UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

             X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            ---
                         SECURITIES EXCHANGE ACT OF 1934

                     For the fiscal year ended June 27, 2004

                                       or

          ___ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                           Commission File No. 0-26841

                             1-800-FLOWERS.COM, Inc.
             (Exact name of registrant as specified in its charter)

DELAWARE                                                11-3117311
- --------                                                ----------
(State or other jurisdiction                          (I.R.S. Employer
of incorporation or organization)                     Identification No.)

                  1600 Stewart Avenue, Westbury, New York 11590
                  ---------------------------------------------
               (Address of principal executive offices)(Zip code)
       Registrant's telephone number, including area code: (516) 237-6000
               Securities registered pursuant to Section 12(b) of
                 the Act: None Securities registered pursuant to
                            Section 12(g) of the Act:
                      Class A common stock, $0.01 par value
                                (Title of class)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes (X) No ( )

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. (X)

     Indicate by check mark whether the Registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Act): Yes (X) No ( )

     The aggregate market value of voting common stock held by non-affiliates of
the  Registrant,  based  on the  closing  price of the  Class A common  stock on
December 26, 2003 as reported on the Nasdaq National Market,  was  approximately
$298,872,000.  Shares of common  stock held by each  officer and director and by
each  person  who owns 5% or more of the  outstanding  common  stock  have  been
excluded  from  this  computation  in that  such  persons  may be  deemed  to be
affiliates.  This  determination  of  affiliate  status  is  not  necessarily  a
conclusive  determination  for other purposes.  The Registrant does not have any
non-voting common equity outstanding.

                                   29,403,363
 (Number of shares of class A common stock outstanding as of September 7, 2004)

                                   36,864,465
 (Number of shares of class B common stock outstanding as of September 7, 2004)

                      DOCUMENTS INCORPORATED BY REFERENCE:

      Portions of the Registrant's Definitive Proxy Statement for the 2004
     Annual Meeting of Stockholders (the Definitive Proxy Statement), to be
    filed with the SEC within 120 days of June 27, 2004, are incorporated by
                     reference into Part III of this Report.





                             1-800-FLOWERS.COM, INC.

                                    FORM 10-K
                     For the fiscal year ended June 27, 2004

                                      INDEX


PART I
  Item 1.   Business                                                           1

  Item 2.   Properties                                                        21

  Item 3.   Legal Proceedings                                                 21

  Item 4.   Submission of Matters to a Vote of Security Holders               21

PART II
  Item 5.   Market for Registrant's Common Equity and Related Stockholder
            Matters                                                           24

  Item 6.   Selected Financial Data                                           26

  Item 7.   Management's Discussion and Analysis of Financial Condition
            and Results of Operations                                         28

  Item 7A.  Quantitative and Qualitative Disclosures about Market Risk        38

  Item 8.   Financial Statements and Supplementary Data                       39

  Item 9.   Changes in and Disagreements with Accountants on Accounting
            and Financial Disclosure                                          39

  Item 9A.  Controls and Procedures                                           39

PART III
  Item 10.  Directors and Executive Officers of the Registrant                39

  Item 11.  Executive Compensation                                            39

  Item 12.  Security Ownership of Certain Beneficial Owners and Management    39

  Item 13.  Certain Relationships and Related Transactions                    40

  Item 14.  Principal Accounting Fees and Services                            40

Part IV

  Item 15.  Exhibits, Financial Statement Schedules and Reports on Form 8-K   41


  Signatures                                                                  43





                                     PART I

THIS REPORT CONTAINS  FORWARD-LOOKING  STATEMENTS BASED ON THE COMPANY'S CURRENT
EXPECTATIONS,  ASSUMPTIONS,  ESTIMATES AND PROJECTIONS ABOUT  1-800-FLOWERS.COM,
INC.  AND ITS  INDUSTRY.  THESE  FORWARD-LOOKING  STATEMENTS  INVOLVE  RISKS AND
UNCERTAINTIES.  THE COMPANY'S ACTUAL RESULTS COULD DIFFER  MATERIALLY FROM THOSE
ANTICIPATED IN SUCH  FORWARD-LOOKING  STATEMENTS AS A RESULT OF CERTAIN FACTORS,
AS MORE FULLY  DESCRIBED  ELSEWHERE IN THIS REPORT.  THE COMPANY  UNDERTAKES  NO
OBLIGATION TO UPDATE  PUBLICLY ANY  FORWARD-LOOKING  STATEMENTS  FOR ANY REASON,
EVEN IF NEW INFORMATION BECOMES AVAILABLE OR OTHER EVENTS OCCUR IN THE FUTURE.

Item 1. BUSINESS

The Company

For more than 25 years, 1-800-FLOWERS.COM,  Inc. has been a leading innovator in
the floral  industry,  taking the extra step to help people  connect and express
themselves  quickly and easily with exquisite  floral gifts crafted with care by
renowned  artisans and the nation's  leading  florists,  as well as  distinctive
non-floral gifts appropriate for any occasion or sentiment. The Company provides
gift solutions same day, any day, offering an unparalleled selection of flowers,
plants, gourmet foods and confections,  gift baskets and other impressive unique
gifts. As always,  satisfaction is guaranteed, and customer service is paramount
with quick,  convenient ordering options,  fast and reliable delivery,  and gift
advisors always available.

Customers can shop  1-800-FLOWERS.COM  24-hours a day, seven-days a week via the
Internet     (http://www.1800flowers.com);     by    calling    1-800-FLOWERS(R)
(1-800-356-9377);  or by visiting a  Company-operated  or franchised  store. The
1-800-FLOWERS.COM   family  of  brands  also  includes  home  decor  and  garden
merchandise      from     Plow     &      Hearth(R)      (1-800-627-1712      or
http://www.plowandhearth.com);  premium  popcorn and  specialty  treats from The
Popcorn Factory(R) (1-800-541-2676 or http://www.thepopcornfactory.com); gourmet
foods from  GreatFood.com(R)  (http://www.greatfood.com);  and children's  gifts
from    HearthSong(R)    (http://www.hearthsong.com)    and    Magic    Cabin(R)
(http://www.magiccabin.com). The Company's Class A common stock is listed on the
NASDAQ National Market (ticker symbol "FLWS").

References  in this Annual  Report on Form 10-K to  "1-800-FLOWERS.COM"  and the
"Company" refer to 1-800-FLOWERS.COM,  Inc. and its subsidiaries.  The Company's
principal offices are located at 1600 Stewart Avenue,  Westbury, New York, 11590
and its telephone number at that location is (516) 237-6000.

The Origins of 1-800-FLOWERS.COM

The Company's  operations  began in 1976 when James F. McCann,  its Chairman and
Chief  Executive  Officer,  acquired a single  retail  florist in New York City,
which he  subsequently  expanded to a 14-store  chain.  Thereafter,  the Company
modified  its  business  strategy to take  advantage  of the rapid  emergence of
toll-free calling. The Company acquired the right to use the toll-free telephone
number  1-800-FLOWERS,  adopted  it as  its  corporate  identity  and  began  to
aggressively  build a national brand around it. The Company  believes it was one
of the first companies to embrace this new way of conducting business.

To support the growth of its toll-free business and to provide superior customer
service, the Company developed an operating infrastructure that incorporated the
best available technologies. Over time, the Company implemented a sophisticated

                                       1


transaction   processing   system  that   facilitated   rapid  order  entry  and
fulfillment, an advanced telecommunications system and multiple customer service
centers to handle increasing call volume.

To enable the Company to deliver products  reliably  nationwide on a same-day or
next-day basis and to market  pre-selected,  high-quality  floral products,  the
Company created  BloomNet(R),  a nationwide network including  independent local
florists selected for their high-quality products, superior customer service and
order fulfillment and delivery capabilities.

In the early 1990s,  the Company  recognized  the emergence of the Internet as a
significant  strategic  opportunity  and moved  aggressively to embrace this new
medium.  By taking advantage of investments in its  infrastructure,  the Company
was able to quickly develop and implement an online presence.  As a result,  the
Company  was one of the  first  companies  to  market  products  online  through
CompuServe  beginning in 1992 and AOL beginning in 1994 (keyword:  flowers).  In
April  1995,  the  Company  opened  its fully  functional,  e-commerce  Web site
(www.1800flowers.com) and subsequently entered into strategic relationships with
AOL, Yahoo! and Microsoft,  among others, to build its online brand and customer
base.

The Company's  online  presence has enabled it to expand the number and types of
products it can  effectively  offer.  As a result,  the  Company  has  developed
relationships  with  customers  who  purchase  products  not  only  for  gifting
occasions  but also for  everyday  consumption.  Since  1995,  the  Company  has
broadened  its product  offerings of flowers,  gourmet foods and gifts and added
complementary home and garden merchandise  through its April 1998 acquisition of
Plow & Hearth, as well as unique and educational  children's toys and games when
it acquired the  HearthSong and Magic Cabin product lines in June 2001. In order
to further expand its gourmet food line, the Company  acquired  GreatFood.com in
November 1999, and purchased selected assets of The Popcorn Factory in May 2002,
adding  premium  popcorn  and  specialty  snack foods to the  Company's  product
offerings.

The Company's Strategy

1-800-FLOWERS.COM's  objective is to become the leading  provider of  thoughtful
gifts,  helping its customers  connect with the important people in their lives.
The  Company  will  continue  to build  on the  trusted  relationships  with our
customers by providing them with ease of access, tasteful and appropriate gifts,
and superior service. The key elements of its strategy to achieve this objective
are:

Opportunistically  Extend  the  Company's  Brands.  The  Company  believes  that
1-800-FLOWERS.COM  is one of the most  recognized  brands in the floral and gift
industry.  The  strength  of its brand has  enabled  the  Company  to extend its
product offerings to complementary products,  including giftware, gourmet foods,
home and garden  merchandise,  and children's toys and games.  This extension of
product  offerings  through its brands has  enabled the Company to increase  the
number  of  purchases  by  existing   customers  who  have  come  to  trust  the
1-800-FLOWERS.COM brand, as well as continue to attract new customers.

The Company believes its brands are characterized by:

      o  Convenience. All of  the  Company's product offerings can  be purchased
         either via  the  web (www.1800flowers.com) from  their  home or  office
         24 hours  a  day, seven  days a  week, or via  the  Company's toll-free
         telephone  numbers  for  those customers  who prefer  a  personal  gift
         advisor  to  assist  them. The  Company  offers  a  variety of delivery
         options, including  same-day or next-day service  throughout the world.
      o  Quality. High-quality products are critical to  the Company's continued
         brand strength and are integral to the brand loyalty that  it has built
         over the years. The  Company offers  its customers  a 100% satisfaction

                                       2



         guarantee on all of its products.
      o  Delivery.  The  Company  has  developed  a  market-proven   fulfillment
         infrastructure  that  allows  delivery  on  a  same-day,  next-day  and
         any-day  basis. Key  to  the Company's  fulfillment  capability  is  an
         innovative  "hybrid"  model  which  combines  BloomNet(R)(comprised  of
         independent  florists   operating   retail   flower  shops   and  Local
         Fulfillment  Centers  ("LFC's"),  Company-owned  stores and fulfillment
         centers, and franchise stores), with Company-owned distribution centers
         in Madison,  Virginia,  Vandalia,  Ohio and Lake Forest,  Illinois  and
         brand-name vendors who ship directly to  the Company's customers. These
         fulfillment  points   are  connected   by  the   Company's  proprietary
         "BloomLink(R)"  communication  system, a  secure  internet-based system
         through which orders and related information are transmitted.
      o  Selection. Over  the  course of  a  year, the Company offers over 2,700
         varieties  of  fresh-cut flowers, floral arrangements and  plants, over
         3,200 SKUs  of  gifts and  gourmet foods, approximately 9,400 different
         products  for  the home  and  garden, including garden  accessories and
         casual  lifestyle  furnishings, and  over  6,300 unique and educational
         toys and games.
      o  Customer Service. The  Company strives to ensure that customer service,
         whether online, via the telephone, or in one of its retail stores is of
         the  highest  caliber.  The  Company  operates  four  customer  service
         facilities to provide  helpful assistance  on everything from advice on
         product  selection to  the  monitoring of  the fulfillment and delivery
         process.

The Company's goal is to make its brands synonymous with thoughtful  gifting. To
do this, the Company intends to continue to invest in its brands through the use
of  selective   media,   public   relations   and  strategic   internet   portal
relationships, while capitalizing on the Company's large and loyal customer base
through cost-effective customer retention programs.

As part of the Company's continuing effort to serve the thoughtful gifting needs
of its customers,  the Company  intends to market other  high-quality  brands in
addition to  1-800-FLOWERS.COM.  The Company  intends to accomplish this through
internal development,  co-branding arrangements,  strategic relationships and/or
acquisitions of complementary  businesses. In keeping with this strategy, in May
2002 the  Company  acquired  The  Popcorn  Factory,  a  manufacturer  and direct
marketer of giftable premium popcorn and related food gift products, and in June
2001 the Company  acquired The  Children's  Group,  including  its two brands of
unique and  educational  children's  toys and games.  In fiscal 2000 the Company
acquired  GreatFood.com,  an online retailer of gourmet foods,  and in 1998, the
Company  acquired  Plow & Hearth,  a direct  marketer  of home  decor and garden
merchandise.  As a complement to the Company's own brands and product lines, the
Company  has  formed  strategic   relationships  with  Lenox(R),   Waterford(R),
Swarovski(R),  Godiva(R), Hershey's(R),  Gund(R), Crabtree and Evelyn(R), Things
Remembered(R)  and Yankee  Candle(R),  among  others,  in order to  provide  our
customers with an even broader  selection of products to further its position as
a destination for all of their gifting needs.

Expand its Product  Offerings.  The Company's wide selection of products creates
the  opportunity  to have a  relationship  with customers who purchase items not
only for gift-giving occasions but also for everyday consumption.  The Company's
merchandising  team works closely with manufacturers and suppliers to select and
design its floral, gourmet food, home and garden and children's toys, as well as
other gift-related products that accommodate our customers' needs to celebrate a
special occasion,  convey a sentiment or cater to a casual lifestyle. As part of
this continuing  effort,  the Company intends to increase the number of, as well
as expand its  relationships  with its existing product  manufacturers or, where
appropriate, acquire businesses with complementary product lines.

Enhance  its  Customer   Relationships.   The  Company  intends  to  deepen  its
relationship  with its customers and be their trusted  resource to fulfill their
need for quality, tasteful gifts. The Company  plans to encourage  more frequent

                                       3


and extensive  use of its Web site,  by  continuing  to provide  product-related
content and interactive features.  The Company will also continue to improve its
customers'  shopping  experience by  personalizing  the features of its Web site
and,  in  compliance  with the  Company's  privacy  policy,  utilizing  customer
information to target product  promotions,  identify  individual and mass market
consumption  trends,  remind  customers of upcoming  occasions  and convey other
marketing  messages.  As of June 27,  2004,  the  Company's  total  database  of
customers  numbered  approximately  23.9  million  (12.0  million  of which have
transacted business with the Company within the past 36 months),  9.7 million of
which have  transacted  business  with the Company  online (6.7 million of which
have transacted business with the Company online within the past 36 months).

In addition,  the Company believes it has significant  opportunity to expand its
corporate  customer  base  and  intends  to  leverage  existing  and/or  develop
successful gifting programs with corporate customers, many of which are included
in the Fortune 1000, such as AT&T, Bank of America,  General  Electric,  IBM, JP
Morgan Chase,  and Verizon,  to name a few.  These  programs focus on developing
and/or strengthening  strategic  partnerships with Fortune 1000 organizations to
develop customized and personalized gifts for their clients and employees.

Increase  the  Number of Online  Customers.  Online  transactions  are more cost
efficient to process.  Although the Company  expects its customers to choose the
most convenient  channel  available to them at the time of their  purchase,  the
Company  expects its trend of online  growth to  continue.  In fact,  to further
increase the number of customer  orders placed through its Web site, the Company
intends to continue to:

     o  actively promote its Web site through internet portals, online networks
        and  search  engines;
     o  expand  its  online affiliate  program, in  which independent Web sites
        link directly to the Company's Web site;
     o  aggressively market the Company's Web site in its advertising campaigns;
     o  facilitate access to  the Company's Web site for its corporate customers
        by implementing direct links from their internal corporate networks.

Capitalize upon the Company's Technology Infrastructure. The Company believes it
has been and  continues  to be a leader in  implementing  new  technologies  and
systems to give its  customers the best possible  shopping  experience,  whether
online or over the telephone.

The Company's  online and telephonic  orders are fed directly from the Company's
secure Web site, or with the  assistance  of a gift advisor,  into a transaction
processing   system  which   captures  the  required   customer  and   recipient
information.  The  system  then  routes  the  order to the  appropriate  Company
warehouse,  or for florist  fulfilled or drop-shipped  items selects a vendor to
fulfill  the  customer's  order  and  electronically   transmits  the  necessary
information to assure timely delivery. In addition,  the Company's gift advisors
have  electronic  access  to this  system,  enabling  them to  assist  in  order
fulfillment and subsequently track other customer and/or order information.

In prior years, the Company  invested heavily in building a scalable  technology
platform to support the Company's order volume growth,  including in-sourcing of
its  Web-hosting  and disaster  recovery  systems.  In addition to cost savings,
in-sourcing has provided improved operational  flexibility,  additional capacity
and system  redundancy.  Although the Company will continue to make  significant
investments,  and use available technologies in order to improve its operations,
the Company plans to leverage its existing information technology infrastructure
capabilities,  thereby  allowing for continued  reduction in overall  technology
spending as a  percentage  of revenues  while  providing  resources  to focus on
customer  specific  projects  to  ensure  that our  customers  are  provided  an
enjoyable shopping experience.

                                       4


Continue to Improve the Company's  Fulfillment  Capabilities.  A majority of the
Company's  customers'  purchases of floral and floral-related  gift products are
fulfilled by one of the Company's  BloomNet(R) members.  This allows the Company
to  deliver  its  floral  products  on a same-day  or  next-day  basis to ensure
freshness and to meet its customers' need for prompt delivery. In addition,  the
Company  is  better  positioned  to  ensure   consistent   product  quality  and
presentation and offer a greater variety of arrangements, which creates a better
experience  for  its  customers  and  gift   recipients.   The  Company  selects
BloomNet(R) members for their high-quality  products,  superior customer service
and order fulfillment and delivery  capabilities.  Beginning in fiscal 2001, the
Company  began  entering  into  Order  Fulfillment  Agreement(s)  with  selected
BloomNet(R)  members to  operate  LFC's to  facilitate  the  fulfillment  of the
Company's floral and gift orders,  improving the economics of florist  fulfilled
transactions, and improving the Company's ability to control product quality and
branding.

The Company fulfills most of its gift basket and gourmet food items,  other than
its premium popcorn and related  products,  which are shipped from the Company's
148,000  square  foot  manufacturing  and  distribution  center  located in Lake
Forest,  Illinois,  primarily through members of BloomNet(R) or third-party gift
vendors  that ship  products  directly  to the  customer  by  next-day  or other
delivery  options chosen by the customer.  The Company  selects its  third-party
gift vendors based upon the quality of their  products,  their  reliability  and
ability to meet volume  requirements.  The Company primarily  packages and ships
its home and garden  products from its 300,000 square foot  distribution  center
located in Madison,  Virginia,  or through  the  Company's  200,000  square foot
distribution  center in Vandalia,  Ohio.  Shipment of children's  merchandise is
primarily facilitated through the Vandalia, Ohio distribution center.

To ensure reliable and efficient  communication of online and telephonic  orders
to  its  BloomNet(R)   members  and  third  party  gift  vendors,   the  Company
internally-developed  BloomLink(R),  a  proprietary  and  secure  internet-based
communications system. All BloomNet(R) members and third-party gift vendors have
adopted  BloomLink(R).   The  Company  also  has  the  ability  to  arrange  for
international  delivery of floral products through independent wire services and
direct relationships.

The  Company  intends  to  improve  its  fulfillment  capabilities to  make  its
operations more efficient by:

       o  strengthening  relationships and increasing the number of  its vendors
          and BloomNet(R) member florists, as appropriate, to ensure  geographic
          coverage and shorten delivery times;
       o  implementing  alternative means of  fulfillment, including centralized
          production  and  strategic expansion  and  logistical  positioning  of
          Company-owned fulfillment centers and LFC's;
       o  continuing  to  improve warehousing operations  and reduce fulfillment
          times  in  support  of  its  gift, gourmet food, home  and  garden and
          children's product lines.

The Company's Products

The Company offers a wide range of products, including fresh-cut flowers, floral
arrangements and plants, gifts, popcorn, baked goods and gourmet foods, home and
garden  merchandise  and unique  toys and games for  children.  In  addition  to
selecting its core products, the Company's merchandising team works closely with
manufacturers  and  suppliers  to  select  and  design  products  that  meet the
seasonal,  holiday and other special needs of its customers. For the years ended
June 27, 2004,  June 29, 2003,  and June 30, 2002,  the sale of floral  products
represented 52.2%,  50.5%, and 54.2% of total combined telephonic and online net
revenues, respectively.

Over the course of a year, the Company's product selection consists of:

                                       5


Flowers.  The Company offers more than 2,000 varieties of fresh-cut  flowers and
floral  arrangements  for all  occasions  and  holidays,  available for same-day
delivery.  The Company  provides its customers with a choice of florist designed
products,  flowers  delivered from the farm through its "Fresh From Our Growers"
program,   and  most  recently,   the  Company  launched  its  "celebrity"  gift
collections,  including the unique floral creations of Jane Carroll, and designs
to make every day a celebration  from the Company's  entertaining  expert Donata
Maggipinto.

Plants. The Company also offers approximately 700 varieties of popular plants to
brighten the home and/or office, and accent gardens and landscapes.

Gourmet  Food.  The Company  offers more than 800 premium  popcorn and specialty
snack products from The Popcorn  Factory  brand,  as well as  approximately  700
carefully  selected  gourmet food and sweet  products from the GreatFood  brand,
including  candies,  chocolates,  nuts,  cookies,  fruit,  imported  cheeses and
giftable  surf-and-turf  dinners. The Company's introduction of its own brand of
bakeshop  gifts,  "Mama  Moore's" is becoming one of the Company's  best selling
food gift lines,  and the Company's  most popular items are offered in beautiful
and innovative gift baskets,  providing  customers with an assortment of baskets
to choose from. In addition,  The Popcorn  Factory  brand's  premium popcorn and
related  products can be packaged in  seasonal,  occasion  specific,  decorative
tins, fitting the "giftable" requirement of our individual customers, while also
adding the  capability  to  customize  the tins with  corporate  logos and other
personalized features for the Company's corporate customer's gifting needs.

Unique and Specialty  Gifts.  The Company offers 1,700  specially  selected gift
items,  including plush toys, balloons,  bath and spa items,  candles,  wreaths,
ornaments, collectibles, home accessories, giftware and fine jewelry.

Home and Garden.  Through its Plow & Hearth brand,  the Company offers more than
7,500 SKUs for home,  hearth and  outdoor  living,  including  casual  lifestyle
furniture and home accessories, clothing, footwear, candles and lighting, vases,
kitchen items and accents and  approximately  1,900 gardening  items,  including
tools and  accessories,  pottery,  nature-related  products,  books and  related
products.

Children's  Gifts.  Through the HearthSong  and Magic Cabin brands,  the Company
offers over 6,300  products,  including  environmentally  friendly  toys,  plush
stuffed animals,  crafts and books with  educational,  nature and art themes, as
well as,  natural-fiber  soft dolls,  kits and  accessories  for children ages 3
through 12.

Greetings.  Through its relationships  with American  Greetings  Corporation and
Cardstore.com,   the  Company   provides  its  customers  the  ability  to  send
personalized  electronic  and printed  greeting  cards with  hundreds of fun and
creative ways to express emotions, offer congratulations, or just keep in touch.

The Company's Web Sites

The Company  offers  floral,  plant,  gourmet food and  specialty  gift products
through its 1-800-FLOWERS.COM Web site (www.1800flowers.com). Customers can come
to the Web site directly or be linked by one of the Company's  portal  providers
or search engine  relationships.  These include AOL  (keyword:flowers),  Yahoo!,
Microsoft,  Google and  Overture,  as well as thousands of its online  affiliate
program  members.  The Company also offers home and garden products  through the
Plow & Hearth Web site  (www.plowandhearth.com),  gourmet food products  through
GreatFood.com  (www.greatfood.com),  premium popcorn and specialty food products
through The Popcorn  Factory  (www.thepopcornfactory.com)  and children's  gifts
through its HearthSong (www.hearthsong.com) and Magic Cabin (www.magiccabin.com)
Web sites. As of June 27, 2004,  approximately  9.6 million customers had made a
purchase through the Company's online sales channel. Approximately 70% of online

                                       6


revenues  are derived  from  traffic  coming  directly  to one of the  Company's
Universal Resource Locators ("URL's").

The  Company's  Web sites allow  customers  to easily  browse and  purchase  its
products,  promote brand loyalty and encourage  repeat purchases by providing an
inviting customer  experience.  The Company's Web sites offer customers detailed
product information, complete with photographs,  personalized shopping services,
contests,  home  decorating  and  how-to  tips,  information  on floral  trends,
gift-giving  suggestions  and information  about special events and offers.  The
Company has designed its Web sites to be fast, secure and easy to use and allows
customers to order products with minimal effort. The Company's Web sites include
the  following  key features in addition to the variety of delivery and shipping
options  (same  day/next  day)  and 24  hour/7  day  customer  service  that are
available to all its customers:

Product Search and Order  Tracking.  The Company has  implemented  sophisticated
search capabilities,  which enable customers to search for products by occasion,
category/department,  price point, flower type, brand or keyword.  The Company's
Web site also features a "more  shopping"  section,  containing an  easy-to-view
drop-down  list and  quick-links  to some of the most  popular  categories.  The
Company's  online order  tracking  capabilities  allow  customers to quickly and
easily view the delivery status of their purchase,  while its "Delivery  Wizard"
provides customers with expected delivery dates for each product selection.

Personalization.  The  Company  utilizes  its Web  site to  enhance  the  direct
relationship  with  its  customers,  including  greeting  customers  by name and
personalized  Web  pages  tailored  to its  registered  customers.  The  "Member
Benefits"  provide customers with an online address book for names and addresses
of their gift recipients,  express checkout services and e-mail  notification of
special  promotions,  product  previews  and events.  The  Company's  registered
customers  can also  utilize its "Gift  Reminder  Program,"  which sends  e-mail
reminders prior to any pre-selected  occasion and offers suggestions to specific
flower and/or gift products.

Multiple  Channel  Access  to Gift  Advisors.  The  Company's  Web  site  offers
customers the ability to use e-mail, real-time online  keyboard-to-keyboard chat
messaging and  "click-to-talk"  capability  to reach one of the  Company's  gift
advisors  who can answer  product  questions,  provide  gifting  suggestions  or
resolve  order  issues.  The  Company  also  offers  its  customers  answers  to
frequently asked questions directly on the Web site.

Security.  The Company provides a safe and secure shopping experience within its
Web  site  through  the  use of  secure  server  software,  which  encrypts  the
customer's credit card number to protect against interception as the information
is transmitted over the Internet.

Privacy. The Company recognizes the importance of maintaining the privacy of its
customers.  The Company uses the information  gathered on its Web site from time
to time to send  promotional  materials and to enhance the  customer's  shopping
experience.  The Company  periodically  makes certain  information  available to
selected third parties for direct  marketing  purposes.  However,  customers may
elect not to receive promotional  information and/or instruct the Company not to
make their information  available to third parties. The Company's current online
privacy  policy,  which is  updated to  continuously  reflect  current  industry
guidelines, is set forth on its Web site.



Marketing and Promotion

The Company's marketing and promotion strategy is designed to strengthen the

                                       7


1-800-FLOWERS.COM  brands,  build  customer  loyalty,  increase  the  number  of
customers,  encourage  repeat purchases and develop  additional  product revenue
opportunities. The Company also intends to develop and market other high-quality
brands in addition to its current  1-800-FLOWERS.COM,  Plow & Hearth, GreatFood,
The  Popcorn  Factory,  HearthSong  and  Magic  Cabin  brands  through  internal
development,    co-branding   arrangements,   strategic   relationships   and/or
acquisitions of  complementary  businesses.  The most recent example of this was
this year's  introduction  of the Company's "Mama Moore's" brand of baked goods.
The Company markets and promotes its brands and products as follows:

Direct Mail and  Catalogs.  The  Company  uses its direct  mail  promotions  and
catalogs to increase the number of new  customers  and to  introduce  additional
products  to its  existing  customers.  Through  the use of the  Plow &  Hearth,
HearthSong,   The  Popcorn   Factory  and  Magic  Cabin   catalogs  the  Company
cross-promotes its floral and gift products to its non-floral  customers and the
Company similarly  cross-promotes its non-floral products to its floral and gift
customers in the 1-800-FLOWERS  gift catalog.  In addition to providing a direct
sale mechanism, the Company believes that these catalogs will attract additional
customers to the  Company's  Web sites.  For the year ended June 27,  2004,  the
Company mailed in excess of 100 million branded catalogs.

Traditional Media. The Company utilizes traditional media, including television,
radio,  print  and  outdoor  advertising,  to market  its  brand  and  products.
Traditional media allows the Company to reach a large number of customers and to
target particular market segments.

The Company's Strategic Online Relationships.  The Company promotes its products
through strategic  relationships  with leading internet portals,  search engines
and online networks.  The Company's  relationships  include,  among others, AOL,
Yahoo!, Microsoft, Google and Overture.

The Company's Online Affiliate  Program.  In addition to securing alliances with
frequently  visited Web sites, the Company  developed an affiliate  network that
includes  thousands of Web sites operated by third parties.  Affiliates may join
this  program  through the  Company's  Web site and their  participation  may be
terminated  by  them  or by the  Company  at any  time.  These  Web  sites  earn
commissions  on  purchases  made by customers  referred  from their sites to the
Company's  Web  site.  The  affiliates  include  such Web  sites as  Ebates.com,
Looksmart.com and Shopathomeselect.com.

E-mails.  The  Company  is  able  to  capitalize  on its  customer  database  of
approximately  23.9 million  customers  (12.0  million of which have  transacted
business with the Company within the past 36 months),  9.7 million of which have
transacted  business  with the  Company  on-line  (6.7  million  of  which  have
transacted  business  with the Company  online  within the past 36  months),  by
utilizing  cost-effective,  targeted  e-mails  to notify  customers  of  product
promotions, remind them of upcoming gifting occasions and convey other marketing
messages.

Co-Marketing   and   Promotions.   The  Company  has  established  a  number  of
co-marketing  relationships  and  promotions  to  advertise  its  products.  For
example,  the Company has established  co-marketing  arrangements with American,
United and Delta Airlines,  as well as Upromise,  Capital One, American Express,
VISA and MasterCard, among others.

Fulfillment Operations

The Company's  customers  primarily place their orders either online or over the
telephone.  The  Company's  development  of a hybrid  fulfillment  system  which
enables the Company to offer same-day,  next-day and any-day delivery,  combines
the use of BloomNet(R)  (independent  florists operating retail flower shops and
LFC's, Company-owned stores and fulfillment centers, and franchise stores), with

                                       8


the Company-owned  distribution centers and brand-name vendors who ship directly
to the Company's customers.  While providing a significant competitive advantage
in terms of delivery  options,  the  Company's  fulfillment  system also has the
added benefit of reducing the  Company's  capital  investments  in inventory and
infrastructure. Fulfillment of products is as follows:

Flowers.  A  majority  of the  Company's  floral  orders are  fulfilled  through
BloomNet(R).  The Company selects retail florists for BloomNet(R) based upon the
historical  volume of floral  deliveries in a particular  geographic  area,  the
number of  BloomNet(R)  florists  currently  serving the area and the  florist's
design staff, facilities,  quality of floral processing,  and ability to fulfill
orders in sufficient  volume and delivery  capabilities.  The Company  regularly
monitors  BloomNet(R)  florists'  performance  and  adherence  to the  Company's
quality standards to ensure proper product branding and packaging.

By fulfilling floral orders through BloomNet(R),  the Company is able to deliver
floral products on a same-day, next-day or any day basis to ensure freshness and
to meet the customers'  need for prompt  delivery.  Because the Company  selects
these florists and receives customer feedback on their performance in fulfilling
orders,  it is able to ensure  consistent  product quality and  presentation and
offer a greater variety of  arrangements,  which the Company  believes creates a
better experience for its customers and gift recipients.

The Company's relationships with its BloomNet(R) members are non-exclusive. Many
florists,  including many BloomNet(R) florists, also are members of other floral
fulfillment  organizations.  The BloomNet(R) agreements generally are cancelable
by either  party with ten days  notification  and do not  guarantee  any orders,
dollar amounts or exclusive  territories from the Company to the florist.  As of
June 27, 2004, the Company had entered into  approximately 60 Order  Fulfillment
Agreements  with  selected  BloomNet(R)  members  to  operate  LFC's,  providing
coverage  of all  significant  population  centers  across  the  United  States.
Generally,  these agreements  provide for a three-year term,  terminable upon 30
days notice upon breach and  immediately  by the Company in the event of certain
specified  defaults  by  the  operator  of  the  LFC.  In  consideration  of the
operator's  satisfactory  performance,  the  Company  agrees  to use  reasonable
efforts to forward orders with a specified minimum merchandise value during each
year of the agreement. The Company has not granted an exclusive territory to any
operator.

In  certain  instances,  the  Company is  required  to  fulfill  orders  through
non-BloomNet(R)  members,  and transmits these orders to the fulfilling  florist
using the communication  system of an independent wire service or via telephone.
Additionally,  the  Company  offers  its  customers  an  alternative  to florist
designed products through its "Fresh From Our Growers" program. In this program,
the Company ships overnight via common carrier to its customers from growers and
through its fulfillment centers.

As of June 27,  2004,  the Company  operates 19 floral  retail  stores,  located
primarily in the New York and Los Angeles  metropolitan  areas and 8 fulfillment
centers. In addition, the Company has 73 franchised stores, located primarily in
California and Texas.  Company-owned stores serve as local points of fulfillment
and enable the Company to test new products and marketing programs.

Plants,  Gift Baskets,  Gourmet  Food,  Premium  Popcorn and Unique  Gifts.  The
Company's plants,  gift baskets,  gourmet food, premium popcorn and unique gifts
are shipped  directly to the  customer  by members of  BloomNet(R),  third-party
product  suppliers or through its  Madison,  Virginia,  Vandalia,  Ohio and Lake
Forest,  Illinois  fulfillment  centers using next-day or other delivery  option
selected by the customer.  The Company's business is not dependent on any single
third-party supplier.

Home and Garden and Children's Toys. The Company fulfills  purchases of home and
garden  merchandise  from its Madison,  Virginia and Vandalia,  Ohio fulfillment
center or by  third-party  product  suppliers  using  next-day or other delivery

                                       9


option   selected  by  the  customer.   In  fiscal  2004,  the  Company  shipped
approximately  2.3 million  packages from these facilities which employ advanced
technology for receiving, packaging, shipping and inventory control.

Technology Infrastructure

The Company  believes it has an advanced  technology  platform.  Its  technology
infrastructure,  primarily  consisting of the  Company's  Web site,  transaction
processing,  customer  databases and  telecommunications  systems,  is built and
maintained for reliability,  security,  scalability and flexibility. To minimize
the   risk   of   service    interruptions   from   unexpected    component   or
telecommunications failure, maintenance and upgrades, the Company has built full
back-up and system  redundancies  into those components of its systems that have
been  identified  as  critical.   In  recent  years  the  Company  installed  an
Oracle-based  order  processing  and  database   management  system;   developed
BloomLink(R),  upgraded  its  telecommunications  network,  including  its  call
management system and internalized its Web-hosting and development capabilities.
The Company  plans to continue to invest in  technologies  that will improve and
expand its e-commerce and telecommunication capabilities.

The  Company's  transaction  processing  system  captures  customer  profile and
history in a customized  Oracle  database  and selects the florist,  third-party
vendor,  or  Company-owned  warehouse  to fulfill the order.  Through the use of
customized  software  applications,  the Company is able to  retrieve,  sort and
analyze  customer  information  to enable it to better serve its  customers  and
target its product offerings.

The Company's customer service centers and third-party outsourcers are connected
electronically  to  its  transaction  processing  system  to  permit  the  rapid
transmission  of, and access to,  critical  order and customer  information.  In
addition,  BloomLink(R)  electronically  connects the Company to its BloomNet(R)
members and non-floral vendors.

The Company's operations center is located in its headquarters in Westbury,  New
York. The Company provides comprehensive facility management services, including
human and technical  monitoring  of all  production  servers,  24 hours per day,
seven days per week.

Seasonality

The Company's quarterly results may experience seasonal fluctuations. Due to the
Company's  expansion into gift, home,  gourmet and other related  products,  the
Thanksgiving  through Christmas holiday season, which falls within the Company's
second fiscal quarter,  generates the highest proportion of the Company's annual
revenues.  Additionally,  as the  result  of a number  of major  floral  gifting
occasions, including Mother's Day, Administrative Professionals Week and Easter,
revenues also rise during the Company's  fiscal fourth  quarter,  in relation to
its fiscal first and third quarters.

Competition

The growing  popularity and convenience of e-commerce has continued to give rise
to established businesses on the Internet. In addition to selling their products
over the  Internet,  many of these  retailers  sell  their  products  through  a
combination of channels by maintaining a Web site, a toll-free  phone number and
physical locations.  Additionally, several of these merchants offer an expanding
variety of products and some are  attracting an increasing  number of customers.
Certain mass  merchants  have  expanded  their  offerings  to include  competing
products and may continue to do so in the future. These mass merchants,  as well
as other potential competitors, may be able to:

   o undertake more extensive marketing campaigns for their brands and services;

                                       10


   o adopt more aggressive pricing policies; and
   o make  more  attractive  offers  to  potential  employees, distributors  and
     retailers.

In addition,  the Company faces intense  competition  in each of its  individual
product  categories.  In the floral  industry,  there are various  providers  of
floral  products,  none of which is  dominant  in the  industry.  The  Company's
competitors include:

   o retail  floral shops, some  of which  maintain toll-free telephone numbers;
   o online floral retailers;
   o catalog companies that offer floral products;
   o floral telemarketers and wire services; and
   o supermarkets,  mass  merchants  and  specialty  retailers  with  floral
     departments.

Similarly,  the plant, gift basket, gourmet food, unique gifts,  children's toys
and home and garden categories are highly competitive.  Each of these categories
encompasses a wide range of products,  is highly  fragmented  and is served by a
large  number  of  companies,  none of  which  is  dominant.  Products  in these
categories may be purchased from a number of outlets,  including mass merchants,
telemarketers, retail specialty shops, online retailers and mail-order catalogs.

The Company  believes the strength of its brands,  product  selection,  customer
relationships,  technology  infrastructure and fulfillment capabilities position
it to compete effectively against its current and potential  competitors in each
of its product categories. However, increased competition could result in:

   o price reductions, decreased revenues and lower profit margins;
   o loss of market share; and
   o increased marketing expenditures.

These and other competitive factors may adversely impact  the Company's business
and results of operations.

Government Regulation and Legal Uncertainties

The Internet is rapidly evolving and there are laws and regulations directly
applicable to e-commerce. Legislatures are also considering an increasing number
of laws and regulations pertaining to the Internet, including laws and
regulations addressing:

   o user privacy;
   o pricing;
   o content;
   o connectivity;
   o intellectual property;
   o distribution;
   o taxation;
   o liabilities;
   o antitrust; and
   o characteristics and quality of products and services.

Further, the growth and development of the market for online services may prompt
more stringent  consumer  protection laws that may impose additional  burdens on
those companies  conducting business online. The adoption of any additional laws
or  regulations  may impair  the growth of the  Internet  or  commercial  online
services. This could decrease the demand for the Company's services and increase

                                       11


its cost of doing  business.  Moreover,  the  applicability  to the  Internet of
existing  laws  regarding  issues  like  property  ownership,  taxes,  libel and
personal  privacy is uncertain.  Any new  legislation or regulation  that has an
adverse  impact  on the  Internet  or  the  application  of  existing  laws  and
regulations  to  the  Internet  could  have a  material  adverse  effect  on the
Company's business, financial condition and results of operations.

States or foreign countries might attempt to regulate the Company's  business or
levy  additional  sales or other taxes relating to its  activities.  Because the
Company's  products and services are available over the Internet anywhere in the
world,  multiple  jurisdictions  may claim that the  Company is  required  to do
business as a foreign corporation in one or more of those jurisdictions. Failure
to qualify  as a foreign  corporation  in a  jurisdiction  where the  Company is
required  to do so could  subject it to taxes and  penalties.  States or foreign
governments may charge the Company with violations of local laws.

Intellectual Property and Proprietary Rights

The Company regards its service marks,  trademarks,  trade secrets, domain names
and similar  intellectual  property as critical to its success.  The Company has
applied for or received  trademark and/or service mark  registration  for, among
others,"1-800-FLOWERS.COM",  "1-800-FLOWERS",  "Plow & Hearth", "GreatFood.com",
"The  Popcorn  Factory",  "TheGift.com",  "HearthSong"  and "Magic  Cabin".  The
Company also has rights to numerous domain names, including www.1800flowers.com,
www.800flowers.com, www.flowers.com,  www.plowandhearth.com,  www.greatfood.com,
www.thepopcornfactory.com,   www.hearthsong.com   and   www.magiccabin.com.   In
addition, the Company has developed transaction processing and operating systems
as well as marketing data, and customer and recipient information databases.

The Company  relies on trademark,  unfair  competition  and copyright law, trade
secret protection and contracts such as  confidentiality  and license agreements
with its  employees,  customers,  vendors and others to protect its  proprietary
rights. Despite the Company's precautions, it may be possible for competitors to
obtain and/or use the Company's proprietary information without authorization or
to develop  technologies  similar to the  Company's and  independently  create a
similarly functioning infrastructure. Furthermore, the protection of proprietary
rights in Internet-related  industries is uncertain and still evolving. The laws
of some foreign countries do not protect  proprietary  rights to the same extent
as do the laws of the United  States.  The  Company's  means of  protecting  its
proprietary rights in the United States or abroad may not be adequate.

The  Company  intends to  continue  to license  technology  from third  parties,
including Oracle, Microsoft, MCI and AT&T, for its communications technology and
the software that underlies its business systems. The market is evolving and the
Company may need to license additional  technologies to remain competitive.  The
Company may not be able to license these technologies on commercially reasonable
terms or at all.

Third  parties  have in the past  infringed  or  misappropriated  the  Company's
intellectual  property  or similar  proprietary  rights.  The  Company  believes
infringements and  misappropriations  will continue to occur in the future.  The
Company intends to police against infringement or misappropriation. However, the
Company  cannot  guarantee  it will be able to enforce its rights and enjoin the
alleged  infringers from their use of confusingly  similar  trademarks,  service
marks, telephone numbers and domain names.

In addition,  third parties may assert  infringement claims against the Company.
The Company cannot be certain that its technologies or its products and services
do not infringe  valid  patents,  trademarks,  copyrights  or other  proprietary
rights held by third  parties.  The Company may be subject to legal  proceedings
and claims  from time to time  relating  to its  intellectual  property  and the
intellectual  property  of  others  in the  ordinary  course  of  its  business.
Intellectual  property  litigation  is expensive  and  time-consuming  and could

                                       12


divert management resources away from running the Company's business.

Employees

As of June 27,  2004,  the Company had a total of  approximately  2,500 full and
part-time employees.  During peak periods, the Company  substantially  increases
the  number of  customer  service,  manufacturing  and  retail  and  fulfillment
personnel.   The  Company's  personnel  are  not  represented  under  collective
bargaining agreements and the Company considers its relations with its employees
to be good.

Risk Factors that May Affect Future Results

The  risks  and  uncertainties  described  below  are not  the  only  risks  and
uncertainties  the  Company  faces.   Additional  risks  and  uncertainties  not
presently known to the Company or that are currently deemed  immaterial may also
impair its business  operations.  If any of the following  risks actually occur,
the Company's business, financial condition or results of operations may suffer.

The  Company has  incurred  losses in recent  years,  and  although  the Company
returned to  profitability  during fiscal 2003,  no assurances  can be made that
positive  net income will  continue  to be  achieved in the future.  In order to
maintain profitability, the Company will need to continue to generate sufficient
revenues and maintain and/or reduce operating  expenditures.  Management  cannot
assure you that the Company will generate revenues or reduce operating  expenses
sufficiently to maintain profitability.  Even if the Company does continue to be
profitable,  it may not sustain or  increase  profitability  on a  quarterly  or
annual basis in the future.

The Company's  quarterly  operating results may significantly  fluctuate and you
should not rely on them as an  indication of its future  results.  The Company's
future revenues and results of operations may  significantly  fluctuate due to a
combination of factors,  many of which are outside of management's  control. The
most important of these factors include:

    o  seasonality;
    o  the retail economy;
    o  the timing and effectiveness of marketing programs;
    o  the timing of the introduction of new products and services;
    o  the timing and effectiveness of capital expenditures;
    o  the Company's ability to enter into or renew online marketing agreements;
       and
    o  competition.

The Company may be unable to reduce operating  expenses quickly enough to offset
any  unexpected  revenue  shortfall.  If the Company has a shortfall  in revenue
without a corresponding reduction to its expenses, operating results may suffer.
The Company's operating results for any particular quarter may not be indicative
of  future  operating  results.  You  should  not  rely  on   quarter-to-quarter
comparisons  of results of operations  as an indication of the Company's  future
performance.  It is  possible  that  results  of  operations  may be  below  the
expectations  of public  market  analysts and  investors,  which could cause the
trading price of the Company's Class A common stock to fall.

Consumer  spending on flowers,  gifts and other products sold by the Company may
vary  with  general  economic   conditions.   If  general  economic   conditions
deteriorate  further and the Company's  customers have less  disposable  income,
consumers may spend less on its products and its quarterly operating results may
suffer.


                                       13


The Company's operating results may suffer if revenues during the Company's peak
seasons  do not  meet its  expectations.  Sales of the  Company's  products  are
seasonal,  concentrated in the fourth calendar quarter,  due to the Thanksgiving
and Christmas-time  holidays,  and the second calendar quarter,  due to Mother's
Day and Administrative  Professionals'  Week. In anticipation of increased sales
activity  during  these  periods,  the  Company  hires a  significant  number of
temporary  employees to supplement its permanent staff and the Company increases
its inventory levels. If revenues during these periods do not meet the Company's
expectations,  it may not generate  sufficient revenue to offset these increased
costs and its operating results may suffer.

If the Company's  customers do not find its expanded  product  lines  appealing,
revenues  may not grow and net  income  may  decrease.  The  Company's  business
historically  has focused on offering floral and  floral-related  gift products.
Although the Company has been successful in its expanded product lines including
plants, gift baskets, popcorn, gourmet food, unique or specialty gifts, home and
garden  accessories  and  children's  gifts,  it  expects to  continue  to incur
significant costs in marketing these products. If the Company's customers do not
continue  to find its product  lines  appealing,  the  Company may not  generate
sufficient revenue to offset its related costs and its results of operations may
be negatively impacted.

If the Company fails to develop and maintain its brands,  it may not increase or
maintain its customer base or its revenues. The Company must continue to develop
and maintain the  1-800-FLOWERS.COM  brands to expand its customer  base and its
revenues.  In addition,  the Company has introduced and acquired other brands in
the past, and may continue to do so in the future. The Company believes that the
importance  of  brand  recognition  will  increase  as it  expands  its  product
offerings.  Many of the  Company's  customers  may not be aware of the Company's
non-floral  products.  If the Company fails to advertise and market its products
effectively,  it may not  succeed  in  establishing  its  brands  and  may  lose
customers leading to a reduction of revenues.

The Company's  success in promoting and enhancing the  1-800-FLOWERS.COM  brands
will also depend on its success in providing its customers high-quality products
and a high level of customer service. If the Company's customers do not perceive
its  products  and   services  to  be  of  high   quality,   the  value  of  the
1-800-FLOWERS.COM  brands would be diminished and the Company may lose customers
and its revenues may decline.

A failure to establish and maintain strategic online relationships that generate
a  significant  amount  of  traffic  could  limit the  growth  of the  Company's
business.  Although  the  Company  expects a  significant  portion of its online
customers will continue to come to its Web site  directly,  it will also rely on
third  party Web sites  with  which the  Company  has  strategic  relationships,
including AOL Time Warner, Yahoo!,  Overture,  Google and Microsoft Corporation,
for  traffic.  If these  third-parties  do not attract a  significant  number of
visitors,  the Company may not receive a significant  number of online customers
from these  relationships and its revenues from these relationships may decrease
or remain  flat.  There  continues  to be strong  competition  to  establish  or
maintain relationships with leading Internet companies,  and the Company may not
successfully enter into additional relationships,  or renew existing ones beyond
their current terms. The Company may also be required to pay significant fees to
maintain and expand existing  relationships.  The Company's  online revenues may
suffer  if it  fails  to  enter  into new  relationships  or  maintain  existing
relationships or if these  relationships do not result in traffic  sufficient to
justify  their  costs.

If local  florists and other  third-party  vendors do not fulfill  orders to the
Company's  customers'  satisfaction,  customers  may not shop  with the  Company
again.  In many cases,  floral  orders  placed by the  Company's  customers  are
fulfilled  by local  independent  florists,  a majority of which are a member of
BloomNet(R).  The Company does not directly  control any of these  florists.  In
addition,  many of the non-floral  products sold by the Company are manufactured
and delivered to its customers by independent  third-party vendors. If customers

                                       14

are dissatisfied  with the performance of the local florist or other third-party
vendors,  they may not utilize the Company's services when placing future orders
and its revenues may decrease.

If a florist  discontinues  its  relationship  with the Company,  the  Company's
customers  may  experience  delays in service or declines in quality and may not
shop with the  Company  again.  Many of the  Company's  arrangements  with local
florists for order  fulfillment  may be  terminated  with 10 days  notice.  If a
florist  discontinues  its  relationship  with the Company,  the Company will be
required to obtain a suitable  replacement  located in the same geographic area,
which may cause delays in delivery or a decline in quality,  leading to customer
dissatisfaction and loss of customers.

If a significant amount of customers are not satisfied with their purchase,  the
Company will be required to incur substantial costs to issue refunds, credits or
replacement  products.  The Company  offers its  customers  a 100%  satisfaction
guarantee on its products. If customers are not satisfied with the products they
receive,  the Company will either  replace the product for the customer or issue
the customer a refund or credit.  The Company's  net income would  decrease if a
significant number of customers request replacement products, refunds or credits
and the Company is unable to pass such costs onto the supplier.

Increased  shipping costs and labor stoppages may adversely  affect sales of the
Company's  non-floral  products.  Non-floral products are delivered to customers
either directly from the manufacturer or from the Company's  fulfillment centers
located in New York,  Virginia,  Ohio and Illinois.  The Company has established
relationships  with the United States Postal Service,  Federal  Express,  United
Parcel Service and other common carriers for the delivery of these products.  If
these carriers were to raise the prices they charge to ship the Company's goods,
and the Company passes these increases on to its customers,  its customers might
choose  to buy  comparable  products  locally  to  avoid  shipping  charges.  In
addition, these carriers may experience labor stoppages,  which could impact the
Company's  ability to deliver  products on a timely basis to our  customers  and
adversely affect its customer relationships.

If the Company fails to continuously improve its Web site, it may not attract or
retain customers.  If potential or existing  customers do not find the Company's
Web site a  convenient  place to shop,  the  Company  may not  attract or retain
customers  and its sales may suffer.  To encourage  the use of the Company's Web
site, it must continuously  improve its accessibility,  content and ease of use.
Customer  traffic and the  Company's  business  would be  adversely  affected if
competitors'  Web sites are perceived as easier to use or better able to satisfy
customer needs.

Competition in the floral,  plant, gift basket,  gourmet treat,  specialty gift,
children's  toys and games  and home and  garden  industries  is  intense  and a
failure to respond to competitive pressure could result in lost revenues.  There
are many  companies  that  offer  products  in these  categories.  In the floral
category, the Company's competitors include:

   o  retail floral shops, some of which maintain toll-free telephone numbers;
   o  online floral retailers;
   o  catalog companies that offer floral products;
   o  floral telemarketers and wire services; and
   o  supermarkets, mass merchants and  specialty  gift retailers  with  floral
      departments.

Similarly, the plant, gift basket, gourmet food, specialty gift, children's toys
and home and garden categories are highly competitive.  Each of these categories
encompasses a wide range of products and is highly fragmented. Products in these
categories may be purchased from a number of outlets,  including mass merchants,
retail specialty shops, online retailers and mail-order catalogs.

Competition  is  intense  and  the  Company  expects  it  to increase. Increased
competition could result in:

                                       15


   o  price reductions, decreased revenue and lower profit margins;
   o  loss of market share; and
   o  increased marketing expenditures.

These  and other competitive  factors could  materially and adversely affect the
Company's results of operations.


If the Company does not accurately predict customer demand for its products,  it
may lose customers or experience  increased  costs. In the past, the Company did
not need to  maintain a  significant  inventory  of  products.  However,  as the
Company expands the volume of non-floral products offered to its customers,  the
Company will be required to increase inventory levels and the number of products
maintained in its warehouses.  If the Company overestimates  customer demand for
its products, excess inventory and outdated merchandise could accumulate,  tying
up working capital and potentially  resulting in reduced warehouse  capacity and
inventory  losses  due  to  damage,  theft  and  obsolescence.  If  the  Company
underestimates  customer demand, it may disappoint customers who may turn to its
competitors.  Moreover,  the strength of the  1-800-FLOWERS.COM  brands could be
diminished due to misjudgments in merchandise selection.

If the supply of flowers for sale becomes  limited,  the price of flowers  could
rise or flowers may be unavailable and the Company's  revenues and gross margins
could  decline.  A variety of factors affect the supply of flowers in the United
States and the price of the Company's floral products.  If the supply of flowers
available for sale is limited due to weather conditions or other factors, prices
for flowers could rise and customer demand for the Company's floral products may
be reduced,  causing revenues and gross margins to decline.  Alternatively,  the
Company may not be able to obtain high quality  flowers in an amount  sufficient
to meet customer demand. Even if available, flowers from alternative sources may
be of lesser quality and/or may be more expensive than those  currently  offered
by the Company.

Most of the  flowers  sold in the United  States  are grown by  farmers  located
abroad, primarily in Colombia, Ecuador and Holland, and the Company expects that
this will continue in the future. The availability and price of flowers could be
affected by a number of factors affecting these regions, including:

   o  import duties and quotas;
   o  agricultural limitations and restrictions to manage pests and disease;
   o  changes in trading status;
   o  economic uncertainties and currency fluctuations;
   o  severe weather;
   o  work stoppages;
   o  foreign government regulations and political unrest; and
   o  trade restrictions, including United States retaliation against foreign
      trade practices.

The Company's franchisees may damage its brands or increase its costs by failing
to  comply  with  its  franchise  agreements  or its  operating  standards.  The
Company's  franchise  business is governed  by its  Uniform  Franchise  Offering
Circulars,  franchise  agreements and applicable franchise law. If the Company's
franchisees do not comply with its established  operating standards or the terms
of the franchise agreements,  the  1-800-FLOWERS.COM  brands may be damaged. The
Company may incur significant  additional costs,  including  time-consuming  and
expensive  litigation,  to enforce its rights  under the  franchise  agreements.
Additionally,  the Company is the primary  tenant on certain  leases,  which the
franchisees  sublease  from  the  Company.  If a  franchisee  fails  to meet its
obligations  as subtenant,  the Company could incur  significant  costs to avoid
default under the primary lease. Furthermore,  as a franchiser,  the Company has

                                       16


obligations to its franchisees. Franchisees may challenge the performance of the
Company's  obligations under the franchise agreements and subject it to costs in
defending  these claims and, if the claims are  successful,  costs in connection
with their compliance.

If third parties  acquire rights to use similar domain names or phone numbers or
if the  Company  loses the right to use its phone  numbers,  its  brands  may be
damaged  and it may lose  sales.  The  Company's  Internet  domain  names are an
important  aspect of its  brand  recognition.  The  Company  cannot  practically
acquire rights to all domain names similar to www.1800flowers.com,  or its other
brands,  whether under existing top level domains or those issued in the future.
If third parties obtain rights to similar domain names,  these third parties may
confuse the Company's  customers and cause its customers to inadvertently  place
orders with these  third  parties,  which  could  result in lost sales and could
damage its brands.

Likewise,  the phone  number  that  spells  1-800-FLOWERS  is  important  to the
Company's  brand and its  business.  While the Company has obtained the right to
use the phone numbers 1-800-FLOWERS, 1-888-FLOWERS and 1-877-FLOWERS, as well as
common toll-free "FLOWERS" misdials,  it may not be able to obtain rights to use
the FLOWERS phone number as new toll-free  prefixes are issued, or the rights to
all similar and potentially confusing numbers. If third parties obtain the phone
number  which spells  "FLOWERS"  with a different  prefix or a toll-free  number
similar to FLOWERS,  these parties may also confuse the Company's  customers and
cause  lost  sales  and  potential  damage to its  brands.  In  addition,  under
applicable  FCC rules,  ownership  rights to phone  numbers  cannot be acquired.
Accordingly,  the FCC may  rescind the  Company's  right to use any of its phone
numbers, including 1-800-FLOWERS (1-800-356-9377).

A lack of security  over the  Internet may cause  Internet  usage to decline and
cause the Company to expend  capital and resources to protect  against  security
breaches.  A significant  barrier to  electronic  commerce over the Internet has
been  the  need  for  secure   transmission  of  confidential   information  and
transaction  information.  Internet  usage could decline if any  well-publicized
compromise of security occurred. Additionally,  computer "viruses" may cause the
Company's  systems to incur delays or experience  other  service  interruptions.
Such  interruptions  may materially  impact the Company's ability to operate its
business.  If a  computer  virus  affecting  the  Internet  in general is highly
publicized or  particularly  damaging,  the Company's  customers may not use the
Internet  or may be  prevented  from  using the  Internet,  which  would have an
adverse  effect on its  revenues.  As a result,  the  Company may be required to
expend capital and resources to protect against or to alleviate these problems.

Unexpected system  interruptions caused by system failures may result in reduced
revenues and harm to the Company's brand. In the past,  particularly during peak
holiday periods, the Company has experienced significant increases in traffic on
its Web  site and in its  toll-free  customer  service  centers.  The  Company's
operations   are   dependent  on  its  ability  to  maintain  its  computer  and
telecommunications systems in effective working order and to protect its systems
against  damage from fire,  natural  disaster,  power  loss,  telecommunications
failure or similar  events.  The Company's  systems have in the past, and may in
the future, experience:

   o  system interruptions;
   o  long response times; and
   o  degradation in service.

The Company's business depends on customers making purchases on its systems, its
revenues  may  decrease  and its  reputation  could be harmed if it  experiences
frequent or long system delays or interruptions or if a disruption occurs during
a peak holiday season.

                                       17



If AT&T and MCI do not adequately maintain the Company's telephone service,  the
Company may  experience  system  failures  and its revenues  may  decrease.  The
Company  is  dependent  on AT&T and MCI to  provide  telephone  services  to its
customer   service   centers.   Although   the   Company   maintains   redundant
telecommunications  systems,  if AT&T and MCI experience system failures or fail
to  adequately  maintain  the  Company's  systems,  the Company  may  experience
interruptions  and its customers might not continue to utilize its services.  If
the Company loses its telephone service,  it will be unable to generate revenue.
The  Company's  future  success  depends  upon these  third-party  relationships
because it does not have the resources to maintain its telephone service without
these or other third parties. Failure to maintain these relationships or replace
them on  financially  attractive  terms may disrupt the Company's  operations or
require it to incur significant unanticipated costs.

Interruptions  in FTD's Mercury system or Teleflora's Dove System or a reduction
in the  Company's  access to these  systems may disrupt  order  fulfillment  and
create customer  dissatisfaction.  A portion of the Company's  customers' orders
are  communicated  to the fulfilling  florist through these third party systems.
These systems are order processing and messaging networks used to facilitate the
transmission of floral orders between  florists.  These systems have in the past
experienced  interruptions in service. If these systems experience interruptions
in the future,  the Company could experience  difficulties in fulfilling some of
its customers'  orders and those  customers  might not continue to shop with the
Company.

The Company's operating results may suffer due to economic, political and social
unrest or disturbances. Like other American businesses, the Company is unable to
predict what long-term  effect,  acts of terrorism,  war, or similar  unforeseen
events,  may have on its  business.  The  Company's  results of  operations  and
financial condition could be adversely impacted if such events cause an economic
slowdown in the United  States,  or other  negative  effects  that cannot now be
anticipated.

If the  Company is unable to hire and retain key  personnel,  its  business  may
suffer.  The Company's  success is dependent on its ability to hire,  retain and
motivate  highly  qualified  personnel.  In  particular,  the Company's  success
depends on the continued  efforts of its Chairman and Chief  Executive  Officer,
James F. McCann, and its President, Christopher G. McCann, as well as its senior
management team which help manage its business.  The loss of the services of any
of the  Company's  executive  management  or key  personnel or its  inability to
attract  qualified  additional  personnel could cause its business to suffer and
force it to expend  time and  resources  in  locating  and  training  additional
personnel.

Many  governmental  regulations may impact the Internet,  which could affect the
Company's  ability  to  conduct  business.  Any  new law or  regulation,  or the
application or  interpretation  of existing laws, may decrease the growth in the
use of the Internet or the Company's Web site. The Company expects there will be
an increasing  number of laws and regulations  pertaining to the Internet in the
United States and throughout the world.  These laws or regulations may relate to
liability for information received from or transmitted over the Internet, online
content regulation,  user privacy, taxation and quality of products and services
sold over the Internet.  Moreover, the applicability to the Internet of existing
laws governing  intellectual  property  ownership and  infringement,  copyright,
trademark,  trade secret,  obscenity,  libel,  employment,  personal privacy and
other issues is uncertain and developing. This could decrease the demand for the
Company's  products,  increase  its  costs or  otherwise  adversely  affect  its
business.

Regulations  imposed by the Federal Trade  Commission  may adversely  affect the
growth of the Company's Internet business or its marketing efforts.  The Federal
Trade  Commission has proposed  regulations  regarding the collection and use of
personal  identifying  information  obtained from individuals when accessing Web
sites,  with  particular  emphasis on access by minors.  These  regulations  may
include  requirements  that the Company  establish  procedures  to disclose  and
notify users of privacy and  security  policies,  obtain  consent from users for

                                       18


collection and use of information  and provide users with the ability to access,
correct and delete personal information stored by the Company. These regulations
may also  include  enforcement  and redress  provisions.  Moreover,  even in the
absence  of  those   regulations,   the  Federal  Trade   Commission  has  begun
investigations  into the  privacy  practices  of other  companies  that  collect
information  on the Internet.  One  investigation  resulted in a consent  decree
under which an Internet  company  agreed to establish  programs to implement the
principles   noted  above.   The  Company  may  become  a  party  to  a  similar
investigation,  or the Federal Trade  Commission's  regulatory  and  enforcement
efforts, or those of other governmental bodies, may adversely affect its ability
to  collect  demographic  and  personal  information  from  users,  which  could
adversely affect its marketing efforts.

Unauthorized  use of the  Company's  intellectual  property by third parties may
damage its brands.  Unauthorized use of the Company's  intellectual  property by
third parties may damage its brands and its  reputation and may likely result in
a loss of customers.  It may be possible for third parties to obtain and use the
Company's intellectual property without authorization. Third parties have in the
past infringed or misappropriated the Company's intellectual property or similar
proprietary  rights.  The Company believes  infringements and  misappropriations
will continue to occur in the future. Furthermore, the validity,  enforceability
and scope of protection of intellectual property in Internet-related  industries
is  uncertain  and still  evolving.  The Company  may be unable to register  its
intellectual  property in some foreign countries and,  furthermore,  the laws of
some foreign  countries  are uncertain or do not protect  intellectual  property
rights to the same extent as do the laws of the United States.

Defending against intellectual  property  infringement claims could be expensive
and,  if the  Company is not  successful,  could  disrupt its ability to conduct
business.  The Company cannot be certain that the products it sells, or services
it offers, do not or will not infringe valid patents, trademarks,  copyrights or
other intellectual  property rights held by third parties.  The Company may be a
party to legal  proceedings and claims relating to the intellectual  property of
others from time to time in the ordinary course of its business. The Company may
incur substantial  expense in defending  against these third-party  infringement
claims,  regardless of their merit.  Successful  infringement claims against the
Company may result in substantial  monetary  liability or may materially disrupt
its ability to conduct business.

The  Company  may lose  sales or incur  significant  expenses  should  states be
successful  in  imposing  broader  guidelines  to state  sales  and use tax.  In
addition to the Company's retail store operations, the Company collects sales or
other similar taxes in states where the Company's  online and  telephonic  sales
channels have applicable  nexus. Our customer service and fulfillment  networks,
and any further  expansion of those  networks,  along with other  aspects of our
evolving  business,  may result in additional sales and use tax  obligations.  A
successful assertion by one or more states that we should collect sales or other
taxes on the sale of merchandise could result in substantial tax liabilities for
past sales,  decrease our ability to compete  with  traditional  retailers,  and
otherwise harm our business.

Currently,  decisions  of the U.S.  Supreme  Court  restrict the  imposition  of
obligations to collect state and local sales and use taxes with respect to sales
made  over the  Internet.  However,  a  number  of  states,  as well as the U.S.
Congress,  have  been  considering  various  initiatives  that  could  limit  or
supersede the Supreme Court's position regarding sales and use taxes on Internet
sales. If any of these initiatives addressed the Supreme Court's  constitutional
concerns  and  resulted  in a  reversal  of its  current  position,  we could be
required to collect  additional sales and use taxes. The imposition by state and
local   governments  of  various  taxes  upon  Internet  commerce  could  create
administrative burdens for us and could decrease our future sales.

                                       19



Product liability claims may subject the Company to increased costs.  Several of
the products the Company sells,  including  perishable  food products,  home and
garden products, or children's toys may expose it to product liability claims in
the event that the use or  consumption  of these  products  results in  personal
injury.  Although the Company has not  experienced  any  material  losses due to
product  liability claims to date, it may be a party to product liability claims
in the future and incur  significant  costs in their defense.  Product liability
claims  often  create  negative  publicity,  which could  materially  damage the
Company's  reputation and its brands.  Although the Company maintains  insurance
against product  liability  claims,  its coverage may be inadequate to cover any
liabilities it may incur.

The Company's  stock price may be highly  volatile and could drop  unexpectedly,
particularly  because  it has  Internet  operations.  The  price  at  which  the
Company's  Class A common  stock  will  trade  may be  highly  volatile  and may
fluctuate  substantially.  The stock  market  has from time to time  experienced
price  and  volume   fluctuations  that  have  affected  the  market  prices  of
securities,  particularly securities of companies with Internet operations. As a
result,  investors may experience a material  decline in the market price of the
Company's  Class  A  common  stock,   regardless  of  the  Company's   operating
performance. In the past, following periods of volatility in the market price of
a particular company's securities,  securities class action litigation has often
been brought against that company.  The Company may become involved in this type
of  litigation  in the future.  Litigation  of this type is often  expensive and
diverts management's attention and resources.

Additional Information
The  Company's  internet  address  is  www.1800flowers.com.  We make  available,
through   the   investor    relations   tab   on   our   website    located   at
www.1800flowers.com, access to our annual report on Form 10-K, quarterly reports
on Form 10-Q,  current  reports on Form 8-K and any  amendments to those reports
filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange
Act of 1934 as soon as  reasonably  practicable  after  they are  electronically
filed with or furnished to the  Securities  and  Exchange  Commission.  All such
filings on our investor  relations  website are  available  free of charge.  The
Company assumes no obligation to update or revise any forward-looking statements
in this  annual  report on Form 10-K,  whether  as a result of new  information,
future  events or  otherwise,  unless we are required to do so by law. A copy of
this annual report on Form 10-K is available without charge upon written request
to: Investor Relations, 1-800-FLOWERS.COM,  Inc., 1600 Stewart Avenue, Westbury,
NY 11590.








                                       20





Item 2.  PROPERTIES

                                                                                       
                                                                                     Square
 Location           Type                 Principal Use                              Footage     Ownership
 ----------------- -------------------- ----------------------------------------- ----------- -------------

 Westbury, NY       Office               Headquarters and customer service            77,000     leased

 Alamogordo, NM     Office               Customer service                             23,000     owned

 Ardmore, OK        Office               Customer service                             24,000     leased

 Madison, VA        Office and           Distribution, administrative and customer
                    warehouse            service                                     300,000     owned

 Lake Forest, IL    Office, plant and    Manufacturing, distribution and
                    warehouse            administrative                              148,000     leased

 Vandalia, OH       Warehouse            Distribution                                200,000     owned


In addition to the above properties,  the Company leases  approximately  267,000
square feet for owned or franchised retail stores and local fulfillment  centers
with  lease  terms  typically  ranging  from 5 to 20 years.  Some of its  leases
provide for a minimum rent plus a percentage rent based upon sales after certain
minimum thresholds are achieved. The leases generally require the Company to pay
insurance, utilities, real estate taxes and repair and maintenance expenses.

Item 3.  LEGAL PROCEEDINGS

There are various  claims,  lawsuits,  and pending  actions  against the Company
incident to the operations of its  businesses.  It is the opinion of management,
after  consultation with counsel,  that the ultimate  resolution of such claims,
lawsuits  and pending  actions  will not have a material  adverse  effect on the
Company's consolidated financial position, results of operations or liquidity.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

EXECUTIVE OFFICERS OF THE REGISTRANT
The following individuals were serving as executive officers of  the Company and
certain of its subsidiaries on September 7, 2004:

Name                            Age   Position with the Company
- ------------------------------ -----  ------------------------------------------
James F. McCann............     53    Chairman of the Board and Chief Executive
                                      Officer
Christopher G. McCann......     43    Director and President
T. Guy Minetti.............     53    Director and Vice Chairman
Peter G. Rice..............     59    President of The Plow & Hearth, Inc.
William E. Shea............     45    Senior Vice President of Finance and
                                      Administration,Treasurer, Chief Financial
                                      Officer
Gerard M. Gallagher........     51    Senior Vice President, General Counsel,
                                      Corporate Secretary
Thomas G. Hartnett.........     41    Senior Vice President of Retail and
                                      Fulfillment
Vincent J. McVeigh.........     44    Senior Vice President

                                       21


Enzo J. Micali.............     44   Senior Vice President, Chief Technology
                                     Officer
Monica Woo.................     48   Senior Vice President, Chief Marketing
                                     Officer


James F.  McCann has  served as the  Company's  Chairman  of the Board and Chief
Executive  Officer since  inception.  Mr. McCann has been in the floral industry
since  1976  when he  began a  retail  chain  of  flower  shops  in the New York
metropolitan  area.  Mr.  McCann is a member of the board of  directors of Gtech
Corporation,  Willis Holdings Group and Boyd's Collection,  as well as the board
of Hofstra University and Winthrop-University  Hospital.  James F. McCann is the
brother of Christopher G. McCann, a Director and the President of the Company.

Christopher G. McCann has been the Company's  President since September 2000 and
prior to that had served as the Company's Senior Vice President.  Mr. McCann has
been a Director of the Company since  inception.  Mr. McCann serves on the board
of directors of Neoware, Inc. and is a member of the Board of Trustees of Marist
College.  Christopher G. McCann is the brother of James F. McCann, the Company's
Chairman of the Board and Chief Executive Officer.

T. Guy Minetti has been a Director of the Company since December 1993 and became
the Company's  Vice Chairman in September  2000. Mr. Minetti serves on the board
of directors of Misonix,  Inc., a medical device and industrial product company.
In March 1989, Mr. Minetti  founded  Bayberry  Advisors,  an investment  banking
firm, and prior thereto, Mr. Minetti was a Managing Director at Kidder,  Peabody
& Company.

Peter G. Rice,  President of The Plow & Hearth, Inc., was co-founder of The Plow
& Hearth,  Inc. and served as its  President and Chairman of the Board since its
inception in November 1980. Mr. Rice was founder of Blue Ridge Mountain  Sports,
a  chain  of  retail  backpacking/outdoor  stores,  and  co-founder  of  Phoenix
Products,  a  manufacturer  of kayaks.  He is a member of the  Catalog  Advisory
Committee of the Direct  Marketing  Association  and a past  director of the New
England Mail Order  Association and of the U.S. Senate  Productivity and Quality
Award Board for Virginia.

William E. Shea has been our Senior Vice President of Finance and Administration
and Chief Financial  Officer since  September  2000.  Before holding his current
position,  Mr. Shea was our Vice  President of Finance and Corporate  Controller
after  joining us in April  1996.  From 1980 until  joining  us, Mr.  Shea was a
certified public accountant with Ernst & Young LLP.

Gerard M.  Gallagher  has been our Senior Vice  President,  General  Counsel and
Corporate  Secretary  since August 1999 and has been providing legal services to
the Company  since its  inception.  Mr.  Gallagher is the founder and a managing
partner  in the law firm  Gallagher,  Walker,  Bianco  and  Plastaras,  based in
Mineola,  New York,  specializing  in  corporate,  litigation  and  intellectual
property  matters since 1993. Mr.  Gallagher is duly admitted to practice before
the New York  State  Courts and the United  States  District  Courts of both the
Eastern District and Southern District of New York.

Thomas G. Hartnett has been our Senior Vice President of Retail and  Fulfillment
since  September 2000.  Before holding this position,  Mr. Hartnett held various
positions  within the  Company  since  joining  the  Company in 1991,  including
Controller,  Director of Store  Operations,  Vice President of Retail Operations
and most recently as Vice President of Strategic Development.

Vincent J. McVeigh has been our Senior Vice President since October 2000. Before
holding this  position,  Mr. McVeigh held various  positions  within the Company

                                       22


since joining the Company in 1991, including Bloomnet Manager,  Director of Call
Center Operations and as Vice President of Merchandising.

Enzo J. Micali has been our Chief Technology  Officer since December 2000. Prior
to joining  the  Company,  Mr.  Micali  served as Chief  Technology  Officer for
InsLogic.  Prior to  joining  InsLogic,  Mr.  Micali  spent 12 years in  various
technology  management  positions with J.P.  Morgan Chase & Co.,  formerly Chase
Manhattan.

Monica L.Woo has been our Senior Vice President,  Chief Marketing Officer, since
January  2004.  Prior to joining the  Company,  Ms. Woo had founded a successful
consulting  practice  focusing  on  growth  strategies  for such  multi-national
clients as Deutsche Bank, Northwest Airlines and Campbell's Soup. Prior to that,
Ms. Woo was the President of Bacardi  Global Brands,  Inc., of Bacardi  Limited.
Before holding this position,  Ms. Woo had assumed a number of senior  executive
positions  in the  financial  services  and  consumer  packaged  goods  sectors,
including  the Global  Marketing  Director of Citibank  On-line and the Citibank
Private Bank, and the Sr. Vice President,  European Marketing Director of Diageo
PLC.
















                                       23






                                     PART II

Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS

Market Information

1-800-FLOWERS.COM's  Class A common  stock trades on The Nasdaq  National  Stock
Market under the ticker symbol  "FLWS." There is no  established  public trading
market for the Company's  Class B common stock.  The following  table sets forth
the reported  high and low sales prices for the  Company's  Class A common stock
for each of the fiscal  quarters during the fiscal years ended June 27, 2004 and
June 29, 2003.


                                                                                
                                                                      High            Low
                                                                  -------------- --------------
Year ended June 27, 2004

  June 30, 2003 - September 28, 2003                                  $10.14        $ 7.55

  September 29, 2003 - December 28, 2003                              $12.14        $ 7.48

  December 29, 2003 - March 28, 2004                                  $12.10        $ 8.90

  March 29, 2004 - June 27, 2004                                      $11.15        $ 9.08

Year ended June 29, 2003

  July 1, 2002 - September 29, 2002                                   $11.25        $  4.75

  September 30, 2002 - December 29, 2002                              $10.90        $  5.75

  December 30, 2002 - March 30, 2003                                  $ 7.50        $  5.61

  March 31, 2003 - June 29, 2003                                      $ 8.91        $  6.45


Rights of Common Stock

Holders of Class A common stock generally have the same rights as the holders of
Class B common stock,  except that holders of Class A common stock have one vote
per share and  holders  of Class B common  stock  have 10 votes per share on all
matters  submitted to the vote of stockholders.  Holders of Class A common stock
and  Class B common  stock  generally  vote  together  as a single  class on all
matters presented to the stockholders for their vote or approval,  except as may
be required by Delaware law.  Class B common stock may be converted into Class A
common stock at any time on a  one-for-one  share  basis.  Each share of Class B
common stock will  automatically  convert into one share of Class A common stock
upon its transfer, with limited exceptions.

Holders

As of September 7, 2004, there were  approximately 260 shareholders of record of
the Company's Class A common stock,  although the Company believes that there is
a  significantly  larger number of beneficial  owners.  As of September 7, 2004,
there were  approximately  14  shareholders  of record of the Company's  Class B
common stock.

Dividend Policy

Although the Company has never  declared or paid any cash dividends on its Class
A or  Class B  common  stock,  the  Company  anticipates  that it will  generate
increasing free cash flow in excess of its capital investment  requirements.  As
such,  although  the  Company  has no current  intent to do so, the  Company may

                                       24


chose,  at some future date,  to use some portion of its cash for the purpose of
cash dividends.

Resales of Securities

40,613,080  shares  of  Class  A  and  Class  B  common  stock  are  "restricted
securities"  as that  term is  defined  in Rule 144 under  the  Securities  Act.
Restricted securities may be sold in the public market from time to time only if
registered or if they qualify for an exemption from registration  under Rule 144
or 701 under the Securities  Act. As of September 7, 2004, all of such shares of
the Company's  common stock could be sold in the public  market  pursuant to and
subject to the limits  set forth in Rule 144.  Sales of a large  number of these
shares could have an adverse effect on the market price of the Company's Class A
common stock by increasing the number of shares available on the public market.

Purchases of Equity Securities by the Issuer

On September 16, 2001, the Company's Board of Directors  approved the repurchase
of up to $10.0 million of the Company's Class A common stock. Any such purchases
could  be made  from  time to time in the  open  market  and  through  privately
negotiated  transactions,  subject to general market conditions.  The repurchase
program will be financed  utilizing  available  cash. No  repurchases  were made
during the fiscal year ended June 27, 2004.






















                                       25





Item 6.  SELECTED FINANCIAL DATA

The selected consolidated  statement of income data for the years ended June 27,
2004, June 29, 2003 and June 30, 2002, and the  consolidated  balance sheet data
as of June 27, 2004 and June 29,  2003,  have been  derived  from the  Company's
audited  consolidated  financial  statements  included  elsewhere in this Annual
Report on Form 10-K. The selected consolidated  statement of income data for the
years ended July 1, 2001 and July 2, 2000, and the selected consolidated balance
sheet data as of June 30, 2002,  July 1, 2001 and July 2, 2000, are derived from
the Company's audited  consolidated  financial statements which are not included
in this Annual Report on Form 10-K.

The following  tables summarize the Company's  consolidated  statement of income
and balance sheet data.  The Company  acquired The Popcorn  Factory in May 2002,
The Children's Group in June 2001, disposed of Floral Works in January 2000, and
acquired GreatFood.com and TheGift.com in November 1999. The following financial
data  reflects  the  results of  operations  of these  subsidiaries  since their
respective  dates of acquisition  and up through the date of  disposition.  This
information  should  be read  together  with  the  discussion  in  "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
the Company's  consolidated  financial  statements and notes to those statements
included elsewhere in this Annual Report on Form 10-K.

                                                                                              
                                                                            Years ended
                                                   ---------------------------------------------------------------------
                                                     June 27,     June 29,       June 30,     July 1,       July 2,
                                                       2004         2003          2002         2001          2000
                                                   ------------- ------------- ------------- ------------- -------------
                                                                      (in thousands, except per share data)

Consolidated Statement of Income Data:
Net revenues:
  Telephonic                                        $ 263,039     $ 271,071     $ 248,931     $ 230,723     $ 227,380
  Online                                              307,470       265,278       218,179       182,924       116,810
  Retail/fulfillment                                   33,469        29,269        30,095        28,592        35,338
                                                   ------------- ------------- ------------- ------------- -------------
     Total net revenues                               603,978       565,618       497,205       442,239       379,528
Cost of revenues                                      351,111       324,565       293,269       267,779       237,493
                                                   ------------- ------------- ------------- ------------- -------------
Gross profit                                          252,867       241,053       203,936       174,460       142,035
Operating expenses:
  Marketing and sales                                 172,251       170,013       150,638       154,321       155,353
  Technology and development                           13,799        13,937        13,723        16,853        16,809
  General and administrative                           30,415        29,593        28,179        27,043        28,975
  Depreciation and amortization                        14,992        15,389        15,061        21,716        16,479
                                                   ------------- ------------- ------------- ------------- -------------
     Total operating expenses                         231,457       228,932       207,601       219,933       217,616
                                                   ------------- ------------- ------------- ------------- -------------
Operating income (loss)                                21,410        12,121        (3,665)      (45,473)      (75,581)
Other income, net                                         320           117         1,448         4,152         7,422
                                                   ------------- ------------- ------------- ------------- -------------
Income (loss) before income taxes and minority
  interests                                            21,730        12,238        (2,217)      (41,321)      (68,159)
Income tax benefit                                     19,174             -           706             -         1,286
                                                   ------------- ------------- ------------- ------------- -------------
Income (loss) before minority interests                40,904        12,238        (1,511)      (41,321)      (66,873)
Minority interests                                          -             -             -             -            43
                                                   ------------- ------------- ------------- ------------- -------------
Net income (loss)                                   $  40,904      $ 12,238      $ (1,511)     $(41,321)     $(66,830)
                                                   ============= ============= ============= ============= =============
Net income (loss) per common share:
  Basic                                                  $.62         $0.19        $(0.02)      $ (0.64)      $(1.10)
                                                   ============= ============= ============= ============= =============
  Diluted                                                $.60         $0.18        $(0.02)      $ (0.64)      $(1.10)
                                                   ============= ============= ============= ============= =============
Shares used in the calculation of net income
  (loss)per common share:
  Basic                                                65,959        65,566        64,703        64,197        60,889
                                                   ============= ============= ============= ============= =============
  Diluted                                              68,165        67,670        64,703        64,197        60,889
                                                   ============= ============= ============= ============= =============




                                       26




                                                                                                 
                                                                              As of
                                                   ------------- ------------- ------------- ------------- -------------
                                                   June 27, 2004 June 29, 2003 June 30, 2002 July 1, 2001   July 2, 2000
                                                   ------------- ------------- ------------- ------------- -------------
                                                                              (in thousands)
Consolidated Balance Sheet Data:
Cash and equivalents and short-term investments     $ 103,374     $ 61,218      $ 63,399       $63,896        $111,624
Working capital                                        83,704       26,875        23,301        27,409          82,129
Investments-non current                                 8,260       19,471         9,591        16,284           1,918
Total assets                                          261,552      214,796       207,157       195,257         224,641
Long-term liabilities                                   8,874       12,820        15,939        16,029          12,947
Total stockholders' equity                            186,390      137,288       123,908       117,816         158,918



























                                       27




Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS.

Cautionary Note Regarding Forward-Looking Statements

Certain of the matters and subject areas discussed in this Annual Report on Form
10-K  contain  "forward-looking  statements"  within the  meaning of the Private
Securities  Litigation  Reform Act of 1995. All statements other than statements
of historical information provided herein are forward-looking statements and may
contain  information about financial results,  economic  conditions,  trends and
known  uncertainties based on the Company's current  expectations,  assumptions,
estimates and projections about its business and the Company's  industry.  These
forward-looking statements involve risks and uncertainties. The Company's actual
results could differ materially from those anticipated in these  forward-looking
statements as a result of several factors,  including those more fully described
under the caption  "Business - Risk Factors that May Affect Future  Results" and
elsewhere  in this  Annual  Report.  Readers  are  cautioned  not to place undue
reliance  on  these  forward-looking  statements,   which  reflect  management's
analysis,  judgment,  belief  or  expectation  only as of the date  hereof.  The
forward-looking  statements  made in this Annual Report on Form 10-K relate only
to  events  as of the  date on  which  the  statements  are  made.  The  Company
undertakes no obligation to publicly update any  forward-looking  statements for
any reason,  even if new information  becomes available or other events occur in
the future.

Overview

For more  than 25 years,  1-800-FLOWERS.COM,  Inc.  (NASDAQ:  FLWS) has been the
leading  innovator in the floral industry,  taking the extra step to help people
connect and express  themselves  quickly and easily with exquisite  floral gifts
crafted with care by renowned  artisans and the nation's  leading  florists,  as
well as distinctive  non-floral gifts appropriate for any occasion or sentiment.
The Company provides gift solutions same day, any day,  offering an unparalleled
selection of flowers,  plants,  gourmet foods and confections,  gift baskets and
other  impressive  unique gifts.  As always,  satisfaction  is  guaranteed,  and
customer service is paramount with quick,  convenient ordering options, fast and
reliable delivery, and gift advisors always available.

Customers can shop  1-800-FLOWERS.COM  24-hours a day, seven-days a week via the
Internet     (http://www.1800flowers.com);     by    calling    1-800-FLOWERS(R)
(1-800-356-9377);  or by visiting a  Company-operated  or franchised  store. The
1-800-FLOWERS.COM   family  of  brands  also  includes  home  decor  and  garden
merchandise     from     Plow    &     Hearth(R)     (1-     800-627-1712     or
http://www.plowandhearth.com);  premium  popcorn and  specialty  treats from The
Popcorn Factory(R) (1-800-541-2676 or http://www.thepopcornfactory.com); gourmet
foods from  GreatFood.com(R)  (http://www.greatfood.com);  and children's  gifts
from    HearthSong(R)    (http://www.hearthsong.com)    and    Magic    Cabin(R)
(http://www.magiccabin.com).

Most of the Company's floral orders are fulfilled through BloomNet(R) (comprised
of  independent  florists  operating  retail flower shops and Local  Fulfillment
Centers ("LFC's"),  Company-owned  stores and fulfillment  centers and franchise
stores).  The Company  transmits its orders  either  through  BloomLink(R),  its
proprietary Internet-based electronic communication system, or the communication
system of a third-party. A portion of the Company's floral and gift merchandise;
as well as its home and garden merchandise, non-floral gift products and gourmet
food  merchandise are shipped by the Company,  members of BloomNet(R),  or third
parties  directly to the customer using common  carriers.  Most of the Company's
home and garden  products are fulfilled from its Madison,  Virginia  fulfillment
center  or  its  Vandalia,  Ohio  distribution  facility,  while  the  Company's
children's  merchandise is fulfilled from its Vandalia  facility.  The Company's
gourmet  popcorn and related  merchandise  is fulfilled  primarily from its Lake

                                       28


Forest, Illinois manufacturing facility.

As of June 27, 2004, the Company-owned  retail fulfillment  operations consisted
of 22 retail stores and 8 fulfillment centers.  Retail fulfillment revenues also
includes fees paid to the Company by, and the sale of wholesale  products by the
Company to, members of its  BloomNet(R)  network as well as royalties,  fees and
sublease  rent paid to the  Company by its 73  franchise  stores.  Company-owned
stores serve as local points of  fulfillment  and enable the Company to test new
products and  marketing  programs.  As such,  a  significant  percentage  of the
revenues derived from  Company-owned  stores and fulfillment  centers  represent
fulfillment  of its  telephonic  and online sales channel  floral orders and are
eliminated as inter-company revenues.

Results of Operations

The  Company's  fiscal  year is a 52- or  53-week  period  ending on the  Sunday
nearest to June 30.  Fiscal  years  2004,  2003 and 2002 which ended on June 27,
2004, June 29, 2003 and June 30, 2002, respectively, consisted of 52 weeks.

Net Revenues

                                                                               
                                                              Years Ended
                                 ----------------------------------------------------------------------
                                  June 27,                      June 29,                    June 30,
                                    2004         % Change         2003        % Change        2002
                                 ------------ --------------- ------------- ------------- -------------
                                                            (in thousands)
     Net revenues:
      Telephonic                   $263,039       (3.0%)         $271,071       8.9%         $248,931
      Online                        307,470       15.9%           265,278      21.6%          218,179
      Retail/fulfillment             33,469       14.3%            29,269      (2.7%)          30,095
                                     ------                        ------                      ------
                                   $603,978        6.8%          $565,618      13.8%         $497,205
                                   ========                      ========                    ========


Net revenues consist primarily of the selling price of the merchandise,  service
or outbound shipping charges, less discounts, returns and credits. The Company's
combined  telephonic  and  online  revenue  growth of 6.4% and 14.8%  during the
fiscal years ended June 27, 2004 and June 29, 2003, respectively,  was due to an
increase in order volume  resulting  from:  (i) the Company's  strong brand name
recognition,  (ii) continued leveraging of its existing customer base, and (iii)
the success of our marketing and merchandising efforts to enhance revenue growth
in our floral gift category and in complimentary  categories,  including gourmet
food gifts,  such as the Popcorn Factory line of products  acquired in May 2002,
gift baskets,  candy and children's  gifts.  This growth was offset, in part by,
slower  sales in the home and garden gift  product  line as a result of internal
marketing and merchandising  issues, as well as increasingly  competitive market
conditions.  The Company has  completed  a review of this  product  line and has
begun to  implement  a  marketing  plan to enhance  product  offerings,  and the
creative look and feel of its catalogs and website.

The Company fulfilled  approximately  9,322,000,  8,681,000 and 7,172,000 orders
through its  combined  telephonic  and online sales  channels  during the fiscal
years ended June 27,  2004,  June 29,  2003,  and June 30,  2002,  respectively,
representing increases of 7.4% and 21.0% over the respective prior fiscal years.
The growth  resulted  primarily  from  increases in online order  volume,  which
increased  15.6% and 24.1%,  during the years  ended June 27,  2004 and June 29,
2003, respectively,  in comparison to prior years, driven by improved conversion
of qualified  traffic through the Company's Web sites,  and through  third-party
portals, search engines and affiliates, and the continued migration of customers
from the Company's  telephonic sales channel.  During the fiscal year ended June
29, 2003,  telephonic  order volume  increased 17.7% over the comparative  prior
fiscal year,  primarily as a result of the acquisition of the Company's  gourmet

                                       29


popcorn product line in May 2002. The Company's  combined  telephonic and online
sales channel  average order value  decreased 1.0% and 5.1% to $61.20 and $61.79
during the fiscal  years  ended June 27, 2004 and June 29,  2003,  respectively,
primarily as a result of product sales mix, and, in fiscal 2003, the addition of
the gourmet  popcorn  product line which has a lower  average  order value.  The
Company's online sales channel  contributed  53.9%, 49.5% and 46.7% of the total
combined  telephonic and online  revenues during the fiscal years ended June 27,
2004,  June 29, 2003 and June 30,  2002,  respectively.  The Company  intends to
continue to drive revenue  growth  through its online sales channel and continue
the  migration  of its  customers  from  the  telephone  to the Web for  several
important  reasons:  (i)  online  orders  are less  expensive  to  process  than
telephonic  orders,  (ii) online  customers can view the Company's full range of
gift  offerings,  including  non-floral  gifts,  which yield higher gross margin
opportunities, (iii) online customers can utilize all of the Company's services,
such as the various  gift search  functions,  order  status  check and  reminder
service,  thereby  deepening the relationship  with its customers and leading to
increased  order rates,  and (iv) when customers  visit the Company  online,  it
provides an opportunity  to interact with customers in an electronic  dialog via
cost efficient marketing programs.

In  order  to  improve  overall  demand,  in  response  to  forecasted  economic
conditions  and  analysis  of  consumer  buying  patterns  within the  Company's
available  product  offerings,  during the fiscal year ended June 27, 2004,  the
Company reallocated its marketing spending,  reducing the circulation of certain
home and garden gift  product  catalogs and  redirecting  those funds to various
online and media programs featuring floral gifts. As a result, during the fiscal
year ended June 27, 2004,  non-floral gift products accounted for 47.8% of total
combined telephonic and online net revenues,  compared to 49.5% and 45.8% during
the years ended June 29, 2003 and June 30, 2002,  respectively.  The increase in
the  percentage  of  non-floral  gift products sold during the fiscal year ended
June 29, 2003  resulted  from the  expansion  of candy,  gift basket and gourmet
foods,  including  the Popcorn  Factory  line in May 2002.  In the  future,  the
Company will continue to emphasize  appropriate products and categories to match
consumer preferences and economic conditions.

Retail/fulfillment revenues for the fiscal year ended June 27, 2004 increased
compared to the prior year primarily as a result of enhancements to our
BloomNet(R) network of fulfilling florists and to our Bloomlink communication
system, as well as sales of wholesale products to its BloomNet(R) members.
During the fiscal year ended June 29, 2003, retail/fulfillment revenues
decreased as compared to the prior year primarily as a result of the sale,
closure, or conversion of certain company-owned retail stores into franchised
operations.

Gross Profit

                                                                                
                                                              Years Ended
                                 ---------------------------------------------------------------------
                                   June 27,                   June 30,                       June 30,
                                     2004        % Change       2002          % Change         2002
                                 ------------- ------------- ------------- ------------- -------------
                                                             (in thousands)

     Gross profit                   $252,867        4.9%       $241,053         18.2%       $203,936
     Gross margin %                    41.9%                      42.6%                        41.0%



Gross profit consists of net revenues less cost of revenues,  which is comprised
primarily of florist  fulfillment costs (fees paid directly to florists and fees
paid to wire service  entities that serve as  clearinghouses  for floral orders,
net of wire service rebates), the cost of floral and non-floral merchandise sold
from inventory or through third parties,  and associated costs including inbound
and outbound shipping charges. Additionally,  cost of revenues include labor and
facility costs related to direct-to-consumer  merchandise production operations,
as well as  facility  costs on  properties  that  are  sublet  to the  Company's

                                       30


franchisees.  Gross profit increased during the fiscal years ended June 27, 2004
and June 29, 2003 as a result of increased order volume,  and in fiscal 2003, as
a result of an improved  gross margin  percentage.  During the fiscal year ended
June 27, 2004 gross margin percentage declined by 70 basis points over the prior
fiscal year, primarily as a result of product mix, specifically,  lower sales of
home  decor and  garden  merchandise  which  generate  higher  gross  margins in
comparison to the Company's floral  merchandise.  Gross margin percentage during
the fiscal year ended June 29, 2003  increased over the  comparative  prior year
due to several factors including:  (i) increased non-floral product sales, which
were further complemented by the acquisition of the Popcorn Factory product line
in May 2002 which earns  higher  gross  margins,  (ii)  improvements  in product
shipping costs,  inventory  management and product sourcing,  (iii) increases in
the Company's  service  charge,  to align it with industry  norms,  and (iv) the
Company's  continued  focus  on  customer  service,   whereby  stricter  control
standards and enforcement  methods  reduced the rate of product  credits/returns
and replacements.

As the Company  implements its plans to restore  sustainable  growth in its home
and garden  gift line,  the  Company  expects  that over the longer term it will
continue to grow its higher  margin,  non-floral  business.  During fiscal 2005,
while  varying by quarter due to seasonal  changes in product  mix,  the Company
expects that its gross margin  percentage  will remain  consistent  with results
achieved during the fiscal year ended June 27, 2004.

Marketing and Sales Expense

                                                                                
                                                              Years Ended
                                 ---------------------------------------------------------------------
                                   June 27,                   June 29,                       June 30,
                                     2004        % Change       2003          % Change         2002
                                 ------------- ------------- ------------- ------------- -------------
                                                             (in thousands)


     Marketing and sales            $172,251        1.3%        $170,013        12.9%       $150,638
     Percentage of sales               28.5%                       30.1%                       30.3%


Marketing and sales expense  consists  primarily of advertising  and promotional
expenditures,   catalog  costs,  online  portal  agreements,  retail  store  and
fulfillment  operations  (other  than costs  included in cost of  revenues)  and
customer  service  center  expenses,  as well as the  operating  expenses of the
Company's   departments   engaged  in  marketing,   selling  and   merchandising
activities.  Marketing  and sales  expenses  decreased  as a  percentage  of net
revenues as a result of volume related operating efficiencies and a reduction in
order processing  costs.  During fiscal 2004,  marketing and sales expense, as a
percentage of net revenue, was further reduced as a result of a net reduction in
advertising cost per order,  resulting from the aforementioned  shift in the mix
of products being promoted by the Company,  which enabled it to  proportionately
reduce the  circulation of higher cost per order catalogs in favor of lower cost
media and  online  advertising.  As a result  of the  Company's  cost  efficient
customer  retention  programs,  of the 5.7 million  customers  who placed orders
during the fiscal  year ended June 27,  2004,  approximately  45.3%  represented
repeat customers,  compared to 42.4% in fiscal 2003 and 39.2% in fiscal 2002. In
addition, as a result of the strength of the Company's brands, combined with its
cost-efficient  marketing programs,  the Company added approximately 3.1 million
new customers  during the fiscal year ended June 27, 2004,  consistent  with the
prior fiscal year.

In order to further  execute its business plan, the Company  expects to continue
to invest in its  marketing and sales  efforts to acquire new  customers,  while
also  leveraging  its already  significant  customer base through cost effective
customer retention initiatives.  Such spending will be within the context of the
Company's overall marketing plan, which is continually  evaluated and revised to
reflect the results of the Company's most recent market research,  including the
impact of changing economic  conditions and consumer  preferences,  and seeks to

                                       31


determine  the  most  cost-efficient  use of the  Company's  marketing  dollars.
Although the Company  believes that increased  spending in the area of marketing
and sales will be  necessary  for the Company to continue to grow its  revenues,
the Company  expects that, on an annual basis,  marketing and sales expense will
continue to decline as a percentage of net revenues.

Technology and Development Expense

                                                                               
                                                                     Years Ended
                                 ---------------------------------------------------------------------
                                   June 27,                   June 29,                      June 30,
                                    2004        % Change       2003          % Change         2002
                                 ------------- ------------- ------------- ------------- -------------
                                                             (in thousands)


     Technology and development     $13,799        (1.0)%      $13,937          1.6%       $13,723
     Percentage of sales               2.3%                       2.5%                        2.8%



Technology and development  expense consists  primarily of payroll and operating
expenses of the Company's  information  technology group,  costs associated with
its Web sites,  including hosting,  design,  content development and maintenance
and support  costs  related to the  Company's  order  entry,  customer  service,
fulfillment and database systems.  Technology and development  expense decreased
as a percentage of net revenue during the years ended June 27, 2004 and June 23,
2003, and in absolute  spending in fiscal 2004, due to the Company's  ability to
internalize its development  functions,  thereby cost effectively  enhancing the
content  and  functionality  of  the  Company's  Web  sites  and  improving  the
performance  of the  fulfillment  and database  systems,  while adding  improved
operational  flexibility and supplemental back-up and system redundancy.  During
the fiscal years ended June 27,  2004,  June 29,  2003,  and June 30, 2002,  the
Company  expended $22.8  million,  $22.2 million and $24.5 million on technology
and  development,  of which  $9.0  million,  $8.3  million  and  $10.8  million,
respectively, has been capitalized.

Although the Company  believes  that  continued  investment  in  technology  and
development  is critical to  attaining  its  strategic  objectives,  the Company
expects that its spending in  comparison  to prior fiscal years will continue to
decrease as a  percentage  of net revenues  due to the  expected  benefits  from
previous investments in the Company's current technology platform.

General and Administrative Expenses

                                                                             
                                                          Years Ended
                                 ---------------------------------------------------------------------
                                   June 27,                   June 29,                     June 30,
                                    2004         % Change      2003          % Change       2002
                                 ------------- ------------- ------------- ------------- -------------
                                                                    (in thousands)

General and administrative          $30,415        2.8%        $29,593          5.0%       $28,179
Percentage of sales                    5.0%                       5.2%                        5.7%


General and  administrative  expense  consists of payroll and other  expenses in
support  of the  Company's  executive,  finance  and  accounting,  legal,  human
resources and other administrative  functions,  as well as professional fees and
other  general  corporate  expenses.  Although  declining as a percentage of net
revenues,  general and administrative expenses increased during the fiscal years
ended June 27, 2004 and June 29, 2003, in comparison to their  respective  prior
years,  primarily as a result of increased health and business  insurance costs,
partially offset by various cost reduction  initiatives.  The increase in fiscal
2003  was  also  attributable  to the  incremental  costs  associated  with  the
acquisition of The Popcorn Factory in May 2002.

The Company believes that its current general and administrative  infrastructure

                                       32


is sufficient to support existing requirements, and as such, while increasing in
absolute  dollars,  general and  administrative  expenses on an annual basis are
expected to continue to decline as a percentage of net revenues.

Depreciation and Amortization

                                                                             
                                                               Years Ended
                                 ---------------------------------------------------------------------
                                   June 27,                     June 29,                   June 30,
                                    2004         % Change         2003       % Change        2002
                                 ------------- ------------- ------------- ------------- -------------
                                                             (in thousands)


  Depreciation and amortization     $14,992        (2.6)%        $15,389       2.2%         $15,061
  Percentage of sales                  2.5%                         2.7%                       3.0%


Depreciation  and  amortization  expense  decreased during the fiscal year ended
June 27, 2004,  in comparison  to the prior year,  due to the declining  rate of
capital additions,  and that certain software  components of the Company's order
entry,  customer  service,  fulfillment  and  database  systems,  are now  fully
depreciated.  The increase in depreciation and  amortization  expense during the
fiscal year ended June 29, 2003,  in  comparison  to the prior fiscal year,  was
primarily the result of the incremental depreciation and amortization associated
with The Popcorn Factory, which was acquired in May 2002.

Although the Company believes that continued  investment in its  infrastructure,
primarily in the areas of technology and  development,  is critical to attaining
its strategic objectives, the Company expects that depreciation and amortization
will continue to decrease as a percentage of net revenues in comparison to prior
years.

Other Income (Expense)

                                                                              
                                                              Years Ended
                                 ---------------------------------------------------------------------
                                   June 27,                    June 29,                    June 30,
                                    2004         % Change       2003        % Change        2002
                                 ------------- ------------- ------------- ------------- -------------
                                                             (in thousands)


  Interest income                   $1,324         14.4%        $1,157        (57.0%)       $2,688
  Interest expense                    (663)        32.5%          (982)        21.1%        (1,245)
  Other, net                          (341)       487.9%           (58)      (126.0%)            5
                                 -------------               -------------               -------------
                                      $320        173.5%          $117        (91.9%)       $1,448
                                 =============               =============               =============


Other  income  (expense)  consists  primarily of interest  income  earned on the
Company's  investments and available cash balances,  offset by interest expense,
primarily attributable to the Company's capital leases and other long-term debt.
The  increase in other  income  (expense)  during the fiscal year ended June 27,
2004, in comparison to the prior fiscal year,  resulted  primarily  from: (i) an
increase  in  interest  income  resulting  from higher  invested  cash  balances
generated from operations,  and (ii) a reduction in interest expense  associated
with the  refinancing  of a series  of fixed  and  variable  rate  mortgage  and
equipment  notes  in  June  2003,  partially  offset  by  losses  incurred  upon
closure/conversion  of certain  retail  stores.  The  decrease  in other  income
(expense) during the fiscal year ended June 29, 2003, in comparison to the prior
fiscal year, was primarily due to a decline in interest income  resulting from a
decrease in cash and investment  balances in order to fund capital  expenditures
and the  acquisition of The Popcorn  Factory in May 2002, as well as the decline
of the Company's average rate of return on its investments,  partially offset by
the  decline of interest  expense  due to the  decline in interest  rates on the
Company's variable rate long-term debt.

                                       33


Income Taxes

During the fiscal year ended June 27, 2004,  the Company  recorded an income tax
benefit of approximately $19.2 million (net) due to the removal of the Company's
valuation  allowance on its deferred tax assets which consisted primarily of net
operating loss carryforwards  (see below),  offset in part by income tax expense
for federal alternative minimum tax and various state taxes resulting from state
tax law changes  that  deferred the use of available  net  operating  losses for
state purposes.

At June 27, 2004,  management of the Company reassessed the valuation  allowance
previously  established  against  its net  deferred  tax  assets.  Based  on the
Company's  earnings  history and projected  future  taxable  income,  management
determined that it is more likely than not that the deferred tax assets would be
realized.   Accordingly,   the  Company  removed  the  valuation   allowance  of
approximately  $30.0  million  from its  deferred  tax assets  resulting  in the
recognition of an income tax benefit of approximately $20.8 million, a reduction
of goodwill of approximately $3.1 million, related to the acquired net operating
losses of  GreatFood.com,  and an  increase  in  additional  paid-in-capital  of
approximately  $6.1  million  related to income  tax  benefits  associated  with
employee stock option exercises.  The favorable impact of the income tax benefit
has distorted the trends in our net income and will impact the  comparability of
our net income with other periods.  During fiscal 2005, the Company  anticipates
an effective rate of approximately 41%.

During the fiscal year ended June 29, 2003,  the Company  provided no income tax
provision due to the  availability of net operating loss  carryforwards.  During
the fiscal year ended June 30, 2002, the Company  recorded a tax benefit related
to previously paid income taxes of approximately $0.7 million as a result of tax
law  changes  which  extended  the period for which  companies  were  allowed to
carry-back losses.

At  June  27,  2004,  the  Company's   federal  and  state  net  operating  loss
carryforwards were  approximately  $72.1 million,  which, if not utilized,  will
begin to expire in fiscal year 2020.
















                                       34






Quarterly Results of Operations

The  following  table  provides  unaudited  quarterly  consolidated  results  of
operations for each quarter of fiscal years 2004 and 2003. The Company  believes
this unaudited information has been prepared  substantially on the same basis as
the  annual  audited   consolidated   financial  statements  and  all  necessary
adjustments, consisting of only normal recurring adjustments, have been included
in the  amounts  stated  below  to  present  fairly  the  Company's  results  of
operations. The operating results for any quarter are not necessarily indicative
of the operating results for any future period.


                                                                                          
                                                                   Three months ended
                                  ---------------------------------------------------------------------------------------

                                   Jun. 27,   Mar. 28,   Dec. 28,   Sep. 28,   Jun. 29,    Mar.30,   Dec. 29,    Sep. 29,
                                     2004      2004       2003        2003       2003       2003      2002        2002
                                  ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
                                                                        (in thousands)
Net revenues:
  Telephonic                        58,443     50,851    113,374    $40,371     $62,254   $52,287    $113,999    $42,531
  Online                            93,135     74,521     90,878     48,936      84,133    64,595      75,750     40,800
  Retail fulfillment                 9,989      8,697      8,930      5,853       8,456     7,239       7,680      5,894
                                  ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------

Total net revenues                 161,567    134,069    213,182     95,160     154,843   124,121     197,429     89,225
Cost of revenues                    98,039     79,429    117,550     56,093      91,588    73,095     107,335     52,547
                                  ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------

Gross profit                        63,528     54,640     95,632     39,067      63,255    51,026      90,094     36,678

Operating expenses:
  Marketing and sales               38,950     37,693     66,762     28,846      40,372    35,710      64,978     28,953
  Technology and development         3,289      3,576      3,503      3,431       3,621     3,323       3,415      3,578
  General and administrative         7,187      7,872      7,577      7,779       7,381     7,343       7,462      7,407
  Depreciation and amortization      3,660      3,572      3,843      3,917       3,698     3,594       4,068      4,029
                                  ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------

     Total operating expenses       53,086     52,713     81,685     43,973      55,072    49,970      79,923     43,967
                                  ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------

Operating income (loss)             10,442      1,927     13,947     (4,906)      8,183     1,056      10,171     (7,289)

Other income (expense), net            455         82         23       (240)         79       127         (84)        (5)
                                  ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------

Income (loss) before income taxes   10,897      2,009     13,970     (5,146)      8,262     1,183      10,087     (7,294)
Income tax benefit (provision)      19,532        (66)      (292)         -           -         -           -          -
                                  ---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------

Net income (loss)                  $30,429     $1,943    $13,678    $(5,146)     $8,262    $1,183     $10,087    $(7,294)
                                  ========== ========== ========== ========== ========== ========== ========== ==========

Net income (loss) per share:
  Basic                              $0.46      $0.03      $0.21     $(0.08)      $0.13     $0.02       $0.15     $(0.11)
                                  ========== ========== ========== ========== ========== ========== ========== ==========
  Diluted                            $0.45      $0.03      $0.20     $(0.08)      $0.12     $0.02       $0.15     $(0.11)
                                  ========== ========== ========== ========== ========== ========== ========== ==========


The Company's quarterly results may experience seasonal fluctuations. Due to the
Company's  expansion into gift, home,  gourmet and other related  products,  the
Thanksgiving  through Christmas holiday season, which falls within the Company's
second fiscal quarter,  generates the highest proportion of the Company's annual
revenues.  Additionally,  as the  result  of a number  of major  floral  gifting
occasions, including Mother's Day, Administrative Professionals Week and Easter,
revenues also rise during the Company's  fiscal fourth  quarter,  in relation to
its fiscal first and third quarters.

Liquidity and Capital Resources

At June 27, 2004, the Company had working  capital of $83.7  million,  including
cash and equivalents and short-term  investments of $103.4 million,  compared to

                                       35


working capital of $26.9 million,  including cash and equivalents and short-term
investments  of  $61.2  million,  at June  29,  2003.  In  addition  to cash and
short-term  investments,  at June  27,  2004  and June  29,  2003,  the  Company
maintained   approximately   $8.3   million  and  $19.5   million  of  long-term
investments,  respectively,  consisting  primarily of investment grade corporate
and U.S. government securities.

Net cash  provided by operating  activities of $42.1 million for the fiscal year
ended  June 27,  2004 was  primarily  attributable  to  earnings,  adjusted  for
depreciation and amortization, deferred income taxes and other non-cash charges,
which in total amounted to $35.8 million,  as well as decreases in other assets,
primarily related to recoverable income taxes.

Net cash used in investing  activities of $9.6 million for the fiscal year ended
June 27, 2004 was principally  comprised of capital  expenditures related to the
Company's technology infrastructure.

Net cash used in financing activities was $0.8 million for the fiscal year ended
June 27, 2004,  resulting  primarily  from the repayment of amounts  outstanding
under the Company's credit facilities and long-term  capital lease  obligations,
offset in part by the net proceeds  received upon the exercise of employee stock
options and  employee  stock  purchase  plan.  The  Company  has a $5.0  million
revolving line of credit,  renewable  November 30, 2004 (none outstanding at any
point  during the fiscal  year  ending  June 27,  2004),  available  for working
capital purposes.

At June 27, 2004, the Company's contractual obligations consist of:

                                                                                                    
                                                                      Payments due by period
                                        ---------------------------------------------------------------------------------
                                                                           (in thousands)
                                                          Less than 1          1 - 3          3 - 5          More than 5
                                             Total               year          years          years                years
                                        -----------    ---------------    -----------   ------------     ----------------

Long-term debt                              $5,589            $1,284          $2,751          $1,554
Capital lease obligations                    3,495             1,738           1,732              19                   $6
Operating lease obligations                 11,788             4,417           3,490           1,570                2,311
Sublease obligations                         9,692             2,781           3,670           2,009                1,232
Other cash obligations (*)                     228               228               -               -                    -
Purchase commitments (**)                   25,894            25,894               -               -                    -
                                        -----------    ---------------    -----------   ------------     ----------------
  Total                                    $56,686           $36,342         $11,643          $5,152               $3,549
                                        ===========    ===============    ===========   ============     ================


(*) Other cash obligations  include $0.2 million of franchise lease  guarantees.
(**) Purchase  commitments consist primarily of inventory and equipment purchase
orders made in the ordinary course of business.

On September 16, 2001, the Company's Board of Directors  approved the repurchase
of up to $10.0  million  of the  Company's  Class A common  stock.  Although  no
repurchases have been made as of June 27, 2004, any such purchases could be made
from  time  to  time  in  the  open  market  and  through  privately  negotiated
transactions,  subject to general market conditions. The repurchase program will
be financed utilizing available cash.

Critical Accounting Policies and Estimates

The Company's  discussion and analysis of its financial  position and results of
operations   are  based   upon  the   consolidated   financial   statements   of
1-800-FLOWERS.COM,  Inc., which have been prepared in accordance with accounting
principles  generally  accepted in the United States.  The  preparation of these

                                       36


financial  statements requires management to make estimates and assumptions that
affect the reported  amount of assets,  liabilities,  revenue and expenses,  and
related  disclosure of contingent  assets and liabilities.  On an ongoing basis,
management   evaluates  its  estimates,   including  those  related  to  revenue
recognition,  inventory  and  long-lived  assets,  including  goodwill and other
intangible  assets related to  acquisitions.  Management bases its estimates and
judgments  on  historical  experience  and on  various  other  factors  that are
believed to be reasonable under the circumstances, the results of which form the
basis for making  judgments about the carrying values of assets and liabilities.
Actual results may differ from these estimates  under  different  assumptions or
conditions.  Management  believes the following  critical  accounting  policies,
among  others,  affect its more  significant  judgments  and  estimates  used in
preparation of its consolidated financial statements.

Revenue Recognition

Net  revenues  are  generated  by  online,  telephonic  and  retail  fulfillment
operations and primarily consist of the selling price of merchandise, service or
outbound shipping charges, less discounts, returns and credits. Net revenues are
recognized upon product shipment.

Accounts Receivable

The Company  maintains  allowances  for doubtful  accounts for estimated  losses
resulting  from the inability of its customers or  franchisees  to make required
payments.  If the financial  condition of the Company's customers or franchisees
were to  deteriorate,  resulting  in an  impairment  of  their  ability  to make
payments, additional allowances may be required.

Inventory

The Company  states  inventory at the lower of cost or market.  In assessing the
realization  of  inventories,  we are  required to make  judgments  as to future
demand  requirements and compare that with inventory levels. It is possible that
changes in consumer  demand could cause a reduction in the net realizable  value
of inventory.

Goodwill and Other Intangible Assets

Goodwill  represents the excess of the purchase price over the fair value of the
net assets  acquired  and is  evaluated  annually  for  impairment.  The cost of
intangible assets with determinable lives is amortized to reflect the pattern of
economic benefits consumed, on a straight-line basis, over the estimated periods
benefited, ranging from 3 to 16 years.

The Company periodically  evaluates acquired businesses for potential impairment
indicators.  Judgment regarding the existence of impairment  indicators is based
on market conditions and operational  performance of the Company.  Future events
could cause the Company to conclude that  impairment  indicators  exist and that
goodwill and other intangible assets associated with our acquired  businesses is
impaired.

Capitalized Software

The carrying  value of  capitalized  software,  both  purchased  and  internally
developed, is periodically reviewed for potential impairment indicators.  Future
events could cause the Company to conclude that impairment  indicators exist and
that capitalized software is impaired.

                                       37


Income Taxes

The Company  has  established  deferred  income tax assets and  liabilities  for
temporary  differences  between the financial reporting bases and the income tax
bases of its  assets and  liabilities  at enacted  tax rates  expected  to be in
effect when such assets or liabilities are realized or settled.  The Company has
recognized  as a deferred  tax asset the tax  benefits  associated  with  losses
related to  operations,  which are  expected  to result in a future tax benefit.
Realization  of this deferred tax asset assumes that we will be able to generate
sufficient  future  taxable  income so that these assets will be  realized.  The
factors that we consider in assessing the likelihood of realization  include the
forecast of future  taxable  income and available tax planning  strategies  that
could be implemented to realize the deferred tax assets.

Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's earnings and cash flows are subject to fluctuations due to changes
in interest  rates  primarily  from its investment of available cash balances in
money  market  funds  and  investment   grade  corporate  and  U.S.   government
securities.  Under its current policies,  the Company does not use interest rate
derivative instruments to manage exposure to interest rate changes.





















                                       38



Item 8.      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

             Annual Financial Statements: See Part IV, Item  15  of  this Annual
             Report on Form 10-K.
             Selected  Quarterly  Financial  Data: See Part  II, Item  7 of this
             Annual Report on Form 10-K.

Item 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
             ACCOUNTING AND FINANCIAL DISCLOSURE.

             None.

Item 9A.     CONTROLS AND PROCEDURES.

             Under the supervision and with the participation of our management,
             including the Chief Executive Officer and Chief  Financial Officer,
             we have evaluated the effectiveness of the design and operation of
             our  disclosure controls  and  procedures  pursuant to Exchange Act
             Rule 13a-15(e) and 15d-15(e) as of the end of the period covered by
             this report. Based on  that evaluation, the Chief Executive Officer
             and  Chief Financial  Officer have concluded that  these disclosure
             controls and procedures are effective. There were no changes in our
             internal control over financial reporting during the quarter  ended
             June 27, 2004  that  have  materially  affected, or  are reasonably
             likely to materially  affect, our internal controls  over financial
             reporting.


                                    PART III

Item 10.     DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

             The information  set  forth  in  the Proxy  Statement for  the 2004
             annual meeting of stockholders is incorporated herein by reference.

             The Company maintains a Code of Ethics, which is applicable  to all
             directors,  officers  and  employees  on  the  Investor  Relations-
             Corporate   Governance  tab   of   the  Company's   website   at
             1800flowers.com.  Any  amendment or  waiver to  the Code  of Ethics
             that applies to our directors or executive officers  will be posted
             on  our  website or in a  report filed with  the SEC on Form 8-K. A
             copy  of  the  Code of Ethics  is a  available  without charge upon
             written  request  to:  Investor Relations, 1-800-FLOWERS.COM, Inc.,
             1600 Stewart Avenue, Westbury, New York 11590.

Item 11.     EXECUTIVE COMPENSATION.

             The  information  set  forth in  the  Proxy  Statement for the 2004
             annual meeting of stockholders is incorporated herein by reference.


Item 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

             The  information set  forth in  the  Proxy  Statement for  the 2004
             annual meeting of stockholders is incorporated herein by reference.


                                       39



Item 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

             The  information set  forth in  the Proxy  Statement for  the  2004
             annual meeting of stockholders is incorporated herein by reference.


Item 14.     PRINCIPAL ACCOUNTING FEES AND SERVICES.

             The  information set  forth in  the Proxy  Statement for  the  2004
             annual meeting of stockholders is incorporated herein by reference.






























                                       40


                                     PART IV

Item 15.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

 (a) List of Documents Filed as a Part of this Annual Report on Form 10-K:

 (1) Index to Consolidated Financial Statements:
                                                                           Page
                                                                           ----

     Report of Independent Registered Public Accounting Firm                F-1
     Consolidated Balance Sheets as of June 27, 2004 and June 29, 2003      F-2
     Consolidated Statements of Income for the years ended June 27, 2004,
      June 29, 2003 and June 30, 2002                                       F-3
     Consolidated Statements of Stockholders' Equity for the years
      ended June 27, 2004, June 29, 2003 and June 30, 2002                  F-4
     Consolidated Statements of Cash Flows for the years ended
      June 27, 2004, June 29, 2003 and June 30, 2002                        F-5
     Notes to Consolidated Financial Statements                             F-6

 (2) Index to Financial Statement Schedules:

     Schedule II - Valuation and Qualifying Accounts                        S-1

     All other information and financial statement schedules are omitted
     because they are not applicable, or not required, or because the
     required information is included in the financial statements or notes
     thereto.

 (3) Index to Exhibits

     The following exhibits are required to be filed with this Report by Item 15
     (a)(3). Other than exhibits 21.1, 23.1, 24.1, 31.1 and 32.1 which are filed
     herewith, the  following  exhibits are  incorporated  by  reference  to the
     exhibits of  same  number contained in the Company's registration statement
     on  Form  S-1  (No. 333-78985), dated  August 2, 1999,  except for  exhibit
     10.23, which is incorporated by reference to the exhibit of the same number
     contained in  the Company's  registration  statement on  Form S-8 (No. 333-
     54590), dated  January 30, 2001, and  Exhibits 10.24  and 10.25, which  are
     incorporated by reference to  Registrant's Definitive Proxy Statement filed
     on October 27, 2003 (No. 000-26841).

Exhibit   Description
- -------   -----------

   3.1    Third Amended and Restated Certificate of Incorporation.
   3.2    Amendment No. 1 to Third Amended and Restated Certificate of
          Incorporation.
   3.3    Amended and Restated By-laws.
   4.1    Specimen class A common stock certificate.
   4.2    See Exhibits 3.1, 3.2 and 3.3 for provisions of the Certificate
          of Incorporation and By-laws of the Registrant defining the
          rights of holders of Common Stock of the Registrant.
  10.1    Lease, commencing on May 15, 1998, between 1600 Stewart Avenue, L.L.C.
          and 800-FLOWERS, Inc.
  10.2    Investment Agreement, dated as of January 16, 1995, among Chemical
          Venture Capital Associates,  Teleway, Inc. and James F. McCann.
  10.3    Consent  and  Amendment  No. 1 to  Investment  Agreement,  dated as of
          May 20,  1999,  among  Chase  Capital  Partners, 1-800-FLOWERS.COM,
          Inc. and James F. McCann.
  10.10   1997 Stock Option Plan, as amended.

                                       41


  10.16   Investors' Rights Agreement, dated as of May 20, 1999, among
          1-800-FLOWERS.COM, Inc. James F. McCann, Christopher G. McCann and the
          persons designated as Investors on the signature pages thereto.
  10.17   Stock Purchase Agreement, dated as of May 20, 1999, among
          1-800-FLOWERS.COM, Inc., James F. McCann, Christopher G. McCann and
          the Investors listed on Schedule A thereto.
  10.18   1999 Stock Incentive Plan.
  10.19   Employment Agreement, effective as of July 1, 1999, between James F.
          McCann and 1-800-FLOWERS.COM, Inc.
  10.20   Employment Agreement, effective as of July 1, 1999, between
          Christopher G. McCann and 1-800-FLOWERS.COM, Inc.
  10.22   #Amended and Restated  Interactive  Marketing  Agreement,  made and
          entered into on September 1, 2000, by and between America Online, Inc.
          and 1-800-FLOWERS.COM, Inc.
  10.23   Employee Stock Purchase Plan
  10.24   2003 Long Term Incentive and Share Award Plan.
  10.25   Section 16 Executive Officers Bonus Plan.
  21.1    Subsidiaries of the Registrant.
  23.1    Consent of independent auditors.
  24.1    Powers of Attorney (included in the signature page).
  31.1    Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of
          2002.
  32.1    Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of
          2002.
- ---------------------------

    #         Confidential treatment requested for certain portions of this
              Exhibit pursuant to Rule 24b-2 promulgated under the Exchange Act.

    (b)       Reports on Form 8-K:
              On May 3, 2004, the Company filed a report on Form 8-K which
              referenced its April 22, 2004, press release of the Company's
              results of operations and financial condition for its fiscal third
              quarter ended March 28, 2004.

              On May 17, 2004, the Company issued a press release reporting its
              order volume for its fiscal 2004 Mother's Day Holiday.

              On June 29, 2004, the Company issued a press release of its
              anticipated results of operations for its fiscal fourth quarter
              ended June 27, 2004.

              On August 10, 2004, the Company filed a report on Form 8-K which
              referenced its August 5, 2004 press release of the Company's
              results of operations and financial condition for its fiscal
              fourth quarter and year ended June 27, 2004.

















                                       42



SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant has duly caused this Annual Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Dated: September 9, 2004                     1-800-FLOWERS.COM, Inc.

                                             By:     /s/ James F. McCann
                                             James F. McCann
                                             Chief Executive Officer
                                             Chairman of the Board of Directors
                                             (Principal Executive Officer)


                                POWER OF ATTORNEY

We, the undersigned  directors and/or officers of  1-800-FLOWERS.COM,  Inc. (the
"Company"),  hereby severally constitute and appoint James F. McCann and William
E. Shea, and each of them  individually,  with full powers of  substitution  and
resubstitution, our true and lawful attorneys, with full powers to them and each
of them to sign for us, in our names and in the capacities  indicated  below, to
sign any and all  amendments  to this  Annual  Report,  and other  documents  in
connection  therewith,  and to file or  cause  to be filed  the  same,  with all
exhibits  thereto  and  other  documents  in  connection  therewith,   with  the
Securities and Exchange  Commission,  granting unto said attorneys,  and each of
them,  full power and  authority  to do and perform each and every act and thing
requisite  and  necessary to be done in  connection  therewith,  as fully to all
intents  and  purposes  as each of them might or could do in person,  and hereby
ratifying and  confirming  all that said  attorneys,  and each of them, or their
substitute or substitutes,  shall do or cause to be done by virtue of this Power
of Attorney.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated below:


Dated: September 9, 2004                     By:     /s/ James F. McCann
                                             James F. McCann
                                             Chief Executive Officer
                                             Chairman of the Board of Directors
                                             (Principal Executive Officer)

Dated: September 9, 2004                     By:     /s/ William E. Shea
                                             William E. Shea
                                             Senior Vice President Finance and
                                             Administration (Principal Financial
                                             and Accounting Officer)




                                       43





Dated: September 9, 2004                     By:     /s/ Christopher G. McCann
                                             Christopher G. McCann
                                             Director, President


Dated: September 9, 2004                     By:     /s/ John J. Conefry, Jr.
                                             John J. Conefry, Jr.
                                             Director


Dated: September 9, 2004                     By:     /s/ Leonard J. Elmore
                                             Leonard J. Elmore
                                             Director


Dated: September 9, 2004                     By:     /s/ T. Guy Minetti
                                             T. Guy Minetti
                                             Director, Vice Chairman


Dated: September 9, 2004                     By:     /s/ Kevin J. O'Connor
                                             Kevin J. O'Connor
                                             Director


Dated: September 9, 2004                     By:     /s/ Mary Lou Quinlan
                                             Mary Lou Quinlan
                                             Director


Dated: September 9, 2004                     By:     /s/ Jeffrey C. Walker
                                             Jeffrey C. Walker
                                             Director









                                       44




F-3


             Report of Independent Registered Public Accounting Firm



The Board of Directors and Stockholders of
1-800-FLOWERS.COM, Inc. and Subsidiaries

We   have   audited   the   accompanying    consolidated   balance   sheets   of
1-800-FLOWERS.COM, Inc. and Subsidiaries (the "Company") as of June 27, 2004 and
June 29, 2003, and the related consolidated statements of income,  stockholders'
equity and cash flows for each of the three  years in the period  ended June 27,
2004. Our audits also included the financial  statement  schedule  listed in the
index  at  Item  15(a).   These  financial   statements  and  schedule  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the consolidated financial position of 1-800-FLOWERS.COM,
Inc. and  Subsidiaries at June 27, 2004 and June 29, 2003, and the  consolidated
results of their  operations and their cash flows for each of the three years in
the period ended June 27,  2004,  in  conformity  with U.S.  generally  accepted
accounting  principles.  Also, in our opinion,  the related financial  statement
schedule, when considered in relation to the basic financial statements taken as
a whole,  presents  fairly in all material  respects the  information  set forth
therein.

                                             /s/ Ernst & Young LLP


Melville, New York
July 30, 2004










                                      F-1




                    1-800-FLOWERS.COM, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                        (in thousands, except share data)


                                                                                                    
                                                                                          June 27,     June 29,
                                                                                            2004         2003
                                                                                        ------------- ------------
Assets
Current assets:
 Cash and equivalents                                                                   $  80,824      $  49,079
 Short-term investments                                                                    22,550         12,139
 Receivables, net                                                                           9,013          7,767
 Inventories                                                                               19,625         20,370
 Deferred income taxes                                                                     16,463              -
 Prepaid and other                                                                          1,517          2,208
                                                                                        ------------- ------------
      Total current assets                                                                149,992         91,563
Property, plant and equipment, net                                                         42,460         46,500
Investments                                                                                 8,260         19,471
Goodwill                                                                                   34,529         37,692
Other intangibles, net                                                                      2,598          3,211
Deferred income taxes                                                                      13,548              -
Other assets                                                                               10,165         16,359
                                                                                        ------------- ------------
Total assets                                                                             $261,552       $214,796
                                                                                        ============= ============

Liabilities and Stockholders' Equity
Current liabilities:
 Accounts payable and accrued expenses                                                   $ 63,266      $  61,663
 Current maturities of long-term debt and obligations under capital leases                  3,022          3,025
                                                                                        ------------- ------------
      Total current liabilities                                                            66,288         64,688
Long-term debt and obligations under capital leases                                         6,062          9,124
Other liabilities                                                                           2,812          3,696
                                                                                        ------------- ------------
Total liabilities                                                                          75,162         77,508
Commitments and contingencies
Stockholders' equity:
 Preferred stock, $.01 par value, 10,000,000 shares authorized, none issued                     -              -
 Class A common stock, $.01 par value, 200,000,000 shares authorized, 29,428,143
    and 28,679,848 shares issued in 2004 and 2003, respectively                               295            287
 Class B common stock, $.01 par value, 200,000,000 shares authorized, 42,144,465
    and 42,399,915 shares issued in 2004 and 2003, respectively                               421            424
 Additional paid-in capital                                                               255,829        247,636
 Retained deficit                                                                         (67,047)      (107,951)
 Treasury stock, at cost-52,800 Class A and 5,280,000 Class B shares                       (3,108)        (3,108)
                                                                                        ------------- ------------
      Total stockholders' equity                                                          186,390        137,288
                                                                                        ------------- ------------
Total liabilities and stockholders' equity                                               $261,552      $ 214,796
                                                                                        ============= ============





See accompanying notes.



                                      F-2




                    1-800-FLOWERS.COM, Inc. and Subsidiaries
                        Consolidated Statements of Income
                      (in thousands, except per share data)


                                                                                           
                                                                                 Years ended
                                                                    ----------------------------------------
                                                                      June 27,      June 29,      June 30,
                                                                        2004          2003          2002
                                                                    ------------  ------------  ------------

Net revenues                                                          $603,978      $565,618       $497,205
Cost of revenues                                                       351,111       324,565        293,269
                                                                    ------------  ------------  ------------
Gross profit                                                           252,867       241,053        203,936
Operating expenses:
 Marketing and sales                                                   172,251       170,013        150,638
 Technology and development                                             13,799        13,937         13,723
 General and administrative                                             30,415        29,593         28,179
 Depreciation and amortization                                          14,992        15,389         15,061
                                                                    ------------  ------------  ------------
   Total operating expenses                                            231,457       228,932        207,601
                                                                    ------------  ------------  ------------
Operating income (loss)                                                 21,410        12,121         (3,665)
Other income (expense):
 Interest income                                                         1,324         1,157          2,688
 Interest expense                                                         (663)         (982)        (1,245)
 Other, net                                                               (341)          (58)             5
                                                                    ------------  ------------  ------------
   Total other income, net                                                 320           117          1,448
                                                                    ------------  ------------  ------------
Income (loss) before income taxes                                       21,730        12,238         (2,217)
Income tax benefit                                                      19,174             -            706
                                                                    ------------  ------------  ------------
Net income (loss)                                                      $40,904       $12,238        $(1,511)
                                                                    ============  ============  ============
Net income (loss) per common share:
 Basic                                                                   $0.62         $0.19         $(0.02)
                                                                    ============  ============  ============
 Diluted                                                                 $0.60         $0.18         $(0.02)
                                                                    ============  ============  ============

Weighted shares used in the calculation of net income (loss)
 per common share:
 Basic                                                                  65,959        65,566         64,703
                                                                    ============  ============  ============
 Diluted                                                                68,165        67,670         64,703
                                                                    ============  ============  ============


See accompanying notes.








                                      F-3







F-18

                    1-800-FLOWERS.COM, Inc. and Subsidiaries
                 Consolidated Statements of Stockholders' Equity
           Years ended June 27, 2004, June 29, 2003 and June 30, 2002
                        (in thousands, except share data)



                                                                                              
                                                  Common Stock
                                     --------------------------------------
                                           Class A            Class B        Additional           Treasury Stock         Total
                                     ------------------ -------------------   Paid-in   Retained  -----------------   Stockholders'
                                      Shares     Amount  Shares      Amount   Capital   Deficit     Shares   Amount      Equity
                                     ---------- ------- ---------- -------- ---------  ---------- --------- --------  ------------

 Balance at July 1, 2001             26,586,875  $ 266  43,028,525   $ 430  $238,906   $(118,678) 5,332,800 $(3,108)   $117,816

 Exercise of stock options              788,008      8           -       -     2,228           -          -       -       2,236
 Employee stock purchase plan            44,191      -           -       -       382           -          -       -         382
 Issuance of shares of common stock
   in connection with the acquisition
   of The Popcorn Factory               353,003      4           -       -     4,981           -          -       -       4,985
 Conversion of Class B common stock
   into Class A common stock            547,600      5    (547,600)     (5)        -           -          -       -           -
 Net loss                                     -      -           -       -         -      (1,511)         -       -      (1,511)
                                     ---------- ------- ---------- -------- ---------  ---------- --------- --------  ------------
 Balance at June 30, 2002            28,319,677    283  42,480,925      425  246,497    (120,189) 5,332,800  (3,108)    123,908

 Exercise of stock options              228,666      2           -        -      842           -          -       -         844
 Employee stock purchase plan            50,495      1           -        -      297           -          -       -         298
 Conversion of Class B common stock
   into Class A common stock             81,010      1     (81,010)      (1)       -           -          -       -           -

 Net income                                   -      -           -        -        -       12,238         -       -      12,238
                                     ---------- ------- ---------- -------- ---------  ---------- --------- --------  ------------
 Balance at June 29, 2003            28,679,848    287  42,399,915      424  247,636    (107,951) 5,332,800   (3,108)   137,288

 Exercise of stock options              440,741      4                         1,730                                      1,734
 Employee stock purchase plan            52,104      1                           391                                        392
 Reversal of valuation allowance
   related to income tax benefits
   from employee stock option                                                  6,072                                      6,072
   exercises
 Conversion of Class B common stock
   into Class A common stock            255,450      3    (255,450)      (3)                                                  -
 Net income                                                                               40,904                         40,904

                                     ---------- ------- ---------- -------- ---------  ---------- --------- --------  ------------
 Balance at June 27, 2004            29,428,143  $ 295  42,144,465    $ 421 $255,829   $ (67,047) 5,332,800  $(3,108) $ 186,390
                                     ========== ======= ========== ======== =========  ========== ========= ========  ============




See accompanying notes.








                                      F-4




                    1-800-FLOWERS.COM, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                                 (in thousands)


                                                                                   
                                                                           Years ended
                                                         ------------------------------------------------
                                                         June 27, 2004    June 29, 2003   June 30, 2002
                                                         ---------------  --------------- ---------------

Operating activities:
Net income (loss)                                            $40,904         $12,238        $ (1,511)
Reconciliation of net income (loss) to net cash
 provided by operations:
     Depreciation and amortization                            14,992          15,389           15,061
     Deferred income taxes                                   (20,776)              -                -
     Bad debt expense                                            437             426              107
     Other non-cash items                                        250              72              425
 Changes in operating items, excluding the effects of
  acquisitions:
     Receivables                                              (1,683)          1,152           (1,031)
     Inventories                                                 745          (4,723)              (7)
     Prepaid and other                                           691              12             (215)
     Accounts payable and accrued expenses                     1,624          (2,493)            2,264
     Other assets                                              5,829          (2,555)           (3,544)
     Other liabilities                                          (884)              1                59
                                                         ---------------  --------------- ---------------
 Net cash provided by operating activities                    42,129          19,519            11,608

Investing activities:
Acquisitions, net of cash acquired                                 -               -            (7,037)
Capital expenditures, net of non-cash expenditures-$0,
 $0, and $2,894 in 2004, 2003 and 2002, respectively         (10,576)        (10,269)          (11,994)
Purchases of investments                                     (62,584)        (56,412)          (22,798)
Proceeds from sales of investments                            63,384          57,191             6,693
Other                                                            217             390               495
                                                         ---------------  --------------- ---------------
 Net cash used in investing activities                        (9,559)         (9,100)          (34,641)

Financing activities:
Proceeds from employee stock options/stock purchase plan       2,126           1,142             2,618
Repayment of notes payable and bank borrowings                (1,176)         (1,492)             (826)
Payments of capital lease obligations                         (1,775)         (1,591)           (2,054)
                                                         ---------------  --------------- ---------------
 Net cash used in financing activities                          (825)         (1,941)             (262)
                                                         ---------------  --------------- ---------------
Net change in cash and equivalents                            31,745           8,478           (23,295)
Cash and equivalents:
 Beginning of year                                            49,079          40,601            63,896
                                                         ---------------  --------------- ---------------
 End of year                                               $  80,824       $  49,079          $ 40,601
                                                         ===============  =============== ===============





 Supplemental Cash Flow Information:
- ------------------------------------
 -Interest paid amounted to $663, $982 and $1,245 for the years ended June
  27, 2004, June 29, 2003 and June 30, 2002, respectively.
 -The Company received tax refunds, net of income taxes paid of approximately
  $1,476, $0 and $706 for the years ended June 27, 2004, June 29, 2003 and June
  30, 2002, respectively.

See accompanying notes.







                                      F-5





Note 1. Description of Business

1-800-FLOWERS.COM,  Inc.  ("1-800-FLOWERS.COM")  is  a  leading  gift  retailer,
providing a broad range of thoughtful gift products including  flowers,  plants,
gourmet foods,  candies,  gift baskets,  and other unique gifts to our customers
around the world.  The  1-800-FLOWERS.COM  family of brands also includes Plow &
Hearth, a direct marketer of home decor and garden merchandise, GreatFood.com, a
source for gourmet  products,  The Popcorn  Factory,  a manufacturer  and direct
marketer of premium  popcorn and specialty food gifts,  and HearthSong and Magic
Cabin,  direct  marketers  of unique  children's  toys and  games.  The  Company
operates in one business  segment,  providing  its  customers  with  convenient,
multi-channel access via the Internet, telephone, catalogs and retail stores.

Note 2. Significant Accounting Policies

Fiscal Year

The  Company's  fiscal  year is a 52- or  53-week  period  ending on the  Sunday
nearest to June 30th.  Fiscal  years 2004,  2003 and 2002,  which ended June 27,
2004, June 29, 2003 and June 30, 2002, respectively, consisted of 52 weeks.

Basis of Presentation

The consolidated  financial statements include the accounts of 1-800-FLOWERS.COM
and its wholly-owned subsidiaries (collectively, the "Company"). All significant
intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

The  preparation  of financial  statements  in  conformity  with U.S.  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the amounts  reported in the financial  statements  and
accompanying notes. Actual results could differ from those estimates.

Cash and Equivalents

Cash and equivalents  consist of demand deposits with banks, highly liquid money
market  funds,  United  States  government   securities,   overnight  repurchase
agreements  and  commercial  paper with  maturities of three months or less when
purchased.

Inventories

Inventories  are  valued  at the lower of cost or  market  using  the  first-in,
first-out method of accounting.

Property, Plant and Equipment

Property,  plant and  equipment  is  recorded  at cost  reduced  by  accumulated
depreciation.  Depreciation  expense is  recognized  over the assets'  estimated
useful  lives  using  the  straight-line   method.   Amortization  of  leasehold
improvements  and capital leases are calculated using the  straight-line  method
over the shorter of the lease terms,  including  renewal options  expected to be
exercised, or estimated useful lives of the improvements. Estimated useful lives
are   periodically   reviewed,   and  where   appropriate,   changes   are  made
prospectively.  The Company's  property plant and equipment is depreciated using
the following estimated lives:


                                      F-6




            Buildings                                          40 years
            Leasehold Improvements                           3-10 years
            Furniture, Fixtures and Equipment                3-10 years
            Software                                            3 years

Goodwill and Other Intangible Assets

Goodwill and indefinite-lived  intangibles are not amortized,  but are evaluated
annually in the Company's  fiscal fourth quarter for impairment.  To date, there
has been no impairment of these assets.

The cost of intangible  assets with  determinable  lives is amortized to reflect
the pattern of economic benefits  consumed,  on a straight-line  basis, over the
estimated periods benefited, ranging from 3 to 16 years.

Deferred Catalog Costs

The Company  capitalizes the costs of producing and  distributing  its catalogs.
These  costs are  amortized  in direct  proportion  with  actual  sales from the
corresponding  catalog  over a period not to exceed  26-weeks.  Included  within
other  assets was $3.8  million  and $2.6  million at June 27, 2004 and June 29,
2003, respectively, relating to prepaid catalog costs.

Investments

The Company considers all of its debt and equity securities,  for which there is
a determinable fair market value and no restrictions on the Company's ability to
sell  within  the  next 12  months,  as  available-for-sale.  Available-for-sale
securities are carried at fair value,  with unrealized gains and losses reported
as a separate  component of stockholders'  equity.  For the years ended June 27,
2004,  June 29, 2003 and June 30,  2002,  there were no  significant  unrealized
gains or losses.  Realized  gains and losses are included in other  income.  The
cost basis for realized  gains and losses on  available-for-sale  securities  is
determined on a specific identification basis.

Fair Values of Financial Instruments

The  recorded  amounts  of  the  Company's  cash  and  equivalents,   short-term
investments,  receivables, accounts payable, and accrued liabilities approximate
their fair values  principally  because of the short-term nature of these items.
The fair value of investments, including available-for-sale securities, is based
on  quoted  market  prices  where  available.  The fair  value of the  Company's
long-term  obligations  are estimated  based on the current rates offered to the
Company for obligations of similar terms and maturities.  Under this method, the
Company's fair value of long-term  obligations was not  significantly  different
than the carrying values at June 27, 2004 and June 29, 2003.

Concentration of Credit Risk

Financial  instruments  that  potentially  subject  the  Company to  significant
concentrations  of credit  risk  consist  principally  of cash and  equivalents,
investments and accounts receivable.  The Company maintains cash and equivalents
and investments with high credit, quality financial institutions.  Concentration
of credit  risk with  respect to  accounts  receivable  are  limited  due to the
Company's large number of customers and their  dispersion  throughout the United
States,  and the fact that a substantial  portion of receivables  are related to
balances owed by major credit card companies.  Allowances  relating to consumer,
corporate and franchise  accounts  receivable  ($1.4 million and $1.3 million at


                                      F-7



June 27, 2004 and June 29, 2003,  respectively)  have been  recorded  based upon
previous experience and management's evaluation.

Revenue Recognition

Net  revenues  are  generated  by  online,  telephonic  and  retail  fulfillment
operations and primarily consist of the selling price of merchandise, service or
outbound shipping charges, less discounts, returns and credits. Net revenues are
recognized upon product shipment.

Cost of Revenues

Cost of revenues  consists  primarily  of florist  fulfillment  costs (fees paid
directly  to  florists  and fees paid to wire  service  entities  that  serve as
clearinghouses  for floral  orders,  net of wire service  rebates),  the cost of
floral and non-floral  merchandise sold from inventory or through third parties,
and  associated  costs  including   inbound  and  outbound   shipping   charges.
Additionally,  cost of revenues  includes  labor and facility  costs  related to
direct-to-consumer  merchandise production operations, as well as facility costs
on properties that are sublet to the Company's franchisees.

Marketing and Sales

Marketing and sales expense  consists  primarily of advertising  and promotional
expenditures,  catalog costs, interactive marketing agreements, retail store and
fulfillment  operations  (other than costs  included in cost of  revenues),  and
customer  service  center  expenses,  as well as the  operating  expenses of the
Company's   departments   engaged  in  marketing,   selling  and   merchandising
activities.

The Company expenses all advertising  costs, with the exception of catalog costs
(see Deferred Catalog Costs above) at the time the advertisement is first shown.
Advertising  expense was $91.1 million,  $88.9 million and $69.6 million for the
years ended June 27, 2004, June 29, 2003 and June 30, 2002, respectively.

Technology and Development

Technology and development  expense consists  primarily of payroll and operating
expenses of the Company's  information  technology group,  costs associated with
its Web sites,  including hosting,  design,  content development and maintenance
and support  costs  related to the  Company's  order  entry,  customer  service,
fulfillment  and database  systems.  Costs  associated  with the  acquisition or
development  of software  for internal  use are  capitalized  if the software is
expected to have a useful life beyond one year and amortized over the software's
useful life, typically three years. Costs associated with repair, maintenance or
the development of Web site content are expensed as incurred as the useful lives
of such software modifications are less than one year.

Stock-Based Compensation

The Company  accounts for its employee  stock  option and stock  purchase  plans
under the recognition and measurement  principles of Accounting Principles Board
Opinion ("APB") No. 25, Accounting for Stock Issued to Employees.  Under APB No.
25, no  stock-based  compensation  is  reflected  in net income,  as all options
granted  under the plans had an  exercise  price  equal to or  greater  than the
market value of the underlying common stock on the date of grant and the related
number of shares  granted is fixed at that point in time.  The  following  table
illustrates  the effect on net income  (loss)  per share as if the  Company  had
applied  the  fair  value  recognition  provisions  of  Statement  of  Financial
Accounting Standards ("SFAS") No. 123, Accounting for Stock-Based  Compensation,
as amended by SFAS No. 148, Accounting for Stock-Based Compensation - Transition
and Disclosure (see Note 9, "Stock Option Plans"):






                                      F-8



                                                                              
                                                                        Years ended
                                                    --------------------------------------------
                                                       June 27,        June 29,      June 30,
                                                         2004           2003          2002
                                                    --------------  --------------  ------------
                                                       (in thousands, except per share data)

Net income (loss), as reported                         $40,904         $12,238         $(1,511)
Less: FAS 123 stock based compensation (*)               1,339           7,803           5,447
                                                    --------------  --------------  ------------
Pro forma net income (loss)                            $39,565          $4,435         $(6,958)
                                                    ==============  ==============  ============

Net income (loss) per share:
  Basic - As reported                                    $0.62           $0.19          $(0.02)
  Basic - Pro forma                                      $0.60           $0.07          $(0.11)
  Diluted - As reported                                  $0.60           $0.18          $(0.02)
  Diluted - Pro forma                                    $0.58           $0.07          $(0.11)


    (*) Note: During fiscal 2004, FAS 123 stock based compensation is net of the
        income tax benefit of 6.1 million, associated with  the removal  of  the
        valuation allowance  on deferred  tax assets arising from employee stock
        option exercises.

Comprehensive Income (Loss)

For the  years  ended  June 27,  2004,  June 29,  2003  and June 30,  2002,  the
Company's  comprehensive income (losses) were equal to the respective net income
(losses) for each of the periods presented.

Net Income (Loss) Per Share

Basic net income (loss) per common share is computed using the  weighted-average
number of common shares  outstanding  during the period.  Diluted net income per
share is  computed  using the  weighted-average  number of common  and  dilutive
common  equivalent  shares  (consisting of employee  stock options)  outstanding
during the  period.  Diluted  net loss per common  share is  computed  using the
weighted-average  number of common shares and excludes dilutive potential common
shares outstanding, as their effect is antidilutive.

Reclassifications

Certain  balances in the prior  fiscal years have been  reclassified  to conform
with the presentation in the current fiscal year.

Note 3. Acquisitions and Disposition

Acquisition of Selected Assets of The Popcorn Factory

On May 3, 2002,  the Company  extended  the breadth of its gourmet  food product
assortment  when it completed the acquisition of selected  operating  assets and
liabilities  of The  Popcorn  Factory,  a  manufacturer  and direct  marketer of
premium  popcorn and specialty food gifts.  The purchase price of  approximately
$12.6 million,  including $0.3 million of  transaction  costs,  was comprised of
$7.3  million  used to retire The  Popcorn  Factory's  outstanding  debt and the
issuance of 353,003  shares of the  Company's  Class A common  stock,  valued at
approximately  $5.0  million,  based  upon  the  average  closing  price  of the
Company's  common stock on the date of and the two days  preceding and following
the closing of the transaction.  The acquisition was accounted for as a purchase
and,  accordingly,  acquired  assets and  liabilities are recorded at their fair
values,  and the operating  results of The Popcorn Factory have been included in
the Company's  consolidated results of operations since the date of acquisition.
The  excess of the  purchase  price  over the fair  market  value of net  assets


                                      F-9


acquired of $12.0 million was allocated to goodwill.

The purchase price  allocation of The Popcorn Factory  business  resulted in the
following condensed balance sheet of assets acquired and liabilities assumed.

                                                                                            

                                                                                      The Popcorn Factory
                                                                                   Purchase Price Allocation
                                                                            -----------------------------------------
                                                                                        (in thousands)
              Current assets                                                                   $1,704
              Property, plant and equipment                                                     1,061
              Intangible assets                                                                 1,120
              Goodwill (*)                                                                     12,001
                                                                                          ------------
                 Total assets acquired                                                         15,886
                                                                                          ------------
              Current liabilities                                                               3,120
              Non-current liabilities                                                             142
                                                                                          ------------
                 Total liabilities assumed                                                      3,262
                                                                                          ------------
                 Net assets acquired                                                          $12,624
                                                                                          ============


             (*) Approximately $12.0 million is expected to be deductible for
                 tax purposes.

The Popcorn  Factory  acquisition  resulted in $1.1 million in total  intangible
assets acquired,  other than goodwill, with $0.2 million allocated to trademarks
with indefinite  lives. The remaining $0.9 million of acquired  intangibles were
allocated to customer list, and is being amortized over the asset's determinable
useful life of 3 years.

Pro forma Results of Operation

The following  unaudited pro forma consolidated  financial  information has been
prepared as if the  acquisition  of The  Popcorn  Factory had taken place at the
beginning of fiscal year 2002. The following  unaudited pro forma information is
not  necessarily  indicative of the results of  operations in future  periods or
results  that would have been  achieved had the  acquisition  taken place at the
beginning of the periods presented.

                                                                                                  
                                                                                       Years Ended
                                                                       ---------------------------------------------
                                                                          June 27,       June 29,        June 30,
                                                                            2004          2003            2002
                                                                        (as reported)  (as reported)   (pro forma)
                                                                       -------------- --------------  --------------
                                                                          (in thousands, except per share data)

Net revenues                                                              $603,978       $565,618       $528,103

Income (loss) from operations                                             $ 21,410       $ 12,121       $ (6,407)

Net income (loss)                                                         $ 40,904       $ 12,238       $ (4,688)

Net income (loss) per common share
   Basic                                                                  $   0.62       $   0.19       $  (0.07)
   Diluted                                                                $   0.60       $   0.18       $  (0.07)










                                      F-10





Note 4. Goodwill and Intangible Assets

The change in the net carrying amount of goodwill is as follows:

                                                                                     
                                                                         June 27,       June 29,
                                                                          2004           2003
                                                                       -------------- -------------
                                                                             (in thousands)

Goodwill - beginning of year                                              $37,692        $37,772
Removal of deferred tax asset valuation allowance related to net
  operating losses acquired from GreatFood.com, Inc.                       (3,163)             -
Other                                                                           -            (80)
                                                                       -------------- -------------
Goodwill - end of year                                                    $34,529        $37,692
                                                                       ============== =============



The Company's intangible assets consist of the following:

                                                                                                    
                                                         June 27, 2004                             June 29, 2003
                                            --------------------------------------- -------------------------------------------
                                               Gross                                     Gross
                              Amortization   Carrying     Accumulated                  Carrying      Accumulated
                                 Period       Amount      Amortization       Net        Amount       Amortization      Net
                             -------------- ------------ --------------- ---------- -------------- ----------------- ----------
                                                               (in thousands)
Intangible assets with
determinable lives:
  Investment in licenses     14 - 16 years    $4,927          $3,115       $1,812        $4,927         $2,792        $2,135
  Customer lists                   3 years       910             657          253           910            354           556
  Other                           20 years       194             137           57           171            127            44
                                            ------------ --------------- ---------- -------------- ----------------- ----------
                                               6,031           3,909        2,122         6,008          3,273         2,735

Trademarks with
indefinite lives                   -             476               -          476           476              -           476
                                            ------------ --------------- ---------- -------------- ----------------- ----------
Total intangible
assets                                        $6,507          $3,909       $2,598        $6,484         $3,273        $3,211

                                            ============ =============== ========== ============== ================= ==========



The  amortization  of intangible  assets for the years ended June 27, 2004, June
29,  2003 and June 30, 2002 was $0.6  million,  $0.9  million and $0.7  million,
respectively.  Future estimated  amortization expense is as follows: 2005 - $0.6
million, 2006 - $0.3 million, 2007 - $0.3 million, 2008 - $0.3 million, and 2009
- - $0.3 million, and thereafter - $0.3 million.











                                      F-11



Note 5. Property, Plant and Equipment

                                                                                      
                                                                         June 27,        June 29,
                                                                           2004            2003
                                                                       -------------- -------------
                                                                             (in thousands)

      Computer equipment                                                   $41,173       $37,429
      Software                                                              36,321        31,712
      Telecommunication equipment                                            6,842         6,411
      Leasehold improvements                                                11,767        12,267
      Building and building improvements                                    12,038        11,454
      Equipment                                                              8,016         7,160
      Furniture and fixtures                                                 3,755         3,712
      Land                                                                     666           666
                                                                       -------------- -------------
                                                                           120,578       110,811
      Accumulated depreciation and amortization                             78,118        64,311
                                                                       -------------- -------------
                                                                           $42,460      $ 46,500
                                                                       ============== =============


Note 6. Long-Term Debt

                                                                                     
                                                                         June 27,        June 29,
                                                                           2004            2003
                                                                       -------------- -------------
                                                                             (in thousands)

      Commercial notes and revolving credit line (1-2)                      $5,504         $6,612
      Seller financed acquisition obligations (3-4)                             85            145
      Obligations under capital leases (see Note 12)                         3,495          5,392
                                                                       -------------- -------------
                                                                             9,084         12,149
      Less current maturities of long-term debt and
      obligations under capital leases                                       3,022          3,025
                                                                       -------------- -------------
                                                                            $6,062         $9,124
                                                                       ============== =============





The following  notes and credit lines relate to  obligations  arising from,  and
collateralized by, the underlying assets of the Company's Plow & Hearth facility
in Madison, Virginia.

(1)      $5,000,000 revolving  credit line, renewable on November 30, 2004 (none
         outstanding  at  June 27, 2004), bearing interest  equal to the monthly
         LIBOR Index plus 1.75% per annum (3.09% at June 27, 2004).

(2)      $6,612,000 note  dated  June 27, 2003, ($5,504,000 outstanding  at June
         27, 2004), bearing  interest  at  5.44%  per  annum.  The  note,  which
         resulted  from the consolidation  and refinancing of  a series of fixed
         and variable rate mortgage and equipment notes in June 2003, is payable
         in 60 equal monthly  installments of  principal and interest commencing
         August 1, 2003.

The following notes relate to seller-financed  acquisition  obligations,  all of
which  have  been  collateralized  by either  the  stock or  assets  of  various
subsidiaries of the Company:

(3)      $275,000 promissory note dated November 1, 1994 ($16,000 outstanding at
         June 27, 2004), bearing  interest at  8% per annum. The note is payable
         in 120 equal monthly  installments of principal and interest commencing
         December 1, 1994.



                                      F-12


(4)      $160,000 non-interest bearing promissory  note dated September 30, 1999
         ($69,000 outstanding at June 27, 2004). The note is payable in 8 annual
         installments commencing August 2000.

As of June 27, 2004,  long-term debt maturities,  excluding  amounts relating to
capital leases, are as follows:


                                                                          
                                                                            Debt
        Year                                                              Maturities
        ----                                                            --------------
                                                                        (in thousands)

        2005                                                                 $1,284
        2006                                                                  1,338
        2007                                                                  1,413
        2008                                                                  1,554
                                                                        --------------
                                                                             $5,589
                                                                        ==============




Note 7.  Income Taxes

Significant components of the income tax benefit are as follows:

                                                                                    
                                                                        Years ended
                                                        ---------------------------------------------
                                                           June 27,         June 29,        June 30,
                                                             2004             2003           2002
                                                        -------------   --------------  -------------
                                                                          (in thousands)

    Current provision (benefit):
     Federal                                                  $677         $     -           $(706)
     State                                                     923               -               -
                                                         -------------   --------------  -------------
                                                             1,600               -            (706)
    Deferred benefit:
     Federal                                               (15,796)              -               -
     State                                                  (4,980)              -               -
                                                         -------------   --------------  -------------
                                                           (20,776)              -               -
                                                         -------------   --------------  -------------
    Income tax benefit                                    $(19,174)        $     -           $(706)
                                                         =============   ==============  =============


A reconciliation of the U.S. federal statutory tax rate to the Company's
effective tax rate is as follows:

                                                                                     
                                                                        Years ended
                                                         ---------------------------------------------
                                                           June 27,         June 29,        June 30,
                                                             2004             2003           2002
                                                         -------------   --------------  -------------

    Tax at U.S. statutory rates                               35.0%           34.0%          (34.0)%
    State income taxes, net of federal tax benefit             2.8             5.9            (3.6)
    Goodwill amortization                                       .5             1.0            13.8
    Tax settlements                                            2.7               -               -
    Change in tax rates                                        4.2               -               -
    Change in valuation allowance                           (140.1)          (39.7)           (8.6)
    Other                                                      6.7            (1.2)            0.6
                                                         -------------   --------------  -------------
                                                             (88.2)%           0.0%          (31.8)%
                                                         =============   ==============  =============


Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes  and  the  amounts  used  for  income  tax  purposes.  The  significant
components  of the Company's  deferred  income tax assets  (liabilities)  are as
follows:



                                      F-13



                                                                                     
                                                                        Years ended
                                                         ---------------------------------------------
                                                           June 27,         June 29,        June 30,
                                                             2004             2003           2002
                                                         -------------  --------------  --------------
                                                                       (in thousands)

    Deferred income tax assets:
     Net operating loss carryforwards                       $27,878       $ 34,247         $ 37,946
     Accrued expenses and reserves                            3,463          3,624            3,031
     Valuation allowance                                          -        (36,523)         (38,242)
    Deferred income tax liabilities:
     Installment sales                                          (39)           (53)             (54)
     Tax in excess of book depreciation                      (1,291)        (1,295)          (2,681)
                                                        --------------  --------------  --------------
    Net deferred income tax assets                          $30,011       $      -         $      -
                                                        ==============  ==============  ==============


At June 27, 2004,  management of the Company reassessed the valuation  allowance
previously  established against its net deferred income tax assets. Based on the
Company's  earnings  history and projected  future  taxable  income,  management
determined  that it is more likely than not that the deferred  income tax assets
would be realized.  Accordingly,  the Company removed the valuation allowance of
approximately $30.0 million from its deferred income tax assets resulting in the
recognition of an income tax benefit of approximately $20.8 million, a reduction
of goodwill of approximately $3.1 million, related to the acquired net operating
losses of  GreatFood.com,  and an  increase  in  additional  paid-in-capital  of
approximately  $6.1  million  related to income  tax  benefits  associated  with
employee stock option exercises.

During the  fiscal  year ended June 30,  2002,  the  Company  recorded a benefit
related to  previously  paid income  taxes of  approximately  $0.7  million as a
result of tax law changes  which  extended the period for which  companies  were
allowed to carry-back losses.

At  June  27,  2004,  the  Company's   federal  and  state  net  operating  loss
carryforwards were  approximately  $72.1 million,  which, if not utilized,  will
begin to expire in fiscal year 2020.

Note 8. Capital Stock

Holders of Class A common stock generally have the same rights as the holders of
Class B common stock,  except that holders of Class A common stock have one vote
per share and  holders  of Class B common  stock  have 10 votes per share on all
matters  submitted to the vote of stockholders.  Holders of Class A common stock
and  Class B common  stock  generally  vote  together  as a single  class on all
matters presented to the stockholders for their vote or approval,  except as may
be required by Delaware law.  Class B common stock may be converted into Class A
common stock at any time on a  one-for-one  share  basis.  Each share of Class B
common stock will  automatically  convert into one share of Class A common stock
upon its transfer, with limited exceptions.

On September 16, 2001, the Company's Board of Directors  approved the repurchase
of up to $10.0 million of the Company's Class A common stock. Any such purchases
could  be made  from  time to time in the  open  market  and  through  privately
negotiated  transactions,  subject to general market conditions.  The repurchase
program will be financed utilizing  available cash. No repurchases had been made
as of June 27, 2004.

Note 9. Stock Option Plans

In December 2003, the Company's Board of Directors and shareholders approved the
1-800-FLOWERS.COM  2003 Long Term  Incentive  and Share Award Plan (the "Plan").
The Plan is a  broad-based,  long-term  incentive  program  that is  intended to


                                      F-14


attract, retain and motivate employees, consultants and directors to achieve the
Company's  long-term growth and  profitability  objectives,  and therefore align
stockholder and employee interests.  The Plan provides for the grant to eligible
employees, consultants and directors of stock options, share appreciation rights
("SARs"),   restricted  shares,  restricted  share  units,  performance  shares,
performance   units,   dividend   equivalents,   and  other  share-based  awards
(collectively  "Awards").  The Plan reserves  7,500,000  shares of Common Stock,
which is approximately the amount of shares which had been previously  available
for issuance  under the Company's 1999 Stock  Incentive  Plan. No further awards
will be issued under the 1999 Stock  Incentive  Plan.  During a calendar year i)
the  maximum  number of shares  with  respect to which  options  and SARs may be
granted to an eligible  participant under the Plan will be 1,000,000 shares, and
ii) the  maximum  number of shares  with  respect to which  Awards  intended  to
qualify as  performance-based  compensation  other than  options and SARs may be
granted to an eligible participant under the Plan will be 500,000 shares.

The Plan is  administered  by the  Compensation  Committee  or such other  Board
committee  (or  the  entire  Board)  as may be  designated  by  the  Board  (the
"Committee").  Unless  otherwise  determined by the Board,  the  Committee  will
consist of two or more members of the Board who are nonemployee directors within
the meaning of Rule 16b-3 of the  Securities  Exchange  Act of 1934 and "outside
directors"  within the meaning of Section 162(m) of the Internal Revenue Code of
1986,  as amended.  The  Committee  will  determine  which  eligible  employees,
consultants and directors receive awards, the types of awards to be received and
the terms and conditions  thereof.  The Chief  Executive  Officer shall have the
power and authority to make Awards under the Plan to employees  and  consultants
not subject to Section 16 of the Exchange Act, subject to limitations imposed by
the Committee.

At June 27, 2004, the Company has reserved  approximately  17,415,000  shares of
common stock for issuance  under common stock option  plans,  including  options
previously authorized for issuance under the 1999 Stock Incentive Plan.

The following table summarizes activity in stock options:

                                                                               
                                                              Years ended
                               --------------------------------------------------------------------------
                                   June 27, 2004            June 29, 2003            June 30, 2002
                               ----------------------- --------------------------------------------------
                                            Weighted                  Weighted                Weighted
                                 Shares      Average     Shares        Average     Shares      Average
                                  Under     Exercise      Under       Exercise      Under     Exercise
                                 Option       Price      Option         Price      Option       Price
                               ------------ ---------- ------------  ----------------------- ------------

  Balance, beginning of year    10,001,345    $8.28     8,113,144       $8.95     6,455,262      $6.64
  Grants                           154,800   $10.15     3,036,705       $6.55     2,897,950     $12.43
  Exercises                       (440,741)   $3.93      (228,666)      $3.69      (788,008)     $2.72
  Forfeitures                     (606,419)   $9.38      (919,838)      $9.43      (452,060)     $9.94
                               ------------            ------------             ------------
  Balance, end of year           9,108,985    $8.45    10,001,345       $8.28     8,113,144      $8.95
                               ============            ============             ============












                                      F-15


The following table summarizes information about stock options outstanding at
June 27, 2004:

                                                                          
                                  Options Outstanding                      Options Exercisable
                    ------------------------------------------------- -------------------------------
                                       Weighted-        Weighted-                       Weighted-
                                        Average          Average                         Average
                       Options         Remaining         Exercise        Options         Exercise
    Exercise Price   Outstanding   Contractual Life       Price        Exercisable        Price
- ------------------- ------------- ------------------ --------------- -------------- ---------------

    $1.61 - 2.00        297,325       4.0 years           $1.95          297,325          $1.95
    $3.32 - 4.50      2,664,927       6.2 years           $4.05        1,879,829          $4.08
    $4.95 - 6.70      2,615,853       8.2 years           $6.45           24,724          $5.14
    $6.76 -10.00        164,900       8.1 years           $8.39           50,000          $8.24
    $10.20-14.69      2,725,080       7.0 years          $12.41        1,356,950         $12.49
    $15.77-17.38          1,100       7.5 years          $15.92              440         $15.92
    $21.00-23.10        639,800       4.9 years          $21.09          639,800         $21.09
                    ------------                                     -------------
                      9,108,985       6.9 years           $8.45         4,249,068         $9.23
                    ============                                     =============


Fair Value Disclosures

The exercise  price of employee  stock option grants is set at the closing price
of the  Company's  common  stock on the date of grant and the related  number of
shares granted is fixed at that point in time.  Therefore,  under the principles
of APB No. 25, the Company does not recognize  compensation  expense  associated
with the grant of  employee  stock  options.  SFAS No. 123  requires  the use of
option valuation models to provide  supplemental  information  regarding options
granted after 1994.

The weighted  average fair value of stock options on the date of grant,  and the
assumptions  used to  estimate  the fair  value of the stock  options  using the
Black-Scholes option valuation model, were as follows:

                                                                                  
                                                                        Years ended
                                                        --------------------------------------------
                                                          June 27,       June 29,       June 30,
                                                            2004           2003           2002
                                                        -------------  -------------- --------------

    Weighted average fair value of options granted         $5.99          $3.95          $7.32
    Risk-free interest rate                                 3.61%          3.95%          4.50%
    Expected life (in years)                                 5.0            5.0            5.0
    Expected volatility                                     67.8%          70.0%          66.0%
    Expected dividend yield                                  0.0%           0.0%           0.0%


Note 10. Employee Stock Purchase Plan

In  December   2000,   the   Company's   Board  of   Director's   approved   the
1-800-FLOWERS.COM,   Inc.  2001   Employee   Stock   Purchase  Plan  (ESPP),   a
non-compensatory  employee stock purchase plan under Section 423 of the Internal
Revenue Code,  to provide  substantially  all  employees who have  completed six
months of service,  an opportunity to purchase  shares of the Company's  Class A
common  stock.   Employees   may   contribute  a  maximum  of  15%  of  eligible
compensation,  but in no event can an employee  purchase more than 500 shares on
any  purchase  date.  Offering  periods  have a duration of six months,  and the
purchase  price per share will be the lower of: (i) 85% of the fair market value
of a share of Class A common  stock on the last  trading  day of the  applicable
offering  period,  or (ii)  85% of the fair  market  value of a share of Class A
common  stock on the last  trading day before the  commencement  of the offering
period.  At June 27,  2004,  the Company has  reserved  approximately  3,098,000
shares of common  stock for  issuance  under its ESPP.  The share  pool shall be
increased on the first trading day of each  calendar  year, by a number equal to
the  lesser of (i) 1% of the  total  number  of  shares  of  common  stock  then


                                      F-16



outstanding, or (ii) 750,000 shares of Class A common stock.

Note 11. Profit Sharing Plan

The Company has a 401(k) Profit Sharing Plan covering  substantially  all of its
eligible employees.  All full-time employees who have attained the age of 21 are
eligible to participate upon completion of one year of service. Participants may
elect  to  make  voluntary  contributions  to the  401(k)  plan in  amounts  not
exceeding federal  guidelines.  On an annual basis the Company, as determined by
its board of directors, may make certain discretionary contributions.  Employees
are vested in the  Company's  contributions  based upon  years of  service.  The
Company made contributions of $0.3 million,  $0.4 million and $0.3 million,  for
the years ended June 27, 2004, June 29 2003 and June 30, 2002, respectively.

Note 12. Commitments and Contingencies

Leases

The Company  currently  leases office,  store  facilities,  and equipment  under
various  operating leases through fiscal 2019. As these leases expire, it can be
expected that in the normal course of business they will be renewed or replaced.
Most lease  agreements  contain renewal options and rent escalation  clauses and
require the Company to pay real estate taxes, insurance, common area maintenance
and operating expenses applicable to the leased properties. The Company has also
entered into leases that are on a month-to-month basis. All leases and subleases
with an initial term of greater than one year are  accounted  for under SFAS No.
13, Accounting for Leases. These leases are classified as either capital leases,
operating leases or subleases, as appropriate.

The Company leases certain  computer,  telecommunication  and related  equipment
under  capital  leases,  which are  included in property  and  equipment  with a
capitalized  cost of  approximately  $18.4 million at June 27, 2004 and June 29,
2003,  and  accumulated   amortization  of  $15.6  million  and  $14.1  million,
respectively.  In addition,  the Company subleases land and buildings (which are
leased from third parties) to certain of its franchisees. Certain of the leases,
other than land leases  which have been  classified  as  operating  leases,  are
classified as capital  leases and have initial lease terms of  approximately  20
years (including option periods in some cases).

The  Company  has a $5.0  million  equipment  lease line of credit  with a bank.
Interest under this line, which is renewable annually, is determined on the date
of each  commitment to borrow and is based on the bank's base rate on such date.
At June 27, 2004,  approximately  $3.5 million is  outstanding.  The borrowings,
which bear interest at rates ranging from 5.39% to 6.36%  annually,  are payable
in 60 monthly  installments  of principal  and interest  commencing  in February
2001.  Borrowings under the line are collateralized by the underlying  equipment
purchased and an equal amount of pledged investments.

As of June 27, 2004, future minimum payments under non-cancelable  capital lease
obligations and


                                      F-17




operating leases with initial terms of one year or more consist of the
following:


                                                                            
                                                               Obligations
                                                                  Under
                                                                 Capital       Operating
                                                                  Leases        Leases
                                                               ------------  ------------
                                                                      (in thousands)

       2005                                                       $ 1,934       $ 4,417
       2006                                                         1,440         2,087
       2007                                                           367         1,403
       2008                                                            12         1,066
       2009                                                            12           504
       Thereafter                                                       7          2,311
                                                               ------------  ------------
       Total minimum lease payments                                 3,772    $   11,788
                                                                             ============
       Less amounts representing interest                            (277)
                                                               ------------
       Present value of net minimum lease payments                 $3,495
                                                               ============





At June 27, 2004, the aggregate  future  sublease  rental income under long-term
operating  sub-leases  for land and buildings and  corresponding  rental expense
under long-term operating leases were as follows:

                                                                                      
                                                                          Sublease       Sublease
                                                                           Income         Expense
                                                                        -------------- --------------
                                                                               (in thousands)

       2005                                                               $ 2,778        $ 2,781
       2006                                                                 2,066          2,066
       2007                                                                 1,610          1,604
       2008                                                                 1,193          1,187
       2009                                                                   827            822
       Thereafter                                                           1,244          1,232
                                                                        -------------- --------------
                                                                          $ 9,718        $ 9,692
                                                                        ============== ==============


In addition to the above,  the Company has agreed to provide rent guarantees for
leases entered into by certain  franchisees with third party landlords.  At June
27, 2004, the aggregate  minimum rent payable by  franchisees  guaranteed by the
Company was  approximately  $0.2 million.  Rent expense was  approximately  $8.4
million,  $9.0 million, and $8.7 million for the years ended June 27, 2004, June
29, 2003 and June 30, 2002 respectively.

Litigation

There are various claims,  lawsuits, and pending actions against the Company and
its subsidiaries incident to the operations of its businesses. It is the opinion
of management,  after consultation with counsel, that the ultimate resolution of
such  claims,  lawsuits  and pending  actions  will not have a material  adverse
effect on the Company's consolidated  financial position,  results of operations
or liquidity.




                                      F-18