=============================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                       ----------------------------------

                                    FORM 10-Q


             X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            ---
                         SECURITIES EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2003

                                        OR

                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            ---
                         SECURITIES EXCHANGE ACT OF 1934

                For the Transition Period from ________ to ________

                         COMMISSION FILE NUMBER: 1-15135

                              CHANDLER (U.S.A.), INC.
             (Exact name of registrant as specified in its charter)


               OKLAHOMA                               73-1325906
    (State or other jurisdiction of      (I.R.S. Employer Identification No.)
     incorporation or organization)

                  1010 MANVEL AVENUE, CHANDLER, OKLAHOMA 74834
              (Address of principal executive offices and zip code)

     Registrant's telephone number, including area code: (405) 258-0804

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                                 YES  X   NO
                                     ---     ---

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). YES      NO  X
                                                ---     ---

The number of common shares, $1.00 par value, of the registrant outstanding on
October 31, 2003 was 2,484, which are owned by Chandler Insurance (Barbados),
Ltd., a wholly owned subsidiary of Chandler Insurance Company, Ltd.

=============================================================================


                                                                     PAGE i

                             CHANDLER (U.S.A.), INC.

                                      INDEX

PART I - FINANCIAL INFORMATION
- ------------------------------

ITEM 1.
- -------
Consolidated Balance Sheets as of September 30, 2003 and December 31, 2002 ..  1

Consolidated Statements of Operations for the three months
  ended September 30, 2003 and 2002 .........................................  2

Consolidated Statements of Operations for the nine months
  ended September 30, 2003 and 2002 .........................................  3

Consolidated Statements of Comprehensive Income for the three
  months ended September 30, 2003 and 2002 ..................................  4

Consolidated Statements of Comprehensive Income for the nine
  months ended September 30, 2003 and 2002 ..................................  5

Consolidated Statements of Cash Flows for the nine months
  ended September 30, 2003 and 2002 .........................................  6

Notes to Interim Consolidated Financial Statements ..........................  7

ITEM 2.
- -------
Management's Discussion and Analysis of Financial Condition and
  Results of Operations ..................................................... 10

ITEM 4.
- -------
Controls and Procedures ..................................................... 14

PART II - OTHER INFORMATION
- ---------------------------

Item 1.  Legal Proceedings .................................................. 15

Item 2.  Changes in Securities and Use of Proceeds .......................... 15

Item 3.  Defaults Upon Senior Securities .................................... 15

Item 4.  Submission of Matters to a Vote of Security Holders ................ 15

Item 5.  Other Information .................................................. 15

Item 6.  Exhibits and Reports on Form 8-K ................................... 15

Signatures .................................................................. 16


                                                                     PAGE 1

                             CHANDLER (U.S.A.), INC.
                           CONSOLIDATED BALANCE SHEETS
                   (Amounts in thousands except share amounts)



                                                                                       September 30,  December 31,
                                                                                            2003          2002
                                                                                       -------------  ------------
                                                                                        (Unaudited)
                                                                                                
ASSETS
Investments
  Fixed maturities available for sale, at fair value
    Restricted (amortized cost $7,306 and $6,737 in 2003 and 2002, respectively) ..... $      7,435   $     6,943
    Unrestricted (amortized cost $48,569 and $48,362 in 2003 and 2002, respectively)..       49,832        50,096
  Fixed maturities held to maturity, at amortized cost
    Restricted (fair value $394 in 2002) .............................................            -           374
    Unrestricted (fair value $1,228 and $895 in 2003 and 2002, respectively) .........        1,218           846
  Equity securities available for sale, at fair value ................................           62           681
                                                                                       -------------  ------------
    Total investments ................................................................       58,547        58,940
Cash and cash equivalents ($676 and $711 restricted in
  2003 and 2002, respectively) .......................................................       15,036         9,336
Premiums receivable, less allowance for non-collection
  of $264 and $246 at 2003 and 2002, respectively ....................................       23,903        24,009
Reinsurance recoverable on paid losses, less allowance for
  non-collection of $2,569 and $2,275 at 2003 and 2002, respectively .................        7,088        11,198
Reinsurance recoverable on paid losses from related parties ..........................            -            80
Reinsurance recoverable on unpaid losses, less allowance for
  non-collection of $448 and $492 at 2003 and 2002, respectively .....................       39,163        50,377
Reinsurance recoverable on unpaid losses from related parties ........................        8,377         9,038
Prepaid reinsurance premiums .........................................................       17,931        19,202
Prepaid reinsurance premiums to related parties ......................................       10,682         8,680
Deferred policy acquisition costs ....................................................          122           355
Property and equipment, net ..........................................................        9,972        10,093
Amounts due from related parties .....................................................        9,514        10,582
State insurance licenses, net ........................................................        3,745         3,745
Other assets .........................................................................       11,578        14,220
                                                                                       -------------  ------------
Total assets ......................................................................... $    215,658   $   229,855
                                                                                       =============  ============
LIABILITIES AND SHAREHOLDER'S EQUITY
Liabilities
  Unpaid losses and loss adjustment expenses ......................................... $     76,176   $    92,606
  Unearned premiums ..................................................................       53,933        55,160
  Policyholder deposits ..............................................................        4,800         4,244
  Accrued taxes and other payables ...................................................        5,809         8,040
  Premiums payable ...................................................................        2,549         2,805
  Premiums payable to related parties ................................................          195             -
  Debentures .........................................................................       14,000        24,000
  Trust preferred securities .........................................................       13,000             -
                                                                                       -------------  ------------
    Total liabilities ................................................................      170,462       186,855
                                                                                       -------------  ------------
Shareholder's equity
  Common stock, $1.00 par value, 50,000 shares authorized;
    2,484 shares issued and outstanding ..............................................            2             2
  Paid-in surplus ....................................................................       60,584        60,584
  Accumulated deficit ................................................................      (16,350)      (19,316)
  Accumulated other comprehensive income:
  Unrealized gain on investments available for sale, net
    of deferred income taxes .........................................................          960         1,730
                                                                                       -------------  ------------
    Total shareholder's equity .......................................................       45,196        43,000
                                                                                       -------------  ------------
Total liabilities and shareholder's equity ........................................... $    215,658   $   229,855
                                                                                       =============  ============


See accompanying Notes to Interim Consolidated Financial Statements.


                                                                     PAGE 2
                            CHANDLER (U.S.A.), INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                             (Amounts in thousands)





                                                                  Three months ended September 30,
                                                                  --------------------------------
                                                                       2003               2002
                                                                  -------------       ------------
                                                                                
Premiums and other revenues
  Direct premiums written and assumed ........................... $     35,141        $    42,956
  Reinsurance premiums ceded ....................................      (12,692)           (16,709)
  Reinsurance premiums ceded to related parties .................       (7,229)            (6,172)
                                                                  -------------       ------------
    Net premiums written and assumed ............................       15,220             20,075
  Increase in unearned premiums .................................       (1,075)            (3,103)
                                                                  -------------       ------------

    Net premiums earned .........................................       14,145             16,972

Interest income, net ............................................          527                566
Interest income, net from related parties .......................           98                 99
Realized investment gains, net ..................................          413                  -
Other income ....................................................          612                 32
                                                                  -------------       ------------
    Total premiums and other revenues ...........................       15,795             17,669
                                                                  -------------       ------------

Operating costs and expenses
  Losses and loss adjustment expenses, net of amounts
    ceded to related parties of $3,427 and $4,015 in
    2003 and 2002, respectively .................................        8,949             11,738
  Policy acquisition costs, net of ceding commissions
    received from related parties of $2,529 and $2,094 in
    2003 and 2002, respectively .................................        2,459              1,912
  General and administrative expenses ...........................        3,274              3,533
  Interest expense ..............................................          643                558
                                                                  -------------       ------------
    Total operating costs and expenses ..........................       15,325             17,741
                                                                  -------------       ------------

Income (loss) from continuing operations before income taxes ....          470                (72)
Federal income tax provision ....................................          (72)               (11)
                                                                  -------------       ------------

Income (loss) from continuing operations ........................          398                (83)
Income from discontinued operations .............................            -                 57
                                                                  -------------       ------------
  Net income (loss) ............................................. $        398        $       (26)
                                                                  =============       ============



See accompanying Notes to Interim Consolidated Financial Statements.


                                                                     PAGE 3

                             CHANDLER (U.S.A.), INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                             (Amounts in thousands)




                                                                   Nine months ended September 30,
                                                                  --------------------------------
                                                                      2003                2002
                                                                  ------------        ------------
                                                                                
Premiums and other revenues
  Direct premiums written and assumed ........................... $    95,601         $   114,145
  Reinsurance premiums ceded ....................................     (33,309)            (39,713)
  Reinsurance premiums ceded to related parties .................     (21,147)            (19,756)
                                                                  ------------        ------------
    Net premiums written and assumed ............................      41,145              54,676
  Decrease (increase) in unearned premiums ......................       1,958              (4,353)
                                                                  ------------        ------------

    Net premiums earned .........................................      43,103              50,323

Interest income, net ............................................       1,564               1,898
Interest income, net from related parties .......................         319                 260
Realized investment gains, net ..................................       2,351                 404
Other income ....................................................       3,644                 164
                                                                  ------------        ------------

    Total premiums and other revenues ...........................      50,981              53,049
                                                                  ------------        ------------

Operating costs and expenses
  Losses and loss adjustment expenses, net of amounts
    ceded to related parties of $9,817 and $11,564 in
    2003 and 2002, respectively .................................      26,783              34,045
  Policy acquisition costs, net of ceding commissions
    received from related parties of $7,122 and $6,728 in
    2003 and 2002, respectively .................................       8,578               6,957
  General and administrative expenses ...........................      10,271               9,376
  Interest expense ..............................................       1,801               1,676
                                                                  ------------        ------------

    Total operating costs and expenses ..........................      47,433              52,054
                                                                  ------------        ------------

Income from continuing operations before income taxes ...........       3,548                 995
Federal income tax provision ....................................        (582)               (474)
                                                                  ------------        ------------

Income from continuing operations ...............................       2,966                 521
Income from discontinued operations .............................           -                 296
                                                                  ------------        ------------
  Net income .................................................... $     2,966         $       817
                                                                  ============        ============



See accompanying Notes to Interim Consolidated Financial Statements.


                                                                     PAGE 4


                             CHANDLER (U.S.A.), INC.
                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                    (Unaudited)
                              (Amounts in thousands)



                                                                 Three months ended September 30,
                                                                 --------------------------------
                                                                     2003                2002
                                                                 ------------        ------------
                                                                               
Net income (loss)............................................... $       398         $       (26)
                                                                 ------------        ------------
Other comprehensive income (loss), before income tax:
  Unrealized gains (losses) on securities:
    Unrealized holding gains (losses) arising during period ....        (518)              1,783
    Less:  Reclassification adjustment for gains included
      in net income (loss) .....................................        (413)                  -
                                                                 ------------        ------------
Other comprehensive income (loss), before income tax ...........        (931)              1,783

Income tax benefit (provision) related to items of other
  comprehensive income (loss) ..................................         316                (606)
                                                                 ------------        ------------
Other comprehensive income (loss), net of income tax ...........        (615)              1,177
                                                                 ------------        ------------
Comprehensive income (loss) .................................... $      (217)        $     1,151
                                                                 ============        ============


See accompanying Notes to Interim Consolidated Financial Statements.


                                                                     PAGE 5

                             CHANDLER (U.S.A.), INC.
                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                    (Unaudited)
                              (Amounts in thousands)



                                                                 Nine months ended September 30,
                                                                 -------------------------------
                                                                     2003               2002
                                                                 ------------       ------------
                                                                              
Net income ..................................................... $     2,966        $       817
                                                                 ------------       ------------
Other comprehensive income (loss), before income tax:
  Unrealized gains (losses) on securities:
    Unrealized holding gains arising during period .............       1,185              2,648
    Less:  Reclassification adjustment for gains included
      in net income ............................................      (2,351)              (404)
                                                                 ------------       ------------
Other comprehensive income (loss), before income tax ...........      (1,166)             2,244

Income tax benefit (provision) related to items of other
  comprehensive income (loss) ..................................         396               (763)
                                                                 ------------       ------------
Other comprehensive income (loss), net of income tax ...........        (770)             1,481
                                                                 ------------       ------------
Comprehensive income ........................................... $     2,196        $     2,298
                                                                 ============       ============



See accompanying Notes to Interim Consolidated Financial Statements.


                                                                     PAGE 6

                             CHANDLER (U.S.A.), INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Amounts in thousands)



                                                                               Nine months ended September 30,
                                                                               -------------------------------
                                                                                   2003               2002
                                                                               ------------       ------------
                                                                                            
OPERATING ACTIVITIES
Net income ................................................................... $     2,966        $       817
  Add (deduct):
  Adjustments to reconcile net income to cash applied to operating activities:
    Realized investment gains, net ...........................................      (2,351)              (404)
    Gain on retirement of debentures .........................................      (2,227)                 -
    Net (gains) losses on sale of property and equipment .....................      (1,152)                35
    Amortization and depreciation expense ....................................       1,104              1,216
    Provision for non-collection of premiums .................................         239                246
    Provision for non-collection of reinsurance recoverables .................         298                652
    Net change in non-cash balances relating
      to operating activities:
      Premiums receivable ....................................................        (133)            (1,148)
      Reinsurance recoverable on paid losses .................................       3,750                512
      Reinsurance recoverable on paid losses from related parties ............          80                240
      Reinsurance recoverable on unpaid losses ...............................      11,276             (6,613)
      Reinsurance recoverable on unpaid losses from related parties ..........         661              1,911
      Prepaid reinsurance premiums ...........................................       1,271              4,476
      Prepaid reinsurance premiums to related parties ........................      (2,002)            (2,013)
      Deferred policy acquisition costs ......................................         233               (421)
      Other assets ...........................................................       2,898              1,358
      Unpaid losses and loss adjustment expenses .............................     (16,430)             1,034
      Unearned premiums ......................................................      (1,227)             1,890
      Policyholder deposits ..................................................         556               (481)
      Accrued taxes and other payables .......................................      (1,069)            (2,119)
      Premiums payable .......................................................        (256)            (2,821)
      Premiums payable to related parties ....................................         195                  -
                                                                               ------------       ------------
    Cash applied to operating activities ....................................       (1,320)            (1,633)
                                                                               ------------       ------------
INVESTING ACTIVITIES
  Unrestricted fixed maturities available for sale:
    Purchases ................................................................     (27,672)           (13,167)
    Sales ....................................................................      22,806             19,481
    Maturities ...............................................................       4,296              3,877
  Unrestricted fixed maturities held to maturity:
    Maturities ...............................................................          70                  -
  Equity securities available for sale:
    Sales ....................................................................       1,720                  -
  Cost of property and equipment purchased ...................................        (650)              (222)
  Proceeds from sale of property and equipment ...............................          88                 55
                                                                               ------------       ------------
    Cash provided by investing activities ....................................         658             10,024
                                                                               ------------       ------------
FINANCING ACTIVITIES
  Proceeds from issuance of trust preferred securities .......................      13,000                  -
  Payment on retirement of debentures ........................................      (7,250)                 -
  Debt issue costs ...........................................................        (456)                 -
  Payments and loans from related parties ....................................       1,653              3,095
  Payments and loans to related parties ......................................        (585)            (4,475)
                                                                               ------------       ------------
    Cash provided by (applied to) financing activities .......................       6,362             (1,380)
                                                                               ------------       ------------
Increase in cash and cash equivalents during the period ......................       5,700              7,011
Cash and cash equivalents at beginning of period .............................       9,336              4,124
                                                                               ------------       ------------
Cash and cash equivalents at end of period ................................... $    15,036        $    11,135
                                                                               ============       ============



See accompanying Notes to Interim Consolidated Financial Statements.


                                                                     PAGE 7


                             CHANDLER (U.S.A.), INC.
               NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                 NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
                                   (Unaudited)

NOTE 1.  BASIS OF PRESENTATION

     The accompanying unaudited consolidated financial statements of Chandler
(U.S.A.), Inc. ("Chandler USA") have been prepared in accordance with generally
accepted accounting principles for interim financial information and with the
instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  They do not
include all information and footnotes required by generally accepted
accounting principles for complete financial statements.  However, except as
disclosed herein, there have been no material changes in the information
included in Chandler USA's Annual Report on Form 10-K for the year ended
December 31, 2002.  In the opinion of management, all adjustments (consisting
of normal recurring adjustments) considered necessary for a fair presentation
have been included.  The results of operations for the three and nine month
periods ended September 30, 2003 are not necessarily indicative of the results
that may be expected for the year.

     The consolidated financial statements include the accounts of Chandler USA
and all wholly owned  subsidiaries including National American Insurance
Company ("NAICO").  See Note 4 regarding Chandler Capital Trust I, a wholly
owned subsidiary of Chandler USA, which was established in May 2003.

     Effective December 1, 2002, Chandler USA completed the sale of its wholly
owned subsidiary LaGere and Walkingstick Insurance Agency, Inc. ("L&W").  L&W
previously functioned as Chandler USA's agency segment.  Prior periods have
been restated to reflect the results of L&W as a discontinued operation.

     Chandler USA is wholly owned by Chandler Insurance (Barbados), Ltd.
("Chandler Barbados") which in turn is wholly owned by Chandler Insurance
Company, Ltd. ("Chandler Insurance"), a Cayman Islands company.

NOTE 2.  LITIGATION

     Chandler Insurance and certain of its subsidiaries and affiliates,
including Chandler USA, were previously involved in various matters of
litigation with CenTra, Inc. ("CenTra").  In the CenTra litigation, certain
officers and directors of Chandler USA and Chandler Insurance were named as
defendants.  In accordance with its Articles of Association, Chandler Insurance
and its subsidiaries have advanced the litigation expenses of these persons in
exchange for undertakings to repay such expenses if those persons are later
determined to have breached the standard of conduct provided in the Articles
of Association.  These expenses together with certain other expenses may be
recovered from Chandler Insurance's director and officer liability insurance
policy (the "D&O Insurer").  As a result of various events in 1995, 1996 and
1997, Chandler Barbados and Chandler USA recorded estimated recoveries of costs
from its D&O Insurer totaling $3,456,000 and $1,044,000, respectively, for
reimbursable amounts previously paid that relate to allowable defense and
litigation costs for such parties.  Chandler Barbados and Chandler USA received
payment for a 1995 claim during 1996 in the amount of $636,000 and $159,000,
respectively.  The balance of $2,820,000 and $885,000 is included in other
assets in Chandler Barbados' and Chandler USA's respective balance sheets.
Chandler Insurance and its subsidiaries contend they are entitled to a total
of $5 million under the applicable insurance policy to the extent they have
advanced reimbursable expenses.  The D&O Insurer contends that certain policy
provisions exclude coverage for these claims.  On August 22, 2001, Chandler
Insurance and its subsidiaries, including Chandler USA, filed an action in the
State District Court in Oklahoma City, Oklahoma ("Oklahoma State Court")
alleging that the director and officer liability insurance policies should be
rescinded and seeking repayment of more than $5 million in premiums they
previously paid.  Chandler Insurance and its subsidiaries are currently
involved in litigation with the insurer for payment of the policy balance or
rescission and repayment of premiums previously paid.  The litigation is
pending in the Oklahoma State Court.  The case is still in the early pleading
stages and Chandler USA cannot predict the date of resolution or the outcome
of this case.  Chandler Insurance and its subsidiaries may or may not recover
the remaining policy limits or the previously paid premiums and could incur
significant costs in resolving this matter.


                                                                     PAGE 8

     Transamerica Occidental Life Insurance Company ("Transamerica") reinsured
NAICO for certain workers compensation risks during 1989, 1990 and 1991.
Beginning in 1996, Transamerica refused to pay NAICO for balances that it owed
under the reinsurance treaties.  Transamerica owed NAICO approximately $1.6
million for reinsurance recoverables on paid losses and loss adjustment
expenses as of September 30, 2003.  NAICO is currently engaged in arbitration
in order to enforce the terms of the reinsurance treaties.

     Chandler USA and its subsidiaries are not parties to any other material
litigation other than as is routinely encountered in their respective business
activities.  While the outcome of these matters cannot be predicted with
certainty, Chandler USA does not expect these matters to have a material
adverse effect on its financial condition, results of operations or cash flows.

NOTE 3.  NEW ACCOUNTING STANDARD

     In May 2003, the Financial Accounting Standards Board issued STATEMENT OF
FINANCIAL ACCOUNTING STANDARDS ("SFAS") No. 150, ACCOUNTING FOR CERTAIN
FINANCIAL INSTRUMENTS WITH CHARACTERISTICS OF BOTH LIABILITIES AND EQUITY.
SFAS No. 150 establishes standards for how an issuer classifies and measures
certain financial instruments with characteristics of both liabilities and
equity.  It requires that an issuer classify a financial instrument that is
within its scope as a liability (or an asset in some circumstances).  Many of
those instruments were previously classified as equity.  SFAS No. 150 is
effective for financial instruments entered into or modified after May 31,
2003, and otherwise is effective at the beginning of the first interim period
beginning after September 15, 2003.  During May 2003, Chandler USA issued
trust preferred securities through a wholly owned subsidiary and has
accounted for the trust preferred securities as a liability in accordance
with SFAS No. 150.

NOTE 4.  TRUST PREFERRED SECURITIES

     In May 2003, Chandler USA established Chandler Capital Trust I (the
"Trust").  The Trust is a Delaware statutory business trust and is a wholly
owned consolidated subsidiary of Chandler USA.  On May 22, 2003, the Trust
issued $13.0 million of capital securities (the "Trust Preferred Securities")
to InCapS Funding I, Ltd., an unaffiliated company established under the laws
of the Cayman Islands, in a private transaction.  Distributions on the Trust
Preferred Securities are payable quarterly at a fixed annual rate of 9.75%
beginning August 23, 2003.  The Trust may defer these payments for up to 20
consecutive quarters, but not beyond the maturity of the Trust Preferred
Securities, with such deferred payments accruing interest compounded
quarterly.  The Trust Preferred Securities are subject to a mandatory
redemption on May 23, 2033, but they may be redeemed after five years at a
premium of half the fixed rate coupon declining ratably to par in the 10th
year.  All payments by the Trust regarding the Trust Preferred Securities are
guaranteed by Chandler USA.

     The Trust used the proceeds from the sale of the Trust Preferred
Securities to purchase 9.75% junior subordinated debentures (the "Junior
Debentures") of Chandler USA in like amount, and will distribute any cash
payments it receives thereon to the holders of its preferred and common
securities.  The Junior Debentures are the sole assets of the Trust.
Distributions on the Junior Debentures are payable quarterly at a fixed
annual rate of 9.75% beginning August 23, 2003.  Chandler USA may defer these
payments for up to 20 consecutive quarters, but not beyond the maturity of
the Junior Debentures, with such deferred payments accruing interest
compounded quarterly.  The Junior Debentures are subject to a mandatory
redemption on May 23, 2033, but they may be redeemed after five years at a
premium of half the fixed rate coupon declining ratably to par in the 10th
year.

     The sale of the Trust Preferred Securities resulted in net proceeds of
$12.5 million to Chandler USA, net of placement costs.  Chandler USA used
$7.5 million of the proceeds to purchase $10.0 million principal amount of
its outstanding senior debentures.  The senior debentures purchased by
Chandler USA have been cancelled.  The purchase and cancellation of the
senior debentures resulted in a pre-tax gain of $2.2 million, net of an
adjustment to unamortized issuance costs, which is included in other income
in the consolidated statement of operations.  Chandler USA also contributed
$5.0 million of the proceeds to NAICO to be used for general corporate purposes.


                                                                     PAGE 9

NOTE 5.  SEGMENT INFORMATION

     Chandler USA has one reportable operating segment for property and
casualty insurance.  In December 2002, Chandler USA sold L&W, which had
previously been reported as Chandler USA's agency segment.  The agency segment
and certain items related to L&W have been restated and reported as
discontinued operations for all periods presented.

     Net premiums earned and losses and loss adjustment expenses within the
property and casualty segment can be identified to Chandler USA designated
insurance programs.  Chandler USA's chief operating decision makers review net
premiums earned and losses and loss adjustment expenses in assessing the
performance of an insurance program.  In addition, Chandler USA's chief
operating decision makers consider many other factors such as the lines of
business offered within an insurance program and the states in which the
insurance programs are offered.  Certain discrete financial information is not
readily available by insurance program, including assets, interest income, and
investment gains or losses, allocated to each insurance program.  Chandler USA
does not consider its insurance programs to be reportable segments, however,
the following supplemental information pertaining to each insurance program's
net premiums earned and losses and loss adjustment expenses is presented for
the property and casualty segment.



                                             THREE MONTHS ENDED           NINE MONTHS ENDED
                                                SEPTEMBER 30,                SEPTEMBER 30,
                                         ---------------------------  --------------------------
                                             2003           2002          2003          2002
                                         ------------   ------------  ------------  ------------
                                                              (In thousands)
                                                                        
INSURANCE PROGRAM
- ----------------------------------------
NET PREMIUMS EARNED
Standard property and casualty ......... $    11,666    $    12,506   $    34,614   $    37,207
Political subdivisions .................       1,666          3,597         6,371        10,392
Surety bonds ...........................         734            861         1,948         2,551
Other (1) ..............................          79              8           170           173
                                         ------------   ------------  ------------  ------------
                                         $    14,145    $    16,972   $    43,103   $    50,323
                                         ============   ============  ============  ============
LOSSES AND LOSS ADJUSTMENT EXPENSES
Standard property and casualty ......... $     7,743    $    10,136   $    20,629   $    26,278
Political subdivisions .................         927          1,439         4,984         6,460
Surety bonds ...........................         103             64           734         1,003
Other (1) ..............................         176             99           436           304
                                         ------------   ------------  ------------  ------------
                                         $     8,949    $    11,738   $    26,783   $    34,045
                                         ============   ============  ============  ============

<FN>

- --------------------------------------------------------

(1)  This program is comprised primarily of the run-off of other discontinued
     programs and NAICO's participation in various mandatory workers
     compensation pools and assigned risks.



NOTE 6.  INCOME TAXES

     Chandler USA's effective tax rate for the three months and nine months
ended September 30, 2003 is less than the statutory tax rate in the
consolidated statements of operations due principally to the utilization
of Chandler USA's capital loss carryforward.

NOTE 7.  COMMITMENTS AND CONTINGENCIES

     During March 2001, Chandler USA entered into a $3.8 million sale and
leaseback transaction for certain owned equipment.  Chandler USA agreed to
lease the equipment for three years with monthly rental installments equal to
the sum of (i) $22,167 plus (ii) interest on the unpaid lease balance at a
floating interest rate of 1% over Chase Manhattan Bank Prime, which was 4.00%
at September 30, 2003.  The sale and leaseback transaction resulted in a
reduction of property and equipment of $1.9 million and a deferred gain of
$2.0 million which is included in accrued taxes and other payables.  During
the first quarter of 2003, Chandler USA exercised its option to repurchase
the equipment at the end of the lease for approximately $3.0 million.  The
deferred gain is being amortized into income over the final year of the lease,
resulting in other income of $510,000 and $1.2 million for the third quarter
and first nine months of 2003, respectively.


                                                                     PAGE 10

ITEM 2.              MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

     Some of the statements made in this Form 10-Q report, as well as
statements made by Chandler (U.S.A.), Inc. ("Chandler USA") in periodic press
releases and oral statements made by Chandler USA's officials constitute
"forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995.  Such forward-looking statements involve known
and unknown risks, uncertainties and other factors that may cause the actual
results, performance or achievements of Chandler USA to be materially different
from any future results, performance or achievements expressed or implied by
the forward-looking statements.  Such factors include, among other things,
(i) general economic and business conditions; (ii) interest rate changes;
(iii) competition and regulatory environment in which Chandler USA and its
subsidiaries operate, including the ability to implement price increases;
(iv) claims frequency; (v) claims severity; (vi) catastrophic events of
unanticipated frequency or severity; (vii) the number of new and renewal
policy applications submitted to National American Insurance Company ("NAICO")
by its agents; (viii) the ability of NAICO to obtain adequate reinsurance in
amounts and at rates that will not adversely affect its competitive position;
(ix) the ability of NAICO to maintain favorable insurance company ratings; and
(x) various other factors.

RESULTS OF OPERATIONS

PREMIUMS EARNED

     The following table sets forth premiums earned on a gross basis (before
reductions for premiums ceded to reinsurers) and on a net basis (after such
reductions) for each insurance program for the three and nine month periods
ended September 30, 2003 and 2002:



                                         GROSS PREMIUMS EARNED          NET PREMIUMS EARNED
                                      ---------------------------   ---------------------------
   THREE MONTHS ENDED SEPTEMBER 30,       2003           2002           2003           2002
   ---------------------------------- ------------   ------------   ------------   ------------
                                                            (In thousands)
                                                                       
   Standard property and casualty ... $    23,634    $    26,379    $    11,666    $    12,506
   Political subdivisions ...........       6,747          9,001          1,666          3,597
   Surety bonds .....................       1,044          1,290            734            861
   Other ............................          79              5             79              8
                                      ------------   ------------   ------------   ------------
   TOTAL ............................ $    31,504    $    36,675    $    14,145    $    16,972
                                      ============   ============   ============   ============




                                         GROSS PREMIUMS EARNED          NET PREMIUMS EARNED
                                      ---------------------------   ---------------------------
   NINE MONTHS ENDED SEPTEMBER 30,        2003           2002           2003           2002
   ---------------------------------- ------------   ------------   ------------   ------------
                                                            (In thousands)
                                                                       
   Standard property and casualty ... $    70,976    $    81,703    $    34,614    $    37,207
   Political subdivisions ...........      22,817         26,433          6,371         10,392
   Surety bonds .....................       2,860          3,944          1,948          2,551
   Other ............................         175            175            170            173
                                      ------------   ------------   ------------   ------------
   TOTAL ............................ $    96,828    $   112,255    $    43,103    $    50,323
                                      ============   ============   ============   ============


     Gross premiums earned decreased $5.2 million or 14% and $15.4 million or
14% in the third quarter and first nine months of 2003, respectively, compared
to the 2002 periods.  Gross premiums earned in Oklahoma decreased $3.3 million
and $8.5 million in the third quarter and first nine months of 2003,
respectively, from the 2002 periods, and gross premiums earned in Texas
decreased $2.6 million and $8.2 million in these periods.  These decreases
were primarily the result of NAICO's efforts to focus on improving underwriting
profitability in its core programs by re-underwriting the business.  Net
premiums earned decreased $2.8 million or 17% and $7.2 million or 14% for the
third quarter and first nine months of 2003, respectively.


                                                                     PAGE 11

     Gross premiums earned in the standard property and casualty program
decreased $2.7 million or 10% and $10.7 million or 13% in the third quarter
and first nine months of 2003, respectively, compared to the 2002 periods.
The workers compensation line accounted for $2.4 million and $8.8 million of
the decrease in the third quarter and first nine months of 2003, respectively.
Gross premiums earned in Texas decreased $2.6 million and $8.1 million in the
third quarter and first nine months of 2003, respectively, and gross premiums
earned in Oklahoma decreased $1.1 million and $5.3 million in the same periods.
The decreases were primarily due to discontinuing certain accounts where rates
were not believed to be adequate.  Net premiums earned in this program
decreased $840,000 or 7% and $2.6 million or 7% in the third quarter and first
nine months of 2003, respectively.  Net premiums earned decreased less than
gross premiums earned due to quota share reinsurance that expired on January
1, 2002 and that was in runoff during the 2002 periods.

     Gross premiums earned in the political subdivisions program decreased
$2.3 million or 25% and $3.6 million or 14% in the third quarter and first nine
months of 2003, respectively, compared to the 2002 periods.  Gross premiums
earned in the school districts portion of the program decreased $1.8 million
and $1.6 million in the third quarter and first nine months of 2003,
respectively.  The decreases were due to the loss of certain schools where
rates were not believed to be adequate.  Gross premiums earned in the
municipalities portion of the program decreased $439,000 and $2.0 million in
the third quarter and first nine months of 2003, respectively.  During 2002,
NAICO significantly reduced its premium writings in this portion of the
program.  Net premiums earned in the political subdivisions program decreased
$1.9 million or 54% and $4.0 million or 39% in the third quarter and first
nine months of 2003, respectively, due to the decrease in gross premiums earned
and to reinsuring a portion of the property lines of coverage with Chandler
Insurance (Barbados), Ltd. ("Chandler Barbados") on a quota share basis
effective January 1, 2003.

     Gross premiums earned in the surety bond program decreased $246,000 or
19% and $1.1 million or 27% in the third quarter and first nine months of
2003, respectively, compared to the 2002 periods.  The decreases are primarily
due to stricter underwriting policies and a reduction in the number of
appointed agents that produce this business as NAICO focuses on improving
underwriting profitability in this program.  Net premiums earned in this
program decreased $127,000 or 15% and $603,000 or 24% in the third quarter and
first nine months of 2003, respectively.  NAICO experienced an increase in the
cost of its reinsurance for this program during the first quarter of 2003.
NAICO elected not to renew its surety bond reinsurance program effective April
1, 2003 due to the decreased premium volume in this program and to the current
market for this reinsurance.

NET INTEREST INCOME AND NET REALIZED INVESTMENT GAINS

     At September 30, 2003, Chandler USA's investment portfolio consisted
primarily of fixed income U.S. Government and high-quality corporate bonds,
with approximately 20% invested in cash and money market instruments.  Income
generated from this portfolio is largely dependent upon prevailing levels of
interest rates.  Chandler USA's portfolio contains no non-investment grade
bonds or real estate investments.  Chandler USA also receives interest income
from Chandler Barbados on intercompany loans.

     Net interest income from continuing operations, excluding interest income
from Chandler Barbados, decreased $39,000  or 7% in the third quarter of 2003
compared to the third quarter of 2002, and decreased $334,000 or 18% for the
nine months ended September 30, 2003.  The decreases were due primarily to
lower interest rates and a decrease in the average amount of invested assets
in 2003.  Net interest income from Chandler Barbados decreased $1,000 or 1% and
increased $59,000 or 23% in the third quarter and first nine months of 2003,
respectively.

     Net realized investment gains were $413,000 and $2.4 million during the
third quarter and first nine months of 2003, respectively, compared to $0 and
$404,000 during the third quarter and first nine months of 2002.  Realized
investment gains in the first nine months of 2003 included a gain of $1.7
million from the sale of 19,371 shares of common stock of Insurance Services
Office, Inc. ("ISO") that was recorded during the second quarter of 2003.
NAICO received these shares in 1997 as a result of ISO converting to a
for-profit corporation.


                                                                     PAGE 12

OTHER INCOME

     Other income from continuing operations was $612,000 and $3.6 million in
the third quarter and first nine months of 2003, respectively, compared to
$32,000 and $164,000 during the third quarter and first nine months of 2002.
Other income in the first nine months of 2003 included a gain of $2.2 million
related to the purchase and cancellation of $10.0 million of Chandler USA's
senior debentures that was recorded during the second quarter of 2003.  Other
income also included $510,000 and $1.2 million in the third quarter and first
nine months of 2003 for the amortization of the deferred gain related to the
sale and leaseback of certain equipment.  The deferred gain is being amortized
into income over the final year of the lease following the exercise of the
option for Chandler USA to repurchase the equipment at the end of the lease.
See LIQUIDITY AND CAPITAL RESOURCES.

LOSSES AND LOSS ADJUSTMENT EXPENSES

     Chandler USA estimates losses and loss adjustment expenses based on
historical experience and payment and reporting patterns for the type of risk
involved.  These estimates are based on data available at the time of the
estimate and are periodically reviewed by independent professional actuaries.
Although such estimates are management's best estimates of the expected
values, the ultimate liability for unpaid claims may vary from these values.

     The percentage of losses and loss adjustment expenses to net premiums
earned ("loss ratio") was 63.3% and 62.1% for the third quarter and first nine
months of 2003, compared to 69.2% and 67.7% in the corresponding 2002 periods.
The decrease in the 2003 loss ratios resulted primarily from NAICO's past
efforts to re-underwrite and re-price its business.  Weather-related losses
from wind and hail totaled $285,000 and $1.6 million in the third quarter and
first nine months of 2003 and increased the respective loss ratios by 2.0 and
3.8 percentage points.  Weather-related losses totaled $274,000 and $1.3
million in the third quarter and first nine months of 2002, and increased the
respective 2002 loss ratios by 1.6 and 2.6 percentage points.

POLICY ACQUISITION COSTS

     Policy acquisition costs consist of costs associated with the acquisition
of new and renewal business and generally include direct costs such as premium
taxes, commissions to agents and ceding companies and premium-related
assessments and indirect costs such as salaries and expenses of personnel who
perform and support underwriting activities. NAICO also receives ceding
commissions from the reinsurers who assume premiums from NAICO under certain
reinsurance contracts and the ceding commissions are accounted for as a
reduction of policy acquisition costs.  Direct policy acquisition costs and
ceding commissions are deferred and amortized over the terms of the policies.
When the sum of anticipated losses, loss adjustment expenses and unamortized
policy acquisition costs exceeds the related unearned premiums, including
anticipated investment income, a provision for the indicated deficiency is
recorded.

     The following table sets forth Chandler USA's policy acquisition costs
from continuing operations for each of the three and nine month periods ended
September 30, 2003 and 2002:




                                              THREE MONTHS ENDED      NINE MONTHS ENDED
                                                 SEPTEMBER 30,          SEPTEMBER 30,
                                            ----------------------  ----------------------
                                               2003        2002        2003        2002
                                            ----------  ----------  ----------  ----------
                                                            (In thousands)
                                                                    
Commissions expense ........................$   4,775   $   5,507   $  14,070   $  15,948
Other premium related assessments ..........      329         385       1,023       1,151
Premium taxes ..............................      544         394       1,943       2,185
Excise taxes ...............................       72          62         211         197
Dividends to policyholders .................       (2)          2          13          40
Other expense ..............................      146         113         497         396
                                            ----------  ----------  ----------  ----------
Total direct expenses ......................    5,864       6,463      17,757      19,917

Indirect underwriting expenses .............    1,840       1,890       5,824       6,208
Commissions received from reinsurers .......   (5,932)     (6,822)    (15,236)    (18,291)
Adjustment for deferred acquisition costs ..      687         381         233        (877)
                                            ----------  ----------  ----------  ----------
Net policy acquisition costs ...............$   2,459   $   1,912   $   8,578   $   6,957
                                            ==========  ==========  ==========  ==========




                                                                     PAGE 13

     Total gross direct and indirect expenses as a percentage of direct written
and assumed premiums were 21.9% and 24.7% for the third quarter and first nine
months of 2003, respectively, compared to 19.4% and 22.9% in the corresponding
year ago periods.  Commission expense as a percentage of gross written and
assumed premiums was 13.6% and 14.7% in the third quarter and the first nine
months of 2003, respectively, compared to 12.8% and 14.0% in the corresponding
2002 periods.  The increase in commission expense was primarily due to an
increase in contingent commissions to agents that resulted from lower loss
ratios than had been projected for these agents.  Commissions received from
reinsurers decreased $890,000 or 13.0% and $3.1 million or 16.7% in the third
quarter and first nine months of 2003, respectively, compared to the 2002
periods.  The decrease was due to a decrease in reinsurance premiums ceded
during the periods and to an increase in ceding commissions in the 2002 periods
that resulted from a lower than expected loss ratio for certain reinsurance
that included a sliding scale commission arrangement.

     Indirect underwriting expenses were 5.2% and 6.1% of total direct written
and assumed premiums in the third quarter and first nine months of 2003,
respectively, compared to 4.4% and 5.4% in the corresponding 2002 periods.
Indirect expenses include general overhead and administrative costs associated
with the acquisition of new and renewal business, some of which is relatively
fixed in nature, thus, the percentage of such expenses to direct written and
assumed premiums will vary depending on Chandler USA's overall premium volume.

GENERAL AND ADMINISTRATIVE EXPENSES

     General and administrative expenses from continuing operations were 10.4%
and 10.6% of gross premiums earned in the third quarter and first nine months
of 2003, respectively, compared to 9.6% and 8.4% for the corresponding 2002
periods.  The 2003 percentages increased due to the decrease in gross premiums
earned and to increased employee related expenses.  General and administrative
expenses have historically not varied in direct proportion to Chandler USA's
revenues.  A portion of such expenses is allocated to policy acquisition costs
(indirect underwriting expenses) and loss and loss adjustment expenses based
on various factors including employee counts, salaries, occupancy and specific
identification.  Because certain types of expenses are fixed in nature, the
percentage of such expenses to revenues will vary depending on Chandler USA's
overall premium volume.

INTEREST EXPENSE

     Interest expense from continuing operations increased $85,000 and $125,000
in the third quarter and first nine months of 2003, respectively, compared to
the 2002 periods.  The increase is due to the issuance of $13.0 million of
trust preferred securities in May 2003, less the interest saved from the
purchase and cancellation of $10.0 million of Chandler USA's senior debentures.

LIQUIDITY AND CAPITAL RESOURCES

     In the first nine months of 2003, Chandler USA used $1.3 million in cash
from operations due primarily to a reduction in unpaid losses and loss
adjustment expenses.  In the first nine months of 2002, Chandler USA used
$1.6 million in cash from operations.

     In May 2003, Chandler USA established Chandler Capital Trust I (the
"Trust").  The Trust is a Delaware statutory business trust and is a wholly
owned consolidated subsidiary of Chandler USA.  On May 22, 2003, the Trust
issued $13.0 million of capital securities (the "Trust Preferred Securities")
to InCapS Funding I, Ltd., an unaffiliated company established under the laws
of the Cayman Islands, in a private transaction.  Distributions on the Trust
Preferred Securities are payable quarterly at a fixed annual rate of 9.75%
beginning August 23, 2003.  The Trust may defer these payments for up to 20
consecutive quarters, but not beyond the maturity of the Trust Preferred
Securities, with such deferred payments accruing interest compounded
quarterly.  The Trust Preferred Securities are subject to a mandatory
redemption on May 23, 2033, but they may be redeemed after five years at a
premium of half the fixed rate coupon declining ratably to par in the 10th
year.  All payments by the Trust regarding the Trust Preferred Securities are
guaranteed by Chandler USA.

     The Trust used the proceeds from the sale of the Trust Preferred
Securities to purchase 9.75% junior subordinated debentures (the "Junior
Debentures") of Chandler USA in like amount, and will distribute any cash
payments it receives thereon to the holders of its preferred and common
securities.  The Junior Debentures are the sole assets of the Trust.
Distributions on the Junior Debentures are payable quarterly at a fixed annual
rate of 9.75% beginning August 23, 2003.  Chandler USA may defer these payments
for up to 20 consecutive quarters, but not beyond the maturity of the Junior
Debentures, with such deferred payments accruing interest compounded quarterly.
The Junior Debentures are subject to a mandatory redemption on May 23, 2033,
but they may be redeemed after five years at a premium of half the fixed rate
coupon declining ratably to par in the 10th year.


                                                                     PAGE 14

     The sale of the Trust Preferred Securities resulted in net proceeds of
$12.5 million to Chandler USA, net of placement costs.  Chandler USA used $7.5
million of the proceeds to purchase $10.0 million principal amount of its
outstanding senior debentures.  The senior debentures purchased by Chandler
USA have been cancelled.  The purchase and cancellation of the senior
debentures resulted in a pre-tax gain of $2.2 million, net of an adjustment
to unamortized issuance costs, which is included in other income in the
consolidated statement of operations.  Chandler USA also contributed $5.0
million of the proceeds to NAICO to be used for general corporate purposes.

     At September 30, 2003 and December 31, 2002, Chandler Barbados owed
approximately $9.5 million and $10.6 million, respectively, to Chandler USA
under an Intercompany Credit Agreement (the "Credit Agreement") covering
intercompany loans between the parties.  The Credit Agreement requires interest
to be paid at the prime interest rate published in the Wall Street Journal each
month, and balances owed by either party are payable at any time upon demand.

     During March 2001, Chandler USA entered into a $3.8 million sale and
leaseback transaction for certain owned equipment.  Chandler USA agreed to
lease the equipment for three years with monthly rental installments equal to
the sum of (i) $22,167 plus (ii) interest on the unpaid lease balance at a
floating interest rate of 1% over Chase Manhattan Bank Prime, which was 4.00%
at September 30, 2003.  The sale and leaseback transaction resulted in a
reduction of property and equipment of $1.9 million and a deferred gain of
$2.0 million which is included in accrued taxes and other payables.  During
the first quarter of 2003, Chandler USA exercised its option to repurchase the
equipment at the end of the lease for approximately $3.0 million.  The deferred
gain is being amortized into income over the final year of the lease, resulting
in other income of $510,000 and $1.2 million for the third quarter and first
nine months of 2003, respectively.

ITEM 4.  CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

     As of the end of the period covered by this report and pursuant to Rule
13a-15 of the Securities Exchange Act of 1934 (the "Exchange Act"), Chandler
USA's management, including the Chief Executive Officer and Chief Financial
Officer, conducted an evaluation of the effectiveness and design of Chandler
USA's disclosure controls and procedures (as that term is defined in Rules
13a-15(e) and 15d-15(e) of the Exchange Act).  Based upon that evaluation,
Chandler USA's Chief Executive Officer and Chief Financial Officer concluded,
as of the end of the period covered by this report, that Chandler USA's
disclosure controls and procedures were effective in recording, processing,
summarizing and reporting information required to be disclosed by Chandler
USA, within the time periods specified in the Securities and Exchange
Commission's rules and forms.

CHANGES IN INTERNAL CONTROLS

     In addition and as of the end of the period covered by this report, there
have been no changes in internal control over financial reporting (as defined
in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) during the quarter to
which this report relates that have materially affected or is reasonably
likely to materially affect, the internal control over financial reporting.


                                                                     PAGE 15

PART II.                        OTHER INFORMATION
                                -----------------

Item 1.  Legal Proceedings
         -----------------

         In response to this item, Chandler USA incorporates by reference to
         Note 2.  Litigation to its Interim Consolidated Financial Statements
         contained elsewhere in this report.

Item 2.  Changes in Securities and Use of Proceeds
         -----------------------------------------
         None.

Item 3.  Defaults Upon Senior Securities
         -------------------------------
         None.

Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------
         None.

Item 5.  Other Information
         -----------------
         None.

Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------
         Index of Exhibits
         -----------------
         31.1  Certification Pursuant to Section 302 of the Sarbanes-Oxley Act
               of 2002.
         32.1  Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
               Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002.

         Reports on Form 8-K
         -------------------
         None.


                                                                     PAGE 16


                                   SIGNATURES
                                   ----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Date:  November 11, 2003                     CHANDLER (U.S.A.), INC.


                                             By: /s/ W. Brent LaGere
                                                 -------------------------------
                                                 W. Brent LaGere
                                                 Chairman of the Board and
                                                 Chief Executive Officer
                                                 (Principal Executive Officer)


                                             By: /s/ Mark C. Hart
                                                 -------------------------------
                                                 Mark C. Hart
                                                 Vice President - Finance, Chief
                                                 Financial Officer and Treasurer
                                                 (Principal Accounting Officer)