenses consist of salaries, bonuses and commissions
for travel center personnel, property costs and repairs and maintenance. General
and   administrative   expenses  also  include   executive  and   administrative
compensation  and  benefits,  accounting,  legal and  investor  relations  fees.
General and  administrative  expenses  increased  2.7% to $1.587 million for the
three months ended  October 31, 2003,  from $1.546  million for the three months
ended October 31, 2002. The increase is primarily due to continuing  bonuses and
commissions for travel center personnel  related to sales incentive  programs as
well as an accrual of management bonuses.

Depreciation and amortization  expense  decreased 3.3% to $177,000 for the three
months ended October 31, 2003,  from $183,000 for the three months ended October
31,  2002.  The  decrease is  associated  with  certain  assets  becoming  fully
depreciated.

The above  factors  contributed  to an overall  decrease in operating  income of
37.0% to $34,000  for the three  months  ended  October  31,  2003,  compared to
operating income of $54,000 for the three months ended October 31, 2002.

Non-operating  income (expense)  includes  interest income,  gains and/or losses
from the sale of assets,  rental income and interest  expense.  Interest  income
decreased  3.3% to $29,000 for the three  months ended  October 31,  2003,  from


                                       8


                           BOWLIN TRAVEL CENTERS, INC.


$30,000 for the three  months  ended  October 31,  2002.  The decrease is due to
lower cash balances in the current  period offset by the interest  earned on the
higher  yielding bond.  Gain on the sale of property and equipment for the three
months ended October 31, 2003 was $2,000.  There was no gain or loss on the sale
of property and equipment  for the three months ended  October 31, 2002.  Rental
income was $21,000 for the three  months  ended  October 31,  2003,  compared to
$22,000 for the three months ended October 31, 2002.  Interest expense decreased
17.9% to $46,000 for the three months ended  October 31, 2003,  from $56,000 for
the three months ended October 31, 2002.  The decrease is primarily due to lower
interest rates as well as lower debt balances.

Income before income taxes decreased 20.0% to $40,000 for the three months ended
October 31,  2003,  compared to income  before  income  taxes of $50,000 for the
three months ended October 31, 2002. As a percentage of gross  revenues,  income
before  income  taxes was 0.8% for the three  months  ended  October  31,  2003,
compared to 0.9% for the three months ended October 31, 2002.

Income tax expense decreased 30.4% to $16,000 for the three months ended October
31,  2003,  compared to an income tax  expense of $23,000  for the three  months
ended October 31, 2002. The decrease is a result of lower pre-tax income.

The  foregoing  factors  contributed  to net income for the three  months  ended
October  31,  2003 of $24,000  compared to a net income of $27,000 for the three
months ended October 31, 2002.

COMPARISON OF THE NINE MONTHS ENDED OCTOBER 31, 2003 AND OCTOBER 31, 2002

Gross sales at the Company's travel centers decreased by 3.2% to $16.910 million
for the nine months ended  October 31, 2003,  from $17.464  million for the nine
months  ended  October 31,  2002.  Merchandise  sales  decreased  4.2% to $7.241
million for the nine months ended October 31, 2003,  from $7.561 million for the
nine months ended  October 31, 2002.  The decrease is due to a major  interstate
construction  project that adversely affected  merchandise sales at one location
by $167,000 as well  uncertainties  related to the  national  economy.  Gasoline
sales  decreased  5.3% to $6.533  million for the nine months ended  October 31,
2003, from $6.897 million for the same period in 2002. The decrease is primarily
due to the major interstate  project that adversely  affected  gasoline sales at
one location by $783,000. Restaurant sales increased 12.2% to $1.763 million for
the nine months ended October 31, 2003,  from $1.571 million for the nine months
ended  October 31,  2002.  The  increase is due to  continuing  sales  incentive
programs as well as additional supervisory support dedicated to the restaurants.
Wholesale  gasoline  sales to  independent  retailers  decreased  4.3% to $1.373
million for the nine months ended October 31, 2003,  from $1.435 million for the
nine months  ended  October  31,  2002.  The  decrease  is  primarily  due to an
additional  wholesale location in the prior nine month period not present in the
current period.

Cost of goods sold decreased  6.1% to $10.583  million for the nine months ended
October 31,  2003,  from $11.271  million for the nine months ended  October 31,
2002.  Merchandise  cost of goods  decreased 4.6% to $3.070 million for the nine


                                       9


                           BOWLIN TRAVEL CENTERS, INC.


months  ended  October 31, 2003,  from $3.217  million for the nine months ended
October  31,  2002.  The  decrease  is  primarily  due  to  a  major  interstate
construction  project that adversely  affected  merchandise cost of goods at one
location  by $95,000 as well  uncertainties  related  to the  national  economy.
Gasoline  cost of goods  decreased  8.2% to $5.720  million  for the nine months
ended  October 31, 2003,  from $6.233  million for the nine months ended October
31,  2002.  The  decrease is primarily  due to a major  interstate  construction
project that  adversely  affected gas cost of goods at one location by $723,000.
Restaurant  cost of goods  increased  8.5% to $460,000 for the nine months ended
October 31, 2003,  from $424,000 for the nine months ended October 31, 2002. The
increase corresponds to the increase in restaurant sales;  however, the increase
in cost of goods is less than the increase in sales as a result of improved cost
controls.  Wholesale gasoline cost of goods decreased 4.6% to $1.333 million for
the nine months ended October 31, 2003,  from $1.397 million for the nine months
ended October 31, 2002. The decrease is primarily due to an additional wholesale
location in the prior nine month period not present in the current period.  Cost
of goods sold as a  percentage  of gross  revenues  improved for the nine months
ended October 31, 2003 to 62.6%,  as compared to 64.5% for the nine months ended
October 31, 2002.

Gross profit  increased 1.7% to $5.978 million for the nine months ended October
31, 2003,  from $5.879  million for the nine months ended October 31, 2002.  The
increase is primarily  attributable to improved  management of cost of goods due
to increases in volume purchasing.

General and administrative expenses consist of salaries, bonuses and commissions
for travel center personnel, property costs and repairs and maintenance. General
and   administrative   expenses  also  include   executive  and   administrative
compensation  and  benefits,  accounting,  legal and  investor  relations  fees.
General and  administrative  expenses  increased  3.5% to $4.831 million for the
nine months  ended  October 31,  2003,  from $4.667  million for the nine months
ended October 31, 2002. The increase is primarily due to continuing  bonuses and
commissions for travel center personnel  related to sales incentive  programs as
well as an accrual of management bonuses.

Depreciation  and amortization  expense  decreased 7.4% to $515,000 for the nine
months ended  October 31, 2003 from  $556,000 for the nine months ended  October
31,  2002.  The  decrease is  associated  with  certain  assets  becoming  fully
depreciated.

The above factors contributed to an overall decrease in operating income of 3.7%
to $632,000  for the nine months ended  October 31, 2003,  compared to operating
income of $656,000 for the nine months ended October 31, 2002.

Non-operating  income (expense)  includes  interest income,  gains and/or losses
from the sale of assets,  rental income and interest  expense.  Interest  income
decreased  4.8% to $80,000 for the nine months  ended  October  31,  2003,  from
$84,000 for the nine months ended October 31, 2002. The decrease is due to lower
cash balances in the current period offset by the interest  earned on the higher
yielding  bond.  Gain on the sale of property and  equipment for the nine months
ended  October 31, 2003 was $34,000,  compared to a loss on the sale of property


                                       10


                           BOWLIN TRAVEL CENTERS, INC.


and  equipment  of $2,000 for the nine months  ended  October 31,  2002.  Rental
income was  $66,000 for the nine  months  ended  October 31, 2003 as well as the
nine months ended October 31, 2002. Interest expense decreased 17.1% to $141,000
for the nine months ended  October 31, 2003,  from  $170,000 for the nine months
ended October 31, 2002. The decrease is primarily due to lower interest rates as
well as lower debt balances.

Income before income taxes  decreased 1.2% to $672,000 for the nine months ended
October 31,  2003,  compared to income  before  income taxes of $680,000 for the
nine months ended October 31, 2002. As a percentage  of gross  revenues,  income
before  income  taxes  was 4.0% for the nine  months  ended  October  31,  2003,
compared to 3.9% for the nine months ended October 31, 2002.

Income tax expense  increased 4.4% to $260,000 for the nine months ended October
31,  2003,  compared to an income tax  expense of  $249,000  for the nine months
ended October 31, 2002.  The increase is a result of a permanent tax  difference
for October 31, 2002 that  resulted in a reduction to income tax expense that is
not present in October 31, 2003.

The  foregoing  factors  contributed  to net  income for the nine  months  ended
October 31, 2003 of $412,000  compared to a net income of $431,000  for the nine
months ended October 31, 2002.

LIQUIDITY AND CAPITAL RESOURCES

At October 31,  2003,  the Company had working  capital of $2.214  million and a
current  ratio of 1.9:1,  compared  to working  capital of $4.038  million and a
current  ratio of 3.1:1 as of January 31, 2003.  Net cash  provided by operating
activities  was $1.309  million for the nine  months  ended  October  31,  2003,
compared to $1.452  million for the nine months ended October 31, 2002. Net cash
provided by operating  activities  for the nine months ended October 31, 2003 is
primarily  attributable to net income adjusted for depreciation and amortization
expense and changes in  operating  assets and  liabilities  partially  offset by
gains on sales of assets. Net cash provided by operating activities for the nine
months ended October 31, 2002 is primarily  attributable  to net income adjusted
for depreciation and amortization  expense and changes in other operating assets
and liabilities.

Net cash used in investing activities for the nine months ended October 31, 2003
was $2.194 million, consisting of $1.686 million which was used for purchases of
property  and  equipment as well as $1.000  million  invested in a bond with the
Federal Home Loan Bank,  partially  offset by mortgages  receivable and proceeds
from the sale of assets.  For the nine months ended  October 31, 2002,  net cash
used in investing  activities  was $436,000,  consisting of $474,000,  which was
used for purchases of property and equipment, partially offset by notes.

Net cash used in financing activities for the nine months ended October 31, 2003
was $259,000, which were payments on long-term debt partially offset by proceeds
from  borrowing.  For the nine months ended  October  31,2002,  net cash used in
financing activities was $553,000, which were payments on long-term debt.


                                       11


                           BOWLIN TRAVEL CENTERS, INC.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The principal  market risk to which the Company is exposed are interest rates on
the Company's debt. The Company's  interest  sensitive  liabilities are its debt
instruments.  Variable  interest on the  majority of the  Company's  debt equals
LIBOR plus an applicable  margin.  Because rates may increase or decrease at any
time,  the  Company  is exposed  to market  risk as a result of the impact  that
changes in these base rates may have on the interest rate  applicable to Company
borrowings.  Management does not, however, believe that any risk inherent in the
variable  rate  nature of its debt is likely  to have a  material  effect on the
Company's financial position, results of operations or liquidity.

The Company  has not entered  into any market  risk  sensitive  instruments  for
trading  purposes.  Further,  the Company does not currently have any derivative
instruments  outstanding  and  has  no  plans  to use  any  form  of  derivative
instruments to manage the Company's business in the foreseeable future.

Profit margins on gasoline sales can be adversely affected by factors beyond the
control of the  Company,  including  supply  and  demand in the retail  gasoline
market,  price volatility and price  competition from other gasoline  marketers.
The  availability  and  price of gas could  have an  adverse  impact on  general
highway  traffic.  The Company has not entered  into any  long-term  fixed-price
supply  agreements for gasoline.  Any substantial  decrease in profit margins on
gasoline sales or number of gallons sold could have a material adverse effect on
the Company's gross margins and operating income.

ITEM 4.  CONTROLS AND PROCEDURES.

The  Company's  management  evaluated,  with  the  participation  of  the  Chief
Executive  Officer  and  Chief  Financial  Officer,  the  effectiveness  of  the
Company's disclosure controls and procedures as of the end of the period covered
by this report. Based on that evaluation,  the Chief Executive Officer and Chief
Financial  Officer have  concluded  that the Company's  disclosure  controls and
procedures were effective as of the end of the period covered by this report.

There  has been no change  in the  Company's  internal  control  over  financial
reporting  that  occurred  during the  quarter  covered by this  report that has
materially affected, or is reasonably likely to materially affect, the Company's
internal control over financial reporting.

It should be noted  that any  system of  controls,  however  well  designed  and
operated,  can provide only  reasonable,  and not absolute,  assurance  that the
objectives of the system are met. In addition,  the design of any control system
is based in part upon certain assumptions about the likelihood of future events.
Because of these and other inherent limitations of control systems, there can be
no assurance  that any design will  succeed in achieving  its stated goals under
all potential future conditions, regardless of how remote.


                                       12


                           BOWLIN TRAVEL CENTERS, INC.


PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings.  None.

Item 2.   Changes in Securities and Use of Proceeds.  None.

Item 3.   Defaults Upon Senior Securities.  None.

Item 4.   Submission of Matters to a Vote of Security Holders.  None.

Item 5.   Other Information.  None.

Item 6.   Exhibits and Reports on Form 8-K.

          (a)  Exhibits

               Exhibit  10.33 - Purchase and Sale  Agreement,  dated October 30,
               2003, by and between  Bowlin  Travel  Centers,  Inc.,  William D.
               Kennon and Deming Fast Foods,  Inc., for the real estate known as
               a Dairy Queen restaurant business located in Deming, New Mexico.

               Exhibit 31.1 - Certification pursuant to Rule 13a-14(a)/15d-14(a)
               of the Securities Exchange Act of 1934, as amended.

               Exhibit 31.2 - Certification pursuant to Rule 13a-14(a)/15d-14(a)
               of the Securities Exchange Act of 1934, as amended.

               Exhibit 32.1 - Certification  pursuant to 18 U.S.C. Section 1350,
               as adopted pursuant to Section 906 of the  Sarbanes-Oxley  Act of
               2002.

               Exhibit 32.2 - Certification  pursuant to 18 U.S.C. Section 1350,
               as adopted pursuant to Section 906 of the  Sarbanes-Oxley  Act of
               2002.

          (b)  Reports on Form 8-K.

               On September 11, 2003, the Company filed a Current Report on Form
               8-K under Item 9 to disclose under  Regulation FD a press release
               dated  September  11, 2003,  announcing  revenue  results for the
               quarter ended July 31, 2003.



                                       13


                           BOWLIN TRAVEL CENTERS, INC.


Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company
has duly  caused  this  report  to be signed  on its  behalf by the  undersigned
thereunto duly authorized.

Date: December 11, 2003

                                       /s/ Michael L. Bowlin
                                       -----------------------------------------
                                       Michael L. Bowlin, Chairman of the Board,
                                       President and Chief Executive Officer


                                       /s/ Nina J. Pratz
                                       -----------------------------------------
                                       Nina J. Pratz, Chief Financial Officer


                                       14