UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

             X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            --
                         SECURITIES EXCHANGE ACT OF 1934

                     For the fiscal year ended June 29, 2003

                                       or

          ___ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                           Commission File No. 0-26841

                             1-800-FLOWERS.COM, Inc.
                             ----------------------
             (Exact name of registrant as specified in its charter)

      DELAWARE                                              1-3117311
      --------                                             -----------
  (State or other jurisdiction of                        (I.R.S. Employer
  incorporation or organization)                         Identification No.)

                  1600 Stewart Avenue, Westbury, New York 11590
                  ---------------------------------------------

               (Address of principal executive offices)(Zip code)
       Registrant's telephone number, including area code: (516) 237-6000
        Securities registered pursuant to Section 12(b) of the Act: None
           Securities registered pursuant to Section 12(g) of the Act:
                      Class A common stock, $0.01 par value
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes (X) No ( )

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. (X)

Indicate  by check mark  whether  the  Registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act): Yes (X) No ( )

The aggregate market value of voting common stock held by  non-affiliates of the
Registrant,  based on the closing price of the Class A common stock on September
23,  2003  as  reported  on  the  Nasdaq  National  Market,   was  approximately
$222,013,000.  Shares of common  stock held by each  officer and director and by
each  person  who owns 5% or more of the  outstanding  common  stock  have  been
excluded  from  this  computation  in that  such  persons  may be  deemed  to be
affiliates.  This  determination  of  affiliate  status  is  not  necessarily  a
conclusive  determination  for other purposes.  The Registrant does not have any
non-voting common equity outstanding.

                                   28,784,671
 (Number of shares of class A common stock outstanding as of September 23, 2003)

                                   37,013,855
 (Number of shares of class B common stock outstanding as of September 23, 2003)

                      DOCUMENTS INCORPORATED BY REFERENCE:

Portions of the  Registrant's  Definitive  Proxy  Statement  for the 2003 Annual
Meeting of Stockholders (the Definitive Proxy  Statement),  to be filed with the
SEC within 120 days of June 29, 2003,  are  incorporated  by reference into Part
III of this Report.




                             1-800-FLOWERS.COM, INC.

                                    FORM 10-K
                     For the fiscal year ended June 29, 2003

                                      INDEX


PART I
 Item 1.  Business                                                           1

 Item 2.  Properties                                                        20

 Item 3.  Legal Proceedings                                                 20

 Item 4.  Submission of Matters to a Vote of Security Holders               20

PART II
 Item 5.  Market for Registrant's Common Equity and Related Stockholder     22
          Matters

 Item 6.  Selected Financial Data                                           24

 Item 7.  Management's Discussion and Analysis of Financial Condition and
          Results of Operations                                             26

 Item 7A. Quantitative and Qualitative Disclosures about Market Risk        35

 Item 8.  Financial Statements and Supplementary Data                       36

 Item 9.  Changes in and Disagreements with Accountants on Accounting
          and Financial Disclosure                                          36

 Item 9A. Controls and Procedures                                           36

PART III
 Item 10. Directors and Executive Officers of the Registrant                36

 Item 11. Executive Compensation                                            36

 Item 12. Security Ownership of Certain Beneficial Owners and Management    36

 Item 13. Certain Relationships and Related Transactions                    36

 Item 14. Principal Accounting Fees and Services                            36

Part IV
 Item 15. Exhibits, Financial Statement Schedules and Reports on Form
          8-K                                                               37

 Signatures                                                                 40



                                     PART I

THIS REPORT CONTAINS  FORWARD-LOOKING  STATEMENTS BASED ON THE COMPANY'S CURRENT
EXPECTATIONS,  ASSUMPTIONS,  ESTIMATES AND PROJECTIONS ABOUT  1-800-FLOWERS.COM,
INC.  AND ITS  INDUSTRY.  THESE  FORWARD-LOOKING  STATEMENTS  INVOLVE  RISKS AND
UNCERTAINTIES.  THE COMPANY'S ACTUAL RESULTS COULD DIFFER  MATERIALLY FROM THOSE
ANTICIPATED IN SUCH  FORWARD-LOOKING  STATEMENTS AS A RESULT OF CERTAIN FACTORS,
AS MORE FULLY  DESCRIBED  ELSEWHERE IN THIS REPORT.  THE COMPANY  UNDERTAKES  NO
OBLIGATION TO UPDATE  PUBLICLY ANY  FORWARD-LOOKING  STATEMENTS  FOR ANY REASON,
EVEN IF NEW INFORMATION BECOMES AVAILABLE OR OTHER EVENTS OCCUR IN THE FUTURE.

Item 1. BUSINESS

The Company

For more than 25 years,  1-800-FLOWERS.COM  has  helped  millions  of  customers
connect with the people they care about with a broad range of thoughtful  gifts,
award-winning  customer  service  and  its  unique  technology  and  fulfillment
infrastructure.  The Company's  product line includes flowers,  plants,  gourmet
foods,  candies,  gift  baskets and other  unique  gifts  available to customers
around  the  world  via:   the   Internet   (www.1800flowers.com);   by  calling
1-800-FLOWERS(R)  (1-800-356-9377)  24 hours a day;  or by  visiting  one of the
Company-operated  or  franchised  stores.   1-800-FLOWERS.COM's   collection  of
thoughtful gifting brands includes home decor and garden merchandise from Plow &
Hearth(R)  (phone:  1-800-627-1712  or  web:   www.plowandhearth.com),   premium
popcorn,  confections and other food gifts from The Popcorn  Factory(R)  (phone:
1-800-541-2676  or web:  www.thepopcornfactory.com),  gourmet food products from
GreatFood.com(R)  (www.greatfood.com),  and children's gifts from  HearthSong(R)
(www.hearthsong.com)  and Magic  Cabin(R)  (www.magiccabin.com).  The  Company's
Class A common  stock is listed on the NASDAQ  National  Market  (ticker  symbol
"FLWS").

References  in this Annual  Report on Form 10-K to  "1-800-FLOWERS.COM"  and the
"Company" refer to 1-800-FLOWERS.COM,  Inc. and its subsidiaries.  The Company's
principal offices are located at 1600 Stewart Avenue,  Westbury, New York, 11590
and its telephone number at that location is (516) 237-6000.

The Origins of 1-800-FLOWERS.COM

The Company's  operations  began in 1976 when James F. McCann,  its Chairman and
Chief  Executive  Officer,  acquired a single  retail  florist in New York City,
which he  subsequently  expanded to a 14-store  chain.  Thereafter,  the Company
modified  its  business  strategy to take  advantage  of the rapid  emergence of
toll-free calling. The Company acquired the right to use the toll-free telephone
number  1-800-FLOWERS,  adopted  it as  its  corporate  identity  and  began  to
aggressively  build a national brand around it. The Company  believes it was one
of the first companies to embrace this new way of conducting business.

To support the growth of its toll-free business and to provide superior customer
service, the Company developed an operating infrastructure that incorporated the
best available technologies.  Over time, the Company implemented a sophisticated
transaction   processing   system  that   facilitated   rapid  order  entry  and
fulfillment, an advanced telecommunications system and multiple customer service
centers to handle increasing call volume.

To enable the Company to deliver products  reliably  nationwide on a same-day or
next-day basis and to market  pre-selected,  high-quality  floral products,  the
Company created BloomNet(R),  a nationwide network of independent local florists
selected for their  high-quality  products,  superior customer service and order
fulfillment and delivery capabilities.

In the early 1990s,  the Company  recognized  the emergence of the Internet as a
significant  strategic  opportunity  and moved  aggressively to embrace this new

                                       1


medium.  By taking advantage of investments in its  infrastructure,  the Company
was able to quickly develop and implement an online presence.  As a result,  the
Company  was one of the  first  companies  to  market  products  online  through
CompuServe  beginning in 1992 and AOL beginning in 1994 (keyword:  flowers).  In
April  1995,  the  Company  opened  its fully  functional,  e-commerce  Web site
(www.1800flowers.com) and subsequently entered into strategic relationships with
AOL, Yahoo! and Microsoft,  among others, to build its online brand and customer
base.

The Company's  online  presence has enabled it to expand the number and types of
products it can  effectively  offer.  As a result,  the  Company  has  developed
relationships  with  customers  who  purchase  products  not  only  for  gifting
occasions  but also for  everyday  consumption.  Since  1995,  the  Company  has
broadened  its product  offerings of flowers,  gourmet foods and gifts and added
complementary home and garden merchandise  through its April 1998 acquisition of
Plow & Hearth, as well as unique and educational  children's toys and games when
it acquired the  HearthSong and Magic Cabin product lines in June 2001. In order
to further expand its gourmet food line, the Company acquired GreatFood.com,  in
November 1999, as well as purchased  selected  assets of The Popcorn  Factory in
May 2002,  adding  premium  popcorn and  specialty  snack foods to the Company's
product offerings.

The Company's Strategy

1-800-FLOWERS.COM  objective  is to become the leading  provider  of  thoughtful
gifts,  helping its customers  connect with the important people in their lives.
The  Company  will  continue  to build  on the  trusted  relationships  with our
customers by providing them with ease of access, tasteful and appropriate gifts,
and superior service. The key elements of its strategy to achieve this objective
are:

Opportunistically  Extend  the  Company's  Brands.  The  Company  believes  that
1-800-FLOWERS.COM  is one of the most  recognized  brands in the floral and gift
industry.  The  strength  of its brand has  enabled  the  Company  to extend its
product offerings to complementary products,  including giftware, gourmet foods,
home and garden  merchandise,  and children's toys and games.  This extension of
product  offerings  through its brands has  enabled the Company to increase  the
number  of  purchases  by  existing   customers  who  have  come  to  trust  the
1-800-FLOWERS.COM  brand,  as  well  as  attract  a  significant  number  of new
customers.

The Company believes its brands are characterized by:

      o Convenience. All of the Company's  product  offerings can be purchased
        either via the Company's toll-free telephone numbers from  their  home
        or office 24 hours a day,  seven  days a week, or via the web for those
        customers who prefer a visual representation of their product selection.
        The Company  offers a variety of  delivery  options, including same-day
        or next-day service throughout the world.
      o Quality. High-quality  products are critical to the Company's continued
        brand strength and are integral to  the brand loyalty that it has  built
        over  the  years. The  Company offers its customers a 100% satisfaction
        guarantee on all of its products.
      o Delivery.  The  Company  has developed  a  market-proven  fulfillment
        infrastructure that allows delivery on a same-day, next-day and any-day
        basis. Key to the Company's  fulfillment  capability is an innovative
        "hybrid"  model  which  combines BloomNet(R) (comprised  of independent
        florists operating  retail flower shops and  Local Fulfillment  Centers
        ("LFC's"), Company-owned stores and fulfillment centers,  and franchise
        stores), with Company-owned distribution centers in Madison,  Virginia,
        Vandalia,  Ohio and Lake Forest,  Illinois and  brand-name  vendors who
        ship  directly to the  Company's  customers.  These  fulfillment points
        are connected by the Company's proprietary "BloomLink(R)" communication
        system,  an  internet-based  system  through  which  orders and related
        information are transmitted.
      o Selection.  Over  the course of  a  year, the Company offers over 3,000
        varieties of fresh-cut flowers,  floral  arrangements and plants,  over

                                       2


        3,700 SKUs of gifts and  gourmet  foods, approximately  8,600 different
        products  for  the home and  garden, including  garden  accessories and
        casual lifestyle furnishings, and over 4,200 unique and educational toys
        and games.
      o Customer Service.  The Company strives to ensure that customer service,
        whether online,  via the telephone,  or in one of its retail  stores is
        of the highest  caliber.  The Company  operates  four  customer  service
        facilities to provide  helpful assistance on everything from advice on
        product  selection to  the monitoring of  the fulfillment and  delivery
        process.

The  Company's  goal is to make the  1-800-FLOWERS.COM  brands  synonymous  with
thoughtful gifting. To do this, the Company intends to continue to invest in its
brands  through the use of  selective  media,  public  relations  and  strategic
Internet  portal  relationships,  while  capitalizing on the Company's large and
loyal customer base through cost-effective customer retention programs.

As part of the Company's continuing effort to serve the thoughtful gifting needs
of its customers,  the Company  intends to market other  high-quality  brands in
addition to  1-800-FLOWERS.COM.  The Company  intends to accomplish this through
internal development,  co-branding arrangements,  strategic relationships and/or
acquisitions of complementary  businesses. In keeping with this strategy, in May
2002,  the Company  acquired  The Popcorn  Factory,  a  manufacturer  and direct
marketer of giftable premium popcorn and related food gift products, and in June
2001,  the Company  acquired The Children's  Group,  including its two brands of
unique and  educational  children's  toys and games.  In fiscal 2000 the Company
acquired  GreatFood.com,  an online retailer of gourmet foods,  and in 1998, the
Company  acquired  Plow & Hearth,  a direct  marketer  of home  decor and garden
merchandise.  As a complement to the Company's own brands and product lines, the
Company  has  formed  strategic   relationships  with  Lenox(R),   Waterford(R),
Godiva(R),  Hershey's(R),  Gund(R),  Crabtree and Evelyn(R),  American Greetings
Corporation(R),  Things  Remembered(R)  and Yankee  Candle(R),  among others, in
order to provide our  customers  with an even  broader  selection of products to
further its position as a destination for all of their gifting needs.

Expand its Product  Offerings.  The Company's wide selection of products creates
the  opportunity  to have a  relationship  with customers who purchase items not
only for gift-giving occasions but also for everyday consumption.  The Company's
merchandising  team works closely with manufacturers and suppliers to select and
design its floral, gourmet food, home and garden and children's toys, as well as
other gift-related products that accommodate our customers' needs to celebrate a
special occasion,  convey a sentiment or cater to a casual lifestyle. As part of
this continuing  effort,  the Company intends to increase the number of, as well
as expand its  relationships  with its existing product  manufacturers or, where
appropriate, acquire businesses with complementary product lines.
Enhance  its  Customer   Relationships.   The  Company  intends  to  deepen  its
relationship  with its customers and be their trusted  resource to fulfill their
need for quality,  tasteful gifts.  The Company plans to encourage more frequent
and extensive  use of its Web site,  by  continuing  to provide  product-related
content and interactive features.  The Company will also continue to improve its
customers'  shopping  experience by  personalizing  the features of its Web site
and,  in  compliance  with the  Company's  privacy  policy,  utilizing  customer
information to target product  promotions,  identify  individual and mass market
consumption  trends,  remind  customers of upcoming  occasions  and convey other
marketing  messages.  As of June 29,  2003,  the  Company's  total  database  of
customers  numbered  approximately  21.3  million  (12.1  million  of which have
transacted business with the Company within the past 36 months),  7.8 million of
which have  transacted  business  with the Company  online (6.2 million of which
have transacted business with the Company online within the past 36 months).

In addition, the Company believes it has a significant opportunity to expand its
corporate  accounts  and  intends  to  focus  greater  resources  on  developing
customized plans for its corporate customers, such as its existing programs with
AT&T, IBM,  JPMorgan Chase,  Ford and General Electric to assist them with their
corporate gifting needs and those of their employees.

Increase  the Number of Online  Customers.  To  increase  the number of customer

                                       3

orders  placed  through its  cost-effective  Web site,  the  Company  intends to
continue to:

      o actively promote its  Web site through Web portals, online networks and
        search engines;
      o expand its online affiliate program, in which independent Web sites link
        directly to the Company's Web site;
      o aggressively market the Company's Web site in its advertising campaigns;
      o facilitate access to the Company's Web site for its corporate customers
        by implementing  direct links from their internal corporate networks.

Capitalize upon the Company's Technology Infrastructure. The Company believes it
has been and  continues  to be a leader in  implementing  new  technologies  and
systems to give its  customers the best possible  shopping  experience,  whether
online or over the telephone.

The Company's  online and telephonic  orders are fed directly from the Company's
secure Web site, or with the assistance of a floral and gift  counselor,  into a
transaction processing system which captures the required customer and recipient
information.  The  system  then  routes  the  order to the  appropriate  Company
warehouse,  or for florist  fulfilled or drop-shipped  items selects a vendor to
fulfill  the  customer's  order  and  electronically   transmits  the  necessary
information  to assure timely  delivery.  In addition,  the  Company's  customer
service  representatives are electronically linked to this system, enabling them
to assist in order  fulfillment  and  subsequently  track other customer  and/or
order information.

During the past several  years,  the Company has invested  heavily in building a
scalable  technology  platform to support the  Company's  growing  order volume.
During fiscal 2003, the Company completed the in-sourcing of its Web-hosting and
disaster  recovery  systems.  In addition to cost savings,  in-sourcing has also
provided  improved  operational  flexibility,  additional  capacity  and  system
redundancy.  Although the Company will continue to make significant investments,
and use available  technologies in order to improve its operations,  the Company
plans  to  leverage   its   existing   information   technology   infrastructure
capabilities,  thereby  allowing for continued  reduction in overall  technology
spending as a  percentage  of revenues  while  providing  resources  to focus on
customer  specific  projects  to  ensure  that our  customers  are  provided  an
enjoyable shopping experience.

Continue to Improve the Company's  Fulfillment  Capabilities.  A majority of the
Company's  customers'  purchases of floral and floral-related  gift products are
fulfilled by one of the Company's  BloomNet(R) members.  This allows the Company
to  deliver  its  floral  products  on a same-day  or  next-day  basis to ensure
freshness and to meet its customers' need for prompt delivery. In addition,  the
Company is better able to ensure consistent product quality and presentation and
offer a greater variety of arrangements,  which creates a better  experience for
its customers and gift recipients.  The Company selects  BloomNet(R) members for
their high-quality products, superior customer service and order fulfillment and
delivery capabilities.

The Company fulfills most of its gift basket and gourmet food items,  other than
its premium  popcorn and related  products (which are shipped from the Company's
148,000  square  foot  manufacturing  and  distribution  center  located in Lake
Forest, Illinois),  primarily through members of BloomNet(R) or third-party gift
vendors  that ship  products  directly  to the  customer  by  next-day  or other
delivery  options chosen by the customer.  The Company  selects its  third-party
gift vendors based upon the quality of their  products,  their  reliability  and
ability to meet volume  requirements.  The Company primarily  packages and ships
its home and garden  products from its 300,000 square foot  distribution  center
located in Madison,  Virginia,  or through  the  Company's  200,000  square foot
distribution  center in Vandalia,  Ohio.  Shipment of children's  merchandise is
primarily facilitated through the Vandalia distribution center.

Beginning in fiscal 2001,  the Company  began  entering  into Order  Fulfillment
Agreement(s)  with selected  BloomNet(R)  members to operate LFC's to facilitate
the fulfillment of the Company's floral and gift orders, improving the economics
of florist  fulfilled  transactions,  and  improving  the  Company's  ability to
control product quality and branding.

To ensure reliable and efficient  communication of online and telephonic  orders

                                       4

to its  BloomNet(R)  members and third party gift vendors,  the Company  created
BloomLink, a proprietary  Internet-based  communications system. All BloomNet(R)
members and third-party  gift vendors have adopted  BloomLink.  The Company also
has the ability to arrange for international delivery of floral products through
independent wire services and direct relationships.

The  Company  intends  to  improve  its  fulfillment  capabilities  to make its
operations more efficient by:

      o strengthening  relationships  and increasing  the number of its vendors
        and BloomNet(R) member  florists, as appropriate,  to ensure geographic
        coverage and shorten delivery times;
      o implementing  alternative  means of  fulfillment, including centralized
        production  and  strategic  expansion  and  logistical  positioning  of
        Company-owned fulfillment centers and LFC's;
      o continuing  to improve  warehousing  operations and  reduce  fulfillment
        times  in  support  of  its  gift, gourmet  food,  home  and garden and
        children's product lines.

The Company's Products

The Company offers a wide range of products, including fresh-cut flowers, floral
arrangements  and plants,  gifts,  popcorn and  gourmet  foods,  home and garden
merchandise and unique toys and games for children. In addition to selecting its
core products, the Company's merchandising team works closely with manufacturers
and suppliers to select and design products that meet the seasonal,  holiday and
other special needs of its  customers.  For the years ended June 29, 2003,  June
30, 2002, and July 1, 2001, the floral  category  represented  50.7% 54.2%,  and
59.3%, of total net revenues, respectively.

Over the course of a year, the Company's product selection consists of:

Flowers.  The Company offers more than 1,900 varieties of fresh-cut  flowers and
floral  arrangements  for all  occasions  and  holidays,  available for same-day
delivery.

Plants. The Company also offers approximately 600 varieties of popular plants to
brighten the home and/or office, and accent the gardens and landscapes.

Gourmet  Food.  The Company  offers more than 300 premium  popcorn and specialty
snack products from The Popcorn  Factory brand, as well as  approximately  1,000
carefully  selected  gourmet food and sweet  products from the GreatFood  brand,
including  candies,  chocolates,  nuts,  cookies,  fruit,  imported  cheeses and
giftable  surf-and-turf dinners. The Company's most popular items are offered in
beautiful and innovative gift baskets, providing customers with an assortment of
baskets to choose from. In addition, The Popcorn Factory brand's premium popcorn
and related products can be packaged in seasonal, occasion specific,  decorative
tins, fitting the "giftable" requirement of our individual customers, while also
adding the  capability  to  customize  the tins with  corporate  logos and other
personalized features for the Company's corporate customer's gifting needs.

Unique and Specialty  Gifts.  The Company offers 1,700  specially  selected gift
items,  including plush toys, balloons,  bath and spa items,  candles,  wreaths,
ornaments, collectibles, home accessories, giftware and fine jewelry.

Home and Garden.  Through its Plow & Hearth brand,  the Company offers more than
6,700 SKUs for home,  hearth and  outdoor  living,  including  casual  lifestyle
furniture and home accessories, clothing, footwear, candles and lighting, vases,
kitchen items and accents and  approximately  1,900 gardening  items,  including
tools and  accessories,  pottery,  nature-related  products,  books and  related
products.

Children's  Gifts.  Through the HearthSong  and Magic Cabin brands,  the Company
offers over 4,200  products,  including  environmentally  friendly  toys,  plush
stuffed animals,  crafts and books with  educational,  nature and art themes, as
well as,  natural-fiber  soft dolls,  kits and  accessories  for children ages 3
through 12.

                                       5

Greetings.  Through its relationships  with American  Greetings  Corporation and
Cardstore.com,   the  Company   provides  its  customers  the  ability  to  send
personalized  electronic  and printed  greeting  cards with  hundreds of fun and
creative ways to express emotions, offer congratulations, or just keep in touch.
In addition to giving its  customers  the ability to send  electronic  greetings
through  AmericanGreetings.com,   the  online  greetings  division  of  American
Greetings  Corporation,  the  revenue  sharing  relationship  provides  that the
Company will be a floral provider on AmericanGreetings.com, BlueMountain.com and
Egreetings.com.

The Company's Web Sites

The Company  offers  floral,  plant,  gourmet food and  specialty  gift products
through its 1-800-FLOWERS.COM Web site (www.1800flowers.com). Customers can come
to the Web site directly or be linked by one of the Company's  portal  providers
or search engine  relationships.  These include AOL  (keyword:flowers),  Yahoo!,
Microsoft,  Google and Overture,  as well as approximately 40,000 members of its
online  affiliate  program.  The Company  also  offers home and garden  products
through  the  Plow &  Hearth  Web  site  (www.plowandhearth.com),  gourmet  food
products  through   GreatFood.com   (www.greatfood.com),   premium  popcorn  and
specialty food products through The Popcorn Factory  (www.thepopcornfactory.com)
and children's gifts through its HearthSong (www.hearthsong.com) and Magic Cabin
(www.magiccabin.com)  Web sites. As of June 29, 2003,  approximately 7.8 million
customers  had made a purchase  through  the  Company's  online  sales  channel.

Greater than 70% of online  revenues are derived from traffic coming directly to
one of the Company's Universal Resource Locators ("URL's").

The  Company's  Web sites allow  customers  to easily  browse and  purchase  its
products,  promote brand loyalty and encourage  repeat purchases by providing an
inviting customer  experience.  The Company's Web sites offer customers detailed
product information, complete with photographs,  personalized shopping services,
contests,  home  decorating  and  how-to  tips,  information  on floral  trends,
gift-giving  suggestions  and information  about special events and offers.  The
Company has designed its Web sites to be fast, secure and easy to use and allows
customers to order products with minimal effort. The Company's 1-800-FLOWERS.COM
and Popcorn  Factory Web sites include the following key features in addition to
the variety of delivery and shipping  options (same  day/next day) and 24 hour/7
day customer service that are available to all its customers:

Product Search and Order  Tracking.  The Company has  implemented  sophisticated
search capabilities,  which enable customers to search for products by occasion,
category/department,  price point, flower type, brand or keyword.  The Company's
Web site also features a "more  shopping"  section,  containing an  easy-to-view
drop-down  list and  quick-links  to some of the most  popular  categories.  The
Company's  online order  tracking  capabilities  allow  customers to quickly and
easily view the delivery status of their purchase,  while its "Delivery  Wizard"
provides customers with expected delivery dates for each product selection.

Personalization.  The  Company  utilizes  its  Web  site  to enhance the direct
relationship with its customers,  including   greeting customers  by  name  and
personalized  Web  pages tailored to  its  registered  customers.  The  "Member
Benefits"  provide  customers  with  an  online  address  book  for  names  and
addresses of  their gift  recipients,  access  to  their purchasing history and
e-mail  notification of special  promotions, product previews and  events.  The
Company's   registered  customers   can   also  utilize  its  "Gift   Reminder
Program," which  sends  e-mail  reminders prior  to any  pre-selected  occasion
and offers suggestions to specific flower and/or gift products.

Multiple  Channel Access to Gifting  Consultants.  The Company's Web site offers
customers the ability to use e-mail, real-time online  keyboard-to-keyboard chat
messaging and  "click-to-talk"  capability  to reach one of the  Company's  gift
consultants who can answer product  questions,  provide  gifting  suggestions or
resolve  order  issues.  The  Company  also  offers  its  customers  answers  to
frequently asked questions directly on the Web site.

Security.  The Company provides a safe and secure shopping experience within its
Web  site  through  the  use of  secure  server  software,  which  encrypts  the

                                       6

customer's credit card number to protect against interception as the information
is transmitted over the Internet.

Privacy. The Company recognizes the importance of maintaining the privacy of its
customers.  The Company uses the information  gathered on its Web site from time
to time to send  promotional  materials and to enhance the  customer's  shopping
experience.  The Company  periodically  makes certain  information  available to
selected third parties for direct  marketing  purposes.  However,  customers may
elect not to receive promotional  information and/or instruct the Company not to
make their information  available to third parties. The Company's current online
privacy  policy,  which is  updated to  continuously  reflect  current  industry
guidelines, is set forth on its Web site.

Marketing and Promotion

The Company's  marketing and  promotion  strategy is designed to strengthen  the
1-800-FLOWERS.COM  brands,  build  customer  loyalty,  increase  the  number  of
customers,  encourage  repeat purchases and develop  additional  product revenue
opportunities. The Company also intends to develop and market other high-quality
brands in addition to its current  1-800-FLOWERS.COM,  Plow & Hearth, GreatFood,
The  Popcorn  Factory,  HearthSong  and  Magic  Cabin  brands  through  internal
development,    co-branding   arrangements,   strategic   relationships   and/or
acquisitions of complementary  businesses.  The Company markets and promotes its
brands and products as follows:

Direct Mail and  Catalogs.  The  Company  uses its direct  mail  promotions  and
catalogs to increase the number of new  customers  and to  introduce  additional
products  to its  existing  customers.  Through  the use of the  Plow &  Hearth,
HearthSong,  The  Popcorn  Factory  and Magic  Cabin  catalogs  the  Company has
cross-promoted its floral and gift products to its non-floral  customers and the
Company similarly  cross-promotes its non-floral products to its floral and gift
customers in the 1-800-FLOWERS  gift catalog.  In addition to providing a direct
sale mechanism, the Company believes that these catalogs will attract additional
customers to the  Company's  Web sites.  For the year ended June 29,  2003,  the
Company mailed in excess of 110 million branded catalogs.

Traditional Media. The Company utilizes traditional media, including television,
radio,  print  and  outdoor  advertising,  to market  its  brand  and  products.
Traditional media allows the Company to reach a large number of customers and to
target particular market segments.

The Company's Strategic Online Relationships.  The Company promotes its products
through  strategic  relationships  with leading Web portals,  search engines and
online networks. The Company's relationships include, among others, AOL, Yahoo!,
Microsoft, Google, Overture and AmericanGreetings.com.

The Company's Online Affiliate  Program.  In addition to securing alliances with
frequently  visited Web sites, the Company  developed an affiliate  network that
has  grown  to  approximately  40,000  Web  sites  operated  by  third  parties.
Affiliates  may join  this  program  through  the  Company's  Web site and their
participation may be terminated by them or by the Company at any time. These Web
sites earn commissions on purchases made by customers  referred from their sites
to  the  Company's  Web  site.  The   affiliates   include  such  Web  sites  as
Looksmart.com,  IGive.com,  MyPoints.com,  BizRate.com,  ATT.net, Ebates.com and
SchoolPop.com.

E-mails.  The  Company  is  able  to  capitalize  on its  customer  database  of
approximately  21.3 million  customers  (12.1  million of which have  transacted
business with the Company within the past 36 months),  7.8 million of which have
transacted  business  with the  Company  on-line  (6.2  million  of  which  have
transacted  business  with the Company  online  within the past 36  months),  by
utilizing  cost-effective,  targeted  e-mails  to notify  customers  of  product
promotions, remind them of upcoming gifting occasions and convey other marketing
messages.

Co-Marketing   and   Promotions.   The  Company  has  established  a  number  of
co-marketing  relationships  and  promotions  to  advertise  its  products.  For
example,  the Company has established  co-marketing  arrangements with American,

                                       7

United and Delta Airlines,  as well as Upromise,  Capital One, American Express,
VISA and MasterCard, among others.

Fulfillment Operations

The Company's  customers  primarily place their orders either online or over the
telephone.  The  Company's  development  of a hybrid  fulfillment  system  which
enables the Company to offer same-day,  next-day and any-day delivery,  combines
the use of BloomNet(R)  (independent  florists operating retail flower shops and
LFC's, Company-owned stores and fulfillment centers, and franchise stores), with
the Company-owned  distribution centers and brand-name vendors who ship directly
to the Company's customers.  While providing a significant competitive advantage
in terms of delivery  options,  the  Company's  fulfillment  system also has the
added benefit of reducing the  Company's  capital  investments  in inventory and
infrastructure. Fulfillment of products is as follows:

Flowers.  A  majority  of the  Company's  floral  orders are  fulfilled  through
BloomNet(R).  The Company selects retail florists for BloomNet(R) based upon the
historical  volume of floral  deliveries in a particular  geographic  area,  the
number of  BloomNet(R)  florists  currently  serving the area and the  florist's
design  staff,  facilities,  quality  of floral  processing,  ability to fulfill
orders in sufficient  volume and delivery  capabilities.  The Company  regularly
monitors  BloomNet(R)  florists'  performance  and  adherence  to the  Company's
quality standards to ensure proper product branding and packaging.

By fulfilling floral orders through BloomNet(R),  the Company is able to deliver
floral products on a same-day, next-day or any day basis to ensure freshness and
to meet the customers'  need for prompt  delivery.  Because the Company  selects
these florists and receives customer feedback on their performance in fulfilling
orders,  it is able to ensure  consistent  product quality and  presentation and
offer a greater variety of  arrangements,  which the Company  believes creates a
better experience for its customers and gift recipients.

The Company's relationships with its BloomNet(R) members are non-exclusive. Many
florists,  including many BloomNet(R) florists, also are members of other floral
fulfillment  organizations.  The BloomNet(R) agreements generally are cancelable
by either  party with ten days  notification  and do not  guarantee  any orders,
dollar amounts or exclusive  territories from the Company to the florist.  As of
June 29,  2003,  the  Company had  entered  into more than 60 Order  Fulfillment
Agreements with selected BloomNet(R) members to operate LFC's. Generally,  these
agreements  provide for a three-year  term,  terminable upon 30 days notice upon
breach and immediately by the Company in the event of certain specified defaults
by the  operator of the LFC. In  consideration  of the  operator's  satisfactory
performance, the Company agrees to use reasonable efforts to forward orders with
a specified  minimum  merchandise  value during each year of the agreement.  The
Company has not granted an exclusive territory to any operator.

In  certain  instances,  the  Company is  required  to  fulfill  orders  through
non-BloomNet(R)  members,  and transmits these orders to the fulfilling  florist
using the communication  system of an independent wire service or via telephone.
In  addition to orders  fulfilled  by  BloomNet(R)  and  non-BloomNet(R)  member
florists,  the  Company  ships  overnight  via common  carrier to its  customers
directly from growers and through its fulfillment centers.

As of June 29,  2003,  the Company  operates 21 floral  retail  stores,  located
primarily in the New York and Los Angeles  metropolitan  areas and 6 fulfillment
centers. In addition, the Company has 80 franchised stores, located primarily in
California. Company-owned stores serve as local points of fulfillment and enable
the Company to test new products and marketing programs.

Plants,  Gift Baskets,  Gourmet  Food,  Premium  Popcorn and Unique  Gifts.  The
Company's plants,  gift baskets,  gourmet food, premium popcorn and unique gifts
are shipped  directly to the  customer  by members of  BloomNet(R),  third-party
product  suppliers or through its  Madison,  Virginia,  Vandalia,  Ohio and Lake
Forest,  Illinois  fulfillment  centers using next-day or other delivery  option
selected by the customer.  The Company's business is not dependent on any single
third-party supplier.

                                       8

Home and Garden and Children's Toys. The Company fulfills  purchases of home and
garden  merchandise  from its Madison,  Virginia and Vandalia,  Ohio fulfillment
center or by  third-party  product  suppliers  using  next-day or other delivery
option   selected  by  the  customer.   In  fiscal  2003,  the  Company  shipped
approximately  2.3 million  packages from these facilities which employ advanced
technology for receiving, packaging, shipping and inventory control.

Technology Infrastructure

The Company  believes it has an advanced  technology  platform.  Its  technology
infrastructure,  primarily  consisting of the  Company's  Web site,  transaction
processing,  customer  databases and  telecommunications  systems,  is built and
maintained for reliability,  security,  scalability and flexibility. To minimize
the   risk   of   service    interruptions   from   unexpected    component   or
telecommunications failure, maintenance and upgrades, the Company has built full
back-up and system  redundancies  into those components of its systems that have
been  identified  as  critical.   In  recent  years  the  Company  installed  an
Oracle-based  order  processing  and  database   management  system,   developed
BloomLink,   upgraded  its  telecommunications   network,   including  its  call
management system and internalized its Web-hosting and development capabilities.
The Company  plans to continue to invest in  technologies  that will improve and
expand its e-commerce and telecommunication capabilities.

The  Company's  transaction  processing  system  captures  customer  profile and
history in a customized  Oracle  database  and selects the florist,  third-party
vendor,  or  Company-owned  warehouse  to fulfill the order.  Through the use of
customized  software  applications,  the Company is able to  retrieve,  sort and
analyze  customer  information  to enable it to better serve its  customers  and
target its product offerings.  The Company has acquired technology  applications
that  have   significantly   expanded  its  ability  to  analyze  and  use  this
information.

The Company's customer service centers and third-party outsourcers are connected
electronically  to  its  transaction  processing  system  to  permit  the  rapid
transmission  of, and access to,  critical  order and customer  information.  In
addition,  BloomLink  electronically  connects  the  Company to its  BloomNet(R)
members and non-floral vendors.

The Company's operations center is located in its headquarters in Westbury,  New
York. The Company provides comprehensive facility management services, including
human and technical  monitoring  of all  production  servers,  24 hours per day,
seven days per week.

Competition

The growing  popularity and convenience of e-commerce has continued to give rise
to established businesses on the Internet. In addition to selling their products
over the  Internet,  many of these  retailers  sell  their  products  through  a
combination of channels by maintaining a Web site, a toll-free  phone number and
physical locations.  Additionally, several of these merchants offer an expanding
variety of products and some are  attracting an increasing  number of customers.
Certain mass  merchants  have  expanded  their  offerings  to include  competing
products and may continue to do so in the future. These mass merchants,  as well
as other potential competitors, may be able to:

      o undertake more extensive marketing campaigns for their brands and
        services;
      o adopt more aggressive pricing policies; and
      o make more attractive offers to potential employees, distributors and
        retailers.

In addition,  the Company faces intense  competition  in each of its  individual
product  categories.  In the floral industry,  there are many other providers of
floral  products,  none of which is  dominant  in the  industry.  The  Company's
competitors include:

      o retail floral shops, some of which maintain toll-free telephone numbers;
      o online floral retailers;

                                       9

      o catalog companies that offer floral products;
      o floral telemarketers and wire services; and
      o supermarkets, mass merchants and specialty retailers with floral
        departments.

Similarly,  the plant, gift basket, gourmet food, unique gifts,  children's toys
and home and garden categories are highly competitive.  Each of these categories
encompasses a wide range of products,  is highly  fragmented  and is served by a
large  number  of  companies,  none of  which  is  dominant.  Products  in these
categories may be purchased from a number of outlets,  including mass merchants,
telemarketers, retail specialty shops, online retailers and mail-order catalogs.

The Company  believes the strength of its brands,  product  selection,  customer
relationships,  technology  infrastructure and fulfillment capabilities position
it to compete effectively against its current and potential  competitors in each
of its product categories. However, increased competition could result in:

      o price reductions, decreased revenues and lower profit margins;
      o loss of market share; and
      o increased marketing expenditures.

These and other competitive  factors may adversely impact the Company's business
and results of operations.

Government Regulation and Legal Uncertainties

The  Internet is rapidly  evolving and there are laws and  regulations  directly
applicable to e-commerce. Legislatures are also considering an increasing number
of  laws  and  regulations  pertaining  to  the  Internet,  including  laws  and
regulations addressing:

      o user privacy;
      o pricing;
      o content;
      o connectivity;
      o intellectual property;
      o distribution;
      o taxation;
      o liabilities;
      o antitrust; and
      o characteristics and quality of products and services.

Further, the growth and development of the market for online services may prompt
more stringent  consumer  protection laws that may impose additional  burdens on
those companies  conducting business online. The adoption of any additional laws
or  regulations  may impair  the growth of the  Internet  or  commercial  online
services. This could decrease the demand for the Company's services and increase
its cost of doing  business.  Moreover,  the  applicability  to the  Internet of
existing  laws  regarding  issues  like  property  ownership,  taxes,  libel and
personal  privacy is uncertain.  Any new  legislation or regulation  that has an
adverse  impact  on the  Internet  or  the  application  of  existing  laws  and
regulations  to  the  Internet  could  have a  material  adverse  effect  on the
Company's business, financial condition and results of operations.

States or foreign countries might attempt to regulate the Company's  business or
levy  additional  sales or other taxes relating to its  activities.  Because the
Company's  products and services are available over the Internet anywhere in the
world,  multiple  jurisdictions  may claim that the  Company is  required  to do
business as a foreign corporation in one or more of those jurisdictions. Failure
to qualify  as a foreign  corporation  in a  jurisdiction  where the  Company is
required  to do so could  subject it to taxes and  penalties.  States or foreign
governments may charge the Company with violations of local laws.

                                       10

Intellectual Property and Proprietary Rights

The Company regards its service marks,  trademarks,  trade secrets, domain names
and similar  intellectual  property as critical to its success.  The Company has
applied for or received  trademark and/or service mark  registration  for, among
others,"1-800-FLOWERS.COM",  "1-800-FLOWERS",  "Plow & Hearth", "GreatFood.com",
"The  Popcorn  Factory",  "TheGift.com",  "HearthSong"  and "Magic  Cabin".  The
Company also has rights to numerous domain names, including www.1800flowers.com,
www.800flowers.com, www.flowers.com,  www.plowandhearth.com,  www.greatfood.com,
www.thepopcornfactory.com,   www.hearthsong.com   and   www.magiccabin.com.   In
addition, the Company has developed transaction processing and operating systems
as well as marketing data, and customer and recipient information databases.

The Company  relies on trademark,  unfair  competition  and copyright law, trade
secret protection and contracts such as  confidentiality  and license agreements
with its  employees,  customers,  vendors and others to protect its  proprietary
rights. Despite the Company's precautions, it may be possible for competitors to
obtain and/or use the Company's proprietary information without authorization or
to develop  technologies  similar to the  Company's and  independently  create a
similarly functioning infrastructure. Furthermore, the protection of proprietary
rights in Internet-related  industries is uncertain and still evolving. The laws
of some foreign countries do not protect  proprietary  rights to the same extent
as do the laws of the United  States.  The  Company's  means of  protecting  its
proprietary rights in the United States or abroad may not be adequate.

The  Company  intends to  continue  to license  technology  from third  parties,
including Oracle, Microsoft, MCI and AT&T, for its communications technology and
the software that underlies its business systems. The market is evolving and the
Company may need to license additional  technologies to remain competitive.  The
Company may not be able to license these technologies on commercially reasonable
terms or at all.

Third  parties  have in the past  infringed  or  misappropriated  the  Company's
intellectual  property  or similar  proprietary  rights.  The  Company  believes
infringements and  misappropriations  will continue to occur in the future.  The
Company intends to police against infringement or misappropriation. However, the
Company  cannot  guarantee  it will be able to enforce its rights and enjoin the
alleged  infringers from their use of confusingly  similar  trademarks,  service
marks, telephone numbers and domain names.

In addition,  third parties may assert  infringement claims against the Company.
The Company cannot be certain that its technologies or its products and services
do not infringe  valid  patents,  trademarks,  copyrights  or other  proprietary
rights held by third  parties.  The Company may be subject to legal  proceedings
and claims  from time to time  relating  to its  intellectual  property  and the
intellectual  property  of  others  in the  ordinary  course  of  its  business.
Intellectual  property  litigation  is expensive  and  time-consuming  and could
divert management resources away from running the Company's business.

Employees

As of June 29,  2003,  the Company had a total of  approximately  2,500 full and
part-time employees.  During peak periods, the Company  substantially  increases
the  number of  customer  service,  manufacturing  and  retail  and  fulfillment
personnel.   The  Company's  personnel  are  not  represented  under  collective
bargaining agreements and the Company considers its relations with its employees
to be good.

Risk Factors that May Affect Future Results

The  risks  and  uncertainties  described  below  are not  the  only  risks  and
uncertainties  the  Company  faces.   Additional  risks  and  uncertainties  not
presently known to the Company or that are currently deemed  immaterial may also
impair its business  operations.  If any of the following  risks actually occur,
the Company's business, financial condition or results of operations may suffer.

                                       11

The  Company has  incurred  losses in recent  years,  and  although  the Company
returned to  profitability  during fiscal 2003,  no assurances  can be made that
positive  net income will  continue  to be  achieved in the future.  In order to
maintain profitability, the Company will need to continue to generate sufficient
revenues and maintain and/or reduce operating  expenditures.  Management  cannot
assure you that the Company will generate revenues or reduce operating  expenses
sufficiently to maintain profitability.  Even if the Company does continue to be
profitable,  it may not sustain or  increase  profitability  on a  quarterly  or
annual basis in the future.

The Company's  quarterly  operating results may significantly  fluctuate and you
should not rely on them as an  indication of its future  results.  The Company's
future revenues and results of operations may  significantly  fluctuate due to a
combination of factors,  many of which are outside of management's  control. The
most important of these factors include:

      o seasonality;
      o the retail economy;
      o the timing and effectiveness of marketing programs;
      o the timing of the introduction of new products and services;
      o the timing and effectiveness of capital expenditures;
      o the Company's ability to enter into or renew online marketing
        agreements; and
      o competition.

The Company may be unable to reduce operating  expenses quickly enough to offset
any  unexpected  revenue  shortfall.  If the Company has a shortfall  in revenue
without a corresponding reduction to its expenses, operating results may suffer.
The Company's operating results for any particular quarter may not be indicative
of  future  operating  results.  You  should  not  rely  on   quarter-to-quarter
comparisons  of results of operations  as an indication of the Company's  future
performance.  It is  possible  that  results  of  operations  may be  below  the
expectations  of public  market  analysts and  investors,  which could cause the
trading price of the Company's Class A common stock to fall.

Consumer  spending on flowers,  gifts and other products sold by the Company may
vary  with  general  economic   conditions.   If  general  economic   conditions
deteriorate  further and the Company's  customers have less  disposable  income,
consumers may spend less on its products and its quarterly operating results may
suffer.

The Company's operating results may suffer if revenues during the Company's peak
seasons  do not  meet its  expectations.  Sales of the  Company's  products  are
seasonal,  concentrated in the fourth calendar quarter,  due to the Thanksgiving
and Christmas-time  holidays,  and the second calendar quarter,  due to Mother's
Day and  Administrative  and  Professionals'  Week. In anticipation of increased
sales activity during these periods,  the Company hires a significant  number of
temporary  employees to supplement its permanent staff and the Company increases
its inventory levels. If revenues during these periods do not meet the Company's
expectations,  it may not generate  sufficient revenue to offset these increased
costs and its operating results may suffer.

If the Company's  customers do not find its expanded  product  lines  appealing,
revenues  may not grow and net  income  may  decrease.  The  Company's  business
historically  has focused on offering floral and  floral-related  gift products.
Although the Company has been  successful  in the  introduction  of its expanded
product lines including plants, gift baskets,  popcorn,  gourmet food, unique or
specialty gifts, home and garden accessories and children's gifts, it expects to
continue to incur  significant  costs in marketing  these new  products.  If the
Company's  customers  do not find its  expanded  product  lines  appealing,  the
Company may not generate  sufficient revenue to offset its related costs and its
results of operations may be negatively impacted.

If the Company fails to develop and maintain its brands,  it may not increase or

                                       12

maintain its customer base or its revenues. The Company must continue to develop
and maintain the  1-800-FLOWERS.COM  brands to expand its customer  base and its
revenues.  In addition,  the Company has introduced and acquired other brands in
the past, and may continue to do so in the future. The Company believes that the
importance  of  brand  recognition  will  increase  as it  expands  its  product
offerings.  Many of the  Company's  customers  may not be aware of the Company's
non-floral  products.  If the Company fails to advertise and market its products
effectively,  it may not  succeed  in  establishing  its  brands  and  may  lose
customers leading to a reduction of revenues.

The Company's  success in promoting and enhancing the  1-800-FLOWERS.COM  brands
will also depend on its success in providing its customers high-quality products
and a high level of customer service. If the Company's customers do not perceive
its  products  and   services  to  be  of  high   quality,   the  value  of  the
1-800-FLOWERS.COM  brands would be diminished and the Company may lose customers
and its revenues may decline.

A failure to establish and maintain strategic online relationships that generate
a  significant  amount  of  traffic  could  limit the  growth  of the  Company's
business.  Although  the  Company  expects a  significant  portion of its online
customers will continue to come to its Web site  directly,  it will also rely on
third  party Web sites  with  which the  Company  has  strategic  relationships,
including AOL Time Warner, Yahoo!,  Overture,  Google and Microsoft Corporation,
for  traffic.  If these  third-parties  do not attract a  significant  number of
visitors,  the Company may not receive a significant  number of online customers
from these  relationships and its revenues from these relationships may decrease
or not grow.  There continues to be strong  competition to establish or maintain
relationships  with  leading  Internet  companies,   and  the  Company  may  not
successfully enter into additional relationships,  or renew existing ones beyond
their current terms. The Company may also be required to pay significant fees to
maintain and expand existing  relationships.  The Company's  online revenues may
suffer  if it  fails  to  enter  into new  relationships  or  maintain  existing
relationships or if these  relationships do not result in traffic  sufficient to
justify their costs.

If local  florists and other  third-party  vendors do not fulfill  orders to the
Company's customers'  satisfaction,  its customers may not shop with the Company
again.  In many cases,  floral  orders  placed by the  Company's  customers  are
fulfilled by local  independent  florists,  a majority of which are a member of
BloomNet(R).  The Company does not directly  control any of these  florists.  In
addition,  many of the non-floral products sold by the Company are manufactured
and delivered to its customers by independent  third-party vendors. If customers
are dissatisfied  with the performance of the local florist or other third-party
vendors,  they may not utilize the Company's services when placing future orders
and its revenues may decrease.

If a florist  discontinues  its  relationship  with the Company,  the  Company's
customers  may  experience  delays in service or declines in quality and may not
shop with the  Company  again.  Many of the  Company's  arrangements  with local
florists for order  fulfillment  may be  terminated  with 10 days  notice.  If a
florist  discontinues  its  relationship  with the Company,  the Company will be
required to obtain a suitable  replacement  located in the same geographic area,
which may cause delays in delivery or a decline in quality,  leading to customer
dissatisfaction and loss of customers.

If a significant amount of customers are not satisfied with their purchase,  the
Company will be required to incur substantial costs to issue refunds, credits or
replacement  products.  The Company  offers its  customers  a 100%  satisfaction
guarantee on its products. If customers are not satisfied with the products they
receive,  the Company will either  replace the product for the customer or issue
the customer a refund or credit.  The Company's  net income would  decrease if a
significant number of customers request replacement products, refunds or credits
and the Company is unable to pass such costs onto the supplier.

Increased  shipping costs and labor stoppages may adversely  affect sales of the
Company's  non-floral  products.  Non-floral products are delivered to customers
either directly from the manufacturer or from the Company's  fulfillment centers
located in New York,  Virginia,  Ohio and Illinois.  The Company has established
relationships  with the United States Postal Service,  Federal  Express,  United
Parcel Service and other common carriers for the delivery of these products.  If
these carriers were to raise the prices they charge to ship the Company's goods,
and the Company passes these increases on to its customers,  its customers might

                                       13

choose  to buy  comparable  products  locally  to  avoid  shipping  charges. In
addition, these carriers may experience labor stoppages,  which could impact the
Company's  ability to deliver  products on a timely basis to our  customers and
adversely affect its customer relationships.

If the Company fails to continuously improve its Web site, it may not attract or
retain customers.  If potential or existing  customers do not find the Company's
Web site a  convenient  place to shop,  the  Company  may not  attract or retain
customers  and its sales may suffer.  To encourage  the use of the Company's Web
site, it must continuously  improve its accessibility,  content and ease of use.
Customer  traffic and the  Company's  business  would be  adversely  affected if
competitors'  Web sites are perceived as easier to use or better able to satisfy
customer needs.

Competition in the floral,  plant, gift basket,  gourmet treat,  specialty gift,
children's  toys and games  and home and  garden  industries  is  intense  and a
failure to respond to competitive pressure could result in lost revenues.  There
are many  companies  that  offer  products  in these  categories.  In the floral
category, the Company's competitors include:

      o retail floral shops, some of which maintain toll-free telephone numbers;
      o online floral retailers;
      o catalog companies that offer floral products;
      o floral telemarketers and wire services; and
      o supermarkets, mass merchants and specialty gift retailers with floral
        departments.

Similarly, the plant, gift basket, gourmet food, specialty gift, children's toys
and home and garden categories are highly competitive.  Each of these categories
encompasses a wide range of products and is highly fragmented. Products in these
categories may be purchased from a number of outlets,  including mass merchants,
retail specialty shops, online retailers and mail-order catalogs.

Competition  is  intense  and the  Company  expects  it to  increase. Increased
competition could result in:

      o price reductions, decreased revenue and lower profit margins;
      o loss of market share; and
      o increased marketing expenditures.

These and other  competitive factors could  materially and adversely affect the
Company's results of operations.

If the Company does not accurately predict customer demand for its products,  it
may lose customers or experience  increased  costs. In the past, the Company did
not need to  maintain a  significant  inventory  of  products.  However,  as the
Company expands the volume of non-floral products offered to its customers,  the
Company will be required to increase inventory levels and the number of products
maintained in its warehouses.  If the Company overestimates  customer demand for
its products, excess inventory and outdated merchandise could accumulate,  tying
up working capital and potentially  resulting in reduced warehouse  capacity and
inventory  losses  due  to  damage,  theft  and  obsolescence.  If  the  Company
underestimates  customer demand, it may disappoint customers who may turn to its
competitors.  Moreover,  the strength of the  1-800-FLOWERS.COM  brands could be
diminished due to misjudgments in merchandise selection.

If the supply of flowers for sale becomes  limited,  the price of flowers  could
rise or flowers may be unavailable and the Company's  revenues and gross margins
could  decline.  A variety of factors affect the supply of flowers in the United
States and the price of the Company's floral products.  If the supply of flowers
available for sale is limited due to weather conditions or other factors, prices
for flowers could rise and customer demand for the Company's floral products may
be reduced,  causing revenues and gross margins to decline.  Alternatively,  the
Company may not be able to obtain high quality  flowers in an amount  sufficient
to meet customer demand. Even if available, flowers from alternative sources may
be of lesser quality and/or may be more expensive than those  currently  offered
by the Company.

                                       14

Most of the  flowers  sold in the United  States  are grown by  farmers  located
abroad, primarily in Colombia, Ecuador and Holland, and the Company expects that
this will continue in the future. The availability and price of flowers could be
affected by a number of factors affecting these regions, including:

      o import duties and quotas;
      o agricultural limitations and restrictions to manage pests and disease;
      o changes in trading status;
      o economic uncertainties and currency fluctuations;
      o severe weather;
      o work stoppages;
      o foreign government regulations and political unrest; and
      o trade restrictions, including United States retaliation against foreign
        trade practices.

A failure to manage its internal  operating and financial  systems could lead to
inefficiencies in conducting the Company's  business and subject it to increased
expenses.  The  Company's  expansion  efforts  may  strain its  operational  and
financial systems. To accommodate the Company's growth, the Company continues to
improve its operating  infrastructure  through  technology  initiatives  and any
failure to integrate  these  initiatives in an efficient  manner could adversely
affect its business. In addition, the Company's systems, procedures and controls
may prove to be inadequate to support its future operations.

A failure to integrate the systems and operations of any acquired  business with
the  Company's  operations  may disrupt its  business.  The Company has acquired
complementary  businesses  and selected  assets and may continue to do so in the
future. If the Company is unable to fully integrate future acquisitions into its
operations,  its  business  and  operations  could  suffer,  management  may  be
distracted and its expenses may increase.  Moreover,  the expected benefits from
any acquisition may not be realized, resulting in lost opportunities and loss of
capital.

The Company's franchisees may damage its brands or increase its costs by failing
to  comply  with  its  franchise  agreements  or its  operating  standards.  The
Company's  franchise  business is governed  by its  Uniform  Franchise  Offering
Circulars,  franchise  agreements and applicable franchise law. If the Company's
franchisees do not comply with its established  operating standards or the terms
of the franchise agreements,  the  1-800-FLOWERS.COM  brands may be damaged. The
Company may incur significant  additional costs,  including  time-consuming  and
expensive  litigation,  to enforce its rights  under the  franchise  agreements.
Additionally,  the Company is the primary  tenant on certain  leases,  which the
franchisees  sublease  from  the  Company.  If a  franchisee  fails  to meet its
obligations  as subtenant,  the Company could incur  significant  costs to avoid
default under the primary lease. Furthermore,  as a franchiser,  the Company has
obligations to its franchisees. Franchisees may challenge the performance of the
Company's  obligations under the franchise agreements and subject it to costs in
defending  these claims and, if the claims are  successful,  costs in connection
with their compliance.

If third parties  acquire rights to use similar domain names or phone numbers or
if the  Company  loses the right to use its phone  numbers,  its  brands  may be
damaged  and it may lose  sales.  The  Company's  Internet  domain  names are an
important  aspect of its  brand  recognition.  The  Company  cannot  practically
acquire rights to all domain names similar to www.1800flowers.com,  or its other
brands,  whether under existing top level domains or those issued in the future.
If third parties obtain rights to similar domain names,  these third parties may
confuse the Company's  customers and cause its customers to inadvertently  place
orders with these  third  parties,  which  could  result in lost sales and could
damage its brands.

Likewise,  the phone  number  that  spells  1-800-FLOWERS  is  important  to the

                                       15

Company's  brand and its  business.  While the Company has obtained the right to
use the phone numbers 1-800-FLOWERS, 1-888-FLOWERS and 1-877-FLOWERS, as well as
common toll-free "FLOWERS" misdials,  it may not be able to obtain rights to use
the FLOWERS phone number as new toll-free  prefixes are issued, or the rights to
all similar and potentially confusing numbers. If third parties obtain the phone
number  which spells  "FLOWERS"  with a different  prefix or a toll-free  number
similar to FLOWERS,  these parties may also confuse the Company's  customers and
cause  lost  sales  and  potential  damage to its  brands.  In  addition,  under
applicable  FCC rules,  ownership  rights to phone  numbers  cannot be acquired.
Accordingly,  the FCC may  rescind the  Company's  right to use any of its phone
numbers, including 1-800-FLOWERS (1-800-356-9377).

The  Company's  net sales and gross  margins  would  decrease if it  experiences
significant credit card fraud. A failure to adequately control fraudulent credit
card  transactions  would reduce its net sales and gross margins because it does
not carry insurance  against this risk. The Company has developed  technology to
help detect the fraudulent use of credit card information. Nonetheless, to date,
the Company has  suffered  losses as a result of orders  placed with  fraudulent
credit  card data even  though the  associated  financial  institution  approved
payment of the  orders.  Under  current  credit card  practices,  the Company is
liable  for  fraudulent  credit  card  transactions  if it  does  not  obtain  a
cardholder's signature.

A lack of security  over the  Internet may cause  Internet  usage to decline and
cause the Company to expend  capital and resources to protect  against  security
breaches.  A significant  barrier to  electronic  commerce over the Internet has
been  the  need  for  secure   transmission  of  confidential   information  and
transaction  information.  Internet  usage could decline if any  well-publicized
compromise of security occurred. Additionally,  computer "viruses" may cause the
Company's  systems to incur delays or experience  other  service  interruptions.
Such  interruptions  may materially  impact the Company's ability to operate its
business.  If a  computer  virus  affecting  the  Internet  in general is highly
publicized or  particularly  damaging,  the Company's  customers may not use the
Internet  or may be  prevented  from  using the  Internet,  which  would have an
adverse  effect on its  revenues.  As a result,  the  Company may be required to
expend capital and resources to protect against or to alleviate these problems.

Unexpected system  interruptions caused by system failures may result in reduced
revenues and harm to the Company's brand. In the past,  particularly during peak
holiday periods, the Company has experienced significant increases in traffic on
its Web  site and in its  toll-free  customer  service  centers.  The  Company's
operations   are   dependent  on  its  ability  to  maintain  its  computer  and
telecommunications systems in effective working order and to protect its systems
against  damage from fire,  natural  disaster,  power  loss,  telecommunications
failure or similar  events.  The Company's  systems have in the past, and may in
the future, experience:

      o system interruptions;
      o long response times; and
      o degradation in service.

The Company's business depends on customers making purchases on its systems, its
revenues  may  decrease  and its  reputation  could be harmed if it  experiences
frequent or long system delays or interruptions or if a disruption occurs during
a peak holiday season.

If AT&T and MCI do not adequately maintain the Company's telephone service,  the
Company may  experience  system  failures  and its revenues  may  decrease.  The
Company  is  dependent  on AT&T and MCI to  provide  telephone  services  to its
customer   service   centers.   Although   the   Company   maintains   redundant
telecommunications  systems,  if AT&T and MCI experience system failures or fail
to  adequately  maintain  the  Company's  systems,  the Company  may  experience
interruptions  and its customers might not continue to utilize its services.  If
the Company loses its telephone service,  it will be unable to generate revenue.
The  Company's  future  success  depends  upon these  third-party  relationships
because it does not have the resources to maintain its telephone service without
these or other third parties. Failure to maintain these relationships or replace
them on  financially  attractive  terms may disrupt the Company's  operations or
require it to incur significant unanticipated costs.

                                       16

Interruptions  in FTD's Mercury system or Teleflora's Dove System or a reduction
in the  Company's  access to these  systems may disrupt  order  fulfillment  and
create customer  dissatisfaction.  A portion of the Company's  customers' orders
are  communicated  to the fulfilling  florist through these third party systems.
These systems are order processing and messaging networks used to facilitate the
transmission  of floral orders between  florists.  The Mercury system has in the
past  experienced   interruptions  in  service.   If  these  systems  experience
interruptions  in the  future,  the Company  could  experience  difficulties  in
fulfilling some of its customers'  orders and those customers might not continue
to shop with the Company.

The Company's operating results may suffer due to economic, political and social
unrest or disturbances. Like other American businesses, the Company is unable to
predict what long-term  effect,  acts of terrorism,  war, or similar  unforeseen
events,  may have on its  business.  The  Company's  results of  operations  and
financial condition could be adversely impacted if such events cause an economic
slowdown in the United  States,  or other  negative  effects  that cannot now be
anticipated.

If the  Company is unable to hire and retain key  personnel,  its  business  and
growth may suffer.  The  Company's  success is dependent on its ability to hire,
retain and motivate highly  qualified  personnel.  In particular,  the Company's
success  depends on the  continued  efforts of its Chairman and Chief  Executive
Officer,  James F. McCann, and its President,  Christopher G. McCann, as well as
its senior  management team which help manage its business and growth.  The loss
of the services of any of the Company's executive management or key personnel or
its inability to attract qualified additional personnel could cause its business
and growth to suffer and force it to expend time and  resources  in locating and
training additional personnel.

Many  governmental  regulations may impact the Internet,  which could affect the
Company's  ability  to  conduct  business.  Any  new law or  regulation,  or the
application or  interpretation  of existing laws, may decrease the growth in the
use of the Internet or the Company's Web site. The Company expects there will be
an increasing  number of laws and regulations  pertaining to the Internet in the
United States and throughout the world.  These laws or regulations may relate to
liability for information received from or transmitted over the Internet, online
content regulation,  user privacy, taxation and quality of products and services
sold over the Internet.  Moreover, the applicability to the Internet of existing
laws governing  intellectual  property  ownership and  infringement,  copyright,
trademark,  trade secret,  obscenity,  libel,  employment,  personal privacy and
other issues is uncertain and developing. This could decrease the demand for the
Company's  products,  increase  its  costs or  otherwise  adversely  affect  its
business.

Regulations  imposed by the Federal Trade  Commission  may adversely  affect the
growth of the Company's Internet business or its marketing efforts.  The Federal
Trade  Commission has proposed  regulations  regarding the collection and use of
personal  identifying  information  obtained from individuals when accessing Web
sites,  with  particular  emphasis on access by minors.  These  regulations  may
include  requirements  that the Company  establish  procedures  to disclose  and
notify users of privacy and  security  policies,  obtain  consent from users for
collection and use of information  and provide users with the ability to access,
correct and delete personal information stored by the Company. These regulations
may also  include  enforcement  and redress  provisions.  Moreover,  even in the
absence  of  those   regulations,   the  Federal  Trade   Commission  has  begun
investigations  into the  privacy  practices  of other  companies  that  collect
information  on the Internet.  One  investigation  resulted in a consent  decree
under which an Internet  company  agreed to establish  programs to implement the
principles   noted  above.   The  Company  may  become  a  party  to  a  similar
investigation,  or the Federal Trade  Commission's  regulatory  and  enforcement
efforts, or those of other governmental bodies, may adversely affect its ability
to  collect  demographic  and  personal  information  from  users,  which  could
adversely affect its marketing efforts.

Unauthorized  use of the  Company's  intellectual  property by third parties may
damage its brands.  Unauthorized use of the Company's  intellectual  property by
third parties may damage its brands and its  reputation and may likely result in
a loss of customers.  It may be possible for third parties to obtain and use the
Company's intellectual property without authorization. Third parties have in the

                                       17

past infringed or misappropriated the Company's intellectual property or similar
proprietary  rights.  The Company believes  infringements and  misappropriations
will continue to occur in the future. Furthermore, the validity,  enforceability
and scope of protection of intellectual property in Internet-related  industries
is  uncertain  and still  evolving.  The Company  may be unable to register  its
intellectual  property in some foreign countries and,  furthermore,  the laws of
some foreign  countries  are uncertain or do not protect  intellectual  property
rights to the same extent as do the laws of the United States.

Defending against intellectual  property  infringement claims could be expensive
and,  if the  Company is not  successful,  could  disrupt its ability to conduct
business.  The Company cannot be certain that the products it sells, or services
it offers, do not or will not infringe valid patents, trademarks,  copyrights or
other intellectual  property rights held by third parties.  The Company may be a
party to legal  proceedings and claims relating to the intellectual  property of
others from time to time in the ordinary course of its business. The Company may
incur substantial  expense in defending  against these third-party  infringement
claims,  regardless of their merit.  Successful  infringement claims against the
Company may result in substantial  monetary  liability or may materially disrupt
its ability to conduct business.

If states begin imposing  broader  guidelines to state sales and use taxes,  the
Company may lose sales or incur  significant  expenses in  satisfaction of these
obligations.  In addition to the Company's retail store operations,  the Company
collects  sales or other similar taxes in states where the Company's  online and
telephonic  sales  channels  have  applicable  nexus.  Our customer  service and
fulfillment  networks,  and any further expansion of those networks,  along with
other aspects of our evolving  business,  may result in additional sales and use
tax  obligations.  One or more  states  may seek to  impose  sales or other  tax
collection  obligations  on   out-of-jurisdiction   companies  which  engage  in
e-commerce.  A successful assertion by one or more states that we should collect
sales or other taxes on the sale of merchandise  could result in substantial tax
liabilities  for past sales,  decrease our ability to compete  with  traditional
retailers, and otherwise harm our business.

Currently,  decisions  of the U.S.  Supreme  Court  restrict the  imposition  of
obligations to collect state and local sales and use taxes with respect to sales
made  over the  Internet.  However,  a  number  of  states,  as well as the U.S.
Congress,  have  been  considering  various  initiatives  that  could  limit  or
supersede the Supreme Court's position regarding sales and use taxes on Internet
sales. If any of these initiatives addressed the Supreme Court's  constitutional
concerns  and  resulted  in a  reversal  of its  current  position,  we could be
required to collect  additional sales and use taxes. The imposition by state and
local   governments  of  various  taxes  upon  Internet  commerce  could  create
administrative burdens for us and could decrease our future sales.

Product liability claims may subject the Company to increased costs.  Several of
the products the Company sells,  including  perishable  food products,  home and
garden products, or children's toys may expose it to product liability claims in
the event that the use or  consumption  of these  products  results in  personal
injury.  Although the Company has not  experienced  any  material  losses due to
product  liability claims to date, it may be a party to product liability claims
in the future and incur  significant  costs in their defense.  Product liability
claims  often  create  negative  publicity,  which could  materially  damage the
Company's  reputation and its brands.  Although the Company maintains  insurance
against product  liability  claims,  its coverage may be inadequate to cover any
liabilities it may incur.

The Company's  stock price may be highly  volatile and could drop  unexpectedly,
particularly  because  it has  Internet  operations.  The  price  at  which  the
Company's  Class A common  stock  will  trade  may be  highly  volatile  and may
fluctuate  substantially.  The stock  market  has from time to time  experienced
significant  price and volume  fluctuations that have affected the market prices
of securities, particularly securities of companies with Internet operations. As
a result, investors may experience a material decline in the market price of the
Company's  Class  A  common  stock,   regardless  of  the  Company's   operating
performance. In the past, following periods of volatility in the market price of
a particular company's securities,  securities class action litigation has often
been brought against that company.  The Company may become involved in this type
of  litigation  in the future.  Litigation  of this type is often  expensive and
diverts management's attention and resources.

                                       18

Additional Information

The Company's internet address is www.1800flowers.com.  We make available, via a
link to the Securities and Exchange Commission's  website,  through our investor
relations website located at www.1800flowers.com, access to our annual report on
Form 10-K,  quarterly reports on Form 10-Q,  current reports on Form 8-K and any
amendments  to those  reports  filed or furnished  pursuant to Section  13(a) or
15(d) of the Securities  Exchange Act of 1934 as soon as reasonably  practicable
after they are  electronically  filed with or  furnished to the  Securities  and
Exchange  Commission.  All such  filings on our investor  relations  website are
available free of charge.  The Company assumes no obligation to update or revise
any forward-looking  statements in this annual report on Form 10-K, whether as a
result of new information, future events or otherwise, unless we are required to
do so by law. A copy of this  annual  report on Form 10-K is  available  without
charge upon written request to:  Investor  Relations,  1-800-FLOWERS.COM,  Inc.,
1600 Stewart Avenue, Westbury, NY 11590.






























                                       19


Item 2.  PROPERTIES

                                                                                                  
                                                                                          Square
 Location               Type                 Principal Use                                Footage          Ownership
 ---------------------- -------------------- ---------------------------------------- ------------------ --------------------
 Westbury, NY           Office               Headquarters and customer service             77,000            leased
 Alamogordo, NM         Office               Customer service                              23,000            owned
 Ardmore, OK            Office               Customer service                              24,000            leased
 Madison, VA            Office and           Distribution, administrative and
                        warehouse            customer service                             300,000            owned
 Lake Forest, IL        Office, plant and    Manufacturing, distribution and
                        warehouse            administrative                               148,000            leased
 Vandalia, OH           Warehouse            Distribution                                 200,000            owned


In addition to the above properties,  the Company leases  approximately  315,000
square feet for owned or franchised retail stores and local fulfillment  centers
with  lease  terms  typically  ranging  from 5 to 20 years.  Some of its  leases
provide for a minimum rent plus a percentage rent based upon sales after certain
minimum thresholds are achieved. The leases generally require the Company to pay
insurance, utilities, real estate taxes and repair and maintenance expenses.

Item 3.  LEGAL PROCEEDINGS

There are various  claims,  lawsuits,  and pending  actions  against the Company
incident to the operations of its  businesses.  It is the opinion of management,
after  consultation with counsel,  that the ultimate  resolution of such claims,
lawsuits  and pending  actions  will not have a material  adverse  effect on the
Company's consolidated financial position, results of operations or liquidity.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.

EXECUTIVE OFFICERS OF THE REGISTRANT.

The following  individuals were serving as executive officers of the Company and
certain of its subsidiaries on September 23, 2003:


Name                    Age   Position with the Company
- -------------------------------------------------------------------------------

James F. McCann......... 52   Chairman of the Board and Chief Executive Officer
Christopher G. McCann... 42   Director and President
T. Guy Minetti.......... 52   Director and Vice Chairman
Peter G. Rice........... 58   President of The Plow & Hearth, Inc.
William E. Shea......... 44   Senior Vice President of Finance and
                              Administration, Treasurer, Chief Financial Officer
Gerard M. Gallagher..... 50   Senior Vice President, General Counsel, Corporate
                              Secretary
Thomas G. Hartnett...... 40   Senior Vice President of Retail and Fulfillment
Vincent J. McVeigh...... 43   Senior Vice President
Enzo J. Micali.......... 43   Senior Vice President of Information Technology







                                       20

James F.  McCann has  served as the  Company's  Chairman  of the Board and Chief
Executive  Officer since  inception.  Mr. McCann has been in the floral industry
since  1976  when he opened  his  retail  chain of flower  shops in the New York
metropolitan  area. Mr. McCann is a member of the board of directors of Gateway,
Boyd's Bears and Very Special Arts,  as well as the board of Hofstra  University
and Winthrop-University  Hospital. James F. McCann is the brother of Christopher
G. McCann, a Director and the President of the Company.

Christopher G. McCann has been the Company's  President since September 2000 and
prior to that was the  Company's  Senior Vice  President.  Mr. McCann has been a
Director of the  Company  since  inception.  Mr.  McCann  serves on the board of
directors  of Neoware,  Inc.  and is a member of the Board of Trustees of Marist
College.  Christopher G. McCann is the brother of James F. McCann, the Company's
Chairman of the Board and Chief Executive Officer.

T. Guy Minetti has been a Director of the Company since December 1993 and became
the Company's  Vice Chairman in September  2000. Mr. Minetti serves on the board
of  directors  of  American   Sports  Products  Group  Inc.,  a  sporting  goods
manufacturer  that he  co-founded in 1993. In March 1989,  Mr.  Minetti  founded
Bayberry Advisors,  an investment  banking firm, and prior thereto,  Mr. Minetti
was a Managing Director at Kidder, Peabody & Company.

Peter G. Rice,  President of The Plow & Hearth, Inc., was co-founder of The Plow
& Hearth,  Inc. and served as its  President and Chairman of the Board since its
inception in November 1980. Mr. Rice was founder of Blue Ridge Mountain  Sports,
a  chain  of  retail  backpacking/outdoor  stores,  and  co-founder  of  Phoenix
Products,  a  manufacturer  of kayaks.  He is a member of the  Catalog  Advisory
Committee of the Direct  Marketing  Association  and a past  director of the New
England Mail Order  Association and of the U.S. Senate  Productivity and Quality
Award Board for Virginia.

William E. Shea has been our Senior Vice President of Finance and Administration
and Chief Financial  Officer since  September  2000.  Before holding his current
position,  Mr. Shea was our Vice  President of Finance and Corporate  Controller
after  joining us in April  1996.  From 1980 until  joining  us, Mr.  Shea was a
certified public accountant with Ernst & Young LLP.

Gerard M.  Gallagher  has been our Senior Vice  President,  General  Counsel and
Corporate  Secretary  since August 1999 and has been providing legal services to
the Company  since its  inception.  Mr.  Gallagher is the founder and a managing
partner  in the law firm  Gallagher,  Walker,  Bianco  and  Plastaras,  based in
Mineola,  New York,  specializing  in  corporate,  litigation  and  intellectual
property  matters since 1993. Mr.  Gallagher is duly admitted to practice before
the New York  State  Courts and the United  States  District  Courts of both the
Eastern District and Southern District of New York.

Thomas G. Hartnett has been our Senior Vice President of Retail and  Fulfillment
since  September 2000.  Before holding this position,  Mr. Hartnett held various
positions  within the  Company  since  joining  the  Company in 1991,  including
Controller,  Director of Store  Operations,  Vice President of Retail Operations
and most recently as Vice President of Strategic Development.

Vincent J. McVeigh has been our Senior Vice President since October 2000. Before
holding this  position,  Mr. McVeigh held various  positions  within the Company
since joining the Company in 1991, including Bloomnet Manager,  Director of Call
Center Operations and, most recently, as Vice President of Merchandising.

Enzo J. Micali has been our Senior Vice President of Information  Technology and
Chief Technology Officer since December 2000. Prior to joining the Company,  Mr.
Micali  served  as Chief  Technology  Officer  for  InsLogic.  Prior to  joining
InsLogic,  Mr. Micali spent 12 years in various technology  management positions
with J.P. Morgan Chase & Co., formerly Chase Manhattan Bank.



                                       21

                                     PART II

Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Market Information

1-800-FLOWERS.COM's  Class A common  stock trades on The Nasdaq  National  Stock
Market under the ticker symbol  "FLWS." There is no  established  public trading
market for the Company's  Class B common stock.  The following  table sets forth
the reported  high and low sales prices for the  Company's  Class A common stock
for each of the fiscal  quarters during the fiscal years ended June 29, 2003 and
June 30, 2002.


                                                                                  
                                                                           High          Low
                                                                       ------------ ------------
Year ended June 29, 2003

     July 1, 2002 - September 29, 2002                                   $11.25        $ 4.75

     September 30, 2002 - December 29, 2002                              $10.90        $ 5.75

     December 30, 2002 - March 30, 2003                                  $ 7.50        $ 5.61

     March 31, 2003 - June 29, 2003                                      $ 8.91        $ 6.45

Year ended June 30, 2002

     July 2, 2001 - September 30, 2001                                   $14.78        $ 9.90

     October 1, 2001 - December 30, 2001                                 $16.50        $ 8.20

     December 31, 2001 - March 31, 2002                                  $17.86        $10.72

     April 1, 2002 - June 30, 2002                                       $14.68        $ 9.85



Rights of Common Stock

Holders of Class A common stock generally have the same rights as the holders of
Class B common stock,  except that holders of Class A common stock have one vote
per share and  holders  of Class B common  stock  have 10 votes per share on all
matters  submitted to the vote of stockholders.  Holders of Class A common stock
and  Class B common  stock  generally  vote  together  as a single  class on all
matters presented to the stockholders for their vote or approval,  except as may
be required by Delaware law.  Class B common stock may be converted into Class A
common stock at any time on a  one-for-one  share  basis.  Each share of Class B
common stock will  automatically  convert into one share of Class A common stock
upon its transfer, with limited exceptions.

Holders

As of September 23, 2003, there were approximately 117 shareholders of record of
the Company's Class A common stock,  although the Company believes that there is
a significantly  larger number of beneficial  owners.  As of September 23, 2003,
there were  approximately  17  shareholders  of record of the Company's Class B
common stock.

Dividend Policy

Although the Company has never  declared or paid any cash dividends on its Class
A or  Class B  common  stock,  the  Company  anticipates  that it will  generate
increasing free cash flow in excess of its capital investment  requirements.  As
such,  although  the  Company  has no current  intent to do so, the  Company may

                                       22

chose,  at some future date,  to use some portion of its cash for the purpose of
stock repurchases or cash dividends.

Resales of Securities

41,372,993 shares  of  Class  A  and  Class  B  common  stock  are  "restricted
securities"  as that  term is  defined  in Rule 144 under  the  Securities  Act.
Restricted securities may be sold in the public market from time to time only if
registered or if they qualify for an exemption from registration  under Rule 144
or 701 under the Securities Act. As of September 23, 2003, all of such shares of
the Company's  common stock could be sold in the public  market  pursuant to and
subject to the limits  set forth in Rule 144.  Sales of a large  number of these
shares could have an adverse effect on the market price of the Company's Class A
common stock by increasing the number of shares available on the public market.

Stock Repurchase Plan

On September 16, 2001, the Company's Board of Directors  approved the repurchase
of up to $10.0 million of the Company's Class A common stock. Any such purchases
could  be made  from  time to time in the  open  market  and  through  privately
negotiated  transactions,  subject to general market conditions.  The repurchase
program will be financed utilizing available cash. No repurchases have been made
as of September 23, 2003.

Equity Compensation Plan Information

The following table gives  information about the Company's common stock that may
be  issued  upon the  exercise  of  options  under all of the  Company's  equity
compensation plans as of June 29, 2003. The table includes the 1-800-FLOWERS.COM
1997 Stock  Option Plan and the  1-800-FLOWERS.COM,  Inc.  1999 Stock  Incentive
Plan.


                                                                                      

                                                                                          Number of securities
                                                                                           remaining available
                                                                                           for future issuance
                                                                                              under equity
                                                      Number of                            compensation plans
                                                  securities to be    Weighted-average         (excluding
                                                     issued upon       exercise price     securities reflected
                                                     exercise of       of outstanding        in column (a))
                                                     outstanding          options
               Plan Category                           options
               ---------------------------------------------------------------------------------------------------
                                                        (a)                (b)                    (c)
                                                  ------------------ --------------------- -----------------------
               Equity     compensation    plans
               approved by security holders           10,001,345          $8.28                7,639,930

               Equity  compensation  plans  not
               approved by security holders
                                                               -              -                        -
                                                  ------------------ --------------------- -----------------------
               Total                                  10,001,345          $8.28                7,639,930
                                                  ================== ===================== =======================





                                       23

Item 6.  SELECTED FINANCIAL DATA

The selected consolidated  statement of operations data for the years ended June
29, 2003,  June 30, 2002 and July 1, 2001,  and the  consolidated  balance sheet
data as of June 29, 2003 and June 30, 2002, have been derived from the Company's
audited  consolidated  financial  statements  included  elsewhere in this Annual
Report on Form 10-K. The selected consolidated  statement of operations data for
the years ended July 2, 2000 and June 27, 1999,  and the  selected  consolidated
balance  sheet  data as of July 1,  2001,  July 2, 2000 and June 27,  1999,  are
derived from the Company's audited  consolidated  financial statements which are
not included in this Annual Report on Form 10-K.

The  following  tables  summarize  the  Company's   consolidated   statement  of
operations and balance sheet data. The Company  acquired The Popcorn  Factory in
May 2002, The Children's Group in June 2001, disposed of Floral Works in January
2000, and acquired GreatFood.com and TheGift.com in November 1999. The following
financial  data reflects the results of operations of these  subsidiaries  since
their  respective  dates of acquisition  and up through the date of disposition.
This  information  should be read together with the discussion in  "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
the Company's  consolidated  financial  statements and notes to those statements
included elsewhere in this Annual Report on Form 10-K.


                                                                                                                

                                                                                         Years ended
                                                                  ------------------------------------------------------------------
                                                                   June 29,       June 30,       July 1,       July 2,      June 27,
                                                                    2003           2002           2001         2000          1999
                                                                  ------------  -------------  ------------- ------------ ----------
                                                                                    (in thousands, except per share data)
Consolidated Statement of Operations Data:
Net revenues:
 Telephonic                                                        $  271,071   $ 248,931      $ 230,723     $ 227,380    $ 201,467
 Online                                                               265,278     218,179        182,924       116,810       52,668
 Retail/fulfillment                                                    29,269      30,095         28,592        35,338       38,717
                                                                  ------------  -------------  ------------- ------------ ----------
     Total net revenues                                               565,618     497,205        442,239       379,528      292,852
Cost of revenues                                                      324,565     293,269        267,779       237,493      179,697
                                                                  ------------  -------------  ------------- ------------ ----------
Gross profit                                                          241,053     203,936        174,460       142,035      113,155
Operating expenses:
 Marketing and sales                                                  170,013     150,638        154,321       155,353       89,126
 Technology and development                                            13,937      13,723         16,853        16,809        8,067
 General and administrative                                            29,593      28,179         27,043        28,975       15,748
 Depreciation and amortization                                         15,389      15,061         21,716        16,479        8,385
                                                                  ------------  -------------  ------------- ------------ ----------
     Total operating expenses                                         228,932     207,601        219,933       217,616      121,326
                                                                  ------------  -------------  ------------- ------------ ----------
Operating income (loss)                                                12,121      (3,665)       (45,473)      (75,581)      (8,171)
Other income (expense), net                                               117       1,448          4,152         7,422       (1,183)
                                                                  ------------  -------------  ------------- ------------ ----------
Income (loss) before income taxes and minority
  interests                                                            12,238      (2,217)       (41,321)      (68,159)      (9,354)
Benefit from income taxes                                                   -         706              -         1,286        2,715
                                                                  ------------  -------------  ------------- ------------ ----------
Income (loss) before minority interests                                12,238      (1,511)       (41,321)      (66,873)      (6,639)
Minority interests                                                          -           -              -            43         (207)
                                                                  ------------  -------------  ------------- ------------ ----------
Net income (loss)                                                      12,238      (1,511)       (41,321)      (66,830)      (6,846)
Redeemable Class C common stock dividends                                   -           -              -             -       (5,215)
                                                                  ------------  -------------  ------------- ------------ ----------
Net income (loss) applicable to common
  stockholders                                                       $ 12,238     $(1,511)     $ (41,321)     $(66,830)    $(12,061)
                                                                  ============  =============  ============= ============ ==========

Net income (loss) per common share applicable
  to common stockholders:
  Basic                                                                $0.19      $(0.02)      $  (0.64)       $(1.10)      $(0.27)
                                                                  ============  =============  ============= ============ ==========
  Diluted                                                              $0.18      $(0.02)      $  (0.64)       $(1.10)      $(0.27)
                                                                  ============  =============  ============= ============ ==========
Shares used in the calculation of net income
  (loss) per common share:
  Basic                                                                65,566      64,703         64,197        60,889       44,035
                                                                  ============  =============  ============= ============ ==========
  Diluted                                                              67,670      64,703         64,197        60,889       44,035
                                                                  ============  =============  ============= ============ ==========


                                       24


                                                                                                               
                                                                                       As of
                                                                  ------------------------------------------------------------------
                                                                   June 29,       June 30,       July 1,       July 2,      June 27,
                                                                    2003           2002          2001           2000         1999
                                                                  ------------- ------------ ------------- --------------- ---------
                                                                                    (in thousands)
    Consolidated Balance Sheet Data:
    Cash and equivalents and short-term investments                $   61,218   $  63,399      $ 63,896       $111,624      $ 99,183
    Working capital                                                    26,875      23,301        27,409         82,129        85,619
    Investments                                                        19,471       9,591        16,284          1,918           984
    Total assets                                                      214,796     207,157       195,257        224,641       182,355
    Long-term liabilities                                              12,820      15,939        16,029         12,947        37,766
    Total stockholders' equity                                        137,288     123,908       117,816        158,918       109,003


















                                       25

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS.

Cautionary Note Regarding Forward-Looking Statements

Certain of the matters and subject areas discussed in this Annual Report on Form
10-K  contain  "forward-looking  statements"  within the  meaning of the Private
Securities  Litigation  Reform Act of 1995. All statements other than statements
of historical information provided herein are forward-looking statements and may
contain  information about financial results,  economic  conditions,  trends and
known  uncertainties based on the Company's current  expectations,  assumptions,
estimates and projections about its business and the Company's  industry.  These
forward-looking statements involve risks and uncertainties. The Company's actual
results could differ materially from those anticipated in these  forward-looking
statements as a result of several factors,  including those more fully described
under the caption  "Business - Risk Factors that May Affect Future  Results" and
elsewhere  in this  Annual  Report.  Readers  are  cautioned  not to place undue
reliance  on  these  forward-looking  statements,   which  reflect  management's
analysis,  judgment,  belief  or  expectation  only as of the date  hereof.  The
forward-looking  statements  made in this Annual Report on Form 10-K relate only
to  events  as of the  date on  which  the  statements  are  made.  The  Company
undertakes no obligation to publicly update any  forward-looking  statements for
any reason,  even if new information  becomes available or other events occur in
the future.

Overview

For more than 25 years,  1-800-FLOWERS.COM  has  helped  millions  of  customers
connect to the people they care about through a broad range of thoughtful gifts,
award-winning  customer  service  and  its  unique  technology  and  fulfillment
infrastructure.  The Company's  product offering  reflects a carefully  selected
assortment of high quality  merchandise chosen to accommodate  customer needs in
celebrating a special occasion or conveying a personal sentiment.  Most products
are available for same-day or overnight delivery and all come with the Company's
100% satisfaction guarantee.

The Company's product line includes  flowers,  plants,  gourmet foods,  candies,
gift baskets and other unique gifts available to customers around the world via:
the Internet (www.1800flowers.com); by calling 1-800-FLOWERS(R) (1-800-356-9377)
24 hours a day; or by visiting one of the Company-operated or franchised stores.
The Company's  collection of thoughtful  gifting brands  includes home decor and
garden  merchandise  from  Plow &  Hearth(R)  (phone:  1-800-627-1712  and  web:
www.plowandhearth.com),  premium popcorn,  confections and other food gifts from
The     Popcorn     Factory(R)      (phone:      1-800-541-2676     and     web:
www.thepopcornfactory.com),   gourmet  food   products   from   GreatFood.com(R)
(www.greatfood.com),     and     children's     gifts     from     HearthSong(R)
(www.hearthsong.com) and Magic Cabin(R) (www.magiccabin.com).

Most of the Company's floral orders are fulfilled through BloomNet(R) (comprised
of  independent  florists  operating  retail flower shops and Local  Fulfillment
Centers ("LFC's"),  Company-owned  stores and fulfillment  centers and franchise
stores).  The  Company  transmits  its  orders  either  through  BloomLink,  its
proprietary Internet-based electronic communication system, or the communication
system of a third-party.  A portion of the Company's floral and gift merchandise
as well as its home and garden merchandise, non-floral gift products and gourmet
food  merchandise  are shipped by the Company,  members of  BloomNet(R) or third
parties  directly to the customer using common  carriers.  Most of the Company's
home and garden  products are fulfilled from its Madison,  Virginia  fulfillment
center  or  its  Vandalia,  Ohio  distribution  facility,  while  the  Company's
children's  merchandise is fulfilled from its Vandalia  facility.  The Company's
gourmet  popcorn and related  merchandise  is fulfilled  primarily from its Lake
Forest, Illinois manufacturing facility.

                                       26

As of June 29, 2003 the Company-owned retail fulfillment operations consisted of
25 retail stores and 6 fulfillment  centers.  Retail  fulfillment  revenues also
include  fees paid to the  Company  by members of its  BloomNet(R)  network  and
royalties,  fees and  sublease  rent  paid to the  Company  by its 80  franchise
stores. Company-owned stores serve as local points of fulfillment and enable the
Company to test new  products and  marketing  programs.  As such, a  significant
percentage of the revenues  derived from  Company-owned  stores and  fulfillment
centers represent  fulfillment of its telephonic and online sales channel floral
orders and are eliminated as inter-company revenues.

Results of Operations

The  Company's  fiscal  year is a 52- or  53-week  period  ending on the  Sunday
nearest to June 30.  Fiscal  years  2003,  2002 and 2001 which ended on June 29,
2003, June 30, 2002 and July 1, 2001, respectively, consisted of 52 weeks.

Net Revenues

                                                                              
                                                              Years Ended
                                 ----------------------------------------------------------------------
                                  June 29,                    June 30,                   July 1,
                                    2003        % Change       2002        % Change       2001
                                 ------------ ------------- ------------ ------------- -------------

                                                            (in thousands)
  Net revenues:
   Telephonic                     $271,071       8.9%          $248,931      7.9%         $230,723
   Online                          265,278      21.6%           218,179     19.3%          182,924
   Retail/fulfillment               29,269      (2.7%)           30,095      5.3%           28,592
                                    ------                       ------                     ------
                                  $565,618      13.8%          $497,205     12.4%         $442,239
                                  ========                     ========                   ========


Net revenues consist primarily of the selling price of the merchandise,  service
or outbound shipping charges, less discounts, returns and credits. The Company's
combined telephonic and online revenue growth during the fiscal years ended June
29, 2003 and June 30,  2002 was due  primarily  to an  increase in order  volume
resulting  from  increased  effectiveness  of the Company's  marketing  efforts,
strong  brand name  recognition  and the  Company's  continued  expansion of its
non-floral  product lines. The Company's  non-floral  offerings  include a broad
range of items  such as home  decor and  garden  merchandise,  plants,  candies,
specialty gifts,  gourmet foods,  including the Popcorn Factory line of products
which was  acquired  in May 2002,  and  children's  gifts,  offered  through the
HearthSong and Magic Cabin brands, which were acquired in June 2001.  Non-floral
gift products accounted for 49.3%, 45.8% and 40.7% of total combined  telephonic
and online net revenues  during the fiscal  years ended June 29, 2003,  June 30,
2002 and July 1, 2001, respectively.

The Company fulfilled  approximately  8,681,000,  7,172,000 and 6,520,000 orders
through its  combined  telephonic  and online sales  channels  during the fiscal
years  ended June 29,  2003,  June 30,  2002,  and July 1,  2001,  respectively,
representing  increases  of 21.0% and 10.0%  over the  respective  prior  fiscal
years.  This growth  resulted from increases in both online order volume,  which
increased  24.1% and 14.8%,  during the years  ended June 29,  2003 and June 30,
2002,  respectively,  in comparison to prior years,  driven by traffic increases
through the Company's Web sites as well as through  third-party  portals and Web
sites, and telephonic  order volume,  which during the years ended June 29, 2003
and June 30, 2002  increased  17.7% and 5.2% over the  respective  prior  years,
resulting from the acquisitions of the Company's gourmet popcorn product line in
May 2002,  and the  Company's  children's  gift product  line in June 2001.  The
Company's  combined  telephonic  and online sales  channel  average  order value
decreased  5.1% to $61.79 during the fiscal year ended June 29, 2003,  primarily

                                       27

as a result of the impact of the Popcorn  Factory product line which has a lower
average order value ($65.01  excluding The Popcorn  Factory).  During the fiscal
year  ended June 30,  2002 the  average  order  increased  2.5% to  $65.02.  The
Company's online sales channel  contributed  49.5%, 46.7% and 44.2% of the total
combined  telephonic and online  revenues during the fiscal years ended June 29,
2003,  June 30,  2002 and July 1, 2001,  respectively.  The  Company  intends to
continue to drive revenue growth through its online  business,  and continue the
migration of its customers  from the telephone to the Web for several  important
reasons: (i) online orders are less expensive to process than telephonic orders,
(ii) online  customers  can view the  Company's  full range of gift  offerings -
including non-floral gifts, which yield higher gross margin opportunities, (iii)
online customers can utilize all of the Company's services,  such as the various
gift  search  functions,  order  status  check  and  reminder  service,  thereby
deepening its  relationship  with them and leading to increased order rates, and
(iv) when  customers  visit the Company  online,  it provides an  opportunity to
engage  them  in an  electronic  dialog  via  cost  efficient  e-mail  marketing
programs.

Retail/fulfillment revenues for the fiscal year ended June 29, 2003 decreased as
compared to the prior year period primarily as a result of the sale, closure, or
conversion of certain  company-owned  retail stores into franchised  operations.
The increase in  retail/fulfillment  revenues for the fiscal year ended June 30,
2002, in comparison to the prior fiscal year,  was primarily due to the November
2001 opening of a new home and garden outlet store in  Williamsburg,  VA, and an
increase in same store sales,  offset in part by the  reduction in retail stores
late in the fiscal year.

Gross Profit

                                                                                 
                                                              Years Ended
                                 -----------------------------------------------------------------------
                                   June 29,                    June 30,                       July 1,
                                     2003        % Change       2002          % Change         2001
                                 ------------- ------------- -------------  -------------- -------------
                                                             (in thousands)

  Gross profit                     $241,053        18.2%      $203,936          16.9%        $174,460
  Gross margin %                     42.6%                      41.0%                          39.4%


Gross profit  consists of net revenues less cost of revenues  which is comprised
primarily of florist  fulfillment costs (fees paid directly to florists and fees
paid to wire service  entities that serve as  clearinghouses  for floral orders,
net of wire service rebates), the cost of floral and non-floral merchandise sold
from inventory or through third parties,  and associated costs including inbound
and outbound shipping charges. Additionally,  cost of revenues include labor and
facility costs related to direct-to-consumer  merchandise production operations,
as well as  facility  costs on  properties  that  are  sublet  to the  Company's
franchisees.  Gross profit increased during the fiscal years ended June 29, 2003
and June 30, 2002 as a result of increased  order volume,  and an improved gross
margin percentage.  Gross margin percentage increased by 160 basis points during
each of the fiscal  years  ended June 29,  2003 and June 30, 2002 due to several
factors  including:  (i) increased  non-floral product sales, which were further
complemented by the  acquisitions of The Popcorn Factory line of products in May
2002,  and the  HearthSong  and Magic Cabin product  lines in June 2001,  all of
which  generate  higher gross margins,  (ii)  improvements  in product  shipping
costs,  inventory  management  and  product  sourcing,  (iii)  increases  in the
Company's  service  charge,  aligning  it with  industry  norms,  and  (iv)  the
Company's  continued  focus  on  customer  service,   whereby  stricter  control
standards and enforcement  methods  reduced the rate of product  credits/returns
and replacements.

As the Company  continues to grow its higher margin,  non-floral  business,  the
Company  expects that gross margin  percentage,  while varying by quarter due to
seasonal changes in product mix, will continue to increase.













                                       28


Marketing and Sales Expense

                                                                                
                                                              Years Ended
                                 -----------------------------------------------------------------------
                                   June 29,                   June 30,                       July 1,
                                     2003        % Change       2002          % Change         2001
                                 ------------- --------------------------   -------------- -------------
                                                             (in thousands)

Marketing and sales                $170,013        12.9%      $150,638          (2.4)%       $154,321
Percentage of sales                  30.1%                      30.3%                          34.9%


Marketing and sales expense  consists  primarily of advertising  and promotional
expenditures,   catalog  costs,  online  portal  agreements,  retail  store  and
fulfillment  operations  (other  than costs  included in cost of  revenues)  and
customer  service  center  expenses,  as well as the  operating  expenses of the
Company's   departments   engaged  in  marketing,   selling  and   merchandising
activities.  Marketing  and sales  expenses  decreased to 30.1% and 30.3% of net
revenues  during  the  fiscal  years  ended  June 29,  2003  and June 30,  2002,
respectively,  as a result of volume related operating efficiencies and targeted
cost-effective  advertising,  coupled with the  Company's  strong brand name and
order processing cost reduction initiatives. The decrease in marketing and sales
expenses in fiscal  2002,  from 34.9%  (33.3%,  exclusive  of the  non-recurring
charge  discussed below) of net revenues in fiscal 2001 to 30.3% in fiscal 2002,
was also due to a non-recurring  charge of $7.3 million ($0.11 per share),  as a
result of the modification of an interactive marketing agreement with one of the
Company's portal providers. As a result of the Company's cost efficient customer
retention  programs,  of the 5.4 million  customers who placed orders during the
fiscal  year  ended  June  29,  2003,  approximately  42.4%  represented  repeat
customers  compared to 39.2% in the prior fiscal year. In addition,  as a result
of the  strength  of the  Company's  brands,  combined  with its  cost-efficient
marketing  programs,  the Company added  approximately 3.1 million new customers
during the fiscal year ended June 29,  2003,  as compared to 3.0 million  during
the fiscal year ended June 30, 2002.

In order to further  execute its business plan, the Company  expects to continue
to invest in its  marketing and sales  efforts to acquire new  customers,  while
also  leveraging its already  significant  customer base through cost effective,
customer retention initiatives.  Such spending will be within the context of the
Company's overall marketing plan, which is continually  evaluated and revised to
reflect the results of the  Company's  most recent  market  research,  including
changing economic conditions, and seeks to determine the most cost-efficient use
of the Company's marketing dollars. Although the Company believes that increased
spending in the area of marketing and sales will be necessary for the Company to
continue to grow its  revenues,  the Company  expects  that on an annual  basis,
marketing and sales expense will decline as a percentage of net revenues.

Technology and Development Expense

                                                                                         
                                                                     Years Ended
                                        -----------------------------------------------------------------------
                                           June 29,                    June 30,                   July 1,
                                             2003       % Change        2002       % Change        2001
                                        -------------- ------------- ----------- ------------- -------------
                                                                    (in thousands)

Technology and development                $13,937         1.6%         $13,723      (18.6)%        $16,853
Percentage of sales                         2.5%                         2.8%                        3.8%


Technology and development  expense consists  primarily of payroll and operating
expenses of the Company's  information  technology group,  costs associated with
its Web sites,  including hosting,  design,  content development and maintenance
and support  costs  related to the  Company's  order  entry,  customer  service,
fulfillment and database systems.  Technology and development  expense increased
during the year ended June 29,  2003,  in  comparison  to the prior  year,  as a

                                       29

result  the  incremental  costs  associated  with the  addition  of The  Popcorn
Factory, acquired in May 2002, but decreased as a percentage of net revenues due
to the continuing benefit realized by in-sourcing technology applications and by
bringing the Company's  disaster recovery  Web-hosting  platform  in-house.  The
decrease  in  technology  and  development   expenses  during  fiscal  2002,  in
comparison to fiscal 2001,  was primarily due to cost  efficiencies  realized by
bringing both the Company's  primary  Web-hosting  and  application  development
capabilities  in-house during the latter half of fiscal 2001.  Internalizing the
Company's  hosting  and  development  functions  has enabled the Company to cost
effectively  enhance the content and  functionality of its Web sites and improve
the performance of the Company's fulfillment and database systems,  while adding
improved operational flexibility and supplemental back-up and system redundancy.
During the fiscal  years ended June 29, 2003,  June 30, 2002,  and July 1, 2001,
the  Company  expended  $22.2  million,  $24.5  million  and  $30.7  million  on
technology  and  development,  of which $8.3  million,  $10.8  million and $13.8
million, respectively, has been capitalized.

Although the Company  believes  that  continued  investment  in  technology  and
development  is critical to  attaining  its  strategic  objectives,  the Company
expects that its spending in  comparison  to prior fiscal years will continue to
decrease as a  percentage  of net revenues  due to the  expected  benefits  from
previous investments in the Company's current technology platform.

General and Administrative Expenses

                                                                                        
                                                                     Years Ended
                                        -----------------------------------------------------------------------
                                           June 29,                    June 30,                   July 1,
                                            2003        % Change        2002       % Change        2001
                                        -------------- ------------- ----------- ------------- -------------
                                                                    (in thousands)

General and administrative                  $29,593        5.0%        $28,179        4.2%       $27,043
Percentage of sales                           5.2%                       5.7%                      6.1%


General and  administrative  expense  consists of payroll and other  expenses in
support  of the  Company's  executive,  finance  and  accounting,  legal,  human
resources and other administrative  functions,  as well as professional fees and
other general  corporate  expenses.  The increase in general and  administrative
expenses  during the fiscal  years  ended June 29,  2003 and June 30,  2002,  in
comparison to their respective  prior years,  was primarily  attributable to the
incremental costs associated with the acquisitions of The Popcorn Factory in May
2002 and The  Children's  Group in June  2001,  and  increased  insurance  costs
resulting  from  overall  market  conditions,  partially  offset by various cost
reduction initiatives.

The Company believes that its current general and administrative  infrastructure
is sufficient to support existing requirements, and as such, while increasing in
absolute  dollars,  general and  administrative  expenses on an annual basis are
expected to remain consistent as a percentage of net revenues.

Depreciation and Amortization

                                                                                    
                                                                     Years Ended
                                        -----------------------------------------------------------------------
                                          June 29,                     June 30,                   July 1,
                                            2003         % Change       2002       % Change        2001
                                        -------------- ------------- ----------- ------------- -------------
                                                                    (in thousands)

Depreciation and amortization             $15,389          2.2%        $15,061      (30.6%)         $21,716
Percentage of sales                         2.7%                         3.0%                         4.9%


Depreciation  and  amortization  expense  increased during the fiscal year ended
June 29,  2003,  in  comparison  to the  prior  year,  primarily  as a result of

                                       30

incremental  depreciation and amortization  associated with The Popcorn Factory,
acquired in May 2002,  offset in part by the impact of the  Company's  declining
rate of capital additions,  and the fact that certain software components of the
Company's  order entry,  customer  service,  fulfillment  and database  systems,
implemented  in  fiscal  2000,  are  now  fully  depreciated.  The  decrease  in
depreciation  and  amortization  expense  during the fiscal  year ended June 30,
2002, in  comparison  to the prior fiscal year,  was primarily the result of the
Company's early adoption of SFAS No. 142, Goodwill and Other Intangible  Assets,
which  requires  the  discontinuance  of  amortization  of  goodwill  and  other
intangible  assets with indefinite  useful lives. As a result,  depreciation and
amortization  expense  for the year ended  July 1, 2001  includes  $7.5  million
($0.12 per share) of goodwill amortization which is not included in fiscal 2002.

Although the Company believes that continued  investment in its  infrastructure,
primarily in the areas of technology and  development,  is critical to attaining
its strategic objectives, the Company expects that depreciation and amortization
will continue to decrease as a percentage of net revenues in comparison to prior
years.

Other Income (Expense)

                                                                                       
                                                                     Years Ended
                                        --------------------------------------------------------------------
                                           June 29,                    June 30,                    July 1,
                                            2003         % Change       2002       % Change        2001
                                        -------------- ------------- ----------- ------------- -------------
                                                                    (in thousands)

Interest income                            $1,157        (57.0%)        $2,688        (55.0%)       $5,971
Interest expense                            (982)         21.1%         (1,245)         1.5%        (1,264)
Other, net                                   (58)       (126.0%)             5        100.9%          (555)
                                        --------------               -----------               -------------
                                            $117         (91.9%)        $1,448        (65.1%)       $4,152
                                        ==============               ===========               =============


Other  income  (expense)  consists  primarily of interest  income  earned on the
Company's  investments and available cash balances,  offset by interest expense,
primarily attributable to the Company's capital leases and other long-term debt.
The  decrease in interest  income for the years ended June 29, 2003 and June 30,
2002 was primarily due to the decline in cash and  investment  balances in order
to fund capital  expenditures and the acquisitions of The Popcorn Factory in May
2002,  and the  HearthSong  and Magic Cabin brands in June 2001,  as well as for
fiscal 2002 a decline of the Company's average rate of return on its investments
due to  prevailing  market  conditions.  The  reduction in interest  expense was
primarily  due to the decline of interest  rates  associated  with the Company's
variable  rate  long-term  debt.  During  fiscal  2001,  the Company  recorded a
non-recurring charge of $1.0 million (included above in "Other, net") associated
with  the  write-down  of the  Company's  minority  investment  in a  technology
partner, purchased in fiscal 2000. Offsetting this write-down was a gain of $0.3
million,  recognized  by the  Company  in  November  2000,  on the  sale  of its
investment in American Floral Services, Inc. ("AFS").

Income Taxes

During the fiscal year ended June 29, 2003,  the Company  provided no income tax
provision due to the availability of net operating loss carryforwards.  However,
during the fiscal year ended June 30,  2002,  the Company  recovered  previously
paid income taxes of  approximately  $0.7 million as a result of tax law changes
which extended the period for which companies were allowed to carry-back losses.
The Company  has  provided a full  valuation  allowance  against  the  remaining
portion of its net deferred tax assets,  consisting  primarily of net  operating
losses, because of uncertainty regarding its future realization.

                                       31

Quarterly Results of Operations

The  following  table  provides  unaudited  quarterly  consolidated  results  of
operations for each quarter of fiscal years 2003 and 2002. The Company  believes
this unaudited information has been prepared  substantially on the same basis as
the  annual  audited   consolidated   financial  statements  and  all  necessary
adjustments, consisting of only normal recurring adjustments, have been included
in the  amounts  stated  below  to  present  fairly  the  Company's  results  of
operations. The operating results for any quarter are not necessarily indicative
of the operating results for any future period.


                                                                                    
                                                               Three months ended
                                   --------------------------------------------------------------------------------
                                    Jun. 29,  Mar. 30,  Dec. 29,  Sep. 29,  Jun. 30,  Mar. 31,  Dec. 30,  Sep. 30,
                                      2003     2003       2002     2002      2002      2002      2001      2001
                                   --------- --------- --------- --------- --------- --------- --------- ----------
                                                                  (in thousands)
Net revenues:
  Telephonic                        $62,254   $52,287  $113,999    $42,531  $63,699   $50,715   $93,550    $40,967
  Online                             84,133    64,595    75,750     40,800   68,468    56,874    60,497     32,340
  Retail fulfillment                  8,456     7,239     7,680      5,894    8,120     7,835     8,278      5,862
                                   --------- --------- --------- --------- --------- --------- --------- ----------
Total net revenues                  154,843   124,121   197,429     89,225  140,287   115,424   162,325     79,169
Cost of revenues                     91,588    73,095   107,335     52,547   83,076    70,690    91,626     47,877
                                   --------- --------- --------- --------- --------- --------- --------- ----------

Gross profit                         63,255    51,026    90,094     36,678   57,211    44,734    70,699     31,292

Operating expenses:
  Marketing and sales                40,372    35,710    64,978     28,953   37,529    31,533    54,945     26,631
  Technology and development          3,621     3,323     3,415      3,578    3,279     3,222     3,532      3,690
  General and administrative          7,381     7,343     7,462      7,407    7,353     6,847     7,065      6,914
  Depreciation and amortization       3,698     3,594     4,068      4,029    3,912     3,788     3,767      3,594
                                   --------- --------- --------- --------- --------- --------- --------- ----------

     Total operating expenses        55,072    49,970    79,923     43,967   52,073    45,390    69,309     40,829
                                   --------- --------- --------- --------- --------- --------- --------- ----------

Operating income (loss)               8,183     1,056    10,171     (7,289)   5,138      (656)    1,390     (9,537)

Other income (expense), net              79       127       (84)        (5)     322       115       420         591
Income tax benefit                        -         -         -          -        -       706         -           -
                                   --------- --------- --------- --------- --------- --------- --------- ----------

Net income (loss)                    $8,262    $1,183   $10,087    $(7,294)  $5,460      $165    $1,810    $(8,946)
                                   ========= ========= =========  ========= ========= ========= ========= ==========

Net income (loss) per share:
  Basic                               $0.13     $0.02     $0.15     $(0.11)   $0.08     $0.00     $0.03     $(0.14)
                                   ========= ========= =========  ========= ========= ========= ========= ==========
  Diluted                             $0.12     $0.02     $0.15     $(0.11)   $0.08     $0.00     $0.03     $(0.14)
                                   ========= ========= =========  ========= ========= ========= ========= ==========


The Company's quarterly results may experience seasonal fluctuations. Due to the
Company's  expansion into gift, home,  gourmet and other related  products,  the
Thanksgiving  through Christmas holiday season, which falls within the Company's
second fiscal quarter,  generates the highest proportion of the Company's annual
revenues.  Additionally,  as the  result  of a number  of major  floral  gifting
occasions, including Mother's Day, Administrative Professionals Week and Easter,
revenues also rise during the Company's  fiscal fourth  quarter,  in relation to
its fiscal first and third quarters.

Liquidity and Capital Resources

At June 29, 2003, the Company had working  capital of $26.9  million,  including
cash and  equivalents and short-term  investments of $61.2 million,  compared to
working capital of $23.3 million,  including cash and equivalents and short-term
investments of $63.4 million,  at June 30, 2002. The increase in working capital

                                       32

resulted  primarily  from  earnings,   adjusted  for  non-cash  items  primarily
consisting  of  depreciation  and  amortization,   offset  in  part  by  capital
expenditures,  repayment of long-term debt and capital lease obligations and the
final payment on a long-term online marketing contract.  In addition to its cash
and  short-term  investments,  at June 29, 2003 and June 30,  2002,  the Company
maintained   approximately   $19.5   million  and  $9.6   million  of  long-term
investments,  respectively,  consisting  primarily of investment grade corporate
and U.S. government securities.

Net cash  provided by operating  activities of $19.5 million for the fiscal year
ended  June 29,  2003 was  primarily  attributable  to  earnings,  adjusted  for
depreciation and amortization and other non-cash charges which in total amounted
to $28.1 million,  partially offset by changes in working capital, primarily due
to seasonal increases in inventory,  a contractual payment on a long-term online
marketing agreement and a reduction in accounts payable and accrued expenses.

Net cash used in investing  activities of $9.1 million for the fiscal year ended
June 29, 2003 was principally  comprised of capital  expenditures related to the
Company's technology infrastructure and purchases of short-term investment grade
government and corporate securities,  offset in part by net maturities and sales
of long-term investments.

Net cash used in financing activities was $1.9 million for the fiscal year ended
June 29, 2003,  resulting  primarily  from the repayment of amounts  outstanding
under the Company's credit facilities and long-term  capital lease  obligations,
offset in part by the net proceeds  received upon the exercise of employee stock
options and purchases of stock under the Company's Employee Stock Purchase Plan.

At June 29, 2003, the Company's material capital commitments consist of:

        o obligations outstanding under capital and operating leases (including
          guarantees of $0.4 million) as well as a commercial note relating  to
          obligations arising from,  and  collateralized   by,  the  underlying
          assets of the Company's warehousing/fulfillment  facility in Madison,
          Virginia  ($11.0 million - 2004,  $9.2 million - 2005, $6.1 million -
          2006, $3.9 million - 2007, $2.5 million - 2008, $8.1 million -
          thereafter);
        o inventory commitments principally related to the upcoming Thanksgiving
          through Christmas holiday season ($18.0 million).

On September 16, 2001, the Company's Board of Directors  approved the repurchase
of up to $10.0  million  of the  Company's  Class A common  stock.  Although  no
repurchases have been made as of September 23, 2003, any such purchases could be
made from  time to time in the open  market  and  through  privately  negotiated
transactions,  subject to general market conditions. The repurchase program will
be financed utilizing available cash.

Critical Accounting Policies and Estimates

The Company's  discussion and analysis of its financial  position and results of
operations   are  based   upon  the   consolidated   financial   statements   of
1-800-FLOWERS.COM,  Inc., which have been prepared in accordance with accounting
principles  generally  accepted in the United States.  The  preparation of these
financial  statements requires management to make estimates and assumptions that
affect the reported  amount of assets,  liabilities,  revenue and expenses,  and
related  disclosure of contingent  assets and liabilities.  On an ongoing basis,
management   evaluates  its  estimates,   including  those  related  to  revenue
recognition,  inventory  and  long-lived  assets,  including  goodwill and other
intangible  assets related to  acquisitions.  Management bases its estimates and




                                       33

judgments  on  historical  experience  and on  various  other  factors  that are
believed to be reasonable under the circumstances, the results of which form the
basis for making  judgments about the carrying values of assets and liabilities.
Actual results may differ from these estimates  under  different  assumptions or
conditions.  Management  believes the following  critical  accounting  policies,
among  others,  affect its more  significant  judgments  and  estimates  used in
preparation of its consolidated financial statements.

Revenue Recognition

Net  revenues  are  generated  by  online,  telephonic  and  retail  fulfillment
operations and primarily consist of the selling price of merchandise, service or
outbound shipping charges, less discounts, returns and credits. Net revenues are
recognized upon product shipment.

Accounts Receivable

The Company  maintains  allowances  for doubtful  accounts for estimated  losses
resulting from the inability of its customers to make required payments.  If the
financial condition of the Company's customers were to deteriorate, resulting in
an impairment of their ability to make  payments,  additional  allowances may be
required.

Inventory

The Company  states  inventory at the lower of cost or market.  In assessing the
realization  of  inventories,  we are  required to make  judgments  as to future
demand  requirements and compare that with inventory levels. It is possible that
changes in consumer  demand could cause a reduction in the net realizable  value
of inventory.

Goodwill and Other Intangible Assets

Goodwill  represents the excess of the purchase price over the fair value of the
net assets  acquired  and is  evaluated  annually  for  impairment.  The cost of
intangible assets with determinable lives is amortized to reflect the pattern of
economic benefits consumed, on a straight-line basis, over the estimated periods
benefited, ranging from 3 to 16 years.

The Company periodically  evaluates acquired businesses for potential impairment
indicators.  Judgment regarding the existence of impairment  indicators is based
on market conditions and operational  performance of the Company.  Future events
could cause the Company to conclude that  impairment  indicators  exist and that
goodwill and other intangible assets associated with our acquired  businesses is
impaired.

Capitalized Software

The carrying  value of  capitalized  software,  both  purchased  and  internally
developed, is periodically reviewed for potential impairment indicators.  Future
events could cause the Company to conclude that impairment  indicators exist and
that capitalized software is impaired.

Income Taxes

The Company  has  established  deferred  income tax assets and  liabilities  for
temporary  differences  between the financial reporting bases and the income tax
bases of its  assets and  liabilities  at enacted  tax rates  expected  to be in
effect  when such assets or  liabilities  are  realized or settled.  The Company
records a valuation  allowance on the  deferred  income tax assets to reduce the
total to an amount  management  believes is more likely than not to be realized.
Valuation  allowances  were  principally to offset certain  deferred  income tax
assets for operating loss carryforwards.

                                       34

Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's earnings and cash flows are subject to fluctuations due to changes
in interest  rates  primarily  from its investment of available cash balances in
money  market  funds  and  investment   grade  corporate  and  U.S.   government
securities.  Under its current policies,  the Company does not use interest rate
derivative instruments to manage exposure to interest rate changes.






























                                       35


Item 8.      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

             Annual  Financial  Statements: See  Part IV, Item 15 of  this
             Annual Report on Form 10-K.
             Selected Quarterly Financial Data: See Part II, Item 7 of this
             Annual Report on Form 10-K.

Item 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
             FINANCIAL DISCLOSURE.

             None.

Item 9A.     CONTROLS AND PROCEDURES.

             Under the supervision and with the participation of our management,
             including the Chief Executive Officer and Chief Financial Officer,
             we have evaluated the effectiveness of the design and operation of
             our disclosure controls and procedures pursuant to Exchange Act
             Rule 13a-14(c) as of the end of the period covered by this report.
             Based on that evaluation, the Chief Executive Officer and Chief
             Financial Officer have concluded that these disclosure controls
             and procedures are effective. There were no changes in our internal
             control over financial reporting during the quarter ended June 29,
             2003 that have materially affected, or are reasonably likely to
             materially affect, our internal controls over financial reporting.


                                    PART III

Item 10.     DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

             The information set forth in the Proxy Statement for the 2003
             annual meeting of stockholders is incorporated herein by reference.

Item 11.     EXECUTIVE COMPENSATION.

             The information set forth in the Proxy Statement for the 2003
             annual meeting of stockholders is incorporated herein by reference.

Item 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

             The information set forth in the Proxy Statement for the 2003
             annual meeting of stockholders is incorporated herein by reference.

Item 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

             The information set forth in the Proxy Statement for the 2003
             annual meeting of stockholders is incorporated herein by reference.

Item 14.     PRINCIPAL ACCOUNTING FEES AND SERVICES.

             The information set forth in the Proxy Statement for the 2003
             annual meeting of stockholders is incorporated herein by reference.



                                       36


                                     PART IV

Item 15.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

Upon written request,  the Company will provide,  without charge, a copy of this
Annual Report on Form 10-K,  including the  consolidated  financial  statements,
financial  statement  schedule and any exhibits  for the  Company's  most recent
fiscal year. All requests should be sent to:

         1-800-FLOWERS.COM, Inc.
         Investor Relations
         1600 Stewart Avenue
         Westbury, New York 11590
         (516) 237-6000

(a) List of Documents Filed as a Part of this Annual Report on Form 10-K:

(1) Index to Consolidated Financial Statements:
                                                                          Page
                                                                          ----

     Report of Independent Auditors                                        F-1
     Consolidated Balance Sheets as of June 29, 2003 and June 30, 2002     F-2
     Consolidated Statements of Operations for the years ended June 29,
       2003, June 30, 2002 and July 1, 2001                                F-3
     Consolidated Statements of Stockholders' Equity for the years ended
       June 29, 2003, June 30, 2002 and July 1, 2001                       F-4
     Consolidated Statements of Cash Flows for the years ended June 29,
       2003, June 30, 2002 and July 1, 2001                                F-5
     Notes to Consolidated Financial Statements                            F-6

(2) Index to Financial Statement Schedules:

    Schedule II - Valuation and Qualifying Accounts                        S-1

    All other information and financial statement schedules are omitted because
    they are not applicable, or not required, or because the required
    information is included in the financial statements or notes thereto.

(3) Index to Exhibits

    The  following  exhibits  are  required  to be filed  with  this  Report by
    Item 15(a)(3).  Other than exhibits 21.1,  23.1,  24.1, 31.1 and 32.1 which
    are filed herewith,  the following  exhibits are incorporated by reference
    to the exhibits of same number  contained in the  Company's  registration
    statement on Form S-1 (No.  333-78985),  dated  August 2, 1999,  except for
    exhibit  10.23,  which is incorporated  by  reference  to the exhibit of the
    same number  contained in the Company's registration statement on Form S-8
    (No. 333-54590),  dated January 30, 2001.











                                       37



Exhibit  Description
- -------  -----------

  3.1    Third Amended and Restated Certificate of Incorporation.
  3.2    Amendment No. 1 to Third Amended and Restated Certificate of
         Incorporation.
  3.3    Amended and Restated By-laws.
  4.1    Specimen class A common stock certificate.
  4.2    See Exhibits 3.1, 3.2 and 3.3 for provisions of the Certificate
         of Incorporation and By-laws of the Registrant defining the
         rights of holders of Common Stock of the Registrant.
 10.1    Lease, commencing on May 15, 1998, between 1600 Stewart Avenue, L.L.C.
         and 800-FLOWERS, Inc.
 10.2    Investment Agreement, dated as of January 16, 1995, among Chemical
         Venture Capital Associates,  Teleway, Inc. and James F. McCann
 10.3    Consent  and  Amendment  No. 1 to  Investment  Agreement, dated as of
         May 20,  1999,  among  Chase  Capital  Partners, 1-800-FLOWERS.COM,
         Inc. and James F. McCann.
 10.10   1997 Stock Option Plan, as amended.
 10.16   Investors' Rights Agreement, dated as of May 20, 1999, among
         1-800-FLOWERS.COM, Inc. James F. McCann, Christopher G. McCann and
         the persons designated as Investors on the signature pages thereto.
 10.17   Stock Purchase  Agreement,  dated as of May 20, 1999, among
         1-800-FLOWERS.COM,  Inc., James F. McCann,  Christopher G. McCann
         and the Investors listed on Schedule A thereto.
 10.18   1999 Stock Incentive Plan.
 10.19   Employment Agreement, effective as of July 1, 1999, between James F.
         McCann and 1-800-FLOWERS.COM, Inc.
 10.20   Employment Agreement, effective as of July 1, 1999, between
         Christopher G. McCann and 1-800-FLOWERS.COM, Inc.
 10.22  #Amended and Restated  Interactive  Marketing  Agreement,  made and
         entered  into on  September 1, 2000,  by and between America Online,
         Inc. and 1-800-FLOWERS.COM, Inc.
 10.23   Employee Stock Purchase Plan
 21.1    Subsidiaries of the Registrant.
 23.1    Consent of independent auditors.
 24.1    Powers of  Attorney (included in the signature page).
 31.1    Certifications pursuant to Section 302 of the Sarbanes-Oxley of 2002
 32.1    Certifications pursuant to Section 906 of the Sarbanes-Oxley of 2002
- ----------------------------------------------

*        Confidential treatment granted for certain  portions of this
         Exhibit pursuant to Rule 406 promulgated under the Securities Act.

#        Confidential treatment requested for certain portions of this Exhibit
         pursuant to Rule 24b-2 promulgated under the Exchange Act.


(b)      Reports on Form 8-K:
         On  April 7, 2003,  the  Company  received  notice  from  J.P. Morgan
         Partners (SBIC), LLC,  that it had  terminated  its Rule  10b5-1  Sales
         Plan (the  "Plan").  The effective  date of the Plan's termination  was
         the close of business on Tuesday April 8, 2003.

         On  April 25, 2003, the Company  filed a report  on  Form  8-K  which
         referenced its April 22, 2003  press  release of the Company's  results
         of  operations  and financial  condition for its fiscal third  quarter
         ended March 30, 2003.

         On May 15, 2003, the Company  issued  a  press  release  reporting its
         order volume for its fiscal 2003 Mother's Day Holiday.




                                       38

         On June 13, 2003, the Company reported that on May 28, 2003, Pamela
         Knox, Senior Vice President of  Marketing tendered  her resignation to
         the Company.

         On August 6, 2003, the Company issued a press release of the Company's
         results of operations and financial condition for its fiscal fourth
         quarter ended June 29, 2003.





















                                       39


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this Annual Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                            1-800-FLOWERS.COM, INC.

Dated: September 26, 2003                   By:   /s/ James F. McCann
                                            ---------------------------
                                            James F. McCann
                                            Chief Executive Officer
                                            Chairman of the Board of Directors
                                            (Principal Executive Officer)


                               POWER OF ATTORNEY

We, the undersigned  directors and/or officers of  1-800-FLOWERS.COM,  Inc. (the
"Company"),  hereby severally constitute and appoint James F. McCann and William
E. Shea, and each of them  individually,  with full powers of  substitution  and
resubstitution, our true and lawful attorneys, with full powers to them and each
of them to sign for us, in our names and in the capacities  indicated  below, to
sign any and all  amendments  to this  Annual  Report,  and other  documents  in
connection  therewith,  and to file or  cause  to be filed  the  same,  with all
exhibits  thereto  and  other  documents  in  connection  therewith,   with  the
Securities and Exchange  Commission,  granting unto said attorneys,  and each of
them,  full power and  authority  to do and perform each and every act and thing
requisite  and  necessary to be done in  connection  therewith,  as fully to all
intents  and  purposes  as each of them might or could do in person,  and hereby
ratifying and  confirming  all that said  attorneys,  and each of them, or their
substitute or substitutes,  shall do or cause to be done by virtue of this Power
of Attorney.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated below:


Dated: September 26, 2003                   By:   /s/ James F. McCann
                                            ---------------------------
                                            James F. McCann
                                            Chief Executive Officer
                                            Chairman of the Board of Directors
                                            (Principal Executive Officer)

Dated: September 26, 2003                   By:   /s/ William E. Shea
                                            ---------------------------
                                            William E. Shea
                                            Senior Vice President Finance and
                                            Administration (Principal Financial
                                            and Accounting Officer)


                                       40



Dated: September 26, 2003                   By:   /s/  Christopher G. McCann
                                            --------------------------------
                                            Christopher G. McCann
                                            Director, President

Dated: September 26, 2003                   By:  /s/ Lawrence Calcano
                                            ---------------------------
                                            Lawrence Calcano
                                            Director

Dated: September 26, 2003                   By:  /s/ John J. Conefry, Jr.
                                            ---------------------------
                                            John J. Conefry, Jr.
                                            Director

Dated: September 26, 2003                   By:  /s/ Leonard J. Elmore
                                            ---------------------------
                                            Leonard J. Elmore
                                            Director

Dated: September 26, 2003                   By:  /s/  T. Guy Minetti
                                            ---------------------------
                                            T. Guy Minetti
                                            Director, Vice Chairman

Dated: September 26, 2003                   By:  /s/ Kevin J. O'Connor
                                            ---------------------------
                                            Kevin J. O'Connor
                                            Director

Dated: September 26, 2003                   By:  /s/ Mary Lou Quinlan
                                            ---------------------------
                                            Mary Lou Quinlan
                                            Director

Dated: September 26, 2003                   By:  /s/ Jeffrey C. Walker
                                            ---------------------------
                                            Jeffrey C. Walker
                                            Director








                                       41


                                      

F-3


                         Report of Independent Auditors

The Board of Directors and Stockholders of
1-800-FLOWERS.COM, Inc. and Subsidiaries

We   have   audited   the   accompanying    consolidated   balance   sheets   of
1-800-FLOWERS.COM, Inc. and Subsidiaries (the "Company") as of June 29, 2003 and
June  30,  2002,  and  the  related   consolidated   statements  of  operations,
stockholders'  equity and cash  flows for each of the three  years in the period
ended June 29, 2003. Our audits also included the financial  statement  schedule
listed in the index at Item 15(a).  These financial  statements and schedule are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the consolidated financial position of 1-800-FLOWERS.COM,
Inc. and  Subsidiaries at June 29, 2003 and June 30, 2002, and the  consolidated
results of their  operations and their cash flows for each of the three years in
the  period  ended June 29,  2003,  in  conformity  with  accounting  principles
generally  accepted in the United  States.  Also,  in our  opinion,  the related
financial statement schedule, when considered in relation to the basic financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.

As discussed in Note 2 to the  consolidated  financial  statements,  the Company
changed  its  method of  accounting  for  goodwill  and  other  indefinite-lived
intangible  assets  effective  July 2, 2001 to conform  with the  provisions  of
Financial  Accounting  Standards  Board  Statement No. 142,  "Goodwill and Other
Intangible Assets."

                                                         /s/ Ernst & Young LLP

Melville, New York
July 31, 2003










                                      F-1



                    1-800-FLOWERS.COM, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                        (in thousands, except share data)

                                                                                                    
                                                                                          June 29,     June 30,
                                                                                            2003         2002
                                                                                        ------------- ------------
Assets
Current assets:
  Cash and equivalents                                                                    $  49,079     $ 40,601
  Short-term investments                                                                     12,139       22,798
  Receivables, net                                                                            7,767        9,345
  Inventories                                                                                20,370       15,647
  Prepaid and other                                                                           2,208        2,220
                                                                                        ------------- ------------

       Total current assets                                                                  91,563       90,611
Property, plant and equipment, net                                                           46,500       51,002
Investments                                                                                  19,471        9,591
Capitalized investment in leases                                                                276          465
Goodwill                                                                                     37,692       37,772
Other intangibles, net                                                                        3,211        4,074
Other assets                                                                                 16,083       13,642
                                                                                        ------------- ------------
Total assets                                                                               $214,796     $207,157
                                                                                        ============= ============

Liabilities and Stockholders' Equity
Current liabilities:
  Accounts payable and accrued expenses                                                   $  61,663     $ 64,156
  Current maturities of long-term debt and obligations under capital leases                   3,025        3,154
                                                                                        ------------- ------------
       Total current liabilities                                                             64,688       67,310
Long-term debt and obligations under capital leases                                           9,124       12,244
Other liabilities                                                                             3,696        3,695
                                                                                        ------------- ------------
Total liabilities                                                                            77,508       83,249
Commitments and contingencies
Stockholders' equity:
 Preferred stock, $.01 par value, 10,000,000 shares authorized, none issued                       -            -
 Class A common stock, $.01 par value, 200,000,000 shares authorized, 28,679,848
        and 28,319,677 shares issued in 2003 and 2002, respectively                             287          283
 Class B common stock, $.01 par value, 200,000,000 shares authorized, 42,399,915
        and 42,480,925 shares issued in 2003 and 2002, respectively                             424          425
 Additional paid-in capital                                                                 247,636      246,497
 Retained deficit                                                                          (107,951)    (120,189)
 Treasury stock, at cost-52,800 Class A and 5,280,000 Class B shares                         (3,108)      (3,108)
                                                                                        ------------- ------------
       Total stockholders' equity                                                           137,288      123,908
                                                                                        ------------- ------------
Total liabilities and stockholders' equity                                                $ 214,796     $207,157
                                                                                        ============= ============


See accompanying notes.






                                      F-2



                    1-800-FLOWERS.COM, Inc. and Subsidiaries
                      Consolidated Statements of Operations
                      (in thousands, except per share data)

                                                                                               
                                                                                    Years ended
                                                                    --------------------------------------------
                                                                       June 29,      June 30,         July 1,
                                                                         2003          2002             2001
                                                                    -------------- --------------  -------------

Net revenues                                                           $565,618       $497,205        $442,239
Cost of revenues                                                        324,565        293,269         267,779
                                                                    -------------- --------------  -------------
Gross profit                                                            241,053        203,936         174,460
Operating expenses:
  Marketing and sales                                                   170,013        150,638         154,321
  Technology and development                                             13,937         13,723          16,853
  General and administrative                                             29,593         28,179          27,043
  Depreciation and amortization                                          15,389         15,061          21,716
                                                                    -------------- --------------  -------------
       Total operating expenses                                         228,932        207,601         219,933
                                                                    -------------- --------------  -------------
Operating income (loss)                                                  12,121         (3,665)        (45,473)
Other income (expense):
  Interest income                                                         1,157          2,688           5,971
  Interest expense                                                         (982)        (1,245)         (1,264)
  Other, net                                                                (58)             5            (555)
                                                                    -------------- --------------  -------------
       Total other income, net                                              117          1,448           4,152
                                                                    -------------- --------------  -------------
Income (loss) before income taxes                                        12,238         (2,217)        (41,321)
Benefit from income taxes                                                     -            706               -
                                                                    -------------- --------------  -------------
Net income (loss)                                                       $12,238        $(1,511)       $(41,321)
                                                                    ============== ==============  =============
Net income (loss) per common share:
   Basic                                                                  $0.19         $(0.02)        $(0.64)
                                                                    ============== ==============  =============
   Diluted                                                                $0.18         $(0.02)        $(0.64)
                                                                    ============== ==============  =============
Shares used in the calculation of net income (loss)
  per common share:
   Basic                                                                 65,566         64,703          64,197
                                                                    ============== ==============  =============
   Diluted                                                               67,670         64,703          64,197
                                                                    ============== ==============  =============


See accompanying notes.







                                      F-3




                    1-800-FLOWERS.COM, Inc. and Subsidiaries
                 Consolidated Statements of Stockholders' Equity
            Years ended June 29, 2003, June 30, 2002 and July 1, 2001
                        (in thousands, except share data)



                                                                                             

                                    Common Stock
                            ---------------------------------      Additional
                                  Class A          Class B         Paid-in                             Treasury Stock  Total
                            ----------------- ---------------                 Retained  Deferred       --------------- Stockholders'
                             Shares    Amount  Shares     Amount   Capital    Deficit   Compensation  Shares    Amount Equity
                            ---------- ------- ---------- -------- --------  ---------- ------------ ---------- ------- -----------

Balance at July 2, 2000     26,362,068  $264   43,141,645  $431    $239,476    $(77,357)   $(788)    5,332,800 $(3,108)  $158,918

Exercise of stock options       97,175     1            -     -         299           -        -             -       -        300
Employee stock purchase plan    14,512     -            -     -          75           -        -             -       -         75
Amortization of deferred
  compensation                       -     -            -     -           -           -     (156)            -       -       (156)
Forfeiture of employee stock
  options                            -     -            -     -       (944)           -      944             -       -          -
Conversion of Class B common
  stock into Class A common
  stock                        113,120     1     (113,120)   (1)          -           -        -             -       -          -
Total comprehensive loss             -     -            -     -           -     (41,321)       -             -       -    (41,321)
                            ---------- ------- ---------- -------- ---------- ---------- ----------- --------- -------- -----------
Balance at July 1, 2001     26,586,875   266   43,028,525   430     238,906    (118,678)       -     5,332,800  (3,108)   117,816

Exercise of stock options      788,008     8            -     -       2,228           -        -             -       -      2,236
Employee stock purchase plan    44,191     -            -     -         382           -        -             -       -        382
Issuance of shares of common
 stock in connection with the
 acquisition of The Popcorn
 Factory                       353,003     4            -     -       4,981           -        -             -       -      4,985
Conversion of Class B common
  stock  into Class A common
  stock                        547,600     5     (547,600)   (5)          -           -        -             -       -          -
Total comprehensive loss             -     -            -     -           -      (1,511)       -             -       -     (1,511)
                            ---------- ------- ---------- -------- ---------- ---------- ----------- --------- -------- -----------
Balance at June 30, 2002    28,319,677   283   42,480,925   425     246,497    (120,189)       -     5,332,800  (3,108)   123,908

Exercise of stock options      228,666     2            -     -         842           -        -             -       -        844
Employee stock purchase plan    50,495     1            -     -         297           -        -             -       -        298
Conversion of Class B common
  stock into Class A common
  stock                         81,010     1      (81,010)   (1)          -           -        -             -       -          -
Total comprehensive income           -     -            -     -           -      12,238        -             -       -     12,238
                            ---------- ------- ---------- -------- ---------- ---------- ----------- --------- -------- -----------
Balance at June 29, 2003    28,679,848  $287   42,399,915   $424   $247,636   $(107,951)   $   -     5,332,800 $(3,108)  $137,288
                            ========== ======= ========== ======== ========== ========== =========== ========= ======== ===========

See accompanying notes.






                                      F-4


                    1-800-FLOWERS.COM, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                                 (in thousands)

                                                                                      
                                                                           Years ended
                                                         ------------------------------------------------
                                                         June 29, 2003    June 30, 2002    July 1, 2001
                                                         ---------------  --------------- ---------------
Operating activities:
Net income (loss)                                            $12,238         $ (1,511)       $(41,321)
Reconciliation of net income (loss) to net cash
  provided by (used in) operations:
      Depreciation and amortization                           15,389           15,061          21,716
      Bad debt expense                                           426              107             377
      Credit to/amortization of deferred compensation              -                -            (156)
      Other non-cash items                                        72              425             743
  Changes in operating items, excluding the effects of
    acquisitions:
         Receivables                                           1,152           (1,031)           (204)
         Inventories                                          (4,723)              (7)         (1,622)
         Prepaid and other                                        12             (215)          2,499
         Accounts payable and accrued expenses                (2,493)           2,264           7,226
         Other assets                                         (2,555)          (3,544)         (1,875)
         Other liabilities                                         1               59             (13)
                                                         ---------------  --------------- ---------------
  Net cash provided by (used in) operating activities         19,519           11,608         (12,630)

Investing activities:
Acquisitions, net of cash acquired                                 -           (7,037)         (4,892)
Capital expenditures, net of non-cash expenditures-$0,
  $2,894 and $4,176 in 2003, 2002 and 2001, respectively     (10,269)         (11,994)        (15,791)
Purchases of investments                                     (56,412)         (22,798)        (16,284)
Proceeds from sales of investments                            57,191            6,693           1,194
Other                                                            390              495              76
                                                         ---------------  --------------- ---------------
  Net cash used in investing activities                       (9,100)         (34,641)        (35,697)

Financing activities:
Proceeds from employee stock options/stock purchase plan       1,142            2,618             375
Proceeds from bank borrowings                                      -                -          16,510
Repayment of notes payable and bank borrowings                (1,492)            (826)        (14,827)
Payments of capital lease obligations                         (1,591)          (2,054)         (1,459)
                                                         ---------------  --------------- ---------------
  Net cash (used in) provided by financing activities         (1,941)            (262)            599
                                                         ---------------  --------------- ---------------
Net change in cash and equivalents                             8,478          (23,295)        (47,728)
Cash and equivalents:
  Beginning of year                                           40,601           63,896         111,624
                                                         ---------------  --------------- ---------------
  End of year                                              $  49,079         $ 40,601        $ 63,896
                                                         ===============  =============== ===============


Supplemental Cash Flow Information:
- -Interest  paid  amounted  to $982,  $1,245  and  $1,264  for the years  ended
 June 29,  2003,  June 30,  2002 and July 1, 2001, respectively.
- -The Company  received tax refunds,  net of income taxes paid of  approximately
 $0, $706 and $1,613 for the years ended June 29, 2003, June 30, 2002 and July
 1, 2001, respectively.

See accompanying notes.






                                      F-5


                    1-800-FLOWERS.COM, Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                                  June 29, 2003

Note 1. Description of Business

1-800-FLOWERS.COM,  Inc.  ("1-800-FLOWERS.COM")  is  a  leading  gift  retailer,
providing a broad range of thoughtful gift products including  flowers,  plants,
gourmet foods,  candies,  gift baskets,  and other unique gifts to our customers
around the world. The Company has extended its product offerings through several
of its  subsidiaries,  including The Plow & Hearth,  Inc.  ("Plow & Hearth"),  a
direct  marketer  of home  decor and  garden  merchandise,  GreatFood.com,  Inc.
("Greatfood.com"),  a source for gourmet  products,  The Popcorn Factory,  Inc.,
("The Popcorn  Factory") a manufacturer  and direct  marketer of premium popcorn
and specialty food gifts, and the Children's  Group,  Inc., a direct marketer of
unique  children's toys and games operating under the HearthSong and Magic Cabin
Dolls brand names. The Company operates in one business  segment,  providing its
customers with  convenient,  multi-channel  access via the Internet,  telephone,
catalogs and retail stores.

Note 2. Significant Accounting Policies

Fiscal Year

The Company's  fiscal year is a 52- or 53-week  period  ending on the Sunday
nearest to June 30th.  Fiscal years 2003,  2002 and 2001, which ended June 29,
2003, June 30, 2002 and July 1, 2001, respectively, consisted of 52 weeks.

Basis of Presentation

The consolidated  financial statements include the accounts of 1-800-FLOWERS.COM
and  its  wholly-owned  and  majority-owned  subsidiaries   (collectively,   the
"Company").  All significant  intercompany  accounts and transactions  have been
eliminated in consolidation.

Use of Estimates

The  preparation of the  consolidated  financial  statements in conformity  with
accounting   principles   generally  accepted  in  the  United  States  requires
management to make estimates and assumptions that affect the amounts reported in
the financial  statements and  accompanying  notes.  Actual results could differ
from those estimates.

Cash and Equivalents

Cash and equivalents  consist of demand deposits with banks, highly liquid money
market  funds,  United  States  government   securities,   overnight  repurchase
agreements  and  commercial  paper with  maturities of three months or less when
purchased.

Inventories

Inventories  are  valued  at the lower of cost or  market  using  the  first-in,
first-out method of accounting.

Property, Plant and Equipment

Property,  plant and  equipment  is  recorded  at cost  reduced  by  accumulated
depreciation.  Depreciation  expense is  recognized  over the assets'  estimated
useful lives using the straight-line method. Estimated useful lives are based on
Company  averages  ranging  from  3 to 10  years  for  furniture,  fixtures  and
equipment and 40 years for buildings.  Amortization  of leasehold  improvements,
which range from 5 to 20 years,  is calculated  using the  straight-line  method
over the shorter of the lease terms,  including  renewal options  expected to be
exercised, or estimated useful lives of the improvements. Estimated useful lives
are   periodically   reviewed,   and  where   appropriate,   changes   are  made
prospectively.




                                      F-6


Goodwill and Other Intangible Assets

Goodwill and indefinite-lived  intangibles are not amortized,  but are evaluated
annually in the Company's  fiscal fourth quarter for impairment.  To date, there
has been no  impairment  of these  assets.  Prior to fiscal  2002,  goodwill was
amortized over periods not exceeding 20 years.

The cost of intangible  assets with  determinable  lives is amortized to reflect
the pattern of economic benefits  consumed,  on a straight-line  basis, over the
estimated periods benefited, ranging from 3 to 16 years.

Deferred Catalog Costs

The Company  capitalizes the costs of producing and  distributing  its catalogs.
These  costs are  amortized  in direct  proportion  with  actual  sales from the
corresponding  catalog  over a period not to exceed  26-weeks.  Included  within
other  assets was $2.6  million  and $2.7  million at June 29, 2003 and June 30,
2002, respectively, relating to prepaid catalog costs.

Investments

The Company considers all of its debt and equity securities,  for which there is
a determinable fair market value and no restrictions on the Company's ability to
sell  within  the  next 12  months,  as  available-for-sale.  Available-for-sale
securities are carried at fair value,  with unrealized gains and losses reported
as a separate  component of stockholders'  equity.  For the years ended June 29,
2003, June 30, 2002 and July 1, 2001, there were no significant unrealized gains
or losses.  Realized  gains and losses are  included in other  income.  The cost
basis  for  realized  gains  and  losses  on  available-for-sale  securities  is
determined on a specific identification basis.

Fair Values of Financial Instruments

The  recorded  amounts  of  the  Company's  cash  and  equivalents,   short-term
investments,  receivables, accounts payable, and accrued liabilities approximate
their fair values  principally  because of the short-term nature of these items.
The fair value of investments, including available-for-sale securities, is based
on  quoted  market  prices  where  available.  The fair  value of the  Company's
long-term  obligations  are estimated  based on the current rates offered to the
Company for obligations of similar terms and maturities.  Under this method, the
Company's fair value of long-term  obligations was not  significantly  different
than the carrying values at June 29, 2003 and June 30, 2002.

Concentration of Credit Risk

Financial  instruments  that  potentially  subject  the  Company to  significant
concentrations  of credit  risk  consist  principally  of cash and  equivalents,
investments and accounts receivable.  The Company maintains cash and equivalents
and investments with high credit, quality financial institutions.  Concentration
of credit  risk with  respect to  accounts  receivable  are  limited  due to the
Company's large number of customers and their  dispersion  throughout the United
States,  and the fact that a substantial  portion of receivables  are related to
balances owed by major credit card  companies.  Allowances  relating to accounts
receivable  ($1.3  million and $1.0  million at June 29, 2003 and June 30, 2002,
respectively) have been recorded based upon previous experience and management's
evaluation.

Revenue Recognition

Net  revenues  are  generated  by  online,  telephonic  and  retail  fulfillment
operations and primarily consist of the selling price of merchandise, service or
outbound shipping charges, less discounts, returns and credits. Net revenues are
recognized upon product shipment.

Cost of Revenues

Cost of revenues  consists  primarily  of florist  fulfillment  costs (fees paid
directly to  florists  and to wire  services  that serve as  clearinghouses  for



                                      F-7

floral orders,  net of wire service rebates),  the cost of floral and non-floral
merchandise  sold from inventory or through third parties,  and associated costs
including inbound and outbound shipping charges. Additionally,  cost of revenues
includes  labor and facility  costs  related to  direct-to-consumer  merchandise
production  operations,  as well as facility costs on properties that are sublet
to the Company's franchisees.

Marketing and Sales

Marketing and sales expense  consists  primarily of advertising  and promotional
expenditures,   catalog  costs,  online  portal  agreements,  retail  store  and
fulfillment  operations  (other than costs  included in cost of  revenues),  and
customer  service  center  expenses,  as well as the  operating  expenses of the
Company's   departments   engaged  in  marketing,   selling  and   merchandising
activities.

The Company  expenses all  advertising  costs at the time the  advertisement  is
first shown. Advertising expense (including the amortization of catalog costs of
$53.7  million,  $37.8  million  and $26.9  million for the years ended June 29,
2003,  June 30, 2002 and July 1, 2001,  respectively)  was $88.9 million,  $69.6
million and $71.0  million for the years ended June 29, 2003,  June 30, 2002 and
July 1, 2001, respectively.

Technology and Development

Technology and development  expense consists  primarily of payroll and operating
expenses of the Company's  information  technology group,  costs associated with
its Web sites,  including hosting,  design,  content development and maintenance
and support  costs  related to the  Company's  order  entry,  customer  service,
fulfillment  and database  systems.  Costs  associated  with the  acquisition or
development  of software  for internal  use are  capitalized  if the software is
expected to have a useful life beyond one year and amortized over the software's
useful life, typically three years. Costs associated with repair, maintenance or
the development of Web site content are expensed as incurred as the useful lives
of such software modifications are less than one year.

Stock-Based Compensation

The Company  accounts for its employee  stock  option and stock  purchase  plans
under the recognition and measurement  principles of Accounting Principles Board
Opinion ("APB") No. 25, Accounting for Stock Issued to Employees.  Under APB No.
25, no  stock-based  compensation  is  reflected  in net income,  as all options
granted  under the plans had an  exercise  price  equal to or  greater  than the
market value of the underlying common stock on the date of grant and the related
number of shares  granted is fixed at that point in time.  The  following  table
illustrates  the effect on net income  (loss)  per share as if the  Company  had
applied  the  fair  value  recognition  provisions  of  Statement  of  Financial
Accounting Standards ("SFAS") No. 123, Accounting for Stock-Based  Compensation,
as amended by SFAS No. 148, Accounting for Stock-Based Compensation - Transition
and Disclosure (see Note 9, "Stock Option Plans"):

                                                                             

                                                                        Years ended
                                                    -----------------------------------------
                                                       June 29,      June 30,       July 1,
                                                        2003          2002           2001
                                                    -------------  -------------  ------------
                                                       (in thousands, except per share data)

Net income (loss)                                     $12,238         $(1,511)       $(41,321)
Less: Stock based compensation                          7,803           5,447           4,951
                                                    -------------  -------------  ------------
Pro forma net income (loss)                            $4,435         $(6,958)       $(46,272)
                                                    =============  =============  ============

Net income (loss) per share:
  Basic - As reported                                    $0.19          $(0.02)        $(0.64)
  Basic - Pro forma                                      $0.07          $(0.11)        $(0.72)
  Diluted - As reported                                  $0.18          $(0.02)        $(0.64)
  Diluted - Pro forma                                    $0.07          $(0.11)        $(0.72)




                                      F-8

Comprehensive Income (Loss)

For the years ended June 29, 2003, June 30, 2002 and July 1, 2001, the Company's
comprehensive  income  (losses) were equal to the respective net income (losses)
for each of the periods presented.

Net Income (Loss) Per Share

Basic net income (loss) per common share is computed using the  weighted-average
number of commons shares outstanding  during the period.  Diluted net income per
share is  computed  using the  weighted-average  number of common  and  dilutive
common  equivalent  shares  (consisting of employee  stock options)  outstanding
during the  period.  Diluted  net loss per common  share is  computed  using the
weighted-average  number of common shares and excludes dilutive potential common
shares outstanding, as their effect is antidilutive.

Note 3. Acquisitions and Disposition

Acquisition of Selected Assets of The Popcorn Factory

On May 3, 2002,  the Company  extended  the breadth of its gourmet  food product
assortment  when it completed the acquisition of selected  operating  assets and
liabilities  of The  Popcorn  Factory,  a  manufacturer  and direct  marketer of
premium  popcorn and specialty food gifts.  The purchase price of  approximately
$12.6 million,  including $0.3 million of  transaction  costs,  was comprised of
$7.3  million  used to retire The  Popcorn  Factory's  outstanding  debt and the
issuance of 353,003  shares of the  Company's  Class A common  stock,  valued at
approximately  $5.0  million,  based  upon  the  average  closing  price  of the
Company's  common stock on the date of and the two days  preceding and following
the closing of the transaction.  The acquisition was accounted for as a purchase
and,  accordingly,  acquired  assets and  liabilities are recorded at their fair
values,  and the operating  results of The Popcorn Factory have been included in
the Company's  consolidated results of operations since the date of acquisition.
The excess of the purchase price over the fair market value net assets  acquired
of $12.0 million was allocated to goodwill.

The purchase price  allocation of The Popcorn Factory  business  resulted in the
following condensed balance sheet of assets acquired and liabilities assumed.

                                                                                           
                                                                                      The Popcorn Factory
                                                                                   Purchase Price Allocation
                                                                            -----------------------------------------
                                                                                        (in thousands)
              Current assets                                                                   $1,704
              Property, plant and equipment                                                     1,061
              Intangible assets                                                                 1,120
              Goodwill (*)                                                                     12,001
                                                                                          ------------
                   Total assets acquired                                                       15,886
                                                                                          ------------

              Current liabilities                                                               3,120
              Non-current liabilities                                                             142
                                                                                          ------------

                   Total liabilities assumed                                                    3,262
                                                                                          ------------
                   Net assets acquired                                                        $12,624
                                                                                          ============

  (*) Approximately $12.0 million is expected to be deductible for tax purposes.


The Popcorn  Factory  acquisition  resulted in $1.1 million in total  intangible
assets acquired,  other than goodwill, with $0.2 million allocated to trademarks
with indefinite  lives. The remaining $0.9 million of acquired  intangibles were
allocated to customer list, and is being amortized over the asset's determinable
useful life of 3 years.

Acquisition of Selected Assets of The Children's Group

On June 8, 2001, the Company  completed its  acquisition of selected assets from

                                      F-9

subsidiaries  of  Foster  &  Gallagher,  Inc.,  adding  unique  and  educational
children's  toys and games to the  Company's  product  offering,  sold under the
HearthSong   and  Magic  Cabin  Dolls  brand  names.   The  purchase   price  of
approximately  $4.9  million,  paid  in  cash,  included  the  acquisition  of a
fulfillment  center  located in Vandalia,  Ohio,  inventory,  and certain  other
assets,  as  well  as,  the  assumption  of  certain  related  liabilities.  The
acquisition  was accounted for as a purchase and,  accordingly,  acquired assets
and  liabilities  are  recorded at their fair  values,  which  approximated  the
purchase  price,  and the operating  results of The  Children's  Group have been
included in the Company's  consolidated  results of operations since the date of
acquisition.

Pro forma Results of Operation

The following  unaudited pro forma consolidated  financial  information has been
prepared as if the  acquisitions of The Popcorn Factory and The Children's Group
had taken place at the beginning of fiscal year 2001.  The  following  unaudited
pro forma information is not necessarily indicative of the results of operations
in future periods or results that would have been achieved had the  acquisitions
of The Popcorn Factory and The Children's  Group taken place at the beginning of
the periods presented.

                                                                                                 
                                                                                       Years Ended
                                                                       ---------------------------------------------
                                                                        June 29,       June 30,          July 1,
                                                                        2003             2002             2001
                                                                       (as reported)   (pro forma)     (pro forma)
                                                                       -------------- --------------  --------------
                                                                          (in thousands, except per share data)

Net revenues (*)                                                          $ 565,618      $ 528,103       $ 509,214
Income (loss) from operations                                             $  12,121      $  (6,407)      $ (50,392)
Net income (loss)                                                         $  12,238      $  (4,688)      $ (46,671)
Net income (loss) per common share
   Basic                                                                  $    0.19      $   (0.07)      $   (0.73)
   Diluted                                                                $    0.18      $   (0.07)      $   (0.73)


     (*)  Pre-acquisition  operations  related to the  Children's  Group include
     revenues  derived  from six retail  stores which were  discontinued  by the
     previous  owners at various  times during  fiscal 2001.  Operating  results
     associated  with these retail stores were not material to the  consolidated
     operations of the Company during such time.

Disposition of Minority Interest in American Floral Services, Inc.

On November 21,  2000,  the Company  sold its  minority  investment  in American
Floral  Services,  Inc., a floral wire service,  to Teleflora,  Inc. The Company
received  cash  proceeds  of $1.2  million  and  recorded a gain on sale of $0.3
million as a result of this transaction.

Note 4. Goodwill and Intangible Assets


The change in the net carrying amount of goodwill is as follows:

                                                                                               

                                                                                     June 29,       June 30,
                                                                                       2003           2002
                                                                                    -------------- -------------
                                                                                          (in thousands)

             Goodwill - beginning of year                                               $37,772        $25,632
             Acquisition of The Popcorn Factory                                            (80)         12,081
             Other                                                                            -             59
                                                                                    -------------- -------------
             Goodwill - end of year                                                     $37,692        $37,772
                                                                                    ============== =============





                                      F-10

The Company's intangible assets consist of the following:

                                                                                                      

                                                         June 29, 2003                               June 30, 2002
                                            ---------------------------------------------------------------------------------------
                                               Gross                                     Gross
                              Amortization   Carrying     Accumulated                  Carrying      Accumulated
                                 Period       Amount      Amortization       Net        Amount       Amortization        Net
                             -------------- ------------- ---------------- --------- ------------- ------------------- ------------
                                                               (in thousands)

Intangible assets with
determinable lives:
   Investment in licenses    14 - 16 years     $4,927          $2,792      $2,135        $4,927            $2,468         $2,459
   Customer lists                  3 years        910             354         556           910                51            859
   Technology                      3 years      1,659           1,659           -         1,659             1,428            231
   Other                          20 years        171             127          44           171               122             49
                                            ------------ --------------------------------------------------------------------------
                                                7,667           4,932       2,735         7,667             4,069          3,598
Trademarks
   with indefinite lives           -              480               4         476           480                 4            476
                                            ------------ --------------------------------------------------------------------------
Total intangible assets                        $8,147          $4,936      $3,211        $8,147            $4,073         $4,074
                                            ============ ==========================================================================


The  amortization  of intangible  assets for the years ended June 29, 2003, June
30,  2002 and July 1, 2001 was $0.9  million,  $0.7  million  and $0.9  million,
respectively.  Future estimated  amortization expense is as follows: 2004 - $0.6
million,  2005 - $0.6 million,  2006 - $0.3 million, 2007 - $0.3 million, 2008 -
$0.3 million,  and thereafter - $0.6 million.

The following  table provides pro forma  disclosure of net loss and net loss per
share for the years  ended July 1, 2001,  as if  goodwill  and  indefinite-lived
intangibles had not been amortized:

                                                                              
                                                                               July 1,
                                                                                2001
                                                                             ------------
                                                                        (in thousands, except
                                                                           per share data)

    Reported net loss                                                          $(41,321)
         Amortization                                                             7,458
                                                                             ------------
    Adjusted net loss                                                          $(33,863)
                                                                             ============
    Reported net loss per common share                                           $(0.64)
         Amortization per common share                                             0.11
                                                                             ------------
    Adjusted net loss per common share                                           $(0.53)
                                                                             ============






                                      F-11


Note 5. Property, Plant and Equipment

                                                                                    

                                                                       June 29,        June 30,
                                                                         2003             2002
                                                                       -------------- -------------
                                                                             (in thousands)

Computer equipment                                                         $37,429        $33,989
Software development costs                                                  31,712         27,451
Telecommunication equipment                                                  6,411          6,059
Leasehold improvements                                                      12,267         11,588
Building and building improvements                                          11,454         11,489
Equipment                                                                    7,160          6,253
Furniture and fixtures                                                       3,712          3,576
Land                                                                           666            666
                                                                       -------------- -------------
                                                                           110,811        101,071
Accumulated depreciation and amortization                                   64,311         50,069
                                                                       -------------- -------------
                                                                          $ 46,500       $ 51,002
                                                                       ============== =============


Note 6. Long-Term Debt

                                                                                      
                                                                       June 29,          June 30,
                                                                         2003             2002
                                                                       -------------- --------------
                                                                             (in thousands)

Commercial notes and revolving credit line (1-2)                             $6,612        $7,380
Seller financed acquisition obligations (3-4)                                   145           202
Obligations under capital leases (see Note 12)                                5,392         7,816
                                                                       -------------- --------------
                                                                             12,149        15,398
Less current maturities of long-term debt and obligations under
  capital leases                                                              3,025         3,154
                                                                       -------------- --------------
                                                                             $9,124       $12,244
                                                                       ============== ==============


___________
The following  notes and credit lines relate to  obligations  arising from,  and
collateralized by, the underlying assets of the Company's Plow & Hearth facility
in Madison, Virginia.

(1)  $5,000,000  revolving  credit  line  dated December 12, 2002, renewable on
     November  30, 2003 (none  outstanding  at June 29, 2003)  bearing  interest
     equal to the monthly  LIBOR  Index plus 1.75% per annum  (3.07% at June 29,
     2003).

(2)  $6,612,000 note dated June 27, 2003 bearing  interest  at 5.44%  per annum.
     The note, which resulted from the consolidation and refinancing of a series
     of fixed and  variable  rate  mortgage and  equipment  notes in June 2003,
     is  payable  in 60 equal  monthly installments of  principal and  interest
     commencing August 1, 2003.

The following notes relate to seller-financed  acquisition  obligations,  all of
which  have  been  collateralized  by either  the  stock or  assets  of  various
subsidiaries of the Company:

(3)  $275,000 promissory  note dated  November 1, 1994 ($54,000 outstanding  at
     June 29, 2003),  bearing  interest at 8% per annum.  The note is payable in
     120  equal  monthly  installments  of  principal  and  interest  commencing
     December 1, 1994.


                                      F-12


(4)  $160,000  non-interest  bearing  promissory  note dated September 30, 1999
     ($91,000  outstanding at June 29, 2003).  The note is payable in 84 monthly
     installments commencing January 1, 2001.

As of June 29, 2003,  long-term debt maturities,  excluding  amounts relating to
capital leases, are as follows:

                                                                          
                                                                            Debt
                  Year                                                     Maturities
                  ----                                                  --------------
                                                                        (in thousands)

                  2004                                                          1,136
                  2005                                                          1,289
                  2006                                                          1,336
                  2007                                                          1,411
                  2008                                                          1,466
                  Thereafter                                                      119
                                                                        --------------
                                                                               $6,757
                                                                        ==============


Note 7.  Income Taxes

Significant components of the benefit for income taxes are as follows:

                                                                                     

                                                                        Years ended
                                                        ------------------------------------------------
                                                          June 29,        June 30,          July 1,
                                                             2003           2002              2001
                                                         -------------   --------------  ---------------
                                                                         (in thousands)
Current:
  Federal (*)                                                $     -            $706         $     -
  State and local                                                  -               -               -
                                                         -------------   --------------  ---------------
                                                                   -             706               -
Deferred                                                           -               -               -
                                                         -------------   --------------  ---------------
                                                             $     -            $706         $     -
                                                         =============   ==============  ===============


     *As a result of tax law changes enacted in fiscal 2002,  which extended the
     period for which  companies are allowed to carry-back  losses,  the Company
     was able to recover  previously paid income taxes,  thereby resulting in an
     income tax benefit of $0.7 million.

The  reconciliation  of income tax computed at the U.S.  federal  statutory  tax
rates to income tax benefit is as follows:

                                                                                  
                                                                        Years ended
                                                        --------------------------------------------
                                                          June 29,        June 30,       July 1,
                                                            2003            2002          2001
                                                        -------------  -------------- --------------
     Tax at U.S. statutory rates                             34.0%          34.0%          34.0%
     State income taxes, net of federal tax benefit           5.9            3.6            4.9
     Goodwill amortization                                    1.0          (13.8)          (6.8)
     Change in deferred tax asset valuation                 (39.7)           8.6          (33.0)
     Other                                                   (1.2)          (0.6)           0.9
                                                        -------------  -------------- --------------
                                                              0.0%          31.8%           0.0%
                                                        =============  ============== ==============


Deferred  income  taxes  reflect  the net tax effects of  temporary  differences

                                      F-13

between the carrying  amounts of assets and liabilities for financial  reporting
purposes  and  the  amounts  used  for  income  tax  purposes.  The  significant
components of the Company's deferred tax assets (liabilities) are as follows:

                                                                                    
                                                                         Years ended
                                                        ----------------------------------------------
                                                          June 29,        June 30,         July 1,
                                                           2003            2002             2001
                                                        -------------- ---------------  --------------
                                                                       (in thousands)
Deferred tax assets:
  Net operating loss carryforwards                         $ 34,247       $ 37,946         $ 37,097
  Accrued expenses and reserves                               3,624          3,031            2,946
  Valuation allowance                                       (36,523)       (38,242)         (37,447)
Deferred tax liabilities:
  Installment sales                                             (53)           (54)             (61)
  Tax in excess of book depreciation                         (1,295)        (2,681)          (2,535)
                                                        -------------- ---------------  --------------

Net deferred tax assets                                    $      -       $      -         $      -
                                                        ============== ===============  ==============



At June 29,  2003,  the  Company's  U.S.  federal and state net  operating  loss
carryforwards for income tax purposes were approximately  $85.6 million.  If not
utilized,  these net operating loss carryforwards will begin to expire in fiscal
year 2020. To the extent that net operating  losses,  when  realized,  relate to
stock option deductions of approximately  $13.5 million,  the resulting benefits
will be credited to additional paid-in capital.

Note 8. Capital Stock

Holders of Class A common stock generally have the same rights as the holders of
Class B common stock,  except that holders of Class A common stock have one vote
per share and  holders  of Class B common  stock  have 10 votes per share on all
matters  submitted to the vote of stockholders.  Holders of Class A common stock
and  Class B common  stock  generally  vote  together  as a single  class on all
matters presented to the stockholders for their vote or approval,  except as may
be required by Delaware law.  Class B common stock may be converted into Class A
common stock at any time on a  one-for-one  share  basis.  Each share of Class B
common stock will  automatically  convert into one share of Class A common stock
upon its transfer, with limited exceptions.

On September 16, 2001, the Company's Board of Directors  approved the repurchase
of up to $10.0 million of the Company's Class A common stock. Any such purchases
could  be made  from  time to time in the  open  market  and  through  privately
negotiated  transactions,  subject to general market conditions.  The repurchase
program will be financed utilizing available cash. No repurchases have been made
as of June 29, 2003.

Note 9. Stock Option Plans

The  1-800-FLOWERS.COM  stock option and incentive plan, which has been approved
by  the  Company's  Board  of  Directors  and  shareholders,  is a  broad-based,
long-term  retention  program  that is intended to attract and retain  qualified
employees,  and align stockholder and employee interests.  The components of the
plan include a  discretionary  option grant program,  an automatic  option grant
program, a stock issuance program, and a salary investment option grant program.

Options  granted  under  the  plans may be either  incentive  stock  options  or
non-qualified stock options. The exercise price of an option shall be determined
by the Company's  board of directors or  compensation  committee of the board at
the time of grant,  provided,  however,  that in the case of an incentive  stock
option the exercise  price may not be less than 100% of the fair market value of
such stock at the time of the grant, or less than 110% of such fair market value
in the case of  options  granted  to a 10%  owner of the  Company's  stock.  The
vesting and  expiration  periods of options  issued under the stock option plans
are determined by the Company's board of directors or compensation  committee as

                                      F-14

set forth in the applicable option agreement,  provided that the expiration date
shall not be later than ten years from the date of grant.

At June 29, 2003, the Company has reserved  approximately  17,641,000  shares of
common stock for issuance under common stock option plans. The shares authorized
automatically  increase  on the first  trading  day in January of each  calendar
year,  by an amount  equal to 3% of the total  number of shares of common  stock
outstanding on the last trading day in December in the preceding  calendar year,
but in no event will this annual increase exceed 2,000,000 shares.

In January  1999,  the Company  issued  stock  options to  employees to purchase
200,000  shares of common stock at $2.00 per share,  which was  considered to be
the fair value of the common stock at that time. Such options vested at the rate
of 25% per year on the  anniversary  of the grant  date.  Soon  thereafter,  the
Company entered into  discussions  with an investor to purchase shares of common
stock at $10.43 per share.  Accordingly,  for accounting  purposes,  the Company
used  such per  share  value to record a  deferred  compensation  charge of $1.7
million  associated  with the January 1999 option grants.  During the year ended
July 1, 2001, the Company  reversed $0.2 million of  amortization,  representing
previously  amortized  deferred  compensation  expense  associated with unvested
stock options  which were  forfeited  upon the  employee's  separation  from the
Company.

The following table summarizes activity in stock options:

                                                                       
                                                         Years ended
                            --------------------------------------------------------------------------
                              June 29, 2003            June 30, 2002             July 1, 2001
                            --------------------------------------------------------------------------
                                         Weighted                  Weighted                Weighted
                                         Average     Shares       Average     Shares       Average
                             Shares     Exercise     Under        Exercise    Under        Exercise
                             Under       Price      Option        Price      Option        Price
                             Option
                           ------------ ---------- ------------  ---------- ------------- ------------
Balance, beginning of year  8,113,144     $8.95     6,455,262      $6.64      5,788,171      $8.53
Grants                      3,036,705     $6.55     2,897,950     $12.43      2,143,925      $3.91
Exercises                    (228,666)    $3.69      (788,008)     $2.72        (97,175)     $3.83
Forfeitures                  (919,838)    $9.43      (452,060)     $9.94     (1,379,659)    $10.52
                          ------------            ------------              -------------
Balance, end of year       10,001,345     $8.28     8,113,144      $8.95      6,455,262      $6.64
                          ============            ============              =============


The following table summarizes information about stock options outstanding at
June 29, 2003:

                                                                      

                                  Options Outstanding                      Options Exercisable
                    ------------------------------------------------- -------------------------------
                                       Weighted-        Weighted-                       Weighted-
                                        Average          Average                         Average
                       Options         Remaining         Exercise        Options         Exercise
    Exercise Price   Outstanding   Contractual Life       Price        Exercisable        Price
- ------------------- -------------- ------------------ --------------- --------------- ---------------

    $1.61 -  3.65      1,973,164       7.0 years           $3.32          1,106,911        $3.07
    $4.02 -  6.70      4,331,585       8.4 years           $5.78            851,640        $4.55
    $6.75 - 12.95      2,850,510       8.0 years          $12.14            824,041       $12.19
   $13.00 - 17.38        174,099       6.4 years          $13.93             88,462       $13.94
   $21.00 - 23.10        671,987       5.9 years          $21.08            535,323       $21.07
                    --------------                                    ---------------
                      10,001,345       7.8 years           $8.28          3,406,377        $8.76
                    ==============                                    ===============


Fair Value Disclosures

The exercise  price of employee  stock option grants is set at the closing price
of the  Company's  common  stock on the date of grant and the related  number of
shares granted is fixed at that point in time.  Therefore,  under the principles
of APB No. 25, the Company does not recognize  compensation  expense  associated
with the grant of  employee  stock  options.  SFAS No. 123  requires  the use of
option valuation models to provide  supplemental  information  regarding options
granted after 1994. The fair value of these options was estimated at the date of
grant using the  minimum  value  option  pricing  model  prior to the  Company's
initial  public  offering in August 1999, and the  Black-Scholes  option pricing

                                      F-15

model  thereafter,  with the following  assumptions:  risk free interest rate of
3.95%, 4.50% and 5.35% in 2003, 2002 and 2001, respectively;  no dividend yield;
70%,  66%  and 60%  volatility  in  2003,  2002  and  2001  respectively,  and a
weighted-average expected life of the options of 5 years at date of grant. These
assumptions  resulted in weighted average fair values of $3.95,  $7.32 and $2.21
per share for employee options granted in 2003, 2002 and 2001, respectively.

Note 10. Employee Stock Purchase Plan

In  December   2000,   the   Company's   board  of   director's   approved   the
1-800-FLOWERS.COM,   Inc.  2001   Employee   Stock   Purchase  Plan  (ESPP),   a
non-compensatory  employee stock purchase plan under Section 423 of the Internal
Revenue Code,  to provide  substantially  all  employees who have  completed six
months of service,  an opportunity to purchase  shares of the Company's  Class A
common  stock.   Employees   may   contribute  a  maximum  of  15%  of  eligible
compensation,  but in no event can an employee  purchase more than 500 shares on
any  purchase  date.  Offering  periods  have a duration of six months,  and the
purchase  price per share will be the lower of: (i) 85% of the fair market value
of a share of Class A common  stock on the last  trading  day of the  applicable
offering  period,  or (ii)  85% of the fair  market  value of a share of Class A
common  stock on the last  trading day before the  commencement  of the offering
period.  At June 29,  2003,  the Company has  reserved  approximately  2,491,000
shares of common  stock for  issuance  under its ESPP.  The share  pool shall be
increased on the first trading day of each  calendar  year, by a number equal to
the  lesser of (i) 1% of the  total  number  of  shares  of  common  stock  then
outstanding, or (ii) 750,000 shares of Class A common stock.

Note 11. Profit Sharing Plan

The Company has a 401(k) Profit Sharing Plan covering  substantially  all of its
eligible employees.  All full-time employees who have attained the age of 21 are
eligible to participate upon completion of one year of service. Participants may
elect  to  make  voluntary  contributions  to the  401(k)  plan in  amounts  not
exceeding federal  guidelines.  On an annual basis the Company, as determined by
its board of directors, may make certain discretionary contributions.  Employees
are vested in the  Company's  contributions  based upon  years of  service.  The
Company made contributions of $0.4 million,  $0.3 million and $0.2 million,  for
the years ended June 29, 2003, June 30 2002 and July 1, 2001, respectively.

Note 12. Commitments and Contingencies

Leases

The Company  currently  leases office,  store  facilities,  and equipment  under
various  operating leases through fiscal 2019. As these leases expire, it can be
expected that in the normal course of business they will be renewed or replaced.
Most lease  agreements  contain renewal options and rent escalation  clauses and
require the Company to pay real estate taxes, insurance, common area maintenance
and operating expenses applicable to the leased properties. The Company has also
entered into leases that are on a month-to-month basis.

The Company leases certain  computer,  telecommunication  and related  equipment
under  capital  leases,  which are  included in property  and  equipment  with a
capitalized  cost of  approximately  $18.4 million at June 29, 2003 and June 30,
2002,  and  accumulated   amortization  of  $14.1  million  and  $12.4  million,
respectively.  In addition,  the Company subleases land and buildings (which are
leased from third parties) to certain of its franchisees. Certain of the leases,
other than land leases  which have been  classified  as  operating  leases,  are
classified as capital  leases and have initial lease terms of  approximately  20
years (including option periods in some cases).

The  Company  has a $5.0  million  equipment  lease line of credit  with a bank.
Interest under this line, which is renewable annually, is determined on the date
of each  commitment to borrow and is based on the bank's base rate on such date.
At June 29, 2003,  the Company had financed $7.1 million of equipment  purchases
through such lease line.  The  borrowings,  which bear interest at rates ranging

                                      F-16

from  5.39% to  6.36%  annually,  are  payable  in 60  monthly  installments  of
principal and interest  commencing in February 2001.  Borrowings  under the line
are collateralized by the underlying  equipment purchased and an equal amount of
pledged investments.

As of June 29, 2003, future minimum payments under non-cancelable  capital lease
obligations,   lease  receipts  due  from  franchisees   (shown  as  Capitalized
Investment  in Leases) and  operating  leases with initial  terms of one year or
more consist of the following:

                                                                                        
                                                               Obligations
                                                                  Under      Capitalized
                                                                 Capital     Investment     Operating
                                                                 Leases       In Leases      Leases
                                                               ------------  ------------  ------------
                                                                           (in thousands)

  2004                                                            $ 2,170         $ 166        $ 4,295
  2005                                                              1,933           100          4,037
  2006                                                              1,439            42          1,853
  2007                                                                368            12          1,313
  2008                                                                 12            12            756
  Thereafter                                                           20            20          2,601
                                                               ------------  ------------  ------------
  Total minimum lease payments                                      5,942           352     $   14,855
                                                                                           ============
  Less amounts representing interest                                 (550)          (76)
                                                               ------------  ------------
  Present value of net minimum lease payments                      $5,392          $276
                                                               ============  ============


At June 29, 2003, the aggregate  future  sublease  rental income under long-term
operating  sub-leases  for land and buildings and  corresponding  rental expense
under long-term operating leases were as follows:

                                                                                      

                                                                          Sublease       Sublease
                                                                           Income         Expense
                                                                        -------------- --------------
                                                                               (in thousands)

  2004                                                                      $ 2,783        $ 2,769
  2005                                                                        2,208          2,199
  2006                                                                        1,884          1,877
  2007                                                                        1,393          1,387
  2008                                                                          987            981
  Thereafter                                                                  1,698          1,680
                                                                        -------------- --------------
                                                                           $ 10,953       $ 10,893
                                                                        ============== ==============


In addition to the above,  the Company has agreed to provide rent guarantees for
leases entered into by certain  franchisees with third party landlords.  At June
29, 2003, the aggregate  minimum rent payable by  franchisees  guaranteed by the
Company was  approximately  $0.4 million.  Rent expense was  approximately  $9.0
million,  $8.7 million and $8.4 million for the years ended June 29, 2003,  June
30, 2002 and July 1, 2001 respectively.

Online Marketing Agreements

The Company has  commitments  under  online  marketing  agreements  with various
portal providers. Such online marketing costs are capitalized and amortized on a
straight-line  basis over the term of the agreements.  On September 1, 2000, the
Company entered into a five-year $22.1 million online  marketing  agreement with
an Internet company  commencing October 1, 2001 and ending August 31, 2005. As a
result of the  modification of the previous  agreement,  the Company  recorded a
one-time charge of approximately $7.3 million during fiscal 2001.



                                      F-17


Litigation

There are various claims,  lawsuits, and pending actions against the Company and
its subsidiaries incident to the operations of its businesses. It is the opinion
of management,  after consultation with counsel, that the ultimate resolution of
such  claims,  lawsuits  and pending  actions  will not have a material  adverse
effect on the Company's consolidated  financial position,  results of operations
or liquidity.



                                                     1-800-FLOWERS.COM, INC.
                                      Schedule II - Valuation and Qualifying Accounts


                                                                                                  


                                                                  Additions
                                                       ---------------------------------
                                                        Charged to
Description                              Balance at        Costs         Charged to                           Balance at
                                         Beginning          and       Other Accounts-      Deductions-         End of
                                         of Period      Expenses         Describe           Describe           Period
                                       --------------  -------------  ------------------ ------------------ ---------------

Year ended June 29, 2003:
Reserves and allowances deducted
  from asset accounts:
Reserve for estimated doubtful
  accounts-accounts/notes receivable     $1,016,000       $426,000      $         -         $(165,000)(a)      $1,277,000
Valuation allowance on deferred tax
  assets                                 38,242,000              -       (1,719,000)(b)             -          36,523,000
                                       --------------  -------------  ------------------ ------------------ ---------------
                                       $ 39,258,000       $426,000      $(1,719,000)        $(165,000)        $37,800,000
                                       ==============  =============  ================== ================== ===============





Year ended June 30, 2002:
Reserves and allowances deducted
  from asset accounts:
Reserve for estimated doubtful
  accounts-accounts/notes receivable     $1,144,000       $107,000      $        -          $(235,000)(a)      $1,016,000
Valuation allowance on deferred tax
  assets                                 37,447,000              -        1,501,000(b)       (706,000)         38,242,000
                                       --------------  -------------  ------------------ ------------------ ---------------
                                       $ 38,591,000       $107,000       $1,501,000         $(941,000)        $39,258,000
                                       ==============  =============  ================== ================== ===============




Year ended July 1, 2001:
Reserves and allowances deducted
  from asset accounts:
Reserve for estimated doubtful
  accounts-accounts/notes receivable   $    926,000       $377,000      $         -       $(159,000)(a)        $ 1,144,000
Valuation allowance on deferred tax
  assets                                 22,098,000              -       15,349,000(b)            -             37,447,000
                                       --------------  -------------  ------------------  ------------------   ---------------
                                       $ 23,024,000       $377,000      $15,349,000       $(159,000)           $38,591,000
                                       ==============  =============  ==================  ==================   ===============





___________________________________

(a)      Reduction in allowance due to write-off of accounts/notes receivable balances.
(b)      Record a valuation allowance for deferred tax assets.
(c)      Reduction in valuation allowance due to receipt of income tax refund resulting from tax law change which
         extended allowable carry-back period.


                                                         S-1




























                                      F-18