UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 2003

                           Commission File No. 0-25551

                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                       -----------------------------------
             (Exact name of registrant as specified in its charter)

                 Iowa                                     94-2213782
     -------------------------------                   -------------------
     (State or other jurisdiction of                    (I.R.S. Employer
     incorporation or organization)                    Identification No.)


   666 Grand Avenue, Des Moines, Iowa                        50309
- ----------------------------------------                     -----
(Address of principal executive offices)                   (Zip Code)

                                 (515) 242-4300
                                 --------------
              (Registrant's telephone number, including area code)

         Securities registered pursuant to Section 12(b) of the Act: N/A
         Securities registered pursuant to Section 12(g) of the Act: N/A


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [x] No [ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [x]

All of the shares of MidAmerican  Energy Holdings  Company are held by a limited
group of private investors.  As of October 31, 2003,  9,281,087 shares of common
stock were outstanding.





                                TABLE OF CONTENTS
                                -----------------

                         PART I - FINANCIAL INFORMATION

Item 1.    Financial Statements............................................... 3
Item 2.    Management's Discussion and Analysis of Financial Condition and
             Results of Operations............................................19
Item 3.    Quantitative and Qualitative Disclosures About Market Risk.........31
Item 4.    Controls and Procedures............................................31

                           PART II - OTHER INFORMATION

Item 1.    Legal Proceedings..................................................32
Item 2.    Changes in Securities and Use of Proceeds..........................32
Item 3.    Defaults Upon Senior Securities....................................32
Item 4.    Submission of Matters to a Vote of Security Holders................32
Item 5.    Other Information..................................................32
Item 6.    Exhibits and Reports on Form 8-K...................................32

SIGNATURES ...................................................................33
EXHIBIT INDEX.................................................................34


                                      -2-




                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.


                         INDEPENDENT ACCOUNTANTS' REPORT



Board of Directors and Stockholders
MidAmerican Energy Holdings Company
Des Moines, Iowa

We have reviewed the  accompanying  consolidated  balance  sheet of  MidAmerican
Energy  Holdings  Company and  subsidiaries  (the "Company") as of September 30,
2003, and the related consolidated  statements of operations for the three-month
and nine-month  periods ended September 30, 2003 and 2002, and of cash flows for
the  nine-month  periods  ended  September  30,  2003 and  2002.  These  interim
financial statements are the responsibility of the Company's management.

We  conducted  our  reviews in  accordance  with  standards  established  by the
American  Institute  of  Certified  Public  Accountants.  A  review  of  interim
financial information consists principally of applying analytical procedures and
making inquiries of persons responsible for financial and accounting matters. It
is  substantially  less in scope  than an audit  conducted  in  accordance  with
auditing  standards  generally  accepted in the United  States of  America,  the
objective  of which is the  expression  of an opinion  regarding  the  financial
statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to such  consolidated  interim  financial  statements  for them to be in
conformity with accounting principles generally accepted in the United States of
America.

We have  previously  audited,  in accordance with auditing  standards  generally
accepted in the United  States of America,  the  consolidated  balance  sheet of
MidAmerican  Energy Holdings  Company and  subsidiaries as of December 31, 2002,
and the related consolidated statements of operations,  stockholders' equity and
cash  flows for the year then ended (not  presented  herein);  and in our report
dated  January  24,  2003,  we  expressed  an   unqualified   opinion  on  those
consolidated financial statements.  In our opinion, the information set forth in
the  accompanying  consolidated  balance sheet as of December 31, 2002 is fairly
stated, in all material respects,  in relation to the consolidated balance sheet
from which it has been derived.


/s/ Deloitte & Touche LLP

DELOITTE & TOUCHE LLP
Des Moines, Iowa
November 3, 2003

                                      -3-



                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)



                                                                                                    AS OF
                                                                                       ------------------------------
                                                                                       SEPTEMBER 30,     DECEMBER 31,
                                                                                            2003             2002
                                                                                       -------------     ------------
                                                                                        (UNAUDITED)
                                     ASSETS
                                                                                                   
Current assets:
  Cash and cash equivalents ........................................................    $   754,416      $   844,430
  Restricted cash and short-term investments .......................................         86,876           50,808
  Accounts receivable, net .........................................................        614,950          707,731
  Inventories ......................................................................        122,599          126,938
  Other current assets .............................................................        216,612          212,888
                                                                                        -----------      -----------
    Total current assets ...........................................................      1,795,453        1,942,795
                                                                                        -----------      -----------
Properties, plants and equipment, net ..............................................     10,420,091        9,898,796
Goodwill ...........................................................................      4,258,175        4,258,132
Regulatory assets, net .............................................................        534,650          415,804
Other investments ..................................................................        221,082          446,732
Equity investments .................................................................        266,432          273,707
Deferred charges and other assets ..................................................        778,239          779,420
                                                                                        -----------      -----------
TOTAL ASSETS .......................................................................    $18,274,122      $18,015,386
                                                                                        ===========      ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable .................................................................    $   299,510      $   462,960
  Accrued interest .................................................................        216,203          192,015
  Accrued taxes ....................................................................         39,098           75,097
  Other accrued liabilities ........................................................        518,133          457,058
  Short-term debt ..................................................................             33           79,782
  Current portion of long-term debt ................................................        242,967          470,213
                                                                                        -----------      -----------
    Total current liabilities ......................................................      1,315,944        1,737,125
                                                                                        -----------      -----------
Parent company debt ................................................................      2,776,850        2,323,387
Subsidiary and project debt ........................................................      6,890,323        7,077,087
Deferred income taxes ..............................................................      1,363,122        1,238,421
Other long-term liabilities ........................................................      1,279,646        1,100,917
                                                                                        -----------      -----------
  Total liabilities ................................................................     13,625,885       13,476,937
                                                                                        -----------      -----------

Deferred income ....................................................................         70,933           80,078
Minority interest ..................................................................          9,301            7,351
Company-obligated mandatorily redeemable preferred securities of subsidiary trusts .      1,871,643        2,063,412
Preferred securities of subsidiaries ...............................................         92,439           93,325

Commitments and contingencies (Notes 7 and 10)

Stockholders' equity:
Zero-coupon convertible preferred stock - authorized 50,000 shares, no par value,
  41,263 shares outstanding ........................................................              -                -
Common stock - authorized 60,000 shares, no par value, 9,281 shares issued and -
  outstanding ......................................................................              -                -
Additional paid-in capital .........................................................      1,956,887        1,956,509
Retained earnings ..................................................................        904,316          584,009
Accumulated other comprehensive loss ...............................................       (257,282)        (246,235)
                                                                                        -----------      -----------
  Total stockholders' equity .......................................................      2,603,921        2,294,283
                                                                                        -----------      -----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY .........................................    $18,274,122      $18,015,386
                                                                                        ===========      ===========


   The accompanying notes are an integral part of these financial statements.

                                      -4-


                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (In thousands)


                                                                         THREE MONTHS                   NINE MONTHS
                                                                      ENDED SEPTEMBER 30,           ENDED SEPTEMBER 30,
                                                                   -------------------------     -------------------------
                                                                      2003           2002           2003           2002
                                                                   ----------     ----------     ----------     ----------
                                                                                         (UNAUDITED)
                                                                                                    
REVENUE:
  Operating revenue ...........................................    $1,476,851     $1,256,051     $4,385,925     $3,447,099
  Income on equity investments ................................        19,385         10,939         40,386         29,863
  Interest and dividend income ................................         6,747         21,770         39,932         40,865
  Other income ................................................         6,834         10,944         56,704         74,483
                                                                   ----------     ----------     ----------     ----------
    Total revenue .............................................     1,509,817      1,299,704      4,522,947      3,592,310
                                                                   ----------     ----------     ----------     ----------

COSTS AND EXPENSES:
  Cost of sales ...............................................       567,316        460,732      1,768,846      1,325,803
  Operating expense ...........................................       399,185        343,303      1,123,470        948,913
  Depreciation and amortization ...............................       135,693        129,362        438,324        386,531
  Interest expense ............................................       176,943        168,450        546,821        462,998
  Capitalized interest ........................................        (2,921)        (9,152)       (26,069)       (24,128)
                                                                   ----------     ----------     ----------     ----------
    Total costs and expenses ..................................     1,276,216      1,092,695      3,851,392      3,100,117
                                                                   ----------     ----------     ----------     ----------
INCOME BEFORE PROVISION FOR INCOME TAXES ......................       233,601        207,009        671,555        492,193
  Provision for income taxes ..................................        65,909         26,788        171,380         80,226
                                                                   ----------     ----------     ----------     ----------
INCOME BEFORE MINORITY INTEREST AND PREFERRED DIVIDENDS .......       167,692        180,221        500,175        411,967
  Minority interest and preferred dividends ...................        57,962         45,344        179,868        105,167
                                                                   ----------     ----------     ----------     ----------
NET INCOME AVAILABLE TO COMMON AND PREFERRED STOCKHOLDERS .....    $  109,730     $  134,877     $  320,307     $  306,800
                                                                   ==========     ==========     ==========     ==========


   The accompanying notes are an integral part of these financial statements.

                                      -5-


                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)



                                                                                                  NINE MONTHS
                                                                                              ENDED SEPTEMBER 30,
                                                                                          --------------------------
                                                                                              2003           2002
                                                                                          -----------     ----------
                                                                                                  (UNAUDITED)
                                                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income .........................................................................    $   320,307     $   306,800
  Adjustments to reconcile net income to net cash flows from operating activities:
    Gains on disposals ...............................................................        (10,174)        (57,480)
    Distributions less income on equity investments ..................................          9,214         (14,828)
    Depreciation and amortization ....................................................        438,324         386,531
    Amortization of deferred financing costs .........................................         22,844          19,557
    Amortization of regulatory assets and liabilities ................................         (8,781)          5,733
    Provision for deferred income taxes ..............................................        184,508          40,518
    Other ............................................................................         33,182          15,810
    Changes in other items:
      Accounts receivable and other current assets ...................................        126,264         (29,128)
      Accounts payable and other accrued liabilities .................................        (94,640)         11,881
      Deferred income ................................................................         (7,775)         (2,612)
                                                                                          -----------     -----------
    Net cash flows from operating activities .........................................      1,013,273         682,782
                                                                                          -----------     -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures relating to operating projects ................................       (450,823)       (328,544)
  Construction and other development costs ...........................................       (435,413)       (450,206)
  Acquisitions, net of cash acquired .................................................        (50,893)     (1,463,314)
  Purchase of affiliate notes ........................................................        (35,029)              -
  Sale (purchase) of convertible preferred securities ................................        288,750        (275,000)
  Decrease in restricted cash and investments ........................................          4,150          16,746
  Proceeds from sales of assets ......................................................          3,377         210,767
  Other ..............................................................................        (45,987)         25,895
                                                                                          -----------     -----------
    Net cash flows from investing activities .........................................       (721,868)     (2,263,656)
                                                                                          -----------     -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from subsidiary and project debt ..........................................      1,148,719         780,142
  Proceeds from parent company debt ..................................................        449,295               -
  Proceeds from issuance of trust preferred securities ...............................              -       1,273,000
  Proceeds from issuance of common and preferred stock ...............................              -         402,000
  Net proceeds on parent company short-term debt .....................................              -          13,500
  Repayments of subsidiary and project debt ..........................................     (1,389,872)       (377,644)
  Repayment of parent company debt ...................................................       (215,000)              -
  Purchase and retirement of preferred securities of subsidiary trusts ...............       (198,958)              -
  Net repayment of subsidiary short-term debt ........................................        (79,750)        (77,585)
  Redemption of preferred securities of subsidiaries .................................           (882)       (127,613)
  Increase in restricted cash ........................................................        (35,974)        (25,901)
  Other ..............................................................................        (72,537)        (44,999)
                                                                                          -----------     -----------
    Net cash flows from financing activities .........................................       (394,959)      1,814,900
                                                                                          -----------     -----------
  Effect of exchange rate changes ....................................................         13,540          41,290
                                                                                          -----------     -----------
NET CHANGE IN CASH AND CASH EQUIVALENTS ..............................................        (90,014)        275,316
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD .....................................        844,430         386,745
                                                                                          -----------     -----------
CASH AND CASH EQUIVALENTS AT END OF PERIOD ...........................................    $   754,416     $   662,061
                                                                                          ===========     ===========

SUPPLEMENTAL DISCLOSURE:
  Interest paid on debt, net of interest capitalized .................................    $   489,051     $   404,288
                                                                                          ===========     ===========
  Income taxes paid ..................................................................    $     7,376     $    55,437
                                                                                          ===========     ===========


   The accompanying notes are an integral part of these financial statements.

                                      -6-


                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.  GENERAL

In the  opinion  of  management  of  MidAmerican  Energy  Holdings  Company  and
subsidiaries ("MEHC" or the "Company"),  the accompanying unaudited consolidated
financial  statements  contain all adjustments  (consisting of normal  recurring
accruals) necessary to present fairly the financial position as of September 30,
2003, and the results of operations for the three-month  and nine-month  periods
ended September 30, 2003 and 2002, and of cash flows for the nine-month  periods
ended September 30, 2003 and 2002. The results of operations for the three-month
and nine-month  periods ended September 30, 2003 are not necessarily  indicative
of the results to be expected for the full year.

The  unaudited   consolidated  financial  statements  include  the  accounts  of
MidAmerican   Energy  Holdings   Company  and  its  wholly  and  majority  owned
subsidiaries.  Other investments and corporate joint ventures, where the Company
has the ability to exercise significant  influence,  are accounted for under the
equity method.  Investments  where the Company's ability to influence is limited
are accounted for under the cost method of accounting.

Certain  amounts in the prior year  financial  statements  and  supporting  note
disclosures have been reclassified to conform to the current year  presentation.
Such reclassifications did not impact previously reported net income or retained
earnings.

The unaudited  consolidated  financial  statements should be read in conjunction
with the  consolidated  financial  statements  included in the Company's  Annual
Report on Form 10-K for the year ended December 31, 2002.

2.  NEW ACCOUNTING PRONOUNCEMENTS

Effective January 1, 2003, the Company adopted Statement of Financial Accounting
Standards ("SFAS') No. 143, "Accounting for Asset Retirement Obligations".  This
statement  provides  accounting  and  disclosure   requirements  for  retirement
obligations   associated  with  long-lived  assets.  The  cumulative  effect  of
initially applying this statement by the Company was immaterial.

The  Company's  review of its regulated  entities  identified  legal  retirement
obligations for nuclear decommissioning,  wet and dry ash landfills and offshore
and minor lateral pipeline facilities.  On January 1, 2003, the Company recorded
$289.3 million of asset retirement obligation ("ARO") liabilities; $13.9 million
of ARO assets,  net of  accumulated  depreciation;  $114.6 million of regulatory
assets;  and  reclassified  $1.0 million of accumulated  depreciation to the ARO
liability.  The initial ARO liability  recognized  includes  $266.5 million that
pertains to obligations  associated with the  decommissioning of the Quad Cities
nuclear   station.   The  $266.5  million  includes  a  $159.8  million  nuclear
decommissioning  liability  that had been  recorded at December  31,  2002.  The
adoption of this  statement did not have a material  impact on the operations of
the  regulated  entities,  as the effects  were offset by the  establishment  of
regulatory assets, totaling $114.6 million, pursuant to SFAS No. 71, "Accounting
for the Effects of Certain Types of Regulation".

During the nine-month period ended September 30, 2003, the Company recorded,  as
a regulatory  asset,  accretion  related to the ARO liability of $12.5  million,
resulting in an ARO liability balance of $301.8 million at September 30, 2003.

On April 30, 2003, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 149,  "Amendment  of Statement  133 on  Derivative  Instruments  and Hedging
Activities"   ("SFAS  149").  SFAS  149  amends  SFAS  No.  133  for  derivative
instruments,   including  certain  derivative   instruments  embedded  in  other
contracts  and for  hedging  activities.  SFAS 149  also  amends  certain  other
existing   pronouncements.   It   will   require   contracts   with   comparable
characteristics to be accounted for similarly. In particular, SFAS 149 clarifies
when a contract with an initial net

                                      -7-


investment  meets  the  characteristic  of a  derivative  and  clarifies  when a
derivative that contains a financing component will require special reporting in
the statement of cash flows. SFAS 149 is effective for the Company for contracts
entered into or modified  after June 30, 2003.  The adoption of SFAS 149 did not
have  a  material  effect  on  the  Company's  financial  position,  results  of
operations or cash flows.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics  of both Liabilities and Equity" ("SFAS 150").
SFAS 150 established standards for how an issuer classifies and measures certain
financial  instruments with  characteristics  of both liabilities and equity. It
requires that an issuer classify a financial instrument that is within its scope
as a liability  (or an asset in some  circumstances).  The standard is effective
for the Company for fiscal  periods  beginning  after  December  15,  2003.  The
Company  is  currently  evaluating  certain  financial  instruments  in order to
determine if SFAS 150 will impact their classification.

In January  2003,  the FASB  issued  Interpretation  No. 46,  "Consolidation  of
Variable  Interest  Entities"  ("FIN 46"). On October 8, 2003, the FASB deferred
the  implementation  of FIN 46 to the  fourth  quarter of 2003.  The  Company is
currently  evaluating  certain  investments in order to determine if FIN 46 will
impact their classification.

3.  PROPERTIES, PLANTS AND EQUIPMENT, NET

Properties, plants and equipment, net comprise the following (in thousands):



                                                         SEPTEMBER 30,    DECEMBER 31,
                                                             2003             2002
                                                         ------------     ------------

                                                                    
Properties, plants and equipment, net:
  Utility generation and distribution systems .......    $  8,514,747     $  8,165,140
  Interstate pipelines' assets ......................       3,456,825        2,260,799
  Independent power plants ..........................       1,421,375        1,410,170
  Mineral and gas reserves and exploration assets ...         540,790          500,422
  Utility non-operational assets ....................         402,192          370,811
  Other assets ......................................         143,147          131,577
                                                         ------------     ------------
    Total operating assets ..........................      14,479,076       12,838,919
  Accumulated depreciation and amortization .........      (4,508,944)      (4,110,608)
                                                         ------------     ------------
  Net operating assets ..............................       9,970,132        8,728,311
  Construction in progress ..........................         449,959        1,170,485
                                                         ------------     ------------
Properties, plants and equipment, net ...............    $ 10,420,091     $  9,898,796
                                                         ============     ============


Construction in Progress
- ------------------------

Kern River Gas Transmission Company ("Kern River") completed the construction of
its  expansion  for  which it  filed an  application  with  the  Federal  Energy
Regulatory  Commission  on August 1, 2001 (the "2003  Expansion  Project")  at a
total cost of approximately $1.2 billion.  The expansion,  which was placed into
operation on May 1, 2003,  increased  the design  capacity of the existing  Kern
River pipeline by 885,626 decatherms ("dth") per day to 1,755,626 dth per day.

4.  INVESTMENT IN CE GENERATION

The equity  investment in CE Generation LLC ("CE  Generation")  at September 30,
2003 and December 31, 2002 was approximately  $232.4 million and $244.9 million,
respectively.  During the three-month periods ended September 30, 2003 and 2002,
the  Company  recorded  income from its  investment  in CE  Generation  of $11.4
million and $12.4 million,  respectively.  During the  nine-month  periods ended
September 30, 2003 and 2002, the Company  recorded income from its investment in
CE Generation of $19.0 million and $21.2 million, respectively.

                                       -8-


5.  DEBT ISSUANCES AND REDEMPTIONS

On January 14, 2003,  MidAmerican Energy Company  ("MidAmerican  Energy") issued
$275.0 million of 5.125%  medium-term  notes due in 2013. The proceeds were used
to refinance existing debt and for other corporate purposes.

On May 1, 2003,  Kern River Funding  Corporation,  a wholly owned  subsidiary of
Kern River, issued $836 million of its 4.893% Senior Notes with a final maturity
on April 30, 2018. The proceeds were used to repay all of the approximately $815
million  of  outstanding  borrowings  under Kern  River's  $875  million  credit
facility.  Kern River  entered into this credit  facility in 2002 to finance the
construction of the 2003 Expansion Project. The credit facility was canceled and
a completion  guarantee issued by the Company in favor of the lenders as part of
the credit facility terminated upon completion of the 2003 Expansion Project.

On May 16, 2003, the Company issued $450 million of its 3.5% Senior Notes with a
final  maturity on May 15, 2008.  The proceeds  were used for general  corporate
purposes.

On May 23, 2003,  the Company  terminated a $150 million  credit  facility,  and
reduced a separate $250 million credit  facility to $100 million.  The remaining
$100 million  facility was due to expire on June 23, 2003. On June 6, 2003,  the
Company  terminated  the $100 million  facility and closed on a new $100 million
revolving credit facility which expires on June 6, 2006.

On June 9, 2003,  Yorkshire  Power Group Limited,  a wholly owned  subsidiary of
MEHC,  completed  the  redemption  in  full  of the  outstanding  shares  of the
Yorkshire Capital Trust I, 8.08% trust  securities,  due June 30, 2038, and paid
$243.4  million  in  principal  amount  ($25  liquidation  amount per each trust
security) plus accrued  distributions  of $0.381555555 per trust security to the
redemption  date. The redemption price was paid to holders of the trust security
on the redemption date. At December 31, 2002,  $249.7 million of the 8.08% trust
securities  and related fair value  adjustments  were included in subsidiary and
project debt.

6.  OTHER INVESTMENTS

On June 10, 2003, The Williams Companies,  Inc.  ("Williams")  repurchased,  for
approximately  $289 million,  plus accrued  dividends,  all of the shares of its
9-7/8%  Cumulative  Convertible  Preferred Stock originally  acquired by MEHC in
March 2002 for $275 million.

7.  COMMITMENTS AND CONTINGENCIES

MidAmerican Energy Manufactured Gas Plants
- ------------------------------------------

The  United  States  Environmental  Protection  Agency  ("EPA")  and  the  state
environmental  agencies have determined that  contaminated  wastes  remaining at
decommissioned manufactured gas plant facilities may pose a threat to the public
health or the environment if such contaminants are in sufficient  quantities and
at such concentrations as to warrant remedial action.

MidAmerican  Energy has evaluated or is  evaluating 27 properties  that were, at
one time,  sites of gas  manufacturing  plants in which it may be a  potentially
responsible  party.  The purpose of these  evaluations  is to determine  whether
waste  materials  are  present,  whether the  materials  constitute  a health or
environmental  risk, and whether  MidAmerican  Energy has any responsibility for
remedial  action.  MidAmerican  Energy is actively  working with the  regulatory
agencies and has received  regulatory closure on four sites.  MidAmerican Energy
is  continuing  to  evaluate  several  of the  sites  to  determine  the  future
liability, if any, for conducting site investigations or other site activity.

MidAmerican  Energy  estimates  the range of possible  costs for  investigation,
remediation and monitoring for the sites discussed above to be approximately $15
million  to $54  million.  As of  September  30,  2003,  MidAmerican  Energy has
recorded  a  $15.9  million  liability  for  these  sites  and  a  corresponding
regulatory asset for future

                                      -9-


recovery through the regulatory process.  MidAmericanEnergy  projects that these
amounts will be incurred or paid over the next four years.

The estimated  liability is determined  through a site-specific  cost evaluation
process.  First, a determination  is made as to whether  MidAmerican  Energy has
potential legal liability for a site and whether  information exists to indicate
that  contaminated  wastes  remain at the site. If so, the costs of performing a
preliminary  investigation and the costs of removing known contaminated soil are
accrued. If it is determined during the preliminary  investigation that remedial
action is required, then the best estimate of the costs is accrued. The estimate
includes  incremental  direct costs of remediation,  site  monitoring  costs and
costs of compensation to employees for time expected to be spent directly on the
remediation effort. The estimated recorded  liabilities for these properties are
based upon preliminary  data. Thus, actual costs could vary  significantly  from
the  estimates.  The  estimate  could  change  materially  based  on  facts  and
circumstances  derived from site  investigations,  changes in required  remedial
action and changes in technology  relating to remedial  alternatives.  Insurance
recoveries have been received for some of the sites under  investigation.  Those
recoveries are intended to be used principally for accelerated  remediation,  as
specified by the Iowa Utilities Board ("IUB"),  and are recorded as a regulatory
liability.

Although  the timing of potential  incurred  costs and recovery of such costs in
rates may affect the results of  operations in  individual  periods,  management
believes  that the  outcome of these  issues  will not have a  material  adverse
effect on MidAmerican Energy's financial position, results of operations or cash
flows.

MidAmerican Energy Air Quality
- ------------------------------

In July 1997,  the EPA adopted  revisions  to the  National  Ambient Air Quality
Standards  for ozone and a new standard for fine  particulate  matter.  Based on
data to be obtained from monitors  located  throughout each state,  the EPA will
determine  which  states have areas that do not meet the air  quality  standards
(i.e., areas that are classified as nonattainment). The standards were subjected
to legal  proceedings,  and in February  2001,  the United States  Supreme Court
upheld the  constitutionality  of the standards,  though  remanding the issue of
implementation  of the ozone  standard  to the EPA.  As a result  of a  decision
rendered  by the United  States  Circuit  Court of Appeals  for the  District of
Columbia,  the EPA is moving  forward  in  implementation  of the ozone and fine
particulate  standards  and is analyzing  existing  monitored  data to determine
attainment status.

The  impact  of the  standards  on  MidAmerican  Energy  is  currently  unknown.
MidAmerican  Energy's  generating stations may be subject to emission reductions
if  the  stations  are  located  in   nonattainment   areas  or   contribute  to
nonattainment  areas in other states. As part of state  implementation  plans to
achieve  attainment of the  standards,  MidAmerican  Energy could be required to
install control  equipment on its generating  stations or decrease the number of
hours during which these stations operate.

The ozone and fine  particulate  matter standards could, in whole or in part, be
superceded by one of a number of multi-pollutant  emission  reduction  proposals
currently under  consideration  at the federal level. In July 2002,  legislation
was  introduced  in Congress to  implement  the  Administration's  "Clear  Skies
Initiative,"  calling for  reduction in emissions  of sulfur  dioxide,  nitrogen
oxides and mercury through a  cap-and-trade  system.  Reductions  would begin in
2008 with additional emission reductions being phased in through 2018.

While  legislative  action is necessary for the Clear Skies  Initiative or other
multi-pollutant emission reduction initiatives to become effective,  MidAmerican
Energy has  implemented  a planning  process that  forecasts  the  site-specific
controls and actions  required to meet emissions  reductions of this nature.  On
April 1, 2002, in accordance  with Iowa law passed in 2001,  MidAmerican  Energy
filed with the IUB its first  multi-year plan and budget for managing  regulated
emissions  from  its  generating  facilities  in  a  cost-effective  manner.  An
administrative law judge issued a ruling approving MidAmerican Energy's plan but
disallowing  the proposed  recovery of plan costs  through a tracker  mechanism.
MidAmerican  Energy and the Iowa Office of Consumer  Advocate  each appealed the
administrative  law judge's  ruling.  On July 17, 2003,  the IUB issued an order
affirming the  administrative  law judge's  decision.  Accordingly,  the IUB has
rejected  the future  application  of a tracker  mechanism  to recover  emission
reduction costs.  However,  the approved  expenditures  will not be subject to a
subsequent prudence review in a future electric rate case.

                                      -10-


In recent years,  the EPA has requested from several  utilities  information and
support  regarding their capital  projects for various  generating  plants.  The
requests  were  issued  as  part of an  industry-wide  investigation  to  assess
compliance with the New Source Review and the New Source  Performance  Standards
of the Clean  Air Act.  In  December  2002 and April  2003,  MidAmerican  Energy
received requests from the EPA to provide  documentation  related to its capital
projects  from  January 1, 1980,  to the present for a number of its  generating
plants.  MidAmerican Energy has submitted information to the EPA in responses to
these  requests,  and there are currently no outstanding  data requests  pending
from the EPA. MidAmerican Energy cannot predict the outcome of these requests at
this time.

MidAmerican Energy Nuclear Decommissioning Costs
- ------------------------------------------------

Each licensee of a nuclear facility is required to provide  financial  assurance
for the cost of  decommissioning  its  licensed  nuclear  facility.  In general,
decommissioning  of a nuclear  facility means to safely remove the facility from
service and restore the property to a condition allowing unrestricted use by the
operator.

MidAmerican  Energy  currently  contributes  $8.3  million  annually to external
trusts established for the investment of funds for  decommissioning  Quad Cities
Station.  Approximately  65% of the  fair  value  of the  trusts'  funds  is now
invested in domestic corporate debt and common equity securities.  The remainder
is invested in investment grade municipal and U.S.  Treasury bonds.  Funding for
the Quad Cities Station  nuclear  decommissioning  is reflected as  depreciation
expense  in the  Consolidated  Statements  of  Operation.  Quad  Cities  Station
decommissioning  costs charged to Iowa customers are included in base rates, and
recovery  of  increases  in those  amounts  must be sought  through  the  normal
ratemaking process.

Kern River and Northern Natural Gas Pipeline Litigation
- -------------------------------------------------------

In 1998,  the United  States  Department  of Justice  informed  the then current
owners of Kern River and Northern Natural Gas that Jack Grynberg, an individual,
had filed  claims in the  United  States  District  Court  for the  District  of
Colorado  under the False Claims Act against such  entities and certain of their
subsidiaries  including  Kern River and Northern  Natural Gas. Mr.  Grynberg has
also filed claims against  numerous other energy  companies and alleges that the
defendants  violated the False Claims Act in connection with the measurement and
purchase  of  hydrocarbons.  The  relief  sought  is an  unspecified  amount  of
royalties  allegedly not paid to the federal government,  treble damages,  civil
penalties,  attorneys'  fees and  costs.  On April 9, 1999,  the  United  States
Department  of Justice  announced  that it declined to  intervene  in any of the
Grynberg  qui tam cases,  including  the actions  filed  against  Kern River and
Northern  Natural Gas in the United  States  District  Court for the District of
Colorado.   On  October  21,  1999,  the  Panel  on  Multi-District   Litigation
transferred  the Grynberg qui tam cases,  including  the ones filed against Kern
River and Northern  Natural  Gas, to the United  States  District  Court for the
District of Wyoming for pre-trial  purposes.  Motions to dismiss the  complaint,
filed by various defendants  including Northern Natural Gas and Williams,  which
was the former owner of Kern River,  were denied on May 18, 2001.  On October 9,
2002,  the United States  District  Court for the District of Wyoming  dismissed
Grynberg's  royalty  valuation  claims.  On November 19, 2002, the United States
District  Court  for the  District  of  Wyoming  denied  Grynberg's  motion  for
clarification and dismissed his royalty valuation claims. Grynberg appealed this
dismissal to the United States Court of Appeals for the Tenth Circuit and on May
13, 2003, the Tenth Circuit Court  dismissed his appeal.  In connection with the
purchase of Kern River from Williams in March 2002,

Williams agreed to indemnify MEHC against any liability for this claim; however,
no  assurance  can be given as to the  ability  of  Williams  to perform on this
indemnity should it become necessary.  No such  indemnification  was obtained in
connection with the purchase of Northern Natural Gas in August 2002. The Company
believes that the Grynberg  cases filed against Kern River and Northern  Natural
Gas are  without  merit and  Williams,  on behalf of Kern River  pursuant to its
indemnification,  and  Northern  Natural  Gas,  intend to defend  these  actions
vigorously.

On June 8, 2001, a number of interstate pipeline companies, including Kern River
and Northern  Natural Gas, were named as defendants in a nationwide class action
lawsuit which had been pending in the 26th Judicial  District,  District  Court,
Stevens County Kansas,  Civil  Department  against other  defendants,  generally
pipeline and gathering companies, since May 20, 1999. The plaintiffs allege that
the  defendants  have  engaged in  mismeasurement  techniques  that  distort the
heating content of natural gas, resulting in an alleged underpayment

                                      -11-


of royalties to the class of producer  plaintiffs.  In November 2001, Kern River
and Northern Natural Gas, along with the coordinating defendants, filed a motion
to dismiss  under Rules 9B and 12B of the Kansas Rules of Civil  Procedure.  The
court  denied  this  motion.  In  January  2002,  Kern  River  and  most  of the
coordinating  defendants  filed  a  motion  to  dismiss  for  lack  of  personal
jurisdiction.  The court has yet to rule on these motions.  The plaintiffs filed
for  certification  of the plaintiff class on September 16, 2002. On January 13,
2003, oral arguments were heard on coordinating  defendants' opposition to class
certification.  On April  10,  2003,  the court  entered  an order  denying  the
plaintiffs'  motion for class  certification.  On May 12, 2003,  the  plaintiffs
filed a motion for leave to file a fourth amended  petition  alleging a class of
gas royalty owners in Kansas, Colorado and Wyoming. The court granted the motion
for leave to amend on July 28, 2003. Kern River was not a named defendant in the
amended  complaint and has been dismissed from the action.  Northern Natural Gas
filed an answer on the fourth amended petition on August 22, 2003.  Williams has
agreed to indemnify  MEHC against any liability  associated  with Kern River for
this claim;  however, no assurance can be given as to the ability of Williams to
perform on this indemnity  should it become  necessary.  Williams,  on behalf of
Kern River and other entities, anticipates joining with Northern Natural Gas and
other defendants in contesting  certification of the plaintiff class. Kern River
and Northern  Natural Gas believe that this claim is without merit and that Kern
River's  and  Northern  Natural  Gas' gas  measurement  techniques  have been in
accordance with industry standards and its tariff.

Similar to the June 8, 2001 matter referenced above, the plaintiffs have filed a
new companion action against a number of parties, including Northern Natural Gas
but  excluding  Kern River,  in a Kansas  state  district  court for damages for
mismeasurement  of British thermal unit content,  resulting in lower  royalties.
The action was filed on May 12, 2003,  shortly  after the state  district  court
dismissed  the  plaintiffs'  third amended  petition in the original  litigation
which sought to certify a nationwide class. The new companion action which seeks
to certify a class of royalty owners in Kansas,  Colorado and Wyoming,  tracking
the fourth amended petition in the action referenced above, was not served until
August 4, 2003. A motion to dismiss was filed on August 25, 2003.  On October 9,
2003, the state district  court denied the motion to dismiss;  Northern  Natural
Gas' answer date is November 10, 2003.  Northern  Natural Gas believes that this
claim is without merit and that Northern Natural Gas' gas measurement techniques
have been in accordance with industry standards and its tariff.

Philippines
- -----------

Casecnan Construction Contract

The CE Casecnan  Water and Energy  Company,  Inc. ("CE  Casecnan")  Project (the
"Casecnan  Project") was initially being constructed  pursuant to a fixed-price,
date-certain,  turnkey  construction  contract (the "Hanbo Contract") on a joint
and several  basis by Hanbo  Corporation  ("Hanbo")  and Hanbo  Engineering  and
Construction Co., Ltd. ("HECC"), both of which are South Korean corporations. As
of May 7, 1997,  CE Casecnan  terminated  the Hanbo  Contract due to defaults by
Hanbo and HECC including the insolvency of both companies.  On the same date, CE
Casecnan  entered into a new  fixed-price,  date certain,  turnkey  engineering,
procurement  and  construction  contract to  complete  the  construction  of the
Casecnan Project (the  "Replacement  Contract").  The work under the Replacement
Contract was  conducted  by a  consortium  consisting  of  Cooperativa  Muratori
Cementisti CMC di Ravenna and Impresa  Pizzarotti & C. Spa.  (collectively,  the
"Contractor"),  working  together with Siemens A.G.,  Sulzer Hydro Ltd., Black &
Veatch and Colenco Power Engineering Ltd.

On  November  20,  1999,  the  Replacement  Contract  was  amended to extend the
Guaranteed  Substantial  Completion  Date for the Casecnan  Project to March 31,
2001. This amendment was approved by the lenders' independent engineer under the
Trust Indenture.

On February 12, 2001, the Contractor  filed a Request for  Arbitration  with the
International  Chamber of Commerce  ("ICC") seeking schedule relief of up to 153
days through  August 31, 2001  resulting  from  various  alleged  force  majeure
events.  In its March 20,  2001  Supplement  to  Request  for  Arbitration,  the
Contractor also seeks compensation for alleged additional costs of approximately
$4 million it incurred from the claimed force majeure events to the extent it is
unable to recover from its insurer.  On April 20, 2001, the  Contractor  filed a
further   supplement   seeking  an  additional   compensation   for  damages  of
approximately  $62 million for the alleged  force  majeure  event (and  geologic
conditions)  related to the  collapse of the surge  shaft.  The  Contractor  has
alleged that the  circumstances  surrounding the placing of the Casecnan Project
into commercial operation in

                                     -12-


December  2001  amounted to a repudiation  of the  Replacement  Contract and has
filed a claim for unspecified  quantum meruit  damages,  and has further alleged
that the delay liquidated damages clause which provides for payments of $125,000
per day for each day of delay in  completion  of the Casecnan  Project for which
the  Contractor  is  responsible  is  unenforceable.  The  arbitration  is being
conducted applying New York law and pursuant to the rules of the ICC.

Hearings  have  been held in  connection  with this  arbitration  in July  2001,
September 2001,  January 2002, March 2002,  November 2002, January 2003 and July
2003. As part of those  hearings,  on June 25, 2001,  the  arbitration  tribunal
temporarily enjoined CE Casecnan from making calls on the demand guaranty posted
by Banca di Roma in support of the  Contractor's  obligations to CE Casecnan for
delay  liquidated  damages.  As a  result  of  the  continuing  nature  of  that
injunction,  on April 26, 2002, CE Casecnan and the Contractor  mutually  agreed
that no  demands  would be made on the  Banca  di Roma  demand  guaranty  except
pursuant to an arbitration award. As of September 30, 2003, however, CE Casecnan
has received  approximately $6.0 million of liquidated damages from demands made
on the demand guarantees posted by Commerzbank on behalf of the Contractor.  The
$6.0 million was recorded as a reduction in  construction  costs. On November 7,
2002, the ICC issued the  arbitration  tribunal's  partial award with respect to
the Contractor's  force majeure and geologic  conditions claims. The arbitration
panel awarded the Contractor 18 days of schedule relief in the aggregate for all
of the force majeure events and awarded the Contractor $3.8 million with respect
to the cost of the collapsed  surge shaft.  The $3.8 million is shown as part of
the other  accrued  liabilities  balance at September  30, 2003 and December 31,
2002.  All of the  Contractor's  other claims with respect to force  majeure and
geologic conditions were denied.

If the Contractor were to prevail on its claim that the delay liquidated damages
clause is unenforceable, CE Casecnan would not be entitled to collect such delay
damages for the period from March 31, 2001 through  December  11,  2001.  If the
Contractor  were to prevail in its  repudiation  claim and prove quantum  meruit
damages in excess of amounts paid to the Contractor, CE Casecnan could be liable
to make additional payments to the Contractor.  CE Casecnan believes all of such
allegations  and claims  are  without  merit and is  vigorously  contesting  the
Contractor's claims.

Casecnan Stockholder Litigation

Pursuant  to the  share  ownership  adjustment  mechanism  in  the  CE  Casecnan
stockholder  agreement,  which is based upon pro forma financial  projections of
the Casecnan Project prepared following  commencement of commercial  operations,
in February 2002, MEHC through its indirect wholly owned  subsidiary CE Casecnan
Ltd.,   advised  the   minority   stockholder,   LaPrairie   Group   Contractors
(International)  Ltd.  ("LPG"),  that MEHC's indirect  ownership  interest in CE
Casecnan  had  increased  to 100%  effective  from  commencement  of  commercial
operations.  On July 8, 2002, LPG filed a complaint in the Superior Court of the
State of California,  City and County of San Francisco against, among others, CE
Casecnan Ltd. and MEHC. In the complaint,  LPG seeks  compensatory  and punitive
damages for alleged  breaches of the stockholder  agreement and alleged breaches
of  fiduciary  duties  allegedly  owed by CE Casecnan  Ltd. and MEHC to LPG. The
complaint also seeks injunctive  relief against all defendants and a declaratory
judgment  that LPG is entitled to maintain its 15% interest in CE Casecnan.  The
impact,  if any, of this  litigation on CE Casecnan cannot be determined at this
time.

In February  2003, San Lorenzo Ruiz Builders and  Developers  Group,  Inc. ("San
Lorenzo"),  an  original  shareholder  substantially  all of whose  shares in CE
Casecnan were purchased by MEHC in 1998,  threatened to initiate legal action in
the  Philippines in connection  with certain aspects of its option to repurchase
such shares on or prior to  commercial  operation  of the Casecnan  Project.  CE
Casecnan  believes  that San  Lorenzo  has no valid  basis for any claim and, if
named as a defendant in any action that may be  commenced  by San Lorenzo,  will
vigorously defend such action.

                                      -13-


8.  COMPREHENSIVE INCOME

The differences  from net income to total  comprehensive  income for the Company
are due to minimum pension liability  adjustments,  foreign currency translation
adjustments, unrealized holding gains and losses of marketable securities during
the periods,  and the  effective  portion of net gains and losses of  derivative
instruments  classified as cash flow hedges.  Total comprehensive income for the
Company is shown in the table below (in thousands):



                                                                              THREE MONTHS                  NINE MONTHS
                                                                           ENDED SEPTEMBER 30,          ENDED SEPTEMBER 30,
                                                                         -----------------------     ----------------------
                                                                           2003            2002        2003          2002
                                                                         --------       --------     --------      --------

                                                                                                       
Net income ..........................................................    $109,730       $134,877     $320,307      $306,800
Other comprehensive income:
  Minimum pension liability adjustment, net
    of tax of $(220); $0; $(1,685) and $0, respectively .............        (514)            -        (3,931)            -
  Foreign currency translation ......................................       5,117        39,437       (19,095)      120,905
    Marketable securities, net of tax of $160; $221; $382 and
      $(1,902), respectively ........................................         240           332           565        (3,337)
    Cash flow hedges, net of tax of $(1,367); $(1,560); $5,048 and
      $(10,685), respectively .......................................      (3,245)       (3,694)       11,414       (24,496)
                                                                         --------      --------      --------      --------
Total comprehensive income ..........................................    $111,328      $170,952      $309,260      $399,872
                                                                         ========      ========      ========      ========


                                      -14-


9.  SEGMENT INFORMATION

The  Company  has  identified  seven  reportable  operating  segments  based  on
management  structure:  MidAmerican Energy, Kern River, Northern Natural Gas, CE
Electric UK Funding,  Inc. ("CE Electric  UK"),  CalEnergy  Generation-Domestic,
CalEnergy    Generation-Foreign,    and    HomeServices    of   America,    Inc.
("HomeServices").  Information  related to the  Company's  reportable  operating
segments is shown below (in thousands):



                                                                  THREE MONTHS                 NINE MONTHS
                                                               ENDED SEPTEMBER 30,         ENDED SEPTEMBER 30,
                                                            -------------------------     -------------------------
                                                               2003            2002          2003           2002
                                                            ----------     ----------     ----------     ----------

                                                                                             
OPERATING REVENUE:
  MidAmerican Energy ...................................    $  577,281     $  556,284     $1,929,637     $1,625,175
  Kern River ...........................................        78,793         39,867        182,267         87,048
  Northern Natural Gas .................................        77,869         39,098        333,052         39,098
  CE Electric UK .......................................       188,143        193,360        602,334        596,958
  CalEnergy Generation - Domestic ......................        12,237         13,717         34,441         27,627
  CalEnergy Generation - Foreign .......................        89,245         84,227        246,137        234,686
  HomeServices .........................................       459,007        340,692      1,112,627        855,919
                                                            ----------     ----------     ----------     ----------
    Segment operating revenue ..........................     1,482,575      1,267,245      4,440,495      3,423,945
  Corporate/other ......................................        (5,724)       (11,194)       (54,570)       (19,412)
                                                            ----------     ----------     ----------     ----------
    Total operating revenue ............................    $1,476,851     $1,256,051     $4,385,925     $3,447,099
                                                            ==========     ==========     ==========     ==========

INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES:
  MidAmerican Energy ...................................    $  104,683     $  108,577     $  241,809     $  218,565
  Kern River ...........................................        36,234         16,774         98,367         39,387
  Northern Natural Gas .................................        (4,517)        (1,015)        69,308         (1,015)
  CE Electric UK .......................................        59,475         39,968        204,761        197,223
  CalEnergy Generation - Domestic ......................         4,903         14,649         (2,912)        12,983
  CalEnergy Generation - Foreign .......................        38,379         40,208        109,722        103,994
  HomeServices .........................................        44,518         26,475         91,216         52,506
                                                            ----------     ----------     ----------     ----------
    Segment income before provision for income taxes ...       283,675        245,636        812,271        623,643
  Corporate/other ......................................       (50,074)       (38,627)      (140,716)      (131,450)
                                                            ----------     ----------     ----------     ----------
    Total income before provision for income taxes .....    $  233,601     $  207,009     $  671,555     $  492,193
                                                            ==========     ==========     ==========     ==========




                                                          SEPTEMBER 30,   DECEMBER 31,
                                                              2003            2002
                                                          -------------   ------------

                                                                    
TOTAL ASSETS:
  MidAmerican Energy ....................................  $ 6,159,531    $ 6,025,452
  Kern River ............................................    2,175,979      1,797,850
  Northern Natural Gas ..................................    2,161,061      2,162,367
  CE Electric UK ........................................    4,664,205      4,714,459
  CalEnergy Generation - Domestic .......................      887,159        881,633
  CalEnergy Generation - Foreign ........................      991,987        974,852
  HomeServices ..........................................      627,798        488,324
                                                           -----------    -----------
    Segment total assets ................................   17,667,720     17,044,937
  Corporate/other .......................................      606,402        970,449
                                                           -----------    -----------
    Total assets ........................................  $18,274,122    $18,015,386
                                                           ===========    ===========


The remaining  differences from the segment amounts to the consolidated  amounts
described as  "Corporate/other"  relate  principally to the corporate  functions
including  administrative  costs,  corporate cash and related  interest  income,
intersegment eliminations,  and fair value adjustments relating to acquisitions.
Total assets by segment includes the allocation of goodwill.

                                      -15-



Goodwill as of December 31, 2002 and changes for the period from January 1, 2003
through September 30, 2003 by segment are as follows (in thousands):



                                                          Northern                  CalEnergy
                                  MidAmerican    Kern     Natural     CE Electric   Generation-   Home-
                                    Energy       River      Gas           UK        Domestic      Services     Total
                                  -----------   -------   --------    -----------   -----------   --------   ----------

                                                                                        
Goodwill at December 31, 2002....  $2,149,282   $32,547   $414,721    $1,195,321      $126,440    $339,821   $4,258,132
  Goodwill from acquisitions
    during the year .............           -         -          -             -             -      23,631       23,631
  Other goodwill adjustments(1)..           -     1,353    (24,457)         (484)            -           -      (23,588)
                                   ----------   -------   --------    ----------      --------    --------   ----------
Goodwill at September 30, 2003...  $2,149,282   $33,900   $390,264    $1,194,837      $126,440    $363,452   $4,258,175
                                   ==========   =======   ========    ==========      ========    ========   ==========


(1)  Other  goodwill   adjustments   include   deferred  tax,  foreign  currency
     translation and purchase price adjustments.

The Company  completed the allocation of the Kern River purchase  price,  to the
assets  and  liabilities  acquired,  during  the first  quarter  of 2003 and the
Northern  Natural Gas purchase price,  to the assets and  liabilities  acquired,
during the third quarter of 2003.

10.  SUBSEQUENT EVENT

Casecnan NIA Arbitration Settlement
- -----------------------------------

Under the terms of the CE Casecnan Project Agreement (the "Project  Agreement"),
the  Philippine  National  Irrigation  Administration  ("NIA") had the option of
timely  reimbursing CE Casecnan  directly for certain taxes CE Casecnan paid. If
NIA did not so reimburse CE Casecnan,  certain  taxes paid by CE Casecnan  would
result in an increase in the Water  Delivery  Fee. The payment of certain  other
taxes by CE Casecnan  would have  resulted  automatically  in an increase in the
Water Delivery Fee. As of September 30, 2003, CE Casecnan had paid approximately
$59.1 million in taxes, which pursuant to the foregoing  provisions  resulted in
an  increase  in the Water  Delivery  Fee.  NIA failed to pay the portion of the
Water  Delivery  Fee each  month  related to the  payment  of these  taxes by CE
Casecnan.  As a result of the non-payment of the tax compensation portion of the
Water  Delivery Fees, on August 19, 2002, CE Casecnan filed a Statement of Claim
against  NIA  pursuant  to the  Rules  of  Arbitration  of  the  ICC  (the  "NIA
Arbitration"),  seeking  payment of such  portion of the Water  Delivery Fee and
enforcement of the relevant  provision of the Project  Agreement  going forward.
The NIA Arbitration was conducted in accordance with the rules of the ICC.

NIA filed its Answer and  Counterclaim  on March 31,  2003.  In its Answer,  NIA
asserted,  among other  things,  that most of the taxes  which CE  Casecnan  had
factored into the Water  Delivery Fee  compensation  formula did not fall within
the  scope  of  the  relevant  section  of  the  Project  Agreement,   that  the
compensation mechanism itself was invalid and unenforceable under Philippine law
and  that  the  Project   Agreement  was   inconsistent   with  the   Philippine
build-operate-transfer  law.  As such,  NIA sought  dismissal  of CE  Casecnan's
claims and a  declaration  from the arbitral  tribunal that the taxes which have
been taken into account in the Water  Delivery Fee  compensation  mechanism were
not  recoverable  thereunder  and that,  at most,  certain taxes may be directly
reimbursed  (rather than compensated for through the Water Delivery Fee) by NIA.
NIA also  counterclaimed for approximately $7 million which it alleges is due to
it as a result of the delayed  completion of the Casecnan Project.  On April 23,
2003,  NIA  filed a  Supplemental  Counterclaim  in which it  asserted  that the
Project Agreement was contrary to Philippine law and public policy and by way of
relief  sought  a  declaration  that the  Project  Agreement  was void  from the
beginning or should be cancelled, or alternatively,  an order for reformation of
the  Project  Agreement  or  any  portions  or  sections  thereof  which  may be
determined to be contrary to such law and or public  policy.  On May 23, 2003 CE
Casecnan filed its reply to NIA's counterclaims.

On  October  15,  2003,  CE  Casecnan  closed  a  transaction  settling  the NIA
Arbitration.  In connection  with the  settlement,  CE Casecnan  entered into an
agreement  (the  "Supplemental  Agreement")  with  NIA  which,  in  addition

                                      -16-


to providing for the dismissal  with  prejudice of all claims by CE Casecnan and
counterclaims by NIA in the NIA Arbitration,  supplements and amends the Project
Agreement in certain respects as summarized below:

Payment in Cash and Delivery of Note

As part of the settlement,  on October 15, 2003, NIA paid to CE Casecnan the sum
of $17.7  million  plus  Philippine  pesos of 39.9 million  (approximately  $0.7
million) and  delivered to CE Casecnan the Republic of the  Philippines  ("ROP")
$97.0  million  8.375%  Note due 2013  (the "ROP  Note").  Also at  closing,  CE
Casecnan paid to the Philippine Bureau of Internal Revenue ("BIR") approximately
$24.4  million  in  respect  of   Philippine   income  taxes  on  the  foregoing
consideration.

The  ROP  Note  is  governed  by  New  York  law  and   constitutes   a  direct,
unconditional,  unsecured  and general  obligation  of the ROP.  The ROP Note is
non-transferable until January 15, 2004, but may be exchanged,  at the option of
the ROP,  for a new note  forming  part of a series  of  direct,  unconditional,
unsecured and general debt obligations of the Philippines with a yield of 8.375%
or lower. If the Philippines issues a series of direct, unconditional, unsecured
and general debt obligations having a yield in excess of 8.375%, CE Casecnan has
agreed to accept a series of such new debt with a yield no greater  than 8.375%.
If not exchanged prior to January 15, 2004, CE Casecnan has the option,  between
January 15, 2004 and  February  15,  2004,  to put the ROP Note to the ROP for a
price  of par  plus  accrued  interest.  The ROP  Note  has  default  provisions
substantially  identical to those set forth in other recent issuances of direct,
unconditional, unsecured and general obligation of the ROP.

Modifications to Water Delivery Fee

Under the Project  Agreement,  the Water Delivery Rate increased by $0.00043 per
cubic  meter for each  $1,000,000  of  certain  taxes paid by CE  Casecnan.  The
Supplemental Agreement amends the per cubic meter Water Delivery Fee calculation
by eliminating this increase,  such that the per cubic meter Water Delivery Rate
remains at $0.029 per cubic meter,  escalated at 7.5%  annually  from January 1,
1994 through the first five years of the Cooperation  Period,  extending through
December 25, 2006. In lieu of such increase,  CE Casecnan will be reimbursed for
certain taxes it pays during the remainder of the Cooperation Period.

Under the Project Agreement,  the Water Delivery Fee payable monthly was a fixed
monthly payment based on an average water delivery of 801.9 million cubic meters
per year,  pro-rated  to  approximately  66.8  million  cubic  meters per month,
multiplied  by  the  per  cubic  meter  rate  as  described  above.   Under  the
Supplemental  Agreement the Water Delivery Fee is equal to the Guaranteed  Water
Delivery  Fee plus the  Variable  Delivered  Water  Delivery Fee minus the Water
Delivery Fee Credit.

Guaranteed Water Delivery Fee. For the sixty-month period from December 25, 2003
through  December 25, 2008,  the  Guaranteed  Water Delivery Fee shall equal the
Water  Delivery  Rate,  as described  above,  multiplied by  approximately  66.8
million cubic meters (corresponding to the 801.9 million cubic meters per year).
For each month  beginning  after  December 25, 2008 through the remainder of the
Cooperation  Period,  the  Guaranteed  Water  Delivery Fee shall equal the Water
Delivery   Rate   multiplied   by   approximately   58.3  million  cubic  meters
(corresponding to 700.0 million cubic meters per year).

Variable  Delivered Water Delivery Fee.  Variable  Delivered Water Delivery Fees
will be earned for months  beginning  after  December 25,  2008.  For each month
beginning after December 25, 2008 through the end of the Cooperation Period, the
Variable  Delivered  Water Delivery Fee shall be payable only from the date when
the  cumulative  Total  Available  Water (total  delivered  water plus the water
volume  not  delivered  to NIA as a result of NIA's  failure  to  accept  energy
deliveries  at a capacity up to 150 MW) for each  contract  year  exceeds  700.0
million cubic meters.  Variable  Delivered Water Delivery Fees will be earned up
to an  aggregate  maximum of 1,324.7  million  cubic  meters for the period from
December  25, 2008  through the end of the  Cooperation  Period.  No  additional
variable water delivery fees will be earned over the 1,324.7 million cubic meter
threshold.

Water Delivery  Credit.  The Water Delivery  Credit shall be applicable only for
each of the  sixty-months  from December 25, 2008 through  December 25, 2013 and
shall equal the Water  Delivery  Rate as of December 25,

                                      -17-


2008  multiplied  by the sum of each Annual Water Credit  divided by sixty.  The
Annual Water Credit for each  contract  year starting from December 25, 2003 and
ending on December  25, 2008 shall equal 801.9  million  cubic  meters minus the
Total  Available  Water for each contract year. The Total Available Water in any
such year will equal actual deliveries with a minimum threshold of 700.0 million
cubic meters.

Modifications to Excess Energy Delivery Fee

Under the  Project  Agreement,  the Excess  Energy  Delivery  Fee was a variable
amount based on actual electrical energy delivered in each month in excess of 19
gigawatt-hour  ("GWh"),  payable at a rate of $0.1509 per kilowatt-hour ("kWh").
Under the  Supplemental  Agreement,  the per kWh rate for energy  deliveries  in
excess of 19 GWh per month has been  reduced,  commencing  in 2009,  to  $0.1132
(escalating at 1% per annum thereafter),  provided that any deliveries of energy
in  excess  of 490 GWh but less  than 550 GWh per year are paid for at a rate of
1.3 Philippine pesos per kWh and deliveries in excess of 550 GWh per year are at
no cost to NIA.

The Supplemental Agreement provides that the unpaid portion of the excess energy
available for generation,  but not generated from the commencement of commercial
operations  through  September  28,  2003 will not be paid.  For  periods  after
September 28, 2003,  the  Supplemental  Agreement  provides that if the Casecnan
project is not dispatched up to 150 MW whenever water is available, NIA will pay
for excess energy that could have been generated but was not as a result of such
dispatch constraint.

Other Provisions of the Supplemental Agreement

In  connection  with the  settlement of the NIA  Arbitration  and as part of the
Supplemental  Agreement  transaction,  CE Casecnan  paid to NIA $1.6  million in
respect of alleged late completion of the Project.  This amount had been accrued
as of  September  30, 2003 and  December  31,  2002.  In  addition,  CE Casecnan
received opinions from the Philippine Office of Government  Corporate Counsel as
to the due  authorization  and  enforceability  of  Supplemental  Agreement  and
received  confirmation  from the  Philippine  Department of Finance that the ROP
Note had been duly and validly issued and was enforceable in accordance with its
terms.  CE Casecnan also received an opinion from Allen & Overy,  counsel to the
Republic of the Philippines,  as to the enforceability of the ROP Note under New
York law. CE Casecnan also received written confirmation from the Private Sector
Assets and Liabilities  Management  Corporation  that the issues with respect to
the  Casecnan  Project  that  had  been  raised  by the  interagency  review  of
independent  power  producers in the  Philippines  or that may have existed with
respect to the Project under the Electric Power Industry Reform Act of 2001 have
been satisfactorily addressed by the Supplemental Agreement.

The Guaranteed Energy Delivery Fee, Force Majeure, Buyout and Dispute Resolution
provisions  of the Project  Agreement,  as well as the  Performance  Undertaking
provided by the ROP, remain unaffected by the Supplemental  Agreement and are in
full force and effect.

                                      -18-



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

The following is  management's  discussion  and analysis of certain  significant
factors which have affected the financial condition and results of operations of
MidAmerican  Energy  Holdings  Company  ("MEHC"  or the  "Company"),  during the
periods included in the accompanying  statements of operations.  This discussion
should be read in conjunction with the Company's historical financial statements
and the notes to those  statements.  The Company's  actual results in the future
could differ significantly from the historical results.

FORWARD-LOOKING STATEMENTS

From time to time, MEHC may make  forward-looking  statements within the meaning
of the federal  securities  laws that involve  judgments,  assumptions and other
uncertainties  beyond  the  control of the  Company  or any of its  subsidiaries
individually.  These  forward-looking  statements  may  include,  among  others,
statements  concerning  revenue and cost trends,  cost recovery,  cost reduction
strategies and anticipated outcomes, pricing strategies,  changes in the utility
industry,  planned  capital  expenditures,  financing  needs  and  availability,
statements  of  MEHC's  expectations,  beliefs,  future  plans  and  strategies,
anticipated  events or trends and similar comments  concerning  matters that are
not historical  facts.  These types of  forward-looking  statements are based on
current  expectations  and  involve  a number  of known  and  unknown  risks and
uncertainties that could cause the actual results and performance of the Company
to differ materially from any expected future results or performance,  expressed
or implied,  by the  forward-looking  statements.  In  connection  with the safe
harbor provisions of the Private Securities  Litigation Reform Act of 1995, MEHC
has  identified  important  factors  that could cause  actual  results to differ
materially from those  expectations,  including  weather effects on revenues and
other operating uncertainties,  uncertainties relating to economic and political
conditions and  uncertainties  regarding the impact of  regulations,  changes in
government   policy  and   competition.   The   Company   does  not  assume  any
responsibility to update forward-looking information contained herein.

BUSINESS

The Company is a United States-based  privately owned global energy company with
publicly traded fixed income securities that generates, distributes and supplies
energy to utilities,  government entities,  retail customers and other customers
located throughout the world. Through its subsidiaries, the Company is organized
and  managed  on  seven   distinct   platforms:   MidAmerican   Energy   Company
("MidAmerican  Energy"),  Kern River Gas  Transmission  Company ("Kern  River"),
Northern Natural Gas Company  ("Northern  Natural Gas"), CE Electric UK Funding,
Inc. ("CE Electric  UK") (which  includes  Northern  Electric  Distribution  Ltd
("NED")  and  Yorkshire   Electricity   Distribution  plc  ("YED")),   CalEnergy
Generation  -  Domestic,  CalEnergy  Generation  - Foreign and  HomeServices  of
America, Inc.  ("HomeServices").  These platforms are discussed in detail in the
Company's Annual Report on Form 10-K for the year ended December 31, 2002.

CRITICAL ACCOUNTING POLICIES

The preparation of financial statements and related documents in conformity with
accounting  principles  generally  accepted  in the  United  States  of  America
requires management to make judgments, assumptions and estimates that affect the
amounts  reported in the  consolidated  financial  statements  and  accompanying
notes. Note 2 to the Company's consolidated financial statements included in the
Company's  Annual  Report  on Form 10-K for the year  ended  December  31,  2002
describes  the  significant   accounting   policies  and  methods  used  in  the
preparation of the consolidated  financial  statements.  Estimates are used for,
but not limited to, the effects of certain  types of  regulation,  impairment of
long-lived assets, contingent liabilities and the accounting for revenue. Actual
results could differ from these estimates.

For additional  discussion of the Company's critical  accounting  policies,  see
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations  included in the  Company's  Annual  Report on Form 10-K for the year
ended December 31, 2002.

                                      -19-



NEW ACCOUNTING PRONOUNCEMENTS

Effective January 1, 2003 the Company adopted Statement of Financial  Accounting
Standards ("SFAS') No. 143, "Accounting for Asset Retirement Obligations".  This
statement  provides  accounting  and  disclosure   requirements  for  retirement
obligations   associated  with  long-lived  assets.  The  cumulative  effect  of
initially applying this statement was immaterial.

The Company's review of legal retirement  obligations identified obligations for
nuclear  decommissioning,  wet and dry ash  landfills  and  offshore  and  minor
lateral  pipeline  facilities.  On January 1, 2003, the Company  recorded $289.3
million of asset retirement obligation ("ARO") liabilities; $13.9 million of ARO
assets,  net of accumulated  depreciation;  $114.6 million of regulatory assets;
and reclassified $1.0 million of accumulated  depreciation to the ARO liability.
The initial ARO liability  recognized  includes  $266.5 million that pertains to
obligations  associated  with the  decommissioning  of the Quad  Cities  nuclear
station.  The $266.5 million  includes a $159.8 million nuclear  decommissioning
liability  that had been  recorded at December  31,  2002.  The adoption of this
statement did not have a material impact on the statement of operations,  as the
effects were offset by the establishment of regulatory  assets,  totaling $114.6
million,  pursuant to SFAS No. 71,  "Accounting for the Effects of Certain Types
of Regulation".

During the nine-month period ended September 30, 2003, the Company recorded,  as
a regulatory  asset,  accretion  related to the ARO liability of $12.5  million,
resulting in an ARO liability balance of $301.8 million at September 30, 2003.

On April 30, 2003, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 149,  "Amendment  of Statement  133 on  Derivative  Instruments  and Hedging
Activities"   ("SFAS  149").  SFAS  149  amends  SFAS  No.  133  for  derivative
instruments,   including  certain  derivative   instruments  embedded  in  other
contracts  and for  hedging  activities.  SFAS 149  also  amends  certain  other
existing   pronouncements.   It   will   require   contracts   with   comparable
characteristics to be accounted for similarly. In particular, SFAS 149 clarifies
when a contract with an initial net  investment  meets the  characteristic  of a
derivative and clarifies when a derivative  that contains a financing  component
will  require  special  reporting in the  statement  of cash flows.  SFAS 149 is
effective for the Company for contracts  entered into or modified after June 30,
2003.  The adoption of SFAS 149 did not have a material  effect on the Company's
financial position, results of operations or cash flows.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics  of both Liabilities and Equity" ("SFAS 150").
SFAS 150 established standards for how an issuer classifies and measures certain
financial  instruments with  characteristics  of both liabilities and equity. It
requires that an issuer classify a financial instrument that is within its scope
as a liability  (or an asset in some  circumstances).  The standard is effective
for the Company for fiscal  periods  beginning  after  December  15,  2003.  The
Company  is  currently  evaluating  certain  financial  instruments  in order to
determine if SFAS 150 will impact their classification.

In January  2003,  the FASB  issued  Interpretation  No. 46,  "Consolidation  of
Variable  Interest  Entities"  ("FIN 46"). On October 8, 2003, the FASB deferred
the  implementation  of FIN 46 to the  fourth  quarter of 2003.  The  Company is
currently  evaluating  certain  investments in order to determine if FIN 46 will
impact their classification.

RESULTS OF OPERATIONS FOR THE  THREE-MONTH  PERIODS ENDED SEPTEMBER 30, 2003 AND
2002

Operating  revenue for the three months  ended  September  30,  2003,  increased
$220.8 million, or 17.6%, to $1,476.9 million from $1,256.1 million for the same
period in 2002.

MidAmerican  Energy  operating  revenue for the three months ended September 30,
2003,  increased  $21.0  million,  or 3.8%,  to  $577.3  million.  Gas  revenues
increased $22.1 million,  or 19.7%, to $134.4 million for the three months ended
September 30, 2003, primarily due to higher gas prices partially offset by lower
volumes.


                                      -20-


Kern River  operating  revenue for the three  months ended  September  30, 2003,
increased  $38.9 million to $78.8 million.  The increase is primarily due to the
completion  and  beginning of  operation,  on May 1, 2003,  of the expansion for
which  Kern  River  filed an  application  with the  Federal  Energy  Regulatory
Commission (the "FERC") on August 1, 2001 (the "2003 Expansion Project").

Northern Natural Gas operating  revenue for the three months ended September 30,
2003,  increased $38.8 million to $77.9 million.  During 2002, operating revenue
for Northern  Natural Gas was included  from August 16,  2002,  the  acquisition
date.

CE Electric UK operating  revenue for the three months ended September 30, 2003,
decreased $5.3 million to $188.1  million,  due mainly to the sale of the retail
business in 2002 partially offset by the impact of exchange rates.

HomeServices'  operating  revenue for the three months ended September 30, 2003,
increased $118.3 million,  or 34.7%, to $459.0 million.  The increase was mainly
due to growth from existing operations  reflecting higher unit sales and average
sales prices totaling $80.4 million and acquisitions totaling $37.9 million.

Income on equity  investments  for the three  months ended  September  30, 2003,
increased  $8.5  million  to $19.4  million,  mainly due to  increased  mortgage
activity at HomeServices'  mortgage joint ventures and the impact of impairments
of alternative energy project funds in 2002.

Interest and dividend  income for the three  months  ended  September  30, 2003,
decreased $15.1 million to $6.7 million.  The decrease is mainly due to the sale
of The Williams Cumulative  Convertible Preferred Stock in the second quarter of
2003, amounts received in 2002 from investments and decreased interest income at
CE Electric UK as a result of lower cash balances.

Other income for the three  months ended  September  30,  2003,  decreased  $4.1
million to $6.8 million,  primarily due to a working capital  settlement related
to the Yorkshire  Swap in 2002 and lower  allowance for equity funds used during
the construction related to the Kern River 2003 Expansion Project.

Cost of sales for the three months ended  September 30, 2003,  increased  $106.6
million,  or 23.1%,  to $567.3  million.  HomeServices'  cost of sales increased
$82.5 million due to higher commission  expense on incremental sales at existing
business  units and  acquisitions.  MidAmerican  Energy cost of sales  increased
$30.8  million,  due to  increased  gas prices and, to a lesser  extent,  higher
retail fuel costs and the restructuring of the Cooper Nuclear Station ("Cooper")
contract effective August 1, 2002.

Operating  expenses  for the three months ended  September  30, 2003,  increased
$55.9  million,  or 16.3%,  to $399.2  million.  Northern  Natural Gas operating
expenses  increased  $37.4  million as expenses  for  Northern  Natural Gas were
included from August 16, 2002, the  acquisition  date.  HomeServices'  operating
expenses  increased  $23.4  million,  primarily  due to  increased  compensation
expenses and  acquisitions.  CE Electric UK operating  expenses  decreased $11.5
million, primarily due to the sale of their retail business and cost savings.

Depreciation  and  amortization  for the three months ended  September 30, 2003,
increased  $6.3  million,  or 4.9%,  to $135.7  million.  This was mainly due to
increased  depreciation  of $6.5 million at Kern River due to the  completion of
the 2003 Expansion  Project,  increased  depreciation  at CE Electric UK of $2.9
million  due to an  increased  asset  base  and  Minerals  depreciation  of $3.6
million.  These  increases were partially  offset by decreased  depreciation  at
MidAmerican Energy of $10.3 million due primarily to lower revenue sharing.

Interest  expense for the three months ended September 30, 2003,  increased $8.4
million, or 5.0%, to $176.9 million. The increase was due to additional interest
expense totaling $13.6 million on the Company's debt issuances of $700.0 million
(October 2002) and $450.0 million (May 2003), increased interest expense of $5.0
million  at  Northern  Natural  Gas  due to a full  quarter  of  operations  and
increased  interest  expense at Kern  River of $3.1  million  due to  additional
borrowings related to the 2003 Expansion  Project.  The increases were partially
offset by decreased interest,  totaling $11.9 million,  due to the redemption of
the YED trust securities which were

                                      -21-



redeemed in June 2003,  and  reductions in the corporate  revolver and CalEnergy
Generation - Foreign project debt.

Capitalized  interest for the three months ended  September 30, 2003,  decreased
$6.3  million  to  $2.9   million.   The  decrease  is  primarily   due  to  the
discontinuance of capitalizing interest at the Minerals and Kern River Expansion
projects.

The  income  tax  provision  for the three  months  ended  September  30,  2003,
increased  $39.1  million to $65.9  million  mainly due to the $21.1 million tax
benefit  related  to the CE Gas asset  sale in 2002 and  increased  tax  expense
related to higher  earnings  at Kern  River,  HomeServices  and CE  Electric  UK
Funding in 2003.

Minority  interest and preferred  dividends for the three months ended September
30, 2003  increased  $12.7 million to $58.0 million  primarily due to the August
2002  issuance of $950.0  million of 11% trust  preferred  securities  partially
offset by reduced dividends on subsidiary  preferred  securities  resulting from
lower outstanding balances.

Net income  available to common and preferred  stockholders for the three months
ended September 30, 2003, decreased $25.2 million to $109.7 million.

RESULTS OF OPERATIONS FOR NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2003 AND 2002

Operating  revenue for the nine months ended September 30, 2003 increased $938.8
million or 27.2% to $4,385.9  million from $3,447.1  million for the same period
in 2002.

MidAmerican  Energy  operating  revenue for the nine months ended  September 30,
2003,  increased  $304.4  million or 18.7% to  $1,929.6  million.  Gas  revenues
increased $287.4 million,  or 56.0%, to $800.4 million for the nine months ended
September 30, 2003, primarily due to higher gas prices.

Kern River  operating  revenue for the nine months  ended  September  30,  2003,
increased $95.3 million to $182.3 million. The increase was primarily due to the
completion  and  beginning of operation,  on May 1, 2003, of the 2003  Expansion
Project and, to a lesser  degree,  operating  revenue in 2002 being recorded for
Kern River beginning on March 27, 2002, the acquisition date.

Northern  Natural Gas operating  revenue for the nine months ended September 30,
2003  increased  $294.0  million to $333.1  million as Northern  Natural Gas was
acquired on August 16, 2002.

HomeServices  operating  revenue for the nine months ended  September  30, 2003,
increased $256.7 million, or 30.0%, to $1,112.6 million. The increase was due to
the impact of  acquisitions,  totaling $134.5 million,  and growth from existing
operations, reflecting higher unit sales and average home sales prices.

Income on equity  investments  for the nine  months  ended  September  30,  2003
increased  $10.5 million or 35.1% to $40.4  million.  The increase was primarily
due to increased mortgage activity at HomeServices mortgage joint ventures. This
was  partially  offset  by  decreased  equity  income  due  to  a  common  stock
distribution  from an  energy  investment  fund in  2002,  partially  offset  by
impairments of alternative energy project funds in 2002.

Interest  and  dividend  income for the nine  months  ended  September  30, 2003
decreased $1.0 million, or 2.4%, to $39.9 million. The decrease is mainly due to
interest received from RACOM in 2002,  decreased  interest income at CE Electric
UK as a result of lower cash balances  following the redemption of the YED trust
securities in June 2003 partially offset by dividends received on the investment
in The Williams Cumulative Convertible Preferred Stock.

Other  income for the nine  months  ended  September  30, 2003  decreased  $17.8
million to $56.7  million.  The decrease was  primarily due to the $53.3 million
gain on sale of various CE Gas assets in May 2002, partially

                                      -22-


offset by the $13.8 million gain on sale of The Williams Cumulative  Convertible
Preferred  Stock in June 2003 and the  allowance  for equity  funds used  during
construction at Kern River and MidAmerican Energy in 2003.

Cost of sales for the nine months  ended  September  30, 2003  increased  $443.0
million  or  33.4%  to  $1,768.8  million.  MidAmerican  Energy's  cost of sales
increased  $309.1  million  due  primarily  to  increased  gas  prices  and  the
restructuring of the Cooper contract which increased cost of sales and decreased
operating  expenses.  HomeServices cost of sales increased $172.9 million due to
the prior year acquisitions and higher  commission  expense on incremental sales
at existing business units.

Operating expenses for the nine months ended September 30, 2003 increased $174.6
million  or 18.4% to  $1,123.5  million.  The  increase  was  mainly  due to the
inclusion  of  Northern  Natural  Gas and Kern River for the  entire  nine month
period  in  2003  of  $167.2  million  and  increased   operating   expenses  at
HomeServices of $63.0 million,  primarily due to the impact of acquisitions  and
increased compensation expenses.  These increases were partially offset by lower
operating  expenses at CE Electric UK of $36.2 million primarily due to the sale
of the retail  business  in 2002 and lower  operating  expenses  at  MidAmerican
Energy  of  $28.7  million  primarily  due to the  restructuring  of the  Cooper
contract.

Depreciation  and  amortization  for the nine months  ended  September  30, 2003
increased $51.8 million or 13.4% to $438.3 million.  The increase was mainly due
to the  inclusion  of Northern  Natural Gas for the entire nine month  period in
2003, of $26.8 million,  increased  depreciation  at Kern River of $13.3 million
due to the  completion of the 2003  Expansion  Project and the inclusion of Kern
River's operations for the entire nine-month period ended September 30, 2003 and
increased depreciation of $5.2 million at MidAmerican Energy from higher utility
plant depreciation partially offset by lower revenue sharing.

Interest  expense for the nine months ended  September 30, 2003 increased  $83.8
million or 18.1% to $546.8  million.  The increase was primarily  comprised of a
$35.2 million  increase due to the  acquisition  of Northern  Natural Gas, $30.6
million of increased  interest  expense at Kern River as a result of  additional
borrowings related to the 2003 Expansion Project and additional interest expense
totaling $34.9 million on the Company's $700.0 million (October 2002) and $450.0
million  (May  2003)  debt  issuances,  partially  offset by  reductions  in the
corporate  revolver,  CalEnergy  Generation - Foreign project debt and YED trust
securities which were redeemed in June 2003.

Capitalized interest for the nine months ended September 30, 2003 increased $2.0
million to $26.1 million. The increase is primarily due to the capitalization of
interest  on  Kern  River's  2003  Expansion  Project  partially  offset  by the
discontinuance of capitalizing interest at the Zinc Recovery Project.

The income tax provision for the nine months ended September 30, 2003, increased
$91.2 million to $171.4 million mainly due to the $35.7 million  benefit in 2002
from the Teeside Power Limited  consortium relief, the $21.1 million tax benefit
related to the CE Gas asset sale in 2002 and  increased  tax expense  related to
higher earnings at Kern River, HomeServices and CE Electric UK in 2003.

Minority  interest and preferred  dividends for the nine months ended  September
30, 2003 increased $74.7 million to $179.9  million.  The increase was primarily
due to the  August  2002  issuance  of $950.0  million  of 11%  trust  preferred
securities  partially  offset  by  reduced  dividends  on  subsidiary  preferred
securities resulting from lower outstanding balances.

Net income  available to common and preferred  stockholders  for the  nine-month
period ended September 30, 2003 increased $13.5 million to $320.3 million.

                                      -23-


LIQUIDITY AND CAPITAL RESOURCES

The  Company  has  available  a variety  of  sources of  liquidity  and  capital
resources,  both internal and external.  These resources  provide funds required
for current  operations,  construction  expenditures,  debt retirement and other
capital  requirements.  The  Company  may from time to time  seek to retire  its
outstanding debt through cash purchases in the open market, privately negotiated
transactions or otherwise. Such repurchases or exchanges, if any, will depend on
prevailing market conditions, the Company's liquidity requirements,  contractual
restrictions and other factors. The amounts involved may be material.

The Company's  cash and cash  equivalents  were $754.4  million at September 30,
2003,  compared to $844.4  million at December 31, 2002.  Each of the  Company's
direct or indirect  subsidiaries  is organized  as a legal  entity  separate and
apart from  MidAmerican  Energy  Holdings  Company  and its other  subsidiaries.
Pursuant to separate financing agreements at each subsidiary, the assets of each
subsidiary  may be pledged or  encumbered  to support or  otherwise  provide the
security for their own project or subsidiary debt. It should not be assumed that
any asset of any  subsidiary  of the Company  will be  available  to satisfy the
obligations of the Company or any of its other subsidiaries;  provided, however,
that unrestricted cash or other assets which are available for distribution may,
subject  to  applicable  law and the terms of  financing  arrangements  for such
parties,  be advanced,  loaned,  paid as dividends or otherwise  distributed  or
contributed to the Company or affiliates thereof.

In addition, the Company recorded separately,  in restricted cash and short-term
investments  and  deferred  charges  and  other  assets,   restricted  cash  and
investments  of $122.8  million and $58.7  million at September  30,  2003,  and
December 31, 2002, respectively. The restricted cash balance for both periods is
comprised  primarily  of amounts  deposited  in  restricted  accounts  which are
reserved  for the service of debt  obligations  and  customer  deposits  held in
escrow.

Cash flows from  operating  activities  for the nine months ended  September 30,
2003 increased  $330.5  million to $1,013.3  million from $682.8 million for the
same period in 2002.  The increase was primarily due to timing of  distributions
from equity  investments and changes in working capital,  deferred taxes and the
positive  impacts  of the Kern  River,  Northern  Natural  Gas and  HomeServices
acquisitions.

The decrease to cash and cash  equivalents is primarily due to construction  and
development  costs,  capital  expenditures  related to  operating  projects  and
repayments and redemption of debt and other  obligations  offset by the issuance
of debt and the sale of The Williams Cumulative Convertible Preferred Stock.

The Williams Cumulative Convertible Preferred Stock
- ---------------------------------------------------

On June 10, 2003,  Williams  repurchased,  for approximately $289 million,  plus
accrued  dividends,  all of the  shares  of its  9-7/8%  Cumulative  Convertible
Preferred Stock originally acquired by MEHC in March 2002 for $275 million.

Kern River's 2003 Expansion Project
- -----------------------------------

Kern River has completed the  construction  of its 2003  Expansion  Project at a
total cost of approximately $1.2 billion.  The expansion,  which was placed into
operation on May 1, 2003,  increased  the design  capacity of the existing  Kern
River pipeline by 885,626 decatherms ("dth") per day to 1,755,626 dth per day.

Kern River Funding Corporation,  a wholly owned subsidiary of Kern River, issued
$836 million of its 4.893% Senior Notes with a final maturity on April 30, 2018.
The  proceeds  were  used to repay  all of the  approximately  $815  million  of
outstanding  borrowings  under Kern River's $875 million credit  facility.  Kern
River entered into this credit  facility in 2002 to finance the  construction of
the 2003 Expansion  Project.  The credit  facility was canceled and a completion
guarantee  issued by the  Company in favor of the  lenders as part of the credit
facility terminated upon completion of the 2003 Expansion Project.

                                      -24-


MidAmerican Energy Operating Projects and Construction and Development Costs
- ----------------------------------------------------------------------------

MidAmerican   Energy's   primary  need  for  capital  is  utility   construction
expenditures.   For  the  first  nine  months  of  2003,  utility   construction
expenditures  totaled $226.7 million,  including allowance for funds used during
construction and Quad Cities Station nuclear fuel purchases.

Forecasted utility construction expenditures, including allowance for funds used
during  construction,  are $366 million for 2003. Capital  expenditure needs are
reviewed  regularly by management  and may change  significantly  as a result of
such reviews.

Through 2007,  MidAmerican  Energy plans to develop and construct three electric
generating  projects in Iowa.  The projects  would provide  service to regulated
retail electricity customers and, subject to regulatory  approvals,  be included
in regulated rate base in Iowa,  Illinois and South Dakota.  Wholesale sales may
also be made  from the  projects  to the  extent  the  power is not  needed  for
regulated  retail service.  MidAmerican  Energy expects to invest  approximately
$1.44 billion in the three projects.

The first project is a natural  gas-fired  combined cycle unit with an estimated
cost of $357  million,  plus  allowance  for  funds  used  during  construction.
MidAmerican  Energy  will own  100% of the  plant  and  operate  it.  Commercial
operation  of the simple  cycle  mode  began on May 5,  2003.  The plant will be
operated in simple cycle mode during 2003 and 2004,  resulting in 327  megawatts
("MW") of  accredited  capacity.  The  combined  cycle  operation is expected to
commence  in  December  2004,  resulting  in an  expected  additional  190 MW of
accredited capacity.

The second project is currently under  construction  and will be a 790-MW (based
on expected  accreditation)  super-critical-temperature,  low-sulfur  coal-fired
plant. MidAmerican Energy will operate the plant and own approximately 475 MW of
the plant.  MidAmerican  Energy expects to invest  approximately $759 million in
the  project,  plus  allowance  for funds used during  construction.  Municipal,
cooperative  and  public  power  utilities  will own the  remainder,  which is a
typical  ownership  arrangement for large  base-load  plants in Iowa. On May 29,
2003,  the Iowa  Utilities  Board  ("IUB")  issued an order  that  approves  the
ratemaking  principles for the plant, and on June 27, 2003,  MidAmerican  Energy
received a certificate from the IUB allowing MidAmerican Energy to construct the
plant. On February 12, 2003,  MidAmerican Energy executed a contract with Mitsui
& Co. Energy

Development,  Inc. for the  engineering,  procurement  and  construction  of the
plant. On September 9, 2003, MidAmerican Energy began construction of the plant,
which it expects to be  completed in the summer of 2007.  MidAmerican  Energy is
also  seeking an order from the IUB  approving  construction  of the  associated
transmission facilities.

The third  project is  currently  under  development  and is expected to be wind
power  facilities  totaling  310 MW based  on the  nameplate  rating.  Generally
speaking, accredited capacity ratings for wind power facilities are considerably
less than the nameplate  ratings due to the varying  nature of wind. The current
projected  accredited  capacity for these wind power facilities is approximately
53 MW. If constructed, MidAmerican Energy will own and operate these facilities,
which are expected to cost approximately $323 million. MidAmerican Energy's plan
to construct the wind project is in conjunction with a settlement agreement that
extends through  December 31, 2010, an Iowa retail electric rate freeze that was
previously  scheduled to expire at the end of 2005.  The  settlement  agreement,
which was filed with the IUB as part of  MidAmerican  Energy's  application  for
ratemaking  principles for the wind project,  was approved by the IUB on October
17, 2003. The obligation of MidAmerican Energy to construct the wind project may
be  terminated  by  MidAmerican  Energy if the  Federal  production  tax  credit
applicable to the wind energy facilities is not available at a rate of 1.8 cents
per  kilowatt-hour  ("kWh")  for a  period  of at  least  ten  years  after  the
facilities begin generating  electricity.  MidAmerican  Energy has also received
authorization from the IUB to construct the wind power project.

Casecnan NIA Settlement
- -----------------------

Under  the  terms  of the CE  Casecnan  Water  and  Energy  Company,  Inc.  ("CE
Casecnan") Project Agreement (the "Project Agreement"),  the Philippine National
Irrigation Administration ("NIA") had the option of timely


                                      -25-


reimbursing CE Casecnan  directly for certain taxes CE Casecnan paid. If NIA did
not so reimburse CE Casecnan,  certain taxes paid by CE Casecnan would result in
an increase in the Water  Delivery Fee. The payment of certain other taxes by CE
Casecnan would have resulted  automatically in an increase in the Water Delivery
Fee. As of September 30, 2003, CE Casecnan had paid approximately  $59.1 million
in taxes, which pursuant to the foregoing  provisions resulted in an increase in
the Water  Delivery Fee. NIA failed to pay the portion of the Water Delivery Fee
each month related to the payment of these taxes by CE Casecnan.  As a result of
the non-payment of the tax  compensation  portion of the Water Delivery Fees, on
August 19, 2002, CE Casecnan  filed a Statement of Claim against NIA pursuant to
the Rules of  Arbitration  of the  International  Chamber of Commerce  (the "NIA
Arbitration"),  seeking  payment of such  portion of the Water  Delivery Fee and
enforcement of the relevant  provision of the Project  Agreement  going forward.
The  NIA  Arbitration  was  conducted  in  accordance  with  the  rules  of  the
International Chamber of Commerce ("ICC").

NIA filed its Answer and  Counterclaim  on March 31,  2003.  In its Answer,  NIA
asserted,  among other  things,  that most of the taxes  which CE  Casecnan  had
factored into the Water  Delivery Fee  compensation  formula did not fall within
the  scope  of  the  relevant  section  of  the  Project  Agreement,   that  the
compensation mechanism itself was invalid and unenforceable under Philippine law
and  that  the  Project   Agreement  was   inconsistent   with  the   Philippine
build-operate-transfer  law.  As such,  NIA sought  dismissal  of CE  Casecnan's
claims and a  declaration  from the arbitral  tribunal that the taxes which have
been taken into account in the Water  Delivery Fee  compensation  mechanism were
not  recoverable  thereunder  and that,  at most,  certain taxes may be directly
reimbursed  (rather than compensated for through the Water Delivery Fee) by NIA.
NIA also  counterclaimed for approximately $7 million which it alleges is due to
it as a result of the delayed  completion of the Casecnan Project.  On April 23,
2003,  NIA  filed a  Supplemental  Counterclaim  in which it  asserted  that the
Project Agreement was contrary to Philippine law and public policy and by way of
relief  sought  a  declaration  that the  Project  Agreement  was void  from the
beginning or should be cancelled, or alternatively,  an order for reformation of
the  Project  Agreement  or  any  portions  or  sections  thereof  which  may be
determined to be contrary to such law and or public  policy.  On May 23, 2003 CE
Casecnan filed its reply to NIA's counterclaims.

On  October  15,  2003,  CE  Casecnan  closed  a  transaction  settling  the NIA
Arbitration.  In connection  with the  settlement,  CE Casecnan  entered into an
agreement  (the  "Supplemental  Agreement")  with  NIA  which,  in  addition  to
providing  for the  dismissal  with  prejudice  of all claims by CE Casecnan and
counterclaims by NIA in the NIA Arbitration,  supplements and amends the Project
Agreement in certain respects as summarized below:

Payment in Cash and Delivery of Note

As part of the settlement,  on October 15, 2003, NIA paid to CE Casecnan the sum
of $17.7  million  plus  Philippine  pesos of 39.9 million  (approximately  $0.7
million) and  delivered to CE Casecnan the Republic of the  Philippines  ("ROP")
$97.0  million  8.375%  Note due 2013  (the "ROP  Note").  Also at  closing,  CE
Casecnan paid to the Philippine Bureau of Internal Revenue ("BIR") approximately
$24.4  million  in  respect  of   Philippine   income  taxes  on  the  foregoing
consideration.

The  ROP  Note  is  governed  by  New  York  law  and   constitutes   a  direct,
unconditional,  unsecured  and general  obligation  of the ROP.  The ROP Note is
non-transferable until January 15, 2004, but may be exchanged,  at the option of
the ROP,  for a new note  forming  part of a series  of  direct,  unconditional,
unsecured and general debt obligations of the Philippines with a yield of 8.375%
or lower. If the Philippines issues a series of direct, unconditional, unsecured
and general debt obligations having a yield in excess of 8.375%, CE Casecnan has
agreed to accept a series of such new debt with a yield no greater  than 8.375%.
If not exchanged prior to January 15, 2004, CE Casecnan has the option,  between
January 15, 2004 and  February  15,  2004,  to put the ROP Note to the ROP for a
price  of par  plus  accrued  interest.  The ROP  Note  has  default  provisions
substantially  identical to those set forth in other recent issuances of direct,
unconditional, unsecured and general obligation of the ROP.

Modifications to Water Delivery Fee

Under the Project  Agreement,  the Water Delivery Rate increased by $0.00043 per
cubic  meter for each  $1,000,000  of  certain  taxes paid by CE  Casecnan.  The
Supplemental Agreement amends the per cubic meter

                                     -26-


Water Delivery Fee calculation by eliminating  this increase,  such that the per
cubic meter Water Delivery Rate remains at $0.029 per cubic meter,  escalated at
7.5%  annually  from  January  1,  1994  through  the  first  five  years of the
Cooperation  Period,  extending  through  December  25,  2006.  In  lieu of such
increase,  CE Casecnan will be  reimbursed  for certain taxes it pays during the
remainder of the Cooperation Period.

Under the Project Agreement,  the Water Delivery Fee payable monthly was a fixed
monthly payment based on an average water delivery of 801.9 million cubic meters
per year,  pro-rated  to  approximately  66.8  million  cubic  meters per month,
multiplied  by  the  per  cubic  meter  rate  as  described  above.   Under  the
Supplemental  Agreement the Water Delivery Fee is equal to the Guaranteed  Water
Delivery  Fee plus the  Variable  Delivered  Water  Delivery Fee minus the Water
Delivery Fee Credit.

Guaranteed Water Delivery Fee. For the sixty-month period from December 25, 2003
through  December 25, 2008,  the  Guaranteed  Water Delivery Fee shall equal the
Water  Delivery  Rate,  as described  above,  multiplied by  approximately  66.8
million cubic meters (corresponding to the 801.9 million cubic meters per year).
For each month  beginning  after  December 25, 2008 through the remainder of the
Cooperation  Period,  the  Guaranteed  Water  Delivery Fee shall equal the Water
Delivery   Rate   multiplied   by   approximately   58.3  million  cubic  meters
(corresponding to 700.0 million cubic meters per year).

Variable  Delivered Water Delivery Fee.  Variable  Delivered Water Delivery Fees
will be earned for months  beginning  after  December 25,  2008.  For each month
beginning after December 25, 2008 through the end of the Cooperation Period, the
Variable  Delivered  Water Delivery Fee shall be payable only from the date when
the  cumulative  Total  Available  Water (total  delivered  water plus the water
volume  not  delivered  to NIA as a result of NIA's  failure  to  accept  energy
deliveries  at a capacity up to 150 MW) for each  contract  year  exceeds  700.0
million cubic meters.  Variable  Delivered Water Delivery Fees will be earned up
to an  aggregate  maximum of 1,324.7  million  cubic  meters for the period from
December  25, 2008  through the end of the  Cooperation  Period.  No  additional
variable water delivery fees will be earned over the 1,324.7 million cubic meter
threshold.

Water Delivery  Credit.  The Water Delivery  Credit shall be applicable only for
each of the  sixty-months  from December 25, 2008 through  December 25, 2013 and
shall equal the Water  Delivery  Rate as of December 25, 2008  multiplied by the
sum of each Annual  Water Credit  divided by sixty.  The Annual Water Credit for
each  contract  year  starting from December 25, 2003 and ending on December 25,
2008 shall equal 801.9 million cubic meters minus the Total  Available Water for
each contract year. The Total Available Water in any such year will equal actual
deliveries with a minimum threshold of 700.0 million cubic meters.

Modifications to Excess Energy Delivery Fee

Under the  Project  Agreement,  the Excess  Energy  Delivery  Fee was a variable
amount based on actual electrical energy delivered in each month in excess of 19
gigawatt-hour  ("GWh"),  payable  at a  rate  of  $0.1509  per  kWh.  Under  the
Supplemental  Agreement,  the per kWh rate for energy deliveries in excess of 19
GWh per month has been reduced, commencing in 2009, to $0.1132 (escalating at 1%
per annum  thereafter),  provided that any deliveries of energy in excess of 490
GWh but less  than  550 GWh per  year  are paid for at a rate of 1.3  Philippine
pesos  per kWh and  deliveries  in  excess of 550 GWh per year are at no cost to
NIA. The Supplemental  Agreement  provides that the unpaid portion of the excess
energy  available for  generation,  but not generated from the  commencement  of
commercial  operations  through September 28, 2003 will not be paid. For periods
after  September  28, 2003,  the  Supplemental  Agreement  provides  that if the
Casecnan project is not dispatched up to 150 MW whenever water is available, NIA
will pay for  excess  energy  that could  have been  generated  but was not as a
result of such dispatch constraint.

Other Provisions of the Supplemental Agreement

In  connection  with the  settlement of the NIA  Arbitration  and as part of the
Supplemental  Agreement  transaction,  CE Casecnan  paid to NIA $1.6  million in
respect of alleged late completion of the Project.  This amount had been accrued
as of  September  30, 2003 and  December  31,  2002.  In  addition,  CE Casecnan
received opinions from the Philippine Office of Government  Corporate Counsel as
to the due authorization and enforceability of

                                      -27-


Supplemental  Agreement and received confirmation from the Philippine Department
of  Finance  that  the ROP  Note  had  been  duly  and  validly  issued  and was
enforceable in accordance  with its terms.  CE Casecnan also received an opinion
from  Allen & Overy,  counsel  to the  Republic  of the  Philippines,  as to the
enforceability  of the ROP Note under New York law.  CE Casecnan  also  received
written  confirmation from the Private Sector Assets and Liabilities  Management
Corporation  that the issues with respect to the Casecnan  Project that had been
raised  by  the  interagency  review  of  independent  power  producers  in  the
Philippines  or that may have  existed  with  respect to the  Project  under the
Electric Power Industry Reform Act of 2001 have been satisfactorily addressed by
the Supplemental Agreement.

The Guaranteed Energy Delivery Fee, Force Majeure, Buyout and Dispute Resolution
provisions  of the Project  Agreement,  as well as the  Performance  Undertaking
provided by the ROP, remain unaffected by the Supplemental Agreement and in full
force and effect.

Casecnan Construction Contract
- ------------------------------

The Casecnan Project was initially being constructed  pursuant to a fixed-price,
date-certain,  turnkey  construction  contract (the "Hanbo Contract") on a joint
and several  basis by Hanbo  Corporation  ("Hanbo")  and Hanbo  Engineering  and
Construction Co., Ltd. ("HECC"), both of which are South Korean corporations. As
of May 7, 1997,  CE Casecnan  terminated  the Hanbo  Contract due to defaults by
Hanbo and HECC including the insolvency of both companies.  On the same date, CE
Casecnan  entered into a new  fixed-price,  date certain,  turnkey  engineering,
procurement  and  construction  contract to  complete  the  construction  of the
Casecnan Project (the  "Replacement  Contract").  The work under the Replacement
Contract was  conducted  by a  consortium  consisting  of  Cooperativa  Muratori
Cementisti CMC di Ravenna and Impresa  Pizzarotti & C. Spa.  (collectively,  the
"Contractor"),  working  together with Siemens A.G.,  Sulzer Hydro Ltd., Black &
Veatch and Colenco Power Engineering Ltd.

On  November  20,  1999,  the  Replacement  Contract  was  amended to extend the
Guaranteed  Substantial  Completion  Date for the Casecnan  Project to March 31,
2001. This amendment was approved by the lenders' independent engineer under the
Trust Indenture.

On February 12, 2001, the Contractor  filed a Request for  Arbitration  with the
ICC seeking  schedule relief of up to 153 days through August 31, 2001 resulting
from various alleged force majeure  events.  In its March 20, 2001 Supplement to
Request for  Arbitration,  the Contractor  also seeks  compensation  for alleged
additional  costs of approximately $4 million it incurred from the claimed force
majeure events to the extent it is unable to recover from its insurer.  On April
20,  2001,  the  Contractor  filed a further  supplement  seeking an  additional
compensation  for damages of  approximately  $62  million for the alleged  force
majeure  event (and  geologic  conditions)  related to the collapse of the surge
shaft. The Contractor has alleged that the circumstances surrounding the placing
of the Casecnan Project into commercial operation in December 2001 amounted to a
repudiation of the  Replacement  Contract and has filed a claim for  unspecified
quantum  meruit  damages,  and has  further  alleged  that the delay  liquidated
damages  clause which  provides for payments of $125,000 per day for each day of
delay in  completion  of the  Casecnan  Project  for  which  the  Contractor  is
responsible is  unenforceable.  The arbitration is being conducted  applying New
York law and pursuant to the rules of the ICC.

Hearings  have  been held in  connection  with this  arbitration  in July  2001,
September 2001,  January 2002, March 2002,  November 2002, January 2003 and July
2003. As part of those  hearings,  on June 25, 2001,  the  arbitration  tribunal
temporarily enjoined CE Casecnan from making calls on the demand guaranty posted
by Banca di Roma in support of the  Contractor's  obligations to CE Casecnan for
delay  liquidated  damages.  As a  result  of  the  continuing  nature  of  that
injunction,  on April 26, 2002, CE Casecnan and the Contractor  mutually  agreed
that no  demands  would be made on the  Banca  di Roma  demand  guaranty  except
pursuant to an arbitration award. As of September 30, 2003, however, CE Casecnan
has received  approximately $6.0 million of liquidated damages from demands made
on the demand guarantees posted by Commerzbank on behalf of the Contractor.  The
$6.0 million was recorded as a reduction in  construction  costs. On November 7,
2002, the ICC issued the  arbitration  tribunal's  partial award with respect to
the Contractor's  force majeure and geologic  conditions claims. The arbitration
panel awarded the Contractor 18 days of schedule relief in the aggregate for all
of the force majeure events and awarded the Contractor $3.8 million with respect
to the cost of the collapsed  surge shaft.  The $3.8 million is shown as part

                                      -28-


of the other accrued  liabilities balance at September 30, 2003 and December 31,
2002.  All of the  Contractor's  other claims with respect to force  majeure and
geologic conditions were denied.

If the Contractor were to prevail on its claim that the delay liquidated damages
clause is unenforceable, CE Casecnan would not be entitled to collect such delay
damages for the period from March 31, 2001 through  December  11,  2001.  If the
Contractor  were to prevail in its  repudiation  claim and prove quantum  meruit
damages in excess of amounts paid to the Contractor, CE Casecnan could be liable
to make additional payments to the Contractor.  CE Casecnan believes all of such
allegations  and claims  are  without  merit and is  vigorously  contesting  the
Contractor's claims.

Casecnan Stockholder Litigation
- -------------------------------

Pursuant  to the  share  ownership  adjustment  mechanism  in  the  CE  Casecnan
stockholder  agreement,  which is based upon pro forma financial  projections of
the Casecnan Project prepared following  commencement of commercial  operations,
in February 2002, MEHC through its indirect wholly owned  subsidiary CE Casecnan
Ltd.,   advised  the   minority   stockholder,   LaPrairie   Group   Contractors
(International)  Ltd.  ("LPG"),  that MEHC's indirect  ownership  interest in CE
Casecnan  had  increased  to 100%  effective  from  commencement  of  commercial
operations.  On July 8, 2002, LPG filed a complaint in the Superior Court of the
State of California,  City and County of San Francisco against, among others, CE
Casecnan Ltd. and MEHC. In the complaint,  LPG seeks  compensatory  and punitive
damages for alleged  breaches of the stockholder  agreement and alleged breaches
of  fiduciary  duties  allegedly  owed by CE Casecnan  Ltd. and MEHC to LPG. The
complaint also seeks injunctive  relief against all defendants and a declaratory
judgment  that LPG is entitled to maintain its 15% interest in CE Casecnan.  The
impact,  if any, of this  litigation on CE Casecnan cannot be determined at this
time.

In February  2003, San Lorenzo Ruiz Builders and  Developers  Group,  Inc. ("San
Lorenzo"),  an  original  shareholder  substantially  all of whose  shares in CE
Casecnan were purchased by MEHC in 1998,  threatened to initiate legal action in
the  Philippines in connection  with certain aspects of its option to repurchase
such shares on or prior to  commercial  operation  of the Casecnan  Project.  CE
Casecnan  believes  that San  Lorenzo  has no valid  basis for any claim and, if
named as a defendant in any action that may be  commenced  by San Lorenzo,  will
vigorously defend such action.

Other Debt Issuances and Redemptions
- ------------------------------------

On  January  14,  2003,  MidAmerican  Energy  issued  $275.0  million  of 5.125%
medium-term notes due in 2013. The proceeds were used to refinance existing debt
and for other corporate purposes.

On May 16, 2003, the Company issued $450 million of its 3.5% Senior Notes with a
final  maturity on May 15, 2018.  The proceeds  were used for general  corporate
purposes.

On May 23, 2003,  the Company  terminated a $150 million  credit  facility,  and
reduced a separate $250 million credit  facility to $100 million.  The remaining
$100 million  facility was due to expire on June 23, 2003. On June 6, 2003,  the
Company  terminated  the $100 million  facility and closed on a new $100 million
revolving  credit facility which expires on June 6, 2006. The facility  supports
letters of credit of which $73.9 million were outstanding at September 30, 2003.

On June 9, 2003,  Yorkshire  Power Group Limited,  a wholly owned  subsidiary of
MEHC,  completed  the  redemption  in  full  of the  outstanding  shares  of the
Yorkshire Capital Trust I, 8.08% trust  securities,  due June 30, 2038, and paid
$243.4  million  in  principal  amount  ($25  liquidation  amount per each trust
security) plus accrued  distributions  of $0.381555555 per trust security to the
redemption  date. The redemption price was paid to holders of the trust security
on the redemption date.

                                     -29-



Contractual Obligations and Commercial Commitments
- --------------------------------------------------

There  have  been  no  material  changes  in  the  contractual  obligations  and
commercial  commitments from the information provided in Item 7 of the Company's
Annual  Report on Form 10-K for the year ended  December  31, 2002 other than as
discussed in this "Liquidity and Capital Resources" section.

                                      -30-




ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

For quantitative and qualitative  disclosures  about market risk affecting MEHC,
see Item 7A  "Qualitative  and  Quantitative  Disclosures  About Market Risk" of
MEHC's Annual Report on Form 10-K for the year ended  December 31, 2002.  MEHC's
exposure to market risk has not changed materially since December 31, 2002.

ITEM 4.  CONTROLS AND PROCEDURES.

An evaluation was performed under the supervision and with the  participation of
the  Company's  management,  including  the Chief  Executive  Officer  and Chief
Financial  Officer,  regarding the  effectiveness of the design and operation of
the Company's  disclosure  controls and procedures (as defined in Rule 13a-15(e)
promulgated  under the  Securities  and Exchange Act of 1934,  as amended) as of
September  30,  2003.  Based  on  that  evaluation,  the  Company's  management,
including the Chief  Executive  Officer and Chief Financial  Officer,  concluded
that the Company's disclosure controls and procedures were effective. There have
been no  significant  changes in the  Company's  internal  controls  or in other
factors that could significantly affect internal controls.

                                      -31-



                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.

See Notes 7 and 10 to the financial  statements and  discussion in  management's
discussion and analysis.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS.

Not applicable.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

Not applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

Not applicable.

ITEM 5.  OTHER INFORMATION.

Not applicable.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

(a)      Exhibits:

         The exhibits listed on the accompanying Exhibit Index are filed as part
         of this Quarterly Report.

(b)      Reports on Form 8-K:

         None.

                                      -32-



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                MIDAMERICAN ENERGY HOLDINGS COMPANY
                                -----------------------------------
                                            (Registrant)





Date:  November 12, 2003             /s/  Patrick J. Goodman
                                ------------------------------------------------
                                         Patrick J. Goodman
                                Senor Vice President and Chief Financial Officer




                                      -33-



                                  EXHIBIT INDEX

Exhibit No.
- -----------

31.1     Chief Executive Officer's Certificate Pursuant to Section 302 of the
         Sarbanes-Oxley Act of 2002.

31.2     Chief Financial Officer's Certificate Pursuant to Section 302 of the
         Sarbanes-Oxley Act of 2002.

32.1     Chief Executive Officer's Certificate Pursuant to Section 906 of the
         Sarbanes-Oxley Act of 2002.

32.2     Chief Financial Officer's Certificate Pursuant to Section 906 of the
         Sarbanes-Oxley Act of 2002.


                                      -34-