UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2004

                           Commission File No. 0-25551

                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                       -----------------------------------
             (Exact name of registrant as specified in its charter)


                     Iowa                                  94-2213782
        -------------------------------                -------------------
        (State or other jurisdiction of                (I.R.S. Employer
        incorporation or organization)                 Identification No.)



     666 Grand Avenue, Des Moines, Iowa                      50309
    ----------------------------------------               ----------
    (Address of principal executive offices)               (Zip Code)

(Registrant's telephone number, including area code)       (515) 242-4300
                                                          ---------------


         Securities registered pursuant to Section 12(b) of the Act: N/A
         Securities registered pursuant to Section 12(g) of the Act: N/A



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [x] No [ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [x]

All of the shares of MidAmerican  Energy Holdings  Company are held by a limited
group of private  investors.  As of March 31, 2004,  9,081,087  shares of common
stock were outstanding.



                                TABLE OF CONTENTS
                                -----------------


                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements                                                  3
Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                            18
Item 3.  Quantitative and Qualitative Disclosures About Market Risk           27
Item 4.  Controls and Procedures.                                             27

                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings                                                    28
Item 2.  Changes in Securities, Use of Proceeds and Issuer Purchases of
         Equity Securities                                                    28
Item 3.  Defaults Upon Senior Securities                                      28
Item 4.  Submission of Matters to a Vote of Security Holders                  28
Item 5.  Other Information                                                    28
Item 6.  Exhibits and Reports on Form 8-K                                     28

SIGNATURES                                                                    29
EXHIBIT INDEX                                                                 30


                                      -2-



                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.


                         INDEPENDENT ACCOUNTANTS' REPORT


Board of Directors and Stockholders
MidAmerican Energy Holdings Company
Des Moines, Iowa

We have reviewed the  accompanying  consolidated  balance  sheet of  MidAmerican
Energy Holdings Company and  subsidiaries  (the "Company") as of March 31, 2004,
and the related  consolidated  statements of  operations  and cash flows for the
three-month  periods  ended March 31,  2004 and 2003.  These  interim  financial
statements are the responsibility of the Company's management.

We  conducted  our  reviews in  accordance  with  standards  established  by the
American  Institute  of  Certified  Public  Accountants.  A  review  of  interim
financial information consists principally of applying analytical procedures and
making inquiries of persons responsible for financial and accounting matters. It
is  substantially  less in scope  than an audit  conducted  in  accordance  with
auditing  standards  generally  accepted in the United  States of  America,  the
objective  of which is the  expression  of an opinion  regarding  the  financial
statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to such  consolidated  interim  financial  statements  for them to be in
conformity with accounting principles generally accepted in the United States of
America.

We have  previously  audited,  in accordance with auditing  standards  generally
accepted in the United  States of America,  the  consolidated  balance  sheet of
MidAmerican  Energy Holdings  Company and  subsidiaries as of December 31, 2003,
and the related consolidated statements of operations, stockholders' equity, and
cash  flows for the year then ended (not  presented  herein);  and in our report
dated  February 9, 2004 (March 1, 2004 as to Notes 2, 5 and 20), we expressed an
unqualified opinion on those consolidated financial statements.  In our opinion,
the information set forth in the accompanying  consolidated  balance sheet as of
December 31, 2003 is fairly stated, in all material respects, in relation to the
consolidated balance sheet from which it has been derived.


/s/ Deloitte & Touche LLP

DELOITTE & TOUCHE LLP
Des Moines, Iowa
April 30, 2004

                                      -3-



                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                           CONSOLIDATED BALANCE SHEETS
                             (Amounts in thousands)


                                                                                                   AS OF
                                                                                        -------------------------------
                                                                                          MARCH 31,    DECEMBER 31,
                                                                                            2004           2003
                                                                                        ------------   ----------------
                                                                                         (UNAUDITED)
                                                            ASSETS
                                                                                                   
Current assets:
  Cash and cash equivalents ........................................................    $    977,830     $    660,213
  Restricted cash and short-term investments .......................................         141,573           55,281
  Accounts receivable, net .........................................................         694,823          666,063
  Inventories ......................................................................          69,048          123,301
  Other current assets .............................................................         269,958          371,855
                                                                                        ------------     ------------
    Total current assets ...........................................................       2,153,232        1,876,713
                                                                                        ------------     ------------
Properties, plants and equipment, net ..............................................      11,355,046       11,180,979
Goodwill ...........................................................................       4,327,395        4,305,643
Regulatory assets ..................................................................         532,955          512,549
Other investments ..................................................................         236,953          228,896
Equity investments .................................................................         234,395          234,370
Deferred charges and other assets ..................................................         840,918          829,039
                                                                                        ------------     ------------
TOTAL ASSETS .......................................................................    $ 19,680,894     $ 19,168,189
                                                                                        ============     ============

                                             LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable .................................................................    $    317,970     $    345,237
  Accrued interest .................................................................         188,531          189,635
  Accrued taxes ....................................................................         115,811          112,823
  Other accrued liabilities ........................................................         513,976          443,531
  Short-term debt ..................................................................           2,976           48,036
  Current portion of long-term debt ................................................         455,345          500,941
  Current portion of parent company subordinated debt ..............................         100,000          100,000
                                                                                        ------------     ------------
    Total current liabilities ......................................................       1,694,609        1,740,203
                                                                                        ------------     ------------
Other long-term accrued liabilities ................................................       1,900,287        1,827,633
Parent company senior debt .........................................................       3,028,679        2,777,878
Parent company subordinated debt ...................................................       1,772,741        1,772,146
Subsidiary and project debt ........................................................       6,630,390        6,674,640
Deferred income taxes ..............................................................       1,550,339        1,433,144
                                                                                        ------------     ------------
  Total liabilities ................................................................      16,577,045       16,225,644
                                                                                        ------------     ------------

Deferred income ....................................................................          67,730           69,201
Minority interest ..................................................................           9,863            9,754
Preferred securities of subsidiaries ...............................................          90,422           92,145

Commitments and contingencies (Note 7)

Stockholders' equity:
Zero-coupon convertible preferred stock - authorized 50,000 shares, no par value,
  41,263 shares outstanding ........................................................               -                -
Common stock - authorized 60,000 shares, no par value, 9,081 and 9,281 shares
  issued and outstanding at March 31, 2004 and December 31, 2003, respectively......               -                -
Additional paid-in capital .........................................................       1,950,267        1,957,277
Retained earnings ..................................................................       1,133,827          999,627
Accumulated other comprehensive loss, net ..........................................        (148,260)        (185,459)
                                                                                        ------------     ------------
  Total stockholders' equity .......................................................       2,935,834        2,771,445
                                                                                        ------------     ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY .........................................    $ 19,680,894     $ 19,168,189
                                                                                        ============     ============


   The accompanying notes are an integral part of these financial statements.

                                      -4-


                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                             (Amounts in thousands)


                                                                    THREE MONTHS
                                                                   ENDED MARCH 31,
                                                             ---------------------------
                                                                 2004            2003
                                                             -----------     -----------
                                                                     (UNAUDITED)
                                                                       
REVENUE:
  Operating revenue .....................................    $ 1,745,255     $ 1,576,885
  Income on equity investments ..........................          3,468           7,455
  Interest and dividend income ..........................          7,169          13,871
  Other income ..........................................          8,361          17,424
                                                             -----------     -----------
    Total revenue .......................................      1,764,253       1,615,635
                                                             -----------     -----------

COSTS AND EXPENSES:
  Cost of sales .........................................        741,991         684,431
  Operating expense .....................................        378,654         356,493
  Depreciation and amortization .........................        170,283         141,849
  Interest expense ......................................        238,402         186,845
  Less interest capitalized .............................         (3,608)        (15,532)
                                                             -----------     -----------
    Total costs and expenses ............................      1,525,722       1,354,086
                                                             -----------     -----------
INCOME BEFORE PROVISION FOR INCOME TAXES ................        238,531         261,549
  Provision for income taxes ............................         88,588          73,000
                                                             -----------     -----------
INCOME BEFORE MINORITY INTEREST AND PREFERRED DIVIDENDS .        149,943         188,549
  Minority interest and preferred dividends .............          2,753          57,913
                                                             -----------     -----------
NET INCOME AVAILABLE TO COMMON AND PREFERRED STOCKHOLDERS    $   147,190     $   130,636
                                                             ===========     ===========


   The accompanying notes are an integral part of these financial statements.

                                      -5-


                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Amounts in thousands)


                                                                                     THREE MONTHS
                                                                                    ENDED MARCH 31,
                                                                                -----------------------
                                                                                  2004           2003
                                                                                ---------     ---------
                                                                                      (UNAUDITED)
                                                                                        
Cash flows from operating activities:
Net income .................................................................    $ 147,190     $ 130,636
Adjustments to reconcile net income to cash flows from operating activities:
  Distributions less income on equity investments ..........................       (1,014)       (3,541)
  Loss on other items ......................................................       10,985         2,067
  Depreciation and amortization ............................................      170,283       141,849
  Amortization of regulatory assets and liabilities and other ..............          149        (9,709)
  Amortization of deferred financing costs .................................        5,115         9,555
  Provision for deferred income taxes ......................................       57,264        58,923
  Other ....................................................................       21,820         5,030
  Changes in other items:
    Accounts receivable and other current assets ...........................       22,477        32,367
    Accounts payable and other accrued liabilities .........................       55,084        20,830
    Deferred income ........................................................       (1,307)       (2,214)
                                                                                ---------     ---------
      Net cash flows from operating activities .............................      488,046       385,793
                                                                                ---------     ---------

Cash flows from investing activities:
  Acquisitions, net of cash acquired .......................................         (807)      (36,575)
  Proceeds from note receivable ............................................       97,000             -
  Capital expenditures relating to operating projects ......................     (159,700)     (133,845)
  Construction and other development costs .................................      (51,651)     (244,033)
  Other ....................................................................        3,486       (29,547)
                                                                                ---------     ---------
    Net cash flows from investing activities ...............................     (111,672)     (444,000)
                                                                                ---------     ---------

Cash flows from financing activities:
  Proceeds from subsidiary and project debt ................................       10,584       287,572
  Proceeds from parent company senior debt .................................      249,765             -
  Repayments of subsidiary and project debt ................................     (169,622)     (211,268)
  Net repayment of subsidiary short-term debt ..............................      (45,061)       (8,850)
  Purchase and retirement of common stock ..................................      (20,000)            -
  Increase in restricted cash and investments ..............................      (86,010)      (21,887)
  Redemption of preferred securities of subsidiaries .......................       (1,724)         (294)
  Other ....................................................................       (3,531)       28,276
                                                                                ---------     ---------
    Net cash flows from financing activities ...............................      (65,599)       73,549
                                                                                ---------     ---------
  Effect of exchange rate changes ..........................................        6,842        (6,904)
                                                                                ---------     ---------
NET CHANGE IN CASH AND CASH EQUIVALENTS ....................................      317,617         8,438
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD ...........................      660,213       844,430
                                                                                ---------     ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD .................................    $ 977,830     $ 852,868
                                                                                =========     =========

SUPPLEMENTAL DISCLOSURE:
  Interest paid, net of interest capitalized ...............................    $ 225,671     $ 172,181
                                                                                =========     =========
  Income taxes (refunded) paid .............................................    $ (74,620)    $     280
                                                                                =========     =========


   The accompanying notes are an integral part of these financial statements.

                                      -6-


                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.  GENERAL

In the  opinion  of  management  of  MidAmerican  Energy  Holdings  Company  and
subsidiaries ("MEHC" or the "Company"),  the accompanying unaudited consolidated
financial  statements  contain all adjustments  (consisting of normal  recurring
accruals)  necessary to present  fairly the  financial  position as of March 31,
2004,  and the  results  of  operations  and of cash  flows for the  three-month
periods  ended  March 31,  2004 and 2003.  The  results  of  operations  for the
three-month  period ended March 31, 2004 are not  necessarily  indicative of the
results to be expected for the full year.

The  unaudited   consolidated  financial  statements  include  the  accounts  of
MidAmerican   Energy  Holdings   Company  and  its  wholly  and   majority-owned
subsidiaries  excluding  certain  finance  subsidiaries  for which  adoption  of
Financial  Accounting  Standards  Board  ("FASB")  Interpretation  No. 46R ("FIN
46R"),  "Consolidation  of Variable Interest Entities - An Interpretation of ARB
No. 51" as of October 1, 2003 required  deconsolidation.  Other  investments and
corporate  joint  ventures,  where  the  Company  has the  ability  to  exercise
significant  influence,  are accounted for under the equity method.  Investments
where the Company's  ability to influence is limited are accounted for under the
cost method of accounting.

The Company's  operations are organized and managed on seven distinct platforms:
MidAmerican Energy Company ("MidAmerican  Energy"),  Kern River Gas Transmission
Company ("Kern River"),  Northern Natural Gas Company  ("Northern Natural Gas"),
CE Electric UK Funding ("CE  Electric  UK") (which  includes  Northern  Electric
Distribution  Ltd ("NED") and Yorkshire  Electricity  Distribution plc ("YED")),
CalEnergy Generation-Domestic,  CalEnergy Generation-Foreign and HomeServices of
America, Inc. ("HomeServices").

Certain  amounts in the prior year  financial  statements  and  supporting  note
disclosures have been reclassified to conform to the current year  presentation.
Such reclassifications did not impact previously reported net income or retained
earnings.

The unaudited  consolidated  financial  statements should be read in conjunction
with the  consolidated  financial  statements  included in the Company's  Annual
Report on Form 10-K for the year ended December 31, 2003.

2.  NEW ACCOUNTING PRONOUNCEMENTS

In December  2003,  the FASB issued FIN 46R which served to clarify  guidance in
FASB  Interpretation  No. 46 "Consolidation of Variable  Interest  Entities,  an
Interpretation of Accounting  Research Bulletin No. 51" ("FIN 46"), and provided
additional  guidance  surrounding the application of FIN 46. The Company adopted
and applied the provisions of FIN 46R, related to certain finance  subsidiaries,
as of October 1, 2003.  The  adoption  required the  deconsolidation  of certain
finance  subsidiaries,  which resulted in the amounts  previously  classified as
mandatorily  redeemable preferred securities of subsidiary trusts, in the amount
of $1.9 billion,  being reclassified to parent company  subordinated debt in the
accompanying  consolidated  balance sheet. In addition,  the associated  amounts
previously  recorded  in  minority  interest  and  preferred  dividends  are now
recorded as  interest  expense in the  accompanying  consolidated  statement  of
operations. For the quarter ended March 31, 2004, the Company has recorded $50.2
million of interest expense related to these securities.  In accordance with the
requirements  of FIN 46R,  no amounts  prior to adoption on October 1, 2003 have
been  reclassified.  The amount  included in  minority  interest  and  preferred
dividends  related to these  securities for the quarter ended March 31, 2003 was
$55.1  million.  The  Company  adopted  the  provisions  of FIN 46R  related  to
non-special  purpose  entities  in the first  quarter of 2004.  The  Company has
considered  the  provisions  of FIN 46R for all  subsidiaries  and their related
power purchase,  power sale, or tolling  agreements.  Factors  considered in the
analysis  include  the  duration  of the  agreements,  how  capacity  and energy
payments  are  determined,  source  and  payment  terms  for  fuel,  as  well as
responsibility and payment for operating and maintenance  expenses.  As a result
of these  considerations,  the Company has determined its power purchase,  power
sale and tolling  agreements do not represent  significant  variable  interests.
Accordingly,  the Company has concluded  that it is  appropriate  to continue to
consolidate its power plant projects.

In January 2004,  the FASB issued FASB Staff  Position No. 106-1 ("FSP  106-1"),
"Accounting  and Disclosure  Requirements  Related to the Medicare  Prescription
Drug, Improvement and Modernization Act of 2003". FSP 106-1 permits a sponsor of
a postretirement  health care plan that provides a prescription  drug benefit to
make a one-time  election to defer  accounting  for the effects of the  Medicare
Prescription  Drug,  Improvement  and  Modernization  Act of 2003 (the "Medicare
Act"),  which  was  signed  into law on  December  8,  2003.  The  Medicare  Act
introduced a  prescription  drug benefit  under  Medicare,  as well as a

                                      -7-


federal  subsidy to sponsors of retiree health care benefit plans that provide a
benefit that is at least actuarially equivalent to Medicare. These provisions of
the new law will affect accounting measurements of the Company's  postretirement
benefit  obligation and expense.  As permitted by FSP 106-1,  the Company made a
one-time  election to defer  accounting for the effect of the Medicare Act until
specific  authoritative guidance is issued.  Therefore,  the amounts included in
the consolidated  financial  statements related to the Company's  postretirement
benefit plans do not reflect the effects of the Medicare Act.

3.  PROPERTIES, PLANTS AND EQUIPMENT, NET

Properties, plants and equipment, net comprise the following (in thousands):

                                                     MARCH 31,     DECEMBER 31,
                                                       2004            2003
                                                   ------------    ------------
Utility generation and distribution systems ....   $  9,445,339    $  9,154,054
Interstate pipelines' assets ...................      3,517,298       3,483,672
Independent power plants .......................      1,396,906       1,395,782
Mineral and gas reserves and exploration assets         571,020         554,780
Utility non-operational assets .................        440,771         429,228
Other assets ...................................        150,385         146,286
                                                   ------------    ------------
  Total operating assets .......................     15,521,719      15,163,802
Accumulated depreciation and amortization ......     (4,446,268)     (4,260,643)
                                                   ------------    ------------
  Net operating assets .........................     11,075,451      10,903,159
Construction in progress .......................        279,595         277,820
                                                   ------------    ------------
  Properties, plants and equipment, net ........   $ 11,355,046    $ 11,180,979
                                                   ============    ============

4.  INVESTMENTS

    Equity Investment in CE Generation

The equity  investment in CE Generation LLC ("CE  Generation") at March 31, 2004
and  December  31,  2003 was $210.3  million and $209.3  million,  respectively.
During the  three-month  periods  ended  March 31,  2004 and 2003,  the  Company
recorded  income from its  investment  in CE Generation of $1.2 million and $2.3
million, respectively.

    ROP Note

On October 15, 2003, CE Casecnan Water and Energy Company, Inc. ("CE Casecnan"),
an indirect,  majority-owned  subsidiary  of the Company,  closed a  transaction
settling the CE Casecnan NIA Arbitration,  which arose from a Statement of Claim
made by CE Casecnan, on August 19, 2002, against the Republic of the Philippines
("ROP")  National  Irrigation  Administration  ("NIA").  In connection  with the
settlement,  NIA  delivered to CE Casecnan a ROP $97.0  million  8.375% Note due
2013 (the "ROP Note"),  which contained a put provision granting CE Casecnan the
right to put the ROP Note to the ROP for a price  of par plus  accrued  interest
for a 30-day period commencing on January 14, 2004. The ROP Note was included in
the other current assets on the December 31, 2003 consolidated balance sheet.

On January 14, 2004, CE Casecnan  exercised its right to put the ROP Note to the
ROP and, in accordance  with the terms of the put option,  CE Casecnan  received
$99.2 million  (representing $97.0 million par value plus accrued interest) from
the ROP on January 21, 2004.

5.  DEBT ISSUANCES, REDEMPTIONS AND STOCK TRANSACTIONS

On February  12,  2004,  MEHC  completed  the sale of $250  million in aggregate
principal  amount of its 5.00% senior notes due February 15, 2014.  The proceeds
were  used to  satisfy  a  demand  made by its  affiliate,  Salton  Sea  Funding
Corporation  ("Funding  Corporation"),   for  the  amount  remaining  on  MEHC's
guarantee  of the  Funding  Corporation's  Series F Bonds and for other  general
corporate purposes.

On March 1, 2004, Funding  Corporation  completed the redemption of an aggregate
principal  amount of  approximately  $136.4 million of its 7.475% Senior Secured
Series F Bonds due  November  30,  2018  ("Series  F  Bonds"),  pro  rata,  at a
redemption price of 100% of such aggregate  outstanding  principal amount,  plus
accrued  interest to the date of  redemption.  Funding  Corporation  also made a
demand on MEHC for the full amount remaining on MEHC's guarantee of the Series F

                                      -8-


Bonds in order to fund the redemption. MEHC made the requisite payment and, as a
result,  it has no further payment  obligation under the guarantee.  The Company
had a non-cash loss recorded in interest expense of $10.8 million as a result of
the redemption of the Series F Bonds.

On January 6, 2004, the Company  purchased two hundred thousand shares of common
stock  owned by the  Company's  chairman  and chief  executive  officer,  for an
aggregate purchase price of $20.0 million.

6.  REGULATORY MATTERS

    MidAmerican Energy

Under two settlement  agreements  approved by the Iowa Utilities  Board ("IUB"),
MidAmerican  Energy's Iowa retail electric rates are effectively  frozen through
December 31, 2010. The settlement  agreements  specifically  allow the filing of
electric  rate design or cost of service  rate changes that are intended to keep
MidAmerican  Energy's overall Iowa retail electric revenue unchanged,  but could
result in changes to individual  tariffs.  The settlement  agreements  also each
provide that portions of revenues  associated with Iowa retail electric  returns
on equity within specified ranges will be recorded as a regulatory  liability to
be used to offset a portion of the cost to Iowa  customers of future  generating
plant investment.

Under the first settlement agreement,  which was approved by the IUB on December
21, 2001, and is effective  through December 31, 2005, an amount equal to 50% of
revenues  associated  with returns on equity  between 12% and 14%, and 83.33% of
revenues  associated  with returns on equity above 14%, in each year is recorded
as a regulatory liability.  The second settlement agreement,  which was filed in
conjunction with MidAmerican Energy's application for ratemaking principles on a
wind power  project and was  approved by the IUB on October 17,  2003,  provides
that during the period  January 1, 2006 through  December  31,  2010,  an amount
equal to 40% of revenues  associated  with returns on equity  between 11.75% and
13%, 50% of revenues  associated with returns on equity between 13% and 14%, and
83.3% of revenues associated with returns on equity above 14%, in each year will
be  recorded  as a  regulatory  liability.  An  amount  equal to the  regulatory
liability is recorded as a regulatory  charge in depreciation  and  amortization
expense when the liability is accrued.  Future depreciation will be reduced as a
result of the credit  applied to  generating  plant  balances as the  regulatory
liability is reduced.  The liability is being reduced as it is credited  against
plant in  service  in  amounts  equal to the  allowance  for funds  used  during
construction  associated with generating  plant  additions.  Interest expense is
accrued on the portion of the  regulatory  liability  balance  recorded in prior
years.  As of March 31, 2004 and  December  31,  2003,  the  related  regulatory
liability  reflected on the  consolidated  balance sheets within other long-term
accrued liabilities was $173.2 million and $144.4 million, respectively.

The 2003 settlement agreement also provides that if Iowa retail electric returns
on equity fall below 10% in any  consecutive  12-month  period after  January 1,
2006,  MidAmerican  Energy  may seek to file for a  general  increase  in rates.
However, prior to filing for a general increase in rates,  MidAmerican Energy is
required  by  the  settlement  agreement  to  conduct  30  days  of  good  faith
negotiations with all of the signatories to the settlement  agreement to attempt
to avoid a general  increase  in rates.  Also,  if  MidAmerican  Energy does not
construct  the wind power  facilities by December 31, 2006,  the rate  extension
from January 1, 2006, through December 31, 2010, may terminate.

Illinois  bundled  electric  rates are  frozen  until  2007,  subject to certain
exceptions  allowing for  increases,  at which time bundled rates are subject to
cost-based  ratemaking.  Illinois law provides  for  Illinois  earnings  above a
computed level of return on common equity to be shared equally between regulated
retail electric customers and MidAmerican Energy.  MidAmerican Energy's computed
level of return on common equity is based on a rolling  two-year  average of the
Monthly  Treasury  Long-Term  Average Rate, as published by the Federal  Reserve
System,  plus a premium of 8.5% for 2000 through 2004 and a premium of 12.5% for
2005 and 2006. The two-year  average above which sharing must occur for 2003 was
13.73%.  The law allows  MidAmerican  Energy to mitigate the sharing of earnings
above the threshold  return on common  equity  through  accelerated  recovery of
electric assets.

    Kern River

Kern River was  required  to file a general  rate case no later than May 1, 2004
pursuant  to the terms of its  Federal  Energy  Regulatory  Commission  ("FERC")
Docket No.  RP99-274  rate case  settlement.  Kern River  filed its rate case on
April 30, 2004 which supports a revenue increase of approximately  $40.1 million
representing  a 13% increase  from its  existing  cost of service and a proposed
overall cost of service of $347.4 million.  Since its last rate case, Kern River
has increased the capacity of its system from 724,500  decatherm ("Dth") per day
to 1,755,626 Dth per day at a cost of approximately  $1.3 billion resulting in a
total rate base of approximately $1.8 billion. Kern River proposed that the rate
increase  should be

                                      -9-


effective as of June 1, 2004, although it anticipates that the FERC will suspend
the effectiveness of the rate increase until November 1, 2004.

    Northern Natural Gas

Northern Natural Gas has implemented a straight fixed variable rate design which
provides that all fixed costs assignable to firm capacity customers, including a
return on equity,  are to be recovered  through fixed monthly demand or capacity
reservation charges which are not a function of throughput volumes.

On May 1, 2003,  Northern  Natural Gas filed a request for increased  rates with
the FERC. The rate increase is primarily  attributable  to four main cost areas:
the capital  investment made by Northern Natural Gas in the five years since its
last rate case,  an  increase  in  Northern  Natural  Gas'  depreciation  rates,
increased  return on equity,  and changes in the level of contract  entitlement.
The rate  filing  provides  evidence  in support of a $71  million  increase  to
Northern Natural Gas' annual revenue requirement.  However, Northern Natural Gas
is requesting  that only $55 million of this increase be  effectuated.  Northern
Natural  Gas' new rates went into effect  November  1, 2003,  subject to refund.
Additionally,  Northern  Natural  Gas filed on January 30, 2004 with the FERC to
increase its revenue requirement by an incremental $30 million to that requested
in the May 1, 2003 filing.  The increased  rates are primarily  attributable  to
ongoing  pipeline  integrity  initiative  costs that  Northern  Natural  Gas has
undertaken  since the May 1,  2003  rate  filing.  The FERC  suspended  the rate
increase until August 1, 2004 and  consolidated the 2003 and 2004 rate cases due
to the  similarity of issues in both cases and the updated  costs.  A hearing on
the consolidated cases is scheduled for January 2005.

    CE Electric UK

The majority of the revenue of the Distribution  License Holders ("DLHs") in the
United  Kingdom is controlled by a distribution  price control  formula which is
set out in the  license of each DLH.  It has been the  practice of the Office of
Gas and Electricity  Markets  ("Ofgem") (and its predecessor body, the Office of
Electricity Regulation), to review and reset the formula at five-year intervals,
although the formula may be further reviewed at other times at the discretion of
the  regulator.  Any such  resetting of the formula  requires the consent of the
DLH.  If the DLH does not consent to the  formula  reset,  it is reviewed by the
United Kingdom's competition authority,  whose recommendations can then be given
effect by license modifications made by Ofgem.

The current  formula  requires that  regulated  distribution  income per unit is
increased  or  decreased  each year by RPI-Xd  where RPI means the Retail  Price
Index ("RPI"),  reflecting the average of the 12-month  inflation rates recorded
for each month in the  previous  July to December  period.  The Xd factor in the
formula was established by Ofgem at the last price control review (and continues
to be set) at 3%.  The  formula  also  takes  account  of the  changes in system
electrical  losses,  the number of customers  connected and the voltage at which
customers receive the units of electricity  distributed.  The distribution price
control  formula  determines  the maximum  average price per unit of electricity
distributed  (in pence per kilowatt  ("kWh")) which a DLH is entitled to charge.
The  distribution  price  control  formula  permits  DLHs to receive  additional
revenue due to increased  distribution of units and a predetermined  increase in
end users.  The price  control does not seek to  constrain  the profits of a DLH
from year to year.  It is a control on revenue that  operates  independently  of
most of the DLH's costs. During the lifetime of the price control,  cost savings
or additional costs have a direct impact on profit.

The  procedure  and  methodology  adopted  at a price  control  review is at the
reasonable  discretion of Ofgem. At the last such review,  concluded in 1999 and
effective  April  2000,  Ofgem's  judgment  of the  future  allowed  revenue  of
licensees was based upon, among other things:

     o    the actual operating costs of each of the licensees;

     o    the operating costs which each of the licensees would incur if it were
          as efficient as, in Ofgem's judgment, the most efficient licensee;

     o    the  regulatory  value  to be  ascribed  to  each  of  the  licensees'
          distribution network assets;

     o    the allowance for depreciation of the  distribution  network assets of
          each  of  the  licensees;  o the  rate  of  return  to be  allowed  on
          investment in the distribution network assets by all licensees; and

     o    the  financial  ratios  of  each  of the  licensees  and  the  license
          requirement for each licensee to maintain an investment grade status.

As a result  of the last  review,  the  allowed  revenue  of NED's  distribution
business  was reduced by 24%, in real  terms,  and the allowed  revenue of YED's
distribution  business was reduced by 23%, in real terms, with effect from April
1, 2000.  The range of reductions for all licensees in Great Britain was between
4% and 33%.

                                      -10-


Ofgem has commenced the process of reviewing  each DLH's  existing price control
formula, with a revised formula for each DLH (including NED and YED) expected to
take effect from April 1, 2005 for an  expected  period of five years.  To date,
the  process  has  involved  the  collection  of data from each DLH via  written
submissions and meetings with  representatives of the various  companies.  It is
expected  that  Ofgem  will  announce  preliminary  proposals  for the new price
control  formulas for the DLHs in June, 2004, with the final proposals issued in
November, 2004. Each DLH will then have until December, 2004 to accept or reject
the  proposals,  which  if  accepted  will  be  implemented  through  a  license
modification in the first quarter of 2005, having effect from April 1, 2005.


7.  COMMITMENTS AND CONTINGENCIES

Manufactured Gas Plants

The  United  States  Environmental  Protection  Agency  ("EPA")  and  the  state
environmental  agencies have determined that  contaminated  wastes  remaining at
decommissioned manufactured gas plant facilities may pose a threat to the public
health or the environment if such contaminants are in sufficient  quantities and
at such concentrations as to warrant remedial action.

MidAmerican  Energy has evaluated or is  evaluating 27 properties  that were, at
one time,  sites of gas  manufacturing  plants in which it may be a  potentially
responsible  party.  The purpose of these  evaluations  is to determine  whether
waste  materials  are  present,  whether the  materials  constitute  a health or
environmental  risk, and whether  MidAmerican  Energy has any responsibility for
remedial  action.  MidAmerican  Energy is actively  working with the  regulatory
agencies and has received  regulatory closure on four sites.  MidAmerican Energy
is  continuing  to  evaluate  several  of the  sites  to  determine  the  future
liability, if any, for conducting site investigations or other site activity.

MidAmerican  Energy  estimates  the range of possible  costs for  investigation,
remediation and monitoring for the sites discussed above to be approximately $12
million to $29 million. As of March 31, 2004 and December 31, 2003,  MidAmerican
Energy  had   recorded  a  liability  of  $13.4   million  and  $14.0   million,
respectively,  for these sites and a corresponding  regulatory  asset for future
recovery through the regulatory process.  MidAmerican Energy projects that these
amounts will be incurred or paid over the next four years.

The estimated  liability is determined  through a site-specific  cost evaluation
process.  The estimate includes  incremental  direct costs of remediation,  site
monitoring  costs and costs of compensation to employees for time expected to be
spent directly on the remediation effort. The estimated recorded liabilities for
these properties are based upon preliminary  data. Thus, actual costs could vary
significantly from the estimates.  The estimate could change materially based on
facts and circumstances  derived from site  investigations,  changes in required
remedial  action and changes in  technology  relating to remedial  alternatives.
Insurance   recoveries   have  been   received  for  some  of  the  sites  under
investigation.  Those  recoveries  are  intended  to  be  used  principally  for
accelerated  remediation,  as  specified  by  the  IUB  and  are  recorded  as a
regulatory liability.

Although  the timing of potential  incurred  costs and recovery of such costs in
rates may affect the results of  operations in  individual  periods,  management
believes  that the  outcome of these  issues  will not have a  material  adverse
effect on MidAmerican Energy's financial position, results of operations or cash
flows.

Air Quality

MidAmerican Energy's generating  facilities are subject to applicable provisions
of the Clean Air Act and related air quality  standards  promulgated by the EPA.
The Clean Air Act provides the framework for regulation of certain air emissions
and permitting  and  monitoring  associated  with those  emissions.  MidAmerican
Energy  believes  it  is  in  material   compliance  with  current  air  quality
requirements.

The EPA has in recent years  implemented more stringent  standards for ozone and
fine particulate  matter.  Designations  regarding  attainment of the eight-hour
ozone standard have recently been reviewed by the EPA, and the EPA has concluded
that the entire state of Iowa is in attainment of the standards.  On December 4,
2003,  the EPA announced the  development  of its Interstate Air Quality Rule, a
proposal to require  coal-burning  power plants in 29 states and the District of
Columbia to reduce  emissions  of sulfur  dioxide  ("SO2") and  nitrogen  oxides
("NOX") in an effort to reduce ozone and fine particulate  matter in the Eastern
United States. It is likely that MidAmerican  Energy's  coal-burning  facilities
will be impacted by this proposal.

                                      -11-


In December  2000,  the EPA concluded  that mercury  emissions  from  coal-fired
generating  stations should be regulated.  The EPA is currently  considering two
regulatory  alternatives  that would reduce emissions of mercury from coal-fired
utilities.  One of these  alternatives  would require reductions of mercury from
all  coal-fired  facilities  greater than 25 megawatts  through  application  of
Maximum  Achievable  Control  Technology with compliance  assessed on a facility
basis. The other  alternative would regulate the mercury emissions of coal-fired
facilities  that  pose a health  hazard  through  a market  based  cap-and-trade
mechanism  similar to the SO2  allowance  system.  The EPA is currently  under a
deadline to finalize the mercury rule by December 2004.

The Interstate Air Quality Rule or the mercury reduction rule could, in whole or
in  part,  be  superceded  or  made  more  stringent  by  one  of  a  number  of
multi-pollutant  emission reduction  proposals  currently under consideration at
the federal  level,  including the "Clear Skies  Initiative",  and other pending
legislative  proposals  that  contemplate  70% to 90% reductions of SO2, NOX and
mercury,  as well as possible new federal regulation of carbon dioxide and other
gasses that may affect global climate change.

Depending  on the  outcome of the final  Interstate  Air Quality and the mercury
reduction rules or any superseding  legislation passed by Congress,  MidAmerican
Energy may be required to install control  equipment on its generating  stations
or decrease the number of hours during which its  generating  stations  operate.
However,  until final  regulations or legislation is enacted,  the impact of the
regulations on MidAmerican Energy cannot be predicted.

MidAmerican  Energy  has  implemented  a planning  process  that  forecasts  the
site-specific  controls and actions may be required to meet emissions reductions
as  contemplated  by the EPA. On April 1, 2002, in  accordance  with an Iowa law
passed in 2001,  MidAmerican Energy filed with the IUB its first multi-year plan
and  budget  for  managing  SO2 and NOX  from  its  generating  facilities  in a
cost-effective  manner.  The plan provides  specific actions to be taken at each
coal-fired generating facility and the related costs and timing for each action.
Mercury  emissions  reductions were not addressed in the plan. On July 17, 2003,
the IUB issued an order that affirmed an administrative  law judge's approval of
the plan,  as amended.  Accordingly,  the IUB order  provides  that the approved
expenditures  will not be subject to a  subsequent  prudence  review in a future
electric  rate  case,  but it  rejected  the  future  application  of a  tracker
mechanism to recover emission reduction costs. However, pursuant to an unrelated
rate settlement  agreement  approved by the IUB on October 17, 2003, if prior to
January 1, 2011, capital and operating expenditures to comply with environmental
requirements  cumulatively exceed $325 million, then MidAmerican Energy may seek
to recover the additional expenditures from customers. At this time, MidAmerican
Energy does not expect these capital expenditures to exceed such amount.

Under the New Source Review  ("NSR")  provisions of the Clean Air Act, a utility
is required to obtain a permit from the EPA or a state  regulatory  agency prior
to  (1)  beginning   construction  of  a  new  major  stationary  source  of  an
NSR-regulated pollutant or (2) making a physical or operational change (a "major
modification")  to an existing  facility that potentially  increases  emissions,
unless  the  changes  are  exempt  under  the  regulations   (including  routine
maintenance,  repair and replacement of equipment). In general, projects subject
to NSR regulations are subject to  pre-construction  review and permitting under
the Prevention of Significant  Deterioration ("PSD") provisions of the Clean Air
Act. Under the PSD program,  a project that emits threshold  levels of regulated
pollutants  must  undergo  a Best  Available  Control  Technology  analysis  and
evaluate the most effective emissions controls. These controls must be installed
in order to  receive  a  permit.  Violations  of NSR  regulations,  which may be
alleged by the EPA, states and environmental  groups, among others,  potentially
subject a utility to material expenses for fines or other sanctions and remedies
including  requiring  installation  of enhanced  pollution  controls and funding
supplemental environmental projects.

In recent years,  the EPA has requested from several  utilities  information and
support  regarding their capital  projects for various  generating  plants.  The
requests  were  issued  as  part of an  industry-wide  investigation  to  assess
compliance  with the NSR and the New Source  Performance  Standards of the Clean
Air Act. In December 2002 and April 2003,  MidAmerican  Energy received requests
from the EPA to provide  documentation  related  to its  capital  projects  from
January  1,  1980,  to  April  2003  for a  number  of  its  generating  plants.
MidAmerican  Energy has submitted  information  to the EPA in responses to these
requests,  and there are currently no outstanding data requests pending from the
EPA.  MidAmerican  Energy cannot  predict the outcome of these  requests at this
time.  However,  on August 27, 2003, the EPA announced  changes to its NSR rules
that clarify what  constitutes  routine repair,  maintenance and replacement for
purposes of triggering  NSR  requirements.  The EPA concluded  equipment that is
repaired, maintained or replaced with an expenditure not greater than 20 percent
of the value of the source  will not  trigger  the New Source  Revisions  of the
Clean Air Act.  Since the NSR  changes  were  announced,  the EPA's  enforcement
branch  indicated it would apply the clarified  routine repair,  maintenance and
replacement rules to its pending investigation.  However, a number of states and
local air districts have  challenged the EPA's  clarification  of the rule and a
panel of the U.S.  Circuit Court of Appeals for the District of Columbia  issued
an order on December 24, 2003 staying

                                      -12-


the EPA's implementation of its clarification of the equipment replacement rule;
therefore, the previous rules without the clarified exemption remain in effect.

On February 26, 2004, the EPA issued final  requirements to reduce hazardous air
pollutants from stationary  reciprocating  internal combustion engines,  such as
those used at pipeline compressor  stations,  built after December 19, 2002. The
standards  apply  to  all  new  and  certain  existing   reciprocating  internal
combustion   engines  above  500  horsepower  that  are  located  at  facilities
characterized  under  the  Clean  Air  Act as a  "major  source"  of  toxic  air
pollutants.  The impact of the  regulation  of  hazardous  air  pollutants  from
stationary  reciprocating  internal  combustion  engines may have a  significant
impact on existing and new facilities.

Nuclear Decommissioning

Expected decommissioning costs for Quad Cities Station have been developed based
on  a  site-specific   decommissioning  study  that  includes   decontamination,
dismantling,  site  restoration,  dry fuel storage cost and an assumed  shutdown
date.  Quad Cities Station  decommissioning  costs are included in base rates in
Iowa tariffs.

MidAmerican  Energy's  share of expected  decommissioning  costs for Quad Cities
Station, in 2003 dollars, is $260 million and is the asset retirement obligation
for Quad Cities Station.  MidAmerican Energy has established external trusts for
the investment of funds for  decommissioning  the Quad Cities Station.  The fair
value of the assets  held in the trusts is  reflected  in  deferred  charges and
other assets in the consolidated balance sheets.

Natural Gas Commodity Litigation

MidAmerican  Energy is one of  dozens  of  companies  named as  defendants  in a
January 20, 2004  consolidated  class action lawsuit filed in the U.S.  District
Court  for the  Southern  District  of New  York.  The  suit  alleges  that  the
defendants  have engaged in unlawful  manipulation  of the prices of natural gas
futures  and  options  contracts  traded  on the New  York  Mercantile  Exchange
("NYMEX")  during the period  January 1, 2000 to December 31, 2002.  MidAmerican
Energy is mentioned as a company that has engaged in wash trades on Enron Online
(an electronic  trading  platform) that had the effect of distorting  prices for
gas trades on the NYMEX.  The  plaintiffs to the class action do not specify the
amount of alleged  damages.  At this time,  MidAmerican  Energy does not believe
that it has any material exposure in this lawsuit.

The original  complaint in this matter,  Cornerstone  Propane Partners,  L.P. v.
Reliant,  et al.  ("Cornerstone"),  was filed on August  18,  2003 in the United
States District Court,  Southern District of New York naming  MidAmerican Energy
and the  Company.  On October 1, 2003,  a second  complaint,  Roberto,  E. Calle
Gracey,  et al. ("Calle  Gracey"),  was filed in the same court but did not name
MidAmerican  Energy or the Company.  On November  14,  2003, a third  complaint,
Dominick  Viola  ("Viola"),  et al.,  was  filed in the  same  court  and  named
MidAmerican  Energy and MidAmerican  Energy Holdings  Company as defendants.  On
November  19,  2003,  an Order  of  Voluntary  Dismissal  Without  Prejudice  of
MidAmerican  Energy  Holdings  Company  was  entered  by  the  court  dismissing
MidAmerican  Energy Holdings  Company from the Cornerstone and Viola  complaints
and MidAmerican Energy Holdings Company was dismissed from the suit. On December
5, 2003, the court entered  Pretrial  Order No. 1, which among other  procedural
matters,  ordered the  consolidation of the Cornerstone,  Calle Gracey and Viola
complaints and permitted plaintiffs to file an amended complaint in this matter.
On January 20, 2004, plaintiffs filed In Re: Natural Gas Commodity Litigation as
the amended complaint  reasserting their previous  allegations.  On February 19,
2004, MidAmerican Energy filed a Motion to Dismiss and joined with several other
defendants to file a joint Motion to Dismiss.  The  plaintiff's  response is due
May 19, 2004.  MidAmerican  Energy will coordinate with the other defendants and
vigorously defend the allegations against it.

Philippines

    CE Casecnan Construction Contract Arbitration

The Casecnan  project was constructed  pursuant to a fixed-price,  date-certain,
turnkey construction contract by a consortium consisting of Cooperativa Muratori
Cementisti CMC di Ravenna and Impresa  Pizzarotti & C. Spa.  (collectively,  the
"Contractor"),  working  together with Siemens A.G.,  Sulzer Hydro Ltd., Black &
Veatch and Colenco Power Engineering Ltd.

In 2001, the Contractor  filed a Request for Arbitration  (and two  supplements)
with the  International  Chamber of Commerce ("ICOC") seeking schedule relief of
up to 153 days,  compensation  for alleged  additional costs of approximately $4
million

                                      -13-


and compensation for damages of approximately $62 million resulting from alleged
force majeure events (and geologic  conditions).  The Contractor further alleged
that the  circumstances  surrounding  the placing of the  Casecnan  project into
commercial  operation  in  December  2001  amounted  to  a  repudiation  of  the
construction  contract  resulting  in a claim  for  unspecified  quantum  meruit
damages,  and that the  delay  liquidated  damages  clause  which  provides  for
payments of $125,000 per day to CE Casecnan for each day of delay in  completion
of the Casecnan project was unenforceable.

On November 7, 2002, the ICOC issued the  arbitration  tribunal's  partial award
with  respect to the  Contractor's  force  majeure and  geological  claims.  The
arbitration  panel  awarded the  Contractor  18 days of  schedule  relief in the
aggregate for all of the force majeure  events and awarded the  Contractor  $3.8
million  to  the  extent  losses  are  not  covered  by  insurance.  All  of the
Contractor's other claims with respect to force majeure and geologic  conditions
were denied.

On April 7, 2004,  CE Casecnan  entered  into an agreement  with the  Contractor
settling the ICOC arbitration.  Pursuant to the settlement  agreement,  on April
14,  2004,  CE Casecnan  received  $18.9  million  from the  Contractor  and the
Contractor and CE Casecnan  executed  mutual  releases and agreed to dismiss the
arbitration.  An amount of $24.4  million  will be recorded  as a  reduction  of
properties,  plants and equipment in the second quarter of 2004,  reflecting the
receipt of the  Contractor  payment and the  release of other  costs  accrued in
connection with the arbitration proceedings.

    CE Casecnan Stockholder Litigation

Pursuant  to the  share  ownership  adjustment  mechanism  in  the  CE  Casecnan
stockholder  agreement,  which is based upon pro forma financial  projections of
the Casecnan project prepared following  commencement of commercial  operations,
in February 2002,  MEHC's indirect  wholly-owned  subsidiary,  CE Casecnan Ltd.,
advised the minority  stockholder,  LaPrairie Group Contractors  (International)
Ltd.  ("LPG"),  that MEHC's  ownership  interest in CE Casecnan had increased to
100% effective from  commencement  of commercial  operations.  In April 2002, CE
Casecnan Ltd. and LPG entered into a status quo  agreement  pursuant to which CE
Casecnan Ltd. agreed not to take any action to exercise control over or transfer
LPG's  shares in CE  Casecnan.  On July 8, 2002,  LPG filed a  complaint  in the
Superior  Court of the State of  California,  City and  County of San  Francisco
against,  among others,  CE Casecnan Ltd. and MEHC. In the complaint,  LPG seeks
compensatory  and  punitive  damages  for alleged  breaches  of the  stockholder
agreement and alleged breaches of fiduciary duties allegedly owed by CE Casecnan
Ltd. and MEHC to LPG. The complaint  also seeks  injunctive  relief  against all
defendants  and a  declaratory  judgment  that LPG is entitled to maintain a 15%
interest in CE Casecnan.  On January 21, 2004,  CE Casecnan Ltd. and LPG entered
into a second status quo agreement  pursuant to which the parties  agreed to set
aside certain distributions related to the shares subject to the LPG dispute and
CE  Casecnan  agreed  not to take  any  further  actions  with  respect  to such
distributions without at least 15 days prior notice to LPG. Accordingly,  15% of
the CE Casecnan  dividend  distributions  declared in the first  quarter of 2004
amounting  to $8.0  million,  was set aside by CE  Casecnan in an  unsecured  CE
Casecnan  account.  The initial  phase in the case has been set for trial in May
2004. The impact, if any, of this litigation on the Company cannot be determined
at this time.

8.  COMPREHENSIVE INCOME

The differences  from net income to total  comprehensive  income for the Company
are due to foreign currency  translation  adjustments,  unrealized holding gains
and losses of  marketable  securities  during  the  periods,  and the  effective
portion of net gains and losses of  derivative  instruments  classified  as cash
flow hedges.  Total  comprehensive  income for the Company is shown in the table
below (in thousands):



                                                                            THREE MONTHS
                                                                           ENDED MARCH 31,
                                                                       ---------------------
                                                                         2004        2003
                                                                       --------    ---------
                                                                             
Net income ........................................................    $147,190    $ 130,636
Other comprehensive income:
  Foreign currency translation ....................................      34,325      (28,007)
  Marketable securities, net of tax of $72 and $(83), respectively          108         (133)
  Cash flow hedges, net of tax of $1,211 and $2,442, respectively         2,766        5,226
                                                                       --------    ---------
Total comprehensive income ........................................    $184,389    $ 107,722
                                                                       ========    =========


                                      -14-



9.  RETIREMENT PLANS

Domestic Operations

MidAmerican  Energy  sponsors a  noncontributory  defined  benefit  pension plan
covering   substantially   all  employees  of  MEHC  and  its  domestic   energy
subsidiaries.  MidAmerican Energy also currently sponsors certain postretirement
health  care and life  insurance  benefits  covering  substantially  all retired
employees of MEHC and its domestic energy  subsidiaries.  Net periodic  pension,
supplemental  retirement and postretirement benefit costs included the following
components  for  MidAmerican  Energy and the  aforementioned  affiliates for the
three-month periods ended March 31 (in thousands):



                                                 PENSION COST         POSTRETIREMENT COST
                                             --------------------     -------------------
                                               2004        2003         2004        2003
                                             -------     --------     -------     -------
                                                                      
Components of net periodic benefit cost:
Service cost ............................    $ 6,598     $  6,744     $ 1,962     $ 1,951
Interest cost ...........................      8,700        9,336       4,183       3,834
Expected return on plan assets ..........     (9,634)     (10,499)     (1,861)     (1,434)
Amortization of net transition balance ..       (198)        (709)      1,028         981
Amortization of prior service cost ......        687          705         148         142
Amortization of prior year loss .........        419          375         834         887
Regulatory expense ......................          -          908           -           -
                                             -------     --------     -------     -------
Net periodic cost .......................    $ 6,572     $  6,860     $ 6,294     $ 6,361
                                             =======     ========     =======     =======


MEHC  previously  disclosed  in its  financial  statements  for the  year  ended
December  31,  2003,  that it expected  MidAmerican  Energy to  contribute  $5.1
million  and $27.6  million in 2004 to its  pension  and  postretirement  plans,
respectively.   As  of  March  31,  2004,  $1.3  million  and  $6.6  million  of
contributions  have  been  made  to  the  pension  and   postretirement   plans,
respectively.

In December 2003, the President signed into law the Medicare  Prescription Drug,
Improvement and  Modernization  Act of 2003 ("Medicare  Act").  The Medicare Act
introduces a  prescription  drug benefit under  Medicare as well as a subsidy to
sponsors  of retiree  health care plans that  provide a benefit to  participants
that is at least actuarially  equivalent to Medicare Part D. The Medicare Act is
expected to ultimately reduce the Company's  postretirement costs from what they
would have been absent such  changes.  Detailed  regulations  pertaining  to the
Medicare  Act have yet to be  promulgated,  and  therefore,  the Company  cannot
determine  whether  its plan meets the  actuarial  equivalency  requirements  of
Medicare Part D.  Accordingly,  the Company  continues to defer  recognizing the
effects of the Medicare Act in its postretirement plan accounting.

United Kingdom Operations

CE  Electric  UK,  through  a  wholly-owned  subsidiary,   participates  in  the
Electricity  Supply Pension  Scheme,  which  provides  pension and other related
defined benefits, based on final pensionable pay, to substantially all employees
throughout the electricity  supply industry in the United Kingdom.  Net periodic
pension  costs  included  the  following  components  for CE Electric UK for the
three-month periods ended March 31 (in thousands):

                                                       PENSION COST
                                                   ---------------------
                                                     2004         2003
                                                   --------     --------

       Components of net periodic benefit cost:
       Service cost ...........................    $  3,045     $  2,589
       Interest cost ..........................      18,503       17,095
       Expected return on plan assets .........     (24,778)     (24,326)
       Amortization of prior service cost .....         415          402
       Amortization of prior year loss ........       4,245          491
                                                   --------     --------
       Net periodic (benefit) cost ............    $  1,430     $ (3,749)
                                                   ========     ========

MEHC  previously  disclosed  in its  financial  statements  for the  year  ended
December 31, 2003,  that it expected CE Electric UK to contribute  $14.0 million
in  2004 to  their  pension  plans.  As of  March  31,  2004,  $3.5  million  of
contributions have been made to the pension plans.

                                      -15-


10.  SEGMENT INFORMATION

The  Company  has  identified  seven  reportable  operating  segments  based  on
management  structure:  MidAmerican Energy, Kern River, Northern Natural Gas, CE
Electric UK, CalEnergy  Generation-Domestic,  CalEnergy Generation-Foreign,  and
HomeServices. Information related to the Company's reportable operating segments
is shown below (in thousands):



                                                                THREE MONTHS
                                                              ENDED MARCH 31,
                                                       ---------------------------
                                                          2004            2003
                                                       -----------     -----------
                                                                 
OPERATING REVENUE:
  MidAmerican Energy ..............................    $   840,946     $   815,916
  Kern River ......................................         75,613          39,030
  Northern Natural Gas ............................        190,339         170,639
  CE Electric UK ..................................        262,608         225,532
  CalEnergy Generation - Domestic .................         11,901          11,233
  CalEnergy Generation - Foreign ..................         69,591          76,729
  HomeServices ....................................        314,686         257,988
                                                       -----------     -----------
  Segment operating revenue .......................      1,765,684       1,597,067
    Corporate/other(1) ............................        (20,429)        (20,182)
                                                       -----------     -----------
  Total operating revenue .........................    $ 1,745,255     $ 1,576,885
                                                       ===========     ===========

INTEREST EXPENSE:
  MidAmerican Energy ..............................    $    30,591     $    31,384
  Kern River ......................................         19,535          19,673
  Northern Natural Gas ............................         13,124          15,573
  CE Electric UK ..................................         48,798          50,067
  CalEnergy Generation - Domestic .................          8,531           7,601
  CalEnergy Generation - Foreign ..................         11,259          15,361
  HomeServices ....................................            705           1,049
                                                       -----------     -----------
  Segment interest expense ........................        132,543         140,708
    Corporate/other(1) ............................         55,680          46,137
    Parent company subordinated debt(2) ...........         50,179               -
                                                       -----------     -----------
    Total interest expense ........................    $   238,402     $   186,845
                                                       ===========     ===========

INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES:
  MidAmerican Energy ..............................    $    88,554     $    89,892
  Kern River ......................................         30,472          26,376
  Northern Natural Gas ............................        102,656          83,639
  CE Electric UK ..................................        109,206          84,773
  CalEnergy Generation - Domestic .................        (13,478)         (5,858)
  CalEnergy Generation - Foreign ..................         33,789          34,532
  HomeServices ....................................          9,659           7,005
                                                       -----------     -----------
  Segment income before provision for income taxes         360,858         320,359
    Corporate/other(1)(2) .........................       (122,327)        (58,810)
                                                       -----------     -----------
  Total income before provision for income taxes ..    $   238,531     $   261,549
                                                       ===========     ===========

                                      -16-



                                               MARCH 31,     DECEMBER 31,
                                                 2004           2003
                                              -----------    -----------
        IDENTIFIABLE ASSETS: (3)
          MidAmerican Energy .............    $ 6,714,044    $ 6,596,849
          Kern River .....................      2,193,885      2,200,201
          Northern Natural Gas ...........      2,280,346      2,167,621
          CE Electric UK .................      5,398,868      5,038,880
          CalEnergy Generation - Domestic         847,318        842,148
          CalEnergy Generation - Foreign .        854,282        951,155
          HomeServices ...................        627,628        567,736
                                              -----------    -----------
          Segment identifiable assets ....     18,916,371     18,364,590
            Corporate/other(1) ...........        764,523        803,599
                                              -----------    -----------
          Total identifiable assets ......    $19,680,894    $19,168,189
                                              ===========    ===========

(1)  The  remaining  differences  from the segment  amounts to the  consolidated
     amounts described as "Corporate/other"  relate principally to the corporate
     functions including administrative costs, interest expense,  corporate cash
     and related  interest  income,  intersegment  eliminations,  and fair value
     adjustments relating to acquisitions.

(2)  The  Company  adopted and applied  the  provisions  of FIN 46R,  related to
     certain finance  subsidiaries as of October 1, 2003. The adoption  required
     amounts previously recorded in minority interest and preferred dividends to
     be recorded as interest expense in the accompanying  consolidated statement
     of  operations.  For the period from  January 1, 2004 to March 31, 2004 the
     Company has recorded  $50.2  million of interest  expense  related to these
     finance  subsidiaries.  In accordance with the  requirements of FIN 46R, no
     amounts  prior to adoption on October 1, 2003 have been  reclassified.  The
     amount  included in  minority  interest  and  preferred  dividends  for the
     three-month period ended March 31, 2003 was $55.1 million.

(3)  Identifiable assets by segment includes the allocation of goodwill.

Goodwill as of December 31, 2003 and changes for the period from January 1, 2004
through March 31, 2004 by segment are as follows (in thousands):



                                                            NORTHERN         CE         CALENERGY
                                 MIDAMERICAN       KERN      NATURAL      ELECTRIC      GENERATION     HOME-
                                    ENERGY        RIVER        GAS           UK          DOMESTIC     SERVICES        TOTAL
                                 -----------     -------    ---------     ----------    ----------    ---------     ----------
                                                                                               
Goodwill at January 1, 2004..    $ 2,139,223     $33,900    $ 379,148     $1,261,583    $ 126,308     $ 365,481     $4,305,643

Goodwill from acquisitions
during the year .............              -           -            -              -            -           702            702

Other goodwill
adjustments(1) ..............         (4,762)          -       (4,843)        32,606           (6)       (1,945)        21,050
                                 -----------     -------    ---------     ----------    ---------     ---------     ----------

Goodwill at March 31,2004 ...    $ 2,134,461     $33,900    $ 374,305     $1,294,189    $ 126,302     $ 364,238     $4,327,395
                                 ===========     =======    =========     ==========    =========     =========     ==========


(1)  Other goodwill adjustments include income tax, foreign currency translation
     and purchase price adjustments.

                                      -17-


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

The following is  management's  discussion  and analysis of certain  significant
factors which have affected the financial condition and results of operations of
MidAmerican  Energy  Holdings  Company  ("MEHC"  or the  "Company"),  during the
periods included in the accompanying consolidated statements of operations. This
discussion should be read in conjunction with the Company's historical financial
statements and the notes to those  statements.  The Company's  actual results in
the future could differ significantly from the historical results.

FORWARD-LOOKING STATEMENTS

From time to time, the Company may make  forward-looking  statements  within the
meaning of the federal securities laws that involve  judgments,  assumptions and
other uncertainties beyond the control of the Company or any of its subsidiaries
individually.  These  forward-looking  statements  may  include,  among  others,
statements concerning revenue and cost trends, cost recovery, cost reduction and
rate case strategies and anticipated  outcomes,  pricing strategies,  changes in
the  utility  industry,  planned  capital  expenditures,   financing  needs  and
availability,  statements  of MEHC's  expectations,  beliefs,  future  plans and
strategies, anticipated events or trends and similar comments concerning matters
that are not historical  facts.  These types of  forward-looking  statements are
based on current  expectations  and involve a number of known and unknown  risks
and  uncertainties  that could cause the actual  results and  performance of the
Company to differ  materially  from any expected  future results or performance,
expressed or implied, by the forward-looking  statements. In connection with the
safe harbor provisions of the Private Securities  Litigation Reform Act of 1995,
MEHC has identified  important factors that could cause actual results to differ
materially from those  expectations,  including  weather effects on revenues and
other operating uncertainties,  uncertainties relating to economic and political
conditions and  uncertainties  regarding the impact of  regulations,  changes in
government   policy  and   competition.   The   Company   does  not  assume  any
responsibility to update forward-looking information contained herein.

BUSINESS

The Company is a United States-based  privately owned global energy company with
publicly traded fixed income securities that generates, distributes and supplies
energy to utilities,  government entities,  retail customers and other customers
located throughout the world. Through its subsidiaries, the Company is organized
and  managed  on  seven   distinct   platforms:   MidAmerican   Energy   Company
("MidAmerican  Energy"),  Kern River Gas  Transmission  Company ("Kern  River"),
Northern Natural Gas Company  ("Northern  Natural Gas"), CE Electric UK Funding,
Inc. ("CE Electric  UK") (which  includes  Northern  Electric  Distribution  Ltd
("NED")  and  Yorkshire   Electricity   Distribution  plc  ("YED")),   CalEnergy
Generation  -  Domestic,  CalEnergy  Generation  - Foreign and  HomeServices  of
America, Inc.  ("HomeServices").  These platforms are discussed in detail in the
Company's Annual Report on Form 10-K for the year ended December 31, 2003.

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2004 AND 2003

In the three  months ended March 31,  2004,  net income  available to common and
preferred  stockholders  was $147.2 million compared with $130.6 million for the
same period in 2003.

Operating  revenue for the three  months ended March 31, 2004  increased  $168.4
million or 10.7% to $1,745.3  million from $1,576.9  million for the same period
in 2003. The following  table  summarizes  operating  revenue by segment for the
three months ended March 31 (in millions):

                                                    THREE MONTHS
                                                   ENDED MARCH 31,
                                          ---------------------------------
                                            2004         2003      $ CHANGE
                                          --------     --------    --------
    Operating revenue:
      MidAmerican Energy .............    $  841.0     $  815.9     $ 25.1
      Kern River .....................        75.6         39.0       36.6
      Northern Natural Gas ...........       190.3        170.6       19.7
      CE Electric UK .................       262.6        225.5       37.1
      CalEnergy Generation - Domestic         11.9         11.3        0.6
      CalEnergy Generation - Foreign .        69.6         76.7       (7.1)
      HomeServices ...................       314.7        258.0       56.7
                                          --------     --------     ------
      Segment operating revenue ......     1,765.7      1,597.0      168.7
      Corporate/other ................       (20.4)       (20.1)      (0.3)
                                          --------     --------     ------
      Total operating revenue ........    $1,745.3     $1,576.9     $168.4
                                          ========     ========     ======
                                      -18-


MidAmerican  Energy's  operating  revenue for the three  months  ended March 31,
2004,  increased  $25.1  million,  or 3.1%,  to $841.0  million.  Regulated  and
non-regulated  electric  revenues  increased $53.0 million,  or 16.0%, to $383.5
million for the three  months  ended  March 31,  2004,  primarily  due to higher
volumes and higher off-system prices.  Gas revenues decreased $26.3 million,  or
5.5% to $453.5 million for the three months ended March 31, 2004,  mainly due to
lower volumes and lower wholesale gas prices.

Operating revenue at both pipelines is principally  derived by providing firm or
interruptible transportation services under long-term gas transportation service
agreements.  Northern  Natural Gas also derives part of its revenue from storing
gas. The $36.6 million increase in Kern River's  operating revenue was primarily
due to the  transportation  fees earned in  connection  with the 2003  expansion
project ("Kern River 2003 Expansion Project") which began operation May 1, 2003.
On May 1, 2003,  Northern  Natural Gas filed a request for increased  rates with
the Federal Energy Regulatory  Commission.  The rate filing provides evidence in
support of a $71  million  increase  to Northern  Natural  Gas'  annual  revenue
requirement. However, in this case, Northern Natural Gas is requesting that only
$55 million of this  increase be  effectuated.  Northern  Natural Gas' new rates
went into effect November 1, 2003, subject to refund. The $19.7 million increase
in Northern Natural Gas' operating  revenue reflects the impact of the new rates
and the Company's estimate of the expected outcome of the rate case.

CE Electric UK operating  revenue  increased during the three months ended March
31, 2004 as a result of the weaker U.S. dollar,  higher distribution revenue and
slightly higher revenue at its contracting business.

Operating  revenue for  CalEnergy  Generation  - Foreign  decreased in the three
months ended March 31, 2004 primarily due to the  settlements  with the National
Irrigation   Administration  and  the  Philippine  National  Oil  Company-Energy
Development Corporation effective in the fourth quarter of 2003.

HomeServices'  operating  revenue,  consisting mainly of commission revenue from
real estate  brokerage  transactions,  increased  $56.7 million,  or 22.0%.  The
increase  is due to growth  from  existing  operations  totaling  $34.1  million
reflecting  higher unit sales and average sales prices and acquisitions  made in
2003  totaling  $22.6  million.  During the three  months  ended March 31, 2004,
HomeServices  closed 36,090  brokerage sides up 9.5% from 32,968 closed sides in
the comparable 2003 period. Closed brokerage volume was $10.6 billion during the
three months ended March 31, 2004, up 27.7% from $8.3 billion in 2003.

Income on  equity  investments  for the  three  months  ended  March  31,  2004,
decreased  $4.0  million to $3.5  million  for the same  period in 2003.  Equity
income from non-regulated  generation equity investments  decreased $1.1 million
to $1.2 million  mainly due to the  expiration  of a contract at an  independent
power plant.  Equity income from  HomeServices  for the three months ended March
31, 2004 decreased by $2.6 million to $2.3 million due to decreased  refinancing
activity at mortgage joint ventures.

Interest  and  dividend  income  for the three  months  ended  March  31,  2004,
decreased $6.7 million to $7.2 million.  The decrease is mainly due to dividends
received  in 2003  from  the  Company's  investment  in The  Williams  Companies
Cumulative  Convertible  Preferred  Stock. The investment was sold in the second
quarter of 2003.

Other income for the three months ended March 31, 2004,  decreased  $9.0 million
to $8.4 million,  primarily due to lower  allowance for equity funds used during
the construction related to the Kern River 2003 Expansion Project.

Cost of sales  for the  three  months  ended  March 31,  2004,  increased  $57.6
million,  or 8.4%, to $742.0 million from $684.4 million in the comparable  2003
period. HomeServices' cost of sales, consisting primarily of commissions on real
estate brokered  transactions,  increased $43.6 million due to higher commission
expense on incremental sales at existing business units and acquisitions made in
2003. CE Electric UK cost of sales  increased $5.6 million  primarily due to the
weaker U.S. dollar. MidAmerican Energy cost of sales increased $5.0 million, due
to higher  regulated  electric  volumes  and cost per  megawatt-hour,  partially
offset by lower gas volumes and lower average gas prices.

Operating  expenses for the three months ended March 31, 2004,  increased  $22.2
million,  or 6.2%, to $378.7 million from $356.5 million in the comparable  2003
period.  HomeServices'  operating  expenses,  consisting mainly of compensation,
marketing and other administrative costs, increased $8.3 million. CE Electric UK
operating  expenses  increased  $4.8  million,  primarily due to the weaker U.S.
dollar.  Kern  River  operating  expenses  increased  $4.0  million  due  to the
commencement of operations of the Kern River 2003 Expansion Project.

                                      -19-


Depreciation  and  amortization  for the three  months  ended  March  31,  2004,
increased $28.5 million,  or 20.0%, to $170.3 million from $141.8 million in the
comparable 2003 period. MidAmerican Energy's expense increased $14.1 million due
primarily to an increase in regulatory  expense  related to its revenue  sharing
arrangement, Kern River's expense increased $6.4 million due to the commencement
of operation of the Kern River 2003 Expansion Project, and Northern Natural Gas'
expense increased $5.2 million due to higher  depreciation rates consistent with
the rate case filings.

Interest  expense for the three  months ended March 31,  2004,  increased  $51.6
million to $238.4  million.  On October 1, 2003, the Company  adopted  Financial
Accounting Standards Board, ("FASB")  Interpretation No. 46R,  "Consolidation of
Variable  Interest  Entities  - An  Interpretation  of ARB No.  51" ("FIN  46R")
related to certain  finance  subsidiaries.  The adoption  required  that amounts
previously  recorded in minority interest and preferred dividends be recorded as
interest expense in the accompanying  consolidated statement of operations.  For
the period from  January 1, 2004 to March 31,  2004,  the  Company has  recorded
$50.2  million of interest  expense  related to these finance  subsidiaries.  In
accordance  with the  requirements  of FIN 46R, no amounts  prior to adoption on
October 1, 2003 have been reclassified. The amount included in minority interest
and  preferred  dividends  for the  three-month  period ended March 31, 2003 was
$55.1 million.

The remaining $1.4 million  increase in interest  expense  resulted from charges
associated  with the early  redemption  of $136.4  million of Salton Sea Funding
Corporation  ("Funding  Corporation")  debt totaling $10.8  million,  additional
interest expense totaling $5.6 million on the Company's debt issuances of $450.0
million of 3.5% Senior Notes (May 2003) and $250.0  million of 5.0% Senior Notes
(February 2004).  These increases were partially  offset by decreased  interest,
totaling  $12.4  million,  due to the Company's  scheduled  redemption of $215.0
million  of 6.96%  Senior  Notes  (September  2003),  redemption  in full of the
outstanding  shares of the  Yorkshire  Capital  Trust I, 8.08% trust  securities
(June 2003), and reductions in CalEnergy Generation - Foreign project debt.

Capitalized  interest for the three months ended March 31, 2004, decreased $11.9
million to $3.6 million. The decrease was primarily due to the discontinuance of
capitalizing interest on the Kern River 2003 Expansion Project.

The income tax  provision  for the three months ended March 31, 2004,  increased
$15.6 million to $88.6 million mainly due to higher pre-tax earnings,  increased
taxes at  CalEnergy  Generation-Foreign  as a result  of the  expiration  of the
income  tax  holiday  at a Leyte  project  and  higher  taxes on  other  foreign
earnings.

Minority  interest and preferred  dividends for the three months ended March 31,
2004  decreased  $55.1  million to $2.8  million.  This  decrease was due to the
adoption of FIN 46R described above.

LIQUIDITY AND CAPITAL RESOURCES

The  Company  has  available  a variety  of  sources of  liquidity  and  capital
resources,  both internal and external.  These resources  provide funds required
for current  operations,  construction  expenditures,  debt retirement and other
capital  requirements.  The  Company  may from time to time  seek to retire  its
outstanding debt through cash purchases in the open market, privately negotiated
transactions or otherwise. Such repurchases or exchanges, if any, will depend on
prevailing market conditions, the Company's liquidity requirements,  contractual
restrictions and other factors. The amounts involved may be material.

The Company's cash and cash  equivalents  were $977.8 million at March 31, 2004,
compared  to $660.2  million at  December  31,  2003.  Each of MEHC's  direct or
indirect  subsidiaries  is organized  as a legal entity  separate and apart from
MidAmerican  Energy  Holdings  Company and its other  subsidiaries.  Pursuant to
separate financing agreements at each subsidiary,  the assets of each subsidiary
may be pledged or  encumbered  to support or otherwise  provide the security for
their own project or subsidiary debt. It should not be assumed that any asset of
any  subsidiary of MEHC will be available to satisfy the  obligations of MEHC or
any of its other  subsidiaries;  provided,  however,  that  unrestricted cash or
other assets which are available for distribution may, subject to applicable law
and the terms of financing  arrangements for such parties, be advanced,  loaned,
paid as dividends or otherwise  distributed or contributed to MEHC or affiliates
thereof.

In addition, the Company recorded separately,  in restricted cash and short-term
investments  and  deferred  charges  and  other  assets,   restricted  cash  and
investments of $205.2 million and $119.5 million at March 31, 2004, and December
31,  2003,  respectively.  The  restricted  cash  balance  for both  periods  is
comprised  primarily  of amounts  deposited  in  restricted  accounts  which are
reserved for the service of debt obligations,  customer deposits held in escrow,
and distributions.

                                      -20-


Cash flows from Operating Activities
- ------------------------------------

The Company generated cash flows from operations of $488.0 million for the three
months ended March 31, 2004,  compared  with $385.8  million for the  comparable
period in 2003.  The increase  was mainly due to a refund of $79.0  million from
the Internal  Revenue  Service as a result of a 2003 net operating loss. The net
operating loss was primarily due to bonus  depreciation  as a result of the Kern
River 2003 Expansion Project becoming  operational in 2003. Also contributing to
higher cash flows from operations are higher  earnings and non-cash  charges for
depreciation and amortization.

Cash Flows from Investing Activities
- ------------------------------------

Cash flows used in  investing  activities  for the three  months ended March 31,
2004 were $111.7  million,  compared with $444.0  million for the same period in
2003. The decrease was due to lower capital  expenditures in 2004 along with the
collection of the Republic of the Philippines ("ROP") Note as described below.

Put of ROP Note and Receipt of Cash

On January 14, 2004, CE Casecnan Water and Energy Company, Inc. ("CE Casecnan"),
an indirect,  majority-owned  subsidiary of the Company,  exercised its right to
put the ROP Note to the ROP and, in accordance with the terms of the put option,
CE Casecnan  received $99.2 million  (representing  $97.0 million par value plus
accrued interest) from the ROP on January 21, 2004.

Capital Expenditures, Construction and Other Development Costs

Capital  expenditures,  construction  and other  development  costs were  $211.4
million  for the three  months  ended  March 31,  2004 as  compared  with $377.9
million  for the same  period  in  2003.  The  following  table  summarizes  the
expenditures by business segment (in millions):

                                                    THREE MONTHS
                                                   ENDED MARCH 31,
                                                  ----------------
                                                   2004      2003
                                                  ------    ------
             MidAmerican Energy ..............    $117.4    $ 77.3
             Kern River ......................       4.5     216.0
             Northern Natural Gas ............      16.5      13.0
             CE Electric UK ..................      68.6      61.1
             CalEnergy Generation - Domestic .       0.7       4.5
             CalEnergy Generation - Foreign ..       0.4       1.7
             HomeServices ....................       2.6       4.2
                                                  ------    ------
             Segment capital expenditures ....     210.7     377.8
             Corporate/other .................       0.7       0.1
                                                  ------    ------
             Total capital expenditures ......    $211.4    $377.9
                                                  ======    ======

Forecasted  capital  expenditures,  construction and other development costs for
fiscal 2004 are expected to be approximately $1.3 billion.  Capital  expenditure
needs are reviewed  regularly by management  and may change  significantly  as a
result of such reviews.  The Company expects to meet these capital  expenditures
with cash flows from  operations  and the  issuance of long-term  debt.  Capital
expenditures  relating to  operating  projects,  consisting  mainly of recurring
expenditures  were $159.7  million for the three  months  ended March 31,  2004.
Construction and other development costs were $51.7 million for the three months
ended March 31,  2004.  These costs  consist  mainly of  expenditures  for large
scale, generation projects as follows:

    MidAmerican Energy

MidAmerican   Energy's   primary  need  for  capital  is  utility   construction
expenditures.   For  the  first  three  months  of  2004,  utility  construction
expenditures  totaled $117.4 million,  including allowance for funds used during
construction and Quad Cities Station nuclear fuel purchases.

Forecasted utility construction expenditures, including allowance for funds used
during construction, are $912 million for 2004.

                                      -21-


MidAmerican Energy  anticipates a continuing  increase in demand for electricity
from its regulated  customers.  To meet  anticipated  demand and ensure adequate
electric  generation in its service  territory,  MidAmerican Energy is currently
constructing two electric generating projects in Iowa and is developing a third.
Upon  completion,   the  projects  will  provide  service  to  regulated  retail
electricity  customers.  MidAmerican Energy has obtained  regulatory approval to
include  the actual  costs of the  generation  projects in its Iowa rate base as
long as actual costs do not exceed the agreed caps that  MidAmerican  Energy has
deemed to be reasonable.  If the caps are exceeded,  MidAmerican  Energy has the
right to demonstrate the prudence of the expenditures  above the caps subject to
regulatory  review.  Wholesale  sales may also be made from the  projects to the
extent the power is not needed for regulated retail service.  MidAmerican Energy
expects to invest  approximately  $1.4 billion in the three  projects,  of which
approximately $382 million has been invested through March 31, 2004.

The first project is a natural  gas-fired  combined cycle unit with an estimated
cost of $357 million,  excluding  allowance for funds used during  construction.
MidAmerican Energy will own and operate the plant.  Commercial  operation of the
simple  cycle mode began on May 5, 2003.  The plant,  which will  continue to be
operated in simple  cycle mode during 2004,  resulted in 327 megawatt  ("MW") of
accredited  capacity in the summer of 2003.  The  combined  cycle  operation  is
expected  to  commence  in  December  2004 and  achieve an  expected  additional
accredited capacity of 190 MW.

The second project is currently under  construction  and will be a 790 MW (based
on expected  accreditation)  super-critical-temperature,  low-sulfur  coal-fired
plant. MidAmerican Energy will operate the plant and hold an undivided ownership
interest as a tenant in common with the other  owners of the plant.  MidAmerican
Energy's ownership interest is 60.67%, equating to 479 MW of output. MidAmerican
Energy   expects  its  share  of  the  estimated  cost  of  the  project  to  be
approximately   $713  million,   excluding   allowance  for  funds  used  during
construction.  Municipal,  cooperative  and public power  utilities will own the
remainder,  which is a typical ownership  arrangement for large base-load plants
in Iowa. On May 29, 2003, the Iowa Utilities  Board ("IUB") issued an order that
approves  the  ratemaking  principles  for  the  plant,  and on June  27,  2003,
MidAmerican  Energy  received a  certificate  from the IUB allowing  MidAmerican
Energy to construct the plant. On February 12, 2003, MidAmerican Energy executed
a contract  with Mitsui & Co.  Energy  Development,  Inc.  for the  engineering,
procurement and  construction  of the plant.  On September 9, 2003,  MidAmerican
Energy began  construction of the plant, which it expects to be completed in the
summer  of 2007.  MidAmerican  Energy  is also  seeking  an  order  from the IUB
approving construction of the associated transmission facilities.

The third project is currently under  development and is comprised of wind power
facilities  totaling 310 MW based on the nameplate rating.  Generally  speaking,
accredited  capacity ratings for the wind power facilities are considerably less
than the  nameplate  ratings  due to the  varying  nature of wind.  The  current
projected  accredited  capacity for these wind power facilities is approximately
53 MW. If constructed, MidAmerican Energy will own and operate these facilities,
which are expected to cost approximately $323 million. MidAmerican Energy's plan
to construct the wind project is in conjunction with a settlement agreement that
extends through  December 31, 2010, an Iowa retail electric rate freeze that was
previously  scheduled to expire at the end of 2005.  The  settlement  agreement,
which was filed with the IUB as part of  MidAmerican  Energy's  application  for
ratemaking  principles for the wind project,  was approved by the IUB on October
17, 2003. The obligation of MidAmerican Energy to construct the wind project may
be  terminated  by  MidAmerican  Energy if the  federal  production  tax  credit
applicable to the wind energy facilities is not available at a rate of 1.8 cents
per  kilowatt  ("kWh") for a period of at least ten years  after the  facilities
begin generating electricity. Congress is currently considering legislation that
would allow a 1.8 cent per kWh tax credit for a period of ten years. MidAmerican
Energy has also received  authorization from the IUB to construct the wind power
project.  If  MidAmerican  Energy  does not  construct  the wind  facilities  by
December 31, 2006, the rate extension from January 1, 2006 through  December 31,
2010 may terminate.

    Kern River

On May 1, 2003,  Kern River  completed the  construction  of its Kern River 2003
Expansion Project at a total cost of approximately  $1.2 billion.  The expansion
increased  the design  capacity of the existing  Kern River  pipeline by 885,626
decatherms per day to 1,755,626 decatherms per day.

Cash Flows from Financing Activities
- ------------------------------------

Cash flows used in  financing  activities  for the three  months ended March 31,
2004 were $65.6  million.  During  2004,  the  Company  used cash for  financing
activities  of $214.7  million for  repayments of  subsidiary  obligations,  and
generated cash from financing activities of $260.3 million from the issuances of
subsidiary,   project  and  parent  company  debt.  Cash  flows

                                      -22-


from  financing  activities for the three months ended March 31, 2003 were $73.5
million.  During 2003, the Company  generated  cash from  financing  activities,
totaling  $287.6  million,  from the issuance of subsidiary and project  company
debt,  and used cash for financing  activities,  totaling  $220.1  million,  for
repayments of parent company and subsidiary obligations.

Recent Debt Issuances, Redemptions and Stock Transactions

On February  12,  2004,  MEHC  completed  the sale of $250  million in aggregate
principal  amount of its 5.00% senior notes due February 15, 2014.  The proceeds
were used to satisfy a demand made by its affiliate,  Funding  Corporation,  for
the amount remaining on MEHC's guarantee of the Funding  Corporation's  Series F
Bonds and for other general corporate purposes.

On March 1, 2004, Funding  Corporation  completed the redemption of an aggregate
principal  amount of  approximately  $136.4 million of its 7.475% Senior Secured
Series F Bonds due  November  30,  2018  ("Series  F  Bonds"),  pro  rata,  at a
redemption price of 100% of such aggregate  outstanding  principal amount,  plus
accrued  interest to the date of  redemption.  Funding  Corporation  also made a
demand on MEHC for the full amount remaining on MEHC's guarantee of the Series F
Bonds in order to fund the redemption. MEHC made the requisite payment and, as a
result, it has no further payment obligation under the guarantee.

On January 6, 2004, the Company  purchased two hundred thousand shares of common
stock  owned by the  Company's  chairman  and chief  executive  officer,  for an
aggregate purchase price of $20.0 million.

Restricted Cash and Short-term Investments

During  the three  months  ended  March 31,  2004,  CE  Casecnan  increased  its
restricted  cash related to  obligations  for debt service and unpaid  dividends
declared.

CREDIT RISK RATINGS

Debt  and  preferred  securities  of the  Company  may be  rated  by  nationally
recognized  credit rating  agencies.  Assigned  credit ratings are based on each
rating agency's  assessment of the rated company's ability to, in general,  meet
the obligations of its debt or preferred securities.  The credit ratings are not
a recommendation to buy, sell or hold securities, and there is no assurance that
a particular  credit  rating will  continue  for any given  period of time.  The
Company  does not have any  credit  agreements  that  require  termination  or a
material change in collateral requirements or payment schedule in the event of a
downgrade in the credit ratings of the respective company's securities.

In conjunction with its wholesale marketing and trading activities,  MidAmerican
Energy  must meet  credit  quality  standards  as  required  by  counterparties.
MidAmerican  Energy has energy  trading  agreements  that,  in  accordance  with
industry practice,  either specifically  require it to maintain investment grade
credit  ratings  or provide  the right for  counterparties  to demand  "adequate
assurances" in the event of a material  adverse  change in MidAmerican  Energy's
creditworthiness.  If one or more of MidAmerican Energy's credit ratings decline
below  investment  grade,  MidAmerican  Energy  may be  required  to  post  cash
collateral,  letters of credit or other  similar  credit  support to  facilitate
ongoing  wholesale  marketing  and  trading  activities.  As of March 31,  2004,
MidAmerican  Energy's  estimated  potential   collateral   requirements  totaled
approximately $119 million.  MidAmerican Energy's collateral  requirements could
fluctuate considerably due to seasonality,  market price volatility,  and a loss
of key MidAmerican Energy generating facilities or other related factors.

Yorkshire  Power Group  Limited,  a subsidiary  of CE Electric UK,  entered into
certain  currency  rate swap  agreements  for its Yankee  Bonds with three large
multi-national  financial institutions.  The swap agreements effectively convert
the U.S. dollar fixed interest rate to a fixed rate in Sterling.  For the $281.1
million of the 6.496% Yankee Bonds outstanding at March 31, 2004, the agreements
extend until  February 25, 2008 and convert the U.S.  dollar  interest rate to a
fixed Sterling rate ranging from 7.3175% to 7.345%.  The estimated fair value of
these swap  agreements  at March 31, 2004 was $71.5 million based on quotes from
the counterparties to these instruments and represents the estimated amount that
the Company would expect to pay if these agreements were terminated.  Certain of
these counterparties have the option to terminate the swap agreements and demand
payment of the fair value of the swaps if Yorkshire Power Group Limited's credit
ratings  from  the  three  recognized   credit  rating  agencies  decline  below
investment  grade. As of March 31, 2004,  Yorkshire Power Group Limited's credit
ratings from the three recognized  credit rating agencies were investment grade;
however, if the ratings fell below investment grade,  payment requirements would
have been approximately $33.3 million.

                                      -23-


REGULATORY MATTERS

    MidAmerican Energy

Under two settlement  agreements  approved by the Iowa Utilities  Board ("IUB"),
MidAmerican  Energy's Iowa retail electric rates are effectively  frozen through
December 31, 2010. The settlement  agreements  specifically  allow the filing of
electric  rate design or cost of service  rate changes that are intended to keep
MidAmerican  Energy's overall Iowa retail electric revenue unchanged,  but could
result in changes to individual  tariffs.  The settlement  agreements  also each
provide that portions of revenues  associated with Iowa retail electric  returns
on equity within specified ranges will be recorded as a regulatory  liability to
be used to offset a portion of the cost to Iowa  customers of future  generating
plant investment.

Under the first settlement agreement,  which was approved by the IUB on December
21, 2001, and is effective  through December 31, 2005, an amount equal to 50% of
revenues  associated  with returns on equity  between 12% and 14%, and 83.33% of
revenues  associated  with returns on equity above 14%, in each year is recorded
as a regulatory liability.  The second settlement agreement,  which was filed in
conjunction with MidAmerican Energy's application for ratemaking principles on a
wind power  project and was  approved by the IUB on October 17,  2003,  provides
that during the period  January 1, 2006 through  December  31,  2010,  an amount
equal to 40% of revenues  associated  with returns on equity  between 11.75% and
13%, 50% of revenues  associated with returns on equity between 13% and 14%, and
83.3% of revenues associated with returns on equity above 14%, in each year will
be  recorded  as a  regulatory  liability.  An  amount  equal to the  regulatory
liability is recorded as a regulatory  charge in depreciation  and  amortization
expense when the liability is accrued.  Future depreciation will be reduced as a
result of the credit  applied to  generating  plant  balances as the  regulatory
liability is reduced.  The liability is being reduced as it is credited  against
plant in  service  in  amounts  equal to the  allowance  for funds  used  during
construction  associated with generating  plant  additions.  Interest expense is
accrued on the portion of the  regulatory  liability  balance  recorded in prior
years.  As of March 31, 2004 and  December  31,  2003,  the  related  regulatory
liability  reflected on the  consolidated  balance sheets within other long-term
accrued liabilities was $173.2 million and $144.4 million, respectively.

The 2003 settlement agreement also provides that if Iowa retail electric returns
on equity fall below 10% in any  consecutive  12-month  period after  January 1,
2006,  MidAmerican  Energy  may seek to file for a  general  increase  in rates.
However, prior to filing for a general increase in rates,  MidAmerican Energy is
required  by  the  settlement  agreement  to  conduct  30  days  of  good  faith
negotiations with all of the signatories to the settlement  agreement to attempt
to avoid a general  increase  in rates.  Also,  if  MidAmerican  Energy does not
construct  the wind power  facilities by December 31, 2006,  the rate  extension
from January 1, 2006, through December 31, 2010, may terminate.

Illinois  bundled  electric  rates are  frozen  until  2007,  subject to certain
exceptions  allowing for  increases,  at which time bundled rates are subject to
cost-based  ratemaking.  Illinois law provides  for  Illinois  earnings  above a
computed level of return on common equity to be shared equally between regulated
retail electric customers and MidAmerican Energy.  MidAmerican Energy's computed
level of return on common equity is based on a rolling  two-year  average of the
Monthly  Treasury  Long-Term  Average Rate, as published by the Federal  Reserve
System,  plus a premium of 8.5% for 2000 through 2004 and a premium of 12.5% for
2005 and 2006. The two-year  average above which sharing must occur for 2003 was
13.73%.  The law allows  MidAmerican  Energy to mitigate the sharing of earnings
above the threshold  return on common  equity  through  accelerated  recovery of
electric assets.

    Kern River

Kern River was  required  to file a general  rate case no later than May 1, 2004
pursuant  to the terms of its  Federal  Energy  Regulatory  Commission  ("FERC")
Docket No.  RP99-274  rate case  settlement.  Kern River  filed its rate case on
April 30, 2004 which supports a revenue increase of approximately  $40.1 million
representing  a 13% increase  from its  existing  cost of service and a proposed
overall cost of service of $347.4 million.  Since its last rate case, Kern River
has increased the capacity of its system from 724,500  decatherm ("Dth") per day
to 1,755,626 Dth per day at a cost of approximately  $1.3 billion resulting in a
total rate base of approximately $1.8 billion. Kern River proposed that the rate
increase  should be effective as of June 1, 2004,  although it anticipates  that
the FERC will suspend the  effectiveness  of the rate increase until November 1,
2004.

     Northern Natural Gas

Northern Natural Gas has implemented a straight fixed variable rate design which
provides that all fixed costs assignable to firm capacity customers, including a
return on equity,  are to be recovered  through fixed monthly demand or capacity
reservation charges which are not a function of throughput volumes.

                                      -24-


On May 1, 2003,  Northern  Natural Gas filed a request for increased  rates with
the FERC. The rate increase is primarily  attributable  to four main cost areas:
the capital  investment made by Northern Natural Gas in the five years since its
last rate case,  an  increase  in  Northern  Natural  Gas'  depreciation  rates,
increased  return on equity,  and changes in the level of contract  entitlement.
The rate  filing  provides  evidence  in support of a $71  million  increase  to
Northern Natural Gas' annual revenue requirement.  However, Northern Natural Gas
is requesting  that only $55 million of this increase be  effectuated.  Northern
Natural  Gas' new rates went into effect  November  1, 2003,  subject to refund.
Additionally,  Northern  Natural  Gas filed on January 30, 2004 with the FERC to
increase its revenue requirement by an incremental $30 million to that requested
in the May 1, 2003 filing.  The increased  rates are primarily  attributable  to
ongoing  pipeline  integrity  initiative  costs that  Northern  Natural  Gas has
undertaken  since the May 1,  2003  rate  filing.  The FERC  suspended  the rate
increase until August 1, 2004 and  consolidated the 2003 and 2004 rate cases due
to the  similarity of issues in both cases and the updated  costs.  A hearing on
the consolidated cases is scheduled for January 2005.

    CE Electric UK

The majority of the revenue of the Distribution  License Holders ("DLHs") in the
United  Kingdom is controlled by a distribution  price control  formula which is
set out in the  license of each DLH.  It has been the  practice of the Office of
Gas and Electricity  Markets  ("Ofgem") (and its predecessor body, the Office of
Electricity Regulation), to review and reset the formula at five-year intervals,
although the formula may be further reviewed at other times at the discretion of
the  regulator.  Any such  resetting of the formula  requires the consent of the
DLH.  If the DLH does not consent to the  formula  reset,  it is reviewed by the
United Kingdom's competition authority,  whose recommendations can then be given
effect by license modifications made by Ofgem.

The current  formula  requires that  regulated  distribution  income per unit is
increased  or  decreased  each year by RPI-Xd  where RPI means the Retail  Price
Index ("RPI"),  reflecting the average of the 12-month  inflation rates recorded
for each month in the  previous  July to December  period.  The Xd factor in the
formula was established by Ofgem at the last price control review (and continues
to be set) at 3%.  The  formula  also  takes  account  of the  changes in system
electrical  losses,  the number of customers  connected and the voltage at which
customers receive the units of electricity  distributed.  The distribution price
control  formula  determines  the maximum  average price per unit of electricity
distributed  (in  pence  per  kWh)  which  a DLH  is  entitled  to  charge.  The
distribution  price control formula permits DLHs to receive  additional  revenue
due to  increased  distribution  of units and a  predetermined  increase  in end
users.  The price  control does not seek to constrain  the profits of a DLH from
year to year. It is a control on revenue that operates  independently of most of
the DLH's  costs.  During the  lifetime of the price  control,  cost  savings or
additional costs have a direct impact on profit.

The  procedure  and  methodology  adopted  at a price  control  review is at the
reasonable  discretion of Ofgem. At the last such review,  concluded in 1999 and
effective  April  2000,  Ofgem's  judgment  of the  future  allowed  revenue  of
licensees was based upon, among other things:

     o    the actual operating costs of each of the licensees;

     o    the operating costs which each of the licensees would incur if it were
          as efficient as, in Ofgem's judgment, the most efficient licensee;

     o    the  regulatory  value  to be  ascribed  to  each  of  the  licensees'
          distribution network assets;

     o    the allowance for depreciation of the  distribution  network assets of
          each of the licensees;

     o    the rate of return to be allowed  on  investment  in the  distribution
          network assets by all licensees; and

     o    the  financial  ratios  of  each  of the  licensees  and  the  license
          requirement for each licensee to maintain an investment grade status.

As a result  of the last  review,  the  allowed  revenue  of NED's  distribution
business  was reduced by 24%, in real  terms,  and the allowed  revenue of YED's
distribution  business was reduced by 23%, in real terms, with effect from April
1, 2000.  The range of reductions for all licensees in Great Britain was between
4% and 33%.

Ofgem has commenced the process of reviewing  each DLH's  existing price control
formula, with a revised formula for each DLH (including NED and YED) expected to
take effect from April 1, 2005 for an  expected  period of five years.  To date,
the  process  has  involved  the  collection  of data from each DLH via  written
submissions and meetings with  representatives of the various  companies.  It is
expected  that  Ofgem  will  announce  preliminary  proposals  for the new price
control  formulas for the DLHs in June, 2004, with the final proposals issued in
November, 2004. Each DLH will then have until December, 2004 to accept or reject
the  proposals,  which  if  accepted  will  be  implemented  through  a  license
modification in the first quarter of 2005, having effect from April 1, 2005.

                                      -25-


COMMITMENTS AND CONTINGENCIES

There have been no material  changes in commitments and  contingencies  from the
information  provided in the  Company's  Annual Report on Form 10-K for the year
ended December 31, 2003, other than the item described below. Refer to Note 7 of
Notes  to  the  Consolidated   Financial   Statements  for  more  discussion  on
commitments and contingencies.

    CE Casecnan Construction Contract Arbitration

The Casecnan  project was constructed  pursuant to a fixed-price,  date-certain,
turnkey construction contract by a consortium consisting of Cooperativa Muratori
Cementisti CMC di Ravenna and Impresa  Pizzarotti & C. Spa.  (collectively,  the
"Contractor"),  working  together with Siemens A.G.,  Sulzer Hydro Ltd., Black &
Veatch and Colenco Power Engineering Ltd.

In 2001, the Contractor  filed a Request for Arbitration  (and two  supplements)
with the  International  Chamber of Commerce ("ICOC") seeking schedule relief of
up to 153 days,  compensation  for alleged  additional costs of approximately $4
million and compensation for damages of approximately $62 million resulting from
alleged force majeure events (and geologic  conditions).  The Contractor further
alleged that the  circumstances  surrounding the placing of the Casecnan project
into  commercial  operation in December 2001  amounted to a  repudiation  of the
construction  contract  resulting  in a claim  for  unspecified  quantum  meruit
damages,  and that the  delay  liquidated  damages  clause  which  provides  for
payments of $125,000 per day to CE Casecnan for each day of delay in  completion
of the Casecnan project was unenforceable.

On November 7, 2002, the ICOC issued the  arbitration  tribunal's  partial award
with  respect to the  Contractor's  force  majeure and  geological  claims.  The
arbitration  panel  awarded the  Contractor  18 days of  schedule  relief in the
aggregate for all of the force majeure  events and awarded the  Contractor  $3.8
million  to  the  extent  losses  are  not  covered  by  insurance.  All  of the
Contractor's other claims with respect to force majeure and geologic  conditions
were denied.

On April 7, 2004,  CE Casecnan  entered  into an agreement  with the  Contractor
settling the ICOC arbitration.  Pursuant to the settlement  agreement,  on April
14,  2004,  CE Casecnan  received  $18.9  million  from the  Contractor  and the
Contractor and CE Casecnan  executed  mutual  releases and agreed to dismiss the
arbitration.  An amount of $24.4  million  will be recorded  as a  reduction  of
properties,  plants and equipment in the second quarter of 2004,  reflecting the
receipt of the  Contractor  payment and the  release of other  costs  accrued in
connection with the arbitration proceedings.

NEW ACCOUNTING PRONOUNCEMENTS

In December 2003, the FASB issued FASB  Interpretation No. 46R ("FIN 46R") which
served to clarify  guidance  in FASB  Interpretation  No. 46  "Consolidation  of
Variable Interest  Entities,  an Interpretation of Accounting  Research Bulletin
No. 51" ("FIN 46"), and provided additional guidance surrounding the application
of FIN 46. The Company adopted and applied the provisions of FIN 46R, related to
certain finance  subsidiaries,  as of October 1, 2003. The adoption required the
deconsolidation of certain finance  subsidiaries,  which resulted in the amounts
previously   classified  as  mandatorily   redeemable  preferred  securities  of
subsidiary  trusts, in the amount of $1.9 billion,  being reclassified to parent
company  subordinated  debt in the accompanying  consolidated  balance sheet. In
addition,  the associated amounts  previously  recorded in minority interest and
preferred  dividends  are now recorded as interest  expense in the  accompanying
consolidated  statement of  operations.  For quarter  ended March 31, 2004,  the
Company  has  recorded  $50.2  million  of  interest  expense  related  to these
securities.  In accordance with the requirements of FIN 46R, no amounts prior to
adoption  on October 1, 2003 have been  reclassified.  The  amount  included  in
minority  interest and preferred  dividends  related to these securities for the
quarter  ended  March 31,  2003 was  $55.1  million.  The  Company  adopted  the
provisions  of FIN 46R  related to  non-special  purpose  entities  in the first
quarter of 2004.  The Company has  considered  the provisions of FIN 46R for all
subsidiaries   and  their  related  power  purchase,   power  sale,  or  tolling
agreements.  Factors  considered  in the  analysis  include the  duration of the
agreements, how capacity and energy payments are determined,  source and payment
terms  for  fuel,  as well as  responsibility  and  payment  for  operating  and
maintenance  expenses.  As a result of these  considerations,  the  Company  has
determined  its  power  purchase,  power  sale  and  tolling  agreements  do not
represent significant variable interests. Accordingly, the Company has concluded
that it is appropriate to continue to consolidate its power plant projects.

In January 2004,  the FASB issued FASB Staff  Position No. 106-1 ("FSP  106-1"),
Accounting  and  Disclosure  Requirements  Related to the Medicare  Prescription
Drug,  Improvement and Modernization Act of 2003. FSP 106-1 permits a sponsor of
a postretirement  health care plan that provides a prescription  drug benefit to
make a one-time  election to defer  accounting  for the effects of the  Medicare
Prescription  Drug,  Improvement  and  Modernization  Act of 2003 (the "Medicare
Act"),  which  was

                                      -26-


signed into law on December 8, 2003.  The Medicare Act introduced a prescription
drug benefit under Medicare, as well as a federal subsidy to sponsors of retiree
health care benefit  plans that  provide a benefit that is at least  actuarially
equivalent to Medicare.  These provisions of the new law will affect  accounting
measurements of the Company's  postretirement benefit obligation and expense. As
permitted by FSP 106-1, the Company made a one-time election to defer accounting
for the effect of the  Medicare  Act until  specific  authoritative  guidance is
issued. Therefore, the amounts included in the consolidated financial statements
related to the Company's postretirement benefit plans do not reflect the effects
of the Medicare Act.

CRITICAL ACCOUNTING POLICIES

The preparation of financial statements and related documents in conformity with
accounting  principles  generally  accepted  in the  United  States  of  America
requires management to make judgments, assumptions and estimates that affect the
amounts  reported in the  consolidated  financial  statements  and  accompanying
notes. Note 2 to the Company's consolidated financial statements included in the
Company's  Annual  Report  on Form 10-K for the year  ended  December  31,  2003
describes  the  significant   accounting   policies  and  methods  used  in  the
preparation of the consolidated  financial  statements.  Estimates are used for,
but not limited to, the effects of certain  types of  regulation,  impairment of
long-lived assets, contingent liabilities and the accounting for revenue. Actual
results could differ from these estimates.

For additional  discussion of the Company's critical  accounting  policies,  see
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  included in the  Company's  Annual Report on Form 10-K for the year
ended December 31, 2003.  The Company's  critical  accounting  policies have not
changed materially since December 31, 2003.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

For quantitative and qualitative  disclosures  about market risk affecting MEHC,
see Item 7A  "Qualitative  and  Quantitative  Disclosures  About Market Risk" of
MEHC's Annual Report on Form 10-K for the year ended  December 31, 2003.  MEHC's
exposure to market risk has not changed materially since December 31, 2003.

ITEM 4.  CONTROLS AND PROCEDURES.

An evaluation was performed under the supervision and with the  participation of
the  Company's  management,  including  the chief  executive  officer  and chief
financial  officer,  regarding the  effectiveness of the design and operation of
the Company's  disclosure  controls and procedures (as defined in Rule 13a-15(e)
promulgated  under the  Securities  and Exchange Act of 1934,  as amended) as of
March 31, 2004. Based on that evaluation,  the Company's  management,  including
the chief  executive  officer and chief  financial  officer,  concluded that the
Company's disclosure controls and procedures were effective.  There have been no
significant  changes in the Company's internal controls or in other factors that
could significantly affect internal controls.

                                      -27-


                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.

There have been no material  changes in legal  proceedings  from the information
provided  in Item 3. of the  Company's  Annual  Report  on Form 10K for the year
ended  December  31,  2003  other  than the CE  Casecnan  Construction  Contract
Arbitration.  On April 7, 2004, CE Casecnan  entered into an agreement  with the
Contractor settling the ICOC arbitration.  Pursuant to the settlement agreement,
on April 14, 2004, CE Casecnan  received  $18.9 million from the  Contractor and
the Contractor and CE Casecnan  executed  mutual  releases and agreed to dismiss
the  arbitration.  An amount of $24.4 million will be recorded as a reduction of
properties,  plants and equipment in the second quarter of 2004,  reflecting the
receipt of the  Contractor  payment and the  release of other  costs  accrued in
connection with the arbitration proceedings.

ITEM 2.  CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY
         SECURITIES.

Not applicable.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

Not applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

Not applicable.

ITEM 5.  OTHER INFORMATION.

Not applicable.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibits:

     The exhibits listed on the accompanying  Exhibit Index are filed as part of
     this Quarterly Report.

(b) Reports on Form 8-K:

     MEHC  filed the  following  Current  Reports  on Form 8-K  during the first
     quarter of 2004:

          o    MEHC filed a Current Report on Form 8-K on January 23, 2004.
          o    MEHC filed a Current Report on Form 8-K on January 30, 2004.
          o    MEHC filed a Current Report on Form 8-K on February 12, 2004.
          o    MEHC filed a Current Report on Form 8-K on February 18, 2004.
          o    MEHC filed a Current  Report on Form 8-K on March 1, 2004.
          o    MEHC filed a Current Report on Form 8-K on March 30, 2004.

                                      -28-



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                       MIDAMERICAN ENERGY HOLDINGS COMPANY
                       -----------------------------------
                                  (Registrant)



                                 /s/ Patrick J. Goodman
                                 ---------------------
Date:  May 4, 2004                   Patrick J. Goodman
                       Senior Vice President and Chief Financial Officer


                                      -29-


                                  EXHIBIT INDEX

Exhibit No.
- -----------

10.68     Fiscal  Agency  Agreement,  dated as of May 4,  1993,  among  Northern
          Natural  Gas  Company,  Enron Corp.  and  Continental  Bank,  National
          Association,  Fiscal Agent,  relating to the $100,000,000 in principal
          amount of the 6.875% Senior Notes due 2005.

10.69     Fiscal  Agency  Agreement,  dated as of  September  4,  1998,  between
          Northern  Natural  Gas  Company  and  Chase  Bank of  Texas,  National
          Association,  Fiscal Agent,  relating to the $150,000,000 in principal
          amount of the 6.75% Senior Notes due 2008.

10.70     Fiscal Agency  Agreement,  dated as of May 24, 1999,  between Northern
          Natural  Gas Company  and Chase Bank of Texas,  National  Association,
          Fiscal Agent,  relating to the $250,000,000 in principal amount of the
          7.00% Senior Notes due 2011.

10.71     Trust  Indenture,  dated as of  September  10, 1999,  between  Cordova
          Funding  Corporation  and  Chase  Manhattan  Bank and  Trust  Company,
          National  Association,   Trustee,  relating  to  the  $225,000,000  in
          principal amount of the 8.75% Senior Secured Bonds due 2019.

10.72     Indenture,  dated  as of  December  15,  1997,  among CE  Electric  UK
          Funding  Company,  The  Bank  of New  York,  as  Trustee,  and  Banque
          Internationale A Luxembourg S.A., as Paying Agent.

10.73     First Supplemental Indenture,  dated as of December 15, 1997, among CE
          Electric UK Funding Company, The Bank of New York, Trustee, and Banque
          Internationale  A  Luxembourg  S.A.,  Paying  Agent,  relating  to the
          $125,000,000  in principal  amount of the 6.853% Senior Notes due 2004
          and to the $237,000,000 in principal amount of the 6.995% Senior Notes
          due 2007.

10.74     Trust  Deed,  dated as of  February  4,  1998  among  Yorkshire  Power
          Finance  Limited,  Yorkshire  Power Group Limited and Bankers  Trustee
          Company  Limited,  Trustee,  relating  to the (pound)  200,000,000  in
          principal amount of the 7.25% Guaranteed Bonds due 2028.

10.75     First  Supplemental  Trust  Deed,  dated as of October 1, 2001,  among
          Yorkshire  Power Finance  Limited,  Yorkshire  Power Group Limited and
          Bankers   Trustee   Company   Limited,   Trustee,   relating   to  the
          (pound)200,000,000  in principal  amount of the 7.25% Guaranteed Bonds
          due 2028.

10.76     Third  Supplemental  Trust  Deed,  dated as of October 1, 2001,  among
          Yorkshire  Electricity  Distribution plc, Yorkshire  Electricity Group
          PLC and Bankers  Trustee  Company  Limited,  Trustee,  relating to the
          (pound)200,000,000 in principal amount of the 9.25% Bonds due 2020.

10.77     Indenture,  dated as of  February  1, 1998,  and  Second  Supplemental
          Indenture,  dated as of February 25, 1998,  each among Yorkshire Power
          Finance Limited,  Yorkshire Power Group Limited, The Bank of New York,
          Trustee,  and Banque  Internationale du Luxembourg S.A., Paying Agent,
          relating to the  $300,000,000 in principal  amount of the 6.496% Notes
          due 2008.

10.78     Indenture,  dated  as of  February  1,  2000,  among  Yorkshire  Power
          Finance 2 Limited,  Yorkshire  Power Group Limited and The Bank of New
          York, Trustee.

10.79     First  Supplemental  Indenture,  dated as of February 16, 2000,  among
          Yorkshire  Power Finance 2 Limited,  Yorkshire Power Group Limited and
          The Bank of New York, Trustee,  relating to the  (pound)155,000,000 in
          principal amount of the Reset Senior Notes due 2020.

10.80     Trust  Agreement,  dated as of February 1, 2000, among Yorkshire Power
          Group  Limited,  YPG Holdings  LLC and The Bank of New York,  Trustee,
          relating  to  the  $250,000,000  in  principal  amount  of  the  8.25%
          Pass-Through Asset Trust Securities due 2005.

10.81     First  Supplemental  Trust Deed, dated as of September 27, 2001, among
          Northern   Electric  Finance  plc,  Northern  Electric  plc,  Northern
          Electric  Distribution Limited and The Law Debenture Trust Corporation
          p.l.c.,  Trustee,  relating  to the  (pound)100,000,000  in  principal
          amount  of  the   8.625%   Guaranteed   Bonds  due  2005  and  to  the
          (pound)100,000,000  in principal amount of the 8.875% Guaranteed Bonds
          due 2020.

                                      -30-


10.82     Stock  Redemption  Agreement,  dated as of January  8,  2004,  between
          David L. Sokol and MidAmerican Energy Holdings Company.

10.83     Trust  Deed,  dated  as  of  January  17,  1995,   between   Yorkshire
          Electricity  Group plc and Bankers Trustee Company  Limited,  Trustee,
          relating to the  (pound)200,000,000  in principal amount of the 9 1/4%
          Bonds due 2020.

31.1      Chief Executive Officer's  Certificate  Pursuant to Section 302 of the
          Sarbanes-Oxley Act of 2002.

31.2      Chief Financial Officer's  Certificate  Pursuant to Section 302 of the
          Sarbanes-Oxley Act of 2002.

32.1      Chief Executive Officer's  Certificate  Pursuant to Section 906 of the
          Sarbanes-Oxley Act of 2002.

32.2      Chief Financial Officer's  Certificate  Pursuant to Section 906 of the
          Sarbanes-Oxley Act of 2002.

                                      -31-