DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED) APRIL24, 2000









                        IVOICE.COM, INC.
                    (FORMERLY THIRDCAI, INC.)
     (Exact name of registrant as specified in its charter)







Delaware              000-29341                   86-0974165
(State of             (Commission           (I.R.S. Employer
organization)         File Number)       Identification No.)

750 Highway34, Matawan, NJ 07747
(Address of principal executive offices)

Registrant's telephone number, including area code (732) 441-7700



ITEM1.    CHANGES IN CONTROL OF REGISTRANT

     On  April24,  2000, a change in control of  ThirdCAI,  Inc.,
(the  "Company") occurred pursuant to the Agreement and  Plan  of
Reorganization  between iVoice.com, Inc., a Delaware  corporation
("IVOC") and the persons being the owners of record of all of the
issued   and  outstanding  stock  of  ThirdCAI,  Inc.,  a  Nevada
corporation (the "Company"). IVOC acquired100% of the outstanding
common  stock of the Company in exchange for$150,000  and  50,000
newly  issued  shares  of  IVOC Class A common  stock.  The  cash
payment was drawn from the working capital of IVOC.

ITEM2.    ACQUISITION OR DISPOSITION OF ASSETS

     On  April24,  2000, the Board of Directors of IVOC  approved
the  purchase  of  100% of the outstanding common  stock  of  the
Company  in exchange for $150,000 and 50,000 newly issued  shares
of IVOC Class A common stock. The cash payment was drawn from the
working capital of IVOC. The acquisition was consummated pursuant
to  the  Agreement and Plan of Reorganization between iVoice.com,
Inc., a Delaware corporation and the persons being the owners  of
record of all of the issued and outstanding stock of the Company.

The  Company  entered  into  a definitive  agreement  to  acquire
MaiSoft,  Inc. ("MaiSoft"). (see "Notes to Financial  Statements:
Note12 (a)" and "Financial Statements for Maisoft")

ITEM5.    OTHER

The  Form10-SB  for  iVoice.com, Inc. has  been  included  as  an
exhibit with this Form8-K.

ITEM6     RESIGNATIONS OF REGISTRANT'S DIRECTORS

On  April24,2000, Edmond L. Lonergran, the Company's sole officer
and director appointed Jerome R. Mahoney as a member of the board
of directors.

On  April24,2000, the Company accepted the resignation of  Edmond
L.  Lonergran  as  a  member of the board and the  sole  officer,
effective  immediately. Mr. Joel G. Beagelman  was  appointed  to
fill the vacancy left by Mr. Lonergran's resignation. Mr. Mahoney
was  also  elected as Chief Executive Officer, Mr. Beagelman  was
also  appointed as Chief Financial Officer and Leo Pudio was also
elected as Vice-President of Operations.

ITEM7.    FINANCIAL  STATEMENTS, PRO FORMA FINANCIAL  INFORMATION
          AND EXHIBITS

  (a)  Financial Statements of Business Acquired

                  INDEPENDENT AUDITORS' REPORT

TO THE BOARD OF DIRECTORS AND STOCKHOLDERS' OF
IVOICE.COM, INC.

We  have  audited the accompanying balance sheets of  iVoice.com,
Inc. as of December31,1999 and1998, and the related statements of
operations, stockholders' deficiency and cash flows for the years
then ended. These financial statements are the responsibility  of
the  Company's  management. Our responsibility is to  express  an
opinion on these financial statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted
auditing  standards. Those standards require  that  we  plan  and
perform  the audits to obtain reasonable assurance about  whether
the  financial  statements are free of material misstatement.  An
audit  includes  examining, on a test basis, evidence  supporting
the amounts and disclosures in the financial statements. An audit
also  includes  assessing  the  accounting  principles  used  and
significant  estimates made by management, as well as  evaluating
the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In  our  opinion,  the  financial statements  referred  to  above
present  fairly, in all material respects, the financial position
of  iVoice.com,  Inc.  as  of December31,1999  and1998,  and  the
results  of  its operations and its cash flows for  each  of  the
years then ended in conformity with generally accepted accounting
principles.

The accompanying financial statements have been prepared assuming
that  the  Company will continue as a going concern. As discussed
in  Note  1(a), the Company had a loss and a negative  cash  flow
from  operations along with negative working capital which raises
substantial  doubt  about its ability  to  continue  as  a  going
concern. Management's plans in regards to these matters are  also
discussed  in Note1(a). The financial statements do  not  include
any  adjustments  that  might result from  the  outcome  of  this
uncertainty.

                          MERDINGER, FRUCHTER, ROSEN & CORSO ,
                          P.C.
                          Certified Public Accountants

New York, New York
April 24, 2000
                        IVOICE.COM, INC.
                         BALANCE SHEETS

                           December31,

                                     <c             <c    
                                         >                >
                                                1999            1998

ASSETS
CURRENT ASSETS
Cash and cash equivalents                $    195,861      $    71,328
Accounts  receivable, net of allowance
for
doubtful accounts of$50,000 and$7,500         599,026          125,535
Inventory                                      10,140            8,457
Prepaid  expenses  and  other  current         93,808            2,100
assets
Total current assets                          898,835          207,420

Property   and   equipment,   net   of
accumulated
depreciation of$17,836 and$3,186               55,408           12,743

Software   license   costs,   net   of
accumulated
amortization of$54,400                        489,600                -

TOTAL ASSETS                             $   1,443,84      $   220,163
                                                    3

LIABILITIES      AND     STOCKHOLDERS'
DEFICIENCY
CURRENT LIABILITIES
Accounts payable and accrued expenses    $    681,754         $132,116
Deferred revenue                              567,300           78,670
Due to related parties                         21,000           20,000
Convertible debentures                        350,000                -
Note payable                                        -           12,318
Total liabilities                            1,620,05          243,104
                                                    4

Commitments and contingencies                       -                -

STOCKHOLDERS' DEFICIENCY
Common   stock,   series   A   -   par
value$.01; authorized
75,000,000               and40,000,000
shares,54,093,663 and
10,000,000 issued and outstanding             540,937          100,000
Common stock, series B - no par value;
authorized,
issued      and     outstanding700,000             70               40
and400,000 shares
Additional paid in capital                   1,045,67         (85,289)
                                                    1
Accumulated deficit                          (1,762,8
                                                  89)         (37,692)
Total stockholders' deficiency               (176,211
                                                    )         (22,941)

TOTAL  LIABILITIES  AND  STOCKHOLDERS'   $   1,443,84      $   220,163
DEFICIENCY                                          3




The  accompanying  notes are an integral part  of  the  financial
statement.

                               -2-

                        IVOICE.COM, INC.
                    STATEMENTS OF OPERATIONS

                       For the Year Ended
                           December31,



                                        <          <   
                                           c             c
                                           >             >

                                                1999        1998

SALES, net                                 $    776,773  $  626,486



COST OF SALES                                   280,317     382,501



GROSS PROFIT                                    496,456     243,985



SELLING, GENERAL AND

 ADMINISTRATIVE EXPENSES

Selling expenses                                168,707      33,685

General and administrative expenses             750,617     237,306

Bad debt expense                                 39,874       7,500

Provision for obsolescence                       31,000           -

Depreciation and amortization                    69,050       3,186

Total selling, general and administrative     1,059,248     281,677
expenses



LOSS FROM OPERATIONS                          (562,792)    (37,692)



OTHER EXPENSE

Non-recurring expenses (see Note11)           (1,155,11           -
                                                     3)

Interest expense                                (7,292)           -

Total other expenses                          (1,162,40           -
                                                     5)



LOSS BEFORE INCOME TAXES                      (1,725,19    (37,692)
                                                      7



PROVISION FOR INCOME TAXES                            -           -



NET LOSS                                      $(1,725,1    $(37,692
                                                    97)           )



NET LOSS PER COMMON SHARE

Basic                                          $( .06 )     $( .004
                                                                  )

Diluted                                        $( .06 )     $( .004
                                                                  )





The  accompanying  notes are an integral part  of  the  financial
statement.

                              -3 -
                        IVOICE.COM, INC.
                    STATEMENTS OF CASH FLOWS

                       For the Year Ended
                           December31,



                                   <c          <c    
                                      >              >

                                             1999          1998

CASH FLOW FROM OPERATING ACTIVITIES
              Net loss                 $   (1,725,1    $  (37,692
                                                97)             )

Adjustments to reconcile net loss  to
net

 cash provided by (used in) operating
activities

Depreciation and amortization                69,050         3,186

Bad debt expense                             42,500         7,500

Provision for obsolescence                   31,000             -

Common  stock  issued for  consulting       290,800
services

Common stock issued for compensation         56,500             -

Stock options issued as compensation        256,500             -

Changes   in   certain   assets   and
liabilities:
   Increase in accounts receivable         (515,991       (83,035
                                                  )             )

Decrease in inventory                        81,191         4,075

Increase in accounts payable and

 accrued expenses                           549,638       116,416

Increase in deferred revenue                488,630        78,670

Total  cash  provided  by  (used  in)      (375,379        89,120
operating activities                              )



CASH FLOWS FROM INVESTING ACTIVITIES
 Purchase of property and equipment         (1,189)       (5,186)



CASH FLOWS FROM FINANCING ACTIVITIES

Issuance of common stock                    255,127             -
Prepaid offering and debt issue costs      (91,708)             -

Repayment of notes payable                 (12,318)       (27,554
                                                                )

Sale of convertible debentures              350,000             -

Total  cash  provided  by  (used  in)       501,101       (27,554
financing activities                                            )



NET INCREASE IN CASH AND
 CASH EQUIVALENTS                           124,533        56,380



CASH AND CASH EQUIVALENTS - BEGINNING        71,328        14,948
OF YEAR

CASH  AND CASH EQUIVALENTS -  END  OF $     195,861    $   71,328
YEAR

   CASH PAID DURING THE YEAR FOR:

Interest expense                      $      41,708    $        -

Income taxes                          $           -    $        -







The  accompanying  notes are an integral part  of  the  financial
statement.

                              -5 -

                        IVOICE.COM, INC.
                    STATEMENTS OF CASH FLOWS
                     DECEMBER31,1999 AND1998

SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES

     a.)  On  May21,1999,  the Company executed a  Reorganization
          Agreement that provided that the Company and International Voice
          Technologies, Corp. ("IVT") would be merged and the Company would
          be  the surviving entity. In connection with the merger
          transaction, the sole shareholder of IVT, received the following:

           i)   10,000,000 shares of the Company's Class A common stock and

           ii)  400,000 shares of the Company's Class B common stock.

     b)   On May14,1999, the Company issued9,000,000 stock options to
          purchase the Company's class A common stock for$.033 per share.

     c)   On June15,1999, the Company issued250,000 shares of Class A
          common stock in relation to an employee agreement.

     d)   On June25,1999, the Company issued3,200,000 shares of the
          their Class A common stock, valued at .17 per share or$544,000 in
          connection with the purchase of pre-developed software codes.

     e)   In  connection  with the Reorganization  Agreement,  on
          August30,1999, a consulting company received2,000,000 shares of
          the Company's Class A common stock, valued at .114 per share
          or$228,000 for services performed.

     f)   During  the  year  ended December31,1999,  the  Company
          issued230,000 shares of its Class A common stock valued at$30,800
          for services performed.

     g)   During  the  year  ended December31,1999,  the  Company
          issued400,000 shares of its Class A common stock for legal
          services valued at$32,000.







The  accompanying  notes are an integral part  of  the  financial
statement.

                              -6 -
                        IVOICE.COM, INC.
                  NOTES TO FINANCIAL STATEMENTS
                     DECEMBER31,1999 AND1998

NOTE1 -    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     a)   Basis of Presentation

         The   accompanying  financial  statements  include   the
         accounts   of   iVoice.com,  Inc.  (the   "Company"   or
         "iVoice"),   formerly   known   as   Visual    Telephone
         International,  Inc. ("Visual"), which was  incorporated
         under  the  laws of Utah on December2,1995, subsequently
         changed to Delaware.

               Effective  May21,1999,  Visual  and  International
         Voice  Technologies, Corp. ("IVT") entered into a merger
         agreement  whereby the Company would  be  the  surviving
         entity  (see  Note2 for Reorganization).  As  a  result,
         IVT's  former  shareholder obtained control  of  Visual.
         For  accounting  purposes,  this  acquisition  has  been
         treated as a recapitalization of IVT.

               The  financial statements presented  include  only
         the  accounts of IVT from its inception (December17,1997
         -  operations began January1998) through May21,1999, and
         that of iVoice from May22,1999 through December31,1999.

          The  Company is publicly traded and is currently exempt
         from  the  requirement to register with a  non-reporting
         public  company traded on the Over The Counter  Bulletin
         Board  ("OTCBB"). The Company is required  to  become  a
         fully  reporting  company  by  May24,2000  in  order  to
         continue to be quoted on the OTCBB.

          As  reflected in the accompanying financial statements,
         the  Company  had a loss and a negative cash  flow  from
         operations as well as a negative working capital  as  of
         December31,1999.  These matters raise substantial  doubt
         about  the  Company's  ability to continue  as  a  going
         concern.

          In  view  of  the  matters described in  the  preceding
         paragraph,  recoverability of a  major  portion  of  the
         recorded   asset  amounts  shown  in  the   accompanying
         balance sheet is dependent upon continued operations  of
         the  Company  which,  in  turn, is  dependent  upon  the
         Company's  ability  to  continue to  raise  capital  and
         generate  positive  cash  flows  from  operations.   The
         financial  statements  do  not include  any  adjustments
         relating  to  the  recoverability and classification  of
         recorded  asset  amounts or amounts and  classifications
         of  liabilities  that  might  be  necessary  should  the
         Company be unable to continue its existence.

          Management  plans to take the following steps  that  it
         believes will be sufficient to provide the Company  with
         the ability to continue in existence:

            (i)  The Company has entered into a letter of intent with an
               investment banking firm to raise between $1,000,000 to $5,000,000
               in convertible debentures. (See note12g)
(ii) Re-negotiate the terms relating to their12% convertible
debentures. (See notes7 and12m)
                              -7 -

                        IVOICE.COM, INC.
                  NOTES TO FINANCIAL STATEMENTS
                     DECEMBER31,1999 AND1998

NOTE1 -    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     a.)  Basis of Presentation (continued)

            (i)  Structure arrangements for the provision of services by
               outside consultants and third party providers in a manner which
               reserves the cash flow of the Company, such as through agreements
               which require those consultants or service provider to take a
               portion of any agreed-upon fee in stock or stock options. (See
               note12)
(ii) Expand the company through acquisitions that will enable the
Company to integrate new technology with their existing
technology. (See note12a)
(iii)     Expand their sales force to help grow sales.

       b)   Line of Business

          The  Company  is  a  communication company  primarily
         engaged   in   the   development,  manufacturing   and
         marketing    of   voice   and   computer    technology
         communication   systems   for  small-to-medium   sized
         businesses  and corporate departments. The  technology
         allows   these   businesses   to   communicate    more
         effectively  by  integrating their traditional  office
         telephone  systems with voicemail, automated attendant
         and  Interactive Voice Response ("IVR") functions. IVR
         products  allow  information in  PC  databases  to  be
         accessed from a standard touch-tone telephone  system.
         The  Company  sells  its products through  Dealer  and
         Reseller  channels as well as through  OEM  agreements
         with   certain   telecommunications   and   networking
         companies throughout the United States.

       c)   Use of Estimates

          The preparation of financial statements in conformity
         with    generally   accepted   accounting   principles
         requires  management to make estimates and assumptions
         that  affect  the  reported  amounts  of  assets   and
         liabilities  and disclosure of contingent  assets  and
         liabilities  at  the date of financial statements  and
         the  reported  amounts of revenue and expenses  during
         the  reporting  period. Actual  results  could  differ
         from those estimates.

       d)   Revenue Recognition

          The  Company obtains its income from the sale of  its
         systems  and  from commissions obtained from  securing
         telephone    usage   contracts    for    a    regional
         telecommunications company. These  commissions  are  a
         monthly percentage of the gross usage charges  of  the
         customers   obtained  by  the  Company.  The   Company
         recognizes revenue at the time of shipment  for  sales
         of  systems which do not require customization  to  be
         performed  by  the Company. Revenue for systems  which
         require  customization to be performed by the  Company
         are  recognized by the contract method of  accounting,
         using   percentage  of  completion  for  larger   more
         complex   systems  (generally  over   a$25,000   sales
         price).  Progress  toward completion  is  measured  by
         costs  incurred  to  date as  a  percentage  of  total
         estimated   costs   for   each   contract.    Unbilled
         receivables  accrued  under percentage  of  completion
         contracts amounted to$-0- at December31,1999  and1998,
         respectively.  The completed contract method  is  used
         for smaller systems.
                              -8 -

                        IVOICE.COM, INC.
                  NOTES TO FINANCIAL STATEMENTS
                     DECEMBER31,1999 AND1998

NOTE1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
       d.   Revenue Recognition (continued)

          The  Company recognizes revenue from services at  the
         time  the  service is performed or over the period  of
         the contract for maintenance/support.

       e)   Advertising Costs

          Advertising  costs are expensed as incurred  and  are
         included  in  selling expenses. For  the  years  ended
         December  31,  1999  and  1998,  advertising   expense
         amounted to $42,136 and $0, respectively.

       f)   Cash and Cash Equivalents

          The  Company  considers all highly liquid investments
         purchased with original maturities of three months  or
         less to be cash equivalents.

       g)   Concentration of Credit Risk

          The Company places its cash in what it believes to be
         credit-worthy  financial institutions.  However,  cash
         balances  exceeded  FDIC  insured  levels  at  various
         times during the year.

       h)   Inventory

          Inventory, consisting primarily of system components,
         is  valued  at  the lower of cost or market.  Cost  is
         determined on a first-in, first-out basis.

       i)   Property and Equipment

          Property   and   equipment   is   stated   at   cost.
         Depreciation   is  computed  using  the  straight-line
         method  based upon the estimated useful lives  of  the
         assets.   Maintenance  and  repairs  are  charged   to
         expense as incurred.

       j)   Software License Cost

          Software  license costs are recorded at the lower  of
         cost  or fair market value as of the date of purchase.
         These   costs  represent  the  purchase   of   various
         exploitation  rights to certain software  and  systems
         patented  by  Parawan Electronics, Corp.  ("Parawan").
         Amortization   is  computed  using  the  straight-line
         method over a period of five years.
       k)   Income Taxes

         Income  taxes  are provided for based on  the  liability
         method  of accounting pursuant to Statement of Financial
         Accounting  Standards  (SFAS)  No.109,  "Accounting  for
         Income   Taxes".  The  liability  method  requires   the
         recognition  of deferred tax assets and liabilities  for
         the   expected  future  tax  consequences  of  temporary
         differences  between the reported amount of  assets  and
         liabilities and their tax basis.
                              -9 -

                        IVOICE.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS

                     DECEMBER31,1999 AND1998

NOTE1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     l)   Offering Costs

         Offering  costs consist primarily of professional  fees.
         These  costs  are  charged against the proceeds  of  the
         sale  of  common  stock  in the periods  in  which  they
         occur.

     m)   Fair Value of Financial Instruments

           The  carrying  value  of cash  and  cash  equivalents,
         accounts  receivable,  inventory, accounts  payable  and
         accrued expenses and deferred revenue approximates  fair
         value  due  to  the relatively short maturity  of  these
         instruments.

     n)   Long-Lived Assets

         SFAS  No.121,  "Accounting for the Impairment  of  Long-
         Lived  Assets and for Long-Lived Assets to  be  Disposed
         of",   requires  that  long-lived  assets  and   certain
         identifiable  intangibles  to  be  held  and   used   or
         disposed  of  by  an entity be reviewed  for  impairment
         whenever  events  or  changes in circumstances  indicate
         that  the  carrying  amount  of  an  asset  may  not  be
         recoverable. The Company has adopted this statement  and
         determined  that  an  impairment  loss  should  not   be
         recognized   for   applicable   assets   of   continuing
         operations.

     o)   Earnings Per Share

          SFAS No.128, "Earnings Per Share" requires presentation
         of  basic  earnings per share ("Basic EPS") and  diluted
         earnings per share ("Diluted EPS").

          The computation of basic earnings per share is computed
         by  dividing income available to common stockholders  by
         the   weighted  average  number  of  outstanding  common
         shares  during  the period. Diluted earnings  per  share
         gives  effect  to all dilutive potential  common  shares
         outstanding  during  the  period.  The  computation   of
         diluted  EPS  does  not assume conversion,  exercise  or
         contingent  exercise of securities that  would  have  an
         anti-dilutive  effect on earnings. The  shares  used  in
         the computations are as follows:

                                                   As          of
                                                   December31,
                                 
                                                     
                                                1999      1998
                             Basic        and 30,500,0  10,000,0
                             Diluted EPS      00        00
                             



                              -10 -

                        IVOICE.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS

                     DECEMBER31,1999 AND1998

NOTE1 -    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     p)   Comprehensive Income

          SFAS    No.130,   "Reporting   Comprehensive   Income",
          establishes standards for the reporting and display  of
          comprehensive   income  and  its  components   in   the
          financial  statements. The items of other comprehensive
          income that are typically required to be displayed  are
          foreign   currency  items,  minimum  pension  liability
          adjustments, and unrealized gains and losses on certain
          investments  in  debt  and  equity  securities.  As  of
          December31,1999 and1998, the Company has no items  that
          represent  comprehensive  income,  and  thus,  has  not
          included a statement of comprehensive income.

     q)   Recent Accounting Pronouncements

          SFAS   No.131,   "Disclosure  About  Segments   of   an
          Enterprise  and  Related Information" changes  the  way
          public  companies  report information  about  segments.
          SFAS  No.131,  which is based on the  selected  segment
          information quarterly and entity-wide disclosures about
          products  and  services,  major  customers,   and   the
          material countries in which the entity holds assets and
          reports  revenue. This statement is effective  for  the
          Company's1999  fiscal  year.  The  Company  is  in  the
          process of evaluating the disclosure requirements under
          this standard.

         Statement  of Position ("SOP") No.98-1 was issued  which
         specifies the appropriate accounting for costs  incurred
         to  develop  or  obtain computer software  for  internal
         use.  The  new pronouncement provides guidance on  which
         costs  should be capitalized, and over what period  such
         costs  should  be amortized and what disclosures  should
         be  made  regarding  such costs. This  pronouncement  is
         effective    for    fiscal   years    beginning    after
         December15,1998, but earlier application is  acceptable.
         Previously  capitalized costs will not be adjusted.  The
         Company  believes  that  it is  already  in  substantial
         compliance  with  the  accounting  requirements  as  set
         forth  in  this new pronouncement and therefore believes
         that  adoption  will  not  have  a  material  effect  on
         financial condition or operating results.

         SOP  No.  98-5 was issued which requires that  companies
          write-off defined previously capitalized start-up costs
          including organization costs and expense future  start-
          up  costs as incurred. The Company believes that it  is
          already  in  substantial compliance with the accounting
          requirements as set forth in this new pronouncement and
          therefore  believes  that  adoption  will  not  have  a
          material  effect  on financial condition  or  operating
          results.

                              -11-

                        IVOICE.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS

                     DECEMBER31,1999 AND1998

NOTE1 -    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

      q)  Recent Accounting Pronouncements (continued)

         SFAS  No.133, "Accounting for Derivative Instruments and
          for   Hedging   Activities"   requires   that   certain
          derivative instruments be recognized in balance  sheets
          at  fair  value  and for changes in fair  value  to  be
          recognized in operations. Additional guidance  is  also
          provided  to determine when hedge accounting  treatment
          is  appropriate  whereby hedging gains and  losses  are
          offset  by  losses and gains related  directly  to  the
          hedged  item. While the standard, as amended,  must  be
          adopted in the fiscal year beginning after June15,2000,
          its  impact  on  the  Company's consolidated  financial
          statements  is  not  expected to  be  material  as  the
          Company has not historically used derivative and  hedge
          instruments.

NOTE2 -    CORPORATE REORGANIZATION AND MERGER

         On  May21,1999,  the Company executed  a  Reorganization
         Agreement  (the  "Agreement")  that  provided  that  the
         Company  and  International  Voice  Technologies,  Corp.
         ("IVT")  would be merged and the Company  would  be  the
         surviving  entity.  On  May25,1999,  a  certificate   of
         merger  was  filed  with  the  State  of  Delaware.   In
         connection  with  the  merger  transaction,   the   sole
         shareholder of IVT, received the following:

             i)   10,000,000 shares of the Company's Class A common stock; and

             ii)  400,000 shares of the Company's Class B common stock.

         In  addition, the two controlling shareholders of Visual
         sold300,000  shares  of  the Company's  Class  B  common
         stock   to   IVT's  sole  shareholder  and  concurrently
         canceled  a  total of2,000,000 shares of their  Class  A
         common stock.

         The  Agreement also provided that certain of the  assets
         of  the  Company  would be transferred to Communications
         Research,  Inc., ("CRI"), a wholly owned  subsidiary  of
         Visual.  It also provided that the shares of  CRI  would
         be  distributed pro rata to the Class A shareholders  of
         the  Company before the issuance of the10,000,000 shares
         to  the  sole shareholder of IVT. The stock of  CRI  was
         distributed  at the rate of one share of  CRI  for  each
         four shares of the Company's Class A stock.

         A   finder's  fee  of2,000,000  shares  was  issued   on
         August30,1999, in connection with the reorganization.

                              -12-

                        IVOICE.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS

                     DECEMBER31,1999 AND1998

NOTE2 -    CORPORATE REORGANIZATION AND MERGER (Continued)

          This  merger transaction has been accounted for in  the
          financial  statements as a public shell  merger.  As  a
          result  of this transaction the former shareholders  of
          IVT  acquired or exercised control over a  majority  of
          the  shares of Visual. Accordingly, the transaction has
          been    treated   for   accounting   purposes   as    a
          recapitalization of IVT and, therefore, these financial
          statements  represent  a  continuation  of  the   legal
          entity,   IVT,   not   Visual,  the   legal   survivor.
          Consequently,  the  comparative figures  are  those  of
          iVoice.com. Because the historical financial statements
          are   presented  in  this  manner,  proforma  financial
          statements are not required.

         In accounting for this transaction:

           i) IVT  is  deemed  to be the purchaser and  surviving
               company for accounting purposes. Accordingly,  its
               net  assets are included in the balance  sheet  at
               their historical book values;

           ii)Control  of  the net assets and business of  Visual
               was  acquired effective May21,1999 (the "Effective
               Date"). This transaction has been accounted for as
               a purchase of the assets and liabilities of Visual
               by   IVT   at  the  fair  value  of$138,000.   The
               historical   cost  of  the  net  assets   acquired
               was$90,780.  A summary of the assigned  values  of
               the net assets acquired is as follows:

        

                      <  
                         c
                         >

     Cash and cash       $  191
      equivalents
Property and equipment     138,80
                             9
   Accrued expenses
                           (1,000
                             )
  Net assets acquired    $ 138,00
                                0
       

           iii) The statements of operations and cash flows include IVT's
                results of operations and cash flows from January1,1998 (date
                operations began) and Visual's results of operations from the
                Effective Date.






                              -13-
                        IVOICE.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS

                     DECEMBER31,1999 AND1998

NOTE3 -PROPERTY AND EQUIPMENT

      Property and equipment is summarized as follows:

                                                December31,
               
                                    <c         <c    
                                       >             >
                                             1999          1998
               Equipment               $   8,932     $   8,186
               Furniture          and      64,312        7,743
               fixtures
                                           73,244        15,929
               Less:      Accumulated
               depreciation                (17,836)      (3,186)
               property           and      $55,408       $12,743
               equipment, net
               

         Depreciation    expense    for    the    years     ended
         December31,1999     and1998    was$14,650     and$3,186,
         respectively.

NOTE4 - INCOME TAXES

      The  components of the provision for income  taxes  are  as
      follows:

                                                December31,
 
                                   <c         <c     
                                      >              >
                                            1999           1998
 Current Tax Expense
  U.S. Federal                            $ -           $ -
  State and Local                          -             -
 Total Current                             -             -

 Deferred Tax Expense
  U.S. Federal                             -             -
  State and Local                          -             -
 Total Deferred                            -             -
 Total  Tax Provision from Continuing     $ -           $ -
 Operations
 

      The  reconciliation of the effective income tax rate to the
      Federal statutory rate is as follows:
          
                                         
          Federal Income Tax Rate           (34.0)%
            Deferred Tax Charge (Credit)         -
            Effect on Valuation Allowance      34.0%
          State  Income Tax, Net of Federal  -
          Benefit
          Effective Income Tax Rate          0.0%
          






                              -14-

                        IVOICE.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS

                     DECEMBER31,1999 AND1998

NOTE4 -    INCOME TAXES (Continued)

          As  of  December31,1999 and1998, the  Company  had  net
         carryforward     losses    of    approximately$1,700,000
         and$38,000  that  can  be  utilized  to  offset   future
         taxable  income through2014. Utilization  of  these  net
         carryforward  losses is subject to  the  limitations  of
         Internal  Revenue  Code  Section382.  Because   of   the
         current uncertainty of realizing the benefit of the  tax
         carryforward,  a valuation allowance equal  to  the  tax
         benefit  for  deferred taxes has been  established.  The
         full realization of the tax benefit associated with  the
         carryforward  depends predominantly upon  the  Company's
         ability   to   generate  taxable   income   during   the
         carryforward period.

          Deferred tax assets and liabilities reflect the net tax
         effect  of  temporary differences between  the  carrying
         amount   of   assets  and  liabilities   for   financial
         reporting  purposes  and amounts  used  for  income  tax
         purposes.   Significant  components  of  the   Company's
         deferred  tax  assets and liabilities are summarized  as
         follows:

                                                For the Year
                                                  Ended
                                                  December31,
                  
                                                 
                  Net     Operating    Loss  $578,000  $12,920
                  Carryforwards
                  Less: Valuation Allowance             (12,920)
                                             (578,000)
                  Net Deferred Tax Assets    $ -       $ -
                  

          Net operating loss carryforwards expire starting in2007
         through2014.

NOTE5 -    DUE TO RELATED PARTY

          As  of  December31,1999 and1998, due to related parties
          represents  non-interest  bearing  advances   of$21,000
          and$20,000,  respectively, from an  officer  (see  also
          Notes8,9 and10).

NOTE6 -        NOTE PAYABLE

          Notes payable represented a$12,318 note payable to  the
          Bank  of New York, as of December31,1998. The note  has
          been repaid as of December31,1999.









                              -15-

                        IVOICE.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS

                     DECEMBER31,1999 AND1998

NOTE7 - CONVERTIBLE DEBENTURES

          As of December31,1999, convertible debentures consisted
          of  six notes payable totaling$350,000 bearing interest
          at12%   per  annum  payable  on  December1,2000.  These
          debentures are convertible into shares of the Company's
          Class  A  Common Stock at the option of the  holder  by
          dividing the outstanding principal and interest by  the
          conversion  price which shall equal50% of  the  average
          bid   price  during  the20  trading  days  before   the
          conversion date. The convertible debentures are subject
          to default if the Company has not registered its shares
          under  a  regulation  offering within150  days  of  the
          effective date of the debentures.

NOTE8 - COMMITMENTS AND CONTINGENCIES

         a)   The Company's future minimum annual aggregate rental
            payments required under operating that have initial or remaining
            non-cancelable lease terms in excess of one year are as follows:


                    
                                  
                    December31,
                    2000          $51,00
                                       0
                    2001          44,800
                    Total         $95,80
                                       0
                    

          Rent  expense under operating leases for the year ended
         December31,1999     and1998    was$70,185     and$1,000,
         respectively.

         b)   The Company is committed to a monthly lease agreement for
            their office currently utilized as the corporate headquarters.
            Monthly lease payments total$1,450.

         c)   During May1999, the Company entered into a five year
            employment agreement with its majority shareholder (the
            "Executive"). He will serve as the Company's Chairman of the
            Board and its Chief Executive Officer for a term of five years.
            As consideration, the Company agrees to pay the Executive a sum
            of$180,000 the first year with a10% increase every year
            thereafter.

         d)   In connection with the Reorganization Agreement, the Company
            entered into a five-year consulting agreement with one of
            Visual's Directors (the "Director"). The agreement provides that
            the Director will devote his part-time efforts to:

               (i)  coordinating investor and public relations, including
                working with investment bankers in connection with public or
                private equity or debt funding ventures;
(ii) facilitating the preparation and filing of a Form10 or
Form10-SB registration statement with the Securities and Exchange
Commission (the "SEC"),

                              -16-

                        IVOICE.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS

                     DECEMBER31,1999 AND1998

NOTE8 -    COMMITMENTS AND CONTINGENCIES (Continued)

               1.   the subsequent preparation and filing of periodic reports
                 with the SEC;
2.   seeking and evaluating potential business or product line
acquisitions;
3.   seeking potential sources of debt or equity financing for
the Company's business activities or growth; and
4.   monitoring, and reporting to management of the Company on a
monthly basis of, the activities of each of the subsidiaries, if
any, of the Company; and such other activities as shall be
mutually agreed upon by the parties.

               As  compensation for his services,  the  Director
               shall receive a fee of$104,000 per year provided,
               however, that such fee shall be paid only from up
               to10%  of any equity or debt funds raised by  the
               Company.  If  such  funds are not  available  for
               payment  of  the  consulting fee when  due,  such
               amount  shall be accrued and paid by the  Company
               as soon as such equity or debt funds are received
               by  the  Company. If any accrued consulting  fees
               are   outstanding  at  the  termination  of   the
               Agreement,  the  Company  will  have  no  further
               obligation  to  pay  the Consultant  any  accrued
               fees.  As  consideration for  entering  into  the
               Consulting Agreement, the Director received50,000
               shares  of  common  stock  of  a  public  company
               received  by  Visual  in a  Settlement  Agreement
               dated March5,2000.

         e)   On June2,1999, subsequently amended January11,2000, the
            Company entered into a three year employment agreement, expiring
            on May31,2002, with an employee. As compensation, such employee
            will receive a base salary and

               1)   options to purchase140,000 shares of the Company's Class A
                 common stock; and

               2)   250,000 shares of the Company's Class A common stock.

         f)   The Company is a party to a lawsuit initiated by an
            individual on November1,1999 relating to an investment made into
            an entity called IVS Corp. ("IVS"). This investment was made
            between the years1994 and1996. IVS was incorporated in1993 and
            ceased operations in November,1997. The majority shareholder of
            IVS is the majority shareholder and CEO of the Company. The
            Company believes this lawsuit should not exceed$500,000 and
            accordingly has established a reserve in accounts payable and
            accrued expenses. The Company settled this lawsuit during
            March2000 (see Note12).

                              -17-

                        IVOICE.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS

                     DECEMBER31,1999 AND1998

NOTE9 -COMMON STOCK

         The company has two issuances of common stock:

          a)   Class A Common Stock

               Class A common stock consists of75,000,000 shares
               of  authorized  common stock  with  a  par  value
               of$.01. Class A stock has voting rights of1:1 and
               as    of    December31,1999    and1998,54,083,663
               and10,000,000   were  issued   and   outstanding,
               respectively.

               Each  holder of Class A Common stock is  entitled
               to  receive ratably dividends, if any, as may  be
               declared  by the Board of Directors out of  funds
               legally  available for the payment of  dividends.
               As  of  December31,1999 and1998, the Company  has
               not paid any dividends on its Common Stock.

          b)   Class B Common Stock

               Class B Common Stock consists of700,000 shares of
               authorized common stock with no intrinsic  value.
               Class  B  stock has voting rights of100 to1  with
               respect   to   Class  A  Common  Stock.   As   of
               December31,1999  and1998,700,000 and400,000  were
               issued and outstanding, respectively (see Note2).
               Class  B common stockholders are not entitled  to
               receive dividends (see Note12h).

 NOTE10 -    STOCK OPTIONS

          During1997, the Company issued the following options:

          a)   On December15,1997, issued options to purchase75,866 shares
               of Class A common stock at$.12, which expired on December15,1999.

          During1998,  the  Company  issued  various  options  as
follows:

          b)   On January1,1998, issued options to purchase400,000 shares
               of Class A common stock, at an average exercise price of$1.33 for
               services, with expiration on January1,2001.
c)        On July13,1998, issued options to purchase50,000 shares
of Class A common stock at$.10 per share expiring in12 months
(expired).
d)   On July14,1998, issued options to purchase195,185 shares of
Class A common stock at$.1035 for investment banking services,
exercisable within three years (see note10).
                              -18-
                        IVOICE.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS

                     DECEMBER31,1999 AND1998

 NOTE10 -    STOCK OPTIONS (Continued)

          e)   On October5,1998, issued options to purchase1,000,000 shares
               of Class A common stock at$.03 (exercised).
f)   On November23,1998, issued options to purchase300,000 shares
of Class A common stock at$.05 (exercised).
g)   On December22,1998, issued options to purchase10,000 shares
of Class A common stock at$.10 for investment banking services.

          During1999,  the  Company  issued  various  options  as
          follows:

          h)   On January5,1999, issued options to purchase10,000 share of
               Class A common stock at$.12 per share expiring in five years.
i)   On January21,1999, issued options to purchase10,000 shares
of Class A common stock at$.107 per share expiring in five years.
j)   On February5,1999, issued options to purchase10,000 shares
of Class A common stock at$.107 per share expiring in five years.
k)   On March17,1999, issued options to purchase10,000 shares of
Class A common stock at$.107 per share expiring in five years.
l)   On April6,1999, issued options to purchase10,000 shares of
Class A common stock at$.107 per share expiring in five years.
m)   On May14,1999, the Company issued an option to
purchase9,000,000 shares of Class A Common Stock at$.033 per
share expiring in five years.

         Options   outstanding,  except  options  under  employee
         stock option plan are as follows as of December31,1999:








                              -19-

                        IVOICE.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS

                     DECEMBER31,1999 AND1998

NOTE10 -  STOCK OPTIONS (Continued)
         
                                          
         Expiration Date             Exercise    Shares
                                     Price
         a)December15,1999              .1200     75,866
         (Expired)
         c)July13,1999 (Expired)        .1000     50,000
         d)July14,2001                  .1035    195,185
         b)January1,2001                .3100    100,000
         b)January1,2001               1.0000    100,000
         b)January1,2001               2.0000    200,000
         g)December22,2003              .1000     10,000
         h-l)January - April2004        .1096     50,000
                                                 781,051
         

          n)   Employee Stock Option Plan

               During the year ended December31,1999, the Company
               adopted  the  Employee  Stock  Option  Plan   (the
               "Plan")  in order to attract and retain  qualified
               personnel. Under the Plan, the Board of  Directors
               (the  "Board"), in its discretion may grant  stock
               options  (either incentive or non-qualified  stock
               options) to officers and employees to purchase the
               company's common stock at no less than85%  of  the
               market  price on the date the option  is  granted.
               Options generally vest over four years and have  a
               maximum term of five to ten years. During the year
               ended   December31,1999,20,000,000   shares   were
               reserved  for future issuance under  the  plan  of
               which9,490,000 shares were granted  subsequent  to
               the adoption as detailed below:


             
                                         
             Optionee         Date    # Shares   Price
         Joel Beagleman      05/14/99  9,000,00    0.033
                                              0
         Leo Pudlo           06/15/99   140,000    0.350
         Carolyn Mikuski     08/02/99    10,000    0.290
         Arlene Wiko         08/02/99     5,000    0.290
         Peter Spohrer       08/02/99    20,000    0.290
         Randy Gerber        08/02/99     5,000    0.290
         David         B.    09/07/99    20,000    0.210
         Alberding
         Robert Weist        08/02/99    20,000    0.290
         Greg M. Shanken     10/15/99    20,000    0.160
         John Bianco         11/08/99   100,000    0.165
         John Bianco         11/08/99   150,000    0.210
         Derek Rowe          12/27/99    20,000    0.350
                                                 9,510,0
                                                      00
         



                              -20-

                        IVOICE.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS

                     DECEMBER31,1999 AND1998

NOTE10 -   STOCK OPTIONS (Continued)

          The  Company has adopted only the disclosure provisions
          of   SFAS  No.123.  It  applies  Accounting  Principles
          Bulletin  ("APB") Opinion No.25, "Accounting for  Stock
          Issued  to  Employees", and its related interpretations
          in  accounting  for  its plan. It  does  not  recognize
          compensation  expense for its stock-based  compensation
          plan    other   than   for   restricted    stock    and
          options/warrants  issued to outside third  parties.  If
          the  Company  had  elected  to  recognize  compensation
          expense based upon the fair value at the grant date for
          awards  under its plan consistent with the  methodology
          prescribed by SFAS No.123, the Company's net  loss  and
          loss  per  share  would be increased  to  the  proforma
          amounts indicated below:

                                        For the Year Ended
                                         December31,
                  
                                <         <c     
                                   c             >
                                   >
                                        1999          1998
                  Net Loss
                  As Reported      $            $    -
                                      (1,662,70
                                      2)
                  Proforma         $            $    -
                                      (1,945,12
                                      3)

                  Basic Loss  Per
                  Share
                  As Reported      $   (.026)   $    -
                  Proforma         $   (.031)   $    -
                  

          These  proforma  amounts may not be  representative  of
         future  disclosures because they do not take into effect
         proforma  compensation expense related  to  grants  made
         before1997.  The  fair  value  of  these  options   were
         estimated  at  the date of grant using the Black-Scholes
         option-pricing   model  with  the  following   weighted-
         average  assumptions for the years ended December31,1999
         and1998:  dividend  yield  of  0%;  expected  volatility
         of320%;  risk-free interest rates of5.84%; and  expected
         life of3.0 years.

          The  Black-Scholes option valuation model was developed
         for  use in estimating the fair value of traded options,
         which   have  no  vesting  restrictions  and  are  fully
         transferable.  In  addition,  option  valuation   models
         require  the  input  of  highly  subjective  assumptions
         including  the expected stock price volatility.  Because
         the    Company's    employee    stock    options    have
         characteristics significantly different  from  those  of
         traded  options, and because changes in  the  subjective
         input  assumptions can materially affect the fair  value
         estimate,  in management's opinion, the existing  models
         do  not necessarily provide a reliable single measure of
         the fair value of its employee stock options.





                              -21-

                        IVOICE.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS

                     DECEMBER31,1999 AND1998

NOTE10 -     STOCK OPTIONS (Continued)

The   following   summarizes  the  stock   option   and   warrant
transactions:

                                            
                                   Weighted Other       Weighted
                       Employee    Average  Options     Average
                       Stock       Exercise and         Exercise
                       Options
                       Outstandi    Price    Warrants    Price
                       ng
Balance,                      -         $ -      75,866  $ 0.12
December31,1997
 Granted                      -         $ -   1,955,185  $ 0.06
 Exercised                    -         $ -  (1,300,000    0.03
                                                      )
 Canceled                     -         $ -           -       -

Balance,                      -         $ -     731,051  $ 0.12
December31,1998
 Granted                9,510,0      $ .033      50,000  $ 0.11
                             00
 Exercised                    -         $ -           -     $ -
 Canceled                     -         $ -   (125,866)  $ 0.11

Balance,                9,510,0      $ .033     655,185  $ 0.12
December31,1999              00

Outstanding        and
Exercisable,
 December31,1998              -         $ -     731,051  $ 0.12

Outstanding        and
Exercisable,
 December31,1999        9,000,0      $ .033     655,185  $ 0.12
                             00
       

          The  weighted  average remaining contractual  lives  of
          the    employee   stock   options   is2.5   years    at
          December31,1999.

NOTE11  -                                     NON-RECURRING EXPENS
ES

          Non-recurring  expenses consisted of the following  for
          the year ended December31,1999:


         
                                      
         a)Legal Settlements        $500,000
         b)Outside Services          427,113
         c)Merger Costs              228,000
             Total   non-recurring  $1,155,1
         expenses                         13
         

         a)   The Company recognized$500,000 of expenses relating to legal
             settlements.

         b)   The Company recognized$427,113 of outside services relating
             to non-operating activities.

                              -22-

                        IVOICE.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS

                     DECEMBER31,1999 AND1998

NOTE11  -                                     NON-RECURRING EXPENS
ES (Continued)

         c)   In connection with the Reorganization Agreement, on
             August30,1999, a consulting company received2,000,000 shares of
             the Company's Class A common stock, valued at .114 per share
             or$228,000 for services performed.

NOTE12 -   SUBSEQUENT EVENTS

         a)   On March27,2000, the Company entered into a definitive
            agreement to acquire MaiSoft, Inc. ("MaiSoft"). MaiSoft possesses
            unified messaging technology which will be integrated with the
            Company's present technology. The terms of the agreement specify
            that the Company will pay$1,000,000 in cash and issue2,400,000
            shares of its class A common stock in exchange for certain assets
            of Maisoft. The agreement is subject to a repricing mechanism
            after one year based upon certain levels of the Company's common
            stock price. As of the date of this report, this transaction has
            not closed.

         b)   During February 2000, the Company settled a lawsuit (see
            Note 8F). As settlement, the Company paid $300,000 in cash and
            issued 2,000,000 shares of its Class A common stock.

         c)   During March 2000, the Company increased its authorized
            shares of its Class A common stock from 75,000,000 to
            150,000,000.

         d)   During March 2000, 195,185 of outstanding stock options were
            exercised.

         e)   During January, February and March 2000, the Company issued
            four additional 12% secured convertible debentures due December
            1, 2000, totaling $150,000.

         f)   On April 21, 2000, the Company executed an agreement and
            plan of reorganization with ThirdCAI, Inc. ("ThirdCAI"), a fully
            reporting holding company. The agreement stipulates that ThirdCAI
            and the Company would be merged and the Company would be the
            surviving entity. The Company will issue 50,000 shares for all
            outstanding shares of ThirdCAI. A finders fee of $150,000 is also
            payable in relation to the agreement

         g)   On April 19, 2000, the Company entered into a letter of
            intent with an investment banking firm to issue a minimum of
            $1,000,000 and a maximum of $5,000,000 of  6% convertible
            debentures, due in one year, on a "best efforts" basis, as
            follows:

               i)   $1,000,000 to $2,500,000 funded by May 10, 2000; and

               ii)$1,000,000 to $2,500,000 funded within 60  days
                 of the initial closing on May 10, 2000.

                              -23-
                        IVOICE.COM, INC.

                  NOTES TO FINANCIAL STATEMENTS

                    DECEMBER 31, 1999 AND1998

NOTE12 -SUBSEQUENT EVENTS (Continued)

         The debentures are convertible at the lessor of :

               (a)  50% discount of the lowest closing bid price from April 18,
                 2000 until the date of the initial closing; or

               (b)  a 50% discount, utilizing a twenty (20) day average closing
                 bid price to the market price at the time of conversion for the
                 first $2,500,000 raise. The second $2,500,000 raise will be
                 convertible at a 50% discount, utilizing a twenty (20) day
                 average closing bid price to the market price at the time of
                 conversion. The Debenture may be converted at any time and must
                 be converted within one year from the date of an effective
                 registration.

            The  debentures  and underlying securities  shall  be
            registered  by an appropriate registration  statement
            filed no later than sixty (60) days from the date  of
            the initial closing of this offering.

         h)   On April24,2000, the Company filed to amend its Articles of
            Incorporation to state that Class B common stock is convertible
            into its Class A common stock at a conversion rate of one share
            of Class B common stock for one hundred shares of Class A common
            stock. The conversion ratio is in relation to the voting ratio.

         i)   On April24,2000, the Company terminated its agreement with
            their former investment banking firm. The Company has agreed to
            issue shares of its restricted Class A common stock as settlement
            for all obligations relating to their agreement. This settlement
            is not yet finalized.

         j)   On March21,2000,9,000,000 stock options were exercised to
            purchase9,000,000 shares of the Company's Class A common stock at
            a strike price of$.033 (see Note10m).

         k)   During April2000, the Company issued37,500 shares of its
            Class A common stock for services rendered.

         l)   During April2000, the Company sold1,750,000 shares of its
            Class A commons stock for approximately$750,000.

         m)   On April24,2000, the Company entered into discussions to
            issue100,000 shares of its Class A common stock to the12%
            convertible debenture holders, to extend the default term of the
            debentures for a period of six months.

                              -24-

                        IVOICE.COM, INC.

              STATEMENT OF STOCKHOLDERS' DEFICIENCY

           FOR THE YEARS ENDED DECEMBER31,1999 AND1998
   
                                                
                                   Common Stock     Common Stock
                                     Series A         Series B
                                 Shares    Amount  Shares  Amoun
                                                             t
   Balance,
   January1,1998, adjusted to
   reflect
    outstanding shares of       10,000,0   $100,00  400,0    $40
   visual                             00         0     00
   Net loss for the year ended         -         -       -      -
   December31,1998

   Balance at December31,1998   10,000,0   100,000  400,00     40
                                      00                 0

   Acquisition of net asset of  36,932,3   369,324  300,00     30
   Visual                             64                 0

   Issuance of common stock
   for
    software license costs      3,200,00    32,000       -      -
                                       0

   Issuance of common stock     2,630,00    26,300       -      -
   for services                        0

   Issuance of common stock
   for exercise
    of stock options             100,000     1,000       -      -

   Issuance of common stock      981,299     9,813       -      -
   for cash

   Issuance of common stock      250,000     2,500       -      -
   for compensation

   Issuance of stock options           -         -       -      -
   as compensation

   Net loss for the year ended         -         -       -      -
   December31,1999

   Balance at December31,1999   54,093,6   $540,93  700,00    $70
                                      63         7       0
   

The  accompanying  notes are an integral part  of  the  financial
statement.

                               -4

                        IVOICE.COM, INC.

              STATEMENT OF STOCKHOLDERS' DEFICIENCY

     FOR THE YEARS ENDED DECEMBER31,1999 AND1998 (continued)
  
                                               
                             Additiona                 Total
                                 l
                              Paid in   Accumulate  Stockholde
                                             d          rs'
                              Capital     Deficit   Deficiency
  Balance,
  January1,1998, adjusted
  to reflect
   outstanding shares of      $(85,289          $ -     $14,751
  visual                             )
  Net loss for the year              -     (37,692)    (37,692)
  ended December31,1998

  Balance at                  (85,289)     (37,692)    (22,941)
  December31,1998

  Acquisition of net asset    (231,354            -     138,000
  of Visual                          )

  Issuance of common stock
  for
   software license costs      512,000            -     544,000

  Issuance of common stock     264,500            -     290,800
  for services

  Issuance of common stock
  for exercise
   of stock options             13,000            -      14,000

  Issuance of common stock     231,314            -     241,127
  for cash

  Issuance of common stock      85,000            -      87,500
  for compensation

  Issuance of stock options    256,500            -     256,500
  as compensation

  Net loss for the year              -   (1,725,197  (1,725,197
  ended December31,1999                           )           )

  Balance at                  $1,045,6   $(1,762,88  $(176,211)
  December31,1999                   71           9)
  

The  accompanying  notes are an integral part  of  the  financial
statement.



  (b)  Financial Statements of Maisoft, Inc.

                  INDEPENDENT AUDITORS' REPORT

TO THE BOARD OF DIRECTORS AND STOCKHOLDERS' OF
MAISOFT, INC.

We  have audited the accompanying balance sheet of Maisoft,  Inc.
as  of  December31,1999, and the related  statements  of  income,
stockholders'  equity  and cash flows for the  year  then  ended.
These   financial  statements  are  the  responsibility  of   the
Company's management. Our responsibility is to express an opinion
on these financial statements based on our audit.

We  conducted  our  audit in accordance with  generally  accepted
auditing  standards. Those standards require  that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial  statements are free of material misstatement.  An
audit  includes  examining, on a test basis, evidence  supporting
the amounts and disclosures in the financial statements. An audit
also  includes  assessing  the  accounting  principles  used  and
significant  estimates made by management, as well as  evaluating
the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.

In  our  opinion,  the  financial statements  referred  to  above
present  fairly, in all material respects, the financial position
of  Maisoft, Inc. as of December31,1999, and the results  of  its
operations  and  its  cash  flows for  the  year  then  ended  in
conformity with generally accepted accounting principles.

                              MERDINGER, FRUCHTER, ROSEN & CORSO,
                              P.C.
                              Certified Public Accountants

New York, New York
April6,2000

                          MAISOFT, INC.

                          BALANCE SHEET

                         DECEMBER31,1999





                                                  

ASSETS
CURRENT ASSETS
Cash and cash equivalents                        $94,772
Accounts receivable, net of allowance for
 doubtful accounts of$-0-                         23,610
Total current assets                             118,382

Property and equipment, net of accumulated
 depreciation of$7,854                            22,820

TOTAL ASSETS                                    $141,202

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable and accrued expenses            $25,373
Income taxes payable                               1,415
Total liabilities                                 26,788


Commitments and contingencies                          -

STOCKHOLDERS' EQUITY
Common stock - par value$.001; authorized
300,000 shares,300,000 issued and outstanding        300
Retained earnings                                114,114
Total stockholders' equity                       114,414

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY      $141,202












The  accompanying  notes are an integral part  of  the  financial
statement.

                               -2-

                          MAISOFT, INC.

                        INCOME STATEMENT

               FOR THE YEAR ENDED DECEMBER31,1999



                                                  

SALES, net                           $425,530



COST OF SALES                                        98,345



GROSS PROFIT                          327,185



SELLING, GENERAL AND

 ADMINISTRATIVE EXPENSES

Selling expenses                       40,749

General     and     administrative    182,274
expenses

Bad debt expense                        3,690

Depreciation and amortization           6,135

Total    selling,   general    and    232,848
administrative expenses



INCOME BEFORE INCOME TAXES             94,337



PROVISION FOR INCOME TAXES            (1,415)



NET INCOME                            $92,922

NET INCOME PER COMMON SHARE

Basic and Diluted                      $ .310


The  accompanying  notes are an integral part  of  the  financial
statement.
                                 -3 -

                          MAISOFT, INC.

                STATEMENT OF STOCKHOLDERS' EQUITY

               FOR THE YEARS ENDED DECEMBER31,1999



                                       

                                                      Total

                        Common Stock    Retained   Stockholde
                                                       rs'

                       Shares  Amount   Earnings     Equity

Balance,              300,000  $300    $21,192     $21,492
January1,1999



Net  income  for  the
year ended

 December31,1999       -        -      92,922      92,922



Balance            at 300,000  $300    $114,114    $114,414
December31,1999








The  accompanying  notes are an integral part  of  the  financial
statement.

                               -4

                          MAISOFT, INC.

                     STATEMENT OF CASH FLOWS

               FOR THE YEAR ENDED DECEMBER31,1999



                                           

CASH FLOW FROM OPERATING ACTIVITIES
                 Net income                   $92,92
                                                   2

Adjustments to reconcile net income  to  net
cash

 provided by operating activities

Depreciation and amortization                    6,135
      Increase in accounts receivable         (10,600)

Decrease in supplies on hand                    14,950

Increase in overdraft                         (29,523)

Decrease in accounts payable                    20,888



Total cash provided by operating activities     94,772



NET INCREASE IN CASH AND
 CASH EQUIVALENTS                               94,772



CASH  AND  CASH EQUIVALENTS -  BEGINNING  OF         -
YEAR



CASH AND CASH EQUIVALENTS - END OF YEAR        $94,772

       CASH PAID DURING THE YEAR FOR:

Interest expense                                   $ -

Income taxes                                       $ -












The  accompanying  notes are an integral part  of  the  financial
statement.

                              -5 -

                          MAISOFT, INC.

                  NOTES TO FINANCIAL STATEMENTS

                         DECEMBER31,1999

NOTE1 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

          a)   Organization

          Maisoft,  Inc. ("Maisoft"), was incorporated under  the
         laws of California on June14,1994.

          b)   b)        Line of Business

          The  Company is engaged in the marketing of  voice  and
         computer  technology communication systems for small-to-
         medium  sized businesses and corporate departments.  The
         Company  is  a  developer and manufacturer of  telephone
         and  voice-activated applications. The Company developed
         the    Unified   Messaging   Software   ("UMS")    which
         incorporates   the   latest   technology   with    voice
         recognition,  automated attendant,  text-to-speech,  fax
         routing, call control and screen pop-up. UMS allows  the
         seamless  operation from one technological  standard  to
         the  other.  The  Company  sells  its  products  through
         Dealer and Reseller channels.

          c)   Use of Estimates

          The  preparation of financial statements in  conformity
         with  generally accepted accounting principles  requires
         management  to  make  estimates  and  assumptions   that
         affect  the  reported amounts of assets and  liabilities
         and  disclosure of contingent assets and liabilities  at
         the  date  of  financial  statements  and  the  reported
         amounts  of  revenue and expenses during  the  reporting
         period.   Actual   results  could  differ   from   those
         estimates.

          d)   Revenue Recognition

          The  Company  obtains its income from the sale  of  its
         systems. The Company recognizes revenue at the  time  of
         shipment  for  sales  of systems which  do  not  require
         customization  to  be  performed  by  the  Company.  The
         Company  recognizes revenue from services  at  the  time
         the service is performed.

          e)   Advertising Costs

          Advertising  costs  are expensed as  incurred  and  are
         included  in  selling  expenses.  For  the  years  ended
         December31,1999,     advertising    expense     amounted
         to$11,270.

          f)   Cash and Cash Equivalents

          The  Company  considers all highly  liquid  investments
         purchased  with original maturities of three  months  or
         less to be cash equivalents.

          g)   Concentration of Credit Risk

          The  Company places its cash in what it believes to  be
         credit-worthy  financial  institutions.  However,   cash
         balances  exceeded FDIC insured levels at various  times
         during the year.

          h)   Property and Equipment

          Property  and equipment is stated at cost. Depreciation
         is  computed using the straight-line method  based  upon
         the  estimated  useful lives of the assets.  Maintenance
         and repairs are charged to expense as incurred.

                              -6 -

                          MAISOFT, INC.

                  NOTES TO FINANCIAL STATEMENTS

                         DECEMBER31,1999

NOTE1 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

          i)   Income Taxes

         The Company elected to be taxed under the provisions  of
         subchapter  "S"  of  the Internal  Revenue  Code.  Under
         those  provisions, the Company does not pay Federal  and
         State  income taxes on its taxable income. Instead,  the
         stockholders are liable for individual income  taxes  on
         their   respective  shares  of  the  Company's   taxable
         income.  For California purposes, the Company is subject
         to  a California franchise tax at the greater of 1 1/2%
         of taxable income or $800.

          j)   Fair Value of Financial Instruments

         The   carrying  value  of  cash  and  cash  equivalents,
         accounts  receivable,  inventory, accounts  payable  and
         accrued expenses and deferred revenue approximates  fair
         value  due  to  the relatively short maturity  of  these
         instruments.

          k)   Long-Lived Assets

         SFAS  No.121,  "Accounting for the Impairment  of  Long-
         Lived  Assets and for Long-Lived Assets to  be  Disposed
         of",   requires  that  long-lived  assets  and   certain
         identifiable  intangibles  to  be  held  and   used   or
         disposed  of  by  an entity be reviewed  for  impairment
         whenever  events  or  changes in circumstances  indicate
         that  the  carrying  amount  of  an  asset  may  not  be
         recoverable. The Company has adopted this statement  and
         determined  that  an  impairment  loss  should  not   be
         recognized   for   applicable   assets   of   continuing
         operations.

          l)   Earnings Per Share

         SFAS  No.128, "Earnings Per Share" requires presentation
         of  basic  earnings per share ("Basic EPS") and  diluted
         earnings per share ("Diluted EPS").

         The  computation of basic earnings per share is computed
         by  dividing income available to common stockholders  by
         the   weighted  average  number  of  outstanding  common
         shares  during  the period. Diluted earnings  per  share
         gives  effect  to all dilutive potential  common  shares
         outstanding  during  the  period.  The  computation   of
         diluted  EPS  does  not assume conversion,  exercise  or
         contingent  exercise of securities that  would  have  an
         anti-dilutive  effect on earnings. The  shares  used  in
         the computations are as follows:

             

                                       

                                          As               of
                                          December31,1999

             Basic and Diluted EPS        30
                                          0,
                                          00
                                          0

             

                              -7 -

                          MAISOFT, INC.

                  NOTES TO FINANCIAL STATEMENTS

                         DECEMBER31,1999

NOTE1 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

          m)   Comprehensive Income

          SFAS    No.130,   "Reporting   Comprehensive   Income",
          establishes standards for the reporting and display  of
          comprehensive   income  and  its  components   in   the
          financial  statements. The items of other comprehensive
          income that are typically required to be displayed  are
          foreign   currency  items,  minimum  pension  liability
          adjustments, and unrealized gains and losses on certain
          investments  in  debt  and  equity  securities.  As  of
          December31,1999,  the  Company  has   no   items   that
          represent  comprehensive  income,  and  thus,  has  not
          included a statement of comprehensive income.

          n)   Recent Accounting Pronouncements

          SFAS   No.131,   "Disclosure  About  Segments   of   an
          Enterprise  and  Related Information" changes  the  way
          public  companies  report information  about  segments.
          SFAS  No.131,  which is based on the  selected  segment
          information quarterly and entity-wide disclosures about
          products  and  services,  major  customers,   and   the
          material countries in which the entity holds assets and
          reports  revenue. This statement is effective  for  the
          Company's1999  fiscal  year.  The  Company  is  in  the
          process of evaluating the disclosure requirements under
          this standard.

         Statement  of Position ("SOP") No.98-1 was issued  which
         specifies the appropriate accounting for costs  incurred
         to  develop  or  obtain computer software  for  internal
         use.  The  new pronouncement provides guidance on  which
         costs  should be capitalized, and over what period  such
         costs  should  be amortized and what disclosures  should
         be  made  regarding  such costs. This  pronouncement  is
         effective    for    fiscal   years    beginning    after
         December15,1998, but earlier application is  acceptable.
         Previously  capitalized costs will not be adjusted.  The
         Company  believes  that  it is  already  in  substantial
         compliance  with  the  accounting  requirements  as  set
         forth  in  this new pronouncement and therefore believes
         that  adoption  will  not  have  a  material  effect  on
         financial condition or operating results.

         SOP  No.98-5  was  issued which requires that  companies
          write-off defined previously capitalized start-up costs
          including organization costs and expense future  start-
          up  costs as incurred. The Company believes that it  is
          already  in  substantial compliance with the accounting
          requirements as set forth in this new pronouncement and
          therefore  believes  that  adoption  will  not  have  a
          material  effect  on financial condition  or  operating
          results.




                              -8 -

                          MAISOFT, INC.

                  NOTES TO FINANCIAL STATEMENTS

                         DECEMBER31,1999

NOTE1 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

          n)   Recent Accounting Pronouncements (continued)

         SFAS  No.133, "Accounting for Derivative Instruments and
          for   Hedging   Activities"   requires   that   certain
          derivative instruments be recognized in balance  sheets
          at  fair  value  and for changes in fair  value  to  be
          recognized in operations. Additional guidance  is  also
          provided  to determine when hedge accounting  treatment
          is  appropriate  whereby hedging gains and  losses  are
          offset  by  losses and gains related  directly  to  the
          hedged  item. While the standard, as amended,  must  be
          adopted in the fiscal year beginning after June15,2000,
          its  impact  on  the  Company's consolidated  financial
          statements  is  not  expected to  be  material  as  the
          Company has not historically used derivative and  hedge
          instruments.

NOTE2 -  PROPERTY AND EQUIPMENT
 Property  and  equipment as of December31,1999 is summarized  as
 follows:

                    

                                             

                    Equipment                   $30,674

                    Less:          Accumulated
                    depreciation                (7,854)

                    property   and  equipment,  $22,820
                    net

                    

         Depreciation  expense for the year ended December31,1999
         was$6,135.

NOTE3 -    COMMITMENTS AND CONTINGENCIES

         g)   The Company's future minimum annual aggregate rental
            payments required under operating that have initial or remaining
            non-cancelable lease terms in excess of one year are as follows:

                       

                                    

                       December31,

                       2000            $29,90
                                       0

                       2001            31,400

                       Total           $61,300

                       

          Rent  expense under operating leases for the year ended
         December31,1999 was$29,900.

                              -9 -

                          MAISOFT, INC.

                  NOTES TO FINANCIAL STATEMENTS

                         DECEMBER31,1999

NOTE4 - SUBSEQUENT EVENTS

         n)   On March27,2000, iVoice.com, Inc. ("Ivoice") entered into a
            definitive agreement to acquire the Company. The terms of the
            agreement specify that iVoice will pay$1,000,000 in cash and
            issue2,400,000 shares of class A common stock in exchange for100%
            of Maisoft's outstanding stock. The agreement is subject to a
            repricing mechanism after one year based upon certain levels of
            the Company's stock price. As of the date of this report, the
            transaction has not closed.













                              -10 -

  (c)  Pro Forma Financial Information

         UNAUDITED PROFORMA CONSOLIDATED FINANCIAL DATA

The  Unaudited Proforma Consolidated Statements of Operations  of
iVoice.com,   Inc.,   (the  "Company")   for   the   year   ended
December31,1999  (the "Proforma Statements of  Operations"),  and
the  Unaudited Proforma Consolidated Balance Sheet of the Company
as of December31,1999 (the "Proforma Balance Sheet" and, together
with   the  Proforma  Statements  of  Operations,  the  "Proforma
Financial  Statements"),  have been prepared  to  illustrate  the
estimated  effect of the acquisition of MaiSoft, Inc. ("Maisoft")
and  the plan of reorganization with ThirdCAI, Inc. ("ThirdCAI").
The  Proforma Financial Statements do not reflect any anticipated
cost  savings  from  the Acquisition, or any synergies  that  are
anticipated to result from the Acquisition, and there can  be  no
assurance that any such cost savings or synergies will occur. The
Proforma  Statements of Operations give proforma  effect  to  the
acquisition of MaiSoft as if it had occurred on January1,1999. No
Proforma  adjustments were made for the Statement  of  Operations
for  ThirdCAI since it was accounted for as a reorganization with
a shell company. The Proforma Balance Sheet gives proforma effect
to  the of Maisoft and the reorganization with ThirdCAI as if  it
had   occurred   on   December31,1999.  The  Proforma   Financial
Statements  do  not purport to be indicative of  the  results  of
operations  or financial position of the Company that would  have
actually been obtained had such Acquisitions been completed as of
the  assumed date and for the period presented, or which  may  be
obtained in the future. The proforma adjustments are described in
the  accompanying notes and are based upon available  information
and certain assumptions that the Company believes are reasonable.

A  preliminary allocation of the purchase price has been made  to
major  categories  of assets and liabilities in the  accompanying
Proforma Financial Statements based on available information. The
actual  allocation of the purchase price and the resulting effect
on  income  from  operations may differ  significantly  from  the
proforma  amounts  included  herein. These  proforma  adjustments
represent  the  Company's preliminary determination  of  purchase
accounting  adjustments and are based upon available  information
and   certain  assumptions  that  the  Company  believes  to   be
reasonable.  Consequently, the amounts reflected in the  Proforma
Financial Statements are subject to change and the final  amounts
may differ substantially.
                        IVOICE.COM, INC.
         PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
               FOR THE YEAR ENDED DECEMBER31,1999

                                       <       <     <  < 
                                             C          C        C  C
                                             >          >        >  >
                                     IVOICE    MAISOFT     Pro          Pro
                                                          Forma        Forma
                                                         Adjust       Consoli
                                                          ments        dated
NET SALES                           $776,7     $425,53                $1
                                        73           0                ,2
                                                                      02
                                                                      ,3
                                                                      03

COST OF SALES                       280,31      98,345                378,662
                                         7

GROSS PROFIT                        496,45     327,185         -      823,641
                                         6

SELLING, GENERAL AND ADMINISTRATIVE
EXPENSES
 Selling expenses                   168,70      40,749                209,456
                                         7
General and administrative expenses   750,61     182,274    150,00  (   1,082,8
                                         7                     0  d        91
                                                                  )
 Bad debt expense                   39,874       3,690                 43,564
 Provision for obsolescence         31,000           -                 31,000
 Depreciation and amortization      69,050       6,135    462,30  (   537,491
                                                               6  a
                                                                  )
  Total general and administrative  1,059,     232,848    612,30      1,904,4
expenses                               248                     6           02

LOSS FROM OPERATIONS                (562,7      94,337    (612,3      (1,080,
                                       92)                   06)         761)

OTHER INCOME (EXPENSES)
 Non-recurring expenses             (1,155           -    1,155,  (         -
                                     ,113)                   113  b
                                                                  )
 Interest expense                   (7,292           -                (7,292)
                                         )
Total other expenses                (1,162           -    1,155,      (7,292)
                                     ,405)                   113

LOSS BEFORE INCOME TAXES            (1,725      94,337    542,80      (1,088,
                                     ,197)                     7         053)

INCOME TAXES                             -     (1,415)         -      (1,415)

NET INCOME (LOSS)                   $(1,72     $92,922    $542,8      $(1,089
                                    5,197)                    07        ,468)


Note1

The following is a description of the Pro Forma adjustments for
the year ended December 31,1999

Pro Forma consolidated statement of operations:

  (a)  Amortization of acquired goodwill relating to the
     acquisition of MaiSoft by iVoice.

     Amortization is recorded as if the acquisition took place as
     of the first day of the year.

     Amortization is computed over a period of 15 years.

  (b)  To eliminate non-recurring expenses for the year ended
     December31,1999.

  (c)  There are no proforma adjustments for the ThirdCAI
       reorganization since ThirdCAI has no operations.

  (d)  Payment of$150,000 finders fee relating to ThirdCAI.
                        IVOICE.COM, INC.
     NOTES TO UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                         DECEMBER31,1999



                        <     <       <        <  < 
                              C        C          C           C  C
                              >        >          >           >  >

                     IVOICE    MAISOF    THIRDCA       Pro          Pro
                                  T         I         Forma        Forma
                                                    Adjustme       Consol
                                                       nts         idated
ASSETS
CURRENT ASSETS
 Cash and cash       $195,8     $94,77     $1,000    $(1,000,  (       $-
equivalents              61          2                   000)  a
                                                               )
                                                     (150,000  (
                                                            )  c
                                                               )
                                                      858,367  (
                                                               d
                                                               )
 Accounts            599,02     23,610                             622,63
receivable                6                                             6
 Inventory           10,140          -                             10,140
 Other receivables        -          -                                  -
 Prepaid license                     -                                  -
costs
 Prepaid expenses    93,808          -                             93,808
  Total Current      898,83     118,38      1,000    (291,633      726,58
Assets                    5          2                      )           4

Property and         55,408     22,820                             78,228
equipment
Software license     489,60          -                             489,60
costs                     0                                             0
Investment                                            114,114  (        -
                                                               a
                                                               )
                                                        1,000  (
                                                               b
                                                               )
                                                     (115,114  (
                                                            )  e
                                                               )
Goodwill                  -          -               6,885,58  (   6,472,
                                                            6  a      280
                                                               )
                                                       49,000  (
                                                               b
                                                               )
                                                     (462,306  (
                                                            )  c
                                                               )
                     $1,443     $141,2     $1,000    $6,180,6      $7,766
                       ,843         02                     47        ,692


                        IVOICE.COM, INC.
     NOTES TO UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                         DECEMBER31,1999
 
                        <     <       <        <  < 
                              C        C          C           C  C
                              >        >          >           >  >
 LIABILITIES AND
STOCKHOLDERS'
EQUITY
CURRENT LIABILITIES
Accounts payable and  $681,7     $26,78                             $708,5
accrued expenses         54          8                                 42
 Cash Overdraft                                       858,367  (   858,36
                                                               d        7
                                                               )
 Deferred revenue    567,30          -                             567,30
                          0                                             0
 Due to related      21,000          -                             21,000
parties
 Convertible         350,00                                        350,00
debentures                0                                             0
  Total Current      1,620,     26,788          -     858,367      2,505,
liabilities             054                                           209

STOCKHOLDERS'
EQUITY
Common stock,        540,93        300        504      24,000  (   565,43
series A                  7                                    a        7
                                                               )
                                                          500  (
                                                               b
                                                               )
                                                        (804)
Common stock,            70          -                                 70
series B
Additional Paid-in   1,045,          -        496    5,976,00  (   7,071,
Capital                 671                                 0  a      171
                                                               )
                                                       49,500  (
                                                               b
                                                               )
                                                        (496)  (
                                                               e
                                                               )
Accumulated Deficit  (1,762     114,11               (612,306  (
                      ,889)          4                      )  c   (2,375
                                                               )    ,195)
                                                     (114,114  (
                                                            )  e
                                                               )
 Total               (176,2     114,41      1,000    5,322,28      5,261,
Stockholders'           11)          4                      0         483
Equity

TOTAL LIABILITIES    $1,443     $141,2     $1,000    $6,180,6      $7,766
AND STOCKHOLDERS'      ,843         02                     47        ,692
EQUITY

                        IVOICE.COM, INC.
     NOTES TO UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                         DECEMBER31,1999

Note1

For  purposes  of  this Pro Forma Balance Sheet, December31,1999,
the audited information was used.

Note2

The following is a description of the Pro Forma adjustments as of
December31,1999 for the Pro Forma Balance Sheet

          (a)  To record the issuance of2,400,000 shares of the Company's
               Class A common stock and payment of$1,000,000 in cash relating to
               the purchase of MaiSoft, Inc.
(b)  To record issuance of50,000 shares of Class A common stock
relating to reorganization with ThirdCAI.
(c)  To record$150,000 finders fee and amortization expense of
goodwill. Goodwill is recorded as if the two acquisitions had
occurred on the first day of the period. Amortization is computed
over a period of15 years.

          (d)  To reclass cash overdraft as current liabilities.

          (e)  To adjust stockholders' equity and zero-out investments.

  (d)  Form10-SB of iVoice.Com, Inc.









                        IVOICE.COM, INC.
     (Exact name of registrant as specified in its charter)







Delaware                                          86-0974165
(State of organization) (I.R.S. Employer Identification No.)

750 Route34, Matawan, NJ 07747
(Address of principal executive offices)

Registrant's telephone number, including area code (732)441-7700

Securities to be registered pursuant to Section12(b) of the Act:
None

Securities to be registered pursuant to Section12(g) of the Act:
          Class A Common Stock, par value$0.01 per share


ITEM1.    DESCRIPTION OF BUSINESS

                           Background

The  Company,  formerly Visual Telephone International,  Inc.,  a
Delaware  corporation,  was  incorporated  in1989,  and  is   the
successor   to  Booster  Corporation,  a  publicly  traded   Utah
corporation, incorporated in1985.

On  February5,1988,  Articles of Amendment were  filed  with  the
state of Utah changing the name of the Company from Booster Corp.
to "Kenneth Dion of Scottsdale, Inc.".

On  January23,1990,  Articles of Amendment were  filed  with  the
state of Utah changing the name of the Company from Kenneth  Dion
of Scottsdale, inc. to "Select Housing Associates, Inc.".

On  February2,1990,  Select  Housing  Associates,  Inc.  (a  Utah
corporation)  was merged into Del Enterprises, Inc.  (a  Delaware
corporation, which was incorporated on October20,1989).

On  November12,1991, the name of the corporation, Select  Housing
Associates,  Inc.,  was changed to "Select  Resources,  Inc."  to
differentiate  it  from  the wholly-owned California  subsidiary,
Select Housing Associates.

On  March25,1996, Certificate of Amendment were  filed  with  the
state  of  Delaware changing the name of the Company from  Select
Resources, Inc. to "Visual Telephone of New Jersey, Inc.", and on
September2,1996 to "Visual Telephone International, Inc."

During1995,  the  Company exchanged all  of  its  Select  Housing
shares for100% of the shares of Visual Telephone of New Jersey as
well  as changed its name to Visual Telephone of New Jersey. This
name  change  was  pursuant  to a stock  exchange  agreement.  On
February26,1996,  the  Company  entered  into  a  Stock  Exchange
Agreement   with   Visual  Telephone  of   NJ.,   Inc.   ("Visual
Telephone"),  a  privately  held  New  Jersey  corporation,   its
shareholders,  and  three of the principle  shareholders  of  the
Company. The purpose of the agreement was to acquire all  of  the
outstanding  shares  of Visual Telephone and to  spin-off  Select
Housing  Associates, Inc. ("SHA"), a wholly owned  subsidiary  of
the Company. As set forth in the agreement, the Company agreed to
issue5,611,000  shares to one of the two shareholders  of  Visual
Telephone and to transfer one-half of the shares of SHA owned  by
the  Company to Joel Beagelman, the other shareholder  of  Visual
Telephone, in return for all of the outstanding shares of  Visual
Telephone. In addition, the Company agreed to transfer the  other
half of the shares of SHA owned by the Company to Gary W. Pomeroy
and  Brad  W.  Pomeroy in return for the cancellation of1,111,000
shares  of common stock of the Company owned by such individuals.
Mr.  Beagelman and the Pomeroys were directors of the Company  at
the  time  of  the  transaction. On  February26,1996,  the  Stock
Exchange Agreement was approved by the consent of shareholders of
the Company owning a majority of the outstanding shares of common
stock  of  the  Company. Visual telephone would be  considered  a
public shell (explanation to follow).

  In  July1996, the Company acquired Communications Research Inc.
  ("CRI").   On  May21,1999,  International  Voice  Technologies,
  Corp.  ("IVT") a Delaware corporation, merged into the Company.
  Simultaneous   with   the  merger  with   IVT,   Communications
  Research,  Inc.  ("CRI")  was spun off  and  the  name  of  the
  Company,  Visual Telephone International, Inc., was changed  to
  iVoice.com, Inc. Additionally, the Company revised its  trading
  symbol   on   the  NASD  OTC  Bulletin  Board  to  "IVOC".   In
  consideration  for  merging  IVT into  the  Company,  the  sole
  shareholder of IVT, Jerome Mahoney, received:

  a.   10,000,000 shares of Class A Common Stock issued, and
b.   700,000 shares of Class B Common Stock. ( see "Certain
Transactions and Business Relationships").
c.   The firm of Toby Investments consulted on this transaction
and was awarded2,000,000 shares of Common Stock for his efforts.

CRI  is  currently  in  the  process  of  filing  a  registration
statement to provide for the proposed distribution of CRI  shares
to   Visual   Telephone   shareholders.  The   Visual   Telephone
shareholders  are  to receive one share of  CRI  for  every  four
shares  of  Visual  shares  owned.  The  principal  shareholders,
officers and directors of Visual Telephone were Carl Ceragno  and
Joel  Beagelman. Mr. Ceragno remained with CRI and Mr.  Beagelman
obtained a consulting agreement with iVoice.com.

The merger between IVT and Visual Telephone was accounted for  in
its  financial statements as a public shell merger. In  a  public
shell  merger the shareholders of the operating company (in  this
case IVT) become the majority owners of the shell company (Visual
Telephone),  and  the  shareholders of the public  shell  company
become minority shareholders.

The Company's present management team includes:

     Jerome  R.  Mahoney        President and Chief  Executive
                                Officer (1)
     Joel G. Beagelman          Vice President and Chief Financial
                                Officer (1)
     Leo Pudio                  Vice President of Operations.

(1)  Serves as a member of the Board of Directors



Mr.  Beagelman has a consulting agreement with the  Company.  The
consulting  agreement  has  a five year  term  with  compensation
of$104,000  per year. The Company granted Mr. Beagelman  a  stock
option for the right to purchase up to9,000,000 shares of Class A
common  stock.  Mr.  Beagleman  also  received50,000  shares   of
IntermediaNet  Common Stock in lieu of services provided  related
to  the  spin-off of Communications Research, Inc. and the public
shell  merger of IVT. The50,000 shares of IntermedialNet was  the
result of a claim that arose prior to the merger between IVT  and
Visual Telephone where Visual Telephone purchased a license  from
IntermediaNet  to  use  its  video conferencing  equipment.  This
equipment did not meet the standards as promoted by IntermediaNet
thus   the   Company  cancelled  the  agreement  and  asked   for
restitution  for  the  time and monies extended.  The  claim  was
settled by IntermediaNet giving Visual Telephone50,000 shares  of
its  stock. This stock as of May1999, had an estimated  value  of
less than$5,000.

The  Company's principal offices and facilities are located at750
Highway34, Matawan, NJ 07747 and its telephone number is (732)441-
7000.

iVoice.com. Inc.., (NASDAQ BB: "IVOC"), designs, manufactures and
markets voice and computer technology communications systems  for
small  and  mid-size  business  and  corporate  departments.  The
Company  provides interactive voice response (IVR) products  that
allow  information in PC databases to be accessed from a standard
touch-tone  telephone.  The Company sells  its  products  through
dealer  and  reseller channels, as well as through OEM agreements
with telecommunication and networking companies.

The  Company's  product strategy emphasizes  the  development  of
software  as  opposed to hardware, and the use  of  standard  PC-
related hardware components in its products, in part to limit its
manufacturing activity.

The flagship product of the Company called INSIGHT, is a software
development  toolkit providing32-bit interactive  voice  response
(IVR)  capabilities for the Windows NT platform (complete with  a
graphical  user  interface  ("GUI")).  INSIGHT  is  the   current
generation  of  the  Company's  product  IVR  (interactive  voice
response)  Tools  enabling callers to query and  modify  database
information  over their touch-tone telephone. Phone  callers  use
their  touch-tone  pad  to input requests,  such  as  ordering  a
product, obtaining a work schedule, or requesting account balance
information, and the database "speaks" information  back  to  the
caller.  IVR  also  enables customers and businesses  to  conduct
transactions24  hours a day, seven days a week. INSIGHT  utilizes
open  development  languages (i.e. Microsoft's Visual  Basic  and
Visual  FoxPro,  Delphi,  Access and C++),  database  application
(i.e.  Oracle,  Sybase, Btrieve and OBDC) and platforms  such  as
Windows NT.

The  Company  also markets several call-processing features.  One
such feature is a Unified Messaging System, which is an inbox for
all  messages. Using Microsoft Outlook or a Web browser, messages
are made available from anywhere in the world and can be reviewed
and  acted  upon. With this system customers will have access  to
all  voice,  fax  and e-mail messages through  their  PC  or  the
telephone Unified Messaging System inbox. E-mail can be retrieved
over   the  phone  using  its  text-to-speech  capabilities   and
responded  to  with a voice message. Faxes can also be  retrieved
over the phone and re-directed to any fax machine from the phone.

Other call-processing features that the Company markets are Voice
Mail,  Automated  Attendant  (allows  a  caller  to  store  voice
messages and to reply to a computer thus providing the ability to
conduct a dialogue with a person without having to be on the same
line  at  the  same time), Interactive Voice Response  (allows  a
caller  to obtain information in voice form from a local or  non-
local  database), Text to Speech (converts any computer  readable
text  into  intelligible sounding speech) and Speech  Recognition
(the  process  by  which  the  PC translates  spoken  words  into
commands).

                      Product and Services

The   Company  possesses  technology  of  PC/Computer   Telephony
Integrated ("CTI") - based call processing systems. The Company's
software  products  enable small-to-medium sized  businesses  and
offices  to  communicate by integrating their traditional  office
telephone  systems  with  voice  mail,  automated  attendant  and
interactive voice functions.

All  the Company's products are designed to be user friendly with
features  that  can be readily used without special  training  or
manuals.  The  products  run  on  standard  open-architecture  PC
platforms. Thus, off-the-shelf products such as Microsoft Windows
NT  Server/Workstation operating systems and hardware  peripheral
items are compatible with iVoice.com's line of products.

The  Company  emphasizes the development  of  software  and  uses
standard  PC-related  hardware components in  its  products.  The
Company's manufacturing operations consist of final assembly  and
quality  control testing of materials, subassemblies and systems.
Third party vendors are used for hardware components such as PCs,
circuitboards, application cards, faxboards and voiceboards.  The
Company  obtains  voiceboards  from  Natural  Micro  Systems  and
Dialogic, both domestic suppliers.

INSIGHT  is  the Company's flagship product. This is  a  software
development   toolkit  which  provides32-bit  interactive   voice
response  for  the  Windows NT platform  plus  a  graphical  user
interface  ("GUI"). INSIGHT enables callers to query  and  modify
database  information  over  their  touch-tone  telephone.   Here
callers  use  their  touch-tone pad to input  requests,  such  as
ordering  a  product,  obtaining a work schedule,  or  requesting
account  balance  information upon which  the  database  "speaks"
information back to the caller. INSIGHT includes over500 built-in
voice prompts, which enable users to easily incorporate telephony
into their database applications.

Some  of the features and functions that INSIGHT provides are  as
follows:

     1.   Windows NT based INSIGHT supports the windows NT platform, a
          powerful, reliable operating environment that allows for numerous
          advanced interactive voice response ("IVR") applications.
2.   MICROSOFT NT based INSIGHT supports the MICROSOFT NT
platform. The Company has updated this system to incorporate an
Internet Access Tool, which can be either connected to the IVR
system or ran as a standalone. This system also has a Graphical
User Interface. This application also provides for Internet
access to the system.

Once  logged  onto  the Internet, access to  the  IVR  system  is
accomplished  by clicking on a hypertext link for  your  browser.
Upon  entering the IVR system, the response prompts are  in  text
form  rather  than voice form. The user can enter selections  and
get  information  by  clicking on icons or  choosing  items  from
menus.

Some  of the Internet applications available are order processing
and  transactions, database integration, questions  and  queries,
account  status, delivery information, funds transfer and  claims
information.

The  following  call-processing features are also available  with
the above platforms:

  1.   IVR:  Permits a caller to obtain requested information  in
        voice form from a local or non-local database. Examples of IVR
        range from simply selecting announcements from a list of options
        stored in the computer (also know as Audio Text) to more complex
        interactive  exchanges such as querying  a  database  for
        information.
2.   Speech Recognition: The process by which the PC translates
spoken words into commands. You may now speak to all of your
Voice Mail or IVR Applications.
3.   Universal Messaging: Universal messaging is a universal
inbox application for windows NT auto attendant/voice mail system
and Windows NT Interactive Voice Response ("IVR") system. With
Universal Messaging, e-mail, voice mail and faxes can be handled
through a desktop PC or the telephone.

All  messages can be viewed and acted upon in order of importance
via  Microsoft  Outlook  or a Web Browser.  E-mail  can  also  be
retrieved over the phone, using text-to-speech, and responded  to
with a voice message including directed to a fax machine.

  4.   IVR/WEB Applications: With the INTERNET access for the IVR
        system, you "DIAL" the system by clicking on a hypertext link
        from your browser. The system responds the same way, except in
        text form, and not the normal voice prompt. You may enter
        selections and get information by clicking on icons or choosing
        items from menus.
5.   Voice Mail: Voice mail allows a caller to store voice
messages and reply via the computer. This method provides the
caller to conduct a dialogue with another person without having
to be on the same line at the same time. As with most voice mail
systems, the caller can record, store and delete messages and
direct messages to multiple subscribers.
6.   Speech Enabled Auto attendant: The Automated attendant
allows a caller to direct a computer to switch the call to a
telephone extension different from the one dialed, without the
manual intervention of an operator .

                          New Products

The  Company  is  presently focusing on upgrading  and  enhancing
existing  products,  thus no new products  are  scheduled  to  be
released other than upgraded products in the immediate future.

1.   Full  toolkit  from  Entropic/Microsoft agreement,  enabling
     this  software  to  be  dialog based,  have  an  interactive
     understanding of a sentence.
2.   ACD call center applications.
3.   PBX telephone system development, with IP telephony.

                            Marketing

The  Company's marketing strategy is to focus getting its product
in  front of small-to-medium sized offices emphasizing that their
products  are  user  friendly,  easy-to-use  PC-based  processing
products  that  offer  integrated access  to  a  broad  range  of
communication avenues with other people and information  sources.
The  Company's strategy is built around the following five  basic
elements:

     1.   Emphasize Software, Not Hardware- the Company concentrates
          its development efforts on software rather than on the design or
          modification of hardware. By emphasizing software solutions to
          meet its customer's needs, the Company can create the most value
          of its products.
2.   Use Standard, Microsoft Windows NT Based Architecture, Open
Systems and Hardware- The Company's products use standard, open-
architecture PC platforms and operating systems rather than
proprietary computer hardware and operating systems. As a result,
the Company can quickly adopt to new PC-based technologies,
leveraging the substantial investments made by third parties in
developing these new technologies for the PC environment. In
addition, the user of available hardware components and software
minimizes the Company's manufacturing activity which reduces the
overall cost of its products.
3.   Focus on Small -to-Medium sized Offices- The Company's
products are designed for use by small to medium sized businesses
and offices in a wide range of markets, including manufacturing,
retail, service, healthcare and government settings. Here the
Company's products offer many of the features that are available
by the large, proprietary call processing systems, but at a price
that is more affordable to its target market.
4.   Make Products that are Easy to Install, Modify and Use- the
Company strives to maximize ease of use for the installer, the
systems manager and the user- This is accomplished by designing
the products to be "people - oriented," by having product
features that can be used without the need for special training
or manuals. One examples of this user oriented philosophy is
exhibited in the Company's voice mail product which has user
prompts that encourage conversation between callers and
subscriber, plus the software has simplified installation screens
and menus for ease of installation.
5.   Minimize distribution Overhead- The Company is able to
achieve broad market coverage domestically via a direct sales
force, a nationwide network of independent telephone system
dealers and OEM representatives. This structure both minimizes
the Company's selling overhead and maximizes its product
exposure, plus making available funds for product development

The Company's method to get product in front of its target market
is  through  four  sales  people, two telemarketers  and  several
independent  sales  reps.  These people  contact  the  end  users
directly. The strategy is to increase the direct sales force  and
establish  more satellite locations to better serve  clients.  In
addition  the  Company  will  expand  product  awareness  through
displaying   the   products  at  show/conventions   and   through
literature.

                            Customers

As  covered in the marketing section, the Company's customers are
small-to-large sized offices.

The Company is not dependant on any one or few customers.

                          Fee Structure

Unless special arrangements are made, the Company expects50% down
on  any  product  purchased with the Balance upon  completion  of
installation.   The   Company   accepts   company    checks    or
Visa/Mastercard.

                        Business Partners

The  Company  has agreements with Nuance and Entropic  (owned  by
Microsoft),   whereby   these  companies  have   released   their
Interactive   Voice  Response  ("IVR")  proprietary   codes   for
evaluation by the Company in achieve a tighter integration of IVR
not their phone systems.

                      Recent News Releases

MaiSoft, Inc.

On  February15,2000 a letter of intent ("LOI") was signed whereby
the  Company would acquire Maisoft Inc., of Laguna Hills, CA. The
terms of the agreement were finalized on February28,2000 with the
final  agreement  to  be signed sometime in  March,2000.  Audited
financial  statements  for  the year  ended  December31,1999  are
attached  as  an  exhibit  to the Current  Report  Form8-K  dated
April24,2000.

Maisoft  Inc.,  is  a developer, manufacturer and  supports  open
system-based  advanced computer telephony products,  specializing
in  voice processing and data processing servers known as unified
messaging.  The Maisoft "Office Messenger" server for Windows  NT
was  awarded  the "Product of the Year" for1999 by  CTI  Magazine
(now "TMC Communications Solutions Magazine").

Michaels Stores, Inc.

On   January27,2000,  iVoice.com  announced  that   it   was   in
negotiations  to  receive an order to purchase  a  speech-enabled
locator system. The development is complete and this system  will
be   installed  sometime  mid-April.  This  system  will   enable
Michaels' customers and prospects to locate the store nearest  to
them by simply saying their zip code through their phone.

411 Technologies, LLC

On  February3,2000, iVoice announced that it received a  contract
to  develop  software to access Internet by dialing  a  toll-free
number.  The  system  is  currently  under  development  with  an
estimated  installation  date in the May to  June2000  timeframe.
This  system  will  allow telephone users  voice  access  to  the
Internet  obtaining such information as stock  quotes,  news  and
weather, plus additional sites as they become available.

Panam Wireless, Inc, d.b.a CELPAGE

On  February8,2000, iVoice announced that it received a  contract
to provide, install and maintain the hardware and software of the
Celpage  system  currently  under  development.  The  system   is
scheduled  to  be  delivered  in April  or  May2000.  This  Voice
Processing  Platform can handle over100,000  subscribers  at  any
given time.

                    Sales by Geographic Area

North East -70%

Approximately30% elsewhere in the continental USA.

                           Competition

The  call-processing  industry is highly competitive,  especially
the segment of the industry that supplies call-processing systems
to  small and medium-sized business offices. The Company believes
that  the  competitive  pressures it faces will  only  intensify,
which is based on the recent new entrants into the market coupled
by  the  stronger  presence of competition  via  the  merging  of
smaller  companies. This level of competition  puts  pressure  on
product pricing and thus margins.

Presently  the  Company's  principal competitors  fall  into  two
categories:1) telephone equipment manufacturers that offer  their
own  call-processing systems or offer their  systems  as  private
labels   (for  example,  AT&T,  Rolm  Co.  and  Toshiba   America
Information  Systems,  Inc.),  and2) independent  call-processing
system  manufactures,  whose  products  integrate  with  multiple
telephone  systems  and either are based on proprietary  hardware
(for   example,   Centigram  communication   corporation,   Octel
Communications Corp., and VMX, Inc.) or are PC based  similar  to
the  Company's products (for example, Applied Voice  Technologies
Inc., Microlog corporation and Active Voice corporation).

Currently90% of the Company's sales have been through its  direct
sales  and10% through its dealer channel. The Company  in  facing
the  competitive  pressure, emphasizes  product  pricing,  system
features,  ease of product use, installation technical and  sales
support and product reliability.

                            Suppliers

Dialogic, Bicom, iTox (a DFI company) and Ingram-Micro.

          Government Regulation or Government Approval

Through  our  strategic  alliance with  Engineering  Professional
Associates (EPS), their GSA Schedule is utilized.

                    Research and Development

The Company's research and development efforts focus on enhancing
its existing product line, focusing on technological enhancements
coupled  with  the ease of use and reliability of  its  products.
Note that in1999 there were no funds expended in R&D. The Company
has been focusing its efforts on business development and intends
to renew its R&D program in the year2000.

                Patents, Trademarks and Licenses

The  Company  possesses Licensing Agreements  with  Nuance  Com.,
Entropic (owned by Microsoft) and Lemout & Hauspie (L & H)

                            Employees

The  Company employs13 full time employees. None of the employees
is  represented by a labor organization and the Company is not  a
party to any collective bargaining agreements.

                          Risk Factors

The  Company's  business  is subject to  numerous  risk  factors,
including the following:

Limited History of Operations:

As  a  company with limited operating history, it will be subject
to all of the risks, uncertainties and lack of standing generally
associated  with  new  enterprises. Despite  the  fact  that  the
Company's  Chief Executive Officer has substantial experience  in
dealing  with  the  target market, there  can  be  absolutely  no
assurance that the Company will be able to survive in the  highly
competitive  and  rapidly  changing  environment  of   the   call
processing arena. See "Business".

Limited Working Capital:

The  Company currently has limited working capital. Even  if  the
Company   successfully   puts   its   marketing,   research   and
development,  manufacturing and sales programs in  order,  it  is
possible  that it will require additional funds to enable  it  to
implement  its advertising and marketing programs and  to  expand
into other available market segments. See "Financial Statements".

No Restrictions of the Activities of the Company:

Neither  the Common Shares nor any other agreement restricts  the
activities of the Company with respect to other borrowings or the
use of its assets or the future income to secure Company debts or
borrowings for any purpose, including the acquisition  of  assets
of any nature.

Dividend Policy - No Dividends in Immediate Future :

The Company has no plans to pay any dividends in the near future.
The  Company  intends  to retain all earnings,  if  any,  in  the
foreseeable future, for use in its business operations.

Continuing Operating Losses:

iVoice.com  has recently generated operating losses.  During  the
fiscal  year ended December31,1998, the Company had  a  net  loss
of$37,692   on$626,486   of   revenue   and   for   year    ended
December31,1999  a  net loss of$1,725,197 on revenue  of$776,773.
There  can  be  no  assurance  that  the  Company  will  generate
operating income or net income in the future.

Thus,  the  Company is an operating entity that has a  continuing
need  for  additional  capital for use in  its  present  business
activities and proposed expansion.

Unpredictability of Future Revenues:

As  a  result of the Company's limited operating history and  the
emerging  nature  of the voice communications  industry  and  the
Internet,  the  Company is unable to forecast  its  expenses  and
revenues  accurately. The Company believes that due primarily  to
the  relatively brief time call processing has been available  to
the general public, there has not yet been developed, implemented
and  demonstrated a commercially viable business model from which
to  successfully  operate  any form of voice  communications  and
Internet-based  product  and/or service business.  The  Company's
current and future estimated expense levels are based largely  on
its estimates of future revenues and may increase because many of
its  operating expenses are either fixed, such as rent for office
space,  or  subject  to likely increases. Few,  if  any,  of  the
Company's  operating expenses can be quickly or  easily  reduced,
such as the laying off of personnel, in a manner which would  not
cause  a  material  adverse  effect to  the  Company's  business,
financial  condition  and  operating results.  In  addition,  the
Company  may be unable to adjust spending in a timely  manner  to
compensate  for any unexpected expenditures; and a  shortfall  in
actual  revenues as compared to estimated revenues would have  an
immediate  material  adverse effect on  the  Company's  business,
financial condition and operating results.

Reliance  on  Management.  The success  of  the  Company  depends
significantly  upon  the efforts of the Chief Executive  Officer,
Jerome R. Mahoney. See "Management". The loss of services of  Mr.
Mahoney  would  likely have a materially adverse  effect  on  the
business and the future prospects of the Company. See "Management
- - Employment Agreement." .

Jerome  R. Mahoney, Chief Executive Officer and Director, entered
into  a  five (5) year employment agreement with the  Company  on
April28,1999.  The Agreement called a base salary of$180,000  per
year  which  will  be increased by10% annually.  If  Mr.  Mahoney
terminated  by the Company without cause, he will be entitled  to
full  base  salary through the Date of Termination  at  the  rate
equal  to the greater of the rate in effect on the date prior  to
the  Change Control and the rate in effect at the time Notice  of
Termination  is  given,  plus  all other  amounts  to  which  the
Executive is entitled under any compensation plan of the  Company
in effect on the date. See "Management - Employment Agreement".

Supermajority Voting Control Rights.    Jerome Mahoney, CEO,  has
super  majority voting control rights through ownership of700,000
shares  of  Class B stock, which provides for100 votes per  share
or70,000,000 votes.

Competition.   The call-processing industry in general is  highly
competitive,  and  the  Company  believes  that  the  competitive
pressures  it faces are likely to intensify. The segment  of  the
industry  that  supplies call-processing  systems  to  small  and
medium-sized  business  offices is  also  extremely  competitive,
having  endured intense price competition and pressure on margins
on the past few years.

Technical  Change and Product Obsolescence. The  ability  of  the
Company  to  compete  successfully in the call-processing  market
that  is characterized by rapidly changing technology will depend
in  part  upon its ability to continually advance its  technology
and to develop new applications and designs for its products. See
"Business."

Y2K. The Company did not experience Y2K problems with its systems
nor with any of its vendors or clients systems.

Forward Looking Statements

This  registration statement contains forward-looking  statements
that  are  based on the Company's beliefs as well as  assumptions
made  by and information currently available to the Company. When
used   in  this  registration  statement,  the  words  "believe,"
"endeavor,"  "expect," "anticipate," "estimate,"  "intends,"  and
similar  expressions  are  intended to  identify  forward-looking
statements.  Such  statements  are  subject  to  certain   risks,
uncertainties and assumptions, including, without limitation, the
risks   and   uncertainties  concerning  technological   changes,
increased  competition, and general economic  conditions.  Should
one  or  more  of  these risks or uncertainties  materialize,  or
should underlying assumptions prove incorrect, actual results may
vary  materially from those anticipated, estimated, or projected.
The  Company  cautions potential investors  not  to  place  undue
reliance  on  any such forward-looking statements, all  of  which
speak only as of the date made.

ITEM2.    MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OR   PLAN   OF
          OPERATION

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                      Results of Operations

Fiscal Year    Ended    December31,1999   Versus    Year    Ended
          December31,1998

Sales  for  the  year  ended  December31,1999  were$776,773,   an
increase  of$150,287 or24% over the prior years sales of$626,486.
The increase was a result of increased marketing efforts.

Unless special arrangements are made, the Company receives50%  of
the  contract as a down payment on any product purchased with the
balance  due  upon  completion of the installation.  The  Company
recognizes its revenue using the percentage of completion method.
As  of  December31,1999 and1998 the Company has deferred  revenue
of$567,300  and$78,670, respectively for contracts not completed.
The  Company  accepts  company  checks  or  Visa/Mastercard.  The
increase in receivable is due to the recording of two large sales
in December1999.

The  Company's  gross  profit for the year ended  December31,1999
increased$252,471 or103% December31,1998 to$496,456  from$243,985
in1998.  The  Company's gross margin percentage  for  the  twelve
months  ended December31,1999 was63.9% versus38.9% for the  prior
year.  This  represents  a25%  increase  over  the  gross  profit
percentage recorded for the same period prior year. This increase
is  a result of changes in some of the components included in the
systems  sold  where the components themselves had a  lower  cost
then  the  replaced component thus increasing the margin  of  the
overall  system. The rate should remain stable unless  a  similar
situation  with  components should arise again or  more  products
with different margins are added to the product line.

Operating  expenses  increased from$281,677 for  the  year  ended
December31,1998  to$1,059,248 for the year ended  December31,1999
or  an increase of$777,571. This increase is a result of increase
of$513,311 in general and administrative expenses attributable to
commissions and salaries to the Company's executives, an increase
of$135,022  in  selling  expenses , an increase  in  depreciation
of$68,732 plus a onetime charge of$31,000 for obsolete inventory.

The  net loss from operations for the year ending December31,1999
was$562,792 compared to$37,692 for the year ended December31,1998
or an increase of$254,412.

Other  expense of$1,162,405 are non-recurring expenses consisting
of$500,000  legal settlement charge,$427,113 in outside  services
and$228,000 in merger costs

                 Liquidity and Capital Resources

The  Company  is funding its current operations principally  from
its  operations. However, the Company is operating on a  negative
cash  flow  basis  and  anticipates it  will  require  additional
financing  during  the  final  quarter  of2000.  To  achieve  the
Company's growth potential it will requires additional amounts of
capital.  There is no assurance that the Company can  obtain  any
such financing on terms that will enable the Company to implement
its long-term growth strategy. According, the Company's viability
for  the foreseeable future is questionable if additional funding
is  not  obtained. The Company will attempt to obtain such  funds
through  venture  capital, or other private or public  financing.
Currently,  the Company is not seeking funding. The  Company  has
started  to  reduce  spending  in  order  to  cover  day  to  day
operations  as best as possible with current cash flow.  However,
there  can be no assurance that such funds will be available,  or
if available, the cost of such funds to the Company.

                     Material Commitments -

Jerry  Mahoney.  President,  Chairman  of  the  Board  and  Chief
Executive  Officer  and  Chairman. The Company  entered  into  an
employment  agreement  with  Mr.  Mahoney  on  April28,1999  that
commenced  on  May1,1999  and  terminates  on  April30,2004.   It
provides  for  a base salary of$180,000 per year  which  will  be
increased by10% annually.

Leo  Pudio.  Vice  President  of Operation.  On  June2,1999,  the
Company  entered into a three (3) year employment agreement  with
Mr.  Pudio. The agreement called for a base salary of$80,000 with
annual  increases.  In  addition, Mr.  Pudio  was  granted  stock
options to purchase140,000 shares of class A common stock of  the
Company at$0.35 per share. In addition within sixty (60) days for
signing  the agreement, Mr. Pudil was granted250,000  shares  the
Company's Class A common stock.

Joel  G.  Beagelman. Secretary and Treasurer and Chief  Financial
Officer. On May 21, 1999 the Company entered into a five (5) year
consulting agreement with Mr. Beagelman. The agreement for a  fee
of$2,000  per  week  subject to certain performance  criteria.  A
subsequent  amendment  to this agreement  granted  Mr.  Beagelman
stock  options for the right to purchae up to9,000,000 shares  of
the  Company's  Class  A  common stock.  This  stock  option  was
exercisable immediately.

                        Asset Management

The  Company manages its inventory by ordering specific  hardware
and software for just in time delivery for each installation. The
hardware  is  received  checked  modified  and  shipped  to  each
jurisdiction  for  installation within a short  period  of  time.
Therefore,  the Company usually maintains in inventory  only  the
equipment needed for programming and testing, Inventory may  also
include  the  hardware needed for a customer's installation  that
may already be shipped. For the year ended December 31, 1999, the
inventory balance was a nominal $10,140.

As  of December 31,1999 most of the Company's receivable are  due
under contracts with various customers. Accounts receivable as of
December 31, 1999 was $634,252.

             General Risk Factors Affecting Results

Rapid  technological  change  as  well  as  changes  in  customer
requirements  and references characterize the software  industry.
The  Company  believes  that its future  quarterly  results  will
depend  in  large  part upon its ability to offer  products  that
compete  favorably  with respect to price,  product  reliability,
performance,  range  of useful features ease of  use,  continuing
product  enhancements, reputation, support and training. Further,
increased  competition in the market for call processing  systems
could  have  a  negative  effect  on  the  Company's  results  of
operations.

Due to the factors noted above, the Company's future earnings and
stock   price   may   be   subject  to  significant   volatility,
particularly on a quarterly basis. Any shortfall in  revenues  or
earnings  could have an immediate and significant adverse  effect
on the trading price of the Company's stock and warrants.

ITEM3.    DESCRIPTION OF PROPERTY.

On   March  15,  2000  the  Company  entered  into  a  lease  for
approximately8,000  square  feet of office  space  to  house  its
corporate  headquarters and research facilities.  The  office  is
located at 750 Highway 34, Matawan, New Jersey 07747. The term of
the lease is for two years with a monthly rental of $11,000.

On  May  21, 1999 the Company also entered into a lease  for1,500
square feet for one and one half years from Mejor Angora, L.L.C.,
at 282 Grand Avenue, Englewood, New Jersey at an annual rental of
$19,800 per year with certain escalations. The Company also  uses
this space for its first "satellite" sales office.

ITEM4.    SECURITY  OWNERSHIP  OF CERTAIN BENEFICIAL  OWNERS  AND
          MANAGEMENT.

The  following table sets forth each person known to the Company,
as  of March3,2000, to be a beneficial owner of five percent (5%)
or more of the Company's common stock, by the Company's directors
individually, and by all of the Company's directors and executive
officers as a group. Except as noted, each person has sole voting
and investment power with respect to the shares shown.



                                             

Title of   Name/Address             Shares            Percentage
Class      of Owner                 Beneficially      Ownership
                                    Owned
Common     Jerome R. Mahoney           80,450,000     57.3%
           3 Berkley Place                    (1)
           Colts Neck, NJ 07722
Common     Joel Beagelman           8,500,000 (2)     12.1%
           21 Cambridge Place
           Wayne, NJ 07470
Common     Leo Pudio                      250,000     .35%
           Deererest Drive
           Holmdel, NJ 07733
Common     All Officers &              89,200,000     63.5%
           Directors As a Group (3
           individuals)


1.   Includes450,000  Class A common stock  shares  held  by  his
     minor children and700,000 Class B common stock shares that may
     vote an equivalent of70,000,000 Class A common stock shares and
     may  be converted into a like number of Class A common stock
     shares.
2.   Includes100,000 held by his daughter.

There  are no arrangements known to the Company that at  a  later
date may result in a change in control of the Company.

ITEM5.    DIRECTORS,  EXECUTIVE OFFICERS, PROMOTERS, AND  CONTROL
          PERSONS

The  members of the Board of Directors of the Company serve until
the  next  annual  meeting of the stockholders,  or  until  their
successors have been elected. The officers serve at the  pleasure
of the Board of Directors.

There are no agreements for any officer or director to resign  at
the  request  of  any other person, and none of the  officers  or
directors named below is acting on behalf of, or at the direction
of, any other person.

Information  as  to the directors and executive officers  of  the
Company is as follows:



                                     

Name                     Age               Position
Jerome R. Mahoney        39                President, Chairman
                                           of the Board, Chief
                                           Executive Officer and
                                           Director
Joel G. Beagelman        57                Chief Financial Officer
                                           Secretary/Treasurer/Director
Leo Pudio                50                Vice-President of Operations


Jerome R. Mahoney; Chief Executive Officer/President/Director

Jerome  R.  Mahoney,  has  been Chief  Executive  Officer  and  a
director  of  the Company since May21,1999. Prior to joining  the
Company,  Mr.  Mahoney founded Voice Express,  Inc.  a  New  York
Company, in1989. Voice Express sold voice mail systems, telephone
system service contracts and installed these systems. Mr. Mahoney
sold   Voice   Express  Systems  in1993  and   joined   Executive
Information Systems where he was until1988, at which time he  was
the  Director of National Accounts. From1993-1997 Mr. Mahoney was
President  of  IVS Corp., and on December17,1997  he  established
International  Voice Technologies (IVT), which  merged  with  the
Company on May21,1999. Mr. Mahoney received a B.A. in finance and
marketing  from Fairleigh Dickinson University, Rutherford,  N.J.
in1983.

Joel         G.         Beagelman;        Chief         Financial
Officer/Secretary/Treasurer/Director

Joel  G.  Beagelman has been the Chief Financial Officer for  the
Company since May21,1999 and a Director of the Company since1998.
From1963  through1972,  Mr. Beagleman was  a  Sales  Manager  and
Designer   for  Nationwide  Corrugated  Container  and   from1972
through1978,  Mr.  Beagelman was the  founder  and  president  of
National Fiber Corp., a broker of corrugated products and  point-
of-purchase  displays. Mr. Beagleman sold National  Fiber  in1978
and acted as president of Fast-Pak Container Corporation from1979
through1995.  From1995 to May21,1999 Mr. Beagelman  actively  ran
Visual   Telephone  International  as  President.  Mr.  Beagelman
received  an  AAS degree in Business Technology in1968  from  the
City University of New York and in1987, a BA degree in Economics,
Law and Labor Studies from the William Paterson University.

Leo Pudio; Vice-President of Operations

Leo Pudio. has been Vice President of Operations since June,1999.
Mr.  Pudio  was  formerly Vice President of Computer  Associates,
along with10 years of consulting experience in the telephony  and
computer industry.

There  is no family relationship between any of the officers  and
directors  of  the Company. The Company's Board of Directors  has
not established any committees.

                      Conflicts of Interest

The  Company  does  not currently have a right of  first  refusal
pertaining  to opportunities that come to management's  attention
insofar  as  such  opportunities  may  relate  to  the  Company's
proposed business operations.

The  officers and directors are, so long as they are officers  or
directors  of  the Company, subject to the restriction  that  all
opportunities  contemplated by the Company's  plan  of  operation
which come to their attention, either in the performance of their
duties  or  in any other manner, will be considered opportunities
of,  and be made available to the Company and the companies  that
they  are  affiliated with on an equal basis. A  breach  of  this
requirement  will  be  a breach of the fiduciary  duties  of  the
officer  or  director.  Subject  to  the  next  paragraph,  if  a
situation arises in which more than one company desires to  merge
with  or  acquire that target company and the principals  of  the
proposed  target company have no preference as to  which  company
will  merge or acquire such target company, the company of  which
the  President  first  became an officer  and  director  will  be
entitled  to  proceed with the transaction. Except as  set  forth
above, the Company has not adopted any other conflict of interest
policy with respect to such transactions.

                  Investment Company Act of1940

Although  the  Company  will be subject to regulation  under  the
Securities  Act  of1933 and the Securities Exchange  Act  of1934,
management believes the Company will not be subject to regulation
under  the  Investment Company Act of1940 insofar as the  Company
will  not  be engaged in the business of investing or trading  in
securities.  In  the  event  the  Company  engages  in   business
combinations   that  result  in  the  Company   holding   passive
investment  interests in a number of entities, the Company  could
be subject to regulation under the Investment Company Act of1940.
In  such event, the Company would be required to register  as  an
investment  company  and could be expected to  incur  significant
registration  and compliance costs. The Company has  obtained  no
formal  determination from the Securities and Exchange Commission
as  to the status of the Company under the Investment Company Act
of1940 and, consequently, any violation of such Act would subject
the Company to material adverse consequences.

ITEM6.    EXECUTIVE COMPENSATION

The  following table summarizes the compensation earned and  paid
by the Company to each Officer and to all Executive Officers as a
group  for  services rendered in all capacities during  the  year
ended December31,1999:

                   Summary Compensation Table

                Annual compensation       Long-term compensation



                                                 

                                               Awards            Payout
                                                                 s

Name and Position Year  Salary   Bonus  Other  Restric  Securit  LTIP    A
                        ($)      ($)    Annua  ted      ies      Payout  l
                                        l      Stock    underly  s ($)   l
                                        Comp.  Awards   ing              o
                                        ($)    ($)      options          t
                                                        / SARs           h
                                                        (#)              e
                                                                         r
                                                                         C
                                                                         o
                                                                         m
                                                                         p
                                                                         .
                                                                         (
                                                                         $
                                                                         )
Jerome R.         1999  $180,00
Mahoney,                0
CEO/President/Dir
ector
Joel G.           1999  104,000
Beagelman,
CFO/Secretary/Tre
asurer
Director
Leo Pudio,        1999  80,000
Vice-President of
Operations


              Option /SAR Grant in Last Fiscal Year

                        Individual Grants



                                                          

Name                Number of     Percent of total  Exercise or base      Date
                   securities      options / SARs     price ($/sh)
                   underlying        granted to
                 options / SARs     employees in
                   Granted (#)    last fiscal year
Leo Pudio       140,000                             $.35/sh           J
                                                                      u
                                                                      n
                                                                      e
                                                                      1
                                                                      5
                                                                      ,
                                                                      1
                                                                      9
                                                                      9
                                                                      9


The  Directors  who  are  employees of  the  Company  receive  no
compensation for their services as Directors, either on an annual
basis  or for each meeting. Directors are not reimbursed for  any
expenses  they may incur in attending meetings of  the  Board  of
Directors.

                      Employment Agreements

Jerome  Mahoney. The Company entered into an employment agreement
with Mr. Mahoney on April28,1999 that commenced on May1,1999  and
terminates  on  April30,2004.  It  provides  for  a  base  salary
of$180,000 per year which will be increased by10% annually.

Leo  Pudio  On June2,1999, the Company entered into a  three  (3)
year  employment agreement with Mr. Pudio. Thae agreement  called
for  a  base salary of$80,000 with annual increases. In addition,
Mr. Pudio was granted stock options to purchase140,000 shares  of
class  A  common  stock  of the Company  at$0.35  per  share.  In
addition  within sixty (60) days for signing the  agreement,  Mr.
Pudil  was  granted250,000 shares the Company's  Class  A  common
stock.

Employee Stock Option Plan

The  Company adopted the Employee Stock Option Plan ( the "Plan")
in  order  to attract and retain qualified personnel.  Under  the
Plan, of compensation committee of the Board of Directors, in its
discretion  may  grant stock options (either  incentive  or  non-
qualified stock options) to officers and employees. The terms and
conditions upon which the options may be exercised are set out in
the Plan. To date, options for the right to purchase490,000 Class
A common stock shares have been granted under the Plan and remain
unexercised.  The  Plan is intended to provide a  method  whereby
employees  of  the  Company and others who  are  making  and  are
expected  to  make  substantial contributions to  the  successful
management  and growth of the Company are offered an  opportunity
to  acquire  Common  Stock as an incentive  to  remain  with  the
Company and advance its interests.

ITEM7.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

In  April,1999, the Company granted Jerome Mahoney the  right  to
annual  increases  of10%.  On  May21,1999,  Jerome  Mahoney   was
issued10,000,000 class A shares and700,000 shares of Class B  for
the  acquisition  of  IVT.  Each  Class  B  share  hav  a  voting
equivalent  equal to100 Class A shares and may be converted  into
an equal number of Class A shares.

On  June5,1999,  Saraj  Tschand  (Founder  and  owner  of  Parwan
Electronics),  received3.2  million  shares  of  the  Company  in
exchange  for the Company receiving all of Parwan's pre-developed
software   code.  Parwan  retained  its  existing   international
clientele but cannot sell to new or existing accounts.

ITEM8. DESCRIPTION OF SECURITIES.

The Company has authorized capital stock of150,000,000 shares  of
Class  A Common Stock, par value$.01 per share and700,000  shares
of Class B Common stock, par value$.01 per share.

Each  holder  of  Class  A Common stock is  entitled  to  receive
ratably  dividends, if any, as may be declared by  the  Board  of
Directors  out  of  funds legally available for  the  payment  of
dividends.  The Company has not paid any dividends on its  Common
Stock, and none are contemplated in the foreseeable future. It is
anticipated any earnings that may be generated from operations of
the  Company  will be used to finance the growth of the  company.
See  "Risk Factors -Lack of Dividends". Holders of Class B Common
stock are not entitled to receive dividends.

Holders of Class A Common stock are entitled to one vote for each
share  held of record. There are no cumulative voting  rights  in
the  election of directors. Thus the holders of more  than50%  of
the  outstanding  shares of Common Stock can  elect  all  of  the
directors  of  the  Company if they  choose  to  do  so.  No  one
shareholder beneficially owns more than50% of the Company's Class
A  Common  Stock. A total of70,431,061 shares of Class  A  Common
stock are outstanding. Jerry Mahoney is the sole owner of Class B
Common  Stock.  There are700,000 shares of Class B  Common  stock
issued  and  outstanding. Class B Common stock has voting  rights
of100  to1  providing for each Class B Common Stock share  has100
Class A Common Stock votes.

The   holders  of  Class  A  Common  Stock  have  no  preemptive,
subscription, conversion or redemption rights. Upon  liquidation,
dissolution  or  winding-up of the Company, the  holders  of  the
Class  A Common Stock are entitled to receive pro rata the assets
of  the  Company. The holders of Class B Common  Stock  have  the
right  to  convert  each share of Class B Common  Stock  for  one
hundred shares of Class A Common Stock. Holders of Class B Common
Stock  are  not entitled to receive pro rata the assets  of  this
Company.

                 Shares Eligible for Future Sale

These  shares  would be eligible for sale in  the  public  market
subject  to  the conditions and restrictions of Rule144.  Rule144
provides  in  part that a person who is not an affiliate  of  the
Company  and  who hold restricted stock for a period between  one
and  two  years  may  sell  all or part of  such  securities.  An
affiliated  person  would have to hold the restricted  securities
two  years before gaining the ability to sell all or part of such
securities.  Sales  under  Rule144 are also  subject  to  certain
provisions  relating  to  the  manner  and  notice  of  sale  and
availability of current public information about the Company.

Note that if companies currently quoted on the OTC Bulletin Board
do  not comply with the new NASD rules, their shares will only be
quoted  in the less automated "Pink Sheets", a system run by  the
National  Quotation Bureau, Inc. The "Eligibility  Rule  Phase-In
Schedule"  published by NASD, requires that  the  Company  become
fully reporting by May1,2000. The vast majority of Broker-dealers
generally do not engage in the sales or trading of securities  of
a  "non-reporting"  issuer. Development of a  trading  market  is
limited  by  the of regulations under Rule15c2-11 of the1934  Act
which  require that before a broker-dealer can make a  market  in
the  Company's securities the Company must provide these  broker-
dealers  with current information about the Company. The  Company
presently   has  formulated  no  specific  plans  to   distribute
information  to broker-dealers and probably will only  do  so  if
there  appears  otherwise to be adequate  interest  in  making  a
market  in the Company's securities. Furthermore, in view of  the
absence of an underwriter and the nature of the Company as a "non-
reporting"  issuer,  there  is virtually  no  likelihood  that  a
regular trading market will develop in the near future or that if
developed it will be sustained. Accordingly, an investment in the
Company's Common Stock should be considered highly illiquid.

If  in  the  future the Company exceeds$10 million in assets,  it
would  have to register as a reporting issuer under rule12(g)  of
the1934  Act. In such event, the Company is prepared to  register
as  a  reporting  company  and  thereafter  to  comply  with  the
reporting requirements of the1934 Act.





Restrictions on Transferability of Securities:

The  common stock shares of the Company (the "Common Stock") have
not  been  registered under the U.S. Securities  Act  of1933,  as
amended  (the  "Securities Act"). The Common  Stock  may  not  be
acquired with a view to immediate resale or distribution thereof.
Accordingly,  the  Common  Stock may be  offered,  sold,  resold,
transferred  or  otherwise  disposed of  directly  or  indirectly
pursuant  to  exemptions from the federal  and  state  securities
laws.  The  Company  makes no representation  in  respect  to  or
assumes  any responsibility for the availability of any exemption
or for undertaking to register the Common Shares. Although public
trading in the Company's securities is not prohibited, there  may
be  no  public market for its Common Shares and there can  be  no
assurance  that  a  market  will  develop.  See  "Description  of
Securities".

Resale   Restrictions.  Various  state  securities  laws   impose
restrictions  on  transferring "penny stocks" and  as  a  result,
investors  in  the Common Stock may have their  ability  to  sell
their shares of the Common Stock impaired. For example, the  Utah
Securities  Commission prohibits brokers from  soliciting  buyers
for "penny stocks", which makes selling them more difficult.

"Penny  Stock" Issues. The shares of the Common Stock are  "penny
stocks" as defined in the Exchange Act, which are traded  in  the
over-the-counter market on the OTC Bulletin Board. As  a  result,
an  investor may find it more difficult to dispose of  or  obtain
accurate  quotations as to the price of the shares of the  Common
Stock  being  registered hereby. In addition, the  "penny  stock"
rules  adopted by the Commission under the Exchange  Act  subject
the sale of the shares of the Common Stock to certain regulations
which  impose sales practice requirements on broker-dealers.  For
example,  broker-dealers selling such securities must,  prior  to
effecting  the  transaction,  provide  their  customers  with   a
document   that  discloses  the  risks  of  investing   in   such
securities. Furthermore, if the person purchasing the  securities
is  someone  other than an accredited investor or an  established
customer  of  the  broker-dealer,  the  broker-dealer  must  also
approve the potential customer's account by obtaining information
concerning  the  customer's  financial  situation,  m  investment
experience and investment objectives. The broker-dealer must also
make a determination whether the transaction is suitable for  the
customer  and  whether the customer has sufficient knowledge  and
experience in financial matters to be reasonably expected  to  be
capable   of  evaluating  the  risk  of  transactions   in   such
securities.  Accordingly, the Commission's rules  may  limit  the
number of potential purchasers of the shares of the Common Stock.

If  the  Company can meet the listing requirements in the future,
management  intends to apply to include the shares of the  Common
Stock  being  registered  hereby  for  quotation  on  The  NASDAQ
SmallCap  Market operated by The NASDAQ Stock Market. The  Common
Stock  has  not  yet been approved for quotation  on  The  NASDAQ
SmallCap  Market  and there can be no assurance  that  an  active
trading  market will develop or if such market is developed  that
it  will  be sustained. The NASDAQ Stock Market recently approved
changes  to the standards for companies to become listed  on  The
NASDAQ  SmallCap  Market,  including,  without  limitation,   new
corporate  governance standards, a new requirement that companies
seeking  listing  have  net tangible assets of$2,000,000,  market
capitalization of$35,000,000 or net income of$500,000  and  other
qualitative requirements. If the Company is unable to satisfy the
requirements for quotation on The NASDAQ SmallCap Market, trading
in  the Common Stock being registered hereby would continue to be
conducted  on the OTC Bulletin Board. Even if the shares  of  the
Common  Stock  are  listed for quotation on The  NASDAQ  SmallCap
Market, the market price of the shares must remain above$5.00 per
share  or  else such shares will be subject to the "penny  stock"
rules  of the Commission discussed above. If the market price  of
such  shares  falls  below$1.00 per share, such  shares  will  be
delisted  from The NASDAQ SmallCap Market and will once again  be
quoted on the OTC Bulletin Board.

In  addition to the recent changes in The NASDAQ SmallCap  Market
listing requirements discussed above, the National Association of
Securities  Dealers,  Inc. (the "NASD")  has  recently  announced
changes  in the requirements for continued quotation on  the  OTC
Bulletin  Board. Essentially the new rules require  OTC  Bulletin
Board  companies  to  become  a  "reporting  company"  under  the
Securities Exchange Act of1934. If the Company cannot comply with
this  NASD  rule by the Eligibility Rule Phase-In  Schedule,  the
Common  Stock  will  only be quoted in the less  automated  "Pink
Sheets", a system run by the National Quotation Bureau, Inc.  The
"Eligibility Rule Phase-In Schedule" published by NASD,  requires
that  the  Company become a "reporting company" by May17,2000  or
the  Company's Common Stock will be traded in the "Pink  Sheets".
It  is  anticipated that the transaction with ThirdCai, Inc.  and
reported  in  Item2  of  the  Current  Report  on  Form8-K  dated
April26,2000,  will satisfy this requirement.  There  can  be  no
assurance  that  an active trading market will  develop  for  the
shares of the Common Stock in the "Pink Sheets" or if such market
is developed that it will be sustained.

                             PART II

ITEM1.    MARKET   FOR  COMMON  EQUITY  AND  RELATED  STOCKHOLDER
          MATTERS.

The  Company's  common stock is quoted on the NASD  OTC  Bulletin
Board in the United States under the symbol IVOC.

                          Market Price

       

                                 

                             High      Low
       1999 (1)
       Second    Quarter1999 $.6875    $.32
       (2)
       Third Quarter1999     $.33      $.125
       Fourth Quarter1999    $.34      $.125
       2000
       First Quarter2000     $5.9375   $.29
       

(1)  Trading prices only available since May28,1999.

Since  April24,2000 NASD added the additional trading symbol  "E"
to  the  Company's trading symbol recognizing that the  Company's
common  stock  will  be  removed from trading  on  the  NASD  OTC
Bulletin Board, unless prior to May17,2000, the Company becomes a
reporting company pursuant to the Securities Exchange Act of1934.

Effective  August11,1993, the Securities and Exchange  Commission
adopted  Rule15g-9, which established the definition of a  "penny
stock,"  for  purposes  relevant to the Company,  as  any  equity
security  that has a market price of less than$5.00 per share  or
with  an  exercise price of less than$5.00 per share, subject  to
certain exceptions. For any transaction involving a penny  stock,
unless  exempt,  the rules require: (i) that a broker  or  dealer
approve a person's account for transactions in penny stocks;  and
(ii)  the  broker or dealer receive from the investor  a  written
agreement  to  the  transaction, setting forth the  identity  and
quantity of the penny stock to be purchased. In order to  approve
a  person's account for transactions in penny stocks, the  broker
or  dealer  must (i) obtain financial information and  investment
experience  and  objectives  of  the  person;  and  (ii)  make  a
reasonable  determination that the transactions in  penny  stocks
are  suitable  for  that  person and that person  has  sufficient
knowledge  and experience in financial matters to be  capable  of
evaluating the risks of transactions in penny stocks. The  broker
or  dealer must also deliver, prior to any transaction in a penny
stock,  a disclosure schedule prepared by the Commission relating
to  the  penny stock market, which, in highlight form,  (i)  sets
forth  the  basis  on  which  the  broker  or  dealer  made   the
suitability  determination; and (ii) that the  broker  or  dealer
received  a signed, written agreement from the investor prior  to
the  transaction. Disclosure also has to be made about the  risks
of  investing  in  penny stocks in both public offerings  and  in
secondary  trading,  and about commissions payable  to  both  the
broker-dealer   and   the   registered  representative,   current
quotations  for  the  securities  and  the  rights  and  remedies
available  to  an  investor in cases  of  fraud  in  penny  stock
transactions.  Finally,  monthly  statements  have  to  be   sent
disclosing recent price information for the penny stock  held  in
the  account  and  information on the  limited  market  in  penny
stocks.

The   National  Association  of  Securities  Dealers,  Inc.  (the
"NASD"),  which administers NASDAQ, has recently made changes  in
the  criteria for initial listing on the NASDAQ Small Cap  market
and  for  continued listing. For initial listing, a company  must
have  net  tangible  assets of$4 million,  market  capitalization
of$50  million  or  net income of$750,000 in  the  most  recently
completed  fiscal year or in two of the last three fiscal  years.
For  initial listing, the common stock must also have  a  minimum
bid price of$4 per share. In order to continue to be included  on
NASDAQ, a company must maintain$2,000,000 in net tangible  assets
and  a$1,000,000 market value of its publicly traded  securities.
In addition, continued inclusion requires two market makers and a
minimum bid price of$1.00 per share.

Management intends to strongly consider undertaking a transaction
with  any  merger or acquisition candidate that  will  allow  the
Company's   securities  to  be  traded  without   the   aforesaid
limitations.  However, there can be no assurances  that,  upon  a
successful  merger or acquisition, the Company will  qualify  its
securities for listing on NASDAQ or some other national exchange,
or  be  able  to maintain the maintenance criteria  necessary  to
insure  continued listing. The failure of the Company to  qualify
its securities or to meet the relevant maintenance criteria after
such qualification in the future may result in the discontinuance
of  the  inclusion  of  the Company's securities  on  a  national
exchange.  In  such  events, trading, if any,  in  the  Company's
securities  may  then continue in the non-NASDAQ over-the-counter
market. As a result, a shareholder may find it more difficult  to
dispose  of,  or to obtain accurate quotations as to  the  market
value of, the Company's securities.

                             Holders

There  are 315 holders of the Company's Common Stock. All of  the
issued and outstanding shares of the Company's Common Stock  were
issued   in  accordance  with  the  exemption  from  registration
afforded by Section4(2) of the Securities Act of1933.

                            Dividends

The  Registrant has not paid any dividends to date,  and  has  no
plans to do so in the immediate future.



ITEM2.    LEGAL PROCEEDINGS

iVoice.com, Inc. was a party to a lawsuit initiated by a  Michael
Wong  on November1,1999 for a$300,000 investment by Wong into  an
entity called IVS between the years1994 and1996. This action  was
filed  at  the United States District Court, the Eastern District
of New York. IVS was incorporated in1993 and ceased operations in
November,1997. Wong is claiming rights to some assets of IVS were
transferred  out  of  IVS. The majority shareholder  of  IVS  was
Jerome  Mahoney,  who is the CEO of iVoice.com. This  action  was
filed  at the U.S. District Court, E.D.N.Y. at the Clerks  Office
Long Island Courthouse, case number CV-997078.

iVoice.com  was  the  result of a reverse  merger  on  May21,1999
between   International  Voice  Technologies  (IVT),  a   private
Delaware  corporation established on December17,1997, and  Visual
Telephone International, the public entity.

A  settlement was reached on February7,2000 whereby the Plaintiff
was awarded the sum of$300,000 and2,000,000 restricted shares  of
class A common stock of iVoice.com.

ITEM4.    RECENT SALES OF UNREGISTERED SECURITIES.

With  respect  to  the  sales  made,  the  Registrant  relied  on
Section4(2)  of  the  Securities  Act  of1933,  as  amended.   No
advertising or general solicitation was employed in offering  the
shares.  The securities were offered for investment only and  not
for  the  purpose  of resale or distribution,  and  the  transfer
thereof was appropriately restricted.

In  general, under Rule144, a person (or persons whose shares are
aggregated)  who has satisfied a one year holding  period,  under
certain  circumstances, may sell within any three-month period  a
number of shares which does not exceed the greater of one percent
of  the  then  outstanding Common Stock  or  the  average  weekly
trading volume during the four calendar weeks prior to such sale.
Rule144  also permits, under certain circumstances, the  sale  of
shares  without  any  quantity limitation by  a  person  who  has
satisfied a two-year holding period and who is not, and  has  not
been for the preceding three months, an affiliate of the Company.

ITEM5.    INDEMNIFICATION OF DIRECTORS AND OFFICERS.

The  Company's  Certificate  of  Incorporation  provides  that  a
director of the Company shall not be liable to the Company or its
stockholders for monetary damages for breach of fiduciary duty as
a director.

The  Company's  Certificate of Incorporation  provides  that  the
Company  shall indemnify to the fullest extent permitted  by  law
any  person made or threatened to be made a party to any  action,
suit  or  proceeding, whether criminal, civil, administrative  or
investigative (a "legal action"), whether such legal Action be by
or in the right of the corporation or otherwise, by reason of the
fact  that  such  person is or was a director or officer  of  the
company, or serves or served at the request of the Company  as  a
director  or officer, of another corporation, partnership,  joint
venture,  trust  or  any  other  enterprise.  In  addition,   the
Company's    Certificate    of   Incorporation    provides    for
indemnification of any person made or threatened  to  be  made  a
party  to any Legal Action by reason of the fact that such person
is  or  was  a director or officer of the Company and is  or  was
serving  as  a  fiduciary  of,  or otherwise  rendering  to,  any
employee  benefit  plan  of  or  relating  to  the  Company.  The
indemnification obligation of the Company in the  Certificate  of
Incorporation  is  permitted  under  Section145  of  the  General
Corporation Law of the State of Delaware.

Insofar  as  indemnification for liabilities  arising  under  the
Securities  Act of1933 (the "Act") may be permitted to directors,
officers and controlling persons of the Company pursuant  to  the
foregoing provisions, or otherwise, the Company has been  advised
that  in  the  opinion of the Securities and Exchange  Commission
such indemnification is against public policy as expressed in the
Act and is, therefore unenforceable.

                            Part F/S

The  financial statements are attached at the end of this Form10-
SB.

                           SIGNATURES

Pursuant  to  the  requirements of Section12  of  the  Securities
Exchange  Act  of1934,  the  Registrant  has  duly  caused   this
registration  statement  to  be  signed  on  its  behalf  by  the
undersigned, thereunto duly authorized.



                           Date of REPORT (DATE OF EARLIEST
                              EVENT REPORTED)
                              APRIL24,2000







                           By: /s/ Jerome R. Mahoney
                              Jerome R. Mahoney, President

  (e)  Reorganization Agreement

     AGREEMENT  AND PLAN OF REORGANIZATION ("Agreement")  between
iVoice.com, Inc., a Delaware corporation ("IVOC") and the persons
being  the  owners  of record (collectively the "Shareholders")of
all  of  the  issued and outstanding stock of ThirdCAI,  Inc.,  a
Nevada corporation ("CAI").

  Whereas, IVOC wishes to acquire and the Shareholders wish to
transfer all of the issued and outstanding securities of CAI in a
 transaction intended to qualify as a reorganization within the
 meaning of368(a)(1)(B) of the Internal Revenue Code of1986, as
                            amended.

     Now, therefore, IVOC and the Shareholders adopt this plan of
reorganization and agree as follows:

     1.   Exchange of Stock.

     1.1. Number of Shares. The Shareholders agree to transfer to
IVOC  at the Closing (defined below) all of the shares of  common
stock   of   CAI,$.01  par  value  per  share  in  exchange   for
US$150,000.00 and50,000 shares of Class A voting common stock  of
IVOC,$.01 par value per share.

     1.2. Exchange of Certificates. Each holder of an outstanding
certificate  or certificates theretofore representing  shares  of
CAI   common  stock  shall  surrender  such  certificate(s)   for
cancellation to IVOC, and shall receive in exchange a certificate
or  certificates representing the number of full shares  of  IVOC
common   stock  into  which  the  shares  of  CAI  common   stock
represented  by  the certificate or certificates  so  surrendered
shall  have  been converted. The transfer of CAI  shares  by  the
Shareholders  shall be effected by the delivery to  IVOC  at  the
Closing  of  certificates  representing  the  transferred  shares
endorsed  in  blank  or accompanied by stock powers  executed  in
blank.

     1.3.  Fractional Shares. Fractional shares  of  IVOC  common
stock  shall not be issued, but in lieu thereof IVOC shall  round
up fractional shares to the next highest whole number.

     1.4.  Further  Assurances. At the Closing and from  time  to
time  thereafter, the Shareholders shall execute such  additional
instruments  and take such other action as IVOC  may  request  in
order  more  effectively  to  sell,  transfer,  and  assign   the
transferred stock to IVOC and to confirm IVOC's title thereto.

     2.    Ratio of Exchange. The securities of CAI owned by  the
Shareholders, and the relative securities of IVOC for which  they
will be exchanged.

     3.   Closing.

     3.1.  Time and Place. The Closing contemplated herein  shall
be  held  as  soon  as  possible at the offices  of  Chapman  and
Flanagan at2080 East Flamingo, Las Vegas, Nevada, unless  another
place  or  time is agreed upon in writing by the parties  without
requiring  the meeting of the parties hereof. All proceedings  to
be taken and all documents to be executed at the Closing shall be
deemed to have been taken, delivered and executed simultaneously,
and  no  proceeding  shall be deemed taken nor  documents  deemed
executed  or  delivered until all have been taken, delivered  and
executed.  The date of Closing may be accelerated or extended  by
agreement of the parties.

     3.2. Form of Documents. Any copy, facsimile telecommunication or
other  reliable  reproduction  of  the  writing  or  transmission
required by this Agreement or any signature required thereon  may
be  used  in  lieu  of  an original writing  or  transmission  or
signature  for any and all purposes for which the original  could
be  used, provided that such copy, facsimile telecommunication or
other reproduction shall be a complete reproduction of the entire
original writing or transmission or original signature.

     4.     Unexchanged  Certificates.  Until  surrendered,  each
outstanding certificate that prior to the Closing represented CAI
common  stock  shall be deemed for all purposes, other  than  the
payment   of  dividends  or  other  distributions,  to   evidence
ownership of the number of shares of IVOC common stock into which
it was converted. No dividend or other distribution shall be paid
to  the  holders  of  certificates  of  CAI  common  stock  until
presented for exchange at which time any outstanding dividends or
other distributions shall be paid.
5.   Representations and Warranties of the Shareholders

     The Shareholders, individually and separately, represent and
warrant as follows:

     5.1. Title to shares. The Shareholders, and each of them, are the
owners,  free  and  clear of any liens and encumbrances,  of  the
number  of  CAI shares which are listed in the attached  schedule
and which they have contracted to exchange.
5.2. Litigation. There is no litigation or proceeding pending, or
to any Shareholder's knowledge threatened, against or relating to
shares of CAI held by the Shareholders.

     6.   Representations and Warranties of IVOC

     IVOC represents and warrants as follows:

     6.1  Corporate Status. IVOC is a corporation duly organized,
validly  existing, and in good standing under  the  laws  of  the
State  of  Delaware  and is licensed or qualified  as  a  foreign
corporation in all states in which the nature of its business  or
the character or ownership of its properties makes such licensing
or qualification necessary.
6.2  Capitalization. The authorized capital stock of IVOC
consists of shares of common stock, par value per share, of which
shares are issued and outstanding, all fully paid and
nonassessable and no shares of non-designated preferred stock.
6.3  Subsidiaries. IVOC has no subsidiaries.
6.4  Litigation. There is no litigation or proceeding pending, or
to the Company's knowledge threatened, against or relating to
IVOC, its properties or business, except as set forth in a list
certified by the president of IVOC and delivered to the
Shareholders.
6.5  Contracts. IVOC is not a party to any material contract
other than those listed as an attachment hereto.
6.6  No Violation. Execution of this Agreement and performance by
IVOC hereunder has been duly authorized by all requisite
corporate action on the part of IVOC, and this Agreement
constitutes a valid and binding obligation of IVOC and
performance hereunder will not violate any provision of any
charter, bylaw, indenture, mortgage, lease, or agreement, or any
order, judgement, decree, law, or regulation to which any
property of IVOC is subject or by which IVOC is bound.
6.7  Taxes. IVOC has filed in correct form all federal, state,
and other tax returns of every nature required to be filed by it
and has paid all taxes as shown on such returns and all
assessments, fees and charges received by it to the extent that
such taxes, assessments, fees and charges have become due. IVOC
has also paid all taxes which do not require the filing of
returns and which are required to be paid by it. To the extent
that tax liabilities have accrued, but have not become payable,
they have been adequately reflected as liabilities on the books
of IVOC and are reflected in the financial statements furnished
hereto.
6.8  Title to Property. IVOC has good and marketable title to all
properties and assets, real and personal, reflected in IVOC's
Financial Statements, except as since sold or otherwise disposed
of in the ordinary course of business, and IVOC's properties and
assets are subject to no mortgage, pledge, lien, or encumbrance,
except for liens shown therein, with respect to which no default
exists.
6.9  Corporate Authority. IVOC has full corporate power and
authority to enter into this Agreement and to carry out its
obligations hereunder, and will deliver at the Closing a
certified copy of resolutions of its board of directors
authorizing execution of this Agreement by its officers and
performance thereunder.
6.10 Investment Intent. IVOC is acquiring the CAI shares to be
transferred to it under this Agreement for investment and not
with a view to the sale or distribution thereof.

     7.   Conduct Pending the Closing

     IVOC and the Shareholders covenant that between the date  of
this Agreement and the Closing as to each of them:

     7.1. No change will be made in the charter documents, by-laws, or
other corporate documents of IVOC.
7.2. IVOC will use its best efforts to maintain and preserve its
business organization, employee relationships and goodwill
intact, and will not enter into any material commitment except in
the ordinary course of business.
7.3. None of the Shareholders will sell, transfer, assign,
hypothecate, lien, or otherwise dispose or encumber the CAI
shares of common stock owned by them.

     8.   Conditions Precedent to Obligation of the Shareholders

                          The    Shareholder's   obligation    to
                          consummate  this  exchange   shall   be
                          subject  to  fulfillment on  or  before
                          the  Closing  of each of the  following
                          conditions,  unless waived  in  writing
                          by the Shareholders as appropriate:

     8.1.    IVOC    Representations    and    Warranties.    The
representations and warranties of IVOC set forth herein shall  be
true  and correct at the Closing as though made at and as of that
date, except as affected by transactions contemplated hereby.

     8.2. IVOC Covenants. IVOC shall have performed all covenants
required by this Agreement to be performed by it on or before the
Closing.

     8.3.  Board of Director Approval. This Agreement shall  have
been approved by the Board of Directors of IVOC.

     8.4. Supporting Documents of IVOC. IVOC shall have delivered
to  the  Shareholders supporting documents in form and  substance
reasonably satisfactory to the Shareholders, to the effect that:

     (a)  IVOC is a corporation duly organized, validly existing, and
in good standing;

     (b)  IVOC's authorized capital stock is as set forth herein;

     (c)   Certified copies of the resolutions of  the  board  of
directors of IVOC authorizing the execution of this Agreement and
consummation hereof;

     (d)  Secretary's certificate of incumbency of the officers and
directors of IVOC;

     (e)  Any document as may be specified herein or required  to
satisfy the conditions, representations and warranties enumerated
elsewhere herein.

     9.   Conditions Precedent to Obligation of IVOC

                          IVOC   obligation  to  consummate  this
                          merger  shall be subject to fulfillment
                          on  or  before the Closing of  each  of
                          the    following   conditions,   unless
                          waived in writing by IVOC:

     9.1.  Shareholder's  Representations  and  Warranties.   The
representations  and  warranties of the  Shareholders  set  forth
herein shall be true and correct at the Closing as though made at
and   as  of  that  date,  except  as  affected  by  transactions
contemplated hereby.

     9.2.  Shareholder's Covenants. The Shareholders  shall  have
performed  all  covenants  required  by  this  Agreement  to   be
performed by them on or before the Closing.

     10.   Termination.  This Agreement by be terminated  (1)  by
mutual consent in writing; (2) by either the Shareholders or IVOC
if there has been a material misrepresentation or material breach
of  any warranty or covenant by any other party; or (3) by either
Shareholders  or IVOC if the Closing shall not have  taken  place
within15  days  following  execution of  this  Agreement,  unless
adjourned to a later date by mutual consent in writing.

     11.    Survival  of  Representations  and  Warranties.   The
representation and warranties of the Shareholders  and  IVOC  set
out herein shall survive the Closing.

     12.  Arbitration

     12.1.      Scope. The parties hereby agree that any and  all
claims  (except  only  for  requests  for  injunctive  or   other
equitable  relief) whether existing now, in the past  or  in  the
future  as to which the parties or any affiliates may be  adverse
parties,  and whether arising out of this agreement or  from  any
other  cause, will be resolved by arbitration before the American
Arbitration Association within the State of Nevada

     12.2.      Consent to Jurisdiction, Situs and Judgment.  The
parties  hereby  irrevocably consent to the jurisdiction  of  the
American Arbitration Association and the situs of the arbitration
(and  any  requests  for  injunctive or other  equitable  relief)
within  the  State  of Nevada. Any award in  arbitration  may  be
entered in any domestic or foreign court having jurisdiction over
enforcement of such awards.

     12.3  Applicable Law. The law applicable to the  arbitration
and  this  agreement  shall  be that  of  the  State  of  Nevada,
determined without regard to its provisions which would otherwise
apply to a question of conflict of laws.

     12.4.      Disclosure and Discovery. The arbitrator  may  in
its  discretion, allow the parties to make reasonable  disclosure
and  discovery in regard to any matters which are the subject  of
the arbitration and to compel compliance with such disclosure and
discovery  order. The arbitrator may order the parties to  comply
with all or any of the disclosure and discovery provisions of the
Federal Rules of Civil Procedure, as they then exist, as  may  be
modified by the arbitrator consistent with the desire to simplify
the conduct and minimize the expense of the arbitration.

     12.5.      Rules  of  Law. Regardless of  any  practices  of
arbitration to the contrary, the arbitrator will apply the  rules
of  contract and other law of the jurisdiction whose law  applies
to  the  arbitration so that the decision of the arbitrator  will
be,  as  much  a  possible, the same as if the dispute  had  been
determined by a court of competent jurisdiction.

     12.6.      Finality and Fees. Any award or decision  by  the
American Arbitration Association shall be final, binding and non-
appealable  except  as to errors of law or  the  failure  of  the
arbitrator  to adhere to the arbitration provisions contained  in
this  agreement. Each party to the arbitration shall pay its  own
costs  and counsel fees except as specifically provided otherwise
in this agreement.

     12.7.      Measure  of Damages. In any adverse  action,  the
parties  shall  restrict  themselves to claims  for  compensatory
damages  and/or securities issued or to be issued and  no  claims
shall  be  made  by  any  party or affiliate  for  lost  profits,
punitive or multiple damages.

     12.8.      Covenant  Not to Sue. The parties  covenant  that
under  no  conditions will any party or any  affiliate  file  any
action against the other (except only requests for injunctive  or
other  equitable  relief)  in any forum  other  than  before  the
American Arbitration Association, and the parties agree that  any
such  action,  if filed, shall be dismissed upon application  and
shall  be  referred  for  arbitration hereunder  with  costs  and
attorney's fees to the prevailing party.

     12.9.     Intention. It is the intention of the parties  and
their  affiliates  that all disputes of any nature  between  them
whenever  arising,  whether in regard to this  agreement  or  any
other matter, from whatever the cause based on whatever law, rule
or  regulation,  whether  statutory or common  law,  and  however
characterized, be decided by arbitration as provided  herein  and
that  no party or affiliate be required to litigate in any  other
forum  any  disputes  or other matters except  for  requests  for
injunctive   or  equitable  relief.  This  agreement   shall   be
interpreted in conformance with this stated intent of the parties
and their affiliates.

     12.10.    Survival. The provisions for arbitration contained
herein  shall survive the termination of this agreement  for  any
reason.

     13.  General Provisions

     13.1.      Further Assurances. From time to time, each party
will execute such additional instruments and take such actions as
may  be  reasonably required to carry out the intent and purposes
of this agreement.

     13.2.      Waiver. Any failure on the part of  either  party
hereto  to  comply  with  any of its obligation,  agreements,  or
conditions  hereunder may be waived in writing by  the  party  to
whom such compliance is owed.

     13.3.      Brokers. Each party agrees to indemnify and  hold
harmless  the  other  party against any  fee,  loss,  or  expense
arising  out of claims by brokers or finders employed or  alleged
to have been employed by the indemnifying party.

     13.4.      Notices.  All  notices and  other  communications
hereunder  shall be in writing and shall be deemed to  have  been
given  if  delivered  in  person or sent by  prepaid  first-class
certified mail, return receipt requested or recognized commercial
courier service as follows:

     If to IVOC, to:

     Jerome R. Mahoney
     750 Route34
     Matawan, NJ 07747

     If to the Shareholders, to:
    ThirdCAI, Inc.
          4300 N. Miller Rd., Suite120
          Scottsdale, AZ85251-3620

     13.5.     Governing Law. This agreement shall be governed by
and  construed and enforced in accordance with the  laws  of  the
State of Nevada.

     13.6.      Assignment.  This agreement shall  inure  to  the
benefit  of,  and be binding upon, the parties hereto  and  their
successors and assigns; provided. However, that any assignment by
either  party  of  its  rights under this agreement  without  the
written consent of the other party shall be void.

     13.7.      Counterparts.  This  agreement  may  be  executed
simultaneously in two or more counterparts, each of  which  shall
be deemed an original, but all of which together shall constitute
one  and  the  same  instrument.  Signatures  sent  by  facsimile
transmission  shall  be  deemed to be evidence  of  the  original
execution thereof.

     13.8.      Exchange  Agent and Closing  Date.  The  Exchange
Agent  shall be the law firm of Chapman and Flanagan, Las  Vegas,
Nevada. The Closing shall take place upon the fulfillment by each
party  of all the conditions of Closing required herein, but  not
later  than15  days following execution of this agreement  unless
extended by mutual consent of the parties.

     13.9.      Review  of the Agreement. Each party acknowledges
that  it  has had time to review this agreement and, as  desired,
consult with counsel. In the interpretation of this agreement, no
adverse presumption shall be made against any party on the  basis
that it has prepared, or participated in the preparation of, this
agreement.

     13.10.    Schedules. All schedules attached hereto, if any shall
be  acknowledged  by each party by signature or initials  thereon
and shall be dated.
13.11.    Effective date. This effective date of this agreement
shall be upon its execution.



 Signature Page to Agreement and Plan of Reorganization between
           iVoice.com and the Shareholders of ThirdCAI

       IN WITNESS WHEREOF, the parties have executed this
                           agreement.

                              IVOICE.COM, INC.



                            By /s/ Jerome R. Mahoney
                              JEROME R. MAHONEY, President

                              THE SHAREHOLDERS OF
                              THIRDCAI, INC.:



                            By Edmond L. Lonergran
                              FOR CORPORATE ARCHITECTS, INC.



                            By /s/ Carl P. Ranno
                              CARL P. RANNO



                            By Kenneth R. Lew
                              KENNETH R. LEW

                           SIGNATURES

Pursuant  to  the  requirements of the  Securities  Exchange  Act
of1934,   the   Registrant  has  duly  caused  this  registration
statement  to  be  signed  on  its  behalf  by  the  undersigned,
thereunto duly authorized.



                           iVoice.com, Inc.



                           By: /s/ Jerome Mahoney
                              Jerome Mahoney, President



                           Date: April24,2000