ANNUAL REPORT FOR SMALL BUSINESS ISSUERS SUBJECT TO THE 1934 ACT REPORTING REQUIREMENTS U.S. SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-QSB (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2001 ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _______ to _______. Commission File No. 001-15407 STREAMEDIA COMMUNICATIONS, INC. (Exact name of registrant as specified in its charter) DELAWARE						22-3622272 (State or other jurisdiction of (I.R.S. Employer incorporation or organization)		 Identification No.) 244 West 54th Street, 12th Floor New York, NY 10019 (Address of principal executive offices) (212) 445-1700 (Registrant's telephone number, including area code) ___________________________ (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. (X)Yes ( )No APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: As of March 23, 2001, the Company had 7,221,691 shares of Common Stock issued and outstanding. INDEX TO FINANCIAL STATEMENTS Part 1 - Financial Information 	Page Item 1 - Financial Statements 	Balance Sheets as of March 31, 2001 (unaudited) and December 31, 2000	F-2 	Statements of Operations for the three months ended March 31, 2001 and 2000, and Cumulative from January 13, 1998 (date of inception) through March 31, 2001 (unaudited)	F-3 	Statement of Stockholders' Equity (Deficit) for the three months ended March 31, 2001 (unaudited)	F-4 	Statements of Cash Flows for the three months ended March 31, 2001 		and 2000, and Cumulative from January 13, 1998 (date of inception) 		through March 31, 2001 (unaudited)	F-5 	Notes to Financial Statements F-7 - F-13 REPORT OF INDEPENDENT ACCOUNTANTS To the Shareholders and Directors of Streamedia Communications, Inc. (a development stage company) I have reviewed the accompanying balance sheet of Streamedia Communications, Inc (a development stage company) as of March 31, 2001, and the related statements of operations, stockholders equity and of cash flows for the three months ended March 31, 2000 and 2001. These financial statements are the responsibility of the Company's management. I have conducted my review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, I do not express such an opinion. Based on my review, I are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements referred to above for them to be in conformity with generally accepted accounting principles. The accompanying financial statements have been prepared assuming that will continue as a going concern. As more fully described in Note B, the Company has incurred operating losses since the date of inception and requires additional capital to continue operations. These conditions raise substantial doubt about the Company's ability to continue as a going concern. Management's plans as to these matters are described in Note B. The financial statements do not include any adjustments to reflect the possible effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of Streamedia Communications, Inc. (a development stage company) to continue as a going concern. S/Thomas Monahan CPA _____________________________________ Thomas Monahan Certified Public Accountant Paterson, New Jersey August 15, 2001 Streamedia Communications, Inc. (A Development Stage Company) BALANCE SHEETS 168: Unaudited 		March 31, December 31, ASSETS 		2001 		2000 CURRENT ASSETS Cash and cash equivalents $ 3,764 $104,142 Restricted cash 0 88,891 Accounts receivable, net of allowance for doubtful accounts of $0 and $114,000 at March 31, 2001 and December 31, 2000, respectively 27,000 57,179 Licenses, net of accumulated amortization of $444,406 and $376,000 at March 31, 2001 and December 31,2000,respectively 4,016 72,422 Prepaid expenses 84,147 138,477 Total current assets 118,927 461,111 PROPERTY AND EQUIPMENT, net 1,840,495 1,760,309 OTHER ASSETS _______5,333 ________ TOTAL ASSETS $ 1,964,755 $ 2,221,420 LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Accounts payable and accrued expenses $ 938,185 $ 805,919 Subordinated convertible promissory note 0 250,208 Accrued payroll 146,812 134,212 Current maturities of capital lease obligations 59,320 59,320 Total current liabilities 1,144,317 1,249,659 CAPITALIZED LEASE OBLIGATIONS, less current maturities 8,931 8,931 STOCKHOLDERS' EQUITY Preferred stock, $.001 par value; authorized - 100,000 shares; 0 issued and outstanding at March 31, 2001 and December 31, 2000, respectively Common stock, $.001 par value; authorized 20,000,000 shares; issued and outstanding - 6,505,044 and 5,880,044 shares at March 31, 2001 and December 31, 2000, respectively 7,959 5,880 Additional paid-in capital 13,503,870 12,538,898 Deficit accumulated during development stage (12,700,322) (11,581,948) Total stockholders' equity 811,507 962,830 TOTAL LIABILITIES ANDSTOCKHOLDERS' EQUITY $ 1,964,755 $ 2,221,420 The accompanying notes are an integral part of these statements. Streamedia Communications, Inc. (A Development Stage Company) STATEMENTS OF OPERATIONS (unaudited) 		(a) Cumulative From Jan. 13, 1998(date of Three months ended March,31 inception) to 		2001 		2000 March 31,2001 Revenue $ 123,264 $ 7,344 $ 830,619 Cost of goods sold Direct cost 49,305 2,938 332,248 Gross margin 73,959 4,406 498,371 Operating expenses General and administrative 495,536 669,221 4,970,622 Payroll and related expenses 399,429 767,463 5,540,052 Product development 0 23,024 614,848 Depreciation and amortization 295,362 222,282 1,536,903 Total operating expenses 1,190,327 1,681,990 12,662,425 Operating loss (1,116,368) (1,677,584) (12,164,054) Other income (expense) Interest expense (2,241) (6,576) (670,056) Interest income 235 71,813 133,788 Total other income (expense) (2,006) 65,237 (536,268) Net loss $(1,118,374) $(1,612,347) $(12,700,322) Basic and diluted loss per common share $ ( .18) $(.34) $ 2.59). Weighted average shares outstanding, basic and diluted 6,296,711 4,730,044 4,900,662 The accompanying notes are an integral part of these statements. Streamedia Communications, Inc. (A Development Stage Company) STATEMENT OF STOCKHOLDERS' EQUITY (unaudited) 		Deficit accumulated 	Additional 		during 		Preferred stock 		Common stock 		paid-in 		development 		Shares 		Amount 		Shares 		Amount 		capital 		stage 		Total Balance at January 1, 2001 $ 5,880,044 $ 5,880 $12,538,898 $(11,581,948) $ 962,830 Issuance of common stock for services (Jan. 9, 2001) 913,687 914 350,029 350,943 Issuance of common stock pursuant to the exercise of stock options (Jan. 9, 2001) 625,000 625 249,375 250,000 Issuance of common stock for business Acquisition (Jan. 9, 2001) 540,000 540 365,568 366,108 Net loss for the period (1,118,374) (1,118,374) Balance at March 31, 2001 $ 7,958,731 $ 7,959 $ 13,503,870 $ (12,700,322) $ 811,507 The accompanying notes are an integral part of this statement. Streamedia Communications, Inc. (A Development Stage Company) STATEMENTS OF CASH FLOWS Unaudited 		Cumulative from Jan.13, 1998 (date of Three months ended March 31 inception) to 		2001 		2000 March 31, 2001 Cash flows from operating activities Net loss $(1,118,374) $(1,612,347) $(12,700,322) Adjustments to reconcile net loss to net cash used in operating activities Common stock issued for services 39,113 382,473 Stock option granted for services 873,547 Compensatory stock option expense 413,381 Amortization of debt discount 88,288 272,500 Amortization and write-off of deferred 231,500 Depreciation and amortization 295,362 222,282 1,536,903 Changes in operating assets Prepaid expenses and other current assets 173,400 16,478 (591,001) Other assets (5,333) (16,666) 1,667 Accounts payable and accrued expenses (105,342) (566,683) 720,898 ________ Net cash used in operating activities (760,287) (1,829,535) (8,744,884) Cash flows from investing activities Purchase of property and equipment (307,142) (1,010,432) (2,744,727) Net cash used in investing activities (307,142) (1,010,432) (2,744,727) Cash flows from financing activities Issuance of common stock, net of associated costs 299,200 970,963 Issuance of common stock in Offering, net of associated Costs/Private Placement, net of assoc. cost 9,045,497 Proceeds from the exercise of stock options 350,943 75,000 758,743 Acquisition of eLeaders, Inc. in exchange of stock 366,108 366,108 Proceeds of notes payable and common stock warrants, net of associated costs 1,583,500 Repayments of notes payable (1,815,000) Deferred offering costs 75,000 Conversion of loans into capital 250,000 552,189 Principal payments on capital lease obligations (2,538) (43,625) Net cash provided by financing activities 967,051 371,662 11,493,375 Net (decrease) increase in cash (100,378) (2,468,305) 3,764 Cash and cash equivalents at beginning of period 104,142 6,693,061 0 Cash and cash equivalents at end of period $ 3,764 $ 4,224,756 $ 3,764 Supplemental Information: Cash paid for interest 2,241 6,576 670,056 Conversion of debt into common stock 250,000 552,189 Common stock issued for acquisition 366,108 366,108 The accompanying notes are an integral part of these statements. Streamedia Communications, Inc. (A Development Stage Company) NOTES TO FINANCIAL STATEMENTS March 31, 2001 (unaudited) NOTE A - BASIS OF PRESENTATION The accompanying unaudited financial statements have been prepared in accordance with generally accepted principles for interim financial information. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all necessary adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results of Streamedia Communications, Inc. (the "Company") for the three months ended March 31, 2000 and 2001 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2001. The balance sheet as of March 31, 2001 and the related statements of operations for the three-month periods ended March 31, 2001 and 2000, and cumulative from January 13, 1998 (date of inception) to March 31, 2001, stockholders' equity for the three-month period ended March 31, 2001 and cash flows for the three-month periods ended March 31, 2001 and 2000, and cumulative from January 13, 1998 (date of inception) to March 31, 2001, have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal, recurring accrual adjustments) necessary to present fairly the financial position as of March 31, 2001 and for all periods presented have been made. Certain information and footnote disclosures, normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These financial statements should be read in conjunction with the financial statements and notes thereto included in the Annual Report on Form 10-KSB for the year ended December 31, 2000. Results of operations for the period ended March 31, 2001 are not necessarily indicative of the operating results expected for the full year. NOTE B - NATURE OF OPERATIONS Streamedia Communications, Inc. (the "Company") was incorporated in the State of Delaware in 1998. The Company's two divisions are The Streamedia Networks and Business Services. In December 1999, the Company completed its initial public offering (the "Offering"). The net proceeds from the Offering were approximately $8,447,000. Streamedia Communications, Inc (A Development Stage Company) NOTES TO FINANCIAL STATEMENTS (continued) March 31, 2001 (unaudited) NOTE B (continued) The Company is in the development stage. The Company provides website owners and content publishers with services and tools for streaming, or broadcasting, live and on demand video and audio content over the Internet. The Company also operates a broadcast content website, Bijou Cafe.com. The Streamedia Business Services division markets Internet and intranet broadcasting services to a wide spectrum of enterprises, such as, but not limited to, businesses, associations, electronic publishers and "off-line" media generators, which are attempting to obtain an Internet broadcast presence. The Company offers consulting services to businesses, corporations, and agencies that wish to broadcast or otherwise transmit high-quality video and audio over the Internet. It also offers broader digital solutions. Streamedia provides end-to-end solutions which integrate into the client's existing infrastructure. Streamedia Digital Solutions is a suite of business solutions that utilize digital technologies to improve communications between its clients and their customers, employees and others. The Company's operations are subject to certain risks and uncertainties, including actual and potential competition by entities with greater financial resources, experience and market presence, risks associated with the development of the Internet market, risks associated with consolidation in the industry, the need to manage growth and expansion, certain technology and regulatory risks and dependence upon sole and limited suppliers. The accompanying financial statements have been prepared on the basis that the Company will continue as a going concern which assumes the realization of assets and settlement of liabilities in the normal course of business. Since inception, the Company has devoted substantially all of its efforts to developing its business. The Company has therefore incurred substantial losses and negative cash flows from operating activities as reflected in these financial statements. Accordingly, the Company has r elied primarily upon obtaining equity capital and debt financing to support its operations. The Company does not expect revenue to exceed costs and expenses in 2001 and, accordingly, will continue to incur losses and negative cash flows from operating activities. To address financing needs, the Company is pursuing various financing and other alternatives including a Plan and Agreement of Merger with HOA Networks Corp. and HOA Acquisition Corp. described in Note C. These circumstances raise substantial doubt about the Company's ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. Streamedia Communications, Inc (A Development Stage Company) NOTES TO FINANCIAL STATEMENTS (continued) March 31, 2001 (unaudited) NOTE C - ACQUISITIONS In January 2001, the Company completed the acquisition of eLeaders, Inc. ("eLeaders") through a stock-for-stock, tax-free reorganization. Under the terms of the acquisition, the Company exchanged 520,000 shares of the Company's unregistered common stock for all of eLeaders' common stock. eLeaders provided a warranty that liabilities to be assumed would not exceed $81,000. eLeaders, which was incorporated in 1998, designs business-to-business solutions to improve supply lines and internal communications, and aggregates customers by affinity interests or geographic location to amplify marketing results. In April 2001, the Company signed a Plan and Agreement of Merger ("Merger Agreement") with HOA Networks Corp. ("HOAN") and HOA Acquisition Corp. ("HAC"). Pursuant to the terms of the Merger Agreement, HOAN will merge with HAC, with HOAN being the surviving company and all of the capital stock of HOAN will be canceled in exchange for stock of the Company. HOAN will be the surviving corporation in such merger and the business of the surviving company will be conducted under the name of Streamedia Communications, Inc. Upon the effective date of the merger, each outstanding share of stock beneficially owned by all shareholders excluding principals of HOAN will be converted into the common stock of the Company on a 4-for-1 share basis. Each outstanding share of common stock beneficially owned by principals will be converted wherein 100% of HOAN shares will be exchanged for 80% shares of the Company. It is anticipated that the effective date of the merger will be on or about August, 2001. NOTE D - LOSS PER SHARE Basic and diluted net loss per share is computed by dividing net loss by the weighted-average number of common shares outstanding during each period. The incremental shares from assumed exercises of stock options and warrants are not included in the calculation of diluted loss per share since their effect would be antidilutive. As of March 31, 2001 and December 31, 2000, the calculation of diluted net loss per share excludes an aggregate 2,559,021 shares of common stock issuable upon exercise of warrants and stock options. Streamedia Communications, Inc (A Development Stage Company) NOTES TO FINANCIAL STATEMENTS (continued) March 31, 2001 (unaudited) NOTE E - DEBT Subordinated Convertible Promissory Note On December 28, 2000, the Company issued a Subordinated Convertible Promissory Note (the "Note") for an aggregate principal amount of $250,000 bearing interest at 10% per annum. The outstanding principal plus accrued interest was due and payable forty-five days from the date of the Note (the "Original Maturity Date"), which was subject to extension. The note may be extended ninety additional days by either party upon written notice no less than five days prior to the Original Maturity Date. On the Original Maturity Date, or any time thereafter if the Note had been extended, the lender could convert the unpaid principal plus accrued and unpaid interest into the number of whole shares of unregistered, unrestricted common stock of the Company equal to the Voluntary Conversion Amount divided by $0.40 (the "Conversion Price"). Upon maturity of the Note, either the Original Maturity Date or as extended, the unpaid principal plus accrued interest (the "Mandatory Conversion Amount") shall automatically convert into the number of shares of conversion stock equal to the Mandatory Conversion Amount divided by the Conversion Price ($0.40). The Note converted into 625,000 shares of common stock on February 12, 2001, which shares were issued on March 21, 2001. The party that arranged for this financing received a fee of $25,000, which was charged to operations during the year ended December 31, 2000. Notes Payable On March 2, 2001 and February 21, 2001, the Company issued promissory notes aggregating approximately $50,000 and $97,879, respectively, bearing interest at the rate of 10% per annum from the date of the promissory note or before the sooner of (i) ninety days after the date of the promissory note or (ii) forty-five days after written demand is made by the holder of the note. These promissory notes are collateralized by 913,600 shares of the Company's unregistered, restricted common stock. Streamedia Communications, Inc. (A Development Stage Company) NOTES TO FINANCIAL STATEMENTS March 31, 2001 (unaudited) NOTE F - INCOME TAXES The Company provides for the tax effects of transactions reported in the financial statements. The provision if any, consists of taxes currently due plus deferred taxes related primarily to differences between the basis of assets and liabilities for financial and income tax reporting. The deferred tax assets and liabilities, if any, represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. As of December 31, 2000, the Company had no material current tax liability, deferred tax assets, or liabilities to impact on the Company's financial position because the deferred tax asset related to the Company's net operating loss carry forward and was fully offset by a valuation allowance. At December 31, 2000, the Company has net operating loss carry forwards for income tax purposes of $11,581,948. These carry forward losses are available to offset future taxable income, if any, and expire in the year 2010. The Company's utilization of this carry forward against future taxable income may become subject to an annual limitation due to a cumulative change in ownership of the Company of more than 50 percent. The components of the net deferred tax asset as of December 31, 2000 are as follows: 	Deferred tax asset: 	Net operating loss carry forward $11,581,948 	Valuation allowance ($11,581,948) 	Net deferred tax asset $-0- The Company recognized no income tax benefit for the loss generated for the period from inception, January 13, 1998, to December 31, 2000. SFAS No. 109 requires that a valuation allowance be provided if it is more likely than not that some portion or all of a deferred tax asset will not be realized. The Company's ability to realize benefit of its deferred tax asset will depend on the generation of future taxable income. Because the Company has yet to recognize significant revenue from the sale of its products, the Company believes that a full valuation allowance should be provided. Streamedia Communications, Inc. (A Development Stage Company) NOTES TO FINANCIAL STATEMENTS March 31, 2001 (unaudited) NOTE G - COMMITMENTS AND CONTINGENCIES Legal Proceedings The Company is subject to various claims and proceedings that occur in the ordinary course of business. Based on information currently available, the Company believes that none of these current claims or proceedings, either individually or in the aggregate, will have a material effect on the business. On March 20, 2001, the Company received notice from the Nasdaq Listings Qualifications Panel that its common stock would no longer be listed on the Nasdaq SmallCap Market effective with the close of business on March 28, 2001. The panel's action was based on the Company's inability to maintain a minimum bid price of $1.00 over the previous thirty consecutive trading days. The Company is currently appealing this decision. On October 20, 2000, the Company entered into an agreement with its new President and Interim Chief Executive Officer. This agreement terminates on December 31, 2001. The agreement provides, among other things, that the President will be compensated $40,000 for the period October 20, 2000 through December 31, 2000 and $169,000 for the period January 1, 2001 through December 31, 2001. The agreement also provided for the issuance of 200,000 employee stock options that were immediately exercisable at an exercise price of $0.50. On January 9, 2001, the Company's Board of Directors granted this individual an additional 100,000 employee stock options with an exercise price equal to the closing market price on the date of the grant and with 25,000 of such options becoming vested at the close of each quarter during the year ending December 31, 2001. In addition, on April 16, 2001, the Company's Board of Directors granted this individual an additional 1,000,000 employee stock options with an exercise price equal to the closing market price on the date of grant. The vesting provisions in connection with these options have not, as yet, been determined by the Board of Directors. On April 4, 2001, the Company accepted the resignation of one of its officers who also served as the Chairman of the Company's Board of Directors and entered into a Severance and Mutual Release Agreement. This agreement provides, among other things, that this former officer's consulting firm will be retained as a consultant to the Company for a period of six months following the date of the officer's termination at a monthly compensation rate of $12,000. Streamedia Communications, Inc. (A Development Stage Company) NOTES TO FINANCIAL STATEMENTS March 31, 2001 (unaudited) NOTE H - STOCKHOLDERS' EQUITY On January 9, 2001 a special board of directors' meeting approved the issuance: (1) of 625,000 shares of unregistered, restricted shares to Barry Seidman upon the conversion of his 250,000 loan to the Company: and (2) to eSynch Corporation as collateral for loans made by eSynch to Streamedia of that number of unregistered restricted shares of Streamedia common stock equal to the amount of each loan divided by one-half the closing share for Streamedia's common stock on the date of that loan. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 2001. The following discussion relates to the results of our operations to date, and our financial condition: This prospectus contains forward looking statements relating to our Company's future economic performance, plans and objectives of management for future operations, projections of revenue mix and other financial items that are based on the beliefs of, as well as assumptions made by and information currently known to, our management. The words "expects, intends, believes, anticipates, may, could, should" and similar expressions and variations thereof are intended to identify forward-looking statements. The cautionary statements set forth in this section are intended to emphasize that actual results may differ materially from those contained in any forward looking statement. NATURE OF OPERATIONS 	We are in the development stage. We have two primary lines of business: Internet Services, and media distribution. The latter is executed via BijouCafe.com, the equivalent of a movie theater accessible via the World Wide Web, but which also acts as a distributor of films offline, such as to theaters, and to video retailers. Our business services are designed to provide technology and consulting expertise and services to traditional media companies, traditional businesses with media assets, and online businesses and web sites. Our Streamedia Digital Solutions includes encoding services, digital security, video indexing, broadcasting production, web design and back-end technical services. In developing our business services area, we have acquired and installed hardware and software that allows us to perform these services for other companies. During the quarter ended June 30, 2000, we launched the Streamedia Digital Solutions, and began producing revenues. The Quarter ending September 30, 2000 was the first full quarter of operations. The Streamedia Digital Solutions provides consulting and design services relating to the construction of websites or Internet applications on the World Wide Web. BijouCafe BijouCafe.com is an independent film and digital entertainment destination site. Bijou Cafe is produced as an online version of an art-house cinema. BijouCafe is a development stage web site for, producers, actors and small independent films to present their materials via internet video streaming. The target audience is the general public who are interested in merging talents in the film industry. Revenue is based on people subscribing to this website. For the period from inception through March 31, 2001, the Company has not yet earned any income. Business Services During the first quarter ending March 31, 2001, we completed a merger between our division, Streamedia Business Services division, and eLeaders, Inc. Our division markets Internet and intranet broadcasting services to a wide spectrum of enterprises, such as, but not limited to, businesses, associations, electronic publishers and "off-line" media generators, who are attempting to obtain an Internet broadcast presence. We offer Information Technology ("IT") consulting services to businesses, corporations, and agencies that wish to broadcast or otherwise transmit high-quality video and audio over the Internet. Streamedia provides complete IT solutions, which integrate with the client's existing infrastructure. Streamedia Digital Solutions are a suite of business solutions that utilize digital technologies to improve communications between its clients and their customers, employees, and others. The business Services units also market web design services, web site hosting, email services, e-commerce solutions, dialup and broadband connectivity to the general public as well as to other businesses. Our operations are subject to certain risks and uncertainties, including actual and potential competition by entities with greater financial resources, experience and market presence, risks associated with the development of the Internet markets, risks associated with consolidation in the industry, the need to manage growth and expansions, certain technology and regulatory risks and dependence upon sole and limited suppliers. The accompanying financial statements have been prepared on the basis that we will continue as a going concern, which assumes the realization of assets and settlement of liabilities in the normal course of business. Since its inception, we have been engaged in organizational and pre-operating activities. Further, we have generated nominal revenues and incurred significant losses. Continuation of our existence is dependent upon its ability to obtain additional capital, secure and execute strategic alliances to develop and sustain profitable operations. The uncertainty related to these conditions raises substantial doubt about our ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. BUSINESS COMBINATIONS Acquisition of eLeaders, Inc. In January, 2001, Streamedia acquired eLeaders, Inc. (WWW.ELEADERS.COM)("Eleaders"), headquartered in Mineola, NY. Eleaders, , provides hosting, Internet access (DSL services), and web site design as part of the core consulting services and solutions clients' online business to over 860 clients throughout the U.S., including i-Bank24.com, Luminant (Nasdaq: LUMN), Sterling National Bank, Systec, Inc., CoolAudio, a division of NetGain (OTC: NTGN.OB), and OrbitTravel.com (OTC: OBTV.OB). eLeaders, Inc. was founded in 1998 and in its first two years of operation experienced substantial growth. eLeaders designs business-to-business solutions to improve supply lines and internal communications, and aggregates customers by affinity interests or geographic location to amplify marketing results. Its high-speed connectivity services and web design capabilities provide an important addition to Streamedia's product and service offerings. The merger was a stock-for-stock exchange. As such, both companies intend the transaction be accounted for as a tax-free organization and pooling of interests. Streamedia acquired all of eLeaders' assets, including its web hosting and streaming contracts and equipment, DSL contracts and equipment, and its Internet and information technology consulting business. As consideration, Streamedia gave eLeaders 520,000 shares of Streamedia common stock in exchange for all issued and outstanding stock of eLeaders. This agreement was the product of an arms' length negotiation with Mr. Richard Mittasch, the sole stockholder of eLeaders. There was no material relationship between Streamedia and either eLeaders or Mr. Mittasch prior to the acquisition. Anticipated Merger with HOA Networks Corp. On April 11, 2001, we signed a Plan and Agreement of Merger ("Merger Agreement") with HOA Networks and HOA Acquisition Corp. ("HAC"). The merger is between HOA Networks, HOA Acquisition Corp. ("HAC"), and our Company. Pursuant to the terms of the Merger Agreement, HOAN will merge with HAC with HOAN being the surviving company and all of the capital stock of HOAN will be exchanged for stock of the Company. HOAN will be the surviving corporation in such merger and the business of the surviving company will be conducted under the name of Streamedia Communications, Inc. Upon the effective date of the merger, each outstanding share of stock beneficially owned by all shareholders excluding principals of HOAN will be converted into the common stock of the Company on a 4 for 1 share basis. Each outstanding share of common stock beneficially owned by principals will be converted as follows: 100% of HOAN shares will be exchanged for 80% shares of our Company. It is anticipated that the effective date of the merger will be on July 15, 2001. Securing financing to begin the operating phase For the period from inception, January 13, 1998, to September 30, 2000, we have raised a total of approximately $14 million from the sale of common stock and the placement of debt (before underwriting discounts and offering costs). We completed our nitial public offering on December 27, 1999, and repaid $1,878,125 in debt and interest. Net of costs, we raised $12,320,000. We completed our Initial Public Offering on December 27, 1999. Prior to this date we completed only limited progress and development of our technological infrastructure and recruited only six technical and managerial employees . Subsequent to the completion of the offering we concentrated on developing an infrastructure for video and audio streaming and to recruit and hire technical personnel to design, implement, and maintain these systems. The initial phase of this build-out was substantially completed in the second quarter of 2000. Building of streaming infrastructure Revenues for the three month period ended March 31, 2001 total $123,264. For the period ended March 31, 2000 the revenues were $7,344. The revenues were primarily generated from our performance of Internet professional services. The streaming infrastructure consists of various local and wide area networks capable of streaming and storing large amounts of audio and video files. We have implemented networked environments for development, staging, and actual broadcast to the public over the Internet. The system combines sophisticated network architecture to develop and deliver our content as well as a system to store files to be streamed. Developing and refining our business model We devoted time to refining our business model prior to commencing actual operations. We disciplined our SEC filings and regulatory compliance systems. Our business model has been built around multiple lines of product and services with multiple revenue sources. We originally contemplated four business lines, which have since been consolidated into two main revenue divisions built around the types of clients that each division services. The first division, the Streamedia Networks division, consists of the Bijou Cafe and targets the Internet user; the second, our Business Services division, is aimed at corporate clients. RESULTS OF OPERATIONS REVENUES Revenues increased by $115,920 or 1,578% to $123,264 for the three months ended March 31, 2001, as compared to $7,344 for the comparable period of 2000. Revenues for the three-month period ended March 31, 2001, were primarily generated from our performance of Internet professional services, launched in May 2000. OPERATING EXPENSES. For the three months ended March 31, 2001, total operating expenses decreased by $491,663 or 29% to $1,190,327, as compared to $1,681,990, for the comparable period of 2000. The decreases in operating expenses for the three-month period ended March 31, 2001, were due to cutting operating expenses reducing staff and management staff in order to match the reduced income. LIQUIDITY AND CAPITAL RESOURCES We incurred net losses every quarter since our inception. We have financed our operations primarily through sales of equity securities and the private placement of debt instruments. On September 6, 2000, Streamedia Communications, Inc. sold 940,000 Shares of Common Stock with net aggregate proceeds to us of $931,520 pursuant to a private placement under Regulation D, Rule 506 of the Securities Act of 1933, as amended. For the period from inception, January 13, 1998, to September 30, 2000, we have raised a total of approximately $14 million from the sale of common stock and the placement of debt (before underwriting discounts and offering costs). We completed our initial public offering on December 27, 1999, and repaid $1,878,125 in debt and interest. The Company decreased cash from $104,142 at December 31, 2000 to a cash balance of $3,764 at March 31, 2001. Working capital at March 31, 2001 was negative at $1,025,390. For the three months ended March 31, 2001, working capital was provided by the exercise of stock options aggregating $350,943. For the three months ended March 31, 2001, we expended an aggregate of $307,142 for the purchase of property and equipment. During this fiscal year, we intend to focus our efforts on the expansion of our professional services since we believe that it represents our best short-term path to profitability. Bijou Cafe or the Content portion of the business will be built out more gradually, as our resources will be expended on the areas representing the potential for greatest return. To accomplish these objectives, we may need to: * Make substantial investments in capital equipment, such as web servers, storage devices, and other specialized computer and communications equipment, and * Hire or otherwise contract with highly specialized personnel to develop, configure, administer, and operate Web sites, broadcast equipment and infrastructure for our company and our corporate clients. We plan to acquire additional content that will be broadcast on the Bijou Cafe. Current industry conditions render it difficult to secure "exclusive" rights to numerous classes of content suitable for broadcasting over the Internet. To the extent to which we cannot capture exclusive broadcast rights, we will be in competition with other web sites attempting to attract audiences by offering some of the same programming. We anticipate that any rise in our industry stature, such as by selling business to business services,and supplying third party sites with programming, will assist us to further market business to business professional services, and thereby proportionately increase our revenue. We expect expenditures to rise in proportion to each phase of our build out. While we anticipate increased revenues concurrent with the build out, delays in product development or the institution of marketing programs could result in the risk of prolonged absence of revenues, profits, or working capital. Nevertheless, we believe that to accomplish our business objectives we will have to continue to expand our operations. However, our limited operating history makes predictions of our future results of operations difficult to access. To date, although we are beginning to generate revenues, we may never achieve profitable operations. Our history of net losses raises doubt about our ability to continue operations. We will need to obtain sufficient additional financing or other working capital to fund our operations.If we do not obtain additional financing or working capital, our cash and cash equivalents will not be sufficient to meet our working capital and capital expenditure requirements going forward. We will need to sell additional equity or debt securities to continue as a going concern. FACTORS THAT MAY AFFECT OUR BUSINESS, FUTURE OPERATING RESULTS AND FINANCIAL CONDITION You should carefully consider the risks described below together with all of the other information included in this quarterly report on Form 10-Q. The risks and uncertainties described below are not the only ones facing our company. If any of the following risks actually occurs, our business, financial condition or operating results could be harmed. In such case, the trading price of our common stock could decline, and you could lose all or part of your investment. WE HAVE A LIMITED OPERATING HISTORY, WHICH MAKES IT DIFFICULT TO EVALUATE OUR BUSINESS We were incorporated in 1998 and have a limited operating history. We have limited financial results on which you can assess our future success. Our prospects must be considered in light of the risks, expenses and difficulties frequently encountered by growing companies in new and rapidly evolving markets, such as streaming media software, media delivery systems and electronic commerce. To address the risks and uncertainties faced by our business, we must: * Establish and maintain broad market acceptance of our products and services and convert that acceptance into direct and indirect sources of revenues; * Maintain and enhance our brand name; * Continue to timely and successfully develop new products, product features and services and increase the functionality and features of existing products; * Develop and maintain strategic relationships to enhance the distribution, features and utility of our products and services. Our business strategy may be unsuccessful and we may be unable to address the risks we face in a cost-effective manner, if at all. If we are unable to successfully address these risks our business will be harmed. WE HAVE A HISTORY OF LOSSES We have incurred significant losses since our inception. We devote significant resources to developing, enhancing, selling and marketing our products and services. As a result, we will need to generate significant revenues to be profitable in the future. OUR OPERATING RESULTS ARE LIKELY TO FLUCTUATE SIGNIFICANTLY, WHICH WOULD LIKELY CAUSE OUR STOCK PRICE TO FLUCTUATE As a result of our limited operating history and the rapidly changing and uncertain nature of the markets in which we compete, our quarterly and annual revenues and operating results are likely to fluctuate from period-to-period, and period-to-period comparisons are not likely to be meaningful. These fluctuations are caused by a number of factors, many of which are beyond our control. Our future operating results could fall below the expectations of public market analysts or investors, which would likely significantly reduce the market price of our common stock. Fluctuations in our operating results will likely increase the volatility of our stock price. Our research and development and sales and marketing efforts, and other business expenditures generally, are partially based on predictions regarding certain developments for media delivery and digital media distribution. To the extent that these predictions prove inaccurate, our revenues may not be sufficient to offset these expenditures, and our operating results may be harmed. In recent periods, many Internet-related companies have experienced financial difficulties, in part as a result of their inability to access capital from financial markets. This has directly or indirectly impacted our current and prospective customers. The result is that some of these companies have ceased operations, some are continuing to experience financial difficulty, and sales cycles for some of our customers and potential customers have taken longer to close than in the past. In the event that a substantial number of our current or potential customers experience financial difficulties in the future, our ability to increase or maintain sales to such customers will be adversely affected and our ability to generate revenues from these companies will also be adversely impacted. WE MAY BE UNABLE TO SUCCESSFULLY COMPETE IN PARTS OF OUR BUSINESS Media Hosting. Our media hosting service competes with a variety of companies that provide streaming media hosting and broadcast services. These companies include Yahoo! Broadcast Services (formerly Broadcast.com), Akamai and other emerging broadcast networks. Some of these competitors offer other services that we do not offer. We may not establish or sustain our competitive position in this market segment. OUR INDUSTRY IS EXPERIENCING CONSOLIDATION THAT MAY INTENSIFY COMPETITION The Internet and media distribution industries have recently experienced substantial consolidation and a proliferation of strategic transactions. We expect this consolidation and strategic partnering to continue. Acquisitions or strategic relationships could harm us in a number of ways. For example: * Competitors could acquire or enter into relationships with companies with which we have strategic relationships and discontinue our relationship, resulting in the loss of distribution opportunities for our products and services or the loss of certain enhancements or value-added features to our products and services; * Suppliers of important or emerging technologies could be acquired by a competitor or other companies which could prevent us from being able to utilize such technologies in our offerings, and disadvantage our offerings relative to those of competitors; * A competitor could be acquired by a party with significant resources and experience that could increase the ability of the competitor to compete with our products and services; and * Other companies with related interests could combine to form new, formidable competition, which could preclude us from obtaining access to certain markets or content, or which could dramatically change the market for our products and services. WE DEPEND ON KEY PERSONNEL WHO MAY NOT CONTINUE TO WORK FOR US Our success substantially depends on the continued employment of our executive officers and key employees. The loss of the services of any of our other executive officers or key employees could harm our business. If any of these individuals were to leave us, we could face substantial difficulty in hiring qualified successors and could experience a loss in productivity while any such successor obtains the necessary training and experience. None of our executive officers has a contract that guarantees employment. We do not maintain "key person" life insurance policies. If we do not succeed in retaining and motivating existing personnel, our business could be harmed. OUR FAILURE TO ATTRACT, TRAIN OR RETAIN HIGHLY QUALIFIED PERSONNEL COULD HARM OUR BUSINESS Our success also depends on our ability to attract, train and retain qualified personnel in all areas, especially those with management and product development skills. In particular, we must hire additional experienced management personnel to help us continue to grow and manage our business, and skilled software engineers. At times, we have experienced difficulties in hiring personnel with the proper training or experience, particularly in technical areas. If we do not succeed in attracting new personnel or retaining and motivating our current personnel, our business could be harmed. In making employment decisions, particularly in the Internet and high-technology industries, job candidates and even our current personnel often consider the value of stock options they may receive in connection with their employment. As a result of recent volatility in our stock price, we may be disadvantaged in competing with companies that have not experienced similar volatility or that have not yet sold their stock publicly. POTENTIAL ACQUISITIONS INVOLVE RISKS WE MAY NOT ADEQUATELY ADDRESS As part of our business strategy, we have acquired technologies and businesses in the past, and intend to continue to do so in the future. The failure to adequately address the financial, legal and operational risks raised by acquisitions of technology and businesses could harm our business. Acquisition or business combination transactions are accompanied by a number of significant risks. Financial risks related to acquisitions may harm our financial position, reported operating results or stock price, and include: * Potentially dilutive issuances of equity securities; * Use of cash resources; * The incurrence of additional debt and contingent liabilities; * Large write-offs and difficulties in assessment of the relative percentages of in-process research and development expense that can be immediately written off as compared to the amount which must be amortized over the appropriate life of the asset; and * Amortization expenses related to goodwill and other intangible assets. Acquisitions also involve operational risks that could harm our existing operations or prevent realization of anticipated benefits from an acquisition. These operational risks include: * Difficulties in assimilating the operations, products, technology, information systems and personnel of the acquired company; * Diversion of management's attention from other business concerns and the potential disruption of our ongoing business; * The difficulty of incorporating acquired technology or content and rights into our products and services and unanticipated expenses related to such integrations; * Impairment of relationships with our employees, affiliates, advertisers and content providers; * The assumption of known and unknown liabilities of the acquired company; * Entrance into markets in which we have no direct prior experience; and * Loss of key employees of the acquired company. THE GROWTH OF OUR BUSINESS DEPENDS ON THE INCREASED USE OF THE INTERNET FOR COMMUNICATIONS, ELECTRONIC COMMERCE AND ADVERTISING The growth of our business depends on the continued growth of the Internet as a medium for communications, electronic commerce and advertising. Our business will be harmed if Internet usage does not continue to grow, particularly as a source of media information and entertainment and as a vehicle for commerce in goods and services. Our success also depends on the efforts of third parties to develop the infrastructure and complementary products and services necessary to maintain and expand the Internet as a viable commercial medium. We believe that other Internet-related issues, such as security, privacy, reliability, cost, speed, ease of use and access, quality of service and necessary increases in bandwidth availability, remain largely unresolved and may affect the amount and type of business that is conducted over the Internet, and impact our ability to sell our products and services and ultimately impact our business results. If Internet usage grows, the Internet infrastructure may not be able to support the demands placed on it by such growth, specifically the demands of delivering high-quality media content. As a result, its performance and reliability may decline OUR DIRECTORS AND EXECUTIVE OFFICERS BENEFICIALLY OWN A LARGE PERCENTAGE OF OUR STOCK; THEIR INTERESTS COULD CONFLICT WITH YOURS; SIGNIFICANT SALES OF STOCK HELD BY THEM COULD HAVE A NEGATIVE EFFECT ON OUR STOCK PRICE; SHAREHOLDERS MAYBE UNABLE TO EXERCISE CONTROL Our executive officers, directors and affiliated persons will have significant influence to: * Elect or defeat the election of our directors; * Amend or prevent amendment of our articles of incorporation or bylaws; * Effect or prevent a merger, sale of assets or other corporate transaction; and * Control the outcome of any other matter submitted to the shareholders for vote. Management's stock ownership may discourage a potential acquirer from making a tender offer or otherwise attempting to obtain control of Streamedia, which in turn could reduce our stock price or prevent our shareholders from realizing a premium over our stock price. OUR STOCK PRICE HAS BEEN AND MAY CONTINUE TO BE VOLATILE The trading price of our common stock has been and is likely to continue to be highly volatile. Our stock price could be subject to wide fluctuations in response to factors such as: * Actual or anticipated variations in quarterly operating results; * Announcements of technological innovations, new products or services by us or our competitors; * Changes in financial estimates or recommendations by securities analysts; * The addition or loss of strategic relationships or relationships with our key customers; * Conditions or trends in the Internet, streaming media, media delivery and online commerce markets; * Changes in the market valuations of other Internet, online service or software companies; * Announcements by us or our competitors of significant acquisitions, strategic partnerships, joint ventures or capital commitments; * Legal, regulatory or political developments; * Additions or departures of key personnel; * Sales of our common stock; and You should note that an investment in our common stock involves certain risks and uncertainties that could affect our future business success or financial results. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those set forth in "Factors That May Affect Our Business, Future Operating Results and Financial Condition" and elsewhere in this Quarterly Report on Form 10-Q. We believe that it is important to communicate our expectations to our investors. However, there may be events in the future that we are not able to predict accurately or over which we have no control. Before you invest in our common stock, you should be aware that the occurrence of the events described in the "Factors That May Affect Our Business, Future Operating Results and Financial Condition" and elsewhere in this Quarterly Report on Form 10-Q could materially and adversely affect our business, financial condition and operating results. We undertake no obligation to publicly update any forward-looking statements for any reason, even if new information becomes available or other events occur in the future. OTHER INFORMATION LEGAL PROCEEDINGS From time to time, we have been threatened with or named as a defendant in lawsuits. From time to time we receive communications from third parties asserting breach of agreements and other claims. Our Company currently has been named in two such events that are required to be disclosed under the securities laws. There can be no assurance that litigation will not be commenced regarding these or other matters. The two legal events are as follows: Dynax Solutions, Inc., has filed suit against our Company, alleging that we breached a service contract and owe Dynax approximately $56,000. We have filed an answer, generally denying the allegations made by Dynax, and has filed a counterclaim, alleging damages against Dynax in excess of $150,000. Our Company believes that the suit, as alleged in the complaint that Dynax filed, is without merit and our Company intends to defend the action vigorously. Vignette Corporation ("Vignette") has filed suit against our Company, alleging that we entered into an agreement for Vignette to provide certain products and services to the Company. Vignette alleges that we refused to pay approximately $114,000 that Vignette claims is owed to it. Our Company, without admitting any liability regarding the claim by Vignette, currently is attempting to settle the matter. On March 20, 2001, we received notice from the NASDAQ Listings Qualifications Panel that its common stock would no longer be listed on the NASDAQ SmallCap Market effective with the close of business on March 28, 2001. The panel's action was based on our inability to maintain a minimum bid price of $1.00 over the previous 30 consecutive trading days. On May 4, 2001, we announced that we had been notified that, besides its bid price deficiency, we currently do not currently comply with the net tangible assets/market capitalization/income requirement as set forth in NASDAQ Marketplace Rule 4310(c)(2)(B). We had a hearing before the NASDAQ listing and qualification staff on May 10, 2001. Our Company was not delisted at that hearing. The Listing Qualification Panel will continue to review our listing qualifications. We are not involved in any other legal matters that our Company believes would, if adversely determined, have a material adverse effect upon its business or results of operations. There can be no assurance whether these matters will be determined in a manner that is favorable to our Company or, if adversely determined, whether such determination would have a material adverse effect upon our business, financial condition or results of operations. CHANGES IN SECURITIES AND USE OF PROCEEDS RECENT SALES OF UNREGISTERED SECURITIES 	NOTES PAYABLE On March 2, 2001 and February 21, 2001, we issued promissory notes aggregating approximately $50,000 and $97,879, respectively, bearing interest at the rate of 10% per annum from the date of the promissory note or before the sooner of (i) ninety days after the date of the promissory note or (ii) forty-five days after written demand is made by the holder of the note. These promissory notes are collateralized by 913,600 shares of our Company's unregistered, restricted common stock. The proceeds were used for working capital purposes. OTHER INFORMATION EXHIBITS AND REPORTS ON FORM 8-K On January 9, 2001, we filed an 8-K reflecting that we acquired eLeaders, Inc. (www.eleaders.com)("eLeaders"), of Minneola, NY. eLeaders provides hosting, Internet access (DSL services), and web site design services. The filing also noted that Streamedia signed a letter of intent to merge eSynch Corp. ("eSynch"). eSynch offers media infrastructure delivery tools and services for the streaming video marketplace. According to terms of the letter of intent, eSynch would have become a wholly owned subsidiary of Streamedia. The intent to this transaction was subsequently mutually rescinded. A Form 8-K filed on March 14, 2001 noted that, based on the analysis of the available financial information concerning eLeaders, Inc. (eLeaders), the Board of Directors determined that the acquisition of eLeaders does not constitute an acquisition of a significant amount of assets. Upon further review of the acquisition, we did not at that time decide whether to treat the transaction as a pooling or a purchase. On March 9, 2001, Streamedia Communications, Inc., held a special meeting of the board of directors. At that meeting, by a majority vote, the board agreed to remove Gayle Essary from his position as a director and Vice President of Streamedia Communications, Inc. PROXY FILINGS We filed preliminary proxy materials with the Commission on March 23, 2001, giving notice regarding a special meeting to solicit approval for a reverse split of our common stock. We filed a revision of the preliminary proxy materials on May 3, 2001. We amended the proxy statement to add two additional proposals. The first new proposal seeks shareholder approval to increase the number of authorized shares o f our Company to 50 million shares. The second new proposal seeks shareholder approval to approve and adopt the agreement to merge with and into HOA Networks, Inc. SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by undersigned, thereunto duly authorized. 						Streamedia Communications, Inc. Date: August 27, 2001		By: /s/ John Velasco-Mills 						John Velasco-Mills, President F-4 F-7 F-25