October 15, 2001



VIA ELECTRONIC FILING

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, DC  20549

         Re:      First Banks, Inc. / First Preferred Capital Trust III

Gentlemen:

         Attached for electronic filing, please find a Registration Statement on
Form S-2 related to Preferred  Securities of First Preferred  Capital Trust III,
Subordinated  Debentures of First Banks, Inc. and Guarantee of First Banks, Inc.
(the "Company").

         On September 20, 2001, the Company  submitted a written  request to the
Office  of Chief  Counsel  (Ms.  Patricia  Miller)  to  obtain  a waiver  of the
eligibility requirements for the use of Form S-2. The Company's Quarterly Report
on Form 10-Q for the quarter ended June 30, 2001,  was  inadvertently  filed one
day late due to an oversight.  The Office of Chief Counsel (Ms. Patricia Miller)
granted the Company's waiver of the eligibility requirements for the use of Form
S-2 on September 25, 2001.

         If you have any  questions  or  comments,  please call John  Daniels at
(214) 368-9405 or me at (214) 953-5801.

                                                     Very truly yours,

                                                     /s/ James S. Ryan, III
                                                     ----------------------
                                                     James S. Ryan, III


cc:      Allen H. Blake
         Lisa K. Vansickle
         Frederick W. Scherrer
         Gregory A. Billhartz
         Alicia P. Boston





     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER 15, 2001
================================================================================

                                                  Registration No. 333-
                                                  Registration No. 333-       01
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

--------------------------------------------------------------------------------
                                    FORM S-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

--------------------------------------------------------------------------------
         FIRST BANKS, INC.                   FIRST PREFERRED CAPITAL TRUST III
    (Exact Name of Registrant                  (Exact name of Co-Registrant
    as specified in its charter)                as specified in its charter)
              MISSOURI                                    DELAWARE
  (State or other jurisdiction of            (State or other jurisdiction of
       incorporation or organi                incorporation or organization)
                 43-1175538                          APPLIED FOR
    (I.R.S. Employer Identification        (I.R.S. Employer Identification No.)
            135 North Meramec, Clayton, Missouri 63105 (314) 854-4600
   (Address, including zip code, and telephone number, including area code, of
    registrant's and co-registrant's principal executive office)
--------------------------------------------------------------------------------
                                 ALLEN H. BLAKE
    President, Chief Operating Officer, Chief Financial Officer and Secretary
                                First Banks, Inc.
                          600 James S. McDonnell Blvd.
                            Hazelwood, Missouri 63042
                                 (314) 592-5000
 (Name, address, including zip code, and telephone number, including area code,
                              of agent for service)
--------------------------------------------------------------------------------



                                 With copies to:
                                                                                       
            JOHN S. DANIELS, ESQ.                      JAMES S. RYAN, III, ESQ.                   FREDERICK W. SCHERRER, ESQ.
        6440 North Central Expressway                    Jackson Walker L.L.P.                           Bryan Cave LLP
                  Suite 503                           901 Main Street, Suite 6000                211 North Broadway, Suite 3600
             Dallas, Texas 75206                          Dallas, Texas 75202                    St. Louis, Missouri 63102-2750
               (214) 368-9405                               (214) 953-6000                               (314) 259-2000



     Approximate date of commencement of proposed sale to the public: As soon as
practicable after the effective date of this Registration Statement.
     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box.
     If the registrant elects to deliver its latest annual report to security
holders, or a complete and legible facsimile thereof, pursuant to Item 11(a)(1)
of this Form, check the following box.
     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering.
     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.
     If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.
     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box.





                         CALCULATION OF REGISTRATION FEE
============================================================ ================= ===================== ==================== ==========

                                                                               Proposed Maximum     Proposed Maximum     Amount of
                  Title of Each Class of                       Amount to be     Offering Price     Aggregate Offering   Registration
                Securities To Be Registered                   Registered(1)        Per Unit             Price(1)         Fee(1) (2)
------------------------------------------------------------ ----------------- --------------------- -------------------- ----------
------------------------------------------------------------ ----------------- --------------------- -------------------- ----------
                                                                                                               
Preferred Securities of First Preferred Capital Trust III       1,840,000           $25.00             $46,000,000         $11,500
------------------------------------------------------------ ----------------- --------------------- -------------------- ----------
------------------------------------------------------------ ----------------- --------------------- -------------------- ----------
Subordinated Debentures of First Banks, Inc.(3).........          (3)(4)                -                     -                 -
------------------------------------------------------------ ----------------- --------------------- -------------------- ----------
------------------------------------------------------------ ----------------- --------------------- -------------------- ----------
Guarantee of First Banks, Inc., with respect to Preferred          (4)                  -                     -                 -
    Securities(4).......................................
============================================================ ================= ===================== ==================== ==========
(1)Includes 240,000 Preferred Securities which may be sold by First Preferred Capital Trust III to cover over-allotments.
(2)Calculated pursuant to Rule 457 under the Securities Act of 1933.
(3)The Subordinated Debentures will be purchased by First Preferred Capital Trust III with the proceeds from the sale of the
   Preferred Securities. Such securities may later be distributed for no additional consideration to the holders of the Preferred
   Securities of First Preferred Capital Trust III upon its dissolution and the distribution of its  assets.
(4)This Registration Statement is deemed to cover the Subordinated Debentures of First Banks, Inc., the rights of holders of
   Subordinated Debentures of First Banks, Inc. under the Indenture, and the rights of holders of the Preferred Securities under the
   Trust Agreement, the Guarantee and the Expense Agreement entered into by First Banks, Inc. No separate consideration will be
   received from the Guarantee.

         The Registrants hereby amend this Registration Statement on such date or dates as may be necessary to delay its effective
date until the Registrants shall file a further amendment which specifically states that the Registration Statement shall thereafter
become effective in accordance with Section 8(a) of the Securities Act of 1933, or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a), may determine.
====================================================================================================================================







                  SUBJECT TO COMPLETION, DATED OCTOBER 15, 2001
PROSPECTUS
                         1,600,000 Preferred Securities

                        FIRST PREFERRED CAPITAL TRUST III

                     % Cumulative Trust Preferred Securities
                 (Liquidation Amount $25 Per Preferred Security)

                Fully, irrevocably and unconditionally guaranteed
          on a subordinated basis, as described in this prospectus, by

                                FIRST BANKS, INC.
                                -----------------

         The preferred securities represent undivided beneficial interests in
the assets of First Preferred Capital Trust III. The trust will invest all of
the proceeds of this offering of preferred securities to purchase % subordinated
debentures due 2031 of First Banks, Inc.

         For each of the preferred securities that you own, you will receive
cumulative cash distributions at an annual rate of % on March 31, June 30,
September 30 and December 31 of each year, beginning December 31, 2001 from
payments on the subordinated debentures. We may defer payments of distributions
at any time for up to 20 consecutive quarters. The preferred securities are
effectively subordinated to all of our senior and subordinated indebtedness and
that of our subsidiaries. The subordinated debentures mature and the preferred
securities must be redeemed by December 31, 2031. The trust may redeem the
preferred securities, at a redemption price of $25 per preferred security plus
accrued and unpaid distributions, at any time on or after December 31, 2006, or
earlier under circumstances specified in this prospectus.

         We have  applied  to  have  the  preferred  securities  designated  for
inclusion in the Nasdaq  National  Market under the symbol  "FBNKM."  Trading is
expected to commence on or prior to the delivery of the preferred securities.
                        ---------------------------

Investing  in the  preferred  securities  involves  risks.  See  "Risk  Factors"
beginning on page 9.

         The preferred securities are not savings accounts, deposits or
obligations of any bank and are not insured by the Bank Insurance Fund of the
Federal Deposit Insurance Corporation or any other governmental agency.

                                                 Per Preferred
                                                   Security          Total
                                                 -------------    -----------
Public offering price.......................        $25.00        $40,000,000
Proceeds to the trust.......................        $25.00        $40,000,000

         This is a firm commitment underwriting. First Banks will pay
underwriting commissions of $ per preferred security, or a total of $ , for
arranging the investment in our subordinated debentures. The underwriters have
been granted a 30-day option to purchase up to an additional 240,000 preferred
securities to cover over-allotments, if any.

--------------------------------------------------------------------------------
Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or passed upon the
adequacy or accuracy of this prospectus. Any representation to the contrary is a
criminal offense.
--------------------------------------------------------------------------------

Stifel, Nicolaus & Company
         Incorporated
                               Dain Rauscher Wessels
        , 2001                                            Fahnestock & Co. Inc.







                                                  FIRST BANKS, INC. AND SUBSIDIARIES
                                                         Map of Locations



                                                        As of June 30, 2001
                             -------------------------------------------------------------------------------
                                                             First Bank
                             -------------------------------------------------------------------------------
                                                                                               Central
                                                                                                 and
                                   Metro              Regional             Southern           Northern
                                  Missouri            Missouri             Illinois           Illinois
[GRAPHIC OMITTED]
                                                                                 
                             Arnold                Beaufort            Belleville            Bartonville
                             Ballwin               Bismarck            Breese                Canton
                             Chesterfield (2)      Dutzow              Carbondale            Chicago
                             Clayton               Fulton              Chester (2)           Galesburg (2)
                             Creve Coeur (3)       Gerald              Columbia              Havana
                             Ellisville            Hermann             Fairview Heights      Hillside
                             Florissant (3)        Middletown          Granite City          Jacksonville
                             Kirkwood              Montgomery City     Greenville            Knoxville
                             Lake St. Louis        Morrison            Johnston City         Peoria (4)
                             Manchester            Owensville          Lawrenceville (2)     Pittsfield
                             O'Fallon              Park Hills (2)      O'Fallon              Quincy (2)
                             Shrewsbury            Warrenton           Red Bud               Roodhouse
                             St. Charles (3)       Washington          Salem (2)             Springfield
                             St. Louis City (3)    Wentzville          Shiloh                Sterling
                             St. Louis County (3)                      Valmeyer              Winchester
                             St. Peters                                Vandalia
                             Warson Woods                              Waterloo
                             Webster Groves                            West Frankfort (2)




                                                    First Bank & Trust
                             -------------------------------------------------------------------------------
                                Southern             Northern
                                California          California           Texas

                             Beverly Hills         Campbell            Dallas
                             Encino                Concord             Irving
                             Fountain Valley       Fairfield           McKinney
                             Fullerton             Napa                Houston (3)
[GRAPHIC OMITTED]            Gardena               Oakland
                             Huntington Beach (2)  Rancho Cordova
                             Irvine                Roseville (2)
                             Laguna Niguel         Sacramento
                             Lakewood              San Francisco (4)
                             Long Beach (3)        San Jose
                             Los Angeles (2)       San Mateo
                             Malibu                San Pablo
                             Marina del Rey        San Rafael
                             Newport Beach         Vallejo
                             Santa Barbara         Walnut Creek
                             Santa Maria
                             Solvang
                             Torrance
                             Ventura
                             Westlake Village
                             Woodland Hills







                                     SUMMARY

         This summary highlights information contained elsewhere in, or
incorporated by reference into, this prospectus. Because this is a summary, it
may not contain all of the information that is important to you. Therefore, you
should also read the more detailed information set forth in this prospectus, our
financial statements and the other information that is incorporated by reference
in this prospectus. Unless otherwise indicated, the information in this
prospectus assumes that the underwriters will not exercise their option to
purchase additional preferred securities to cover over-allotments.

                                First Banks, Inc.

Who We Are

         First Banks, Inc. is a registered bank holding company incorporated in
Missouri and headquartered in St. Louis County, Missouri. Through the operation
of our subsidiaries, we offer a broad array of financial services to consumer
and commercial customers. Over the years, our organization has grown
significantly, primarily as a result of our acquisition strategy, as well as
through internal growth. We currently have banking operations in California,
Illinois, Missouri and Texas. As of June 30, 2001, we had total assets of $5.90
billion, loans, net of unearned discount, of $4.86 billion, total deposits of
$4.99 billion and total stockholders' equity of $396.4 million.

         Through our subsidiary banks, we offer a broad range of commercial and
personal deposit products, including demand, savings, money market and time
deposit accounts. In addition, we market combined basic services for various
customer groups, including packaged accounts for more affluent customers, and
sweep accounts, lock-box deposits and cash management products for commercial
customers. We also offer both consumer and commercial loans. Consumer lending
includes residential real estate, home equity and installment lending.
Commercial lending includes commercial, financial and agricultural loans, real
estate construction and development loans, commercial real estate loans,
asset-based loans, commercial leasing and trade financing. Other financial
services offered include mortgage banking, debit cards, brokerage services,
credit-related insurance, automated teller machines, telephone banking, safe
deposit boxes, escrow and bankruptcy deposit services, stock option services,
and trust, private banking and institutional money management services.

         We operate through two subsidiary banks, as follows:



                                                                                                  Total Assets
                                                        Geographic(Number of)Locations            at June 30,
                                 Name                            at June 30, 2001                     2001
       ---------------------------------------------   ----------------------------------   --------------------
                                                                                             (dollars expressed
                                                                                                in thousands)

                                                                                         
       First Bank                                       Missouri (44) and Illinois (42)           $3,244,560
       First Banks America, Inc., and its
          subsidiary:                                    California (44) and Texas (6)             2,628,378
            First Bank & Trust


         Acquisitions may serve to enhance our presence in a given market, to
expand the extent of our market area or to enable us to enter into new or
noncontiguous markets. Initially, we made acquisitions solely within Missouri
and Illinois. However, in the early 1990's, the pricing of acquisitions in these
areas escalated beyond the levels we believed were desirable, causing us to
explore acquisitions in other markets. As a result, in 1994 we acquired a bank
in Texas with total assets of $367.0 million, and between January 1, 1996 and
December 31, 2000, we completed 21 acquisitions in California, with total assets
of approximately $2.1 billion. In addition, in February 2000, we acquired



certain assets and assumed certain liabilities of First Capital Group, Inc., a
commercial leasing company headquartered in Albuquerque, New Mexico. We
currently have two agreements to acquire two more banks in California, which
have combined total assets of approximately $385.8 million, and two agreements
to acquire two more banking companies in Illinois, which have combined total
assets of approximately $616.4 million. We expect the transactions in California
and one of the transactions in Illinois to close during the fourth quarter of
2001 and the other transaction in Illinois to close during the first quarter of
2002.

         Our  subsidiary  banks  are  wholly  owned by their  respective  parent
companies.  We owned 93.16% of First Banks  America,  Inc.,  or FBA, at June 30,
2001.

         Various trusts,  which were created by and are  administered by and for
the  benefit  of Mr.  James F.  Dierberg,  our  Chairman  of the Board and Chief
Executive  Officer,  and his adult  children,  own all of our voting stock.  Mr.
Dierberg and his family, therefore, control our management and policies.

Growth Strategy

         We believe significant opportunities exist for financial organizations
to grow and prosper by delivering quality products and by providing personal
service to individuals and small to mid-sized businesses. Consequently, we
emphasize continually improving the knowledge and skills of our people,
enhancing our service quality, and making our services competitive in the
marketplace and convenient to our customers. By combining these attributes, we
believe we can realize many of the efficiencies available to larger
organizations and still provide the opportunity for customers to receive the
personalized service that they find attractive in smaller organizations.

         At the same time, we recognize that consolidation within the banking
industry and increasing competition from substantially larger banks, as well as
organizations other than banks, create pressures on interest margins and
operating costs. We believe that to counteract these pressures we must operate
efficiently and achieve a greater long-term growth rate than can be accomplished
solely by our marketing and business development efforts. Therefore, we
supplement these growth efforts with acquisitions of other financial services
entities.

         Primary responsibility for managing our subsidiary banking units rests
with the officers and directors of each unit. However, in keeping with our
policy, we centralize overall corporate policies, procedures and administrative
functions and provide operational support functions for our subsidiaries. This
practice allows us to achieve operating efficiencies while allowing our
subsidiary banking units to focus on customer service.

Financial Summary

         To support our growth strategy, we emphasize consistent earnings
performance, as well as retaining and investing those earnings. Consequently, we
have never paid, and have no present intention of paying, dividends on our
common stock. Furthermore, since 1999 to the present, the dividends paid on our
Class A and B preferred stock has represented less than 2.0% of our net income
before dividends. As a result, between December 31, 1996 and December 31, 2000,
our common stockholders' equity grew at a compound annual growth rate of
approximately 16.5%.







                                                       Compound
                                                       Growth or
                                                        Average
                                                        for the
                                                      Five Years
                                  As of or for the      Ended
                                  Six Months Ended     December
                                      June 30,            31,             As of or for the Year Ended December 31,
                                  -----------------   ------------------------------------------------------------------
                                  2001       2000       2000(1)      2000       1999       1998       1997        1996
                                  ----       ----       -------      ----       ----       ----       ----        ----
                                                               (dollars in thousands)

                                                                                            
Net income....................  $   20,251     29,259      29.1%  $   56,107     44,178     33,510     33,027       20,218
Loans, net of unearned
     discount.................   4,861,943  4,326,393      14.5    4,752,265  3,996,324  3,580,105  3,002,200    2,767,969
Total assets..................   5,904,203  5,180,472      12.3    5,876,691  4,867,747  4,554,810  4,165,014    3,689,154
Common stockholders' equity...     383,341    308,977      16.5      339,783    281,842    250,300    218,474      184,439
Total stockholders' equity....     396,404    322,040       8.8      352,846    294,905    263,363    231,537      251,389
Return on average total
     stockholders' equity(2)..       10.78%     19.24%     19.9%       17.43%     15.79%     13.64%     12.91%        8.43%
Number of locations...........         136        137       --           140        135        135        131          126

---------------------
(1)  For the period indicated, these figures represent compound annual growth rates of net income, loans, net of unearned discount,
     total assets, common stockholders' equity, total stockholders' equity and return on average total stockholders' equity.
(2)  Ratios for the six-month period are annualized.


         Our address is 135 North Meramec, Clayton, Missouri 63105, and our
telephone number is (314) 854-4600.

                       First Preferred Capital Trust III

         We recently formed the trust as an additional financing subsidiary.
Upon issuance of the preferred securities offered by this prospectus, the
purchasers in this offering will own all of the issued and outstanding preferred
securities of the trust. In exchange for our capital contribution to the trust,
we will own all of the common securities of the trust. The trust exists
exclusively for the following purposes:

        o     issuing the preferred securities to the public for cash;

        o     issuing the common securities to us;

        o     investing the proceeds from the sale of the preferred and common
              securities in an equivalent amount of      % subordinated
              debentures due December 31, 2031, to be issued by us; and

        o     engaging in activities that are incidental to those listed above.

         The trust's address is 135 North Meramec, Clayton, Missouri 63105, and
its telephone number is (314) 854-4600.






                                  The Offering


The issuer..........................    First Preferred Capital Trust III

Securities being offered............    1,600,000 preferred securities, which
                                        represent preferred undivided
                                        beneficial interests in the assets of
                                        the trust. Those assets will consist
                                        solely of the subordinated debentures
                                        and payments received on the
                                        subordinated debentures. The trust will
                                        sell the preferred securities to the
                                        public for cash. The trust will use that
                                        cash to buy the subordinated debentures
                                        from us.

Offering price......................    $25 per preferred security.

When we will pay distributions
     to you.........................    Your purchase of the preferred
                                        securities entitles you to receive
                                        cumulative cash distributions at a %
                                        annual rate. Distributions will
                                        accumulate from the date the trust
                                        issues the preferred securities and will
                                        be paid quarterly on March 31, June 30,
                                        September 30 and December 31 of each
                                        year, beginning December 31, 2001. As
                                        long as the preferred securities are
                                        represented by a global security, the
                                        record date for distributions on the
                                        preferred securities will be the
                                        business day prior to the distribution
                                        date. We may defer the payment of cash
                                        distributions, as described below.
When we must redeem the preferred
     securities.....................    The subordinated debentures will mature
                                        and the preferred securities must be
                                        redeemed by December 31, 2031. We have
                                        the option, however, to shorten the
                                        maturity date to a date not earlier than
                                        December 31, 2006. We will not shorten
                                        the maturity date unless we have
                                        received the prior approval of the
                                        Board of Governors of the Federal
                                        Reserve System, if required.

Redemption of the preferred
     securities before December 31,
     2031 is possible...............    The trust must redeem the preferred
                                        securities when the subordinated
                                        debentures are paid at maturity or upon
                                        any earlier redemption of the
                                        subordinated debentures. We may redeem
                                        all or part of the subordinated
                                        debentures at any time on or after
                                        December 31, 2006. In addition, we may
                                        redeem, at any time, all of the
                                        subordinated debentures if:

                                        o       the interest we pay on the
                                                subordinated debentures is no
                                                longer deductible by us for
                                                federal income tax purposes,
                                                the trust becomes subject to
                                                federal income tax, or the trust
                                                becomes or will become subject
                                                to certain other taxes or
                                                governmental charges;

                                        o       existing laws or regulations
                                                change in a manner requiring
                                                the trust to register as an
                                                investment company; or




                                        o       the capital adequacy guidelines
                                                of the Federal Reserve change so
                                                that the preferred securities
                                                are not eligible to be counted
                                                as Tier I capital.

                                        We may also redeem the subordinated
                                        debentures at any time, and from time to
                                        time, in an amount equal to the
                                        liquidation amount of any preferred
                                        securities we purchase, plus a
                                        proportionate amount of common
                                        securities of the trust, but only in
                                        exchange for a like amount of the
                                        preferred securities and common
                                        securities of the trust then owned by
                                        us.

                                        Redemption of the subordinated
                                        debentures prior to maturity will be
                                        subject to the prior approval of the
                                        Federal Reserve, if approval is then
                                        required. If your preferred securities
                                        are redeemed by the trust, you will
                                        receive the liquidation amount of $25
                                        per preferred security, plus any accrued
                                        and unpaid distributions to the date of
                                        redemption.

We have the option to
     extend the interest
     payment period.................    The trust will rely solely on payments
                                        made by us under the subordinated
                                        debentures to pay distributions on the
                                        preferred securities. As long as we
                                        are not in default under the indenture
                                        relating to the subordinated debentures,
                                        we may, at one or more times, defer
                                        interest payments on the subordinated
                                        debentures for up to 20 consecutive
                                        quarters, but not beyond  December 31,
                                        2031. If we defer interest payments on
                                        the subordinated debentures:

                                        o       the trust will also defer
                                                distributions on the preferred
                                                securities;

                                        o       the distributions you are
                                                entitled to will accumulate; and

                                        o       these accumulated distributions
                                                will earn interest at an annual
                                                rate of      %, compounded
                                                quarterly, until paid.

                                        At the end of any deferral period, we
                                        will be obligated to pay to the trust
                                        all accrued and unpaid interest under
                                        the subordinated debentures. The trust
                                        will then pay all accumulated and unpaid
                                        distributions to you to the extent that
                                        the trust has received accrued and
                                        unpaid interest under the subordinated
                                        debentures.
You  will still be taxed if
     distributions on the
     preferred securities are
     deferred.......................    If a deferral of distributions on the
                                        preferred securities occurs, you must
                                        recognize the deferred amounts as
                                        interest income for United States
                                        federal income tax purposes in advance
                                        of receiving these amounts, even if you
                                        are a cash basis taxpayer.

Our guarantee of payment............    We guarantee the trust will use its
                                        assets to pay the distributions on the
                                        preferred securities and the liquidation



                                        amount upon liquidation of the
                                        trust. However, the guarantee does not
                                        apply when the trust does not have
                                        sufficient funds to make the payments.
                                        If we do not make interest payments
                                        on the subordinated debentures, the
                                        trust will not have sufficient funds to
                                        make distributions on the preferred
                                        securities. In this event, your remedy
                                        is to institute a legal proceeding
                                        directly against us for enforcement of
                                        payments under the subordinated
                                        debentures.

We may distribute the
     subordinated debentures
     directly to you................    We may, at any time, dissolve the trust
                                        and distribute the subordinated
                                        debentures to you, subject to the prior
                                        approval of the Federal Reserve, if
                                        required. If we distribute the
                                        subordinated debentures, we will use our
                                        best efforts to list them on a national
                                        securities exchange or comparable
                                        automated quotation system.

How the securities will rank in
     right of payment...............    Our obligations under the preferred
                                        securities, subordinated debentures and
                                        guarantee are unsecured and will rank
                                        as follows with regard to right of
                                        payment:

                                        o       the preferred securities will
                                                rank equally with the common
                                                securities of the trust. The
                                                trust will pay distributions on
                                                the preferred securities and the
                                                common securities on a pro rata
                                                basis. However, if we default
                                                with respect to the subordinated
                                                debentures, then no
                                                distributions on the common
                                                securities of the trust or our
                                                common stock will be paid until
                                                all accumulated and unpaid
                                                distributions on the preferred
                                                securities have been paid;

                                        o       our obligations under the
                                                subordinated debentures and the
                                                guarantee are unsecured and
                                                generally will rank: (1) junior
                                                in priority to our existing and
                                                future senior and senior
                                                subordinated indebtedness, and
                                                (2) equal in priority to our
                                                subordinated debentures
                                                associated with the $143.8
                                                million of trust preferred
                                                securities that our other two
                                                financing subsidiaries currently
                                                have outstanding; and

                                        o       because we are a holding
                                                company, the subordinated
                                                debentures and the guarantee
                                                will effectively be subordinated
                                                to all existing and future
                                                liabilities of our subsidiaries
                                                with respect to the assets of
                                                each such subsidiary. These
                                                liabilities include all
                                                depositors' claims, as well as
                                                the subordinated debentures
                                                associated with the $46.0
                                                million of outstanding trust
                                                preferred securities issued by a
                                                financing subsidiary of our
                                                subsidiary, FBA.
Voting rights of the preferred
     securities.....................    Except in limited circumstances, holders
                                        of the preferred securities will have no
                                        voting rights.
Nasdaq National Market
     symbol.........................    FBNKM



You will not receive
     certificates...................    The preferred securities will be
                                        represented by a global security that
                                        will be deposited with and registered in
                                        the name of The Depository Trust
                                        Company, New York, New York, or its
                                        nominee. This means that you will not
                                        receive a certificate for the preferred
                                        securities, and your beneficial
                                        ownership interests will be recorded
                                        through the DTC book-entry system.

How the proceeds of this offering
     will be used...................    The trust will invest the proceeds from
                                        the sale of the preferred securities
                                        in the subordinated debentures. We
                                        estimate the net proceeds to us from the
                                        sale of the subordinated debentures to
                                        the trust, after deducting
                                        underwriting expenses and commissions,
                                        will be approximately $38.2 million.
                                        We expect to use the net proceeds from
                                        the sale of the subordinated
                                        debentures to reduce indebtedness
                                        currently outstanding under our
                                        revolving credit line. In the future, we
                                        anticipate using amounts remaining
                                        available under the revolving credit
                                        line to finance further expansion,
                                        including pending and potential
                                        acquisitions of banks and other
                                        financial institutions. If at the time
                                        the trust issues the preferred
                                        securities, the net proceeds exceed the
                                        balance outstanding under our revolving
                                        credit line,  we will invest the excess
                                        proceeds in short-term investment
                                        securities pending their use for
                                        acquisitions or to reduce future
                                        borrowings under our revolving credit
                                        line.

         Before  purchasing the preferred  securities being offered,  you should
carefully consider the "Risk Factors" beginning on page 9.








                                                      SUMMARY CONSOLIDATED FINANCIAL DATA

         The summary consolidated financial data set forth below, insofar asthey relate to the five years ended December 31, 2000,
are derived from our consolidated financial statements, which have been audited by KPMG LLP. The summary consolidated data set forth
below for the six-month periods ended June 30, 2001 and 2000, are derived from unaudited consolidated financial statements. In our
opinion, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of results as of and for the
six-month periods indicated have been included. This information is qualified by reference to our consolidated financial statements
included herein, and this information should be read in conjunction with such consolidated financial statements and related notes
thereto and "Management's Discussion and Analysis of Financial Condition and Results of Operations." Results for past periods are
not necessarily indicative of results that may be expected for future periods and results for the six-month period ended June 30,
2001 are not necessarily indicative of results that may be expected for the entire year ending December 31, 2001.


                                                            As of or for the
                                                            Six Months Ended
                                                             June 30, (1)       As of or for the Year  Ended December 31, (1)
                                                          -------------------   ---------------------------------------------
                                                            2001       2000      2000      1999      1998    1997      1996
                                                          -------- ----------   ------- --------- --------- -------- --------
                                                                            (dollars expressed in thousands)
Income Statement Data:
                                                                                                    
    Interest income....................................   $  229,393   201,878   422,826   353,082   327,860   295,101   266,021
    Interest expense...................................      104,912    88,058   187,679   158,701   162,179   148,831   141,670
                                                          ---------- --------- --------- --------- --------- --------- ---------
    Net interest income................................      124,481   113,820   235,147   194,381   165,681   146,270   124,351
    Provision for loan losses..........................        7,110     7,202    14,127    13,073     9,000    11,300    11,494
                                                          ---------- --------- --------- --------- --------- --------- ---------
    Net interest income after provision for loan losses      117,371   106,618   221,020   181,308   156,681   134,970   112,857
    Noninterest income.................................       35,898    21,035    42,778    41,650    36,497    25,697    20,721
    Noninterest expense................................      116,016    79,710   171,163   150,807   138,704   110,287   105,741
                                                          ---------- --------- --------- --------- --------- --------- ---------
    Income before provision for income taxes,
      minority interest in income of subsidiary
      and cumulative effect of change
      in accounting principle..........................       37,253    47,943    92,635    72,151    54,474    50,380    27,837
    Provision for income taxes.........................       14,581    17,741    34,482    26,313    19,693    16,083     6,960
                                                          ---------- --------- --------- --------- ---------  --------  --------
    Income before minority interest in income of
      subsidiary andcumulative effect of
      change in accounting principle...................       22,672    30,202    58,153    45,838    34,781    34,297    20,877
    Minority interest in income of subsidiary..........        1,045       943     2,046     1,660     1,271     1,270       659
                                                          ---------- --------- --------- --------- --------- --------- ---------
    Income before cumulative effect of change in
      accounting principle.............................       21,627    29,259    56,107    44,178    33,510    32,027    20,218
    Cumulative effect of change in accounting
      principle, net of tax............................       (1,376)       --        --        --       --         --        --
                                                          ---------- --------- --------- --------- --------- --------- ---------
    Net income.........................................   $   20,251    29,259    56,107    44,178    33,510    32,027    20,218
                                                          ========== ========= ========= ========= ========= ========= =========
Dividends:
    Preferred stock....................................   $      328       328       786       786       786     5,067     5,728
    Common stock.......................................           --        --        --        --       --         --        --
    Ratio of total dividends declared to net income....         1.62%     1.12%     1.40%     1.78%     2.35%    15.34%    28.33%
Balance Sheet Data:
    Investment securities..............................   $  385,010   436,320   563,534   451,647   534,796   795,530   552,801
    Loans, net of unearned discounts...................    4,861,943 4,326,393 4,752,265 3,996,324 3,580,105 3,002,200 2,767,969
    Total assets.......................................    5,904,203 5,180,472 5,876,691 4,867,747 4,554,810 4,165,014 3,689,154
    Total deposits.....................................    4,994,119 4,456,453 5,012,415 4,251,814 3,939,985 3,684,595 3,238,567
    Notes payable......................................       34,500    58,500    83,000    64,000    50,048    55,144    76,330
    Guaranteed preferred beneficial interests
      in First Banks, Inc. and First Banks
      America, Inc. subordinated debentures............      182,881   127,695   182,849   127,611   127,443    83,183        --
    Common stockholders' equity........................      383,341   308,977   339,783   281,842   250,300   218,474   184,439
    Total stockholders' equity.........................      396,404   322,040   352,846   294,905   263,363   231,537   251,389
Earnings Ratios:
    Return on average total assets (2).................         0.70%     1.17%     1.09%     0.95%     0.78%     0.87%     0.57%
    Return on average total stockholders' equity (2)...        10.78     19.24     17.43     15.79     13.64     12.91      8.43
    Efficiency ratio (3)...............................        72.34     59.11     61.59     63.89     68.60     64.13     72.89
    Net interest margin (2) (4)........................         4.73      4.90      4.93      4.52      4.19      4.09      3.79
Asset Quality Ratios:
    Allowance for loan losses to loans.................         1.59      1.80      1.72      1.72      1.70      1.68      1.69
    Nonperforming loans to loans (5)...................         1.26      0.85      1.12      0.99      1.22      0.80      1.09
    Allowance for loan losses to
      nonperforming loans (5)..........................       126.42    211.39    153.47    172.66    140.04    209.88    154.55
    Nonperforming assets to loans and
      other real estate (6)............................         1.33      0.89      1.17      1.05      1.32      1.04      1.47
    Net loan charge-offs (recoveries)
      to average loans (2).............................         0.48     (0.06)     0.17      0.22      0.05      0.27      0.72
Capital Ratios:
    Average total stockholders' equity
      to average total assets..........................         6.48      6.07      6.25      6.00      5.73      6.70      6.79
    Total risk-based capital ratio.....................        10.60     10.26     10.21     10.05     10.28     10.26      9.23
    Leverage ratio.....................................         7.33      7.80      7.45      7.14      7.77      6.80      5.99






                                                            As of or for the
                                                            Six Months Ended
                                                             June 30, (1)       As of or for the Year  Ended December 31, (1)
                                                          --------------------- ----------------------------------------------------
                                                              2001       2000      2000      1999       1998     1997     1996
                                                             ------    -------    ------    ------     ------   ------   ------

Ratio of Earnings to Fixed Charges: (7)
                                                                                                    
    Including interest on deposits.....................        1.34x     1.52x     1.47x     1.43x     1.33x     1.33x   1.19x
    Excluding interest on deposits.....................        4.29      5.83      5.51      4.54      4.53      4.32    2.32
    ------------------------------
(1)  The comparability of the selected data presented is affected by the acquisitions of 11 banks and five purchases of branch
     offices during the five-year period ended December 31, 2000, including the acquisitions of one bank and one leasing company
     completed during the six-month period ended June 30, 2000. These acquisitions were accounted for as purchases and, accordingly,
     the selected data includes the financial position and results of operations of each acquired entity only for the periods
     subsequent to its respective date of acquisition.
(2)  Ratios for the six-month periods are annualized.
(3)  Efficiency ratio is the ratio of noninterest expense to the sum of net interest income and noninterest income.
(4)  Net interest margin is the ratio of net interest income (expressed on a tax-equivalent basis) to average interest-earning
     assets.
(5)  Nonperforming loans consist of nonaccrual loans and certain loans with restructured terms.
(6)  Nonperforming assets consist of nonperforming loans and other real estate.
(7)  For purposes of calculating the ratio of earnings to fixed charges,
     earnings consist of income before taxes plus interest and rent expense.
     Fixed charges consist of interest and rent expense.







                                  RISK FACTORS

         An investment in the preferred securities involves a number of risks.
We urge you to read all of the information contained in this prospectus. In
addition, we urge you to consider carefully the following factors in evaluating
an investment in the trust before you purchase the preferred securities offered
by this prospectus.

         Because the trust will rely on the interest payments it receives on the
subordinated debentures to fund all distributions on the preferred securities,
and because the trust may distribute the subordinated debentures in exchange for
the preferred securities, purchasers of the preferred securities are making an
investment decision that relates to the subordinated debentures being issued by
First Banks, Inc. as well as the preferred securities. Purchasers should
carefully review the information in this prospectus about the preferred
securities, the subordinated debentures and the guarantee.

                       Risks Related to First Banks, Inc.

We pursue acquisitions to supplement internal growth.

         We pursue a strategy of supplementing internal growth by acquiring
other financial institutions and related entities in order to achieve certain
size objectives that we believe are necessary to compete effectively with our
larger competitors. However, there are risks associated with this strategy,
including the following:

       o       With the overall strength of the banking industry, numerous
               potential acquirors exist for most acquisition candidates,
               creating intense competition, particularly with respect to price.
               In many cases this competition involves organizations with
               significantly greater resources than we have available;

       o       Based on our acquisition strategy, we may be exposed to potential
               asset quality issues or unknown or contingent liabilities of the
               banks or businesses we acquire. If these issues or liabilities
               exceed our estimates, our earnings and financial condition may be
               adversely affected;

       o       Prices at which acquisitions can be made fluctuate with market
               conditions. We have experienced times during which acquisitions
               could not be made in specific markets at prices our management
               considered acceptable, and expect that we will experience this
               condition in the future in one or more markets;

       o       Because of our ownership structure, we do not use our common
               stock to make acquisitions. This can be a disadvantage in
               acquisitions relative to other prospective acquirors in those
               instances in which selling stockholders require a tax-free
               exchange. Additionally, cash acquisitions by their nature
               initially reduce our regulatory capital ratios; and

       o       The acquisition of other entities generally requires integration
               of systems and procedures of the acquired entity in order to make
               the transaction economically feasible. This integration process
               is complicated and time consuming for us, and it can also be
               disruptive to the customers of the acquired business. If the
               integration process is not conducted successfully and with
               minimal effect on the business and its customers, we may not
               realize the anticipated economic benefits of particular
               acquisitions within the expected time frame, and we may lose
               higher than expected numbers of customers or employees of the
               acquired business.


Geographic dispersion creates additional operating requirements.

         The geographic distance between the offices of our subsidiaries in
California, Illinois, Missouri, New Mexico and Texas creates additional
operating requirements that are not present in other businesses that operate in
contiguous markets. These operating requirements include:

       o       Operation of data processing and item processing functions at
               remote locations;

       o       Control of correspondent accounts, reserve balances and wire
               transfers in different time zones;

       o       Providing administrative support, including accounting, human
               resources, loan servicing, internal audit and credit review at
               significant distances; and

       o       Establishing and monitoring compliance with our corporate
               policies and procedures in different areas.

         The geographic distances between our operations increase the cost of
management and make it more difficult to standardize our business practices and
procedures.

Our business is subject to credit risks.

         As a financial institution, we are subject to the risk that customers
to whom our subsidiary banks have made loans will be unable to repay these loans
according to their terms and that the collateral securing these loans, if any,
may not have a value equal to amounts owed under the loans. In recent years, we
have reduced our levels of consumer lending and expanded our commercial lending
activities. Our expanded level of commercial lending carries with it greater
credit risk than the credit risk associated with consumer lending. A substantial
portion of the loans made by our subsidiary banks is secured by real estate.
Adverse developments affecting real estate in one or more of our markets could
increase the credit risk associated with our loan portfolio.

If our allowance for loan losses is insufficient to absorb losses in our loan
portfolio, it will adversely affect our financial condition and results of
operations.

         Some borrowers may not repay loans that we make to them. This risk is
inherent in the banking business. We maintain an allowance for loan losses to
absorb probable loan losses in our loan portfolio. However, we cannot predict
loan losses with certainty, and we cannot assure you that our allowance will be
sufficient, particularly during an economic downturn. Loan losses in excess of
our allowance would have an adverse effect on our financial condition and
results of operations.

We may be adversely affected by interest rate changes.

         Our earnings are derived from the operations of our subsidiaries, and
we are principally dependent on net interest income, calculated as the
difference between interest earned on loans and investments and the interest
expense paid on deposits and other borrowings. Like other banks and financial
institutions, our interest income and interest expense are affected by general
economic conditions and by the policies of regulatory authorities, including the
monetary policies of the Federal Reserve. Changes in the economic environment
may affect loan and deposit pricing, influence the growth rate of loans and
deposits and alter the quality of our loan portfolio. While management has taken
measures, such as employing various financial instruments, including
derivatives, when appropriate, intended to manage the risks of operating in a



changing interest rate environment, there can be no assurance that such measures
will be effective in avoiding undue interest rate risk. There are also costs
associated with these measures and risks that counterparties may not perform
these obligations. Under our current interest rate risk position, our net
interest income could be negatively affected by a decline in interest rates.

Our operating results may be affected by the results of our hedging activities.

         To offset the risks associated with the effects of changes in market
interest rates, we enter into transactions designed to hedge our interest rate
risk. Our management determines the nature and quantity of our hedging
transactions by using simulation techniques to model various interest rate
scenarios with respect to our assets and liabilities. Our hedging activities are
affected by our balance sheet composition, current and projected interest rates
and the velocity of changes in rates. While we believe we are properly hedging
our interest rate risk, the accounting for such hedging activities under
accounting principles generally accepted in the United States of America
requires our hedging instruments to be recorded at market value. The effect of
certain of our hedging strategies may result in volatility in our quarterly
earnings as interest rates go up or down. The volatility in earnings is
primarily a result of marking to market certain of our hedging instruments
and/or modifying our overall hedge position. While we believe we are properly
hedging our interest rate risk, we cannot assure you that our hedging
transactions will offset our risks of losses.

Our future success is dependent on our ability to compete effectively in the
highly competitive banking industry.

         The financial services business is highly competitive, and we encounter
strong direct competition for deposits, loans and other financial services in
all of our market areas. Our principal competitors include other commercial
banks, savings banks, savings and loan associations, mutual funds, finance
companies, trust companies, insurance companies, leasing companies, credit
unions, mortgage companies, private issuers of debt obligations and suppliers of
other investment alternatives, such as securities firms and financial holding
companies. Many of our non-bank competitors are not subject to the same degree
of regulation as that imposed on bank holding companies, federally insured banks
and national or state chartered banks. As a result, such non-bank competitors
have advantages over us in providing certain services. We also compete with
major multi-bank holding companies which are significantly larger than us and
have greater access to capital and other resources.

We may be adversely affected by recent events.

         The events of September 11, 2001 in New York City and Washington, D.C.
are likely to have a negative impact on a domestic economy that was slowing even
prior to those events. If the domestic economy deteriorates, an increase in
delinquencies in our loan portfolio and in loan losses can be expected. The
events of September 11, 2001 may lead to reduced levels of travel, which could
adversely affect our hotel loan and commercial airlines equipment leasing
portfolios.  At June 30, 2001, we had $195.1 million in hotel loans and $28.4
million in equipment leases to commercial airlines. We are unable to predict
whether the threat of similar future events or responses to such events will
result in long-term commercial disruptions or will have a long-term adverse
effect on our business, results of operations or financial condition.

Our business may be adversely affected by the highly regulated environment in
which we operate.

         We and our subsidiaries are subject to extensive federal and state
legislation, regulation and supervision. Recently enacted, proposed and future
legislation and regulations have had and are expected to continue to have a



significant impact on the financial services industry. Some of the legislative
and regulatory changes may benefit us and our subsidiaries; however, other
changes could increase our costs of doing business or reduce our ability to
compete in certain markets.

We continually encounter technological change, and we may have fewer resources
than many of our competitors to continue to invest in technological
improvements.

         The financial services industry is undergoing rapid technological
changes, with frequent introductions of new technology-driven products and
services. In addition to better serving customers, the effective use of
technology increases efficiency and enables financial institutions to reduce
costs. Our future success will depend, in part, upon our ability to address the
needs of our customers by using technology to provide products and services that
will satisfy customer demands for convenience, as well as to create additional
efficiencies in our operations. Many of our competitors have substantially
greater resources to invest in technological improvements. We cannot assure you
that we will be able to effectively implement new technology-driven products and
services or be successful in marketing these products and services to our
customers.

One family maintains voting control over First Banks.

         Various trusts,  which were created by and are  administered by and for
the benefit of Mr. James F. Dierberg,  our Chairman and Chief Executive Officer,
and his adult  children,  own all of our  voting  stock.  Mr.  Dierberg  and his
family,  therefore,  control our  management  and policies.  In the event of Mr.
Dierberg's  death or  disability,  Mr.  Dierberg's wife will control our
management and policies.

           Risks Related to an Investment in the Preferred Securities

If we do not make interest payments under the subordinated debentures, the trust
will be unable to pay distributions and liquidation amounts. The guarantee will
not apply because the guarantee covers payments only if the trust has funds
available.

         The trust will depend solely on our interest payments on the
subordinated debentures to make distributions to you on the preferred
securities. If we default on our obligation to pay the principal or interest on
the subordinated debentures, the trust will not have sufficient funds to pay
distributions or the liquidation amount on the preferred securities. In that
case, you will not be able to rely on the guarantee for payment of these amounts
because the guarantee only applies if the trust has sufficient funds to make
distributions on or to pay the liquidation amount of the preferred securities.
Instead, you or the property trustee will have to institute a direct action
against us to enforce the property trustee's rights under the indenture relating
to the subordinated debentures.

Our ability to make interest payments on the subordinated debentures to the
trust may be restricted.

         We are a holding company, and substantially all of our assets are held
by our subsidiaries. Our ability to make payments on the subordinated debentures
when due will depend primarily on available cash resources at the bank holding
company level and on dividends from our subsidiaries. The ability of each
banking subsidiary to pay dividends is subject to its profitability, financial
condition, capital expenditures and other cash flow requirements. Furthermore,
the terms of the subordinated debentures associated with the $46.0 million of



trust preferred securities issued by FBA's financing subsidiary prevent FBA from
making dividend payments to us under certain circumstances. Dividend payments or
extensions of credit from our banking subsidiaries are also subject to
regulatory limitations, generally based on capital levels and current and
retained earnings, imposed by the various regulatory agencies with authority
over such subsidiaries. Based on applicable regulatory limitations, our banking
subsidiaries had the capacity to pay a total of approximately $34.2 million in
dividends as of June 30, 2001, subject to our need to maintain adequate capital
ratios at each bank. We may also be precluded from making interest payments on
the subordinated debentures by our regulators in order to address any perceived
deficiencies in liquidity or regulatory capital levels at the holding company
level. Such regulatory action would require us to obtain consent from our
regulators prior to paying dividends on our capital stock or interest on the
subordinated debentures. In the event our regulators withheld their consent to
our payment of interest on the subordinated debentures, we would exercise our
right to defer interest payments on the subordinated debentures, and the trust
would not have funds available to make distributions on the preferred securities
during such period. The commencement of a deferral period would likely cause the
market price of the preferred securities to decline. We cannot assure you that
our subsidiaries will be able to pay dividends in the future or that our
regulators will not attempt to preclude us from making interest payments on the
subordinated debentures.

The subordinated debentures and the guarantee rank lower than most of our other
indebtedness, and our holding company structure effectively subordinates any
claims against us to those of our subsidiaries' creditors.

         Our obligations under the subordinated debentures and the guarantee are
unsecured and will rank junior in priority of payment to our existing and future
senior and senior subordinated indebtedness, which totaled $29.5 million at
September 30, 2001, and will rank equally with the subordinated debentures
associated with the $143.8 million of trust preferred securities our other two
financing subsidiaries currently have outstanding. The issuance of the
subordinated debentures and the preferred securities does not limit our ability
or the ability of our subsidiaries to incur additional indebtedness, guarantees
or other liabilities.

         Because we are a holding company, the creditors of our subsidiaries,
including depositors and the holders of subordinated debentures associated with
the $46.0 million of trust preferred securities issued by a financing subsidiary
of our subsidiary, FBA, also will have priority over you in any distribution of
each subsidiary's assets in liquidation, reorganization or otherwise.
Accordingly, the subordinated debentures and the guarantee will be effectively
subordinated to all existing and future liabilities of our subsidiaries with
respect to the assets of each such subsidiary, and you should look only to our
assets for payments on the preferred securities and the subordinated debentures.

We have the option to defer interest payments on the subordinated debentures for
substantial periods.

         We may, at one or more times, defer interest payments on the
subordinated debentures for up to 20 consecutive quarters. If we defer interest
payments on the subordinated debentures, the trust will defer distributions on
the preferred securities during any deferral period. During a deferral period,
you will be required to recognize as income for federal income tax purposes the
amount approximately equal to the interest that accrues on your proportionate
share of the subordinated debentures held by the trust in the tax year in which
that interest accrues, even though you will not receive these amounts until a
later date. You will also not receive the cash related to any accrued and unpaid
interest from the trust if you sell the preferred securities before the end of
any deferral period. During a deferral period, accrued but unpaid distributions
will increase your tax basis in the preferred securities. If you sell the
preferred securities during a deferral period, your increased tax basis will
decrease the amount of any capital gain or increase the amount of any capital
loss that you may have otherwise realized on the sale. A capital loss, except in
certain limited circumstances, cannot be applied to offset ordinary income. As a
result, deferral of distributions could result in ordinary income, and a related
tax liability for the holder, and a capital loss that may only be used to offset
a capital gain.


         We do not currently intend to exercise our right to defer interest
payments on the subordinated debentures. However, if we exercise our right in
the future, the market price of the preferred securities would likely be
adversely affected. The preferred securities may trade at a price that does not
fully reflect the value of accrued but unpaid interest on the subordinated
debentures. If you sell the preferred securities during a deferral period, you
may not receive the same return on investment as someone who continues to hold
the preferred securities. Due to our right to defer interest payments, the
market price of the preferred securities may be more volatile than the market
prices of other securities without the deferral feature.

We have made only limited covenants in the indenture and the trust agreement.

         The indenture governing the subordinated debentures and the trust
agreement governing the trust do not require us to maintain any financial ratios
or specified levels of stockholders' equity, revenues, income, cash flow or
liquidity, and therefore do not protect holders of the subordinated debentures
or the preferred securities in the event we experience significant adverse
changes in our financial condition or results of operations. The indenture
prevents us and any subsidiary from incurring, in connection with the issuance
of any trust preferred securities or any similar securities, indebtedness that
is senior in right of payment to the subordinated debentures. The indenture also
limits our ability and the ability of any subsidiary to incur, in connection
with the issuance of any trust preferred securities or any similar securities,
indebtedness that is equal in right of payment with the subordinated debentures.
Except as described above, neither the indenture or the trust agreement limits
our ability or the ability of any subsidiary to incur additional indebtedness
that is senior in right of payment to the subordinated debentures. Therefore,
you should not consider the provisions of these governing instruments as a
significant factor in evaluating whether we will be able to comply with our
obligations under the subordinated debentures or the guarantee.

We may redeem the subordinated debentures before December 31, 2031.

         Under the following circumstances, we may redeem the subordinated
debentures before their stated maturity:

       o      We may redeem the subordinated debentures, in whole or in part, at
              any time on or after December 31, 2006.

       o      We may redeem the subordinated debentures in whole, but not in
              part, within 180 days after certain occurrences at any time
              during the life of the trust. These occurrences may include
              adverse tax, investment company or bank regulatory developments.
              See "Description of the Subordinated Debentures -- Redemption."

         You should assume that we will exercise our redemption option if we are
able to obtain capital at a lower cost than we must pay on the subordinated
debentures or if it is otherwise in our interest to redeem the subordinated
debentures. If the subordinated debentures are redeemed, the trust must redeem
preferred securities having an aggregate liquidation amount equal to the
aggregate principal amount of subordinated debentures redeemed, and you may not
be able to earn a return that is as high as you were earning on the preferred
securities.

We can distribute the debentures to you, which may have adverse tax consequences
for you and which may adversely affect the market price of the preferred
securities.

         The trust may be dissolved at any time before maturity of the
subordinated debentures on December 31, 2031. As a result, and subject to the
terms of the trust agreement, the trustees may distribute the subordinated
debentures to you.


         We cannot predict the market prices for the subordinated debentures
that may be distributed in exchange for preferred securities upon liquidation of
the trust. The preferred securities, or the subordinated debentures that you may
receive if the trust is liquidated, may trade at a discount to the price that
you paid to purchase the preferred securities. Because you may receive
subordinated debentures, your investment decision with regard to the preferred
securities will also be an investment decision with regard to the subordinated
debentures. You should carefully review all of the information contained in this
prospectus regarding the subordinated debentures.

         Under current interpretations of United States federal income tax laws
supporting classification of the trust as a grantor trust for tax purposes, a
distribution of the subordinated debentures to you upon the dissolution of the
trust would not be a taxable event to you. Nevertheless, if the trust is
classified for United States income tax purposes as an association taxable as a
corporation at the time it is dissolved, the distribution of the subordinated
debentures would be a taxable event to you. In addition, if there is a change in
law, a distribution of subordinated debentures upon the dissolution of the trust
could be a taxable event to you.

You are subject to prepayment risk because possible tax law changes could result
in a redemption of the preferred securities.

         Future legislation may be enacted that could adversely affect our
ability to deduct our interest payments on the subordinated debentures for
federal income tax purposes, making redemption of the subordinated debentures
likely and resulting in a redemption of the preferred securities.

         From time to time, changes to the federal income tax law have been
proposed that would, among other things, generally deny interest deductions to a
corporate issuer if the debt instrument has a term exceeding 15 years and if the
debt instrument is not reflected as indebtedness on the issuer's consolidated
balance sheet. Other proposed tax law changes would have denied interest
deductions if the debt instrument had a term exceeding 20 years. These proposals
were not enacted into law. Although it is impossible to predict future
proposals, if a future proposal of this sort were to become effective in a form
applicable to already issued and outstanding securities, we could be precluded
from deducting interest on the subordinated debentures. Enactment of this type
of proposal might in turn give rise to a tax event as described under
"Description of the Preferred Securities -- Redemption or Exchange -- Redemption
upon a Tax Event, Investment Company Event or Capital Treatment Event."

Trading characteristics of the preferred securities may create adverse tax
consequences for you.

         The preferred securities may trade at a price that does not reflect the
value of accrued but unpaid interest on the underlying subordinated debentures.
If you dispose of your preferred securities between record dates for payments on
the preferred securities, you may have adverse tax consequences. Under these
circumstances, you will be required to include accrued but unpaid interest on
the subordinated debentures allocable to the preferred securities through the
date of disposition in your income as ordinary income if you use the accrual
method of accounting or if this interest represents original issue discount.

         If interest on the subordinated debentures is included in income under
the original issue discount provisions, you would add this amount to your
adjusted tax basis in your share of the underlying subordinated debentures
deemed disposed. If your selling price is less than your adjusted tax basis,
which will include all accrued but unpaid original issue discount interest
included in your income, you could recognize a capital loss which, subject to
limited exceptions, cannot be applied to offset ordinary income for federal
income tax purposes. See "Federal Income Tax Consequences" for more information
on possible adverse tax consequences to you.


There is no current public market for the preferred securities and their market
price may be subject to significant fluctuations.

         There is currently no public market for the preferred securities. We
have applied to have the preferred securities designated for inclusion in the
Nasdaq National Market, and trading is expected to commence on or prior to
delivery of the preferred securities. However, there is no guarantee that an
active or liquid trading market will develop for the preferred securities or
that the quotation of the preferred securities will continue in the Nasdaq
National Market. If an active trading market does not develop, the market price
and liquidity of the preferred securities will be adversely affected. Even if an
active public market does develop, there is no guarantee that the market price
for the preferred securities will equal or exceed the price you pay for the
preferred securities.

         Future trading prices of the preferred securities may be subject to
significant fluctuations in response to prevailing interest rates, our future
operating results and financial condition, the market for similar securities and
general economic and market conditions. The initial public offering price of the
preferred securities has been set at the liquidation amount of the preferred
securities and may be greater than the market price following the offering.

         The market price for the preferred securities, or the subordinated
debentures that you may receive in a distribution, is also likely to decline
during any period that we are deferring interest payments on the subordinated
debentures.

You must rely on the property trustee to enforce your rights if there is an
event of default under the indenture.

         You may not be able to directly enforce your rights against us if an
event of default under the indenture occurs. If an event of default under the
indenture occurs and is continuing, this event will also be an event of default
under the trust agreement. In that case, you must rely on the enforcement by the
property trustee of its rights as holder of the subordinated debentures. The
holders of a majority in liquidation amount of the preferred securities will
have the right to direct the property trustee to enforce its rights. If the
property trustee does not enforce its rights following an event of default and a
request by the record holders to do so, any record holder may, to the extent
permitted by applicable law, take action directly against us to enforce the
property trustee's rights. If an event of default occurs under the trust
agreement that is attributable to our failure to pay interest or principal on
the subordinated debentures, or if we default under the guarantee, you may
proceed directly against us. You will not be able to exercise directly any other
remedies available to the holders of the subordinated debentures unless the
property trustee fails to do so.

As a holder of preferred securities you have limited voting rights.

         Holders of preferred securities have limited voting rights. Your voting
rights pertain primarily to amendments to the trust agreement. In general, only
we can replace or remove any of the trustees. However, if an event of default
under the trust agreement occurs and is continuing, the holders of at least a
majority in aggregate liquidation amount of the preferred securities may replace
the property trustee and the Delaware trustee.

                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

         Information appearing in this report, in documents incorporated by
reference herein and in documents subsequently filed with the Securities and
Exchange Commission that are not statements of historical fact may include



forward-looking statements with respect to our financial condition, results of
operations and business. These forward-looking statements are subject to certain
risks and uncertainties, not all of which can be predicted or anticipated. These
risks and uncertainties include all of those risks and uncertainties identified
under the heading "Risk Factors" appearing elsewhere in this prospectus. Factors
that may cause our actual results to differ materially from those contemplated
by the forward-looking statements herein include market conditions as well as
conditions affecting the banking industry generally and factors having a
specific impact on us, including but not limited to: the changes in interest
rates; the credit risks associated with consumers who may not repay loans; the
geographic dispersion of our offices; the impact our hedging activities may have
on our operating results; the highly regulated environment in which we operate;
the competitive conditions in the banking industry, including competition from
banking and nonbanking companies; and our ability to respond to changes in
technology. With regard to our efforts to grow through acquisitions, factors
that could affect the accuracy or completeness of forward-looking statements
contained herein include the competition of larger acquirers with greater
resources; fluctuations in the prices at which acquisition targets may be
available for sale; the impact of making acquisitions without using our common
stock; and possible asset quality issues, unknown liabilities or integration
issues with the businesses that we have acquired. Readers of our prospectus
should therefore not place undue reliance on forward-looking statements.

                                 USE OF PROCEEDS

         The trust will invest all of the proceeds from the sale of the
preferred securities in the subordinated debentures. We anticipate that the net
proceeds from the sale of the subordinated debentures will be approximately
$38.2 million after deduction of offering expenses estimated to be $275,000 and
underwriting commissions.

         We expect to use the net proceeds to reduce indebtedness currently
outstanding under our revolving credit line with a group of unaffiliated banks.
At September 30, 2001, approximately $29.5 million was outstanding under the
revolving credit line. We expect our balance under the revolving credit line to
increase as we consummate pending acquisitions. If at the time the trust issues
the preferred securities, the net proceeds exceed the balance outstanding under
the revolving credit line, we will invest the excess proceeds in short-term
investment securities pending their use for acquisitions or to reduce future
borrowings under the revolving credit line.

         The revolving credit line provides for maximum borrowings of $120.0
million. Interest is payable on outstanding principal balances, at a floating
rate equal to, at our option, either the lender's prime rate or the Eurodollar
rate plus a margin determined by the outstanding balance and our net income. The
borrowings outstanding under the revolving credit line mature on August 22,
2002. The revolving credit line is secured by a pledge of the stock of our
banking subsidiaries and a note receivable from FBA. We expect to keep the
revolving credit line available for future borrowings.

         In the future, we anticipate using the amounts remaining available
under the credit line to finance further expansion and potential acquisitions of
banks and other financial institutions. Currently, we are a party to agreements
to acquire two California banks having aggregate assets of approximately $385.8
million and two Illinois banks having aggregate assets of approximately $616.4
million. The aggregate cash purchase price for these acquisitions is
approximately $134.6 million. We expect the transactions in California and one
of the transactions in Illinois to close during the fourth quarter of 2001 and
the other transaction in Illinois to close during the first quarter of 2002.
While we are currently evaluating other possible acquisition candidates, there
are no other transactions currently pending.


                              ACCOUNTING TREATMENT

         The trust will be treated, for financial reporting purposes, as our
subsidiary and, accordingly, the accounts of the trust will be included in our
consolidated statements of income as noninterest expense. The preferred
securities will be presented as a separate line item in our consolidated balance
sheet under the caption "Guaranteed preferred beneficial interests in First
Banks, Inc. subordinated debentures," or other similar caption. In addition,
appropriate disclosures about the preferred securities, the guarantee and the
subordinated debentures will be included in the notes to our consolidated
financial statements.

         Our future reports filed under the Securities Exchange Act of 1934 will
include a note to the consolidated financial statements stating that:

       o    the trust is wholly-owned;

       o    the sole assets of the trust are the subordinated debentures,
            specifying the subordinated debentures' outstanding principal
            amount, interest rate and maturity date; and

       o    our obligations described in this prospectus, in the aggregate,
            constitute a full, irrevocable and unconditional guarantee on a
            subordinated basis by us of the obligations of the trust under
            the preferred securities.

         We have not included separate financial statements of the trust in this
prospectus. We do not consider that separate financial statements would be
material to holders of preferred securities because we will own all of the
trust's voting securities, the trust has no independent operations and we
guarantee the payments on the preferred securities to the extent described in
this prospectus.

                       MARKET FOR THE PREFERRED SECURITIES

         We have applied to have the preferred securities designated for
inclusion in the Nasdaq National Market under the symbol "FBNKM." Trading is
expected to commence on or prior to the delivery of the preferred securities. We
are not sure, however, whether an active and liquid trading market will develop,
or if developed, will continue. The public offering price and distribution rate
have been determined by negotiations among our representatives and the
underwriters, and the public offering price of the preferred securities may not
be indicative of the market price following the offering. See "Underwriting."







                                                                 CAPITALIZATION

         The following table sets forth (i) our consolidated capitalization atJune 30, 2001 and (ii) our consolidated capitalization
giving effect to the issuance of the preferred securities hereby offered by the trust and our receipt of the net proceeds from the
corresponding sale of the subordinated debentures to the trust, as if the sale of the preferred securities had been consummated on
June 30, 2001, and assuming the underwriters' over-allotment option was not exercised. This data should be read in conjunction with
our consolidated financial statements and notes thereto.

                                                                                            June 30, 2001
                                                                                --------------------------------------
                                                                                      Actual              As Adjusted
                                                                                ----------------       ---------------
Long-Term Debt:                                                                    (dollars expressed in thousands)
                                                                                                 
     Notes payable(1)......................................................        $ 34,500                $     --
                                                                                   --------                --------
Guaranteed Preferred Beneficial Interests in First Banks, Inc. and First
   Banks America, Inc. Subordinated Debentures:
     Guaranteed preferred beneficial interests in First Banks, Inc.
         subordinated debentures...........................................         143,750                 183,750
     Guaranteed preferred beneficial interests in First Banks America, Inc.
         subordinated debentures...........................................          46,000                  46,000
                                                                                   --------                --------
         Total guaranteed preferred beneficial interests in subordinated
              debentures...................................................         189,750                 229,750
     Less unamortized expenses relating to the issuance of the preferred
         securities........................................................          (6,869)                 (8,644)
                                                                                   --------                --------
         Total guaranteed preferred beneficial interests in subordinated
              debentures, net of expenses..................................         182,881                 221,106
                                                                                   --------                --------
Stockholders' Equity:
     Preferred stock:
         $1.00 par value, 5,000,000 shares authorized, no shares issued and
              outstanding..................................................              --                      --
         Class A convertible, adjustable rate, $20.00 par value, 750,000
              shares authorized, 641,082 shares issued and outstanding.....          12,822                  12,822
         Class B adjustable rate, $1.50 par value, 200,000 shares
              authorized, 160,505 shares issued and outstanding............             241                     241
     Common stock, $250.00 par value, 25,000 shares authorized,
            23,661 shares issued and outstanding...........................           5,915                   5,915
     Capital surplus.......................................................           2,610                   2,610
     Retained earnings.....................................................         345,503                 345,503
     Accumulated other comprehensive income................................          29,313                  29,313
                                                                                   --------                --------
         Total stockholders' equity........................................         396,404                 396,404
                                                                                   --------                --------
         Total capitalization..............................................        $613,785                $617,510
                                                                                   ========                ========
Capital Ratios:(2)(3)
     Leverage ratio(4).....................................................            7.33%                   7.33%
     Tier I capital ratio..................................................            8.01                    8.01
     Total risk based capital ratio........................................           10.60                   11.32

-------------------------------
(1)   The proceeds of this offering will be used in their entirety to temporarily reduce the indebtedness outstanding under First
      Banks' revolving credit line. See "Use of Proceeds" for a description of the revolving credit line and the amounts outstanding
      thereunder as of certain dates.

(2)   The capital ratios, as adjusted, are computed including the total estimated net proceeds from the sale of the preferred
      securities, in a manner consistent with Federal Reserve regulations.

(3)   The preferred securities have been structured to qualify as Tier I capital. However, in calculating the amount of Tier I
      qualifying capital,  the preferred securities, together with any outstanding cumulative  preferred stock of First Banks that
      may be outstanding in the future, may only be included up to the amount constituting 25% of Tier I core capital elements
      (including the preferred securities). Initially, none of the preferred securities will be considered Tier I capital.

(4)   The leverage ratio is Tier I capital divided by average quarterly assets, after deducting intangible assets and net deferred
      tax assets in excess of regulatory maximum limits.







                                              SELECTED CONSOLIDATED AND OTHER FINANCIAL DATA

         The selected consolidated financial data set forth below, insofar as they relate to the five years ended December 31, 2000,
are derived from our consolidated financial statements, which have been audited by KPMG LLP. The selected consolidated data set
forth below for the six-month periods ended June 30, 2001 and 2000, are derived from unaudited consolidated financial statements.
In our opinion, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of results as of and
for the six-month periods indicated have been included. This information is qualified by reference to our consolidated financial
statements included herein, and this information should be read in conjunction with such consolidated financial statements and
related notes thereto and "Management's Discussion and Analysis of Financial Condition and Results of Operations." Results for past
periods are not necessarily indicative of results that may be expected for future periods and results for the six-month period ended
June 30, 2001 are not necessarily indicative of results that may be expected for the entire year ending December 31, 2001.

                                                           As of or for the
                                                           Six Months Ended
                                                             June 30, (1)       As of or for the Year  Ended December 31, (1)
                                                          -------------------   ---------------------------------------------
                                                            2001       2000      2000      1999      1998    1997      1996
                                                          -------- ----------   ------- --------- --------- -------- --------
                                                                 (dollars expressed in thousands, except per share data)
Income Statement Data:
                                                                                                      
    Interest income....................................   $   229,393    201,878   422,826   353,082   327,860   295,101   266,021
    Interest expense...................................       104,912     88,058   187,679   158,701   162,179   148,831   141,670
                                                          -----------  ---------  -------- --------- --------- --------- ---------
    Net interest income................................       124,481    113,820   235,147   194,381   165,681   146,270   124,351
    Provision for loan losses..........................         7,110      7,202    14,127    13,073     9,000    11,300    11,494
                                                          -----------  --------   -------- --------- --------- --------- ---------
    Net interest income after provision for loan losses       117,371    106,618   221,020   181,308   156,681   134,970   112,857
    Noninterest income.................................        35,898     21,035    42,778    41,650    36,497    25,697    20,721
    Noninterest expense................................       116,016     79,710   171,163   150,807   138,704   110,287   105,741
                                                          -----------  ---------  -------- --------- --------- --------- ---------
    Income before provision for income taxes,
      minority interest in income of subsidiary
      and cumulative effect of change
      in accounting principle..........................        37,253     47,943    92,635    72,151    54,474    50,380    27,837
    Provision for income taxes.........................        14,581     17,741    34,482    26,313    19,693    16,083     6,960
                                                          -----------  ---------  -------- --------- --------- --------- ---------
    Income before minority interest in income of
      subsidiary and cumulative effect of change
      in accounting principle..........................        22,672     30,202    58,153    45,838    34,781    34,297    20,877
    Minority interest in income of subsidiary..........         1,045        943     2,046     1,660     1,271     1,270       659
                                                          -----------  ---------  -------- --------- --------- --------- ---------
    Income before cumulative effect of change in
      accounting principle.............................        21,627     29,259    56,107    44,178    33,510    32,027    20,218
    Cumulative effect of change in
      accounting principle, net of tax.................        (1,376)        --        --        --        --        --       --
                                                          -----------  ---------  -------- --------- --------- --------- ---------
    Net income.........................................   $    20,251     29,259    56,107    44,178    33,510    32,027    20,218
                                                          ===========  =========  ======== ========= ========= ========= =========
Dividends:
    Preferred stock....................................   $       328        328       786       786       786     5,067     5,728
    Common stock.......................................            --         --        --        --        --        --        --
    Ratio of total dividends declared to net income....          1.62%      1.12%     1.40%     1.78%     2.35%    15.34%    28.33%
Per Share Data:
    Earnings per common share:
      Basic:
        Income before cumulative effect of change in
          accounting principle.........................   $    900.21   1,222.71  2,338.04  1,833.91  1,383.04  1,181.69    612.46
        Cumulative effect of change in
        accounting principle, net of tax...............        (58.16)        --        --        --        --        --        --
                                                          -----------  ---------  -------- --------- --------- --------- ---------
                                                          $    842.05   1,222.71  2,338.04  1,833.91  1,383.04  1,181.69    612.46
                                                          ===========  =========  ======== ========= ========= ========= =========
      Diluted:
         Income before cumulative effect of change in
           accounting principle........................   $    882.65   1,182.47  2,267.41  1,775.47  1,337.09  1,134.28    596.83
         Cumulative effect of change in accounting
           principle, net of tax.......................        (58.16)        --        --        --        --        --        --
                                                          ----------- ---------- --------- --------- --------- --------- ---------
                                                          $    824.49   1,182.47  2,267.41  1,775.47  1,337.09  1,134.28    569.83
                                                          =========== ========== ========= ========= ========= ========= =========




                                                           As of or for the
                                                           Six Months Ended
                                                             June 30, (1)        As of or for the Year  Ended December 31, (1)
                                                          ---------------------  ---------------------------------------------
                                                             2001        2000      2000      1999      1998     1997      1996
                                                           --------    --------   ------   -------    ------   ------    ------
                                                                               (dollars expressed in thousands)

                                                                                                       
    Weighted average common stock outstanding..........        23,661     23,661    23,661    23,661    23,661    23,661    23,661
Balance Sheet Data:
    Investment securities..............................   $   385,010    436,320   563,534   451,647   534,796    795,530   552,801
    Loans, net of unearned discount....................     4,861,943  4,326,393 4,752,265 3,996,324 3,580,105  3,002,200 2,767,969
    Total assets.......................................     5,904,203  5,180,472 5,876,691 4,867,747 4,554,810  4,165,014 3,689,154
    Total deposits.....................................     4,994,119  4,456,453 5,012,415 4,251,814 3,939,985  3,684,595 3,238,567
    Notes payable......................................        34,500     58,500    83,000    64,000    50,048     55,144    76,330
    Guaranteed preferred beneficial interests
      in First Banks, Inc.
      and First Banks America, Inc.
      subordinated debentures..........................       182,881    127,695   182,849   127,611   127,443     83,183        --
    Common stockholders' equity........................       383,341    308,977   339,783   281,842   250,300    218,474   184,439
    Total stockholders' equity.........................       396,404    322,040   352,846   294,905   263,363    231,537   251,389
Earnings Ratios:
    Return on average total assets (2).................          0.70%      1.17%     1.09%     0.95%     0.78%      0.87%     0.57%
    Return on average total stockholders' equity (2)...         10.78      19.24     17.43     15.79     13.64      12.91      8.43
    Efficiency ratio (3)...............................         72.34      59.11     61.59     63.89     68.60      64.13     72.89
    Net interest margin (2) (4)........................          4.73       4.90      4.93      4.52      4.19       4.09      3.79






                                                           As of or for the
                                                           Six Months Ended
                                                             June 30, (1)       As of or for the Year  Ended December 31, (1)
                                                          -------------------   ---------------------------------------------
                                                            2001       2000      2000      1999      1998    1997      1996
                                                          --------   --------   ------   -------    ------  ------    ------
Asset Quality Ratios:
                                                                                                    
    Allowance for loan losses to loans.................        1.59%     1.80%     1.72%     1.72%     1.70%     1.68%   1.69%
    Nonperforming loans to loans (5)...................        1.26      0.85      1.12      0.99      1.22      0.80    1.09
    Allowance for loan losses to
      nonperforming loans (5)..........................      126.42    211.39    153.47    172.66    140.04    209.88  154.55
    Nonperforming assets to loans
      and other real estate (6)........................        1.33      0.89      1.17      1.05      1.32      1.04    1.47
    Net loan charge-offs (recoveries)
      to average loans (2).............................        0.48     (0.06)     0.17      0.22      0.05      0.27    0.72
Capital Ratios:
    Average total stockholders' equity
      to average total assets..........................        6.48      6.07      6.25      6.00      5.73      6.70    6.79
    Total risk-based capital ratio.....................       10.60     10.26     10.21     10.05     10.28     10.26    9.23
    Leverage ratio.....................................        7.33      7.80      7.45      7.14      7.77      6.80    5.99
Ratio of Earnings to Fixed Charges: (7)
    Including interest on deposits.....................        1.34x     1.52x     1.47x     1.43x     1.33x     1.33x   1.19x
    Excluding interest on deposits.....................        4.29      5.83      5.51      4.54      4.53      4.32    2.32
    ------------------------------
(1)  The comparability of the selected data presented is affected by the acquisitions of 11 banks and five purchases of branch
     offices during the five-year period ended December 31, 2000, including the acquisitions of one bank and one leasing company
     completed during the six-month period ended June 30, 2000. These acquisitions were accounted for as purchases and, accordingly,
     the selected data includes the financial position and results of operations of each acquired entity only for the periods
     subsequent to its respective date of acquisition.
(2)  Ratios for the six-month periods are annualized.
(3)  Efficiency ratio is the ratio of noninterest expense to the sum of net interest income and noninterest income.
(4)  Net interest margin is the ratio of net interest income (expressed on a tax-equivalent basis) to average interest-earning
     assets.
(5)  Nonperforming loans consist of nonaccrual loans and certain loans with restructured terms.
(6)  Nonperforming assets consist of nonperforming loans and other real estate.
(7)  For purposes of  calculating  the ratio of earnings to fixed charges, earnings consist of income before taxes plus
     interest and rent expense.  Fixed charges consist of interest and rent expense.






                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The following presents management's discussion and analysis of our
financial condition and results of operations as of the dates and for the
periods indicated. You should read this discussion in conjunction with our
"Selected Consolidated and Other Financial Data," our consolidated financial
statements and the related notes thereto, and the other financial data contained
elsewhere in this prospectus.

         This discussion contains forward-looking statements that involve risks
and uncertainties. Our actual results could differ significantly from those
anticipated in these forward-looking statements as a result of various factors,
including those discussed in "Risk Factors" contained elsewhere in this
prospectus. See "Special Note Regarding Forward-Looking Statements."

General

         We are a registered bank holding company incorporated in Missouri and
headquartered in St. Louis County, Missouri. Through the operation of our
subsidiaries, we offer a broad array of financial services to consumer and
commercial customers. Over the years, our organization has grown significantly,
primarily as a result of our acquisition strategy, as well as through internal
growth. We currently have banking operations in California, Illinois, Missouri
and Texas. As of June 30, 2001, we had total assets of $5.90 billion, loans, net
of unearned discount, of $4.86 billion, total deposits of $4.99 billion and
total stockholders' equity of $396.4 million.

         Through our subsidiary banks, we offer a broad range of commercial and
personal deposit products, including demand, savings, money market and time
deposit accounts. In addition, we market combined basic services for various
customer groups, including packaged accounts for more affluent customers, and
sweep accounts, lock-box deposits and cash management products for commercial
customers. We also offer both consumer and commercial loans. Consumer lending
includes residential real estate, home equity and installment lending.
Commercial lending includes commercial, financial and agricultural loans, real
estate construction and development loans, commercial real estate loans,
asset-based loans, commercial leasing and trade financing. Other financial
services offered include mortgage banking, debit cards, brokerage services,
credit-related insurance, automated teller machines, telephone banking, safe
deposit boxes, escrow and bankruptcy deposit services, stock option services,
and trust, private banking and institutional money management services.

         We operate through two subsidiary banks as follows:


                                                        Geographic (Number of) Locations            Total Assets
                                                                  at June 30,                        at June 30,
                               Name                                  2001                               2001
                               ----                      ------------------------------         ------------------
                                                                                                (dollars expressed
                                                                                                   in thousands)

                                                                                           
       First Bank                                       Missouri (44) and Illinois (42)             $3,244,560
       First Banks America, Inc., and its
          subsidiary:                                    California (44) and Texas (6)               2,628,378
            First Bank & Trust


         Our  subsidiary  banks  are  wholly  owned by their  respective  parent
companies.  We owned 93.16% of First Banks  America,  Inc.,  or FBA, at June 30,
2001.

         Various trusts,  which were created by and are  administered by and for
the  benefit  of Mr.  James F.  Dierberg,  our  Chairman  of the Board and Chief
Executive  Officer,  and his adult  children,  own all of our voting stock.  Mr.
Dierberg and his family,  therefore,  control our  management,  policies and the
election of our directors.

         Primary responsibility for managing our subsidiary banking units rests
with the officers and directors of each unit. However, in keeping with our
policy, we centralize overall corporate policies, procedures and administrative
functions and provide operational support functions for our subsidiaries. This
practice allows us to achieve various operating efficiencies while allowing our
subsidiary banking units to focus on customer service.

         In the development of our banking franchise, we emphasize acquiring
other financial institutions as one means of achieving our growth objectives.
Acquisitions may serve to enhance our presence in a given market, to expand the
extent of our market area or to enable us to enter new or noncontiguous markets.
However, by using cash in our acquisitions, the characteristics of the
acquisition arena may, at times, place us at a competitive disadvantage relative
to other acquirers offering stock transactions. This results from the market
attractiveness of other financial institutions' stock and the related advantages
of tax-free exchanges to the selling shareholders. Our acquisition activities
are somewhat sporadic because we may consummate multiple transactions in a



particular period, followed by substantially less active acquisition periods.
Furthermore, the intangible assets recorded in conjunction with these
acquisitions create an immediate reduction in regulatory capital. This
reduction, as required by regulatory policy, provides further financial
disincentives to paying large premiums in cash acquisitions.

         Recognizing these facts, we follow certain patterns in our
acquisitions. First, we typically acquire several smaller institutions,
sometimes over an extended period of time, rather than a single larger one. We
attribute this approach to the constraints imposed by the amount of funds
required for a larger transaction, as well as the opportunity to minimize the
aggregate premium required through smaller individual transactions. Secondly, in
some acquisitions, we may acquire institutions having significant asset-quality
problems, and we seek to address the risks of this approach through pricing and
other means. This diminishes their attractiveness to other potential acquirers,
and therefore reduces the amount of acquisition premium required. Finally, we
may pursue our acquisition strategy in other geographic areas, or pursue
internal growth more aggressively because cash transactions are not economically
viable in extremely competitive acquisition markets.

         During the five years ended December 31, 2000, we have primarily
concentrated our acquisitions in California, completing 11 acquisitions of banks
and five purchases of branch offices, which provided us with an aggregate of
$1.41 billion in total assets and 32 banking locations as of the dates of
acquisition. These acquisitions have allowed us to significantly expand our
presence throughout the state of California, improve operational efficiencies,
convey a more consistent image and quality of service and more cohesively market
and deliver our products and services. In addition, in February 2000, we
completed our purchase of certain assets and liabilities of First Capital Group,
Inc., or FCG, a multi-state commercial leasing business headquartered in
Albuquerque, New Mexico. We are also expanding our Midwest banking franchise in
2001 with the pending Illinois acquisitions. Management continues to meld the
acquired entities into our operations, systems and culture. Some of the acquired
institutions exhibited elements of financial distress prior to their
acquisitions, which contributed to marginal earnings performance. Generally,
these elements were the result of asset quality problems and/or high noninterest
expenses.

         Following our acquisitions, various tasks are necessary to effectively
integrate the acquired entities into our business systems and culture. While the
activities required are specifically dependent upon the individual circumstances
surrounding each acquisition, the majority of our efforts have been concentrated
in areas including, but not limited to:

        o     improving  asset quality,  which was primarily  associated  with
              our  acquisitions  completed in 1996, 1997 and 1998;

        o     reducing  unnecessary  and/or  excessive  expenses  including
              personnel, data processing and certain other operational related
              expenses;

        o     maintaining,  repairing and, in some cases,  refurbishing  bank
              premises  necessitated  by the deferral of such  projects by the
              acquired entities;

        o     renegotiating long-term leases which provide space in excess of
              that necessary for banking activities and/or rates in excess of
              current market rates, or subleasing excess space to third parties;

        o     relocating branch offices which are not adequate, conducive or
              convenient for banking operations; and

        o     managing actual or potential litigation that existed with respect
              to acquired entities to minimize the overall costs of negotiation,
              settlement or litigation.

         The post-acquisition process also required the combining of separate
and distinct entities together to form a cohesive organization with common
objectives and focus. We invested significant resources to reorganize staff,
recruit personnel where needed, and establish the direction and focus necessary
for the combined entity to take advantage of the opportunities available to it.
This investment contributed to the increases in noninterest expense during the
five years ended December 31, 2000 and the six months ended June 30, 2001, and
resulted in the creation of new banking entities, which conveyed a more
consistent image and quality of service. The new banking entities provide a
broad array of banking products to their customers and compete effectively in
their marketplaces, even in the presence of other financial institutions with
much greater resources. While some of these modifications did not contribute to
reductions of noninterest expense, they contributed to the commercial and retail
business development efforts of the banks, and ultimately to their overall
profile to improve future profitability.



         In conjunction with our acquisition strategy, we were also building the
infrastructure necessary to accomplish our objectives for internal growth. This
process, which began in 1993, required significant increases in the resources
dedicated to commercial and retail business development, financial service
product line and delivery systems, branch development and training, advertising
and marketing programs and administrative and operational support. In addition,
during 1999, we began an internal restructuring process designed to better
position us for future growth and opportunities expected to become available as
consolidation and changes continue in the delivery of financial services. The
magnitude of this project was extensive and covered almost every area of our
organization. Although these efforts have primarily led to increased capital
expenditures and noninterest expenses in the short-term, we anticipate they will
lead to additional internal growth, more efficient operations and improved
profitability over the long term.

         In February 1997, our initial financing subsidiary, First Preferred
Capital Trust, issued $86.25 million of 9.25% trust preferred securities, and,
in October 2000, our second financing subsidiary, First Preferred Capital Trust
II, issued $57.5 million of 10.24% trust preferred securities. In addition, in
July 1998, FBA's financing subsidiary, First America Capital Trust, issued $46.0
million of 8.50% trust preferred securities. The trust preferred securities
issued by our financing subsidiaries are publicly held and included in the
Nasdaq National Market. The trust preferred securities issued by FBA's financing
subsidiary are publicly held and traded on the New York Stock Exchange. These
trust preferred securities have no voting rights except in certain limited
circumstances. We pay distributions on these trust preferred securities
quarterly in arrears on March 31, June 30, September 30 and December 31 of each
year.

Lending Activities

         Our enhanced business development resources assisted in the realignment
of certain acquired loan portfolios, which were skewed toward loan types that
reflected the abilities and experiences of the management of the acquired
entities. In order to achieve a more diversified portfolio, to address
asset-quality issues in our portfolios and to achieve a higher interest yield on
our loan portfolio, we reduced a substantial portion of the loans which were
acquired during this time through payments, refinancing with other financial
institutions, charge-offs, and, in two instances, sales of loans. As a result,
our portfolio of one-to-four family residential real estate loans, after
reaching a maximum of $1.20 billion at December 31, 1995, has decreased over the
past four years from $1.06 billion at December 31, 1996 to $726.5 million at
December 31, 2000, and $706.9 million at June 30, 2001. Similarly, our portfolio
of consumer and installment loans, net of unearned discount, decreased 66.7%
from $333.3 million at December 31, 1996 to $111.0 million at June 30, 2001. For
the six months ended June 30, 2001, the overall decline in our consumer and
installment portfolio also reflects the sale of our student loan and credit card
portfolios, the reduction in new consumer and installment loan volumes and the
repayment of principal on our existing consumer and installment loan portfolio,
all of which are consistent with our objectives of de-emphasizing consumer
lending and further expanding commercial lending.

         As these components of our loan portfolio decreased, we replaced them
with more diversified and higher yielding loans that were internally generated
by our business development function. With our acquisitions, we expanded our
business development function into the new market areas in which we were then
operating. Consequently, in spite of relatively large reductions in acquired
portfolios, our aggregate loan portfolio, net of unearned discount, increased
from $2.77 billion at December 31, 1996 to $3.00 billion, $3.58 billion, $4.00
billion and $4.75 billion at December 31, 1997, 1998, 1999 and 2000,
respectively, and to $4.86 billion at June 30, 2001.

         Our expanded level of commercial lending carries with it greater credit
risk which, although managed through loan policies and procedures, underwriting
and credit administration, must be recognized through adequate allowances for
loan losses. We associate the increased level of commercial lending activities
with the increase of $13.4 million in nonperforming loans to $53.2 million as of
December 31, 2000, compared to December 31, 1999. However, this increase
primarily results from a small number of credit relationships that were placed
on nonaccrual during the year ended December 31, 2000, reflecting problems that
are specific to these relationships. For the six months ended June 30, 2001, our
nonperforming loans increased $7.8 million to $61.0 million as of June 30, 2001,
compared to December 31, 2000. This increase, while partially attributable to
the overall risk in our loan portfolio, is reflective of cyclical trends
experienced within the banking industry as a result of economic slow down.


         In addition to restructuring our loan portfolio, we also have changed
the composition of our deposit base. The majority of our recent deposit
development programs have been directed toward increased transaction accounts,
such as demand and savings accounts, rather than time deposits, and have
emphasized attracting more than one account relationship with customers by
cross-selling to them through packaging various account types and offering
incentives to deposit customers on other deposit or non-deposit services. In
addition, commercial borrowers are encouraged to maintain their operating
deposit accounts with us. At December 31, 1996, total time deposits were $1.81
billion, or 55.9% of total deposits. Although time deposits have continued to
increase to $2.31 billion at December 31, 2000 and decreased slightly to $2.28
billion at June 30, 2001, they represented only 46.0% and 45.6% of total
deposits at December 31, 2000 and June 30, 2001, respectively.

         Despite the significant expenses we incurred in the amalgamation of the
acquired entities into our corporate culture and systems, and in the expansion
of our organizational capabilities, the earnings of the acquired entities and
the increased net interest income resulting from the transition in the
composition of our loan and deposit portfolios have contributed to improving net
income. For the years ended December 31, 2000 and 1999, net income was $56.1
million and $44.2 million, respectively, compared with $33.5 million, $33.0
million and $20.2 million in 1998, 1997 and 1996, respectively. For the six
months ended June 30, 2001, net income was $20.3 million, compared to $29.3
million for the comparable period in 2000. The primary factors that led to the
decline in earnings for the six months ended June 30, 2001 were declines in net
interest margin and higher operating expenses, including nonrecurring charges
associated with the establishment of a specific reserve relating to a contingent
liability and the settlement of certain litigation. While net income declined
for the six months ended June 30, 2001, net interest income continued to
increase primarily as a result of increased earning assets generated through
internal loan growth along with our acquisitions completed during 2000. Although
we anticipate certain short-term adverse effects on our operating results
associated with acquisitions, we believe the long-term benefits of our
acquisition program will exceed the short-term issues encountered with some
acquisitions. As such, in addition to concentrating on internal growth through
continued efforts to further develop our corporate infrastructure and product
and service offerings, we expect to continue to identify and pursue
opportunities for growth through acquisitions.

Acquisitions

         To enhance our banking franchise, we emphasize acquiring other
financial institutions as a means of accelerating our growth, in order to
significantly expand our presence in a given market, to increase the extent of
our market area or to enter new or noncontiguous market areas. After we
consummate an acquisition, we expect to enhance the franchise of the acquired
entity by supplementing the marketing and business development efforts to
broaden the customer bases, strengthening particular segments of the business or
filling voids in the overall market coverage. We have primarily utilized cash,
borrowings, FBA's voting stock and the issuance of additional trust preferred
securities to meet our growth objectives under our acquisition program.

         During the three years ended December 31, 2000, we completed nine
acquisitions of banks and two branch office purchases. As demonstrated below,
our acquisitions during the three years ended December 31, 2000 have primarily
served to increase our presence in markets that we originally entered during
1995. Additionally, we currently have four pending acquisitions that will be
accounted for under the purchase method of accounting. Our two pending
acquisitions in California and two pending acquisitions in Illinois will further
augment our existing markets. These transactions are summarized as follows:







                                                                                                                 Number
                                                                     Loans, Net of                                of
                                                            Total      Unearned    Investment                    Banking
             Entity                   Closing Date       Assets (1)  Discount (1)  Securities (1)  Deposits (1) Locations
             ------                   ------- ----       ----------  ------------  --------------  ------------ ---------
                                                                   (dollars expressed in thousands)

Pending Acquisitions
--------------------

   Charter Pacific Bank
                                                                                                 
   Agoura Hills, California                --          $   107,600        71,400       10,700         94,000       2

   BYL Bancorp
   Orange, California                      --              278,200       151,200       12,300        246,100       7

   Union Financial Group, Ltd.
   Swansea, Illinois                       --              361,000       270,000       62,300        300,800       9

   Plains Financial Corporation
   Des Plaines, Illinois                   --              255,400       149,700       72,700        220,300       4
                                                       -----------      --------     --------       --------    ----
                                                       $ 1,002,200       642,300      158,000        861,200      22
                                                       ===========      ========     ========       ========    ====

2000
----

   The San Francisco Company
   San Francisco, California        December 31, 2000     $183,800       115,700       38,300        137,700       1

   Millennium Bank
   San Francisco, California        December 29, 2000      117,000        81,700       21,100        104,200       2

   Commercial Bank of San Francisco
   San Francisco, California        October 31, 2000       155,600        97,700       45,500        109,400       1

   Bank of Ventura
   Ventura, California               August 31, 2000        63,800        39,400       15,500         57,300       1

   First Capital Group, Inc.
   Albuquerque, New Mexico          February 29, 2000       64,600        64,600           --             --       1

   Lippo Bank
   San Francisco, California        February 29, 2000       85,300        40,900       37,400         76,400       3
                                                          --------      --------     --------       --------    ----
                                                          $670,100       440,000      157,800        485,000       9
                                                          ========      ========     ========       ========    ====

1999
----

   Brentwood Bank of California
   Malibu, California branch office September 17, 1999    $ 23,600         6,300           --         17,300       1

   Century Bank
   Beverly Hills, California         August 31, 1999       156,000        94,800       26,100        132,000       6

   Redwood Bancorp
   San Francisco, California          March 4, 1999        183,900       134,400       34,400        162,900       4
                                                          --------      --------     --------       --------    ----
                                                          $363,500       235,500       60,500        312,200      11
                                                          ========      ========     ========       ========    ====

1998
----

   Republic Bank
   Torrance, California            September 15, 1998     $124,100        97,900        7,500        117,200       3

   Bank of America
   Solvang, California
   branch office                     March 19, 1998         15,500            --           --         15,500       1

   Pacific Bay Bank
   San Pablo, California            February 2, 1998        38,300        29,700          232         35,200       1
                                                          --------      --------      -------       --------    ----
                                                          $177,900       127,600        7,732        167,900       5
                                                          ========      ========      =======       ========    ====






-------------------------
(1)  For pending acquisitions, these figures are as of June 30, 2001. For closed
     acquisitions, these figures are as of the respective closing date.

         We funded these acquisitions from available cash, proceeds from the
sales and maturities of available-for-sale investment securities, borrowings
under our $120.0 million revolving credit line with a group of unaffiliated
banks and the proceeds of the issuance of trust preferred securities.

         Pending Acquisitions

         On May 23, 2001, FBA and Charter Pacific Bank, or Charter Pacific,
executed a definitive agreement providing for the acquisition of Charter Pacific
by FBA. Under the terms of the agreement, as amended, the shareholders of
Charter Pacific will receive $3.70 per share in cash, or a total of
approximately $19.3 million. Charter Pacific is headquartered in Agoura Hills,
California, and has one other branch office in Beverly Hills, California. At
June 30, 2001, Charter Pacific had $107.6 million in total assets, $71.4 million
in loans, net of unearned discount, $10.7 million in investment securities and
$94.0 million in deposits. We expect this transaction, which is subject to
regulatory approvals and the approval of Charter Pacific's shareholders, will be
completed during the fourth quarter of 2001.

         On June 22, 2001, FBA and BYL Bancorp, or BYL, executed a definitive
agreement providing for the acquisition of BYL and its wholly owned banking
subsidiary, BYL Bank Group, by FBA. Under the terms of the agreement, the
shareholders of BYL will receive $18.50 per share in cash, or a total of
approximately $52.0 million. BYL is headquartered in Orange, California, and has
six branches located in Orange and Riverside counties. At June 30, 2001, BYL had
$278.2 million in total assets, $151.2 million in loans, net of unearned
discount, $12.3 million in investment securities and $246.1 million in deposits.
We expect this transaction, which is subject to regulatory approvals, will be
completed during the fourth quarter of 2001.

         On July 20, 2001, we executed a definitive agreement with Union
Financial Group, Ltd., or UFG, providing for the acquisition of UFG for a total
purchase price of approximately $26.8 million. Under the terms of the agreement,
the common shareholders of UFG will receive $11.00 per share in cash, or a total
of approximately $18.0 million, subject to a $1.60 per common share escrow to
cover certain contingent liabilities. The shareholders of Series D preferred
stock will receive the stated value of $100,000 per share. UFG is headquartered
in Swansea, Illinois, and operates nine banking offices located in St. Clair,
Madison, Jersey and Macoupin counties. At June 30, 2001, UFG had $361.0 million
in total assets, $270.0 million in loans, net of unearned discount, $62.3
million in investment securities and $300.8 million in deposits. We expect this
transaction, which is subject to regulatory approvals, will be completed during
the fourth quarter of 2001.

         On August 2, 2001, we executed a definitive agreement with Plains
Financial Corporation, or PFC, providing for the acquisition of PFC. Under the
terms of the agreement, the shareholders of PFC will receive $293.07 per share
in cash, or a total of approximately $36.5 million. PFC is headquartered in Des
Plaines, Illinois, and has a total of three banking offices in Des Plaines, and
one banking office in Elk Grove, Illinois. At June 30, 2001, PFC had $255.4
million in total assets, $149.7 million in loans, net of unearned discount,
$72.7 million in investment securities and $220.3 million in deposits. We expect
this transaction, which is subject to regulatory approvals, will be completed
during the first quarter of 2002.






Financial Condition and Average Balances

         Our average total assets were $5.85 billion for the six months ended
June 30, 2001, compared to $5.04 billion for the six months ended June 30, 2000.
Our total assets were $5.90 billion and $5.88 billion at June 30, 2001 and
December 31, 2000, respectively. The increase in total assets at June 30, 2001
is primarily attributable to internal loan growth, bank premises and equipment,
net of depreciation and amortization, and derivative instruments partially
offset by an anticipated level of account attrition associated with our
acquisitions of Commercial Bank of San Francisco, Millennium Bank and Bank of
San Francisco, which were completed during the fourth quarter of 2000. Loans,
net of unearned discount, increased by $109.7 million, which is further
discussed under "--Loans and Allowance for Loan Losses." Offsetting the
increases in these asset categories was a decrease in investment securities of
$178.5 million to $385.0 million at June 30, 2001 from $563.5 million at
December 31, 2000. We attribute the decrease in investment securities primarily
to the liquidation of certain investment securities held by FBA and a higher
than normal level of investment security calls experienced during the six months
ended June 30, 2001, resulting from the general decline in interest rates. The
funds generated from the reduction of investment securities were utilized to
fund loan growth, with the remaining funds being temporarily invested in cash
and cash equivalents, resulting in an increase of $106.3 million in federal
funds sold to $133.1 million at June 30, 2001 from $26.8 million at December 31,
2000. The increase in assets is also due to derivative instruments of $27.4
million at June 30, 2001, resulting solely from the implementation of Statement
of Financial Accounting Standards, or SFAS, No. 133, Accounting for Derivative
Instruments and Hedging Activities, as amended by SFAS No. 137 - Accounting for
Derivative Instruments and Hedging Activities - Deferral of the Effective Date
of FASB Statement No. 133, an Amendment of FASB Statement No. 133, and SFAS No.
138 - Accounting for Derivative Instruments and Hedging Activities, an Amendment
of FASB Statement No. 133. In addition, bank premises and equipment, net of
depreciation and amortization, increased $11.0 million to $125.8 million at June
30, 2001 from $114.8 million at December 31, 2000. We primarily attribute this
increase to our recent acquisitions as well as the purchase and remodeling of a
new operations center and corporate administrative building. Total deposits
decreased by $20.0 million to $4.99 billion at June 30, 2001 from $5.01 billion
at December 31, 2000, which reflects an anticipated level of account attrition
associated with our acquisitions in the fourth quarter of 2000. Short-term
borrowings increased by $60.6 million to $201.2 million at June 30, 2001 from
$140.6 million at December 31, 2000. This increase reflects a slight increase in
securities sold under agreements to repurchase and a $50.0 million Federal Home
Loan Bank advance drawn as an additional source of funds principally for the
substantial increase in loans held for sale as the general reductions in
interest rates led to substantial refinancing of single family mortgage loans.
Our note payable decreased by $48.5 million to $34.5 million at June 30, 2001
from $83.0 million at December 31, 2000, and was primarily funded with dividends
from our subsidiaries. In addition, the merger of our former subsidiary, First
Bank & Trust, with Bank of San Francisco, effective March 29, 2001, allowed us
to further reduce our note payable through a capital reduction of $23.0 million.
In conjunction with this merger, Bank of San Francisco was renamed First Bank &
Trust. In addition, accrued expenses and other liabilities decreased by $28.6
million to $26.3 million at June 30, 2001 from $54.9 million at December 31,
2000. We attribute the majority of this decrease to our quarterly tax payments
and the timing of certain other routine payments.

         Our average total assets were $5.15 billion for the year ended December
31, 2000, compared to $4.66 billion and $4.29 billion for the years ended
December 31, 1999 and 1998, respectively. We attribute the increase of $491.5
million in total average assets for 2000 primarily to our acquisitions completed
during 2000, which provided total assets of $670.1 million, and internal loan
growth resulting from the continued expansion and development of our business
development staff. The acquisitions of Millennium Bank and The San Francisco
Company were completed on December 29, 2000 and December 31, 2000, respectively,
and therefore did not have a significant impact on our average total assets for
the year ended December 31, 2000. These acquisitions alone provided $300.8
million, or 61.2%, of the assets we acquired in 2000. Similarly, we attribute
the increase of $377.6 million in total average assets for 1999 primarily to:

        o     our  acquisitions  of Redwood  Bancorp and Century  Bank,  which
              provided  total assets of $183.9 million and $156.0 million,
              respectively;

        o     our  purchase  of the deposit  accounts  of the Malibu, California
              banking  location  of  Brentwood  Bank of  California;

        o     internal loan growth; and

        o     the issuance of trust preferred securities in July 1998 by FBA's
              financing subsidiary.


         The increase in assets for 2000 was primarily funded by an increase in
total average deposits of $412.0 million to $4.48 billion for the year ended
December 31, 2000, a decrease in average investment securities of $22.5 million
to $431.9 million for the year ended December 31, 2000, and an increase of $18.7
million in average short-term borrowings to $106.1 million for the year ended
December 31, 2000. We utilized the majority of the funds generated from our
deposit growth to fund a portion of our loan growth, and the remaining funds
were temporarily invested in federal funds sold, resulting in an increase in
average federal funds sold of $15.0 million to $64.5 million for the year ended
December 31, 2000. Similarly, we funded the increase in assets for 1999 by an
increase in total average deposits of $283.3 million to $4.06 billion for the
year ended December 31, 1999, an increase in average short-term borrowings of
$26.2 million and a decrease in average investment securities of $221.3 million
during 1999.

         Loans, net of unearned discount, averaged $4.84 billion and $4.18
billion for the six months ended June 30, 2001 and 2000, respectively. The
increase in loans is primarily attributable to an increase of $120.7 million in
our loans held for sale portfolio to $189.8 million at June 30, 2001 from $69.1
million at December 31, 2000. We primarily attribute this increase to be the
result of a significantly higher volume of residential mortgage loans
originated, including both new fundings as well as refinancings, as a result of
declining interest rates experienced during the first six months of 2001. This
increase was partially offset by a decline in our consumer and installment
portfolio, net of unearned discount, to $111.0 million at June 30, 2001 from
$174.3 million at December 31, 2000. This decrease reflects the sale of our
student loan and credit card portfolios, reductions in new loan volumes and the
repayment of principal on our existing portfolio, and is also consistent with
our objectives of de-emphasizing consumer lending and expanding commercial
lending. In addition, the overall increase in loans, net of unearned discount,
was further offset by anticipated attrition in the loan portfolios associated
with our acquisitions completed during the fourth quarter of 2000.

         Loans, net of unearned discount, averaged $4.29 billion, $3.81 billion
and $3.25 billion for the years ended December 31, 2000, 1999 and 1998,
respectively. The acquisitions we completed during 2000 and 1999 provided loans,
net of unearned discount, of $440.0 million and $235.5 million, respectively. In
addition to the growth provided by these acquisitions, for 2000, $360.4 million
of net loan growth was provided by corporate banking business development,
consisting of increases of $192.9 million of commercial, financial and
agricultural loans and $175.9 million of commercial real estate loans, offset by
a decrease of $8.4 million of real estate construction and land development
loans. These overall increases were partially offset by continuing reductions in
consumer and installment loans, net of unearned discount, consisting primarily
of indirect automobile loans, which decreased $64.6 million to $174.3 million at
December 31, 2000. While residential real estate loans have continued to decline
throughout the past three years, these loans increased slightly in 2000 by $20.1
million, primarily as a result of significant volume experienced during the
fourth quarter associated with refinancing activity. These changes result from
the focus we have placed on our business development efforts and the portfolio
repositioning which we began in 1995. This repositioning provided for
substantially all of our residential mortgage loan production to be sold in the
secondary mortgage market and the origination of indirect automobile loans to be
substantially reduced.

         Investment securities averaged $428.8 million and $440.4 million for
the six months ended June 30, 2001 and 2000, respectively. Investment securities
averaged $431.9 million, $454.4 million and $675.7 million for the years ended
December 31, 2000, 1999 and 1998, respectively, reflecting decreases of $22.5
million and $221.3 million for the years ended December 31, 2000 and 1999,
respectively. We attribute these decreases primarily to the liquidation of
certain acquired investment securities, to a higher than normal level of calls
experienced during the first six months of 2001 resulting from the general
decline in interest rates and to sales of investment securities available for
sale necessary to provide an additional source of funds for our loan growth. The
investment securities that we obtained in conjunction with our acquisitions
during 1999 and 2000 and that we retained in our portfolio partially offset the
decreases.


         We use deposits as our primary funding source and acquire them from a
broad base of local markets, including both individual and corporate customers.
Deposits averaged $4.96 billion and $4.38 billion for the six months ended June
30, 2001 and 2000, respectively, and $4.48 billion, $4.06 billion and $3.78
billion for the years ended December 31, 2000, 1999 and 1998, respectively. We
credit the increases primarily to our acquisitions completed during the
respective periods and the expansion of our deposit product and service
offerings available to our customer base. The overall increase was partially
offset by the divestiture of certain branches in 1999 and 2000, which resulted
in a reduction in First Bank's deposit base of approximately $54.8 million and
$8.8 million, respectively.

         During July 1998, FBA's financing subsidiary issued $46.0 million of
8.50% trust preferred securities. Proceeds from this offering, net of
underwriting fees and offering expenses, were approximately $44.0 million and
were used to reduce borrowings, to support possible repurchases of our common
stock from time to time and for general corporate purposes. We temporarily
invested the remaining proceeds in interest-bearing deposits and subsequently
used them to fund our acquisition of Redwood Bancorp completed in March 1999. In
addition, during October 2000, our second financing subsidiary issued $57.5
million of 10.24% trust preferred securities. Proceeds from this offering, net
of underwriting fees and offering expenses, were approximately $55.1 million and
were used to reduce borrowings and subsequently to partially fund our
acquisitions of Commercial Bank of San Francisco in October 2000 and Millenium
Bank in December 2000.

         Stockholders' equity averaged $378.9 million and $305.9 million for the
six months ended June 30, 2001 and 2000, respectively, and $321.9 million,
$279.8 million and $245.6 million for the years ended December 31, 2000, 1999
and 1998, respectively.

         The increase in stockholders' equity for the six months ended June 30,
2001 is primarily attributable to net income of $20.3 million and an increase in
accumulated other comprehensive income of $23.3 million. The increase in
accumulated other comprehensive income reflects an increase of $13.8 million
associated with our derivative financial instruments as accounted for under SFAS
133, as amended, and an increase of $9.5 million resulting from the change in
unrealized gains and losses on available-for-sale investment securities. We
associate the increase in stockholders' equity for 2000 primarily to net income
of $56.1 million and a $3.7 million increase in accumulated other comprehensive
income, resulting from the change in unrealized gains and losses on
available-for-sale investment securities. The increase was partially offset by
FBA's stock repurchases during 2000 and dividends paid on our Class A and Class
B preferred stock. We associate the increase for 1999 primarily to net income of
$44.2 million and a reduction of the deferred tax asset valuation reserve of
$811,000 relating to the utilization of tax net operating losses incurred by
certain subsidiary banks prior to completing quasi-reorganizations. The increase
was partially offset by a $9.4 million reduction in other comprehensive income,
resulting from the change in unrealized gains and losses on available-for-sale
investment securities, FBA's stock repurchases during 1999 and dividends paid on
our Class A and Class B preferred stock.




         The following table sets forth, on a tax-equivalent basis, certain
information relating to our average balance sheets, and reflects the average
yield earned on interest-earning assets, the average cost of interest-bearing
liabilities and the resulting net interest income for the six months ended June
30, 2001 and 2000:



                                                                    Six Months Ended June 30,
                                               ------------------------------------------------------------------------
                                                             2001                                 2000
                                               ----------------------------------   -----------------------------------
                                                             Interest                            Interest
                                               Average        Income/     Yield/    Average       Income/         Yield/
                                               Balance        Expense      Rate     Balance      Expense           Rate
                                               -------        -------      ----     -------      -------           ----
                                                                         (dollars expressed in thousands)

             ASSETS
             ------

Interest-earning assets:
   Loans (1)(2)(3):
                                                                                                  
      Taxable...............................  $4,832,114      212,635       8.87%  $4,171,402      185,527          8.94%
      Tax-exempt (4)........................       8,074          434      10.84        9,374          460          9.87
   Investment securities:
      Taxable...............................     410,287       14,354       7.06      421,437       13,537          6.46
      Tax-exempt (4)........................      18,530          718       7.81       18,968          742          7.87
   Federal funds sold and other.............      57,511        1,655       5.80       70,222        2,033          5.82
                                              ----------     --------              ----------     --------
        Total interest-earning assets.......   5,326,516      229,796       8.70    4,691,403      202,299          8.67
                                                             --------                             --------
Nonearning assets...........................     524,469                              348,529
                                              ----------                           ----------
        Total assets........................  $5,850,985                           $5,039,932
                                              ==========                           ==========

         LIABILITIES AND
      STOCKHOLDERS' EQUITY
      --------------------

Interest-bearing liabilities:
   Interest-bearing deposits:
     Interest-bearing demand
       deposits.............................  $  466,634        3,480       1.50%  $  422,512        2,885          1.37%
     Savings deposits.......................   1,452,496       27,525       3.82    1,241,385       24,070          3.90
     Time deposits (3)......................   2,322,546       68,472       5.95    2,117,271       56,077          5.33
                                              ----------     --------              ----------     --------
        Total interest-bearing deposits.....   4,241,676       99,477       4.73    3,781,168       83,032          4.42
   Short-term borrowings....................     166,720        3,662       4.43       96,109        2,515          5.26
   Notes payable and other..................      52,753        1,773       6.78       66,869        2,511          7.55
                                              ----------     --------              ----------     --------
        Total interest-bearing liabilities..   4,461,149      104,912       4.74    3,944,146       88,058          4.49
                                                             --------                             --------
Noninterest-bearing liabilities:
   Demand deposits..........................     714,891                              602,459
   Other liabilities........................     296,085                              187,437
                                              ----------                           ----------
        Total liabilities...................   5,472,125                            4,734,042
Stockholders' equity........................     378,860                              305,890
                                              ----------                           ----------
        Total liabilities and
          stockholders' equity..............  $5,850,985                           $5,039,932
                                              ==========                           ==========
Net interest income.........................                  124,884                              114,241
                                                             ========                             ========
Interest rate spread........................                                3.96                                    4.18
Net interest margin.........................                                4.73%                                   4.90%
                                                                            ====                                    ====
--------------------
(1)  For purposes of these computations, nonaccrual loans are included in the average loan amounts.
(2)  Interest income on loans includes loan fees.
(3)  Interest income/expense includes the effects of interest rate exchange agreements.
(4)  Information is presented on a tax-equivalent  basis assuming a tax rate of 35%. The  tax-equivalent  adjustments were
     approximately $403,000 and $421,000 for the six months ended June 30, 2001
     and 2000, respectively.






         The following table sets forth, on a tax-equivalent basis, certain
information relating to our average balance sheet, and reflects the average
yield earned on interest-earning assets, the average cost of interest-bearing
liabilities and the resulting net interest income for the periods indicated.



                                                                   Years Ended December 31,
                                                     2000                          1999                       1998
                                        -----------------------------    ------------------------    ----------------------
                                                   Interest                        Interest                    Interest
                                         Average    Income/  Yield/      Average    Income/ Yield/    Average   Income/Yield/
                                         Balance    Expense   Rate       Balance    Expense  Rate     Balance   Expense Rate
                                         -------    -------   ----       -------    -------  ----     -------   ------------
                                                             (dollars expressed in thousands)
                   ASSETS
                   ------

Interest-earning assets:
    Loans: (1) (2) (3)
                                                                                            
       Taxable........................ $4,281,290   389,687    9.10%   $3,805,351  322,703   8.48% $3,243,183  283,661  8.75%
       Tax-exempt (4).................      9,668       992   10.26         7,157      775  10.83       7,536      794 10.54
    Investment securities:
       Taxable........................    412,932    27,331    6.62       435,189   26,206   6.02     657,385   39,898  6.07
       Tax-exempt (4).................     18,996     1,478    7.78        19,247    1,442   7.49      18,318    1,515  8.27
    Federal funds sold and other......     67,498     4,202    6.23        51,342    2,732   5.32      49,362    2,800  5.67
                                       ----------   -------            ----------  -------         ----------  -------
        Total interest-earning
           assets.....................  4,790,384   423,690    8.84     4,318,286  353,858   8.19   3,975,784  328,668  8.27
                                                    -------                        -------                     -------
Nonearning assets.....................    364,333                         344,942                     309,811
                                       ----------                      ----------                  ----------
         Total assets................. $5,154,717                      $4,663,228                  $4,285,595
                                       ==========                      ==========                  ==========

               LIABILITIES AND
            STOCKHOLDERS' EQUITY
            --------------------

Interest-bearing liabilities:
    Interest-bearing deposits:
       Interest-bearing
         demand deposits.............. $  421,986     5,909    1.40%   $  391,892    5,098   1.30% $   357,46   35,135   1.44%
       Savings deposits...............  1,279,378    51,656    4.04     1,220,425   44,101   3.61   1,076,524   42,591   3.96
       Time deposits (3)..............  2,139,305   120,257    5.62     1,899,218  101,653   5.35   1,882,329  108,019   5.74
                                       ----------   -------            ----------  -------         ----------  -------
         Total interest-bearing
           deposits...................  3,840,669   177,822    4.63     3,511,535  150,852   4.30   3,316,316  155,745   4.70
    Short-term borrowings.............    106,123     5,881    5.54        87,374    4,220   4.83      61,178    2,959   4.84
    Notes payable and other...........     51,897     3,976    7.66        56,376    3,629   6.44      50,718    3,475   6.85
                                        ---------   -------            ----------  -------         ----------  -------
         Total interest-bearing
           liabilities................  3,998,689   187,679    4.69     3,655,285  158,701   4.34   3,428,212  162,179   4.73
                                                    -------                        -------                     -------
Noninterest-bearing liabilities:
    Demand deposits...................    634,886                         552,029                     463,939
    Other liabilities.................    199,215                         176,102                     147,849
                                       ----------                       ---------                  ----------
         Total liabilities............  4,832,790                       4,383,416                   4,040,000
Stockholders' equity..................    321,927                         279,812                     245,595
                                       ----------                      ----------                  ----------
         Total liabilities and
          stockholders' equity........ $5,154,717                      $4,663,228                  $4,285,595
                                       ==========                      ==========                  ==========
Net interest income...................              236,011                        195,157                     166,489
                                                    =======                        =======                     =======
Interest rate spread..................                         4.15                          3.85                        3.54
Net interest margin...................                         4.93%                         4.52%                       4.19%
                                                              =====                         =====                       =====
     ------------------------
(1)   For purposes of these computations, nonaccrual loans are included in the average loan amounts.
(2)   Interest income on loans includes loan fees.
(3)   Interest income/expense includes the effects of interest rate exchange agreements.
(4)   Information is presented on a tax-equivalent  basis assuming a tax rate of 35%. The  tax-equivalent  adjustments were
      approximately $864,000, $776,000 and $808,000 for the years ended December 31, 2000, 1999 and 1998, respectively.








         The following table indicates, on a tax-equivalent basis, the changes
in interest income and interest expense which are attributable to changes in
average volume and changes in average rates, in comparison with the preceding
year. The change in interest due to the combined rate/volume variance has been
allocated to rate and volume changes in proportion to the dollar amounts of the
change in each.



                                                         Increase (Decrease) Attributable to Change in:
                                               ----------------------------------------------------------------------
                                               Six Months Ended                Year Ended              Year Ended
                                                 June 30, 2001              December 31, 2000       December 31, 1999
                                                  Compared to                  Compared to             Compared to
                                               Six Months Ended                Year Ended              Year Ended
                                                 June 30, 2000              December 31, 1999       December 31, 1998
                                             -------------------------  ----------------------  -----------------------
                                                                 Net                     Net
                                              Volume    Rate   Change   Volume   Rate  Change    Volume   Rate   Change
                                              ------    ----   ------   ------   ----  ------    ------   ----   ------
                                                                  (dollars expressed in thousands)

Interest earned on:
    Loans: (1) (2) (3)
                                                                                      
       Taxable...........................    $31,396   (4,288)  27,108  42,273  24,711  66,984   48,009  (8,967) 39,042
       Tax-exempt (4)....................       (122)      96      (26)    260     (43)    217      (41)     22     (19)
    Investment securities:
       Taxable...........................       (940)   1,757      817  (1,389)  2,514   1,125  (13,366)   (326)(13,692)
       Tax-exempt (4)....................        (20)      (4)     (24)    (19)     55      36       74    (147)    (73)
    Federal funds sold...................       (338)    (373)    (711)    881     506   1,387      161    (174)    (13)
    Other................................         14      319      333      75       8      83      (59)      4     (55)
                                             -------   ------   ------  ------  ------  ------   ------  ------  ------

           Total interest income.........     29,990   (2,493)  27,497  42,081  27,751  69,832   34,778  (9,588) 25,190
                                             -------   ------   ------  ------  ------  ------   ------  ------  ------
Interest paid on:
    Interest-bearing demand deposits.....        312      283      595     405     406     811      480    (517)    (37)
    Savings deposits.....................      4,856   (1,401)   3,455   2,180   5,375   7,555    5,445  (3,935)  1,510
    Time deposits (3) ...................      5,635    6,760   12,395  13,296   5,308  18,604      970  (7,336) (6,366)
    Short-term borrowings................      2,258   (1,111)   1,147     986     675   1,661    1,267      (6)  1,261
    Notes payable and other..............       (498)    (240)    (738)   (304)    651     347      371    (217)    154
                                             -------   ------   ------  ------  ------  ------   ------  ------  ------
           Total interest expense........     12,563    4,291   16,854  16,563  12,415  28,978    8,533 (12,011) (3,478)
                                             -------   ------   ------  ------  ------  ------   ------ -------  ------
           Net interest income...........    $17,427   (6,784)  10,643  25,518  15,336  40,854   26,245   2,423  28,668
                                             =======   ======   ======  ======  ======  ======   ====== =======  ======

     ------------------------
(1)  For purposes of these computations, nonaccrual loans are included in the average loan amounts.
(2)  Interest income on loans includes loan fees.
(3)  Interest income/expense includes the effect of interest rate exchange agreements.
(4)  Information is presented on a tax-equivalent basis assuming a tax rate of 35%.


Net Interest Income

         The primary source of our income is net interest income, which is the
difference between the interest earned on our interest-earning assets and the
interest paid on our interest-bearing liabilities. Net interest income
(expressed on a tax-equivalent basis) increased to $124.9 million, or 4.73% of
average interest-earning assets, for the six months ended June 30, 2001, from
$114.2 million, or 4.90% of average interest-earning assets, for the comparable
period in 2000. We credit the increased net interest income primarily to the net
interest-earning assets provided by our aforementioned acquisitions completed
during 2000, internal loan growth, and earnings on our interest rate swap
agreements that we entered into in conjunction with our risk management program.
The overall increase in net interest income was partially offset by reductions
in the prime lending rate that occurred during the first six months of 2001. Net
interest income (expressed on a tax-equivalent basis) increased to $236.0
million, or 4.93% of average interest-earning assets, for the year ended
December 31, 2000, from $195.2 million, or 4.52% of interest-earning assets, and
$166.5 million, or 4.19% of interest-earning assets, for the years ended
December 31, 1999 and 1998, respectively. We credit the increased net interest
income for 2000 primarily to the net interest-earning assets provided by our
acquisitions, internal loan growth and increases in the prime lending rate which
resulted in increased yields on interest-earning assets. During 2000, the cost
of interest-bearing liabilities increased with prevailing interest rates.
However, since this increase was less dramatic than the increase in earnings on
interest-earning assets, it contributed to an improvement in net interest
margins.


         Average loans, net of unearned discount, increased by $660.0 million to
$4.84 billion for the six months ended June 30, 2001, from $4.18 billion for the
comparable period in 2000. The yield on our loan portfolio decreased to 8.88%
for the six months ended June 30, 2001, in comparison to 8.95% for the
comparable period in 2000. The increase in the cost of deposits, in conjunction
with the decline in the yield on our loan portfolio, was the major contributor
to the decline in our net interest rate margin of 17 basis points for the six
months ended June 30, 2001, from the comparable period in 2000. We attribute the
decline in yields and our net interest margin primarily to the continued
decreases in the prime lending rate. During the period from December 31, 2000
through June 30, 2001, the Federal Reserve Board decreased the discount rate
several times, resulting in six decreases in the prime rate of interest from
9.50% to 6.75%. This is reflected not only in the rate of interest earned on
loans that are indexed to the prime rate, but also in other assets and
liabilities which either have variable or adjustable rates, or which matured or
repriced during this period. The reduced level of interest income earned on our
loan portfolio as a result of declining interest rates was partially mitigated
by the earnings associated with our interest rate swap agreements. These
agreements provided income of $5.7 million for the six months ended June 30,
2001, in comparison to expense of $1.7 million incurred for the comparable
period in 2000.

         Average total loans, net of unearned discount, increased by $480.0
million to $4.29 billion for the year ended December 31, 2000, from $3.81
billion and $3.25 billion for the years ended December 31, 1999 and 1998,
respectively. During the period from June 30, 1999 through December 31, 2000,
the Federal Reserve Board increased the discount rate several times, resulting
in six increases in the prime rate of interest from 7.75% to 9.50%. As a result,
the yield on our loan portfolio increased to 9.10% for the year ended December
31, 2000, from 8.48% for the year ended December 31, 1999, principally as the
result of an increase in prevailing interest rates. However, the improved yield
on our loan portfolio was partially offset by the expense associated with our
interest rate swap agreements that we entered into in conjunction with our risk
management program. Although our net interest margin improved over the three
years ended December 31, 2000, the yield on our loan portfolio declined to 8.48%
for the year ended December 31, 1999, in comparison to 8.75% for the year ended
December 31, 1998. This reduction primarily resulted from the overall decline in
prevailing interest rates that occurred during the fourth quarter of 1998. In
addition, increased competition within our market areas led to reduced lending
rates. The effect of the reduced yield on our loan portfolio was partially
mitigated in 1999 by the earnings impact of our interest rate swap agreements as
well as:

        o    the  reduction of First  Bank's  deposit  base associated with the
             divested branches, which was primarily concentrated in certificates
             of deposit; and

        o    a decrease in the cost of  interest-bearing  liabilities  to 4.34%
             from 4.73% for the years ended  December 31, 1999 and 1998,
             respectively.

         The aggregate weighted average rate paid on our deposit portfolio
increased to 4.73% for the six months ended June 30, 2001, compared to 4.42% for
the comparable period in 2000. The overall increase reflects increased rates
paid to attract and retain deposits as a result of generally increasing interest
rates during the first six months of 2000 compared to generally decreasing
interest rates during the first six months of 2001, and the high level of
competition within our market areas. For the years ended December 31, 2000, 1999
and 1998, the aggregate weighted average rate paid on our interest-bearing
deposit portfolio was 4.63%, 4.30% and 4.70%, respectively. The increase for
2000 reflects increased rates that we paid to provide a funding source for
continued loan growth, whereas the decrease for 1999 primarily reflects our
ongoing realignment of the deposit portfolio and the reduction of the deposit
base of First Bank. The reduced rates paid on our deposit portfolio in 1999 were
partially offset by increased expense associated with our interest rate swap
agreements. As further discussed under "--Interest Rate Risk Management," for
1999 and 1998, the increased expense associated with our derivative financial
instruments resulted from the liquidation of a portion of the underlying
interest-bearing liabilities. This reduction in interest-bearing liabilities,
primarily associated with our branch divestitures, resulted in the recognition
of a portion of the related deferred losses on our previously terminated
interest rate swap agreements.


         The aggregate weighted average rate paid on our note payable decreased
to 6.78% for the six months ended June 30, 2001, compared to 7.55% for the
comparable period in 2000, and increased to 7.66% for the year ended December
31, 2000, from 6.44% and 6.85% for the years ended December 31, 1999 and 1998,
respectively, reflecting changing market interest rates during these periods.
Amounts outstanding under our $120.0 million revolving line of credit with a
group of unaffiliated banks bear interest at the lead bank's corporate base rate
or, at our option, at the Eurodollar rate plus a margin determined by the
outstanding balance and our profitability. Thus, the revolving credit line
represents a relatively high-cost funding source, although it has been mitigated
by the continued reductions in the prime lending rate during the first six
months of 2001, so that increased advances under the revolving credit line have
the effect of increasing our weighted average rate of non-deposit liabilities.
During 2000, we utilized the note payable to fund our acquisitions of Millennium
Bank and Bank of San Francisco, thus resulting in a higher level of borrowings
occurring during the fourth quarter of 2000.

Interest Rate Risk Management

         For financial institutions, the maintenance of a satisfactory level of
net interest income is a primary factor in achieving acceptable income levels.
However, the maturity and repricing characteristics of the institution's loan
and investment portfolios, relative to those within its deposit structure, may
differ significantly. The nature of the loan and deposit markets within which a
financial institution operates, and its objectives for business development
within those markets at any point in time influence these characteristics. In
addition, the ability of borrowers to repay loans and depositors to withdraw
funds prior to stated maturity dates introduces divergent option characteristics
which operate primarily as interest rates change. These factors cause various
elements of the institution's balance sheet to react in different manners and at
different times relative to changes in interest rates, thereby leading to
increases or decreases in net interest income over time. Depending upon the
direction and velocity of interest rate movements and their effect on the
specific components of the institution's balance sheet, the effects on net
interest income can be substantial. Consequently, managing a financial
institution requires establishing effective control of the exposure of the
institution to changes in interest rates.

         We manage our interest rate risk by:

        o    maintaining an Asset Liability Committee, or ALCO, responsible
             to our Board of Directors, to review the overall interest rate
             risk management activity and approve actions taken to reduce risk;


        o    maintaining an effective simulation model to determine our exposure
             to changes in interest rates;

        o    coordinating  the lending,  investing and  deposit-generating
             functions to control the  assumption of interest  rate risk; and

        o    employing various financial instruments, including
             derivatives, to offset inherent interest rate risk when it
             becomes excessive. The objective of these procedures is to
             limit the adverse impact that changes in interest rates may
             have on our net interest income.

         The ALCO has overall responsibility for the effective management of
interest rate risk and the approval of policy guidelines. The ALCO includes our
Chairman and Chief Executive Officer, President and the senior executives of
investments, credit, banking support and finance, and certain other officers.
The Asset Liability Management Group, which monitors interest rate risk,
supports the ALCO, prepares analyses for review by the ALCO and implements
actions which are either specifically directed by the ALCO or established by
policy guidelines.

         In managing sensitivity, we strive to reduce the adverse impact on
earnings by managing interest rate risk within internal policy constraints.
Regarding rate sensitivity, our policy is to manage exposure to potential risks
associated with changing interest rates by maintaining a balance sheet posture
in which annual net interest income is not significantly impacted by reasonably
possible near-term changes in interest rates. To measure the effect of interest
rate changes, we project our net income over two one-year horizons on a pro
forma basis. The analysis assumes various scenarios for increases and decreases
in interest rates including both instantaneous and gradual, and parallel and
non-parallel shifts in the yield curve, in varying amounts. For purposes of
arriving at reasonably possible near-term changes in interest rates, we include
scenarios based on actual changes in interest rates, which have occurred over a
two-year period, simulating both a declining and rising interest rate scenario.
We are "asset-sensitive," and our simulation model indicates a loss of projected
net income should interest rates decline. While a decline in interest rates of
less than 100 basis points has a relatively minimal impact on our net interest
income, a decline in interest rates of 100 basis points indicates a projected
pre-tax loss of approximately 1.5% of net interest income, and a decline in
interest rates of 200 basis points indicates a pre-tax projected loss of
approximately 7.0% of net interest income, based on assets and liabilities at
June 30, 2001.


         As previously discussed, we utilize derivative financial instruments to
assist in our management of interest rate sensitivity by modifying the
repricing, maturity and option characteristics of certain assets and
liabilities. The derivative financial instruments we hold are summarized as
follows:



                                          June 30, 2001             December 31, 2000          December 31, 1999
                                          -------------             -----------------          -----------------
                                      Notional       Credit       Notional      Credit       Notional       Credit
                                       Amount       Exposure       Amount      Exposure       Amount       Exposure
                                       ------       --------       ------      --------       ------       --------
                                                            (dollars expressed in thousands)

                                                                                           
Cash flow hedges...............    $1,050,000         1,971     1,055,000         3,449      955,000         3,349
Fair value hedges..............       250,000         5,553        50,000           758           --            --
Interest rate floor agreements.       310,000         5,631        35,000             6       35,000            13
Interest rate cap agreements...       450,000         1,976       450,000         3,753       10,000            26
Interest rate lock commitments.        22,000            --         4,100            --        4,600            --
Forward commitments to sell
   mortgage-backed securities..       101,000            --        32,000            --       33,000            --
                                   ==========         =====     =========         =====      =======         =====



         The notional amounts of derivative financial instruments do not
represent amounts exchanged by the parties and, therefore, are not a measure of
our credit exposure through the use of these instruments. The credit exposure
represents the accounting loss we would incur in the event the counterparties
failed completely to perform according to the terms of the derivative financial
instruments and the collateral held to support the credit exposure was of no
value.

         During the six months ended June 30, 2001, the net interest income
realized on our derivative financial instruments was $5.7 million, in comparison
to net interest expense of $1.7 million for the comparable period in 2000.
During 2000, the net interest expense realized on our derivative financial
instruments was $4.7 million, in comparison to net interest income of $430,000
in 1999.

         Cash Flow Hedges

         Previously, we utilized interest rate swap agreements to extend the
repricing characteristics of certain interest-bearing liabilities to more
closely correspond with our assets, with the objective of stabilizing cash flow,
and accordingly, net interest income, over time. These swap agreements were
terminated in July 1995, November 1996 and July 1997 due to a change in the
composition of our balance sheet, primarily driven by the significant decline in
interest rates experienced during 1995, and the resulting increase in the
principal prepayments of residential mortgage loans. The net interest expense
associated with these agreements, consisting primarily of amortization of
deferred losses, was $5.7 million for the year ended December 31, 1999. There
were no remaining unamortized deferred losses on the terminated swap agreements
at December 31, 1999.

         During 1998, we entered into $280.0 million notional amount of interest
rate swap agreements to effectively lengthen the repricing characteristics of
certain interest-earning assets to correspond more closely with their funding
source with the objective of stabilizing cash flow, and accordingly, net
interest income, over time. The swap agreements, which are designated as cash
flow hedges, provide for us to receive a fixed rate of interest and pay an
adjustable rate of interest equivalent to the daily weighted average prime
lending rate minus 2.705%. The terms of the swap agreements provide for us to
pay quarterly and receive payment semiannually. In June 2001, we terminated
$205.0 million notional amount of these swap agreements, which would have
expired in 2002, in order to appropriately modify our overall hedge position in
accordance with our risk management program. In conjunction with the partial
termination of these swap agreements, we recorded a pre-tax gain of $2.8
million. The amount receivable and payable by us under the remaining $75.0
million notional amount of the swap agreements was $1.2 million and $115,000 at
June 30, 2001, respectively. The amount receivable by us under the swap
agreements was $4.1 million at December 31, 2000 and 1999, and the amounts
payable by us under the swap agreements were $744,000 and $770,000 at December
31, 2000 and 1999, respectively.


         During May 1999, we entered into $500.0 million notional amount of
interest rate swap agreements with the objective of stabilizing the net interest
margin during the six-month period surrounding the Year 2000 century date
change. The swap agreements provided for us to receive an adjustable rate of
interest equivalent to the daily weighted average 30-day London Interbank
Offering Rate and pay an adjustable rate of interest equivalent to the daily
weighted average prime lending rate minus 2.665%. In January 2000, we determined
these swap agreements were no longer necessary based upon the results of the
Year 2000 transition and terminated these agreements resulting in a cost of
$150,000.

         During  September 1999, we entered into $175.0 million  notional amount
of  interest  rate  swap  agreements  to  effectively   lengthen  the  repricing
characteristics  of certain  interest-earning  assets to correspond more closely
with their  funding  source with the  objective of  stabilizing  cash flow,  and
accordingly, net interest income, over time. The swap agreements, which had been
designated  as cash flow  hedges,  provided  for us to  receive a fixed  rate of
interest  and pay an  adjustable  rate of interest  equivalent  to the  weighted
average  prime  lending  rate  minus  2.70%.  The  terms of the swap  agreements
provided for us to pay and receive interest on a quarterly basis. In April 2001,
we terminated these swap agreements, which would have expired in September 2001,
in order to lengthen the period covered by the swaps.  In  conjunction  with the
termination  of these swap  agreements,  we recorded a pre-tax gain of $985,000.
The amount  receivable by us under the swap  agreements was $119,000 at December
31, 2000 and 1999 and the amounts  payable by us under the swap  agreements were
$165,000 and $141,000 at December 31, 2000 and 1999, respectively.


          During September 2000, March 2001 and April 2001, we entered into
$600.0 million, $200.0 million and $175.0 million notional amount, respectively,
of interest rate swap agreements to effectively lengthen the repricing
characteristics of certain interest-earning assets to correspond more closely
with their funding source with the objective of stabilizing cash flow, and
accordingly, net interest income, over time. The swap agreements, which have
been designated as cash flow hedges, provide for us to receive a fixed rate of
interest and pay an adjustable rate of interest equivalent to the weighted
average prime lending rate minus either 2.70% or 2.82%. The terms of the swap
agreements provide for us to pay and receive interest on a quarterly basis. The
amount receivable by us under the swap agreements was $3.9 million and $1.2
million at June 30, 2001 and December 31, 2000, respectively, and the amount
payable by us under the swap agreements was $3.0 million and $1.2 million at
June 30, 2001 and December 31, 2000, respectively.

          The maturity dates, notional amounts, interest rates paid and received
and fair value of our interest rate swap agreements designated as cash flow
hedges as of June 30, 2001 and December 31, 2000 were as follows:




                                                                  Notional   Interest rate Interest rate     Fair
                          Maturity date                            amount        paid        received        value
                          -------------                            ------        ----        --------        -----
                                                                         (dollars expressed in thousands)

         June 30, 2001:
                                                                                       
             September 16, 2002..............................  $   75,000        4.05%         5.36%     $     890
             September 20, 2004..............................     600,000        4.05          6.78         24,634
             March 21, 2005..................................     200,000        3.93          5.24         (1,855)
             April 2, 2006...................................     175,000        3.93          5.45         (1,871)
                                                               ----------                                ---------
                                                               $1,050,000        4.01          6.16      $  21,798
                                                               ==========       =====         =====      =========

         December 31, 2000:
             September 27, 2001..............................  $  175,000        6.80%         6.14%     $      65
             June 11, 2002...................................      15,000        6.80          6.00              7
             September 16, 2002..............................     195,000        6.80          5.36         (1,776)
             September 18, 2002..............................      70,000        6.80          5.33           (690)
             September 20, 2004..............................     600,000        6.80          6.78         16,869
                                                               ----------                                ---------
                                                               $1,055,000        6.80          5.92      $  14,475
                                                               ==========       =====         =====      =========


         Fair Value Hedges

         During September 2000, we entered into $25.0 million notional amount of
one-year interest rate swap agreements and $25.0 million notional amount of five
and one-half year interest rate swap agreements to effectively shorten the
repricing characteristics of certain interest-bearing liabilities with the
objective of stabilizing net interest income over time. The swap agreements,
which have been designated as fair value hedges, provide for us to receive fixed
rates of interest ranging from 6.60% to 7.25% and pay an adjustable rate of
interest equivalent to the three-month London Interbank Offering Rate minus
rates ranging from 0.02% to 0.11%. The terms of the swap agreements provide for
us to pay interest on a quarterly basis and receive interest either on a
semiannual or an annual basis. The amount receivable by us under the swap
agreements was $1.8 million and $1.0 million at June 30, 2001 and December 31,
2000, respectively, and the amount payable by us under the swap agreements was
$68,000 and $119,000 at June 30, 2001 and December 31, 2000, respectively.

         During January 2001, we entered into $50.0 million notional amount of
three-year interest rate swap agreements and $150.0 million notional amount of
five-year interest rate swap agreements to effectively shorten the repricing
characteristics of certain interest-bearing liabilities with the objective of
stabilizing net interest income over time. The swap agreements, which have been
designated as fair value hedges, provide for us to receive a fixed rate of
interest and pay an adjustable rate of interest equivalent to the three-month
London Interbank Offering Rate. The terms of the swap agreements provide for us
to pay and receive interest on a quarterly basis. The amount receivable by us
under the swap agreements was $5.2 million at June 30, 2001, and the amount
payable by us under the swap agreements was $2.2 million at June 30, 2001.


         The maturity dates, notional amounts, interest rates paid and received
 and fair value of our interest rate swap agreements designated as fair value
 hedges as of June 30, 2001 and December 31, 2000 were as follows:




                                                                  Notional   Interest rate Interest rate     Fair
                          Maturity date                            amount        paid        received        value
                          -------------                            ------        ----        --------        -----
                                                                         (dollars expressed in thousands)

         June 30, 2001:
                                                                                       
             September 13, 2001..............................  $   12,500        3.89%         6.80%     $      70
             September 21, 2001..............................      12,500        3.71          6.60             79
             January 9, 2004.................................      50,000        4.80          5.37            (84)
             January 9, 2006.................................     150,000        4.80          5.51         (2,073)
             March 13, 2006..................................      12,500        3.80          7.25             86
             March 22, 2006..................................      12,500        3.64          7.20            101
                                                               ----------                                ---------
                                                               $  250,000        4.59          5.77      $  (1,821)
                                                               ==========       =====         =====      =========

         December 31, 2000:
             September 13, 2001..............................  $   12,500        6.56%         6.80%     $      42
             September 21, 2001..............................      12,500        6.47          6.60             43
             March 13, 2006..................................      12,500        6.47          7.25              5
             March 22, 2006..................................      12,500        6.39          7.20              6
                                                               ----------                                 --------
                                                               $   50,000        6.47          6.96      $      96
                                                               ==========       =====         =====      =========


          Interest Rate Floor Agreements

          During January 2001 and March 2001, we entered into $200.0 million and
$75.0 million notional amount, respectively, of four-year interest rate floor
agreements to further stabilize net interest income in the event of a falling
rate scenario. The interest rate floor agreements provide for us to receive a
quarterly adjustable rate of interest equivalent to the differential between the
three-month London Interbank Offering Rate and the strike prices of 5.50% or
5.00%, respectively, should the three-month London Interbank Offering Rate fall
below the respective strike prices. At June 30, 2001, the carrying value of the
interest rate floor agreements, which is included in derivative instruments in
the consolidated balance sheet, was $5.6 million.

          Interest Rate Cap Agreements

          In conjunction with the interest rate swap agreements that we entered
into in September 2000, we also entered into $450.0 million notional amount of
four-year interest rate cap agreements to limit the net interest expense
associated with our interest rate swap agreements in the event of a rising rate
scenario. The interest rate cap agreements provide for us to receive a quarterly
adjustable rate of interest equivalent to the differential between the
three-month London Interbank Offering Rate and the strike price of 7.50% should
the three-month London Interbank Offering Rate exceed the strike price. At June
30, 2001 and December 31, 2000, the carrying value of these interest rate cap
agreements, which is included in derivative instruments in the consolidated
balance sheet, was $2.0 million and $3.8 million, respectively.

          Pledged Collateral

          At June 30, 2001 and December 31, 2000, we had pledged investment
securities available for sale with a carrying value of $2.4 million and $8.6
million, respectively, in connection with our interest rate swap agreements. In
addition, at June 30, 2001 and December 31, 2000, we had accepted investment
securities with a fair value of $34.7 million and $19.0 million, respectively,
as collateral in connection with our interest rate swap agreements. We are
permitted by contract to sell or repledge the collateral accepted from our
counterparties, however, at June 30, 2001 and December 31, 2000, we had not sold
or repledged any of this collateral.

          Interest Rate Lock Commitments / Forward Commitments to Sell
                           Mortgage-Backed Securities

Derivative financial instruments issued by us consist of interest rate lock
commitments to originate fixed-rate loans. Commitments to originate fixed-rate
loans consist primarily of residential real estate loans. These net loan
commitments and loans held for sale are hedged with forward contracts to sell
mortgage-backed securities.


Mortgage Banking Activities

         Our mortgage banking activities consist of the origination, purchase
and servicing of residential mortgage loans. Generally, we sell our production
of residential mortgage loans in the secondary loan markets. Servicing rights
are retained with respect to conforming fixed-rate residential mortgage loans.
We sell other loans, including adjustable-rate and nonconforming residential
mortgage loans, on a servicing released basis.

         For the six months ended June 30, 2001 and 2000, we originated and
purchased loans for resale totaling $757.5 million and $238.5 million, and sold
loans totaling $587.6 million and $185.3 million, respectively. For the three
years ended December 31, 2000, 1999 and 1998, we originated and purchased loans
for resale totaling $532.2 million, $452.9 million and $628.5 million and sold
loans totaling $413.2 million, $507.1 million and $521.0 million, respectively.
The origination and purchase of residential mortgage loans and the related sale
of the loans provides us with additional sources of income including the gain or
loss realized upon sale, the interest income earned while the loan is held
awaiting sale and the ongoing loan servicing fees from the loans sold with
servicing rights retained. Mortgage loans serviced for investors aggregated
$957.4 million at June 30, 2001, and $957.2 million, $957.1 million and $923.0
million at December 31, 2000, 1999 and 1998, respectively.

         The gain on mortgage loans originated for resale, including loans sold
and held for sale, was $7.3 million and $3.3 million for the six months ended
June 30, 2001 and 2000, respectively, and $7.8 million, $6.9 million and $5.6
million for the years ended December 31, 2000, 1999 and 1998, respectively. We
determine these gains, net of losses, on a lower of cost or market basis. These
gains are realized at the time of sale. The cost basis reflects: (1) adjustments
of the carrying values of loans held for sale to the lower of cost, adjusted to
include the cost of hedging the loans held for sale, or current market values;
and (2) adjustments for any gains or losses on loan commitments for which the
interest rate has been established, net of anticipated underwriting "fallout,"
adjusted for the cost of hedging these loan commitments. The overall increase
for the six months ended June 30, 2001 is primarily attributable to a
significant increase in the volume of loans originated and sold commensurate
with the continued reductions in mortgage loan rates experienced in the first
six months of 2001. We credit the increases for 2000 and 1999 to the continued
expansion of our mortgage banking activities into the California and Texas
markets.

         The interest income on loans held for sale was $5.4 million for the six
months ended June 30, 2001, compared to $1.5 million for the comparable period
in 2000. The interest income on loans held for sale was $3.5 million for the
year ended December 31, 2000, in comparison to $4.9 million and $6.8 million for
the years ended December 31, 1999 and 1998, respectively. The amount of interest
income realized on loans held for sale is a function of the average balance of
loans held for sale, the period for which the loans are held and the prevailing
interest rates when the loans are made. The average balance of loans held for
sale was $149.1 million and $45.1 million for the six months ended June 30, 2001
and 2000, respectively, and $47.0 million, $79.1 million and $102.7 million for
the years ended December 31, 2000, 1999 and 1998, respectively. On an annualized
basis, our yield on the portfolio of loans held for sale was 7.23% and 6.67% for
the six months ended June 30, 2001 and 2000, respectively, and 7.45%, 6.19% and
6.62% for the years ended December 31, 2000, 1999 and 1998, respectively. This
compares with our cost of funds, as a percentage of average interest-bearing
liabilities, of 4.74% and 4.49% for the six months ended June 30, 2001 and 2000,
respectively, and 4.69%, 4.34% and 4.73% for the years ended December 31, 2000,
1999 and 1998, respectively.

         We report mortgage loan servicing fees net of amortization of mortgage
servicing rights, interest shortfall and mortgage-backed security guarantee fee
expense. Interest shortfall equals the difference between the interest collected
from a loan-servicing customer upon prepayment of the loan and a full month's
interest that is required to be remitted to the security owner. Loan servicing
fees, net, were $153,000 and $231,000 for the six months ended June 30, 2001 and
2000, respectively, and $486,000, $657,000 and $1.0 million for the years ended
December 31, 2000, 1999 and 1998, respectively. We attribute the decrease in
loan servicing fees for 2001, 2000 and 1999 to increased amortization of
mortgage servicing rights, reduced late charge fees and our strategy of selling
the new production of adjustable-rate and nonconforming residential mortgage
loans on a servicing released basis. In addition, mortgage-backed security
expense increased by $333,000 to $1.2 million from $867,000 for the years ended
December 31, 1999 and 1998, respectively, reflecting the increased level of
serviced loans sold into the secondary market in the form of securities.


         Our interest rate risk management policy provides certain hedging
parameters to reduce the interest rate risk exposure arising from changes in
loan prices from the time of commitment until the sale of the security or loan.
To reduce this exposure, we use forward commitments to sell fixed-rate
mortgage-backed securities at a specified date in the future. At June 30, 2001
and December 31, 2000, 1999 and 1998, we had $106.5 million, and $37.6 million,
$31.5 million and $103.1 million, respectively, of loans held for sale and
related commitments, net of committed loan sales and estimated underwriting
fallout, of which $101.0 million, and $32.0 million, $33.0 million and $95.0
million, respectively, were hedged through the use of such forward commitments.

Comparison of Results of Operations for the Six Months Ended June 30, 2001
and 2000

         Net Income. Net income was $20.3 million, or $824.49 per common share
on a diluted basis, for the six months ended June 30, 2001, in comparison to
$29.3 million, or $1,182.47 per common share on a diluted basis, for the
comparable period in 2000. The implementation of SFAS 133, as amended, on
January 1, 2001, resulted in the recognition of a cumulative effect of change in
accounting principle of $1.4 million, net of tax, which reduced net income.
Excluding this item, net income was $21.6 million, or $882.65 per common share
on a diluted basis, for the six months ended June 30, 2001. The net interest
rate margin was 4.73% for the six months ended June 30, 2001, in comparison to
4.90% for the comparable period in 2000. The primary factors that led to the
decline in earnings for the six months ended June 30, 2001 were a decrease in
the net interest rate margin and higher operating expenses, including
nonrecurring charges associated with the establishment of a specific reserve
relating to a contingent liability and the settlement of certain litigation. Net
interest income increased primarily as a result of increased earning assets
generated through internal loan growth along with our acquisitions of Lippo
Bank, certain assets of FCG, Bank of Ventura, Commercial Bank of San Francisco,
Millennium Bank and Bank of San Francisco, completed during 2000. However, the
improvement in net interest income was partially offset by six reductions in the
prime lending rate during the first six months of 2001. During the six months
ended June 30, 2001, noninterest income improved to $35.9 million, from $21.0
million for the comparable period in 2000 as further discussed under
"--Noninterest Income."

         The improvement in net interest income and noninterest income was
offset by increased operating expenses, which were $116.0 million for the six
months ended June 30, 2001, compared to $79.7 million for the comparable period
in 2000. The increased operating expenses are primarily attributable to:

        o   the operating expenses of the aforementioned acquisitions subsequent
            to their respective acquisition dates;

        o   increased salaries and employee benefit expenses;

        o   increased data processing fees;

        o   increased legal, examination and professional fees;

        o   increased amortization of intangibles associated with the purchase
            of the aforementioned entities;

        o   a nonrecurring litigation settlement charge; and

        o   a charge to other expense  associated  with the  establishment of a
            specific  reserve on an unfunded letter of credit.

         Additionally, guaranteed preferred debentures expense of $1.5 million
on the trust preferred securities that our second financing subsidiary issued in
October 2000 further contributed to the overall increase in operating expenses.
These higher operating expenses, exclusive of the litigation settlement and the
specific reserve on the unfunded letter of credit, are reflective of significant
investments that we have made in personnel, technology, capital expenditures and
new business lines in conjunction with our overall strategic growth plan. The
payback on these investments is expected to occur over a longer period of time
through higher and more diversified revenue streams.

         Provision for Loan Losses. The provision for loan losses was $7.1
million for the six months ended June 30, 2001, compared to $7.2 million for the
comparable period in 2000. The provisions for loan losses reflect the level of
loan charge-offs and recoveries, the adequacy of the allowance for loan losses
and the effect of economic conditions within our markets. Loan charge-offs were
$15.3 million for the six months ended June 30, 2001, in comparison to $5.0
million for the comparable period in 2000. The increase in loan charge-offs
reflects a single loan in the amount of $4.5 million that was charged-off due to
suspected fraud on the part of the borrower, a $1.4 million charge-off on a
single shared national credit relationship, a $675,000 charge-off with respect
to a loan in an acquired portfolio as well as the effects of the recent general
slow down in economic conditions prevalent within our markets. Loan recoveries
were $3.8 million for the six months ended June 30, 2001, in comparison to $6.2
million for the comparable period in 2000. Nonperforming assets and past-due
loans have increased during the six months ended June 30, 2001, and we
anticipate these trends will continue in the near future. However, we believe
these trends represent normal cyclical trends experienced within the banking
industry during times of economic slow down. Management considered these trends
in its overall assessment of the adequacy of the allowance for loan losses.


         Tables summarizing nonperforming assets, past-due loans and charge-off
and recovery experience are presented under "--Loans and Allowance for Loan
Losses."

         Noninterest Income and Expense. The following table summarizes
noninterest income and noninterest expense for the six months ended June 30,
2001 and 2000:



                                                                                  June 30,           Increase (Decrease)
                                                                              -----------------      -------------------
                                                                              2001         2000        Amount       %
                                                                              ----         ----        ------   --------
                                                                                   (dollars expressed in thousands)

     Noninterest income:
                                                                                                      
        Service charges on deposit accounts and customer service fees....   $  10,537      9,464      1,073       11.34%
        Gain on mortgage loans sold and held for sale....................       7,332      3,268      4,064      124.36
        Credit card fees.................................................         221         91        130      142.86
        Gain on sale of credit card portfolio, net of expenses...........       2,275         --      2,275      100.00
        Loan servicing fees, net.........................................         153        231        (78)     (33.77)
        Net (loss) gain on sales of available-for-sale securities........        (113)       379       (492)    (129.82)
        Gain on sale of branch, net of expenses..........................          --      1,355     (1,355)    (100.00)
        Gain on derivative instruments, net..............................       5,486         --      5,486      100.00
        Other............................................................      10,007      6,247      3,760       60.19
                                                                            ---------   --------    -------
              Total noninterest income...................................   $  35,898     21,035     14,863       70.66
                                                                            =========   ========    =======   =========

     Noninterest expense:
        Salaries and employee benefits...................................   $  45,797     35,237     10,560      29.97%
        Occupancy, net of rental income..................................       8,216      6,655      1,561      23.46
        Furniture and equipment..........................................       5,617      5,673        (56)     (0.99)
        Postage, printing and supplies...................................       2,258      2,183         75       3.44
        Data processing fees.............................................      12,951     10,663      2,288      21.46
        Legal, examination and professional fees.........................       3,424      2,003      1,421      70.94
        Amortization of intangibles associated with the
          purchase of subsidiaries.......................................       3,712      2,373      1,339      56.43
        Communications...................................................       1,513      1,233        280      22.71
        Advertising and business development.............................       3,182      1,661      1,521      91.57
        Guaranteed preferred debentures..................................       8,978      6,012      2,966      49.33
        Other............................................................      20,368      6,017     14,351     238.51
                                                                            ---------   --------    -------
              Total noninterest expense..................................   $ 116,016     79,710     36,306      45.55
                                                                            =========   ========    =======   ========


         Noninterest Income. Noninterest income was $35.9 million for the six
months ended June 30, 2001, in comparison to $21.0 million for the comparable
period in 2000. Noninterest income consists primarily of service charges on
deposit accounts and customer service fees, mortgage-banking revenues, a gain on
the sale of our credit card portfolio, net gains on derivative instruments and
other income.

         Service charges on deposit accounts and customer service fees were
$10.5 million for the six months ended June 30, 2001, in comparison to $9.5
million for the comparable period in 2000. We attribute the increase in service
charges and customer service fees to:

        o   increased deposit balances provided by internal growth;

        o   our acquisitions completed during 2000;

        o   additional  products  and  services  available  and  utilized by our
            expanding  base of retail and  commercial customers;

        o   increased fee income resulting from revisions of customer service
            charge rates, effective June 1, 2000, and enhanced control of fee
            waivers; and

        o   increased income associated with automated teller machine services
            and debit cards.

         The gain on mortgage loans sold and held for sale was $7.3 million for
the six months ended June 30, 2001, in comparison to $3.3 million for the
comparable period in 2000. The overall increase is primarily attributable to a
significant increase in the volume of loans originated and sold commensurate
with the continued reductions in mortgage loan rates experienced in the first
six months of 2001 as well as the continued expansion of our mortgage banking
activities into new and existing markets.


         During the six months ended June 30, 2001, we recorded a $2.3 million
pre-tax gain on the sale of our credit card portfolio. This gain is solely
attributable to the sale of this portfolio consistent with our strategic
decision to exit this product line and enter into an agent relationship with a
larger credit card service provider.

         Noninterest income for the six months ended June 30, 2001 included a
net loss on the sale of available-for-sale investment securities of $113,000, in
comparison to a net gain on the sale of available-for-sale investment securities
of $379,000 for the comparable period in 2000. The net loss for 2001 resulted
primarily from the liquidation of certain investment securities held by FBA that
resulted in a loss of $134,000, whereas the net gain in 2000 resulted primarily
from sales of certain investment securities held by acquired institutions that
did not meet our overall investment objectives.

         The net gain on derivative instruments of $5.5 million for the six
months ended June 30, 2001 includes $3.8 million of gains resulting from the
termination of certain interest rate swap agreements to adjust our interest rate
hedge position consistent with changes in the portfolio structure and mix. In
addition, the net gain reflects changes in the fair value of our interest rate
cap agreements, interest rate floor agreements and fair value hedges, in
accordance with the requirements of SFAS 133, as amended, which was implemented
on January 1, 2001.

         The gain on sale of branch, net of expenses, was $1.4 million for the
six months ended June 30, 2000, and results from the divestiture of one of our
branch locations in central Illinois.

         Other income was $10.0 million for the six months ended June 30, 2001,
in comparison to $6.2 million for the comparable period in 2000. We attribute
the primary components of the increase to:

        o    our acquisitions completed during 2000;

        o    increased portfolio management fee income of $1.6 million
             associated with our Institutional Money Management Division,
             which was formed in August 2000;

        o    increased brokerage revenue, which is primarily associated with the
             stock option services acquired in conjunction with our acquisition
             of Bank of San Francisco;

        o    increased rental income of $761,000 associated with our
             commercial leasing activities that were acquired in
             conjunction with our acquisition of FCG in February 2000; and

        o    income of approximately $600,000 associated with equipment
             leasing activities that were acquired in conjunction with our
             acquisition of Bank of San Francisco in December 2000.

         Noninterest Expense. Noninterest expense was $116.0 million for the six
months ended June 30, 2001,  compared to $79.7 million for the comparable period
in 2000. The increase reflects:

        o    the noninterest  expense of our acquisitions completed during 2000,
             including certain  nonrecurring  expenses  associated with those
             acquisitions;

        o    increased salaries and employee benefit expenses;

        o    increased data processing fees;

        o    increased legal, examination and professional fees;

        o    increased amortization of intangibles associated with the purchase
             of subsidiaries;

        o    increased guaranteed preferred debentures expense; and

        o    increased other expense.

         Salaries and employee benefits were $45.8 million for the six months
ended June 30, 2001, in comparison to $35.2 million for the comparable period in
2000. We primarily associate the increase with our 2000 acquisitions. However,
the increase also reflects the competitive environment in the employment market
that has resulted in a higher demand for limited resources, thus escalating
industry salary and employee benefit costs associated with employing and
retaining qualified personnel. In addition, the increase includes various
additions to staff throughout 2000 to enhance executive and senior management
expertise, improve technological support, strengthen centralized operational
functions and expand our product lines.







         Occupancy, net of rental income, and furniture and equipment expense
totaled $13.8 million for the six months ended June 30, 2001, in comparison to
$12.3 million for the comparable period in 2000. We primarily attribute the
increase to our aforementioned acquisitions, the relocation of certain branches
and operational areas and increased depreciation expense associated with
numerous capital expenditures, including our new facility that houses various
centralized operations and certain corporate administrative functions.

         Data processing fees were $13.0 million for the six months ended June
30, 2001, in comparison to $10.7 million for the comparable period in 2000.
First Services, L.P., a limited partnership indirectly owned by our Chairman and
his adult children, provides data processing and various related services to our
subsidiary banks and us under the terms of data processing agreements. We
attribute the increased data processing fees to growth and technological
advancements consistent with our product and service offerings, continued
upgrades to technological equipment, networks and communication channels, and
certain nonrecurring expenses associated with the data processing conversions of
Redwood Bank, Commercial Bank of San Francisco and Bank of San Francisco,
completed in February 2001, March 2001 and June 2001, respectively.

         Legal, examination and professional fees were $3.4 million for the six
months ended June 30, 2001, in comparison to $2.0 million for the comparable
period in 2000. We primarily attribute the increase in these fees to the ongoing
professional services utilized by certain of our acquired entities, increased
professional fees associated with our Institutional Money Management Division,
which was formed in August 2000, and increased legal fees associated with
commercial loan documentation, collection efforts and certain defense
litigation.

         Amortization of intangibles associated with the purchase of
subsidiaries was $3.7 million for the six months ended June 30, 2001, in
comparison to $2.4 million for the comparable period in 2000. The increase for
2001 is primarily attributable to amortization of the cost in excess of the fair
value of the net assets acquired for the six acquisitions that we completed
during 2000.

         Guaranteed preferred debentures expense was $9.0 million for the six
months ended June 30, 2001, in comparison to $6.0 million for the comparable
period in 2000. The increase for 2001 is solely attributable to the issuance of
trust preferred securities in October 2000 by our second financing subsidiary.

         Other expense was $20.4 million for the six months ended June 30, 2001,
in comparison to $6.0 million for the comparable period in 2000. Other expense
encompasses numerous general and administrative expenses including travel, meals
and entertainment, insurance, freight and courier services, correspondent bank
charges, advertising and business development, miscellaneous losses and
recoveries, memberships and subscriptions, transfer agent fees and sales taxes.
We attribute the majority of the increase in other expense to:

        o    our acquisitions completed during 2000;

        o    increased   advertising  and  business  development  expenses
             associated  with  various  product  and  service initiatives and
             enhancements;

        o    increased travel expenses primarily associated with business
             development efforts and the ongoing integration of the
             recently acquired entities into our corporate culture and
             systems;

        o    a nonrecurring litigation settlement charge in the amount of
             $11.5 million associated with a lawsuit brought by an
             unaffiliated bank against one of our subsidiaries and certain
             individuals related to allegations arising from the employment
             by our subsidiary of individuals previously employed by the
             plaintiff bank, as well as the conduct of those individuals
             while employed by the plaintiff bank;

        o    the establishment of a $1.2 million specific reserve on an unfunded
             letter of credit; and

        o    overall continued growth and expansion of our banking franchise.

         Provision for Income Taxes. The provision for income taxes was $14.6
million for the six months ended June 30, 2001, representing an effective income
tax rate of 39.14%, in comparison to $17.7 million, representing an effective
income tax rate of 37.00%, for the comparable period in 2000. The increase in
the effective income tax rate is primarily attributable to:


        o    the  increase in  amortization  of  intangibles  associated
             with the  purchase of  subsidiaries,  which is not deductible for
             tax purposes; and

        o    a reduction of the deferred tax asset valuation reserve of
             approximately $405,000 related to the utilization of net operating
             losses  associated  with a previously acquired entity, which was
             recorded in March 2000.

Comparison of Results of Operations for 2000 and 1999

         Net Income. Net income was $56.1 million for the year ended December
31, 2000, compared to $44.2 million for 1999. The earnings progress for 2000 was
primarily driven by increased net interest income generated from our
acquisitions completed throughout 1999 and 2000; the continued growth and
diversification in the composition of our loan portfolio; and increased yields
on interest-earning assets. We funded the overall loan growth primarily through
deposits added through acquisitions and internal deposit growth. Net interest
income (expressed on a tax-equivalent basis) increased to $236.0 million, or
4.93% of average interest-earning assets, from $195.2 million, or 4.52% of
average interest-earning assets, for the years ended December 31, 2000 and 1999,
respectively.

        The increase in net income was partially offset by an increased
provision for loan losses and an increase in operating expenses of $20.4 million
for the year ended December 31, 2000, in comparison to 1999. The increased
operating expenses reflect the operating expenses of our 1999 and 2000
acquisitions subsequent to their respective acquisition dates; increased
salaries and employee benefit expenses; increased data processing fees;
increased amortization of intangibles associated with the purchase of
subsidiaries and increased guaranteed preferred debentures expense. A reduction
in legal, examination and professional fees partially offset the increase in
operating expenses.

         Provision  for Loan  Losses.  The  provision  for loan losses was $14.1
million  and $13.1  million  for the years  ended  December  31,  2000 and 1999,
respectively.  We  attribute  the  increase  in the  provision  for loan  losses
primarily to the overall growth in the loan portfolio, both internal and through
acquisitions,  as  well  as a  general  increase  in risk  associated  with  the
continued  changing  composition  of  our  loan  portfolio  and an  increase  in
nonperforming  assets,  which is further  discussed under "--Loans and Allowance
for Loan  Losses."  Loan  charge-offs  were  $17.1  million  for the year  ended
December 31, 2000, in  comparison  to $17.7 million for the year ended  December
31, 1999.  Included in charge-offs for the year ended December 31, 2000 was $1.6
million  relating to a single loan.  The overall  decrease in loan  charge-offs,
excluding  the large  single-loan  charge-off,  was  indicative of the generally
strong  economic  conditions  prevalent in our markets,  as well as management's
continued  efforts to effectively  monitor and manage our loan  portfolio.  Loan
recoveries were $9.8 million for the year ended December 31, 2000, in comparison
to $9.3 million for 1999,  reflecting continued  aggressive  collection efforts.
Our  acquisitions  during 1999 and 2000  provided $3.0 million and $6.1 million,
respectively,  in  additional  allowance  for loan  losses  at their  respective
acquisition dates.

The following table represents a summary of loan loss experience and
nonperforming assets for First Bank and First Bank & Trust as of and for the
years ended December 31, 2000 and 1999:



                                                                               First Bank          First Bank & Trust
                                                                            ----------------       ------------------
                                                                            2000        1999       2000         1999
                                                                            ----        ----       ----         ----
                                                                                (dollars expressed in thousands)

                                                                                                 
    Total loans.......................................................   $2,694,005  2,527,649    2,058,628  1,469,093
    Total assets......................................................    3,152,885  3,028,046    2,733,545  1,854,827
    Provision for loan losses.........................................       12,250      8,890        1,877      4,183
    Net loan charge-offs..............................................        7,007      6,494          201      1,946
    Net loan charge-offs as a percentage of average loans.............         0.27%      0.26%        0.01%      0.15%
    Nonperforming loans...............................................   $   38,161     23,493       15,005     16,244
    Nonperforming assets..............................................       39,954     25,233       15,699     16,633







         Noninterest Income and Expense. The following table summarizes
noninterest income and noninterest expense for the years ended December 31, 2000
and 1999:



                                                                                December 31,         Increase (Decrease)
                                                                              -----------------      -------------------
                                                                              2000         1999        Amount       %
                                                                              ----         ----        ------   --------
                                                                                   (dollars expressed in thousands)

     Noninterest income:
                                                                                                     
        Service charges on deposit accounts and customer service fees....   $  19,794     17,676      2,118      11.98%
        Gain on mortgage loans sold and held for sale....................       7,806      6,909        897      12.98
        Credit card fees.................................................         236        409       (173)    (42.30)
        Loan servicing fees, net.........................................         486        657       (171)    (26.03)
        Net gain on sales of available-for-sale securities...............         168        791       (623)    (78.76)
        Net loss on trading securities...................................          --       (303)       303    (100.00)
        Gain on sales of branches, net of expenses.......................       1,355      4,406     (3,051)    (69.25)
        Other............................................................      12,933     11,105      1,828      16.46
                                                                            ---------   --------    -------
              Total noninterest income...................................   $  42,778     41,650      1,128       2.71
                                                                            =========   ========    =======   ========

     Noninterest expense:
        Salaries and employee benefits...................................   $  73,391     61,524     11,867      19.29%
        Occupancy, net of rental income..................................      14,675     12,518      2,157      17.23
        Furniture and equipment..........................................      11,702      8,520      3,182      37.35
        Postage, printing and supplies...................................       4,431      4,244        187       4.41
        Data processing fees.............................................      22,359     18,567      3,792      20.42
        Legal, examination and professional fees.........................       4,523      9,109     (4,586)    (50.35)
        Amortization of intangibles associated with
         the purchase of subsidiaries....................................       5,297      4,401        896      20.36
        Communications...................................................       2,625      2,488        137       5.51
        Advertising and business development.............................       4,331      3,734        597      15.99
        Guaranteed preferred debentures..................................      13,173     12,050      1,123       9.32
        Other............................................................      14,656     13,652      1,004       7.35
                                                                            ---------   --------    -------
              Total noninterest expense..................................   $ 171,163    150,807     20,356      13.50
                                                                            =========   ========    =======   ========


         Noninterest Income. Noninterest income was $42.8 million for the year
ended December 31, 2000, compared to $41.7 million for 1999. Noninterest income
consists primarily of service charges on deposit accounts and customer service
fees, mortgage banking revenues and other income.

         Service charges on deposit accounts and customer service fees increased
to $19.8 million for 2000, from $17.7 million for 1999. We attribute the
increase in service charges and customer service fees to:

        o    increased deposit balances provided by internal growth;

        o    our acquisitions completed throughout 1999 and 2000;

        o    additional  products and  services  available  and  utilized by our
             expanding  base of retail and  commercial customers;

        o    increased fee income resulting from revisions of customer
             service charge rates effective April 1, 1999 and June 30, 2000,
             and enhanced control of fee waivers; and

        o    increased  interchange  income  associated  with  automatic teller
             machine services and debit and credit cards.

         The gain on mortgage loans sold and held for sale increased to $7.8
million from $6.9 million for the years ended December 31, 2000 and 1999,
respectively. We attribute the increase to an increased volume of loans sold and
held for sale, primarily during the fourth quarter of 2000, including fixed rate
residential mortgage loans, which are sold on a servicing retained basis, and
adjustable-rate and non-conforming residential mortgage loans, which are sold on
a servicing released basis.

         The net gain on sales of available-for-sale securities was $168,000 and
$791,000 for the years ended December 31, 2000 and 1999, respectively. These
gains resulted from sales of available-for-sale securities necessary to
facilitate the funding of loan growth. The decrease in the net gains reflects
the sales, at a loss, of certain investment securities that did not meet our
overall investment objectives.


         The net loss on sales of trading securities was $303,000 for the year
ended December 31, 1999 resulted from the termination of our trading division,
effective December 31, 1998, and the liquidation of all trading securities
during the first quarter of 1999.

         The gain on sales of branches, net of expenses, was $1.4 million and
$4.4 million for the years ended December 31, 2000 and 1999, respectively. The
reduction in these gains results from a reduced number of branch divestitures.
During 2000, we divested one of our branch locations in central Illinois,
whereas in 1999, we divested seven branch offices in central and northern
Illinois.

         Other income was $12.9 million and $11.1 million for the years ended
December 31, 2000 and 1999, respectively. The increase in other income is
primarily attributable to increased income earned on our investment in
bank-owned life insurance, rental income associated with FCG's leasing
activities and increased rental fees received from First Services, L.P. for the
use of data processing and other equipment owned by us. The increase in rental
fees corresponds to the replacement of our teller system and certain other
technological upgrades, including local and wide area network-based systems,
core processors and item processing equipment that were replaced in 1999 in
preparation for the Year 2000 transition.

         Noninterest  Expense.  Noninterest  expense was $171.2  million for the
year ended  December 31, 2000,  in comparison  to $150.8  million for 1999.  The
increase reflects:

        o    the noninterest expense associated with our acquisitions
             completed throughout 1999 and 2000 subsequent to their
             respective acquisition dates, including certain nonrecurring
             expenses associated with those acquisitions;

        o    increased salaries and employee benefit expenses;

        o    increased data processing fees;

        o    increased amortization of intangibles associated with the purchase
             of subsidiaries;

        o    increased guaranteed preferred debentures expense; and

        o    increased expenses associated with our internal restructuring
             process.

         The overall increase in noninterest expense was partially offset by a
decrease in legal, examination and professional fees.

         During 1999, we began an internal restructuring process designed to
better position us for future growth and opportunities expected to become
available as consolidation and changes continue in the delivery of financial
services. The magnitude of this project was extensive and covered almost every
area of our organization. The primary objectives of the restructuring process
were to:

         o   redesign the  corporate  organization  to provide  clearer lines of
             authority  which are more  conducive to the effective delivery of
             services to customers;

        o    enhance our technological strength to enable us to more
             effectively and efficiently provide the products, services and
             delivery channels necessary to remain competitive in the
             financial services industry of the future;

        o    establish the infrastructure necessary to better support our
             service delivery and business development efforts, and to
             provide more efficient, better quality services to customers;

        o    increase the depth and abilities of all levels of our  management
             and provide  supervision to lead its efforts to accomplish our
             corporate objectives; and

        o    improve internal monitoring systems in order to better assess
             the progress of all of our areas in achieving our corporate
             objectives.

         Although these efforts have primarily led to increased capital
expenditures and noninterest expenses in the short term, we anticipate they will
lead to additional internal growth, more efficient operations and improved
profitability over the long term.



         Salaries and employee benefits increased by $11.9 million to $73.4
million from $61.5 million for the years ended December 31, 2000 and 1999,
respectively. We primarily associate the increase with our acquisitions
completed throughout 1999 and 2000 as well as the additional lines of business
that we entered into in 2000, including institutional money management,
international banking and fiduciary deposit management for bankruptcy trustees,
receivers and other estate administrators. However, the increase also reflects
the competitive environment in the employment market that has resulted in a
higher demand for limited resources, thus escalating industry salary and
employee benefit costs associated with employing and retaining qualified
personnel. In addition, the increase includes various additions to our staff to
enhance executive and senior management expertise, improve technological support
and strengthen centralized operational functions.

         Occupancy, net of rental income, and furniture and equipment expense
totaled $26.4 million and $21.0 million for the years ended December 31, 2000
and 1999, respectively. The increase is primarily attributable to our
acquisitions, the relocation of certain California and Texas branches and
increased depreciation expense associated with numerous capital expenditures
made throughout 1999, including the implementation of our new teller system. Our
selective elimination of 16 branch offices by sales, mergers or closures during
1999 and 2000 partially offset this increase.

         Data processing fees were $22.4 million and $18.6 million for the years
ended December 31, 2000 and 1999, respectively. First Services, L.P., a limited
partnership indirectly owned by our Chairman and his adult children, provides
data processing and various related services to our subsidiary banks and us
under the terms of data processing agreements. We attribute the increased data
processing fees to growth and technological advancements consistent with our
product and service offerings and upgrades to technological equipment, networks
and communication channels.

         Legal, examination and professional fees were $4.5 million and $9.1
million for the years ended December 31, 2000 and 1999, respectively. The
decrease in these fees results from a decline in our utilization of external
consultants who provided assistance throughout 1999 associated with the
development and expansion of selected business initiatives. The decrease also
reflects the settlement of certain litigation completed in 1999.

         Amortization of intangibles associated with the purchase of
subsidiaries was $5.3 million and $4.4 million for the years ended December 31,
2000 and 1999, respectively. The increase for 2000 is primarily attributable to
amortization of the cost in excess of the fair value of the net assets acquired
of the six acquisitions that we completed during 2000.

         Guaranteed preferred debentures expense was $13.2 million and $12.1
million for the years ended December 31, 2000 and 1999, respectively. The
increase for 2000 is solely attributable to the issuance of trust preferred
securities in October 2000.

         Other expense was $14.7 million and $13.7 million for the years ended
December 31, 2000 and 1999, respectively. Other expense encompasses numerous
general and administrative expenses including but not limited to travel, meals
and entertainment, insurance, freight and courier services, correspondent bank
charges, miscellaneous losses and recoveries, and sales taxes. The overall
increase in these expenses primarily reflects:

        o    continued growth and expansion of our banking franchise;

        o    a $700,000 provision for an estimated loss on equipment underlying
             leases  associated  with a previously acquired entity; and

        o    a $200,000 provision for estimated losses associated with certain
             pending litigation.

         Offsetting the overall increase in other expenses in 2000 were
recoveries of $1.8 million from loans of acquired entities that had been fully
charged off prior to the acquisition dates.

Comparison of Results of Operations for 1999 and 1998

         Net Income. Net income was $44.2 million for the year ended December
31, 1999, compared to $33.5 million for 1998. We associate the improved
operating results for 1999 with our efforts to realign the composition of our
loan portfolio through further diversification and growth; the improvement in
the composition of the interest-earning assets and interest-bearing liabilities;
the results of our acquisitions of Century Bank and Redwood Bancorp; and the
divestiture of certain branch facilities. Net interest income (expressed on a
tax-equivalent basis) increased to $195.2 million, or 4.52% of average
interest-earning assets, from $166.5 million, or 4.19% of average
interest-earning assets, for 1999 and 1998, respectively.

        An increased provision for loan losses and an increase in operating
expenses partially offset the improvement in net income. The increase in
operating expense reflects the additional cost of the trust preferred securities
issued by FBA in July 1998; the continuing expansion of commercial and retail
banking activities; the acquisitions of Century Bank and Redwood Bancorp;
increased legal, examination and professional fees; and increased data
processing fees primarily associated with Year 2000 activities.

Provision for Loan Losses. The provision for loan losses was $13.1 million and
$9.0 million for the years ended December 31, 1999 and 1998, respectively. We
primarily attribute the increase in the provision for loan losses for 1999 to
the continued growth and changing composition of our loan portfolio combined
with an increase in loans charged-off. Net loan charge-offs were $8.4 million
for the year ended December 31, 1999, compared to $1.7 million for 1998. The
increase in net loan charge-offs reflects overall growth in our loan portfolio
and increased risk associated with the continued change in the composition of
our loan portfolio. In addition, nonperforming assets have, in general,
increased at December 31, 1999 and 1998, in comparison to previous periods. The
allowances for loan losses of Century Bank and Redwood Bancorp at their dates of
acquisition added approximately $3.0 million to our consolidated allowance for
loan losses.

        The following table represents a summary of loan loss experience and
nonperforming assets for First Bank and First Bank & Trust as of and for the
years ended December 31, 1999 and 1998:


                                                                               First Bank          First Bank & Trust
                                                                            ----------------       ------------------
                                                                            1999        1998       1999         1998
                                                                            ----        ----       ----         ----
                                                                                 (dollars expressed in thousands)

                                                                                                 
    Total loans........................................................  $2,527,649  2,490,556    1,469,093  1,089,966
    Total assets.......................................................   3,028,046  3,024,600    1,854,827  1,504,311
    Provision for loan losses..........................................       8,890      7,250        4,183      1,750
    Net loan charge-offs...............................................       6,494      1,150        1,946        589
    Net loan charge-offs as a percentage of average loans..............        0.26%      0.05%        0.15%      0.06%
    Nonperforming loans................................................  $   23,493     18,494       16,244     25,044
    Nonperforming assets...............................................      25,233     21,268       16,633     25,979


         Noninterest Income and Expense. The following table summarizes
noninterest income and noninterest expense for the years ended December 31, 1999
and 1998:


                                                                                December 31,         Increase (Decrease)
                                                                               ---------------       -------------------
                                                                               1999       1998        Amount        %
                                                                               ----       ----        ------    --------
                                                                                   (dollars expressed in thousands)

     Noninterest income:
                                                                                                     
        Service charges on deposit accounts and customer service fees....   $  17,676     14,876      2,800      18.82%
        Gain on mortgage loans sold and held for sale....................       6,909      5,563      1,346      24.20
        Credit card fees.................................................         409      2,999     (2,590)    (86.36)
        Loan servicing fees, net.........................................         657      1,017       (360)    (35.40)
        Net gain on sales of available-for-sale securities...............         791      1,466       (675)    (46.04)
        Net (loss) gain on trading securities............................        (303)       607       (910)   (149.92)
        Gain on sales of branches, net of expenses.......................       4,406         --      4,406        --
        Other............................................................      11,105      9,969      1,136      11.40
                                                                            ---------   --------    -------
              Total noninterest income...................................   $  41,650     36,497      5,153      14.12
                                                                            =========   ========    =======    =======

     Noninterest expense:
        Salaries and employee benefits...................................   $  61,524     55,907      5,617      10.05%
        Occupancy, net of rental income..................................      12,518     11,037      1,481      13.42
        Furniture and equipment..........................................       8,520      8,122        398       4.90
        Postage, printing and supplies...................................       4,244      5,230       (986)    (18.85)
        Data processing fees.............................................      18,567     13,917      4,650      33.41
        Legal, examination and professional fees.........................       9,109      5,326      3,783      71.03
        Credit card......................................................         667      3,396     (2,729)    (80.36)
        Amortization of intangibles associated with the
          purchase of subsidiaries.......................................       4,401      3,184      1,217      38.22
        Communications...................................................       2,488      2,874       (386)    (13.43)
        Advertising and business development.............................       3,734      4,668       (934)    (20.01)
        Guaranteed preferred debentures..................................      12,050      9,842      2,208      22.43
        Other............................................................      12,985     15,201     (2,216)    (14.58)
                                                                            ---------   --------    -------
              Total noninterest expense..................................   $ 150,807    138,704     12,103       8.73
                                                                            =========   ========    =======    =======







         Noninterest Income. Noninterest income was $41.7 million for the year
ended December 31, 1999, compared to $36.5 million for 1998. Noninterest income
consists primarily of service charges on deposit accounts and customer service
fees, mortgage banking revenues and other income.

         Service charges on deposit accounts and customer service fees increased
to $17.7 million for 1999, from $14.9 million for 1998. The increase in service
charges and customer service fees is attributable to:

        o    increased deposit balances provided by internal growth;

        o    our acquisitions completed throughout 1998 and 1999;

        o    additional  products  and  services  available  and  utilized by
             our  expanding  base of retail and  commercial customers;

        o    increased fee income resulting from revisions of customer
             service charge rates effective April 1, 1999, and enhanced
             control of fee waivers; and

        o    increased interchange income associated with automatic teller
             machine services and debit and credit cards.

         As described below, this increase was partially offset by the foregone
revenue associated with the divestiture of certain branches in 1999, which
resulted in a reduction in First Bank's deposit base of approximately $54.8
million.

         Credit card fees declined to $409,000 for 1999, from $3.0 million for
1998. The reduction in credit card fees primarily results from the liquidation
of our merchant credit card processing operation effective December 31, 1998.

         Our mortgage banking revenues consist primarily of loan servicing fees,
net, and gain on mortgage loans sold and held for sale. Loan servicing fees,
net, decreased to $657,000 from $1.0 million for the years ended December 31,
1999 and 1998, respectively. We attribute the decrease in loan servicing fees to
aggregate increases of $698,000 in additional amortization of mortgage servicing
rights, interest shortfall and mortgage-backed security expense. This decrease
in loan servicing fees was partially offset by an increase in loan servicing
fees resulting from the increase in the portfolio of loans serviced for others.
The gain on mortgage loans sold and held for sale increased to $6.9 million from
$5.6 million for 1999 and 1998, respectively. This increase regarding mortgage
loans is attributable to an increased volume of loans sold and held for sale,
including fixed rate residential mortgage loans, which are sold on a servicing
retained basis, and adjustable-rate and non-conforming residential mortgage
loans, which are sold on a servicing released basis.

         The net gain on sales of available-for-sale securities was $791,000 and
$1.5 million for the years ended December 31, 1999 and 1998, respectively. These
gains resulted from sales of available-for-sale securities necessary to
facilitate the funding of loan growth.

         Net loss on sales of trading securities was $303,000 for the year ended
December 31, 1999, in comparison to a net gain of $607,000 for 1998. The loss
for 1999 resulted from the termination of our trading division, effective
December 31, 1998, and the subsequent liquidation of all trading portfolio
securities during the first quarter of 1999.

         The gain on sales of branches, net of expenses, of $4.4 million
resulted from the divestiture of seven branches in the central and northern
Illinois market areas.

         Other income was $11.1 million and $10.0 million for the years ended
December 31, 1999 and 1998, respectively. The primary components of the increase
are attributable to increased income earned on our investment in bank-owned life
insurance and expanded brokerage and private banking and trust services. The
bank-owned life insurance income increased to $3.9 million for 1999, in
comparison to $3.1 million for 1998. This increase results from twelve months of
earnings on FBA's investment in bank-owned life insurance in 1999, in comparison
to nine months of earnings in 1998. In addition, trust services income increased
to $1.8 million for 1999 from $1.4 million for 1998 due to the continued
expansion of these services, primarily in California.

         Noninterest  Expense.  Noninterest  expense increased to $150.8 million
for the year ended  December 31, 1999 from $138.7 million for 1998. The increase
reflects:

        o    our acquisitions completed throughout 1998 and 1999;


        o    increased data processing fees primarily associated with our Year
             2000 Program;

        o    increased legal, examination and professional fees; and

        o    FBA's issuance of trust preferred securities in July 1998.

         The overall increase in noninterest expense was partially offset by a
decline in credit card expenses and a reduction in advertising and business
development expenses, postage, printing and supplies expenses and communications
expenses. This is consistent with management's efforts to more effectively
manage these expenditures.

         Specifically, salaries and employee benefits increased by $5.6 million
to $61.5 million from $55.9 million for the years ended December 31, 1999 and
1998, respectively. We associate the increase with the newly-acquired banks and
our continued commitment to expanding our commercial, mortgage banking and
retail business development capabilities associated with the expansion and
delivery of our products and services. The overall increase also reflects the
competitive environment in the employment market that has resulted in a higher
demand for limited resources, thus escalating industry salary and employee
benefit costs.

         Data processing fees were $18.6 million and $13.9 million for 1999 and
1998, respectively. First Services, L.P., a limited partnership indirectly owned
by our Chairman and his adult children, provides data processing and various
related services to our subsidiary banks and us under the terms of data
processing agreements. We attribute the increase in data processing fees to
growth and technological advancements consistent with our product and service
offerings, increased expenses attributable to communication data lines related
to the expansion of the branch network infrastructure and expenses associated
with our Year 2000 Program.

         Legal, examination and professional fees increased by $3.8 million to
$9.1 million in 1999, from $5.3 million in 1998. We attribute the increase in
these fees to our expanded utilization of external consultants in conjunction
with the development and expansion of selected business initiatives. Increased
legal expenditures associated with the settlement of certain litigation further
contributed to the overall increase.

         Credit card expenses declined by $2.7 million to $667,000 from $3.4
million for the years ended December 31, 1999 and 1998, respectively. As
previously discussed, this decline primarily results from the liquidation of our
merchant credit card processing operation, effective December 31, 1998.

         Amortization of intangibles associated with the purchase of
subsidiaries was $4.4 million and $3.2 million for the years ended December 31,
1999 and 1998, respectively. The increase for 1999 is primarily attributable to
amortization of the cost in excess of the fair value of the net assets acquired
of the acquisitions that we completed during 1999.

         Guaranteed preferred debentures increased by $2.2 million to $12.1
million from $9.8 million for the years ended December 31, 1999 and 1998,
respectively. We associate the increase for 1999 with the issuance by FBA's
financing subsidiary of its trust preferred securities in July 1998.

Balance Sheet

Investment Securities

         We classify the securities within our investment portfolio as held to
maturity or available for sale. We no longer engage in the trading of investment
securities. Our investment security portfolio consists primarily of securities
designated as available for sale. The investment security portfolio was $385.0
million and $563.5 million at June 30, 2001 and December 31, 2000, respectively,
compared to $451.6 million and $534.8 million at December 31, 1999 and 1998,
respectively. We attribute the decrease in investment securities during the six
months ended June 30, 2001 to the liquidation of certain investment securities
held by FBA and a higher than normal level of investment security calls
resulting from the general decline in interest rates.

Loans and Allowance for Loan Losses

         Interest earned on our loan portfolio  represents the principal  source
of income for our  subsidiary  banks.  Interest and fees on loans were 92.8% and
92.0% of total interest  income for the six months ended June 30, 2001 and 2000,
respectively,  and 92.3%, 91.5% and 86.7% of total interest income for the years
ended December 31, 2000,  1999 and 1998,  respectively.  Loans,  net of unearned
discount,  represented  82.3% and 80.9% of total  assets as of June 30, 2001 and
December 31, 2000, respectively,  compared to 82.1% and 78.6% of total assets at
December 31, 1999 and 1998, respectively. Total loans, net of unearned discount,
increased  $109.7  million to $4.86  billion  for the six months  ended June 30,
2001,  $750.0 million to $4.75 billion for the year ended December 31, 2000, and



$420.0  million to $4.00  billion for the year ended  December 31, 1999. We view
the quality,  yield and growth of our loan portfolio to be instrumental elements
in determining our profitability.

         During the five years ended  December  31, 2000,  total  loans,  net of
unearned  discount,  increased  71.5% from $2.77 billion at December 31, 1996 to
$4.75  billion at December 31,  2000.  At June 30,  2001,  total  loans,  net of
unearned  discount,  were  $4.86  billion.   Throughout  this  period,  we  have
substantially  enhanced our  capabilities  for achieving  and managing  internal
growth.  A key element of this process has been the  expansion of our  corporate
business development staff, which is responsible for the internal development of
both loan and  deposit  relationships  with  commercial  customers.  While  this
process was occurring, in order to achieve more diversification,  a higher level
of  interest  yield  and a  reduction  in  interest  rate risk  within  our loan
portfolio,  we also focused on  repositioning  our  portfolio.  As the corporate
business  development  effort continued to originate a substantial volume of new
loans,  substantially  all of our residential  mortgage loan production has been
sold in the secondary  mortgage market. We have also  substantially  reduced our
origination of indirect  automobile  loans.  This allowed us to fund part of the
growth in corporate  lending through  reductions in residential  real estate and
indirect automobile lending.

         In addition,  our  acquisitions  added  substantial  portfolios  of new
loans. Some of these portfolios,  particularly those from acquisitions completed
in  1995,  contained  significant  loan  problems,   which  we  anticipated  and
considered in our acquisition  pricing. As we resolved the asset quality issues,
the portfolios of the acquired  entities  tended to decline  because many of the
resources  which would  otherwise be directed  toward  generating new loans were
concentrated on improving or eliminating existing relationships.

         This table summarizes the effects of these factors on our loan
portfolio for the six months ended June 30, 2001 and five years ended December
31, 2000:



                                                                                     Increase (Decrease)
                                                 Increase (Decrease)          for the Year Ended December 31,
                                                 for the Six Months   -------------------------------------------------
                                                 Ended June 30, 2001   2000       1999       1998       1997      1996
                                                 -------------------   ----       ----       ----       ----      ----
                                                                 (dollars expressed in thousands)

     Internal loan volume increase (decrease):
                                                                                              
         Commercial lending.....................    $  71,918        360,410    363,486    633,660    378,882   209,251
         Residential real estate lending (1)....      101,078         20,137   (126,418)  (152,849)  (144,707) (164,400)
         Consumer lending, net of
           unearned discount....................      (63,318)       (64,606)   (56,349)   (30,506)   (54,305)  (82,231)
     Loans provided by acquisitions.............           --        440,000    235,500    127,600     54,361    61,130
                                                    ---------        -------   --------   --------   --------  --------
           Total increase in loans, net of
               unearned discount................    $ 109,678        755,941    416,219    577,905    234,231    23,750
                                                    =========        =======   -=======   ========   ========  ========

     -------------------------
     (1) Includes loans held for sale, which increased $120.7 million for the six months ended June 30, 2001.



         Our lending  strategy  stresses  quality,  growth and  diversification.
Throughout our organization,  we employ a common credit underwriting policy. Our
commercial  lenders  focus  principally  on  small to  middle-market  companies.
Consumer lenders focus principally on residential  loans,  including home equity
loans,  automobile financing and other consumer financing  opportunities arising
out of our branch banking network.

         Commercial,  financial  and  agricultural  loans include loans that are
made primarily  based on the borrowers'  general credit  strength and ability to
generate cash flows for repayment from income sources even though such loans and
bonds  may  also  be  secured  by real  estate  or  other  assets.  Real  estate
construction and development loans, primarily relating to residential properties
and  commercial  properties,  represent  financing  secured by real estate under
construction.  Real estate mortgage loans consist  primarily of loans secured by
single-family,   owner-occupied  properties  and  various  types  of  commercial
properties  on which the income  from the  property  is the  intended  source of
repayment.  Consumer and installment  loans are loans to individuals and consist
primarily of loans  secured by  automobiles.  Loans held for sale are  primarily
fixed and  adjustable  rate  residential  loans  pending  sale in the  secondary
mortgage market in the form of a mortgage-backed security, or to various private
third-party investors.






         The following table summarizes the composition of our loan portfolio by
major category and the percent of each category to the total portfolio as of the
dates presented:



                                                                                December 31,
                            --------------------------------------------------------------------------------------------------------
                              June 30, 2001          2000             1999              1998            1997            1996
                            ----------------    ------------     --------------- -----------------  --------------  ----------------
                            Amount       %      Amount      %       Amount      %    Amount    %     Amount    %      Amount    %
                            ------       -      ------      -      ------      -     ------    -   ---------   -      ------    -
                                                                (dollars expressed in thousands)

Commercial, financial
                                                                                 
   and agricultural......$1,559,990  33.4% $1,496,284  32.0% $1,086,919  27.4% $  920,007  26.7%$  621,618   21.1% $  457,186  16.7%
Real estate construction
   and development.......   813,574  17.4     809,682  17.3     795,081  20.1     720,910  20.9    413,107   14.0     289,378  10.5
Real estate mortgage:
   One-to-four-family
     residential loans...   706,869  15.1     726,474  15.5     720,630  18.2     739,442  21.5    915,205   31.1   1,059,770  38.7
   Other real estate
     loans............... 1,480,703  31.7   1,476,383  31.5   1,130,939  28.6     789,735  22.9    713,910   24.3     600,810  21.9
Consumer and installment,
     net of unearned
     discount............   111,019   2.4     174,337   3.7     225,343   5.7     274,392   8.0    279,279    9.5     333,340  12.2
                         ---------- -----   --------- ------  --------- -----  ---------- -----   --------  -----  ---------- -----
      Total loans,
        excluding
        loans held
        for sale......... 4,672,155 100.0%  4,683,160 100.0%  3,958,912 100.0%  3,444,486 100.0% 2,943,119  100.0%  2,740,484 100.0%
                                    =====             =====             =====             =====             =====             =====
Loans held for sale......   189,788            69,105            37,412           135,619           59,081             27,485
                         ----------        ----------        ----------        ----------       ----------         ----------

      Total loans........$4,861,943        $4,752,265        $3,996,324        $3,580,105       $3,002,200         $2,767,969
                         ==========        ==========        ==========        ==========       ==========         ==========




     Loans at December 31, 2000 mature as follows:



                                                                             Over one year
                                                                             through five
                                                                                 years          Over five years
                                                                             ---------------    ---------------
                                                              One year     Fixed    Floating    Fixed  Floating
                                                              or less      rate       rate      rate     rate      Total
                                                              --------     ----       ----      ----     ----      -----
                                                                          (dollars expressed in thousands)

                                                                                              
Commercial, financial and agricultural....................  $ 1,253,183   159,905     54,266   18,524   10,406  1,496,284
Real estate construction and development..................      775,615    27,314      4,231      206    2,316    809,682
Real estate mortgage......................................    1,130,611   466,735    317,581  174,650  113,280  2,202,857
Consumer and installment, net of unearned discount........       45,751   104,364      1,207   21,308    1,707    174,337
Loans held for sale.......................................       69,105        --         --       --       --     69,105
                                                            -----------  --------   --------  -------  -------  ---------
      Total loans.........................................  $ 3,274,265   758,318    377,285  214,688  127,709  4,752,265
                                                            ===========  ========   ========  =======  =======  =========





         The following table is a summary of loan loss experience for the six
months ended June 30, 2001 and 2000, and for the five years ended December 31,
2000:



                                                As of or for the Six
                                                Months Ended June 30,       As of or for the Years Ended December 31,
                                               ----------------------   ------------------------------------------------
                                                 2001         2000        2000       1999      1998      1997      1996
                                                 ----         ----        ----       ----      ----      ----      ----
                                                                       (dollars expressed in thousands)

Allowance for loan losses,
                                                                                              
    beginning of period..................... $    1,592      68,611       68,611    60,970    50,509    46,781     52,665
Acquired allowances for loan losses.........         --         799        6,062     3,008     3,200        30      2,338
                                             ----------   ---------    --------- --------- --------- ---------  ---------
                                                 81,592      69,410       74,673    63,978    53,709    46,811     55,003
                                             ----------   ---------    --------- --------- --------- ---------  ---------
Loans charged-off:
    Commercial, financial and agricultural..    (14,126)     (2,949)      (9,768)  (10,855)   (3,908)   (2,308)    (8,918)
    Real estate construction and development        (65)         (1)      (2,229)     (577)     (185)   (2,242)    (1,241)
    Real estate mortgage....................       (375)       (378)      (2,213)   (2,561)   (2,389)   (6,250)   (10,308)
    Consumer and installment................       (770)     (1,642)      (2,840)   (3,728)   (3,701)   (6,032)    (8,549)
                                             ----------   ---------    --------- --------- --------- ---------  ---------
          Total.............................    (15,336)     (4,970)     (17,050)  (17,721)  (10,183)  (16,832)   (29,016)
                                             ----------   ---------    --------- --------- --------- ---------  ---------
Recoveries of loans previously charged-off:
    Commercial, financial and agricultural..      1,884       3,684        5,621     3,602     3,417     2,146      2,642
    Real estate construction and development        239         244          319       849       342       269        495
    Real estate mortgage....................        846       1,149        1,937     2,357     2,029     3,666      3,255
    Consumer and installment................        806       1,103        1,965     2,473     2,656     3,149      2,908
                                             ----------   ---------    --------- --------- --------- ---------  ---------
          Total.............................      3,775       6,180        9,842     9,281     8,444     9,230      9,300
                                             ----------   ---------    --------- --------- --------- ---------  ---------
          Net loan (charge-offs) recoveries.    (11,561)      1,210       (7,208)   (8,440)   (1,739)   (7,602)   (19,716)
                                             ----------   ---------    --------- --------- --------- ---------  ---------
Provision for loan losses...................      7,110       7,202       14,127    13,073     9,000    11,300     11,494
                                             ----------   ---------    --------- --------- --------- ---------  ---------
Allowance for loan losses, end of period.... $   77,141      77,822       81,592    68,611    60,970    50,509     46,781
                                             ==========   =========    ========= ========= ========= =========  =========

Loans outstanding, net of unearned discount:
    Average................................. $4,840,188   4,180,776    4,290,958 3,812,508 3,250,719 2,846,157  2,726,297
    End of period...........................  4,861,943   4,326,393    4,752,265 3,996,324 3,580,105 3,002,200  2,767,969
    End of period, excluding loans
      held for sale.........................  4,672,155   4,286,326    4,683,160 3,958,912 3,444,486 2,943,119  2,740,484
                                             ==========   =========    ========= ========= ========= =========  =========

Ratio of allowance for loan losses
    to loans outstanding:
    Average.................................       1.59%       1.86%        1.90%     1.80%     1.88%     1.77%      1.72%
    End of period...........................       1.59        1.80         1.72      1.72      1.70      1.68       1.69
    End of period, excluding loans
      held for sale.........................       1.65        1.82         1.74      1.73      1.77      1.72       1.71
Ratio of net charge-offs (recoveries)
    to average loans outstanding (1)........       0.48       (0.06)        0.17      0.22      0.05      0.27       0.72
Ratio of current period recoveries to
    preceding period's total charge-offs....      75.96       82.09        55.54     91.14     50.17     31.81      59.54
                                             ==========   ==========   ========= ========= ========= =========  =========
---------------------------
(1) Ratios for the six month period are annualized.


         The following table is a summary of the allocation of the allowance for
loan losses for the five years ended December 31, 2000:



                                                                           As of or for the Years Ended December 31,
                                                                        ------------------------------------------------
                                                                          2000      1999       1998      1997      1996
                                                                          ----      ----       ----       ---      ----
                                                                                    (dollars expressed in thousands)

                                                                                                   
    Commercial, financial and agricultural............................. $ 32,352    24,898    19,239    14,879    13,579
    Real estate construction and development...........................   14,667    13,264    15,073     7,148     4,584
    Real estate mortgage...............................................   24,691    20,750    18,774    18,317    14,081
    Consumer and installment...........................................    3,142     4,390     5,180     5,089    10,296
    Unallocated........................................................    6,740     5,309     2,704     5,076     4,241
                                                                        --------    ------    ------    ------    ------
          Total........................................................ $ 81,592    68,611    60,970    50,509    46,781
                                                                        ========    ======    ======    ======    ======






         Nonperforming assets include nonaccrual loans, restructured loans and
other real estate. The following table presents the categories of nonperforming
assets and certain ratios as of the dates indicated:




                                                      June 30,                           December 31,
                                               --------------------    --------------------------------------------------
                                                2001         2000       2000       1999       1998       1997      1996
                                                ----         ----       ----       ----       ----       ----      ----
                                                                          (dollars expressed in thousands)

    Commercial, financial and agricultural:
                                                                                              
       Nonaccrual............................$   26,887     14,824      22,437    18,397     15,385     4,017      4,113
       Restructured terms....................        --         22          22        29         --        --        130
    Real estate construction
       and development:
       Nonaccrual............................    13,316      2,392      11,068     1,886      3,858     4,097        817
    Real estate mortgage:
       Nonaccrual............................    17,820     16,398      16,524    16,414     18,858    10,402     24,486
       Restructured terms....................     2,930      2,971       2,952     2,979      5,221     5,456        278
    Consumer and installment:
       Nonaccrual............................        58        208         155        32        216        94        440
       Restructured terms....................         7         --           8        --         --        --          5
                                             ----------  ---------   --------- ---------  ---------  --------  ---------
              Total nonperforming loans......    61,018     36,815      53,166    39,737     43,538    24,066     30,269
    Other real estate........................     3,690      1,903       2,487     2,129      3,709     7,324     10,607
                                             ----------  ---------   --------- ---------  ---------  --------  ---------
              Total nonperforming  assets... $   64,708     38,718      55,653    41,866     47,247    31,390     40,876
                                             ==========  =========   ========= =========  =========  ========  =========
    Loans, net of unearned discount..........$4,861,943  4,326,393   4,752,265 3,996,324  3,580,105  3,002,20  2,767,969
                                             ==========  =========   ========= =========  =========  ========  =========
        Loans past due 90 days or more
          and still accruing.................$    7,550      3,477       3,009     5,844      4,674     2,725      3,779
                                             ==========  =========   ========= =========  =========  ========  =========


    Ratio of:
       Allowance for loan losses to loans....      1.59%      1.80%       1.72%     1.72%      1.70%     1.68%      1.69%
       Nonperforming loans to loans..........      1.26       0.85        1.12      0.99       1.22      0.80       1.09
       Allowance for loan losses to
          nonperforming loans................    126.42     211.39      153.47    172.66     140.04    209.88     154.55
       Nonperforming assets to loans and
          other real estate..................      1.33       0.89        1.17      1.05       1.32      1.04       1.47
                                             ==========  =========   ========  =========  =========  ========= =========


         Nonperforming loans, consisting of loans on nonaccrual status and
certain restructured loans, were $61.0 million at June 30, 2001 and $53.2
million at December 31, 2000, in comparison to $39.7 million and $43.5 million
at December 31, 1999 and 1998, respectively. Included in nonaccrual real estate
construction and development loans at June 30, 2001 and December 31, 2000 is a
single borrowing relationship of $12.7 million and $10.9 million, respectively,
relating to a residential and recreational development project that has had
significant financial difficulties. This project experienced inadequate project
financing at inception, project delays and weak project management. Financing
for this project has since been recast, and is presently meeting development
expectations. We attribute the increase in nonperforming and past due loans for
the six months ended June 30, 2001 to be reflective of cyclical trends
experienced within the banking industry as a result of economic slow down.
Consistent with the recent general economic slow down experienced within our
primary markets, we anticipate this trend will continue in the upcoming months.
The increase in nonperforming and past due loans in 2000 primarily resulted from
a small number of credit relationships that were placed on nonaccrual during the
year ended December 31, 2000. These nonperforming loans are symptomatic of
circumstances that are specific to these relationships, and are not indicative
of distress across the broad spectrum of our loan portfolio. As previously
discussed, certain acquired loan portfolios, particularly those acquired during
1995, exhibited varying degrees of distress prior to their acquisition. While
these problems had been identified and considered in our acquisition pricing,
the acquisitions led to an increase in nonperforming assets and problem loans
(as defined below) to $95.0 million at December 31, 1995. Nonperforming assets
and problem loans were reduced to $59.3 million at December 31, 1997. At
December 31, 1998, nonperforming assets and problem loans increased to $68.5
million. We associate the increase for 1998 to two commercial loans totaling
$6.0 million, net of charge-offs; our acquisitions of Republic Bank and Pacific
Bay Bank; and the overall growth of our loan portfolio, principally commercial,
financial and agricultural, real estate construction and development and
commercial real estate loans.


         As of June 30, 2001, December 31, 2000 and December 31, 1999, $55.7
million, $50.2 million and $36.3 million, respectively, of loans not included in
the table above were identified by management as having potential credit
problems (problem loans). We attribute the increase primarily to the gradual
slow down and uncertainties that have recently occurred in the economy
surrounding the markets in which we operate. As of December 31, 1998, 1997 and
1996, problem loans totaled $21.3 million, $27.9 million and $31.5 million,
respectively.

         Our credit management policies and procedures focus on identifying,
measuring and controlling credit exposure. These procedures employ a
lender-initiated system of rating credits, which is ratified in the loan
approval process and subsequently tested in internal loan reviews, external
audits and regulatory bank examinations. The system requires rating all loans at
the time they are originated, except for homogeneous categories of loans, such
as residential real estate mortgage loans, indirect automobile loans and credit
card loans. These homogeneous loans are assigned an initial rating based on our
experience with each type of loan. We adjust these ratings based on payment
experience subsequent to their origination.

         We include adversely rated credits, including loans requiring close
monitoring which would not normally be considered criticized credits by
regulators, on a monthly loan watch list. Loans may be added to our watch list
for reasons that are temporary and correctable, such as the absence of current
financial statements of the borrower or a deficiency in loan documentation.
Other loans are added whenever any adverse circumstance is detected which might
affect the borrower's ability to meet the terms of the loan. The delinquency of
a scheduled loan payment, a deterioration in the borrower's financial condition
identified in a review of periodic financial statements, a decrease in the value
of the collateral securing the loan, or a change in the economic environment
within which the borrower operates could initiate the addition of a loan to the
list. Loans on the watch list require periodic detailed loan status reports
prepared by the responsible officer, which are discussed in formal meetings with
loan review and credit administration staff members. Downgrades of loan risk
ratings may be initiated by the responsible loan officer at any time. However,
upgrades of risk ratings may only be made with the concurrence of selected loan
review and credit administration staff members generally at the time of the
formal watch list review meetings.

         Each month, the credit administration department provides management
with detailed lists of loans on the watch list and summaries of the entire loan
portfolio of each subsidiary bank by risk rating. These are coupled with
analyses of changes in the risk profiles of the portfolios, changes in past-due
and nonperforming loans and changes in watch list and classified loans over
time. In this manner, we continually monitor the overall increases or decreases
in the levels of risk in the portfolios. Factors are applied to the loan
portfolios for each category of loan risk to determine acceptable levels of
allowance for loan losses. We derive these factors from the actual loss
experience of our subsidiary banks and from published national surveys of norms
in the industry. The calculated allowances required for the portfolios are then
compared to the actual allowance balances to determine the provisions necessary
to maintain the allowances at appropriate levels. In addition, management
exercises a certain degree of judgment in its analysis of the overall adequacy
of the allowance for losses. In its analysis, management considers the change in
the portfolio, including growth, composition and the ratio of net loans to total
assets, and the economic conditions of the regions in which we operate. Based on
this quantitative and qualitative analysis, provisions are made to the allowance
for loan losses. Such provisions are reflected in our consolidated statements of
income.

         We do not engage in lending to foreign countries or activities based in
foreign countries. Additionally, we do not have any concentrations of loans
exceeding 10% of total loans that are not otherwise disclosed in the loan
portfolio composition table. We do not have a material amount of
interest-earning assets that would have been included in nonaccrual, past due or
restructured loans if such assets were loans.


Deposits

         Deposits are the primary source of funds for our subsidiary banks. Our
deposits consist principally of core deposits from each bank's local market
areas, including individual and corporate customers. The following table sets
forth the distribution of our average deposit accounts at the dates indicated
and the weighted average interest rates on each category of deposits:



                                                                           Year Ended December 31,
                                  Six Months Ended     ----------------------------------------------------------------------------
                                   June 30, 2001                2000                  1999                    1998
                              -----------------------  ----------------------   -----------------------  --------------------------
                                         Percent                 Percent                   Percent                    Percent
                                           of                      of                        of                         of
                              Amount    deposits Rate   Amount  deposits Rate   Amount    deposits  Rate   Amount    deposits  Rate
                              ------    -------------   ------  -------------   ------    --------  ----   ------    --------  ----
                                                                (dollars expressed in thousands)

                                                                                          
Noninterest-bearing demand.. $  714,891   14.42%  --% $  634,886  14.18%    --%  $  552,029  13.59%    --% $  463,939  12.27%    --%
Interest-bearing demand.....    466,634    9.41  1.50    421,986   9.43   1.40      391,892   9.65   1.30     357,463   9.45   1.44
Savings.....................  1,452,496   29.31  3.82  1,279,378  28.59   4.04    1,220,425  30.03   3.61   1,076,524  28.48   3.96
Time deposits ..............  2,322,546   46.86  5.95  2,139,305  47.80   5.62    1,899,218  46.73   5.35   1,882,329  49.80   5.74
                             ----------  ------  ==== ----------  ----- ======   ---------- ------ ======  ---------- ------   ====
      Total average deposits $4,956,567  100.00%      $4,475,555 100.00%         $4,063,564 100.00%        $3,780,255 100.00%
                             ==========  ======       ========== ======          ========== ======         ========== ======


Capital and Dividends

         Historically, we have accumulated capital to support our acquisitions
by retaining most of our earnings. We pay relatively small dividends on our
Class A convertible, adjustable rate preferred stock and our Class B adjustable
rate preferred stock, totaling $786,000 for the years ended December 31, 2000,
1999 and 1998. We have never paid, and have no present intention to pay,
dividends on our common stock.

         Management believes as of June 30, 2001, December 31, 2000 and 1999,
our subsidiary banks and we were "well capitalized" as defined by the Federal
Deposit Insurance Corporation Improvement Act of 1991.

         In December 1996, we formed our initial financing subsidiary for the
purpose of issuing $86.25 million of trust preferred securities, and in October
2000, we formed our second financing subsidiary for the purpose of issuing $57.5



million of trust preferred securities. In June 1998, FBA formed its financing
subsidiary for the purpose of issuing $46.0 million of trust preferred
securities. For regulatory reporting purposes, these preferred securities are
eligible for inclusion, subject to certain limitations, in our Tier 1 capital.
Because of these limitations, as of June 30, 2001, $62.4 million of these
preferred securities were not includable in Tier 1 capital, although all of this
amount was included in total risk-based capital.

Liquidity

         Our liquidity and the liquidity of our subsidiary banks is the ability
to maintain a cash flow which is adequate to fund operations, service debt
obligations and meet obligations and other commitments on a timely basis. Our
subsidiary banks receive funds for liquidity from customer deposits, loan
payments, maturities of loans and investments, sales of investments and
earnings. In addition, we may avail ourselves of other sources of funds by
issuing certificates of deposit in denominations of $100,000 or more, borrowing
federal funds, selling securities sold under agreements to repurchase and
utilizing borrowings from the Federal Home Loan Banks and other borrowings,
including our revolving credit line. The aggregate funds acquired from these
sources were $755.8 million, $723.5 million and $476.8 million at June 30, 2001,
December 31, 2000 and 1999, respectively.

         The following table presents the maturity structure of these other
sources of funds, which consists of certificates of deposit of $100,000 or more,
short-term borrowings and our revolving note payable, at June 30, 2001:



                                                                                           June 30, 2001
                                                                                           -------------
                                                                                 (dollars expressed in thousands)

                                                                                         
          Three months or less.........................................................     $ 349,432
          Over three months through six months.........................................        94,028
          Over six months through twelve months........................................       126,966
          Over twelve months...........................................................       185,358
                                                                                            ---------
                    Total..............................................................     $ 755,784
                                                                                            =========


         In addition to these sources of funds, our subsidiary banks have
established borrowing relationships with the Federal Reserve Banks in their
respective districts. These borrowing relationships, which are secured by
commercial loans, provide an additional liquidity facility that may be utilized
for contingency purposes. At June 30, 2001 and December 31, 2000, the borrowing
capacity of our subsidiary banks under these agreements was approximately $1.27
billion and $1.24 billion, respectively. In addition, our subsidiary banks'
borrowing capacity through their relationships with the Federal Home Loan Banks
was approximately $213.6 million and $262.1 million at June 30, 2001 and
December 31, 2000, respectively.

         Management believes the available liquidity and operating results of
our subsidiary banks will be sufficient to provide funds for growth and to
permit the distribution of dividends to us sufficient to meet our operating and
debt service requirements, both on a short-term and long-term basis, and to pay
the dividends on the trust preferred securities issued by our financing
subsidiaries and FBA's financing subsidiary.

Effects of New Accounting Standards

         In June 1998, the Financial Accounting Standards Board, or FASB, issued
SFAS No. 133 - Accounting for Derivative Instruments and Hedging Activities. In
June 1999 and June 2000, the FASB issued SFAS No. 137 - Accounting for
Derivative Instruments and Hedging Activities - Deferral of the Effective Date
of FASB Statement No. 133, an Amendment of FASB Statement No. 133, and SFAS No.
138 - Accounting for Derivative Instruments and Hedging Activities, an Amendment
of FASB Statement No. 133, respectively. SFAS 133, as amended, establishes
accounting and reporting standards for derivative instruments, including certain
derivative instruments embedded in other contracts, and for hedging activities.
SFAS 133, as amended, requires an entity to recognize all derivatives as either
assets or liabilities in the statement of financial position and measure those
instruments at fair value. If certain conditions are met, a derivative may be
specifically designated as a hedge in one of three categories. The accounting
for changes in the fair value of a derivative (that is, gains and losses)
depends on the intended use of the derivative and the resulting designation.
Under SFAS 133, as amended, an entity that elects to apply hedge accounting is
required to establish, at the inception of the hedge, the method it will use for
assessing the effectiveness of the hedging derivative and the measurement
approach for determining the ineffective aspect of the hedge. Those methods must
be consistent with the entity's approach to managing risk.


         We utilize derivative instruments and hedging activities to assist in
the management of interest rate sensitivity and to modify the repricing,
maturity and option characteristics of certain assets and liabilities. We use
such derivative instruments solely to reduce our interest rate exposure. The
following is a summary of our accounting policies for derivative instruments and
hedging activities under SFAS 133, as amended.

         Interest Rate Swap Agreements - Cash Flow Hedges. Interest rate swap
agreements designated as cash flow hedges are accounted for at fair value. The
effective portion of the change in the cash flow hedge's gain or loss is
initially reported as a component of other comprehensive income and subsequently
reclassified into noninterest income when the underlying transaction affects
earnings. The ineffective portion of the change in the cash flow hedge's gain or
loss is recorded in earnings on each monthly measurement date. The swap
agreements are accounted for on an accrual basis with the net interest
differential being recognized as an adjustment to interest income or interest
expense of the related asset or liability.

         Interest Rate Swap Agreements - Fair Value Hedges. Interest rate swap
agreements designated as fair value hedges are accounted for at fair value.
Changes in the fair value of the swap agreements are recognized currently in
noninterest income. The change in the fair value on the underlying hedged item
attributable to the hedged risk adjusts the carrying amount of the underlying
hedged item and is also recognized currently in noninterest income. All changes
in fair value are measured on a monthly basis. The swap agreements are accounted
for on an accrual basis with the net interest differential being recognized as
an adjustment to interest income or interest expense of the related asset or
liability.

         Interest Rate Cap and Floor Agreements. Interest rate cap and floor
agreements are accounted for at fair value. Changes in the fair value of
interest rate cap and floor agreements are recognized in earnings on each
monthly measurement date.

         Interest Rate Lock Commitments. Commitments to originate loans, or
interest rate lock commitments, which primarily consist of commitments to
originate fixed rate residential mortgage loans, are recorded at fair value.
Changes in the fair value are recognized in noninterest income on a monthly
basis.

         Forward Contracts to Sell Mortgage-Backed Securities. Forward contracts
to sell mortgage-backed securities are recorded at fair value. Changes in the
fair value of forward contracts to sell mortgage-backed securities are
recognized in noninterest income on a monthly basis.

         On January 1, 2001, we implemented SFAS 133, as amended. The
implementation of SFAS 133, as amended, resulted in an increase in derivative
instruments of $12.5 million, an increase in deferred tax liabilities of $5.1
million and an increase in other comprehensive income of $9.1 million. In
addition, we recorded a cumulative effect of change in accounting principle of
$1.4 million, net of taxes of $741,000, as a reduction of net income. The effect
of future derivative transactions as well as further guidance from the
Derivative Implementation Group may result in modifications of our current
assessment of SFAS 133, as amended, and its overall impact on our consolidated
financial statements.

         In September 2000, the FASB issued SFAS No. 140 -- Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities,
a replacement of FASB Statement 125. SFAS No. 140 revises the standards for
accounting for securitizations and other transfers of financial assets and
collateral and requires certain disclosures. SFAS No. 140 provides accounting
and reporting standards for transfers and servicing of financial assets and
extinguishments of liabilities which are based on the consistent application of
a financial-components approach. SFAS No. 140 is effective for transfers and
servicing of financial assets and extinguishments of liabilities occurring after
March 31, 2001, and is effective for recognition and reclassification of
collateral and for disclosures relating to securitization transactions and
collateral for fiscal years ending after December 15, 2001. On December 31,
2000, we implemented the disclosure requirements of SFAS No. 140, and on March
31, 2001, we implemented the SFAS No. 140 requirements pertaining to transfers
and servicing of financial assets and extinguishments of liabilities. The
implementation of these requirements did not have a material effect on our
consolidated financial statements. In addition, we have evaluated the additional
requirements of SFAS No. 140, which will become effective for fiscal years
ending after December 15, 2001, to determine their potential impact on our
consolidated financial statements. Based upon our analysis, we do not believe
they will have a material effect on our consolidated financial statements.


         In July 2001, the FASB issued SFAS No. 141 -- Business Combinations,
and SFAS No. 142 -- Goodwill and Other Intangible Assets. SFAS No. 141 requires
that the purchase method of accounting be used for all business combinations
initiated after June 30, 2001 as well as all purchase method business
combinations completed after June 30, 2001. SFAS No. 141 also specifies criteria
intangible assets acquired in a purchase method business combination must meet
to be recognized and reported apart from goodwill. SFAS No. 142 requires that
goodwill and intangible assets with indefinite useful lives no longer be
amortized, but instead tested for impairment at least annually in accordance
with the provisions of SFAS No. 142. SFAS No. 142 also requires that intangible
assets with definite useful lives be amortized over their respective estimated
useful lives to their estimated residual values, and reviewed for impairment in
accordance with SFAS No. 121 -- Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to Be Disposed Of. The amortization of goodwill
ceases upon adoption of SFAS No. 142, which for calendar year-end companies,
will be January 1, 2002.

         As of January 1, 2002, the date of adoption, we expect to have
unamortized goodwill, exclusive of our pending acquisitions, of approximately
$79.9 million, all of which will be subject to the transition provisions of SFAS
No. 141 and SFAS No. 142. Amortization of intangibles associated with the
purchase of subsidiaries was $3.7 million for the six months ended June 30,
2001, and $5.3 million, $4.4 million and $3.2 million for the years ended
December 31, 2000, 1999 and 1998, respectively. We are currently evaluating the
additional requirements of SFAS No. 141 and SFAS No. 142 to determine their
potential impact on our consolidated financial statements.

Effects of Inflation

         Inflation affects financial institutions less than other types of
companies. Financial institutions make relatively few significant asset
acquisitions that are directly affected by changing prices. Instead, the assets
and liabilities are primarily monetary in nature. Consequently, interest rates
are more significant to the performance of financial institutions than the
effect of general inflation levels. While a relationship exists between the
inflation rate and interest rates, we believe this is generally manageable
through our asset-liability management program.





                                    BUSINESS

Who We Are

         We are a registered bank holding company incorporated in Missouri and
headquartered in St. Louis County, Missouri. Through the operation of our
subsidiaries, we offer a broad array of financial services to consumer and
commercial customers. Over the years, our organization has grown significantly,
primarily as a result of our acquisition strategy, as well as through internal
growth. We currently have banking operations in California, Illinois, Missouri
and Texas. As of June 30, 2001, we had total assets of $5.90 billion, loans, net
of unearned discount, of $4.86 billion, total deposits of $4.99 billion and
total stockholders' equity of $396.4 million.

         Through our subsidiary banks, we offer a broad range of commercial and
personal deposit products, including demand, savings, money market and time
deposit accounts. In addition, we market combined basic services for various
customer groups, including packaged accounts for more affluent customers, and
sweep accounts, lock-box deposits and cash management products for commercial
customers. We also offer both consumer and commercial loans. Consumer lending
includes residential real estate, home equity and installment lending.
Commercial lending includes commercial, financial and agricultural loans, real
estate construction and development loans, commercial real estate loans,
asset-based loans, commercial leasing and trade financing. Other financial
services offered include mortgage banking, debit cards, brokerage services,
credit-related insurance, automated teller machines, telephone banking, safe
deposit boxes, escrow and bankruptcy deposit services, stock option services,
and trust, private banking and institutional money management services.

         We operate through two subsidiary banks, as follows:



                                                                                                   Total Assets
                                                         Geographic (Number of) Locations           at June 30,
                           Name                                 at June 30, 2001                        2001
       -----------------------------------------     --------------------------------------    ------------------
                                                                                               (dollars expressed
                                                                                                  in thousands)


                                                                                           
       First Bank                                       Missouri (44) and Illinois (42)             $3,244,560
       First Banks America, Inc., and its
          subsidiary:                                    California (44) and Texas (6)               2,628,378
            First Bank & Trust


         Our  subsidiary  banks  are  wholly  owned by their  respective  parent
companies.  We owned 93.16% of First Banks  America,  Inc.,  or FBA, at June 30,
2001.

         Various trusts,  which were created by and are  administered by and for
the  benefit  of Mr.  James F.  Dierberg,  our  Chairman  of the Board and Chief
Executive  Officer,  and his adult  children,  own all of our voting stock.  Mr.
Dierberg and his family,  therefore,  control our  management,  policies and the
election of our directors.

Acquisitions

         Prior to 1994, we concentrated our acquisitions within the market areas
of eastern Missouri and central and southern Illinois. The premiums required to
successfully pursue acquisitions escalated sharply in 1993, reducing the
economic viability of many potential acquisitions in that area. Recognizing
this, we began to expand the geographic area in which we approached acquisition
candidates. While we were successful in making acquisitions in Chicago and
northern Illinois, we noted that acquisition pricing in Chicago and other areas
being considered was similar to that in our eastern Missouri and central and
southern Illinois acquisition areas. As a result, while we continued to pursue
acquisitions within these areas, we turned much of our attention to institutions
that could be acquired at more attractive prices that were within major
metropolitan areas outside of these market areas. This led to the acquisition of
BancTEXAS Group Inc. in 1994, which had offices in Dallas and Houston, Texas,
and numerous acquisitions of financial institutions that had offices in Los
Angeles, Orange County, Santa Barbara, San Francisco, San Jose, Ventura and
Sacramento, California during the five years ended December 31, 2000. For the
three years ended December 31, 2000, we completed nine acquisitions of banks and
two branch office purchases. These transactions provided total assets of $1.15
billion and 24 banking locations.




         Pending Acquisitions

         On May 23, 2001, FBA and Charter Pacific Bank, or Charter Pacific,
executed a definitive agreement providing for the acquisition of Charter Pacific
by FBA. Under the terms of the agreement, as amended, the shareholders of
Charter Pacific will receive $3.70 per share in cash, or a total of
approximately $19.3 million. Charter Pacific is headquartered in Agoura Hills,
California, and has one other branch office in Beverly Hills, California. At
June 30, 2001, Charter Pacific had $107.6 million in total assets, $71.4 million
in loans, net of unearned discount, $10.7 million in investment securities and
$94.0 million in deposits. We expect this transaction, which is subject to
regulatory approvals and the approval of Charter Pacific's shareholders, will be
completed during the fourth quarter of 2001.

         On June 22, 2001, FBA and BYL Bancorp, or BYL, executed a definitive
agreement providing for the acquisition of BYL and its wholly owned banking
subsidiary, BYL Bank Group, by FBA. Under the terms of the agreement, the
shareholders of BYL will receive $18.50 per share in cash, or a total of
approximately $52.0 million. BYL is headquartered in Orange, California, and has
six branches located in Orange and Riverside counties. At June 30, 2001, BYL had
$278.2 million in total assets, $151.2 million in loans, net of unearned
discount, $12.3 million in investment securities and $246.1 million in deposits.
We expect this transaction, which is subject to regulatory approvals, will be
completed during the fourth quarter of 2001.

         On July 20, 2001, we executed a definitive agreement with Union
Financial Group, Ltd., or UFG, providing for the acquisition of UFG for a total
purchase price of approximately $26.8 million. Under the terms of the agreement,
the common shareholders of UFG will receive $11.00 per share in cash, or a total
of approximately $18.0 million, subject to a $1.60 per common share escrow to
cover certain contingent liabilities. The shareholders of Series D preferred
stock will receive the stated value of $100,000 per share. UFG is headquartered
in Swansea, Illinois, and operates nine banking offices located in St. Clair,
Madison, Jersey and Macoupin counties. At June 30, 2001, UFG had $361.0 million
in total assets, $270.0 million in loans, net of unearned discount, $62.3
million in investment securities and $300.8 million in deposits. We expect this
transaction, which is subject to regulatory approvals, will be completed during
the fourth quarter of 2001.

         On August 2, 2001, we executed a definitive agreement with Plains
Financial Corporation, or PFC, providing for the acquisition of PFC. Under the
terms of the agreement, the shareholders of PFC will receive $293.07 per share
in cash, or a total of approximately $36.5 million. PFC is headquartered in Des
Plaines, Illinois, and has a total of three banking offices in Des Plaines, and
one banking office in Elk Grove, Illinois. At June 30, 2001, PFC had $255.4
million in total assets, $149.7 million in loans, net of unearned discount,
$72.7 million in investment securities and $220.3 million in deposits. We expect
this transaction, which is subject to regulatory approvals, will be completed
during the first quarter of 2002.

Market Area

         As of June 30, 2001, our subsidiary banks' 136 banking facilities were
located throughout eastern Missouri and in Illinois, Texas and California. We
service the St. Louis, Missouri metropolitan area as our primary market area.
Our second and third largest market areas are central and southern Illinois and
southern and northern California, respectively. We also have locations in the
Houston, Dallas, Irving and McKinney, Texas metropolitan areas, rural eastern
Missouri and the greater Chicago, Illinois metropolitan area.

Competition and Branch Banking

         Our subsidiary banks engage in highly competitive activities. Those
activities and the geographic markets served primarily involve competition with
other banks, some of which are affiliated with large regional or national
holding companies. Financial institutions compete based upon interest rates
offered on deposit accounts, interest rates charged on loans and other credit
and service charges, the quality of services rendered, the convenience of
banking facilities and, in the case of loans to large commercial borrowers,
relative lending limits.

         Our principal competitors include other commercial banks, savings
banks, savings and loan associations, mutual funds, finance companies, trust
companies, insurance companies, leasing companies, credit unions, mortgage
companies, private issuers of debt obligations and suppliers of other investment
alternatives, such as securities firms and financial holding companies. Many of
our non-bank competitors are not subject to the same degree of regulation as
that imposed on bank holding companies, federally insured banks and national or
state chartered banks. As a result, such non-bank competitors have advantages
over us in providing certain services. We also compete with major multi-bank
holding companies, which are significantly larger than us and have greater
access to capital and other resources.


         We believe we will continue to face competition in the acquisition of
independent banks and savings banks from bank and financial holding companies.
We often compete with larger financial institutions that have substantially
greater resources available for making acquisitions.

         Subject to regulatory approval, commercial banks situated in
California, Illinois, Missouri and Texas are permitted to establish branches
throughout their respective states, thereby creating the potential for
additional competition in our service areas.

Employees

         As of September 30, 2001, we employed approximately 1,977 employees.
None of the employees are subject to a collective bargaining agreement. We
consider our relationships with our employees to be good.

Legal Proceedings

         In the ordinary course of business, we and our subsidiaries become
involved in legal proceedings. Our management, in consultation with legal
counsel, believes that the ultimate resolution of these proceedings will not
have a material adverse effect on our business, financial condition or results
of operations.

Supervision and Regulation

         General. Federal and state laws extensively regulate First Banks and
our subsidiary banks primarily to protect depositors and customers of our
subsidiary banks. To the extent this discussion refers to statutory or
regulatory provisions, it is not intended to summarize all of such provisions
and is qualified in its entirety by reference to the relevant statutory and
regulatory provisions. Changes in applicable laws, regulations or regulatory
policies may have a material effect on our business and prospects. We are unable
to predict the nature or extent of the effects on our business and earnings that
new federal and state legislation or regulation may have. The enactment of the
legislation described below has significantly affected the banking industry
generally and is likely to have ongoing effects on us and our subsidiary banks
in the future.

         We are a registered bank holding company under the Bank Holding Company
Act of 1956 and, as such, the Board of Governors of the Federal Reserve System
regulates, supervises and examines us. We file annual reports with the Federal
Reserve and provide to the Federal Reserve additional information as it may
require.

         Since First Bank is an institution chartered by the State of Missouri,
the State of Missouri Division of Finance supervises, regulates and examines
First Bank. First Bank & Trust is chartered by the State of California and is
subject to supervision, regulation and examination by the California Department
of Financial Institutions. Our subsidiary banks are also regulated by the
Federal Deposit Insurance Corporation, which provides deposit insurance of up to
$100,000 for each insured depositor.

         Bank Holding Company Regulation. First Banks' activities and those of
our subsidiary banks have in the past been limited to the business of banking
and activities "closely related" or "incidental" to banking. Under the
Gramm-Leach-Bliley Act, which was enacted in November 1999 and discussed below,
bank holding companies now have the opportunity to seek broadened authority,
subject to limitations on investment, to engage in activities that are
"financial in nature" if all of its subsidiary depository institutions are well
capitalized, well managed and have at least a satisfactory rating under the
Community Reinvestment Act (discussed briefly below).

         We are also subject to capital requirements applied on a consolidated
basis which are substantially similar to those required of our subsidiary banks
(briefly summarized below). The Bank Holding Company Act also requires a bank
holding company to obtain approval from the Federal Reserve before:

         o    acquiring, directly or indirectly, ownership or control of any
              voting shares of another bank or bank holding company if, after
              such acquisition, it would own or control more than 5% of such
              shares (unless it already owns or controls a majority of such
              shares);

         o    acquiring all or substantially all of the assets of another bank
              or bank holding company; or

         o    merging or consolidating with another bank holding company.


         The Federal Reserve will not approve any acquisition, merger or
consolidation that would have a substantially anti-competitive result, unless
the anti-competitive effects of the proposed transaction are clearly outweighed
by a greater public interest in meeting the convenience and needs of the
community to be served. The Federal Reserve also considers capital adequacy and
other financial and managerial factors in reviewing acquisitions and mergers.

         Safety and Soundness and Similar Regulations. First Banks is subject to
various regulations and regulatory policies directed at the financial soundness
of our subsidiary banks.  These  include,  but  are  not limited to, the Federal
Reserve's source of strength policy, which obligates a bank holding company such
as First Banks to provide  financial  and  managerial strength to its subsidiary
banks; restrictions on the nature and size of certain affiliate transactions
between a bank holding company and its subsidiary depository institutions; and
restrictions on extensions of credit by our subsidiary banks to executive
officers, directors, principal stockholders and the related interests of such
persons.

         Regulatory Capital Standards. The federal bank regulatory agencies have
adopted substantially similar risk-based and leverage capital guidelines for
banking organizations. Risk-based capital ratios are determined by classifying
assets and specified off-balance-sheet financial instruments into weighted
categories, with higher levels of capital being required for categories deemed
to represent greater risk. Federal Reserve policy also provides that banking
organizations generally, and in particular those that are experiencing internal
growth or actively making acquisitions, are expected to maintain capital
positions that are substantially above the minimum supervisory levels, without
significant reliance on intangible assets.

         Under the risk-based capital standard, the minimum consolidated ratio
of total capital to risk-adjusted assets required for bank holding companies is
8%. At least one-f of the total capital must be composed of common equity,
retained earnings, qualifying noncumulative perpetual preferred stock, a limited
amount of qualifying cumulative perpetual preferred stock and minority interests
in the equity accounts of consolidated subsidiaries, less certain items such as
goodwill and certain other intangible assets, which amount is referred to in the
industry as Tier I capital. The remainder may consist of qualifying hybrid
capital instruments, perpetual debt, mandatory convertible debt securities, a
limited amount of subordinated debt, preferred stock that does not qualify as
Tier I capital and a limited amount of loan and lease loss reserves, which
amount is referred to in the industry as Tier II capital.

         In addition to the risk-based standard, we are subject to minimum
requirements with respect to the ratio of our Tier I capital to our average
assets less goodwill and certain other intangible assets, or the Leverage Ratio.
Applicable requirements provide for a minimum Leverage Ratio of 3% for bank
holding companies that have the best supervisory rating, while all other bank
holding companies must maintain a minimum Leverage Ratio of at least 4% to 5%.
The OCC and the FDIC have established capital requirements for banks under their
respective jurisdictions that are consistent with those imposed by the Federal
Reserve on bank holding companies.

         The following table sets forth our required and actual capital ratios,
as well as those of our subsidiary banks at June 30, 2001 and December 31, 2000:


                                                                 Actual
                                                      --------------------------                       To be Well
                                                                                     For Capital    Capitalized Under
                                                       June 30,      December 31,      Adequacy     Prompt Corrective
                                                         2001           2000           Purposes     Action Provisions
                                                      ----------     ------------     --------      -----------------

Total capital (to risk-weighted assets):
                                                                                               
     First Banks............................             10.60%           10.21%           8.0%            10.0%
     First Bank.............................             10.45            10.71            8.0             10.0
     First Bank & Trust.....................             10.70            10.58            8.0             10.0
     Bank of San Francisco (1)..............              --              22.38            8.0             10.0
Tier I capital (to risk-weighted assets):
     First Banks............................              8.01             7.56            4.0              6.0
     First Bank.............................              9.20             9.46            4.0              6.0
     First Bank & Trust.....................              9.45             9.32            4.0              6.0
     Bank of San Francisco (1)..............              --              21.42            4.0              6.0
Tier I capital (to average assets):
     First Banks............................              7.33             7.45            3.0              5.0
     First Bank.............................              8.10             8.49            3.0              5.0
     First Bank & Trust.....................              8.73             9.27            3.0              5.0
     Bank of San Francisco (1)..............              --              22.00            3.0              5.0

-----------------------------
(1)  Bank of San Francisco was acquired by FBA on December 31, 2000. First Bank & Trust merged with Bank of San Francisco on
     March 29, 2001, and Bank of San Francisco was renamed First Bank & Trust.








         Prompt Corrective Action. The FDIC Improvement Act requires the federal
bank regulatory agencies to take prompt corrective action in respect to
depository institutions that do not meet minimum capital requirements. A
depository institution's status under the prompt corrective action provisions
depends upon how its capital levels compare to various relevant capital measures
and other factors as established by regulation.

         The federal regulatory agencies have adopted regulations establishing
relevant capital measures and relevant capital levels. Under the regulations, a
bank will be:

         o    "well capitalized" if it has a total capital ratio of 10% or
              greater, a Tier I capital ratio of 6% or greater and a
              Leverage Ratio of 5% or greater and is not subject to any
              order or written directive by any such regulatory authority to
              meet and maintain a specific capital level for any capital
              measure;

         o    "adequately capitalized" if it has a total capital ratio of 8%
              or greater, a Tier I capital ratio of 4% or greater and a
              Leverage Ratio of 4% or greater (3% in certain circumstances);

         o    "undercapitalized" if it has a total capital ratio of less
              than 8%, a Tier I capital ratio of less than 4% or a Leverage
              Ratio of less than 4% (3% in certain circumstances);

         o    "significantly undercapitalized" if it has a total capital
              ratio of less than 6%, a Tier I capital ratio of less than 3%
              or a Leverage Ratio of less than 3%; and

         o    "critically  undercapitalized"  if its  tangible  equity  is
              equal  to or less  than 2% of  average  quarterly tangible assets.

         Under certain circumstances, a depository institution's primary federal
regulatory agency may use its authority to lower the institution's capital
category. The banking agencies are permitted to establish individualized minimum
capital requirements exceeding the general requirements described above.
Generally, failing to maintain the status of "well capitalized" or "adequately
capitalized" subjects a bank to restrictions and limitations on its business
that are progressively more severe.

         A bank is prohibited from making any capital distribution (including
payment of a dividend) or paying any management fee to its holding company if
the bank would thereafter be "undercapitalized." Limitations exist for
"undercapitalized" depository institutions, regarding, among other things, asset
growth, acquisitions, branching, new lines of business, acceptance of brokered
deposits and borrowings from the Federal Reserve System. These institutions are
also required to submit a capital restoration plan that includes a guarantee
from the institution's holding company. "Significantly undercapitalized"
depository institutions may be subject to a number of requirements and
restrictions, including orders to sell sufficient voting stock to become
"adequately capitalized," requirements to reduce total assets and cessation of
receipt of deposits from correspondent banks. The appointment of a receiver or
conservator may be required for "critically undercapitalized" institutions.

         Dividends. First Banks' primary source of funds in the future is the
dividends, if any, paid by our subsidiary banks. The ability of our subsidiary
banks to pay dividends is limited by federal laws, by regulations promulgated by
the bank regulatory agencies and by principles of prudent bank management. The
terms of the subordinated debentures associated with $47.4 million of trust
preferred securities issued by FBA's financing subsidiary prevent FBA's payment
of dividends to us under certain circumstances, including the deferral by FBA of
interest payments on those subordinated debentures.

         Customer Protection. Our subsidiary banks are also subject to consumer
laws and regulations intended to protect consumers in transactions with
depository institutions, as well as other laws or regulations affecting
customers of financial institutions generally. These laws and regulations
mandate various disclosure requirements and substantively regulate the manner in
which financial institutions must deal with their customers. Our subsidiary
banks must comply with numerous regulations in this regard and are subject to
periodic examinations with respect to their compliance with the requirements.

         Community Reinvestment Act. The Community Reinvestment Act of 1977
requires that, in connection with examinations of financial institutions within
their jurisdiction, the federal banking regulators must evaluate the record of
the financial institutions in meeting the credit needs of their local
communities, including low and moderate income neighborhoods, consistent with
the safe and sound operation of those banks. These factors are also considered
in evaluating mergers, acquisitions and other applications to expand.


         The Gramm-Leach-Bliley Act. The Gramm-Leach-Bliley Act, or GLB Act,
enacted in 1999, amended and repealed portions of the Glass-Steagall Act and
other federal laws restricting the ability of bank holding companies, securities
firms and insurance companies to affiliate with each other and to enter new
lines of business. The GLB Act established a comprehensive framework to permit
financial companies to expand their activities, including through such
affiliations, and to modify the federal regulatory structure governing some
financial services activities. This authority of financial firms to broaden the
types of financial services offered to customers and to affiliates with other
types of financial services companies may lead to further consolidation in the
financial services industry and is likely to lead to additional competition in
the markets in which we operate and the growth of larger competitors.

         The GLB Act also adopted consumer privacy safeguards requiring
financial services providers to disclose their policies regarding the privacy of
customer information to their customers and, subject to some exceptions,
allowing customers to "opt out" of policies permitting such companies to
disclose confidential financial information to non-affiliated third parties.
Final regulations implementing the new privacy standards became effective in
2001. We believe we have devoted sufficient resources to comply with the new
requirements, and we do not expect the privacy requirements will materially or
adversely affect our operations or prospects.

         Reserve Requirements; Federal Reserve System and Federal Home Loan Bank
System. The Federal Reserve requires all depository institutions to maintain
reserves against their transaction accounts and non-personal time deposits. The
balances maintained to meet the reserve requirements imposed by the Federal
Reserve may be used to satisfy liquidity requirements. Institutions are
authorized to borrow from the Federal Reserve Bank "discount window," but
Federal Reserve regulations require institutions to exhaust other reasonable
alternative sources of funds, including advances from Federal Home Loan Banks,
before borrowing from the Federal Reserve Bank.

         Our subsidiary banks are either members of the Federal Reserve System
(First Bank) and/or the Federal Home Loan Bank System (First Bank and First Bank
& Trust) and are required to hold investments in regional banks within those
systems. Our subsidiary banks were in compliance with these requirements at June
30, 2001, with investments of $10.3 million in stock of the Federal Home Loan
Bank of Des Moines held by First Bank, $2.8 million in stock of the Federal Home
Loan Bank of San Francisco held by First Bank & Trust, and $4.9 million in stock
of the Federal Reserve Bank of St. Louis held by First Bank.

         Monetary Policy and Economic Control. The commercial banking business
is affected by legislation, regulatory policies and general economic conditions
as well as the monetary policies of the Federal Reserve. The following
instruments of monetary policy are available to the Federal Reserve:

         o   changes in the discount rate on member bank borrowings;

         o   the availability of credit at the "discount window;"

         o   open market operations;

         o   the imposition of changes in reserve requirements against deposits
             and assets of foreign branches; and

         o   the  imposition  of and  changes in reserve requirements  against
             certain  borrowings  by banks  and  their affiliates.

         These monetary policies are used in varying combinations to influence
overall growth and distributions of bank loans, investments and deposits, and
this use may affect interest rates charged on loans or paid on liabilities. The
monetary policies of the Federal Reserve have had a significant effect on the
operating results of commercial banks and are expected to do so in the future.
Such policies are influenced by various factors, including inflation,
unemployment, and short-term and long-term changes in the international trade
balance and in the fiscal policies of the U.S. Government. We cannot predict the
effect that future changes in monetary policy or in the discount rate on member
bank borrowings will have on our future business and earnings or those of our
subsidiary banks.






                                   MANAGEMENT

Board of Directors and Executive Officers

         The members of our Board of Directors and our executive officers are
identified in the following table. Each of the directors was elected or
appointed to serve a one-year term and until his successor has been duly
qualified for office.



                 Name                      Age                                      Position
                 ----                      ---                                      --------

Directors:
                                         
James F. Dierberg                           64      Chairman of the Board of Directors and Chief Executive Officer
Allen H. Blake                              58      Director and President, Chief Operating Officer, Chief Financial Officer
                                                    and Secretary
Michael J. Dierberg                         30      Director
Gordon A. Gundaker (1)                      67      Director
David L. Steward (1)                        50      Director
Hal J. Upbin (1)                            62      Director
Douglas H. Yaeger (1)                       52      Director
Donald W. Williams                          54      Director and Senior Executive Vice President and Chief Credit Officer

Executive Officers Not
Serving as Directors:
Michael F. Hickey                           44      Executive Vice President and Chief Information Officer
Terrance M. McCarthy                        47      Executive Vice President
Michael F. McWhortor                        50      Executive Vice President -- Banking Support
Mark T. Turkcan                             45      Executive Vice President -- Mortgage Banking

-----------------------------
(1)  Member of the Audit Committee.


         James F. Dierberg has served as our Chairman of the Board of Directors
and Chief Executive Officer since 1988. He served as our President from 1979 to
1992 and from 1994 to October 1999. Mr. Dierberg has been the Chairman of the
Board of Directors, President and Chief Executive Officer of FBA since 1994 and
a trustee of our other financing subsidiaries since 1997 and 2000, respectively,
and FBA's financing subsidiary since 1998.

         Allen H. Blake has served as our President since October 1999. He has
served as our Chief Operating Officer since 1998, our Chief Financial Officer
since May 2001 and our Secretary since 1988. Mr. Blake was our Senior Vice
President and Chief Financial Officer from 1992 to 1996 and Executive Vice
President and Chief Financial Officer from 1996 to September 1999. Mr. Blake has
served as a trustee of our other financing subsidiaries since 1997 and 2000,
respectively, and FBA's financing subsidiary since 1998.

         Michael J. Dierberg  serves as a Director.  Mr. Dierberg is also Senior
Vice  President - Northern  California  of First Bank & Trust.  Prior to joining
First Banks in July 2001, Mr.  Dierberg  served as an attorney for the Office of
the Comptroller of the Currency in Washington, D.C.

         Gordon A. Gundaker serves as a Director.  Mr. Gundaker is President and
Chief Executive Officer of Coldwell Banker Gundaker in St. Louis, Missouri.

         David L. Steward  serves as a Director.  Mr. Steward is Chairman of the
Board of  Directors,  President  and  Chief  Executive  Officer  of  World  Wide
Technology,  Inc. and Chairman of the Board of  Directors  of  Telcobuy.com  (an
affiliate of World Wide Technology, Inc.) in St. Louis, Missouri.

         Hal J. Upbin  serves as a  Director.  Mr.  Upbin is  Chairman of the
Board of Directors, President and Chief Executive Officer of Kellwood Company in
St. Louis, Missouri.

         Douglas H. Yaeger  serves as a Director.  Mr. Yaeger is Chairman of the
Board of Directors, President and Chief Executive Officer of Laclede Gas Company
in St. Louis, Missouri.

         Donald W. Williams is our Senior Executive Vice President and Chief
Credit Officer, and has served in various executive capacities with us since
1993. Mr. Williams is also Director, Executive Vice President and Chief Credit
Officer of FBA and Chairman of the Board, President and Chief Executive Officer
of First Bank. He also serves as Chairman of the Board of Directors of First
Capital Group, Inc.


         Michael F. Hickey has served as our Executive  Vice President and Chief
Information  Officer  since  November  1999.  Mr.  Hickey  has also  served as a
Director  of First  Bank and as the  President  of First  Services,  L.P.  since
November of 1999.  From 1996 to November 1999,  Mr. Hickey was Vice  President--
Senior Group Manager of Information  Systems for Mercantile Bank. Prior to that,
from 1992 to 1996,  Mr.  Hickey was a Group Manager of  Information  Systems for
Mercantile Bank.

         Terrance M. McCarthy has served in various executive capacities with us
since 1995. Mr. McCarthy is Executive Vice President of First Banks and FBA, and
Chairman of the Board of  Directors,  President and Chief  Executive  Officer of
First Bank & Trust.

         Michael F.  McWhortor  has served as our  Executive  Vice  President of
Banking  Support since March 2000.  Mr.  McWhortor was Senior Vice President and
Manager of the Business  Intelligence  Group of Firstar Bank, N.A. in St. Louis,
Missouri from September 1999 to March 2000, Senior Vice President and Manager of
Retail Banking and Consumer Products of Mercantile  Bancorporation,  Inc. in St.
Louis,  Missouri  from 1998 to 1999;  Vice  President  and  Manager of  Customer
Information  Management  of Mercantile  Bancorporation,  Inc. from 1997 to 1998;
Vice  President and Regional  Manager of the Western Region Credit Card Division
of Bank One Corp.  in Phoenix,  Arizona from 1996 to 1997;  and Chief  Financial
Officer of the Western  Region Credit Card Division of Bank One Corp in Phoenix,
Arizona from 1995 to 1996.

         Mark T.  Turkcan  serves as our  Executive  Vice  President of Mortgage
Banking,  and has been employed in various  executive  capacities  with us since
1990. Mr. Turkcan is also a Director and Executive Vice President of First Bank.




                            DESCRIPTION OF THE TRUST

         The trust is a statutory business trust formed pursuant to the Delaware
Business Trust Act under a trust agreement executed by us, as sponsor for the
trust, and the trustees, and a certificate of trust filed with the Delaware
Secretary of State. The trust agreement will be amended and restated in its
entirety in the form filed as an exhibit to the registration statement of which
this prospectus is a part, as of the date the preferred securities are initially
issued. The trust agreement will be qualified under the Trust Indenture Act of
1939.

         The holders of the preferred securities issued pursuant to the offering
described in this prospectus will own all of the issued and outstanding
preferred securities of the trust which have certain prior rights over the other
securities of the trust. We will not initially own any of the preferred
securities. We will acquire common securities in an amount equal to at least 3%
of the total capital of the trust and will initially own, directly or
indirectly, all of the issued and outstanding common securities. The common
securities, together with the preferred securities, are called the trust
securities.

         The trust exists exclusively for the purposes of:

         o    issuing the preferred securities to the public for cash;

         o    issuing its common securities to us in exchange for our
              capitalization of the trust;

         o    investing the proceeds from the sale of the trust securities in an
              equivalent amount of subordinated debentures; and

         o    engaging in other activities that are incidental to those listed
              above.

          The rights of the holders of the trust securities are as set forth in
the trust agreement, the Delaware Business Trust Act and the Trust Indenture
Acot. The trust agreement does not permit the trust to borrow money or make any
in vestment other than in the subordinated debentures. Other than with respect
to the trust securities, we have agreed to pay for all debts and obligations and
all costs and expenses of the trust, including the fees and expenses of the
trustees and any income taxes, duties and other governmental charges, and all
costs and expenses related to these charges, to which the trust may become
subject, except for United States withholding taxes that are properly withheld.

         The number of trustees of the trust will, pursuant to the Trust
Agreement, initially be five. Three of the trustees, or the Administrative
Trustees, will be persons who are employees or officers of or who are affiliated
with us. These individuals include James F. Dierberg, Allen H. Blake and Lisa K.
Vansickle. The fourth trustee will be an entity that maintains its principal
place of business in the State of Delaware. It is the Delaware trustee.



Initially, Wilmington Trust Company, a Delaware banking corporation, will act as
Delaware trustee. The fifth trustee, called the property trustee, will initially
be State Street Bank and Trust Company of Connecticut, National Association. The
property trustee is the institutional trustee under the trust agreement and acts
as the indenture trustee called for under the applicable provisions of the Trust
Indenture Act. Also for purposes of compliance with the Trust Indenture Act,
State Street Bank and Trust Company of Connecticut, National Association will
act as guarantee trustee and indenture trustee under the guarantee agreement and
the indenture. See "Description of the Subordinated Debentures" and "Description
of the Guarantee." We, as holder of all of the common securities, will have the
right to appoint or remove any trustee unless an event of default under the
indenture has occurred and is continuing, in which case only the holders of the
preferred securities may remove the Delaware trustee or the property trustee.
The trust has a term of approximately 30 years but may terminate earlier as
provided in the trust agreement.

         The property trustee will hold the subordinated debentures for the
benefit of the holders of the trust securities and will have the power to
exercise all rights, powers and privileges under the indenture as the holder of
the subordinated debentures. In addition, the property trustee will maintain
exclusive control of a segregated non-interest bearing "payment account"
established with Wilmington Trust Company to hold all payments made on the
subordinated debentures for the benefit of the holders of the trust securities.
The property trustee will make payments of distributions and payments on
liquidation, redemption and otherwise to the holders of the trust securities out
of funds from the payment account. The guarantee trustee will hold the guarantee
for the benefit of the holders of the preferred securities. We will pay all fees
and expenses related to the trust and the offering of the preferred securities,
including the fees and expenses of the trustees.

                     DESCRIPTION OF THE PREFERRED SECURITIES

         The preferred securities will be issued pursuant to the trust
agreement. For more information about the trust agreement, see "Description of
the Trust" beginning on page 65. State Street Bank and Trust Company of
Connecticut, National Association will act as property trustee for the preferred
securities under the trust agreement for purposes of complying with the
provisions of the Trust Indenture Act. The terms of the preferred securities
will include those stated in the trust agreement and those made part of the
trust agreement by the Trust Indenture Act.

General

         The trust agreement authorizes the administrative trustees, on behalf
of the trust, to issue the trust securities, which are comprised of the
preferred securities to be sold to the public and the common securities. We will
own all of the common securities issued by the trust. The trust is not permitted
to issue any securities other than the trust securities or to incur any other
indebtedness.

         The preferred securities will represent preferred undivided beneficial
interests in the assets of the trust, and the holders of the preferred
securities will be entitled to a preference over the common securities upon an
event of default with respect to distributions and amounts payable on redemption
or liquidation. The preferred securities will rank equally, and payments on the
preferred securities will be made proportionally, with the common securities,
except as described under " -- Subordination of Common Securities" below.

         The property trustee will hold legal title to the subordinated
debentures in trust for the benefit of the holders of the trust securities. We
will guarantee the payment of distributions out of money held by the trust, and
payments upon redemption of the preferred securities or liquidation of the
trust, to the extent described under "Description of the Guarantee." The
guarantee does not cover the payment of any distribution or the liquidation
amount when the trust does not have sufficient funds available to make these
payments.


Distributions

         Source of Distributions. The funds of the trust available for
distribution to holders of the preferred securities will be limited to payments
made under the subordinated debentures, which the trust will purchase with the
proceeds from the sale of the trust securities. Distributions will be paid
through the property trustee, which will hold the amounts received from our
interest payments on the subordinated debentures in the payment account for the
benefit of the holders of the trust securities. If we do not make interest
payments on the subordinated debentures, the property trustee will not have
funds available to pay distributions on the preferred securities.

         Payment of Distributions. Distributions on the preferred securities
will be payable at the annual rate of % of the $25 stated liquidation amount,
payable quarterly on March 31, June 30, September 30 and December 31 of each
year, to the holders of the preferred securities on the relevant record dates.
So long as the preferred securities are represented by a global security, as
described below, the record date will be the business day immediately preceding
the relevant distribution date. The first distribution date for the preferred
securities will be December 31, 2001.

         Distributions will accumulate from the date of issuance, will be
cumulative and will be computed on the basis of a 360-day year of twelve 30-day
months. If the distribution date is not a business day, then payment of the
distributions will be made on the next day that is a business day, without any
additional interest or other payment for the delay.  When we use the term
"business day," we mean any day other than a Saturday, a Sunday, a day on which
banking institutions in New York, New York are authorized or required by law,
regulation or executive order to remain closed or a day on which the corporate
trust office of the property trustee or the indenture trustee is closed for
business.

         Extension Period. As long as no event of default under the indenture
has occurred and is continuing, we have the right to defer the payment of
interest on the subordinated debentures at any time for a period not exceeding
20 consecutive quarters. We refer to this period of deferral as an "extension
period." No extension period may extend beyond December 31, 2031 or end on a
date other than an interest payment date, which dates are the same as the
distribution dates. If we defer the payment of interest, quarterly distributions
on the preferred securities will also be deferred during any such extension
period. Any deferred distributions under the preferred securities will
accumulate additional amounts at the annual rate of %, compounded quarterly from
the relevant distribution date. The term "distributions" as used in this
prospectus includes those accumulated amounts.

         During an extension period, neither we nor any of our subsidiaries may:

         o     declare or pay any dividends or distributions on, or redeem,
               purchase, acquire or make a liquidation payment with respect to,
               any of our capital stock (other than stock dividends, noncash
               dividends in connection with the implementation of a stockholder
               rights plan, purchases of common stock in connection with
               employee benefit plans or in connection with the reclassification
               of any class of our capital stock into another class of capital
               stock) or allow any of our subsidiaries to do the same with
               respect to their capital stock (other than the payment of
               dividends or distributions to us or to one of our subsidiaries or
               a distribution with respect to the preferred securities issued by
               FBA's financing subsidiary in July 1998);

         o     make any payment of principal, interest or premium on or repay,
               repurchase or redeem any debt securities that rank equally with
               (including the subordinated debentures issued to our two other
               financing subsidiaries), or junior to, the subordinated
               debentures or allow any of our subsidiaries to do the same;


         o     make any guarantee payments with respect to any other guarantee
               by us of any other debt securities of any of our subsidiaries if
               the guarantee ranks equally with or junior to the subordinated
               debentures (other than payments under the guarantee); or

         o     redeem, purchase or acquire less than all of the subordinated
               debentures or any of the preferred securities.

After the termination of any extension period and the payment of all amounts
due, we may elect to begin a new extension period, subject to the above
requirements.

         We do not currently intend to exercise our right to defer distributions
on the preferred securities by deferring the payment of interest on the
subordinated debentures.

Redemption or Exchange

         General.  Subject to the prior  approval  of the  Federal  Reserve,  if
required, we will have the right to redeem the subordinated debentures:

         o     in whole at any time, or in part from time to time, on or after
               December 31, 2006; or

         o     at any time, in whole, within 180 days following the occurrence
               of a Tax Event, an Investment Company Event or a Capital
               Treatment Event, which terms we define below.

         o     at any time, to the extent of any preferred securities we
               purchase plus a proportionate amount of the common securities we
               hold.

         Mandatory Redemption. Upon our repayment or redemption, in whole or in
part, of any subordinated debentures, whether on December 31, 2031 or earlier,
the property trustee will apply the proceeds to redeem the same amount of the
trust securities, upon not less than 30 days' nor more than 60 days' notice, at
the redemption price. The redemption price will equal 100% of the aggregate
liquidation amount of the trust securities plus accumulated but unpaid
distributions to the date of redemption. If less than all of the subordinated
debentures are to be repaid or redeemed on a date of redemption, then the
proceeds from such repayment or redemption will be allocated to redemption of
preferred securities and common securities proportionately.

         Distribution of Subordinated Debentures in Exchange for Preferred
Securities. Upon prior approval of the Federal Reserve, if required, we will
have the right at any time to dissolve, wind-up or terminate the trust and,
after satisfaction of the liabilities of creditors of the trust as provided by
applicable law, including, without limitation, amounts due and owing the
trustees of the trust, cause the subordinated debentures to be distributed
directly to the holders of trust securities in liquidation of the trust.
See "-- Liquidation Distribution Upon Termination."

         After the liquidation date fixed for any distribution of subordinated
debentures in exchange for preferred securities:

        o      those trust securities will no longer be deemed to be
               outstanding;

        o      certificates representing subordinated debentures in a principal
               amount equal to the liquidation amount of those preferred
               securities will be issued in exchange for the preferred
               securities certificates;


        o      we will use our best efforts to list the subordinated debentures
               on the Nasdaq National Market or a national exchange;

        o      any certificates representing trust securities that are not
               surrendered for exchange will be deemed to represent subordinated
               debentures with a principal amount equal to the liquidation
               amount of those preferred securities, unpaid interest in an
               amount equal to the accumulated and unpaid distributions on the
               preferred securities and accruing interest at the rate provided
               for in the subordinated debentures from the last distribution
               date on the preferred securities; and

        o      all rights of the trust security holders other than the right to
               receive subordinated debentures upon surrender of a certificate
               representing trust securities will terminate.

         We cannot assure you that the market prices for the preferred
securities or the subordinated debentures that may be distributed if a
dissolution and liquidation of the trust were to occur would be favorable. The
preferred securities that an investor may purchase, or the subordinated
debentures that an investor may receive on dissolution and liquidation of the
trust, may trade at a discount to the price that the investor paid to purchase
the preferred securities.

         Redemption upon a Tax Event, Investment Company Event or Capital
Treatment Event. If a Tax Event, an Investment Company Event or a Capital
Treatment Event occurs, we will have the right to redeem the subordinated
debentures in whole, but not in part, and thereby cause a mandatory redemption
of the trust securities in whole at the redemption price. If one of these events
occurs and we do not elect to redeem the subordinated debentures, or to dissolve
the trust and cause the subordinated debentures to be distributed to holders of
the trust securities, then the preferred securities will remain outstanding and
additional interest may be payable on the subordinated debentures. See
"Description of the Subordinated Debentures -- Redemption."

         "Tax Event" means the receipt by the trust and us of an opinion of
counsel experienced in such matters stating that there is more than an
insubstantial risk that:

         o     interest payable by us on the subordinated debentures is not, or
               within 90 days of the date of the opinion will not be, deductible
               by us, in whole or in part, for federal income tax purposes;

         o     the trust is, or will be within 90 days after the date of the
               opinion, subject to federal income tax with respect to income
               received or accrued on the subordinated debentures; or

         o     the trust is, or will be within 90 days after the date of
               opinion, subject to more than an immaterial amount of other
               taxes, duties, assessments or other governmental charges.

         "Investment Company Event" means the receipt by the trust and us of an
opinion of counsel experienced in such matters to the effect that the trust is
or will be considered an "investment company" that is required to be registered
under the Investment Company Act, as a result of a change in law or regulation
or a change in interpretation or application of law or regulation.

         "Capital Treatment Event" means the receipt by the trust and us of an
opinion of counsel experienced in such matters to the effect that there is more
than an insubstantial risk of impairment of our ability to treat the preferred
securities as Tier I capital for purposes of the current capital adequacy
guidelines of the Federal Reserve, as a result of any amendment to any laws or
any regulations.


         For all of the events described above, we and the trust must request
and receive an opinion of counsel with regard to the event within a reasonable
period of time after we become aware of the possible occurrence of an event of
this kind.

         Redemption of Subordinated Debentures in Exchange for Preferred
Securities We Purchase. Upon prior approval of the Federal Reserve, if required,
we will also have the right at any time, and from time to time, to redeem
subordinated debentures in exchange for any preferred securities we may have
purchased in the market. If we elect to surrender any preferred securities
beneficially owned by us in exchange for redemption of a like amount of
subordinated debentures, we will also surrender a proportionate amount of common
securities in exchange for subordinated debentures. Preferred securities owned
by other holders will not be called for redemption at any time when we elect to
exchange trust securities we own to redeem subordinated debentures.

         The common securities we surrender will be in the same proportion to
the preferred securities we surrender as are the common securities then
remaining outstanding to the preferred securities then remaining outstanding. In
exchange for the trust securities surrendered by us, the trustee will cause to
be distributed to us subordinated debentures with a principal amount equal to
the liquidation amount of the trust securities, plus any accumulated but unpaid
distributions, if any, then held by the trustee allocable to those trust
securities. After the date of redemption involving an exchange by us, the trust
securities we surrender and the subordinated debentures distributed to us in
exchange will no longer be deemed outstanding.

Redemption Procedures

         Preferred securities will be redeemed at the redemption price with the
applicable proceeds from our contemporaneous redemption of the subordinated
debentures. Redemptions of the preferred securities will be made, and the
redemption price will be payable, on each redemption date only to the extent
that the trust has funds available for the payment of the redemption price.

         Notice of any redemption will be mailed at least 30 days but not more
than 60 days before the date of redemption to each holder of trust securities to
be redeemed at its registered address. Unless we default in payment of the
redemption price on the subordinated debentures, interest will cease to
accumulate on the subordinated debentures called for redemption on and after the
date of redemption.

         If the trust gives notice of redemption of its trust securities, then
the property trustee, to the extent funds are available, will irrevocably
deposit with the depositary for the trust securities funds sufficient to pay the
aggregate redemption price and will give the depositary for the trust securities
irrevocable instructions and authority to pay the redemption price to the
holders of the trust securities. See "Book-Entry Issuance." If the preferred
securities are no longer in book-entry only form, the property trustee, to the
extent funds are available, will deposit with the designated paying agent for
such preferred securities funds sufficient to pay the aggregate redemption price
and will give the paying agent irrevocable instructions and authority to pay the
redemption price to the holders upon surrender of their certificates evidencing
the preferred securities. Notwithstanding the foregoing, distributions payable
on or prior to the date of redemption for any trust securities called for
redemption will be payable to the holders of the trust securities on the
relevant record dates for the related distribution dates.

         If notice of redemption has been given and we have deposited funds as
required, then on the date of the deposit all rights of the holders of the trust
securities called for redemption will cease, except the right to receive the



redemption price, but without interest on such redemption price after the date
of redemption. The trust securities will also cease to be outstanding on the
date of the deposit. If any date fixed for redemption of trust securities is not
a business day, then payment of the redemption price payable on that date will
be made on the next day that is a business day without any additional interest
or other payment in respect of the delay.

         If payment of the redemption price in respect of trust securities
called for redemption is improperly withheld or refused and not paid by the
trust, or by us pursuant to the guarantee, distributions on the trust securities
will continue to accumulate at the applicable rate from the date of redemption
originally established by the trust for the trust securities to the date the
redemption price is actually paid. In this case, the actual payment date will be
considered the date fixed for redemption for purposes of calculating the
redemption price. See "Description of the Guarantee."

         Payment of the redemption price on the preferred securities and any
distribution of subordinated debentures to holders of preferred securities will
be made to the applicable recordholders as they appear on the register for the
preferred securities on the relevant record date. As long as the preferred
securities are represented by a global security, the record date will be the
business day immediately preceding the date of redemption or liquidation date,
as applicable.

         If less than all of the trust securities are to be redeemed, then the
aggregate liquidation amount of the trust securities to be redeemed will be
allocated proportionately to those trust securities based upon the relative
liquidation amounts. The particular preferred securities to be redeemed will be
selected by the property trustee from the outstanding preferred securities not
previously called for redemption by lot. This method may provide for the
redemption of portions equal to $25 or an integral multiple of $25 of the
liquidation amount of the preferred securities. The property trustee will
promptly notify the registrar for the preferred securities in writing of the
preferred securities selected for redemption and, in the case of any preferred
securities selected for partial redemption, the liquidation amount to be
redeemed. If the redemption relates only to preferred securities purchased by us
and being exchanged for a like amount of debentures, then our preferred
securities will be the ones selected for redemption.

         Subject to applicable law, and if we are not exercising our right to
defer interest payments on the subordinated debentures, we may, at any time,
purchase outstanding preferred securities.

Subordination of Common Securities

         Payment of distributions on, and the redemption price of, the preferred
securities and common securities will be made based on the liquidation amount of
these securities. However, if an event of default under the indenture has
occurred and is continuing, no distributions on or redemption of the common
securities may be made unless payment in full in cash of all accumulated and
unpaid distributions on all of the outstanding preferred securities for all
distribution periods terminating on or before that time, or in the case of
payment of the redemption price, payment of the full amount of the redemption
price on all of the outstanding preferred securities then called for redemption,
has been made or provided for. All funds available to the property trustee will
first be applied to the payment in full in cash of all distributions on, or the
redemption price of, the preferred securities then due and payable.

         In the case of the occurrence and continuance of any event of default
under the trust agreement resulting from an event of default under the
indenture, we, as holder of the common securities, will be deemed to have waived
any right to act with respect to that event of default under the trust agreement
until the effect of the event of default has been cured, waived or otherwise
eliminated. Until the event of default under the trust agreement has been so
cured, waived or otherwise eliminated, the property trustee will act solely on
behalf of the holders of the preferred securities and not on our behalf, and
only the holders of the preferred securities will have the right to direct the
property trustee to act on their behalf.


Liquidation Distribution Upon Termination

         We will have the right at any time to dissolve, wind-up or terminate
the trust and cause the subordinated debentures to be distributed to the holders
of the preferred securities. This right is subject, however, to us receiving
approval of the Federal Reserve, if required.

         In addition, the trust will automatically terminate upon expiration of
its term and will terminate earlier on the first to occur of:

         o    our bankruptcy, dissolution or liquidation;

         o    the distribution of a like amount of the subordinated debentures
              to the holders of trust securities, if we have given written
              direction to the property trustee to terminate the trust;

         o    redemption of all of the preferred securities as described on page
              68 under "-- Redemption or Exchange-- Mandatory Redemption;" or

         o    the entry of a court order for the dissolution of the trust.

         With the exception of a redemption as described on page 68 under "--
Redemption or Exchange -- Mandatory Redemption," if an early termination of the
trust occurs, the trust will be liquidated by the administrative trustees as
expeditiously as they determine to be possible. After satisfaction of
liabilities to creditors of the trust as provided by applicable law, the
trustees will distribute to the holders of trust securities subordinated
debentures:

         o    in an aggregate stated principal amount equal to the aggregate
              stated liquidation amount of the trust securities;

         o    with an interest rate identical to the distribution rate on the
              trust securities; and

         o    with accrued and unpaid interest equal to accumulated and unpaid
              distributions on the trust securities.

         However, if the property trustee determines that the distribution is
not practical, then the holders of trust securities will be entitled to receive,
instead of subordinated debentures, a proportionate amount of the liquidation
distribution. The liquidation distribution will be the amount equal to the
aggregate of the liquidation amount plus accumulated and unpaid distributions to
the date of payment. If the liquidation distribution can be paid only in part
because the trust has insufficient assets available to pay in full the aggregate
liquidation distribution, then the amounts payable directly by the trust on the
trust securities will be paid on a proportional basis, based on liquidation
amounts, to us, as the holder of the common securities, and to the holders of
the preferred securities. However, if an event of default under the indenture
has occurred and is continuing, the preferred securities will have a priority
over the common securities. See "-- Subordination of Common Securities."

         Under current United States federal income tax law and interpretations
and assuming that the trust is treated as a grantor trust, as is expected, a
distribution of the subordinated debentures should not be a taxable event to
holders of the preferred securities. Should there be a change in law, a change
in legal interpretation, a Tax Event or another circumstance, however, the
distribution could be a taxable event to holders of the preferred securities.
See "Federal Income Tax Consequences -- United States Holders -- Receipt of
Subordinated Debentures or Cash Upon Liquidation of First Preferred Capital
Trust III." If we do not elect to redeem the subordinated debentures prior to
maturity or to liquidate the trust and distribute the subordinated debentures to
holders of the preferred securities, the preferred securities will remain
outstanding until the repayment of the subordinated debentures.

         If we elect to dissolve the trust and thus cause the subordinated
debentures to be distributed to holders of the preferred securities in
liquidation of the trust, we will continue to have the right to shorten the
maturity of the subordinated debentures. See "Description of the Subordinated
Debentures-- General."


Liquidation Value

         The amount of the liquidation distribution payable on the preferred
securities in the event of any liquidation of the trust is $25 per preferred
security plus accumulated and unpaid distributions to the date of payment, which
may be in the form of a distribution of subordinated debentures having a
liquidation value and accrued interest of an equal amount. See "-- Liquidation
Distribution Upon Termination."

Events of Default; Notice

         Any one of the following events constitutes an event of default under
the trust agreement with respect to the preferred securities:

         o     the occurrence of an event of default under the indenture (see
               "Description of the Subordinated Debentures-- Subordinated
               Debenture Events of Default");

         o     a default by the trust in the payment of any distribution when it
               becomes due and payable, and continuation of the default
               for a period of 30 days;

         o     a default by the trust in the payment of the redemption price of
               any of the trust securities when it becomes due and
               payable;

         o     a default in the performance, or breach, in any material respect,
               of any covenant or warranty of the trustees in the trust
               agreement, other than those defaults covered in the previous two
               points, and continuation of the default or breach for a period of
               60 days after there has been given, by registered or certified
               mail, to the trustee(s) by the holders of at least 25% in
               aggregate liquidation amount of the outstanding preferred
               securities, a written notice specifying the default or breach and
               requiring it to be remedied and stating that the notice is a
               "Notice of Default" under the trust agreement; or

         o     the occurrence of events of bankruptcy or insolvency with
               respect to the property trustee and our failure to appoint a
               successor property trustee within 60 days.

         Within five business days after the occurrence of any event of default
actually known to the property trustee, the property trustee will transmit
notice of the event of default to the holders of the preferred securities, the
administrative trustees and to us, unless the event of default has been cured or
waived. The administrative trustees and we are required to file annually with
the property trustee a certificate as to whether or not they and we are in
compliance with all the applicable conditions and covenants under the trust
agreement.

         If an event of default under the indenture has occurred and is
continuing, the preferred securities will have preference over the common
securities upon termination of the trust. See "-- Subordination of Common
Securities" and "Liquidation Distribution Upon Termination." The existence of an
event of default under the trust agreement does not entitle the holders of
preferred securities to accelerate the maturity thereof, unless the event of



default is caused by the occurrence of an event of default under the indenture
and both the indenture trustee and holders of at least 25% in principal amount
of the subordinated debentures fail to accelerate the maturity thereof.

Removal of the Trustees

         Unless an event of default under the indenture has occurred and is
continuing, we may remove any trustee at any time. If an event of default under
the indenture has occurred and is continuing, only the holders of a majority in
liquidation amount of the outstanding preferred securities may remove the
property trustee or the Delaware trustee. The holders of the preferred
securities have no right to vote to appoint, remove or replace the
administrative trustees. These rights are vested exclusively with us as the
holder of the common securities. No resignation or removal of a trustee and no
appointment of a successor trustee will be effective until the successor trustee
accepts the appointment in accordance with the trust agreement.

Co-Trustees and Separate Property Trustee

         Unless an event of default under the indenture has occurred and is
continuing, for the purpose of meeting the legal requirements of the Trust
Indenture Act or of any jurisdiction in which any part of the trust property may
at the time be located, we will have the power to appoint at any time or times,
and upon written request the property trustee will appoint, one or more persons
or entities either (1) to act as a co-trustee, jointly with the property
trustee, of all or any part of the trust property, or (2) to act as separate
trustee of any trust property. In either case, these trustees will have the
powers that may be provided in the instrument of appointment, and will have
vested in them any property, title, right or power deemed necessary or
desirable, subject to the provisions of the trust agreement. In case an event of
default under the indenture has occurred and is continuing, the property trustee
alone will have power to make the appointment.

Merger or Consolidation of Trustees

         Generally, any person or successor to any of the trustees may be a
successor trustee to any of the trustees, including a successor resulting from a
merger or consolidation. However, any successor trustee must meet all of the
qualifications and eligibility standards to act as a trustee.

Mergers, Consolidations, Amalgamations or Replacements of the Trust

         The trust may not merge with or into, consolidate, amalgamate, or be
replaced by, or convey, transfer or lease its properties and assets
substantially as an entirety to any corporation or other person, except as
described below. For these purposes, if we consolidate or merge with another
entity, or transfer or sell substantially all of our assets to another entity,
in some cases that transaction may be considered to involve a replacement of the
trust, and the conditions set forth below would apply to such transaction. The
trust may, at our request, with the consent of the administrative trustees and
without the consent of the holders of the preferred securities, the property
trustee or the Delaware trustee, undertake a transaction listed above if the
following conditions are met:

         o     the successor entity either (a) expressly assumes all of the
               obligations of the trust with respect to the preferred
               securities, or (b) substitutes for the preferred securities other
               securities having substantially the same terms as the preferred
               securities (referred to as "successor securities") so long as the
               successor securities rank the same in priority as the preferred
               securities with respect to distributions and payments upon
               liquidation, redemption and otherwise;


         o     we appoint a trustee of the successor entity possessing
               substantially the same powers and duties as the property trustee
               in its capacity as the holder of the subordinated debentures;

         o     the successor securities are listed or traded or will be listed
               or traded on any national securities exchange or other
               organization on which the preferred securities are then listed,
               if any;

         o     the merger, consolidation, amalgamation, replacement, conveyance,
               transfer or lease does not adversely affect the rights,
               preferences and privileges of the holders of the preferred
               securities (including any successor securities) in any material
               respect;

         o     the successor entity has a purpose substantially identical to
               that of the trust;

         o     prior to the merger, consolidation, amalgamation, replacement,
               conveyance, transfer or lease, we have received an opinion from
               independent counsel that (a) any transaction of this kind does
               not adversely affect the rights, preferences and privileges of
               the holders of the preferred securities (including any successor
               securities) in any material respect, and (b) following the
               transaction, neither the trust nor the successor entity will be
               required to register as an "investment company" under the
               Investment Company Act; and

         o     we own all of the common securities of the successor entity and
               guarantee the obligations of the successor entity under the
               successor securities at least to the extent provided by the
               guarantee, the subordinated debentures, the trust agreement and
               the expense agreement.

         Notwithstanding the foregoing, the trust may not, except with the
consent of every holder of the preferred securities, enter into any transaction
of this kind if the transaction would cause the trust or the successor entity
not to be classified as a grantor trust for United States federal income tax
purposes.

Voting Rights; Amendment of Trust Agreement

         Except as described below and under "Description of the Guarantee --
Amendments and Assignment" and as otherwise required by the Trust Indenture Act
and the trust agreement, the holders of the preferred securities will have no
voting rights.

         The trust agreement may be amended from time to time by us and the
trustees, without the consent of the holders of the preferred securities, in the
following circumstances:

         o     with respect to acceptance of appointment by a successor trustee;

         o     to cure any ambiguity, correct or supplement any provisions in
               the trust agreement that may be inconsistent with any other
               provision, or to make any other provisions with respect to
               matters or questions arising under the trust agreement, as long
               as the amendment is not inconsistent with the other provisions of
               the trust agreement and does not have a material adverse effect
               on the interests of any holder of trust securities; or

         o     to modify, eliminate or add to any provisions of the trust
               agreement if necessary to ensure that the trust will be
               classified for federal income tax purposes as a grantor trust at
               all times that any trust securities are outstanding or to ensure
               that the trust will not be required to register as an "investment
               company" under the Investment Company Act.


         With the consent of the holders of a majority of the aggregate
liquidation amount of the outstanding trust securities, we and the trustees may
amend the trust agreement if the trustees receive an opinion of counsel to the
effect that the amendment or the exercise of any power granted to the trustees
in accordance with the amendment will not affect the trust's status as a grantor
trust for federal income tax purposes or the trust's exemption from status as an
"investment company" under the Investment Company Act. However, without the
consent of each holder of trust securities, the trust agreement may not be
amended to (a) change the amount or timing of any distribution on the trust
securities or otherwise adversely affect the amount of any distribution required
to be made in respect of the trust securities as of a specified date, or (b)
restrict the right of a holder of trust securities to institute suit for the
enforcement of the payment on or after that date.

         As long as the property trustee holds any subordinated debentures, the
trustees will not, without obtaining the prior approval of the holders of a
majority in aggregate liquidation amount of all outstanding preferred
securities:

         o     direct the time, method and place of conducting any proceeding
               for any remedy available to the indenture trustee, or executing
               any trust or power conferred on the property trustee with respect
               to the subordinated debentures;

         o     waive any past default that is waivable under the indenture;

         o     exercise any right to rescind or annul a declaration that the
               principal of all the subordinated debentures will be due and
               payable; or

         o     consent to any amendment or termination of the indenture or the
               subordinated debentures, where the property trustee's consent is
               required. However, where a consent under the indenture requires
               the consent of each holder of the affected subordinated
               debentures, no consent will be given by the property trustee
               without the prior consent of each holder of the preferred
               securities.

         The trustees may not revoke any action previously authorized or
approved by a vote of the holders of the preferred securities except by
subsequent vote of the holders of the preferred securities. The property trustee
will notify each holder of preferred securities of any notice of default with
respect to the subordinated debentures. In addition to obtaining the foregoing
approvals of the holders of the preferred securities, prior to taking any of the
foregoing actions, the trustees must obtain an opinion of counsel experienced in
these matters to the effect that the trust will not be classified as an
association taxable as a corporation for federal income tax purposes on account
of the action.

         Any required approval of holders of trust securities may be given at a
meeting or by written consent. The property trustee will cause a notice of any
meeting at which holders of the trust securities are entitled to vote, or of any
matter upon which action by written consent of the holders is to be taken, to be
given to each holder of record of trust securities.

         No vote or consent of the holders of preferred securities will be
required for the trust to redeem and cancel its preferred securities in
accordance with the trust agreement.

         Notwithstanding the fact that holders of preferred securities are
entitled to vote or consent under any of the circumstances described above, any
of the preferred securities that are owned by us, the trustees or any affiliate
of ours or of any trustee, will, for purposes of the vote or consent, be treated
as if they were not outstanding.


Global Preferred Securities

         The preferred securities will be represented by one or more global
preferred securities registered in the name of The Depository Trust Company, New
York, New York, or its nominee. A global preferred security is a security
representing interests of more than one beneficial holder. Ownership of
beneficial interests in the global preferred securities will be reflected in DTC
participant account records through DTC's book-entry transfer and registration
system. Participants are brokers, dealers, or others having accounts with DTC.
Indirect beneficial interests of other persons investing in the preferred
securities will be shown on, and transfers will be effected only through,
records maintained by DTC participants. Except as described below, preferred
securities in definitive form will not be issued in exchange for the global
preferred securities. See "Book-Entry Issuance."

         No global preferred security may be exchanged for preferred securities
registered in the names of persons other than DTC or its nominee unless:

         o     DTC notifies the indenture trustee that it is unwilling or unable
               to continue as a depositary for the global preferred security and
               we are unable to locate a qualified successor depositary;

         o     we execute and deliver to the indenture trustee a written order
               stating that we elect to terminate the book-entry system
               through DTC; or

         o     there shall have occurred and be continuing an event of default
               under the indenture.

         Any global preferred security that is exchangeable pursuant to the
preceding sentence shall be exchangeable for definitive certificates registered
in the names as DTC shall direct. It is expected that the instructions will be
based upon directions received by DTC with respect to ownership of beneficial
interests in the global preferred security. If preferred securities are issued
in definitive form, the preferred securities will be in denominations of $25 and
integral multiples of $25 and may be transferred or exchanged at the offices
described below.

         Unless and until it is exchanged in whole or in part for the individual
preferred securities represented thereby, a global preferred security may not be
transferred except as a whole by DTC to a nominee of DTC, by a nominee of DTC to
DTC or another nominee of DTC or by DTC or any nominee to a successor depositary
or any nominee of the successor.

         Payments on global preferred securities will be made to DTC, as the
depositary for the global preferred securities. If the preferred securities are
issued in definitive form, distributions will be payable by check mailed to the
address of record of the persons entitled to the distribution, and the transfer
of the preferred securities will be registrable, and preferred securities will
be exchangeable for preferred securities of other denominations of a like
aggregate liquidation amount, at the corporate office of the property trustee,
or at the offices of any paying agent or transfer agent appointed by the
administrative trustees. In addition, if the preferred securities are issued in
definitive form, the record dates for payment of distributions will be the 15th
day of the month in which the relevant distribution date occurs. For a
description of the terms of DTC arrangements relating to payments, transfers,
voting rights, redemptions and other notices and other matters, see "Book-Entry
Issuance."

         Upon the issuance of one or more global preferred securities, and the
deposit of the global preferred security with or on behalf of DTC or its
nominee, DTC or its nominee will credit, on its book-entry registration and
transfer system, the respective aggregate liquidation amounts of the individual
preferred securities represented by the global preferred security to the
designated accounts of persons that participate in the DTC system. These



participant accounts will be designated by the dealers, underwriters or agents
selling the preferred securities. Ownership of beneficial interests in a global
preferred security will be limited to persons or entities having an account with
DTC or who may hold interests through participants. With respect to interests of
any person or entity that is a DTC participant, ownership of beneficial
interests in a global preferred security will be shown on, and the transfer of
that ownership will be effected only through, records maintained by DTC or its
nominee. With respect to persons or entities who hold interests in a global
preferred security through a participant, the interest and any transfer of the
interest will be shown only on the participant's records. The laws of some
states require that certain purchasers of securities take physical delivery of
securities in definitive form. These laws may impair the ability to transfer
beneficial interests in a global preferred security.

         So long as DTC or another depositary, or its nominee, is the registered
owner of the global preferred security, the depositary or the nominee, as the
case may be, will be considered the sole owner or holder of the preferred
securities represented by the global preferred security for all purposes under
the trust agreement. Except as described in this prospectus, owners of
beneficial interests in a global preferred security will not be entitled to have
any of the individual preferred securities represented by the global preferred
security registered in their names, will not receive or be entitled to receive
physical delivery of any of the preferred securities in definitive form and will
not be considered the owners or holders of the preferred securities under the
trust agreement.

         None of us, the property trustee, any paying agent or the securities
registrar for the preferred securities will have any responsibility or liability
for any aspect of the records relating to or payments made on account of
beneficial ownership interests of the global preferred security representing the
preferred securities or for maintaining, supervising or reviewing any records
relating to the beneficial ownership interests.

         We expect that DTC or its nominee, upon receipt of any payment of the
liquidation amount or distributions in respect of a global preferred security,
immediately will credit participants' accounts with payments in amounts
proportionate to their respective beneficial interest in the aggregate
liquidation amount of the global preferred security as shown on the records of
DTC or its nominee. We also expect that payments by participants to owners of
beneficial interests in the global preferred security held through the
participants will be governed by standing instructions and customary practices,
as is now the case with securities held for the accounts of customers in bearer
form or registered in "street name." The payments will be the responsibility of
the participants. See "Book-Entry Issuance."

Payment and Paying Agency

         Payments in respect of the preferred securities will be made to DTC,
which will credit the relevant accounts of participants on the applicable
distribution dates, or, if any of the preferred securities are not held by DTC,
the payments will be made by check mailed to the address of the holder as listed
on the register of holders of the preferred securities. The paying agent for the
preferred securities will initially be the property trustee and any co-paying
agent chosen by the property trustee and acceptable to us and the administrative
trustees. The paying agent for the preferred securities may resign as paying
agent upon 30 days' written notice to the administrative trustees, the property
trustee and us. If the property trustee no longer is the paying agent for the
preferred securities, the administrative trustees will appoint a successor to
act as paying agent. The successor must be a bank or trust company acceptable to
us and the property trustee.

Registrar and Transfer Agent

         The property trustee will act as the registrar and the transfer agent
for the preferred securities. Registration of transfers of preferred securities



will be effected without charge by or on behalf of the trust, but upon payment
of any tax or other governmental charges that may be imposed in connection with
any transfer or exchange. The trust and its registrar and transfer agent will
not be required to register or cause to be registered the transfer of preferred
securities after they have been called for redemption.

Information Concerning the Property Trustee

         The property trustee undertakes to perform only the duties set forth in
the trust agreement. After the occurrence of an event of default that is
continuing, the property trustee must exercise the same degree of care and skill
as a prudent person exercises or uses in the conduct of its own affairs. The
property trustee is under no obligation to exercise any of the powers vested in
it by the trust agreement at the request of any holder of preferred securities
unless it is offered reasonable indemnity against the costs, expenses and
liabilities that might be incurred. If no event of default under the trust
agreement has occurred and is continuing and the property trustee is required to
decide between alternative causes of action, construe ambiguous or inconsistent
provisions in the trust agreement or is unsure of the application of any
provision of the trust agreement, and the matter is not one on which holders of
preferred securities are entitled to vote upon, then the property trustee will
take the action directed in writing by us. If the property trustee is not so
directed, then it will take the action it deems advisable and in the best
interests of the holders of the trust securities and will have no liability
except for its own bad faith, negligence or willful misconduct.

Miscellaneous

         The administrative trustees are authorized and directed to conduct the
affairs of and to operate the trust in such a way that:

         o     the trust will not be deemed to be an "investment company"
               required to be registered under the Investment Company Act;

         o     the trust will not be classified as an association taxable as a
               corporation for federal income tax purposes; and

         o     the subordinated debentures will be treated by us as indebtedness
               for federal income tax purposes.

         In this regard, we and the administrative trustees are authorized to
take any action not inconsistent with applicable law, the certificate of trust
or the trust agreement, that we and the administrative trustees determine to be
necessary or desirable for these purposes. The administrative trustees may
assist in including or listing the preferred securities in the Nasdaq National
Market or on a national securities exchange.

         Holders of the preferred securities have no preemptive or similar
rights. The trust agreement and the trust securities will be governed by
Delaware law.

                   DESCRIPTION OF THE SUBORDINATED DEBENTURES

         Concurrently with the issuance of the preferred securities, the trust
will invest the proceeds from the sale of the trust securities in the
subordinated debentures issued by us. The subordinated debentures will be issued
as unsecured debt under the indenture between us and State Street Bank and Trust
Company of Connecticut, National Association, as indenture trustee. The
indenture will be qualified under the Trust Indenture Act.


         The following discussion is subject to, and is qualified in its
entirety by reference to, the indenture and to the Trust Indenture Act. We urge
prospective investors to read the form of the indenture, which is filed as an
exhibit to the registration statement of which this prospectus forms a part.

General

         The subordinated debentures will be limited in aggregate principal
amount to $41,237,125 or $47,422,700 if the Underwriters' over-allotment option
is exercised in full. This amount represents the sum of the aggregate stated
liquidation amounts of the trust securities. The subordinated debentures will
bear interest at the annual rate of % of the principal amount. The interest will
be payable quarterly on March 31, June 30, September 30 and December 31 of each
year, beginning December 31, 2001, to the person in whose name each subordinated
debenture is registered at the close of business on the 15th day of the last
month of the calendar quarter. It is anticipated that, until the liquidation, if
any, of the trust, the subordinated debentures will be held in the name of the
property trustee in trust for the benefit of the holders of the trust
securities.

         The amount of interest payable for any period will be computed on the
basis of a 360-day year of twelve 30-day months. If any date on which interest
is payable on the subordinated debentures is not a business day, then payment of
interest will be made on the next day that is a business day without any
additional interest or other payment in respect of the delay.  Accrued interest
that is not paid on the applicable interest payment date will bear additional
interest on the amount due at the annual rate of %, compounded quarterly.

         The subordinated debentures will mature on December 31, 2031, the
stated maturity date. We may shorten this date once at any time to any date not
earlier than December 31, 2006, subject to the prior approval of the Federal
Reserve, if required.

         We will give notice to the indenture trustee and the holders of the
subordinated debentures, no more than 180 days and no less than 30 days prior to
the effectiveness of any change in the stated maturity date. We will not have
the right to redeem the subordinated debentures from the trust until after
December 31, 2006, except if (a) a Tax Event, an Investment Company Event or a
Capital Treatment Event, which terms are defined on page 69, has occurred, or
(b) we repurchase preferred securities in the market, in which case we can elect
to redeem subordinated debentures specifically in exchange for a like amount of
preferred securities owned by us plus a proportionate amount of common
securities.

         The subordinated debentures will be unsecured and will rank junior to
all of our senior and subordinated debt, including indebtedness we may incur in
the future. Because we are a holding company, our right to participate in any
distribution of assets of any of our subsidiaries, upon any subsidiary's
liquidation or reorganization or otherwise, and thus the ability of holders of
the subordinated debentures to benefit indirectly from any distribution by a
subsidiary, is subject to the prior claim of creditors of the subsidiary, except
to the extent that we may be recognized as a creditor of the subsidiary. The
subordinated debentures will, therefore, be effectively subordinated to all
existing and future liabilities of our subsidiaries, and holders of subordinated
debentures should look only to our assets for payment. The indenture does not
limit our ability to incur or issue secured or unsecured senior and junior debt.
See "-- Subordination."

         The indenture does not contain provisions that afford holders of the
subordinated debentures protection in the event of a highly leveraged
transaction or other similar transaction involving us, nor does it require us to
maintain or achieve any financial performance levels or to obtain or maintain
any credit rating on the subordinated debentures.


Option to Extend Interest Payment Period

         As long as no event of default under the indenture has occurred and is
continuing, we have the right under the indenture to defer the payment of
interest on the subordinated debentures at any time for a period not exceeding
20 consecutive quarters. However, no extension period may extend beyond the
stated maturity of the subordinated debentures or end on a date other than a
date interest is normally due. At the end of an extension period, we must pay
all interest then accrued and unpaid, together with interest thereon at the
annual rate of %, compounded quarterly. During an extension period, interest
will continue to accrue and holders of subordinated debentures, or the holders
of preferred securities if they are then outstanding, will be required to accrue
and recognize as income for federal income tax purposes the accrued but unpaid
interest amounts in the year in which such amounts accrued. See "Federal Income
Tax Consequences."

         During an extension period, neither we nor any of our subsidiaries may:

         o     declare or pay any dividends or distributions on, or redeem,
               purchase, acquire or make a liquidation payment with respect to,
               any of our capital stock (other than stock dividends, noncash
               dividends in connection with the implementation of a stockholder
               rights plan, purchases of common stock in connection with
               employee benefit plans or in connection with the
               reclassifications of any class of our capital stock into another
               class of capital stock) with respect to their capital stock
               (other than payment of dividends or distributions to us or to one
               of our subsidiaries or a distribution with respect to the
               preferred securities issued by FBA's financing subsidiary in
               July 1998);

         o     make any payment of principal, interest or premium on, or repay,
               repurchase or redeem any debt securities that rank equally with
               (including the subordinated debentures issued to our two other
               financing subsidiaries), or junior to the subordinated
               debentures;

         o     make any guarantee payments with respect to any other guarantee
               by us of any other debt securities of any of our subsidiaries if
               the guarantee ranks equally with or junior to the subordinated
               debentures (other than payments under the guarantee); or

         o     redeem, purchase or acquire less than all of the subordinated
               debentures or any of the preferred securities.

         Prior to the termination of any extension period, so long as no event
of default under the indenture is continuing, we may further defer the payment
of interest subject to the above stated requirements. Upon the termination of
any extension period and the payment of all amounts then due, we may elect to
begin a new extension period at any time. We do not currently intend to exercise
our right to defer payments of interest on the subordinated debentures.

         We must give the property trustee, the administrative trustees and the
indenture trustee notice of our election of an extension period at least two
business days prior to the earlier of (a) the next date on which distributions
on the trust securities would have been payable except for the election to begin
an extension period, or (b) the date we are required to give notice of the
record date, or the date the distributions are payable, to the Nasdaq National
Market, or other applicable self-regulatory organization, or to holders of the
preferred securities, but in any event at least one business day prior to the
record date. If the property trustee is not the only registered holder of the
debentures, then this notice must also be given to the holders of the
debentures.

         Other than as described above, there is no limitation on the number of
times that we may elect to begin an extension period.


Additional Sums to be Paid as a Result of Additional Taxes

         If the trust or the property trustee is required to pay any additional
taxes, duties, assessments or other governmental charges as a result of the
occurrence of a Tax Event, we will pay as additional interest on the
subordinated debentures any amounts which may be required so that the net
amounts received and retained by the trust after paying any additional taxes,
duties, assessments or other governmental charges will not be less than the
amounts the trust and the property trustee would have received had the
additional taxes, duties, assessments or other governmental charges not been
imposed.

Redemption

         Subject to prior approval of the Federal Reserve, if required, we may
redeem the subordinated debentures prior to maturity:

         o    in whole at any time, or in part from time to time, on or after
              December 31, 2006; or

         o    at any time, in whole, within 180 days following the occurrence
              of a Tax Event, an Investment Company Event or a Capital
              Treatment Event.

         In each case we will pay a redemption price equal to the accrued and
unpaid interest on the subordinated debentures so redeemed to the date fixed for
redemption, plus 100% of the principal amount of the redeemed subordinated
debentures.

         We may also redeem the debentures prior to maturity at any time, and
from time to time, to the extent of any preferred securities we purchase, plus a
proportionate amount of the common securities we hold.

         Notice of any redemption will be mailed at least 30 days but not more
than 60 days before the redemption date to each holder of subordinated
debentures to be redeemed at its registered address. Redemption of less than all
outstanding subordinated debentures must be effected by lot. Unless we default
in payment of the redemption price for the subordinated debentures, on and after
the redemption date interest will no longer accrue on the subordinated
debentures or the portions of the subordinated debentures called for redemption.

         The subordinated debentures will not be subject to any sinking fund.

Distribution Upon Liquidation

         As described under "Description of the Preferred Securities --
Liquidation Distribution Upon Termination," under certain circumstances and with
the Federal Reserve's approval, the subordinated debentures may be distributed
to the holders of the preferred securities in liquidation of the trust after
satisfaction of liabilities to creditors of the trust. If this occurs, we will
use our best efforts to include the subordinated debentures in the Nasdaq
National Market or list them on a national securities exchange or national
quotation system on which the preferred securities are then listed, if any.
There can be no assurance as to the market price of any subordinated debentures
that may be distributed to the holders of preferred securities.


Restrictions on Payments

         We are restricted from making certain payments (as described below) if
we have chosen to defer payment of interest on the subordinated debentures, if
an event of default has occurred and is continuing under the indenture, or if we
are in default with respect to our obligations under the guarantee.

         If any of these events occur, neither we nor any of our subsidiaries
will:

         o     declare or pay any dividends or distributions on, or redeem,
               purchase, acquire, or make a liquidation payment with respect to,
               any of our capital stock (other than stock dividends, noncash
               dividends in connection with the implementation of a stockholder
               rights plan, purchases of common stock in connection with
               employee benefit plans or in connection with the reclassification
               of any class of our capital stock into another class of capital
               stock), or allow any of our subsidiaries to do the same with
               respect to their capital stock (other than payment of dividends
               or distributions to us or to one of our subsidiaries or a
               distribution with respect to the preferred securities issued by
               FBA's financing subsidiary in July 1998);

         o     make any payment of principal, interest or premium on, or repay
               or repurchase or redeem any debt securities that rank equally
               with (including the subordinated debentures issued to our two
               other financing subsidiaries), or junior to the subordinated
               debentures;

         o     make any guarantee payments with respect to any guarantee by us
               of the debt securities of any of our subsidiaries if the
               guarantee ranks equally with or junior to the subordinated
               debentures (other than payments under the guarantee); or

         o     redeem, purchase or acquire less than all of the subordinated
               debentures or any of the preferred securities.

Subordination

         The subordinated debentures are subordinated and junior in right of
payment to all of our senior and subordinated debt, as defined below. Upon any
payment or distribution of assets to creditors upon any liquidation,
dissolution, winding up or reorganization of First Banks, whether voluntary or
involuntary in bankruptcy, insolvency, receivership or other proceedings in
connection with any insolvency or bankruptcy proceedings, the holders of our
senior and subordinated debt will first be entitled to receive payment in full
of principal and interest before the holders of subordinated debentures will be
entitled to receive or retain any payment in respect of the subordinated
debentures.

         If the maturity of any subordinated debentures is accelerated and our
senior and subordinated debt is also accelerated, the holders of all of our
senior and subordinated debt outstanding at the time of the acceleration will
also be entitled to first receive payment in full of all amounts due to them,
including any amounts due upon acceleration, before the holders of the
subordinated debentures will be entitled to receive or retain any principal or
interest payments on the subordinated debentures.

         No payments of principal or interest on the subordinated debentures may
be made if there has occurred and is continuing a default in any payment with
respect to any of our senior or subordinated debt or an event of default with
respect to any of our senior or subordinated debt resulting in the acceleration
of the maturity of the senior or subordinated debt, or if any judicial
proceeding is pending with respect to any default.


         The term "debt" means, with respect to any person, whether recourse is
to all or a portion of the assets of the person and whether or not contingent:

         o     every obligation of the person for money borrowed;

         o     every obligation of the person evidenced by bonds, debentures,
               notes or other similar instruments, including obligations
               incurred in connection with the acquisition of property, assets
               or businesses;

         o     every reimbursement obligation of the person with respect to
               letters of credit, bankers' acceptances or similar facilities
               issued for the account of the person;

         o     every obligation of the person issued or assumed as the deferred
               purchase price of property or services, excluding trade accounts
               payable or accrued liabilities arising in the ordinary course of
               business;

         o     every capital lease obligation of the person; and

         o     every obligation of the type referred to in the first five points
               of another person and all dividends of another person the payment
               of which, in either case, the first person has guaranteed or is
               responsible or liable, directly or indirectly, as obligor or
               otherwise.

         The term "senior debt" means the principal of, and premium and
interest, including interest accruing on or after the filing of any petition in
bankruptcy or for reorganization relating to us, on, debt, whether incurred on
or prior to the date of the indenture or incurred after the date. However,
senior debt will not be deemed to include:

         o     any debt where it is provided in the instrument creating the debt
               that the obligations are not superior in right of payment to the
               subordinated debentures or to other debt which is equal with, or
               subordinated to, the subordinated debentures, including our 9.25%
               subordinated debentures due 2027 and our 10.24% subordinated
               debentures due 2030, issued to our two other financing
               subsidiaries;

         o     any of our debt that when incurred and without regard to any
               election under the federal bankruptcy laws, was without
               recourse to us;

         o     any debt of ours to any of our subsidiaries;

         o     any debt to any of our employees;

         o     any debt that by its terms is subordinated to trade accounts
               payable or accrued liabilities arising in the ordinary course of
               business to the extent that payments made to the holders of the
               debt by the holders of the subordinated debentures as a result of
               the subordination provisions of the indenture would be greater
               than they otherwise would have been as a result of any obligation
               of the holders to pay amounts over to the obligees on the trade
               accounts payable or accrued liabilities arising in the ordinary
               course of business as a result of subordination provisions to
               which the debt is subject; and

         o     debt which constitutes subordinated debt.


         The term "subordinated debt" means the principal of, and premium and
interest, including interest accruing on or after the filing of any petition in
bankruptcy or for reorganization relating to us, on, debt. Subordinated debt
includes debt incurred on or prior to the date of the indenture or thereafter
incurred, which is by its terms expressly provided to be junior and subordinate
to other debt of ours, other than the subordinated debentures. However,
subordinated debt will not be deemed to include:

         o     any of our debt which when incurred and without regard to any
               election under the federal bankruptcy laws was without
               recourse to us;

         o     any debt of ours to any of our subsidiaries;

         o     any debt to any of our employees;

         o     any debt which by its terms is subordinated to trade accounts
               payable or accrued liabilities arising in the ordinary course of
               business to the extent that payments made to the holders of the
               debt by the holders of the subordinated debentures as a result of
               the subordination provisions of the indenture would be greater
               than they otherwise would have been as a result of any obligation
               of the holders to pay amounts over to the obligees on the trade
               accounts payable or accrued liabilities arising in the ordinary
               course of business as a result of subordination provisions to
               which the debt is subject;

         o     debt which constitutes senior debt; and

         o     any debt of ours under debt securities (and guarantees in respect
               of these debt securities) initially issued to any trust,  or a
               trustee of a trust, partnership or other entity affiliated with
               us that is, directly or indirectly, our financing subsidiary in
               connection with the issuance by that entity of preferred
               securities or other securities which are intended to qualify for
               "Tier I" capital treatment, (such as the approximately $88.9
               million of 9.25% subordinated debentures due 2027 that we issued
               to one of our other financing subsidiaries in 1997, the
               approximately $59.3 million of 10.24% subordinated debentures due
               2030 that we issued to one of our other financing subsidiaries in
               2000 and the approximately $47.4 million of 8.50% subordinated
               debentures due 2028 that FBA issued to its financing subsidiary
               in 1998).

         We expect from time to time to incur additional indebtedness, and,
except in certain circumstances, there is no limitation under the indenture on
the amount we may incur. We had consolidated senior and senior subordinated debt
of $29.5 million outstanding principal amount at September 30, 2001. Although a
portion of these amounts is expected to be repaid with a portion of the proceeds
from the sale of the subordinated debentures, we expect to incur additional
senior or subordinated debt in the future.

Payment and Paying Agents

         Generally, payment of principal of and interest on the subordinated
debentures will be made at the office of the indenture trustee in Hartford,
Connecticut. However, we have the option to make payment of any interest by (a)
check mailed to the address of the person entitled to payment at the address
listed in the register of holders of the subordinated debentures, or (b) wire
transfer to an account maintained by the person entitled thereto as specified in
the register of holders of the subordinated debentures, provided that proper
transfer instructions have been received by the applicable record date. Payment
of any interest on subordinated debentures will be made to the person in whose
name the subordinated debenture is registered at the close of business on the
regular record date for the interest payment, except in the case of defaulted
interest.


         Any moneys deposited with the indenture trustee or any paying agent for
the subordinated debentures, or then held by us in trust, for the payment of the
principal of or interest on the subordinated debentures and remaining unclaimed
for two years after the principal or interest has become due and payable, will
be repaid to us on June 30 of each year. If we hold any of this money in trust,
then it will be discharged from the trust to us and the holder of the
subordinated debenture will thereafter look, as a general unsecured creditor,
only to us for payment.

Registrar and Transfer Agent

         The indenture trustee will act as the registrar and the transfer agent
for the subordinated debentures. Subordinated debentures may be presented for
registration of transfer, with the form of transfer endorsed thereon, or a
satisfactory written instrument of transfer, duly executed, at the office of the
registrar. Provided that we maintain a transfer agent in Wilmington, Delaware,
we may rescind the designation of any transfer agent or approve a change in the
location through which any transfer agent acts. We may at any time designate
additional transfer agents with respect to the subordinated debentures.

         If we redeem any of the subordinated debentures, neither we nor the
indenture trustee will be required to (a) issue, register the transfer of or
exchange any subordinated debentures during a period beginning at the opening of
business 15 days before the day of the mailing of and ending at the close of
business on the day of the mailing of the relevant notice of redemption, or (b)
transfer or exchange any subordinated debentures so selected for redemption,
except, in the case of any subordinated debentures being redeemed in part, any
portion not to be redeemed.

Modification of Indenture

         We and the indenture trustee may, from time to time without the consent
of the holders of the subordinated debentures, amend, waive our rights under or
supplement the indenture for purposes which do not materially adversely affect
the rights of the holders of the subordinated debentures. Other changes may be
made by us and the indenture trustee with the consent of the holders of a
majority in principal amount of the outstanding subordinated debentures.
However, without the consent of the holder of each outstanding subordinated
debenture affected by the proposed modification, no modification may:

        o     extend the maturity date of the subordinated debentures; or

        o     reduce the principal amount or the rate or extend the time of
              payment of interest; or

        o     reduce the percentage of principal amount of subordinated
              debentures required to amend the indenture.

         As long as any of the preferred securities remain outstanding, no
modification of the indenture may be made that requires the consent of the
holders of the subordinated debentures, no termination of the indenture may
occur, and no waiver of any event of default under the indenture may be
effective, without the prior consent of the holders of a majority of the
aggregate liquidation amount of the preferred securities.

Subordinated Debenture Events of Default

         The indenture provides that any one or more of the following events
with respect to the subordinated debentures that has occurred and is continuing
constitutes an event of default under the indenture:


        o     our failure to pay any interest on the subordinated debentures for
              30 days after the due date, except where we have properly
              deferred the interest payment;

        o     our failure to pay any principal on the subordinated debentures
              when due whether at maturity, upon redemption or otherwise;

        o     our failure to observe or perform in any material respect any
              other covenants or agreements contained in the indenture for 90
              days after written notice to us from the indenture trustee or the
              holders of at least 25% in aggregate outstanding principal amount
              of the subordinated debentures; or

        o     our bankruptcy, insolvency or similar reorganizations in
              bankruptcy or dissolution of the trust.

         The holders of a majority of the aggregate outstanding principal amount
of the subordinated debentures have the right to direct the time, method and
place of conducting any proceeding for any remedy available to the indenture
trustee. The indenture trustee, or the holders of at least 25% in aggregate
outstanding principal amount of the subordinated debentures, may declare the
principal due and payable immediately upon an event of default under the
indenture. The holders of a majority of the outstanding principal amount of the
subordinated debentures may rescind and annul the declaration and waive the
default if the default has been cured and a sum sufficient to pay all matured
installments of interest and principal due otherwise than by acceleration, has
been deposited with the indenture trustee as long as the holders of a majority
in liquidation amount of the trust securities have consented to the waiver of
default. The holders may not annul the declaration and waive a default if the
default is the non-payment of the principal of the subordinated debentures which
has become due solely by the acceleration.

         So long as the property trustee is the holder of the debentures, if an
event of default under the indenture has occurred and is continuing, the
property trustee will have the right to declare the principal of and the
interest on the subordinated debentures, and any other amounts payable under the
indenture, to be immediately due and payable and to enforce its other rights as
a creditor with respect to the subordinated debentures.

         We are required to file annually with the indenture trustee a
certificate as to whether or not we are in compliance with all of the conditions
and covenants applicable to us under the indenture.

Enforcement of Certain Rights by Holders of the Preferred Securities

         If an event of default under the indenture has occurred and is
continuing and the event is attributable to the failure by us to pay interest on
or principal of the subordinated debentures on the date on which the payment is
due and payable, then a holder of preferred securities may institute a direct
action against us to compel us to make the payment. We may not amend the
indenture to remove the foregoing right to bring a direct action without the
prior written consent of all of the holders of the preferred securities. If the
right to bring a direct action is removed, the trust may become subject to the
reporting obligations under the Securities Exchange Act of 1934.

         The holders of the preferred securities will not be able to exercise
directly any remedies, other than those set forth in the preceding paragraph,
available to the holders of the subordinated debentures unless there has been an
event of default under the trust agreement. See "Description of the Preferred
Securities -- Events of Default; Notice."


Consolidation, Merger, Sale of Assets and Other Transactions

         We may not consolidate with or merge into any other entity or convey or
transfer our properties and assets substantially as an entirety to any entity,
and no entity may be consolidated with or merged into us or sell, convey,
transfer or otherwise dispose of its properties and assets substantially as an
entirety to us, unless:

         o     if we consolidate with or merge into another person or convey or
               transfer our properties and assets substantially as an entirety
               to any person, the successor person is organized under the laws
               of the United States or any state or the District of Columbia,
               and the successor person expressly assumes by supplemental
               indenture our obligations on the subordinated debentures;

         o     immediately after the transaction, no event of default under the
               indenture, and no event which, after notice or lapse of time, or
               both, would become an event of default under the indenture, has
               occurred and is continuing; and

         o     other conditions as prescribed in the indenture are met.

         Under certain circumstances, if we consolidate or merge with another
entity, or transfer or sell substantially all of our assets to another entity,
such transaction may be considered to involve a replacement of the trust, and
the provisions of the trust agreement relating to a replacement of the trust
would apply to such transaction. See "Description of the Preferred Securities --
Mergers, Consolidations, Amalgamations or Replacements of the Trust."

Satisfaction and Discharge

         The indenture will cease to be of further effect and we will be deemed
to have satisfied and discharged our obligations under the indenture when all
subordinated debentures not previously delivered to the indenture trustee for
cancellation:

         o     have become due and payable; or

         o     will become due and payable at their stated maturity within one
               year or are to be called for redemption within one year, and we
               deposit or cause to be deposited with the indenture trustee
               funds, in trust, for the purpose and in an amount sufficient to
               pay and discharge the entire indebtedness on the subordinated
               debentures not previously delivered to the indenture trustee for
               cancellation, for the principal and interest due to the date of
               the deposit or to the stated maturity or redemption date, as the
               case may be.

         We may still be required to provide officers' certificates and opinions
of counsel and pay fees and expenses due after these events occur.

Governing Law

         The indenture and the subordinated debentures will be governed by and
construed in accordance with Missouri law.


Information Concerning the Indenture Trustee

         The indenture trustee is subject to all the duties and responsibilities
specified with respect to an indenture trustee under the Trust Indenture Act.
Subject to these provisions, the indenture trustee is under no obligation to
exercise any of the powers vested in it by the indenture at the request of any
holder of subordinated debentures, unless offered reasonable security or
indemnity by the holder against the costs, expenses and liabilities which might
be incurred. The indenture trustee is not required to expend or risk its own
funds or otherwise incur personal financial liability in the performance of its
duties if the indenture trustee reasonably believes that repayment or adequate
indemnity is not reasonably assured to it.

Miscellaneous

         We have agreed, pursuant to the indenture, for so long as preferred
securities remain outstanding:

         o     to maintain directly or indirectly 100% ownership of the common
               securities of the trust, except that certain successors that are
               permitted pursuant to the indenture may succeed to our ownership
               of the common securities;

         o     not to voluntarily terminate, wind up or liquidate the trust
               without prior approval of the Federal Reserve, if required;

         o     to use our reasonable efforts to cause the trust (a) to remain a
               business trust (and to avoid involuntary termination, winding up
               or liquidation), except in connection with a distribution of
               subordinated debentures, the redemption of all of the trust
               securities of the trust or mergers, consolidations or
               amalgamations, each as permitted by the trust agreement; and (b)
               to otherwise continue not to be treated as an association taxable
               as a corporation or partnership for federal income tax purposes;

         o     to use our reasonable efforts to cause each holder of trust
               securities to be treated as owning an individual beneficial
               interest in the subordinated debentures;

         o     to use our best efforts to maintain the eligibility of the
               preferred securities for inclusion, quotation or listing in the
               Nasdaq National Market or on any national securities exchange or
               other organization for as long as the preferred securities are
               outstanding;

         o     not to issue or incur, directly or indirectly, additional trust
               preferred securities that are senior in right of payment to
               the preferred securities; and

         o     not to issue or incur, directly or indirectly, any additional
               indebtedness in connection with the issuance of additional trust
               preferred securities or similar securities that are equal in
               right of payment to the subordinated debentures unless:

                    the pro forma sum of all outstanding debt issued by us or
                    any of our subsidiaries in connection with any trust
                    preferred securities issued by any of our financing
                    subsidiaries, including the subordinated debentures and the
                    maximum liquidation amount of the additional trust preferred
                    or similar securities that we or our financing subsidiaries
                    are then issuing, plus our total long-term debt, excluding
                    any long term debt which, by its terms, is expressly stated
                    to be junior and subordinate to the subordinated debentures

                           is less than 65% of


               the sum of our equity excluding any amount of accumulated other
               comprehensive income or loss plus any long-term debt which, by
               its terms, is expressly stated to be junior and subordinate to
               the subordinated debentures, in each case on a consolidated basis
               at the time of issuance; and


         o     not to pay dividends on, purchase, redeem, retire or make any
               distributions with respect to our common stock if doing so
               would cause the quotient referred to in the immediately preceding
               point to exceed 60%.

                               BOOK-ENTRY ISSUANCE

General

         DTC will act as securities depositary for the preferred securities and
may act as securities depositary for all of the subordinated debentures in the
event of the distribution of the subordinated debentures to the holders of
preferred securities. Except as described below, the preferred securities will
be issued only as registered securities in the name of DTC's nominee, Cede & Co.
One or more global preferred securities will be issued for the preferred
securities and will be deposited with DTC.

         DTC is a limited purpose trust company organized under New York banking
law, a "banking organization" within the meaning of the New York banking law, a
member of the Federal Reserve System, a "clearing corporation" within the
meaning of the New York Uniform Commercial Code, and a "clearing agency"
registered pursuant to Section 17A of the Securities Exchange Act of 1934. DTC
holds securities that its participants deposit with DTC. DTC also facilitates
the settlement among participants of securities transactions, such as transfers
and pledges, in deposited securities through electronic computerized book-entry
changes in participants' accounts, thereby eliminating the need for physical
movement of securities certificates. Direct participants include securities
brokers and dealers, banks, trust companies, clearing corporations and certain
other organizations. DTC is owned by a number of its direct participants and by
the New York Stock Exchange, the American Stock Exchange and the National
Association of Securities Dealers, Inc. Access to the DTC system is also
available to indirect participants, such as securities brokers and dealers,
banks and trust companies that clear through or maintain custodial relationships
with direct participants, either directly or indirectly. The rules applicable to
DTC and its participants are on file with the SEC.

         Purchases of preferred securities within the DTC system must be made by
or through direct participants, which will receive a credit for the preferred
securities on DTC's records. The ownership interest of each actual purchaser of
each preferred security is in turn to be recorded on the direct and indirect
participants' records. Beneficial owners will not receive written confirmation
from DTC of their purchases, but beneficial owners are expected to receive
written confirmations providing details of the transactions, as well as periodic
statements of their holdings, from the direct or indirect participants through
which the beneficial owners purchased preferred securities. Transfers of
ownership interests in the preferred securities are to be accomplished by
entries made on the books of participants acting on behalf of beneficial owners.
Beneficial owners will not receive certificates representing their ownership
interest in preferred securities, except if use of the book-entry-only system
for the preferred securities is discontinued.

         DTC will have no knowledge of the actual beneficial owners of the
preferred securities; DTC's records reflect only the identity of the direct
participants to whose accounts the preferred securities are credited, which may
or may not be the beneficial owners. The participants will remain responsible
for keeping account of their holdings on behalf of their customers.

         The information in this section concerning DTC and DTC's book-entry
system has been obtained from sources that we believe to be accurate, but we and
the trust assume no responsibility for the accuracy thereof. Neither we nor the
trust have any responsibility for the performance by DTC or its participants of
their respective obligations as described in this prospectus or under the rules
and procedures governing their respective operations.


Notices and Voting

         Conveyance of notices and other communications by DTC to direct
participants, by direct participants to indirect participants, and by direct and
indirect participants to beneficial owners will be governed by arrangements
among them, subject to any statutory or regulatory requirements as may be in
effect from time to time.

         Redemption notices will be sent to Cede & Co. as the registered holder
of the preferred securities. If less than all of the preferred securities are
being redeemed, the amount to be redeemed will be determined in accordance with
the trust agreement.

         Although voting with respect to the preferred securities is limited to
the holders of record of the preferred securities, in those instances in which a
vote is required, neither DTC nor Cede & Co. will itself consent or vote with
respect to preferred securities. Under its usual procedures, DTC would mail an
omnibus proxy to the property trustee as soon as possible after the record date.
The omnibus proxy assigns Cede & Co.'s consenting or voting rights to those
direct participants to whose accounts the preferred securities are credited on
the record date.

Distribution of Funds

         The property trustee will make distribution payments on the preferred
securities to DTC. DTC's practice is to credit direct participants' accounts on
the relevant payment date in accordance with their respective holdings shown on
DTC's records unless DTC has reason to believe that it will not receive payments
on the payment date. Payments by participants to beneficial owners will be
governed by standing instructions and customary practices and will be the
responsibility of the participant and not of DTC, the property trustee, the
trust or us, subject to any statutory or regulatory requirements as may be in
effect from time to time. Payment of distributions to DTC is the responsibility
of the property trustee, disbursement of the payments to direct participants is
the responsibility of DTC, and disbursements of the payments to the beneficial
owners is the responsibility of direct and indirect participants.

Successor Depositaries and Termination of Book-Entry System

         DTC may discontinue providing its services with respect to any of the
preferred securities at any time by giving reasonable notice to the property
trustee or us. If no successor securities depositary is obtained, definitive
certificates representing the preferred securities are required to be printed
and delivered. We also have the option to discontinue use of the system of
book-entry transfers through DTC, or a successor depositary. After an event of
default under the indenture, the holders of a majority in liquidation amount of
preferred securities may determine to discontinue the system of book-entry
transfers through DTC. In these events, definitive certificates for the
preferred securities will be printed and delivered.

                          DESCRIPTION OF THE GUARANTEE

         The preferred securities guarantee agreement will be executed and
delivered by us concurrently with the issuance of the preferred securities for
the benefit of the holders of the preferred securities. The guarantee agreement
will be qualified as an indenture under the Trust Indenture Act. State Street
Bank and Trust Company of Connecticut, National Association, the guarantee
trustee, will act as trustee for purposes of complying with the provisions of
the Trust Indenture Act, and will also hold the guarantee for the benefit of the
holders of the preferred securities. Prospective investors are urged to read the
form of the guarantee agreement, which has been filed as an exhibit to the
registration statement of which this prospectus forms a part.


General

         We agree to pay in full on a subordinated basis, to the extent
described in the guarantee agreement, the guarantee payments (as defined below)
to the holders of the preferred securities, as and when due, regardless of any
defense, right of set-off or counterclaim that the trust may have or assert
other than the defense of payment.

         The following payments with respect to the preferred securities are
called the "guarantee payments" and, to the extent not paid or made by the trust
and to the extent that the trust has funds available for those distributions,
will be subject to the guarantee:

         o     any accumulated and unpaid distributions required to be paid on
               the preferred securities;

         o     with respect to any preferred securities called for redemption,
               the redemption price; and

         o     upon a voluntary or involuntary dissolution, winding up or
               termination of the trust (other than in connection with the
               distribution of subordinated debentures to the holders of
               preferred securities in exchange for preferred securities), the
               lesser of:

                  (a)  the amount of the liquidation distribution; and

                  (b)  the amount of assets of the trust remaining available for
                       distribution to holders of preferred securities in
                       liquidation of the trust.

         We may satisfy our obligations to make a guarantee payment by making a
direct payment of the required amounts to the holders of the preferred
securities or by causing the trust to pay the amounts to the holders.

         The guarantee agreement is a guarantee, on a subordinated basis, of the
guarantee payments, but the guarantee only applies to the extent the trust has
funds available for those distributions. If we do not make interest payments on
the subordinated debentures purchased by the trust, the trust will not have
funds available to make the distributions and will not pay distributions on the
preferred securities.

Status of the Guarantee

         The guarantee constitutes our unsecured obligation that ranks
subordinate and junior in right of payment to all of our senior and subordinated
debt in the same manner as the subordinated debentures and senior to our capital
stock. We expect to incur additional indebtedness in the future, although we
have no specific plans in this regard presently, and neither the indenture nor
the trust agreement limits the amounts of the obligations that we may incur.

         The guarantee constitutes a guarantee of payment and not of collection.
If we fail to make guarantee payments when required, holders of preferred
securities may institute a legal proceeding directly against us to enforce their
rights under the guarantee without first instituting a legal proceeding against
any other person or entity.

         The guarantee will not be discharged except by payment of the guarantee
payments in full to the extent not paid by the trust or upon distribution of the
subordinated debentures to the holders of the preferred securities. Because we
are a bank holding company, our right to participate in any distribution of
assets of any subsidiary upon the subsidiary's liquidation or reorganization or



otherwise is subject to the prior claims of creditors of that subsidiary, except
to the extent we may be recognized as a creditor of that subsidiary. Our
obligations under the guarantee, therefore, will be effectively subordinated to
all existing and future liabilities of our subsidiaries, and claimants should
look only to our assets for payments under the guarantee.

Amendments and Assignment

         Except with respect to any changes that do not materially adversely
affect the rights of holders of the preferred securities, in which case no vote
will be required, the guarantee may be amended only with the prior approval of
the holders of a majority of the aggregate liquidation amount of the outstanding
preferred securities. See "Description of the Preferred Securities -- Voting
Rights; Amendment of Trust Agreement."

Events of Default; Remedies

         An event of default under the guarantee agreement will occur upon our
failure to make any required guarantee payments or to perform any other
obligations under the guarantee. If the guarantee trustee obtains actual
knowledge that an event of default has occurred and is continuing, the guarantee
trustee must enforce the guarantees for the benefit of the holders of the
preferred securities. The holders of a majority in aggregate liquidation amount
of the preferred securities will have the right to direct the time, method and
place of conducting any proceeding for any remedy available to the guarantee
trustee in respect of the guarantee and may direct the exercise of any power
conferred upon the guarantee trustee under the guarantee agreement.

         Any holder of preferred securities may institute and prosecute a legal
proceeding directly against us to enforce its rights under the guarantee without
first instituting a legal proceeding against the trust, the guarantee trustee or
any other person or entity.

         We are required to provide to the guarantee trustee annually a
certificate as to whether or not we are in compliance with all of the conditions
and covenants applicable to us under the guarantee agreement.

Termination of the Guarantee

         The guarantee will terminate and be of no further force and effect
upon:

         o     full payment of the redemption price of the preferred securities;

         o     full payment of the amounts payable upon liquidation of the
               trust; or

         o     distribution of the subordinated debentures to the holders of
               the preferred securities.

         If at any time any holder of the preferred securities must restore
payment of any sums paid under the preferred securities or the guarantee, the
guarantee will continue to be effective or will be reinstated with respect to
such amounts.

Information Concerning the Guarantee Trustee

         The guarantee trustee, other than during the occurrence and continuance
of our default in performance of the guarantee, undertakes to perform only those
duties as are specifically set forth in the guarantee. When an event of default



has occurred and is continuing, the guarantee trustee must exercise the same
degree of care and skill as a prudent person would exercise or use in the
conduct of his or her own affairs. The guarantee trustee is under no obligation
to exercise any of the powers vested in it by the guarantee at the request of
any holder of any preferred securities unless it is offered reasonable security
and indemnity against the costs, expenses and liabilities that might be incurred
thereby; but this does not relieve the guarantee trustee of its obligations to
exercise the rights and powers under the guarantee in the event of a default.

Expense Agreement

         We will, pursuant to the agreement as to expenses and liabilities
entered into by us and the trust under the trust agreement, irrevocably and
unconditionally guarantee to each person or entity to whom the trust becomes
indebted or liable, the full payment of any costs, expenses or liabilities of
the trust, other than obligations of the trust to pay to the holders of the
preferred securities or other similar interests in the trust of the amounts due
to the holders pursuant to the terms of the preferred securities or other
similar interests, as the case may be. Third party creditors of the trust may
proceed directly against us under the expense agreement, regardless of whether
they had notice of the expense agreement.

Governing Law

         The guarantee will be governed by Missouri law.

                  RELATIONSHIP AMONG THE PREFERRED SECURITIES,
                  THE SUBORDINATED DEBENTURES AND THE GUARANTEE

Full and Unconditional Guarantee

         We irrevocably guarantee, as and to the extent described in this
prospectus, payments of distributions and other amounts due on the preferred
securities, to the extent the trust has funds available for the payment of these
amounts. We and the trust believe that, taken together, our obligations under
the subordinated debentures, the indenture, the trust agreement, the expense
agreement and the guarantee agreement provide, in the aggregate, a full,
irrevocable and unconditional guarantee, on a subordinated basis, of payment of
distributions and other amounts due on the preferred securities. No single
document standing alone or operating in conjunction with fewer than all of the
other documents constitutes a guarantee. It is only the combined operation of
these documents that has the effect of providing a full, irrevocable and
unconditional guarantee of the obligations of the trust under the preferred
securities.

         If and to the extent that we do not make payments on the subordinated
debentures, the trust will not pay distributions or other amounts due on the
preferred securities. The guarantee does not cover payment of distributions when
the trust does not have sufficient funds to pay the distributions. In this
event, the remedy of a holder of preferred securities is to institute a legal
proceeding directly against us for enforcement of payment of the distributions
to the holder. Our obligations under the guarantee are subordinated and junior
in right of payment to all of our other indebtedness.

Sufficiency of Payments

         As long as payments of interest and other payments are made when due on
the subordinated debentures, these payments will be sufficient to cover
distributions and other payments due on the preferred securities, primarily
because:

         o     the aggregate principal amount of the subordinated debentures
               will be equal to the sum of the aggregate stated liquidation
               amount of the trust securities;


         o     the interest rate and interest and other payment dates on the
               subordinated debentures will match the distribution rate and
               distribution and other payment dates for the preferred
               securities;

         o     we will pay for any and all costs, expenses and liabilities of
               the trust, except the obligations of the trust to pay to holders
               of the preferred securities the amounts due to the holders
               pursuant to the terms of the preferred securities; and

         o     the trust will not engage in any activity that is not consistent
               with the limited purposes of the trust.

Enforcement Rights of Holders of Preferred Securities

         A holder of any preferred security may institute a legal proceeding
directly against us to enforce its rights under the guarantee without first
instituting a legal proceeding against the guarantee trustee, the trust or any
other person. A default or event of default under any of our senior or
subordinated debt would not constitute a default or event of default under the
trust agreement. In the event, however, of payment defaults under, or
acceleration of, our senior or subordinated debt, the subordination provisions
of the indenture provide that no payments may be made in respect of the
subordinated debentures until the obligations have been paid in full or any
payment default has been cured or waived. Failure to make required payments on
the subordinated debentures would constitute an event of default under the trust
agreement.

Limited Purpose of the Trust

         The preferred securities evidence preferred undivided beneficial
interests in the assets of the trust. The trust exists for the exclusive
purposes of issuing the trust securities, investing the proceeds thereof in
subordinated debentures and engaging in only those other activities necessary,
advisable or incidental thereto. A principal difference between the rights of a
holder of a preferred security and the rights of a holder of a subordinated
debenture is that a holder of a subordinated debenture is entitled to receive
from us the principal amount of and interest accrued on subordinated debentures
held, while a holder of preferred securities is entitled to receive
distributions from the trust (or from us under the guarantee) if and to the
extent the trust has funds available for the payment of the distributions.

Rights Upon Termination

         Upon any voluntary or involuntary termination, winding-up or
liquidation of the trust involving the liquidation of the subordinated
debentures, the holders of the preferred securities will be entitled to receive,
out of assets held by the trust, the liquidation distribution in cash. See
"Description of the Preferred Securities -- Liquidation Distribution Upon
Termination."

         Upon our voluntary or involuntary liquidation or bankruptcy, the
property trustee, as holder of the subordinated debentures, would be a
subordinated creditor of ours. Therefore, the property trustee would be
subordinated in right of payment to all of our senior and subordinated debt, but
is entitled to receive payment in full of principal and interest before any of
our stockholders receive payments or distributions. Since we are the guarantor
under the guarantee and have agreed to pay for all costs, expenses and
liabilities of the trust other than the obligations of the trust to pay to
holders of the preferred securities the amounts due to the holders pursuant to
the terms of the preferred securities, the positions of a holder of the
preferred securities and a holder of the subordinated debentures relative to our
other creditors and to our stockholders in the event of liquidation or
bankruptcy are expected to be substantially the same.


                         FEDERAL INCOME TAX CONSEQUENCES

General

         The following discussion is the opinion of Jackson Walker L.L.P.,
Dallas, Texas, as First Banks' counsel ("Tax Counsel"), concerning the material
United States federal income tax consequences of the purchase, ownership and
disposition of preferred securities. The opinion of Tax Counsel is based on the
representations, facts and assumptions set forth in this prospectus, on certain
factual certifications of First Banks' management and the administrative
trustees of First Preferred Capital Trust III, and on certain assumptions and
qualifications set forth in its opinion.

         The following discussion is general and may not apply to your
particular circumstances for any of the following, or other, reasons:

         o     This discussion is based on United States federal income tax
               laws, including the Internal Revenue Code of 1986, as amended
               (the "Code"), Treasury regulations promulgated thereunder and
               administrative and judicial interpretations of these authorities,
               in effect as of the date of this prospectus. Changes to any of
               these laws, possibly on a retroactive basis, after this date may
               affect the tax consequences described below.

         o     This discussion addresses only preferred securities acquired at
               original issuance at the original offering price and held as
               capital assets, within the meaning of United States federal
               income tax law. It does not discuss all of the tax  consequences
               that may be relevant to purchasers of preferred securities who
               are subject to special rules, such as banks, savings institutions
               and certain other financial institutions, real estate investment
               trusts, regulated investment companies, insurance companies,
               brokers and dealers in securities or currencies, certain
               securities traders,  tax-exempt investors, individual retirement
               accounts, certain tax-deferred accounts and foreign investors.
               This discussion also does not address tax consequences that may
               be relevant to a purchaser in light of the purchaser's
               particular circumstances, such as a purchaser holding a trust
               preferred security as a position in a straddle, hedge,
               conversion or other integrated investment.

         o     This discussion does not address:

                  (a)  The income tax  consequences  to  stockholders  in, or
                       partners or  beneficiaries  of, a purchaser  of preferred
                       securities;

                  (b)  the United States  alternative  minimum tax  consequences
                       or other  collateral tax  consequences of purchasing,
                       owning and disposing of preferred securities; or

                  (c)  any state, local or foreign tax consequences of
                       purchasing, owning and disposing of preferred securities.

         The authorities on which this discussion is based are subject to
various interpretations, and the opinions of Tax Counsel are not binding on the
Internal Revenue Service (the "IRS") or the courts, either of which could take a
contrary position. Moreover, no rulings have been or will be sought from the IRS
with respect to the transactions described herein. Accordingly, no assurance can
be given to prospective investors that the IRS will not challenge the opinions
expressed herein or that a court would not sustain such a challenge.


We advise you to consult your own tax advisors regarding the tax consequences of
purchasing, owning and disposing of the preferred securities based on your
particular circumstances and the relevant taxing jurisdiction.

United States Holders

         In General. For purposes of the following discussion, a United States
Holder (a "Holder") means:

         o     a citizen or individual resident of the United States;

         o     a corporation or partnership created or organized in or under
               the laws of the United States or any political subdivision;

         o     an estate the income of which is includible in its gross income
               for United States federal income tax purposes without regard
               to its source; or

         o     a trust if a court within the United States is able to exercise
               primary supervision over its administration and at least one
               United States person has the authority to control all substantial
               decisions of the trust.

         Characterization of First Preferred Capital Trust III. Tax Counsel is
of the opinion that First Preferred Capital Trust III will be characterized for
United States federal income tax purposes as a grantor trust. Accordingly, for
United States federal income tax purposes, a Holder of a trust preferred
security will be considered the beneficial owner of an undivided interest in the
subordinated debentures owned by First Preferred Capital Trust III, and will be
required to include on its United States federal income tax return all income or
gain recognized for United States federal income tax purposes with respect to
its share of the subordinated debentures in accordance with its method of
accounting. As discussed below, if the subordinated debentures were determined
to be subject to the original issue discount ("OID") rules, a Holder would
instead be required to include in gross income any OID accrued on a daily basis
with respect to its allocable share of the subordinated debentures whether or
not cash was actually distributed to the Holder.

         Characterization of the Subordinated Debentures. Tax Counsel is of the
opinion that the subordinated debentures are debt of First Banks for United
States federal income tax purposes. By acceptance of a beneficial interest in a
trust preferred security, a Holder agrees to treat the subordinated debentures
as First Banks' debt and the preferred securities as evidence of a beneficial
ownership interest in the subordinated debentures. The remainder of this
discussion assumes that the subordinated debentures will be classified as debt
for United States federal income tax purposes.

         Interest Income and Original Issue Discount. Under the terms of the
subordinated debentures, we have the ability to defer payments of interest from
time to time by extending the interest payment period for a period not exceeding
20 consecutive quarterly periods, but not beyond the stated maturity of the
subordinated debentures. Treasury regulations provide that debt instruments like
the subordinated debentures, assuming they will be issued at face value, will
not be considered issued with OID, even if their issuer can defer payments of
interest, if the likelihood of any deferral is "remote."

         Based on our factual representations to Tax Counsel, Tax Counsel is of
the opinion, and this discussion assumes, that, as of the date of this
prospectus, the likelihood of us deferring payments of interest is "remote"
within the meaning of the applicable Treasury regulations. This conclusion is
based in part on the fact that exercising that option would (1) prevent us from



declaring dividends on our common stock and from making any payments with
respect to debt securities that rank equally with or junior to the subordinated
debentures, and (2) adversely effect our subsequent cost of and ability to raise
capital. Therefore, Tax Counsel is of the opinion, and we believe and will take
the position, that the subordinated debentures will not be treated as issued
with OID by reason of the deferral option alone. Rather, Holders will be taxed
on stated interest on the subordinated debentures when it is paid or accrued in
accordance with each Holder's method of accounting for United States federal
income tax purposes. This issue has not been interpreted by any court decisions
or addressed in any published rulings or interpretations issued by the IRS, and
it is possible that the IRS could take a position contrary to the conclusions
herein.

         If we exercise our option to defer payments of interest, the
subordinated debentures would be treated as redeemed and reissued for OID
purposes. The sum of the remaining interest payments, and any de minimis OID, on
the subordinated debentures would thereafter be treated as OID. The OID would
accrue, and be includible in a Holder's taxable income, on a daily economic
accrual basis, regardless of a Holder's method of accounting for income tax
purposes, over the remaining term of the subordinated debentures, including any
period of interest deferral, without regard to the timing of payments under the
subordinated debentures. The amount of OID that would accrue in any period would
approximately equal the amount of interest that accrued on the subordinated
debentures in that period at the stated interest rate. Consequently, during any
period of interest deferral, a Holder will include OID in gross income in
advance of the receipt of cash, and if a Holder disposes of a trust preferred
security prior to the record date for payment of distributions on the
subordinated debentures following that deferral period, a Holder will be subject
to income tax on OID accrued through the date of disposition and not previously
included in income, but will not receive cash from First Preferred Capital Trust
III with respect to the OID.

         The Treasury regulations referred to above have not been interpreted by
any court decisions or addressed in any ruling or other pronouncements of the
IRS, and it is possible that the IRS could take a position contrary to the
conclusions herein. If the possibility that we would exercise our option to
defer payments of interest is determined not to be remote, the subordinated
debentures would be treated as initially issued with OID in an amount equal to
the aggregate stated interest, plus any de minimis OID, over the term of the
subordinated debentures. A Holder would include that OID in its taxable income,
over the term of the subordinated debentures, on a daily economic accrual basis.

         Characterization of Income. Because for United States federal income
tax purposes the income underlying the preferred securities will, in the opinion
of Tax Counsel, be characterized as interest, and not as dividends, a corporate
Holder of preferred securities will not be entitled to a dividends-received
deduction for any income it recognizes with respect to the preferred securities.

         Receipt of Subordinated Debentures or Cash Upon Liquidation of First
Preferred Capital Trust III. Under the circumstances described above under
"Description of the Preferred Securities," First Preferred Capital Trust III may
distribute a pro-rata share of the subordinated debentures to Holders in
exchange for their preferred securities and in liquidation of First Preferred
Capital Trust III. Except as discussed below, that type of a distribution would
not be a taxable event for United States federal income tax purposes, and
consequently a Holder would have an aggregate adjusted basis in the subordinated
debentures received equal to the Holder's aggregate adjusted basis in the
Holder's preferred securities. A Holder's adjusted tax basis in the preferred
securities generally will be its initial purchase price, increased by OID, if
any, previously includible in a Holder's gross income to the date of disposition
and decreased by payments, if any, received on the preferred securities in
respect of OID to the date of disposition. A Holder would have a holding period
in the subordinated debentures received in the liquidation that includes the
period during which the Holder held the preferred securities. After a
distribution of subordinated debentures to Holders, a Holder would recognize
interest income in respect of the subordinated debentures received in the manner
described above under "-- Interest Income and Original Issue Discount."


         Under circumstances described above under "Description of the Preferred
Securities -- Redemption," First Banks may redeem subordinated debentures for
cash, the proceeds of which would be distributed to Holders in redemption of
their preferred securities. The redemption, to the extent that it constitutes a
complete redemption, would be taxable for United States federal income tax
purposes, and a Holder would recognize gain or loss as if it had sold the
preferred securities for cash. Such gain or loss would amount to the difference
between the cash received upon redemption and the Holder's adjusted tax basis in
the preferred securities. See "-- Sales of Preferred Securities" below.

         Sales of Preferred Securities. Upon the sale or other taxable
disposition, including a redemption for cash, of the preferred securities, a
Holder will recognize gain or loss in an amount equal to the difference between
its adjusted tax basis in the preferred securities, as defined above, and the
amount realized in the sale, except to the extent of any amount received in
respect of accrued but unpaid interest or OID not previously included in income.
The gain or loss generally will be a capital gain or loss, and will be a
long-term capital gain or loss if the Holder has held the preferred securities
for more than one year prior to the date of disposition.

         The preferred securities may trade at a price that does not accurately
reflect the value of accrued but unpaid interest, or OID, with respect to the
underlying subordinated debentures. A Holder who disposes of its preferred
securities between record dates for payments of distributions thereon will be
required to include in its taxable income for United States federal income tax
purposes (1) any portion of the amount realized that is attributable to the
accrued but unpaid interest to the extent not previously included in income or
(2) any amount of OID, in either case, that has accrued on its pro rata share of
the underlying subordinated debentures during the taxable year of sale through
the date of disposition. Any income inclusion will increase a Holder's adjusted
tax basis in the preferred securities of which it disposes. To the extent that
the amount realized in the sale is less than a Holder's adjusted tax basis, a
Holder will recognize a capital loss. Subject to certain limited exceptions
applicable to non-corporate taxpayers, capital losses cannot be applied to
offset ordinary income for United States federal income tax purposes.

Effect of Possible Changes in Tax Laws

         In a case filed in the U.S. Tax Court, Enron Corp. v. Commissioner, Tax
Court Docket No. 6149-98, the IRS challenged the deductibility for federal
income tax purposes of interest paid on securities which are similar, but not
identical, to the subordinated debentures. The parties filed a stipulation of
settled issues, a portion of which stipulated that there shall be no adjustment
for the interest deducted by the taxpayer with respect to the securities. It is
nevertheless possible that the IRS could still challenge the deductibility of
interest paid on the subordinated debentures, which, if such challenge were
litigated resulting in the IRS's position being sustained, would trigger a Tax
Event and possibly a redemption of the subordinated debentures.

         In addition, Congress and previous administrations have considered
certain proposed tax law changes in the past which, if enacted, could have
adversely affected the ability of First Banks to deduct interest paid on the
subordinated debentures. These proposals were not enacted. Nevertheless, there
can be no assurance that legislation enacted after the date of this prospectus
will not adversely affect the ability of First Banks to deduct the interest
payable on the subordinated debentures or cause First Preferred Capital Trust
III to become subject to tax. Such legislation, as well as changes in law of
similar import that result from future administrative pronouncements or judicial
decisions, may cause a Tax Event. The occurrence of a Tax Event would give us
the right to redeem the subordinated debentures. See "Description of the
Subordinated Debentures -- Redemption" and "Description of Preferred Securities
-- Redemption or Exchange."


         See " -- Sales of Preferred Securities" above for the United States
federal income tax consequences of a redemption to a Holder.

Non-United States Holders

         The following discussion applies to you if you are not a "Holder" as
described above.

         Payments of interest, including OID, to a non-United States Holder on a
trust preferred security will generally not be subject to withholding of income
tax, provided that:

         o     the non-United States Holder did not, directly or indirectly,
               actually or constructively, own 10% or more of the total combined
               voting power of all classes of our stock entitled to vote;

         o     the non-United States Holder is not a controlled foreign
               corporation that is related to us through stock ownership;

         o     the interest does not constitute contingent interest as described
               in Section 871 (h) (4) of the Code;

         o     the non-United States Holder is not a bank receiving interest
               described in Section 881 (c) (3) (A) of the Code; and

         o     either (1) the non-United States Holder certifies to First
               Preferred Capital Trust III or its agent, under penalties of
               perjury, that the non-U. S. Holder is not a United States person
               and provides its name and permanent residential  address, (2) a
               securities clearing organization, bank or other financial
               institution that holds customers' securities in the ordinary
               course of its trade or business (a "Financial Institution"), and
               holds the trust preferred security in that capacity, certifies to
               First Preferred Capital Trust III or its agent, under penalties
               of perjury and in accordance with applicable Treasury
               regulations, that it requires and has received the required
               statement from the non-United States Holder or another Financial
               Institution between it and the Holder in the chain of ownership,
               and furnishes First Preferred Capital Trust III or its agent with
               a copy, (3) a foreign financial institution or foreign  clearing
               organization (other than a U.S. branch or U.S. office of the
               institution or organization), a foreign branch or office of a
               U.S. financial institution or a U.S. clearing organization, or
               any other person the IRS accepts who enters into a withholding
               agreement with the IRS (each a "Foreign Intermediary") certifies
               to First Preferred Capital Trust III or its agent, under
               penalties of perjury and in accordance with applicable Treasury
               regulations, that (i) it is a qualified intermediary that is not
               acting for its own account, (ii) it has provided, or will
               provide, a withholding statement, as required, and (iii) if
               applicable, it has assumed primary withholding responsibility
               and/or primary Form 1099 reporting and backup withholding
               responsibility, or (4) a Foreign Intermediary that is not a
               qualified intermediary certifies to First Preferred Capital
               Trust III or its agent, under penalties of perjury and in
               accordance with applicable Treasury regulations, that (i) it is
               not a qualified intermediary and is not acting for its own
               account, (ii) it has provided, or will provide, a withholding
               statement, as required, and (iii) it has provided copies of the
               required statement from the non-United States Holder or another
               Financial Institution between it and the Holder in the chain of
               ownership.

         Special rules apply to U.S. branches of foreign banks and insurance
companies, foreign partnerships and certain foreign trusts.

         As discussed above, it is possible that changes in the law affecting
the income tax consequences of the subordinated debentures could adversely
affect our ability to deduct interest payable on the subordinated debentures.
These changes could also cause the subordinated debentures to be classified as
equity rather than debt for United States federal income tax purposes. This
might cause the income derived from the subordinated debentures to be
characterized as dividends, generally subject to a 30% withholding tax (or lower
rate under an applicable income tax treaty) when paid to you if you are not a
United States Holder, rather than as interest which, as discussed above,
generally is exempt from withholding tax in the hands of a foreign corporation
or nonresident alien who is not a United States Holder.


         If a non-United States Holder holds the preferred securities in
connection with the active conduct of a United States trade or business, the
non-United States Holder will be subject to income tax on all income and gains
recognized with respect to its proportionate share of the subordinated
debentures.

Information Reporting and Backup Withholding

         In general, information reporting requirements will apply to payments
made on, or, if applicable, accrued on, and proceeds from the sale of, the
preferred securities held by a noncorporate Holder within the United States. In
addition, payments made on, and payments of the proceeds from the sale of, the
preferred securities to or through the United States office of a broker are
subject to information reporting unless the Holder certifies as to its
non-United States Holder status or otherwise establish as an exemption from
information reporting and backup withholding. Taxable income on the preferred
securities for a calendar year is required to be reported to United States
Holders on the appropriate forms by the following January 31st.

         Payments made on, and proceeds from the sale of, the preferred
securities may be subject to a "backup" withholding tax of (currently 30.5%)
unless a Holder complies with various identification or exemption requirements.
Any amounts so withheld will be allowed as a credit against a Holder's income
tax liability, or refunded, provided the required information is timely provided
to the IRS.

         In addition, a non-United States Holder will generally not be subject
to withholding of income tax on any gain realized upon the sale or other
disposition of a trust preferred security.

         The preceding discussion is only a summary and does not address the
consequences to particular persons of the purchase, ownership and disposition of
the preferred securities. Potential purchasers of the preferred securities are
urged to contact their own tax advisors to determine their particular tax
consequences.

                              ERISA CONSIDERATIONS

         Employee benefit plans that are subject to the Employee Retirement
Income Security Act of 1974, or Section 4975 of the Internal Revenue Code,
generally may purchase preferred securities, subject to the investing
fiduciary's determination that the investment in preferred securities satisfies
ERISA's fiduciary standards and other requirements applicable to investments by
the plan.

         In any case, we or any of our affiliates may be considered a "party in
interest" (within the meaning of ERISA) or a "disqualified person" (within the
meaning of Section 4975 of the Internal Revenue Code) with respect to certain
plans. These plans generally include plans maintained or sponsored by, or
contributed to by, any such persons with respect to which we or any of our
affiliates are a fiduciary or plans for which we or any of our affiliates
provide services. The acquisition and ownership of preferred securities by a



plan (or by an individual retirement arrangement or other plans described in
Section 4975(e)(1) of the Internal Revenue Code) with respect to which we or any
of our affiliates are considered a party in interest or a disqualified person
may constitute or result in a prohibited transaction under ERISA or Section 4975
of the Internal Revenue Code, unless the preferred securities are acquired
pursuant to and in accordance with an applicable exemption.

         As a result, plans with respect to which we or any of our affiliates or
any affiliate of the plan are a party in interest or a disqualified person
should not acquire preferred securities unless the preferred securities are
acquired pursuant to and in accordance with an applicable exemption. Any other
plans or other entities whose assets include plan assets subject to ERISA or
Section 4975 of the Internal Revenue Code proposing to acquire preferred
securities should consult with their own counsel.

                                  UNDERWRITING

         Subject to the terms and conditions of the underwriting agreement among
First Banks, the trust and the underwriters named below, for whom Stifel,
Nicolaus & Company, Incorporated, Dain Rauscher Incorporated and Fahnestock &
Co. Inc. are acting as representatives (the "Representatives"), the underwriters
have severally agreed to purchase from the trust, and the trust has agreed to
sell to them, an aggregate of 1,600,000 preferred securities in the amounts set
forth below opposite their respective names.

                                                                      Number of
                                                                      Preferred
                           Underwriters                               Securities
                           ------------                               ----------

         Stifel, Nicolaus & Company, Incorporated............
         Dain Rauscher Incorporated..........................
         Fahnestock & Co. Inc................................

                                                                      ---------
             Total...........................................         1,600,000
                                                                      =========

         Under the terms and conditions of the underwriting agreement, the
underwriters ar committed to accept and pay for all of the preferred securities,
if any are taken.  If an underwriter defaults, the underwriting agreement
provides that the purchase commitments of the non-defaulting underwriters may
be increased or, in certain cases, the underwriting agreement may be terminated.
In the underwriting agreement, the obligations of the underwriters are subject
to approval of certain legal matters by their counsel, including the
authorization and the validity of the preferred securities, and to other
conditions contained in the underwriting agreement, such as receipt by the
underwriters of officers' certificates and legal opinions.

         The underwriters propose to offer the preferred securities directly to
the public at the public offering price set forth on the cover page of this
prospectus, and to certain securities dealers (who may include the underwriters)
at this price, less a concession not in excess of $____ per preferred security.
The underwriters may allow, and the selected dealers may reallow, a concession
not in excess of $____ per preferred security to certain brokers and dealers.
After the preferred securities are released for sale to the public, the offering
price and other selling terms may from time to time be changed by the
underwriters.

         The trust has granted to the underwriters an option, exercisable within
30 days after the date of this prospectus, to purchase up to 240,000 additional
preferred securities at the same price per preferred security to be paid by the
underwriters for the other preferred securities being offered. If the
underwriters purchase any of the additional preferred securities under this
option, each underwriter will be committed to purchase the additional shares in
approximately the same proportion allocated to them in the table above. The
underwriters may exercise the option only for the purpose of covering
over-allotments, if any, made in connection with the distribution of the
preferred securities being offered.


         If the underwriters exercise their option to purchase additional
preferred securities, the trust will issue and sell to us additional common
securities and we will issue and sell subordinated debentures to the trust in an
aggregate principal amount equal to the total aggregate liquidation amount of
the additional preferred securities being purchased under the option and the
additional common securities sold to First Banks.

         The table below shows the price and proceeds on a per preferred
security and aggregate basis. The proceeds to be received by the trust as shown
in the table below do not reflect estimated expenses of $275,000 payable by
First Banks.



                                                                   Per Preferred
                                                                     Security                 Total
                                                                   -------------            -----------
                                                                                      
         Public Offering Price..........................                 $25.00             $40,000,000
         Proceeds to First Preferred Capital Trust III..                 $25.00             $40,000,000


         First Banks has agreed to pay the underwriters $ per preferred
security, or a total of $ as compensation for arranging the investment in the
subordinated debentures. Should the underwriters exercise the over-allotment
option, an aggregate of $ will be paid to the underwriters for arranging the
investment in the subordinated debentures.

         The offering of the preferred securities is made for delivery when, as
and if accepted by the underwriters and subject to prior sale and to withdrawal,
cancellation or modification of the offering without notice. The underwriters
reserve the right to reject any order for the purchase of the preferred
securities.

         First Banks and the trust have agreed to indemnify the several
underwriters against several liabilities, including liabilities under the
Securities Act of 1933.

         We have applied to have the preferred securities designated for
inclusion in the Nasdaq National Market. The Representatives have advised the
trust that they presently intend to make a market in the preferred securities
after the commencement of trading on Nasdaq, but no assurances can be made as to
the liquidity of the preferred securities or that an active and liquid market
will develop or, if developed, that the market will continue. The offering price
and distribution rate have been determined by negotiations among representatives
of First Banks and the underwriters, and the offering price of the preferred
securities may not be indicative of the market price following the offering. The
Representatives will have no obligation to make a market in the preferred
securities, however, and may cease market-making activities, if commenced, at
any time.

         In connection with the offering, the underwriters may engage in
transactions that are intended to stabilize, maintain or otherwise affect the
price of the preferred securities during and after the offering, such as the
following:

         o     the underwriters may over-allot or otherwise create a short
               position in the preferred securities for their own account by
               selling more preferred securities than have been sold to them;

         o     the underwriters may elect to cover any short position by
               purchasing preferred securities in the open market or by
               exercising the over-allotment option;

         o     the underwriters may stabilize or maintain the price of the
               preferred securities by bidding;


         o     the underwriters may engage in passive market making
               transactions; and

         o     the underwriters may impose penalty bids, under which selling
               concessions allowed to syndicate members or other broker-dealers
               participating in this offering are reclaimed if preferred
               securities previously distributed in the offering are repurchased
               in connection with stabilization transactions or otherwise.

         The effect of these transactions may be to stabilize or maintain the
market price at a level above that which might otherwise prevail in the open
market. The imposition of a penalty bid may also affect the price of the
preferred securities to the extent that it discourages resales. No
representation is made as to the magnitude or effect of any such stabilization
or other transactions. Such transactions may be effected in the Nasdaq National
Market or otherwise and, if commenced, may be discontinued at any time.

         Because the National Association of Securities Dealers, Inc. may view
the preferred securities as interests in a direct participation program, the
offer and sale of the preferred securities is being made in compliance with the
provisions of Rule 2810 under the NASD Conduct Rules.

         Some of the underwriters have previously performed other investment
banking services for First Banks and its subsidiaries. Additionally, Stifel
Nicolaus & Company is providing financial advisory services to the board of
directors of Union Financial Group, Ltd., in connection with First Banks'
acquisition of Union Financial Group, Ltd. and will receive customary fees for
its services.

                                  LEGAL MATTERS

         Legal matters, including matters relating to federal income tax
considerations, for First Banks and the trust will be passed upon by Jackson
Walker L.L.P., Dallas, Texas, counsel to First Banks and the trust. Certain
legal matters will be passed upon for the underwriters by Bryan Cave LLP, St.
Louis, Missouri. Jackson Walker L.L.P. and Bryan Cave LLP will rely on the
opinion of Richards, Layton & Finger, Wilmington, Delaware, as to matters of
Delaware law.

                         WHERE YOU CAN FIND INFORMATION

         This prospectus is a part of a Registration Statement on Form S-2 filed
by us and the trust with the SEC under the Securities Act, with respect to the
preferred securities, the subordinated debentures and the guarantee. This
prospectus does not contain all the information set forth in the registration
statement, certain parts of which are omitted in accordance with the rules and
regulations of the SEC. For further information with respect to us and the
securities offered by this prospectus, reference is made to the registration
statement, including the exhibits to the registration statement and documents
incorporated by reference. Statements contained in this prospectus concerning
the provisions of such documents are necessarily summaries of such documents and
each such statement is qualified in its entirety by reference to the copy of the
applicable document filed with the SEC.

         We file periodic reports and other information with the SEC. Our
filings are available to the public over the Internet at the SEC's web site at
http://www.sec.gov. You may also inspect and copy these materials at the public
reference facilities of the SEC at 450 Fifth Street, N.W., Room 1024,
Washington, D.C. 20549. Copies of such material can be obtained at prescribed
rates from the Public Reference Section of the SEC at 450 Fifth Street, N.W.,
Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further
information.


         The trust is not currently subject to the information reporting
requirements of the Securities Exchange Act of 1934 and although the trust will
become subject to such requirements upon the effectiveness of the registration
statement, it is not expected that the trust will be required to file separate
reports under the Securities Exchange Act.

         Each holder of the trust securities will receive a copy of our annual
report at the same time as we furnish the annual report to the holders of our
common stock.

                                     EXPERTS

         The consolidated financial statements of First Banks, Inc. as of
December 31, 2000 and 1999, and for each of the years in the three-year period
ended December 31, 2000, have been included herein and in the registration
statement in reliance upon the report of KPMG LLP, independent certified public
accountants, appearing elsewhere herein, and upon the authority of said firm as
experts in accounting and auditing.

                       DOCUMENTS INCORPORATED BY REFERENCE

         We "incorporate by reference" into this prospectus the information in
documents we file with the SEC, which means that we can disclose important
information to you through those documents. The information incorporated by
reference is an important part of this prospectus. Some information contained in
this prospectus updates the information incorporated by reference and some
information that we file subsequently with the SEC will automatically update
this prospectus. We incorporate by reference the documents listed below:

        (a)    our Annual Report on Form 10-K for the year ended December 31,
               2000, filed with the SEC on March 28, 2001;

        (b)    our Quarterly Report on Form 10-Q for the quarter ended March 31,
               2001, filed with the SEC on May 14, 2001;

        (c)    our Current Report on Form 8-K filed with the SEC on July 27,
               2001; and

        (d)    our Quarterly Report on Form 10-Q for the quarter ended June 30,
               2001, filed with the SEC on August 15, 2001.

         We also incorporate by reference any filings we make with the SEC under
Sections 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934 after
the initial filing of the registration statement that contains this prospectus
and before the time that all of the securities offered in this prospectus are
sold.

         You may request, and we will provide, a copy of these filings at no
cost by contacting Allen H. Blake, our President, Chief Operating Officer, Chief
Financial Officer and Secretary, at the following address and phone number:

         First Banks, Inc.
         600 James S. McDonnell Blvd.
         Hazelwood, Missouri 63042
         (314) 592-5000






                                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



       First Banks, Inc. and Subsidiaries Consolidated Financial Statements

                                                                                                      
       Independent Auditors' Report................................................................    F-1

       Consolidated Balance Sheets as of June 30, 2001 (unaudited)
          and December 31, 2000 and 1999...........................................................    F-2

       Consolidated Statements of Income for the six months ended
          June 30, 2001 and 2000 (unaudited) and for the years ended
          December 31, 2000, 1999 and 1998.........................................................    F-4

       Consolidated Statements of Changes in Stockholders' Equity
          and Comprehensive Income for the six months ended
          June 30, 2001 (unaudited) and for the years ended
          December 31, 2000, 1999 and 1998.........................................................    F-6

       Consolidated Statements of Cash Flows for the six months
          ended June 30, 2001 and 2000 (unaudited) and for the
          years ended December 31, 2000, 1999 and 1998.............................................    F-8






                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Stockholders
First Banks, Inc.:

We have audited the  accompanying  consolidated  balance  sheets of First Banks,
Inc. and  subsidiaries  (the Company) as of December 31, 2000 and 1999,  and the
related consolidated  statements of income,  changes in stockholders' equity and
comprehensive  income  and cash  flows for each of the  years in the  three-year
period ended December 31,  2000. These consolidated financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above, present
fairly, in all material  respects,  the financial  position of First Banks, Inc.
and  subsidiaries  as of December  31,  2000 and 1999,  and the results of their
operations and their cash flows for each of the years in the  three-year  period
ended  December 31, 2000, in conformity  with  accounting  principles  generally
accepted in the United States of America.



                                                /S/KPMG LLP
                                                -----------






                           CONSOLIDATED BALANCE SHEETS

             (dollars expressed in thousands, except per share data)





                                                                              June 30,          December 31,
                                                                                             -----------------
                                                                                2001         2000         1999
                                                                                ----         ----         ----
                                                                             (unaudited)

                                     ASSETS
                                     ------


Cash and cash equivalents:
                                                                                                
     Cash and due from banks..............................................  $  130,964      167,474      126,720
     Interest-bearing deposits with other financial institutions
       with maturities of three months or less............................       3,196        4,005        1,674
     Federal funds sold...................................................     133,100       26,800       42,500
                                                                            ----------    ---------    ---------
          Total cash and cash equivalents.................................     267,260      198,279      170,894
                                                                            ----------    ---------    ---------

Investment securities:
     Available for sale, at fair value....................................     362,515      539,386      430,093
     Held to maturity, at amortized cost (fair value of $23,165
         at June 30, 2001, $24,507 and $21,476 at December 31, 2000
         and 1999, respectively)..........................................      22,495       24,148       21,554
                                                                            ----------    ---------    ---------
          Total investment securities.....................................     385,010      563,534      451,647
                                                                            ----------    ---------    ---------

Loans:
     Commercial, financial and agricultural...............................   1,559,990    1,496,284    1,086,919
     Real estate construction and development.............................     813,574      809,682      795,081
     Real estate mortgage.................................................   2,187,572    2,202,857    1,851,569
     Consumer and installment.............................................     119,160      181,602      233,374
     Loans held for sale..................................................     189,788       69,105       37,412
                                                                            ----------    ---------    ---------
          Total loans.....................................................   4,870,084    4,759,530    4,004,355
     Unearned discount....................................................      (8,141)      (7,265)      (8,031)
     Allowance for loan losses............................................     (77,141)     (81,592)     (68,611)
                                                                            ----------    ---------    ---------
          Net loans.......................................................   4,784,802    4,670,673    3,927,713
                                                                            ----------    ---------    ---------

Derivative instruments....................................................      27,417        3,759           39
Bank premises and equipment, net of accumulated
     depreciation and amortization........................................     125,820      114,771       75,647
Intangibles associated with the purchase of subsidiaries..................      83,574       85,021       46,085
Mortgage servicing rights, net of amortization............................       8,629        7,048        8,665
Accrued interest receivable...............................................      42,277       45,226       33,491
Deferred income taxes.....................................................      71,878       75,699       51,972
Other assets..............................................................     107,536      112,681      101,594
                                                                            ----------    ---------    ---------
          Total assets....................................................  $5,904,203    5,876,691    4,867,747
                                                                            ==========    =========    =========

The  accompanying  notes  are an  integral  part of the  consolidated  financial statements.





                     CONSOLIDATED BALANCE SHEETS (CONTINUED)

             (dollars expressed in thousands, except per share data)




                                                                              June 30,         December 31,
                                                                                             ------------------
                                                                                2001         2000          1999
                                                                                ----         ----          ----
                                                                             (unaudited)

                                   LIABILITIES
                                   -----------
Deposits:
     Demand:
                                                                                                
       Non-interest-bearing...............................................  $  734,398      808,251      606,064
       Interest-bearing...................................................     490,019      448,146      415,113
     Savings..............................................................   1,491,761    1,447,898    1,198,314
     Time:
       Time deposits of $100 or more......................................     520,107      499,956      339,214
       Other time deposits................................................   1,757,834    1,808,164    1,693,109
                                                                            ----------    ---------    ---------
          Total deposits..................................................   4,994,119    5,012,415    4,251,814
Short-term borrowings.....................................................     201,177      140,569       73,554
Note payable..............................................................      34,500       83,000       64,000
Accrued interest payable..................................................      27,170       23,227       11,607
Deferred income taxes.....................................................      26,618       12,774        6,582
Accrued expenses and other liabilities....................................      26,316       54,944       25,616
Minority interest in subsidiary...........................................      15,018       14,067       12,058
                                                                            ----------    ---------    ---------
          Total liabilities...............................................   5,324,918    5,340,996    4,445,231
                                                                            ----------    ---------    ---------

Guaranteed preferred beneficial interests in:
     First Banks, Inc. subordinated debentures............................     138,570      138,569       83,394
     First Banks America, Inc. subordinated debentures....................      44,311       44,280       44,217
                                                                            ----------    ---------    ---------
          Total guaranteed preferred beneficial interests in
              subordinated debentures.....................................     182,881      182,849      127,611
                                                                            ----------    ---------    ---------

                              STOCKHOLDERS' EQUITY
                              --------------------

Preferred stock:
     $1.00 par value, 5,000,000 shares authorized, no shares issued
       and outstanding at June 30, 2001, December 31, 2000 and 1999.......          --           --           --
     Class A convertible, adjustable rate, $20.00 par value, 750,000
       shares authorized, 641,082 shares issued and outstanding...........      12,822       12,822       12,822
     Class B adjustable rate, $1.50 par value, 200,000 shares authorized,
       160,505 shares issued and outstanding..............................         241          241          241
Common stock, $250.00 par value, 25,000 shares authorized,
     23,661 shares issued and outstanding.................................       5,915        5,915        5,915
Capital surplus...........................................................       2,610        2,267        3,318
Retained earnings.........................................................     345,503      325,580      270,259
Accumulated other comprehensive income....................................      29,313        6,021        2,350
                                                                            ----------    ---------    ---------
          Total stockholders' equity......................................     396,404      352,846      294,905
                                                                            ----------    ---------    ---------
          Total liabilities and stockholders' equity......................  $5,904,203    5,876,691    4,867,747
                                                                            ==========    =========    =========

                        CONSOLIDATED STATEMENTS OF INCOME
             (dollars expressed in thousands, except per share data)


                                                           Six Months Ended June 30,    Years Ended December 31,
                                                           -------------------------    ------------------------
                                                              2001          2000       2000       1999      1998
                                                              ----          ----       ----       ----      ----
                                                           (unaudited)   (unaudited)
Interest income:
                                                                                            
     Interest and fees on loans...........................    $ 212,917    185,826    390,332    323,207   284,177
     Investment securities:
       Taxable............................................       14,355     13,537     27,331     26,206    39,898
       Nontaxable.........................................          466        482        961        937       985
     Federal funds sold and other.........................        1,655      2,033      4,202      2,732     2,800
                                                              ---------    -------    -------    -------   -------
          Total interest income...........................      229,393    201,878    422,826    353,082   327,860
                                                              ---------    -------    -------    -------   -------
Interest expense:
     Deposits:
       Interest-bearing demand............................        3,480      2,885      5,909      5,098     5,135
       Savings............................................       27,525     24,070     51,656      44,10   142,591
       Time deposits of $100 or more......................       15,329      5,855     20,654     11,854    12,024
       Other time deposits................................       53,143     50,222     99,603     84,639    92,305
     Interest rate exchange agreements, net...............           --         --         --      5,397     3,810
     Short-term borrowings................................        3,662      2,515      5,881      3,983     2,903
     Note payable.........................................        1,773      2,511      3,976      3,629     3,411
                                                              ---------    -------    -------    -------   -------
          Total interest expense..........................      104,912     88,058    187,679    158,701   162,179
                                                              ---------    -------    -------    -------   -------
          Net interest income.............................      124,481    113,820    235,147    194,381   165,681
Provision for loan losses.................................        7,110      7,202     14,127     13,073     9,000
                                                              ---------    -------    -------    -------   -------
          Net interest income after provision
             for loan losses..............................      117,371    106,618    221,020    181,308   156,681
                                                              ---------    -------    -------    -------   -------
Noninterest income:
     Service charges on deposit accounts and
       customer service fees..............................       10,537      9,464     19,794     17,676    14,876
     Gain on mortgage loans sold and held for sale........        7,332      3,268      7,806      6,909     5,563
     Credit card fees.....................................          221         91        236        409     2,999
     Gain on sale of credit card portfolio,
       net of expenses....................................        2,275         --         --         --        --
     Loan servicing fees, net.............................          153        231        486        657     1,017
     Net gain on sales of available-for-sale securities...         (113)       379        168        791     1,466
     Net (loss) gain on trading securities................           --          -         --       (303)      607
     Gain on sales of branches, net of expenses...........           --      1,355      1,355      4,406        --
     Gain on derivative instruments, net..................        5,486         --         --         --        --
     Other................................................       10,007      6,247     12,933     11,105     9,969
                                                              ---------    -------    -------    -------   -------
          Total noninterest income........................       35,898     21,035     42,778     41,650    36,497
                                                              ---------    -------    -------    -------   -------
Noninterest expense:
     Salaries and employee benefits.......................       45,797     35,237     73,391     61,524    55,907
     Occupancy, net of rental income......................        8,216      6,655     14,675     12,518    11,037
     Furniture and equipment..............................        5,617      5,673     11,702      8,520     8,122
     Postage, printing and supplies.......................        2,258      2,183      4,431      4,244     5,230
     Data processing fees.................................       12,951     10,663     22,359     18,567    13,917
     Legal, examination and professional fees.............        3,424      2,003      4,523      9,109     5,326
     Amortization of intangibles associated with the
       purchase of subsidiaries...........................        3,712      2,373      5,297      4,401     3,184
     Communications.......................................        1,513      1,233      2,625      2,488     2,874
     Advertising and business development.................        3,182      1,661      4,331      3,734     4,668
     Guaranteed preferred debentures......................        8,978      6,012     13,173     12,050     9,842
     Other................................................       20,368      6,017     14,656     13,652    18,597
                                                              ---------    -------    -------    -------   -------
          Total noninterest expense.......................      116,016     79,710    171,163    150,807   138,704
                                                              ---------    -------    -------    -------   -------
          Income before provision for income taxes,
             minority interest in income of subsidiary
             and cumulative effect of change in
             accounting principle.........................       37,253     47,943     92,635     72,151    54,474
Provision for income taxes................................       14,581     17,741     34,482     26,313    19,693
                                                              ---------    -------    -------    -------   -------
          Income before minority interest in income of
             subsidiary and cumulative effect of change
             in accounting principle......................       22,672     30,202     58,153     45,838    34,781
Minority interest in income of subsidiary.................        1,045        943      2,046      1,660     1,271
                                                              ---------    -------    -------    -------   -------
          Income before cumulative effect of change in
             accounting principle.........................       21,627     29,259     56,107     44,178    33,510
Cumulative effect of change in accounting principle,
     net of tax...........................................       (1,376)        --         --         --        --
                                                              ---------    -------    -------    -------   -------
          Net income......................................       20,251     29,259     56,107     44,178    33,510
Preferred stock dividends.................................          328        328        786        786       786
                                                              ---------    -------    -------    -------   -------
          Net income available to common stockholders.....    $  19,923     28,931     55,321     43,392    32,724
                                                              =========    =======    =======    =======   =======








                                                           Six Months Ended June 30,     Years Ended December 31,
                                                           -------------------------     ------------------------
                                                              2001          2000        2000       1999      1998
                                                              ----          ----        ----       ----      ----
                                                           (unaudited)   (unaudited)

Earnings per common share:
     Basic:
       Income before cumulative effect of change in
                                                                                           
          accounting principle............................    $   900.21  1,222.71   2,338.04   1,833.91  1,383.04
       Cumulative effect of change in accounting
          principle, net of tax...........................        (58.16)       --         --         --       --
                                                              ----------  --------   --------   --------  --------
       Basic..............................................    $   842.05  1,221.71   2,338.04   1,833.91  1,383.04
                                                              ==========  ========   ========   ========  ========
     Diluted:
       Income before cumulative effect of change in
          accounting principle............................    $   882.65  1,182.47   2,267.41   1,775.47  1,337.09
       Cumulative effect of change in accounting
          principle, net of tax...........................        (58.16)       --         --         --        --
                                                              ----------  --------   --------   --------  --------
       Diluted............................................    $   824.49  1,182.47   2,267.41   1,775.47  1,337.09
                                                              ==========  ========   ========   ========  ========

Weighted average shares of common stock outstanding.......        23,661    23,661     23,661     23,661    23,661
                                                              ==========  ========   ========   ========  ========

The  accompanying  notes  are an  integral  part of the  consolidated  financial statements.




           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                            AND COMPREHENSIVE INCOME

     Six Months Ended June 30, 2001 and Three Years Ended December 31, 2000
             (dollars expressed in thousands, except per share data)




                                                                                                            Accu-
                                                     Adjustable Rate                                       mulated
                                                     Preferred Stock                                        Other    Total
                                                   ------------------
                                                   Class A                              Compre-           Compre-   Stock-
                                                   Conver-             Common   Capital hensive  Retained hensive   holders'
                                                    tible     Class B   Stock   Surplus  Income  Earnings  Income   Equity
                                                    -----     -------   -----   -------  ---------------- -------  -------

                                                                                           
Consolidated balances, January 1, 1998...........  $12,822     241     5,915     3,978            199,143   9,438   231,537
Year ended December 31, 1998:
    Comprehensive income:
      Net income.................................       --      --        --        --   33,510    33,510      --    33,510
      Other comprehensive income, net of tax
        Unrealized gains on securities, net of
        reclassification adjustment (1)..........       --      --        --        --    2,300        --   2,300     2,300
                                                                                         ------
      Comprehensive income.......................                                        35,810
                                                                                         ======
    Class A preferred stock dividends,
        $1.20 per share..........................       --      --        --        --               (769)     --      (769)
    Class B preferred stock dividends,
        $0.11 per share..........................       --      --        --        --                (17)     --       (17)
    Effect of capital stock transactions of
       majority-owned subsidiary.................       --      --        --    (3,198)                --      --    (3,198)
                                                   -------     ---     -----    ------            -------  ------   -------
Consolidated balances, December 31, 1998.........   12,822     241     5,915       780            231,867  11,738   263,363
Year ended December 31, 1999:
    Comprehensive income:
      Net income.................................       --      --        --        --   44,178    44,178      --    44,178
      Other comprehensive income, net of tax
        Unrealized losses on securities, net of
        reclassification adjustment (1)..........       --      --        --        --   (9,388)       --  (9,388)   (9,388)
                                                                                         ------
      Comprehensive income.......................                                        34,790
                                                                                         ======
    Class A preferred stock dividends,
        $1.20 per share..........................       --      --        --        --               (769)     --      (769)
    Class B preferred stock dividends,
        $0.11 per share..........................       --      --        --        --                (17)     --       (17)
    Effect of capital stock transactions of
       majority-owned subsidiary.................       --      --        --    (3,273)                --      --    (3,273)
    Reclassification of retained earnings........       --      --        --     5,000             (5,000)     --        --
    Reduction of deferred tax asset
        valuation allowance......................       --      --        --       811                 --      --       811
                                                   -------     ---     -----    ------            -------   -----   -------
Consolidated balances, December 31,1999..........   12,822     241     5,915     3,318            270,259   2,350   294,905
Year ended December 31, 2000:
    Comprehensive income:
      Net income.................................       --      --        --        --   56,107    56,107      --    56,107
      Other comprehensive income, net of tax
        Unrealized gains on securities, net of
        reclassification adjustment (1)..........       --      --        --        --    3,671        --   3,671     3,671
                                                                                         ------
      Comprehensive income.......................                                        59,778
                                                                                         ======
    Class A preferred stock dividends,
        $1.20 per share..........................       --      --        --        --               (769)     --      (769)
    Class B preferred stock dividends,
        $0.11 per share..........................       --      --        --        --                (17)     --       (17)
    Effect of capital stock transactions of
       majority-owned subsidiary.................       --      --        --    (1,051)                --      --    (1,051)
                                                   -------     ---     -----    ------            -------  ------   -------
Consolidated balances, December 31, 2000.........   12,822     241     5,915     2,267            325,580   6,021   352,846
Six months ended June 30, 2001 (unaudited):
    Comprehensive income:
      Net income.................................       --      --        --        --   20,251    20,251      --    20,251
      Other comprehensive income, net of tax:
        Unrealized gains on securities, net of
          reclassification adjustment (1)........       --      --        --        --    9,529        --   9,529     9,529
        Derivative instruments:
          Cumulative effect of change in
             accounting principle, net...........       --      --        --        --    9,069        --   9,069     9,069
          Current period transactions............       --      --        --        --    7,621        --   7,621     7,621
          Reclassification to earnings...........       --      --        --        --   (2,927)       --  (2,927)   (2,927)
                                                                                         ------
      Comprehensive income.......................                                        43,543
                                                                                         ======


    Class A preferred stock dividends,
        $0.50 per share..........................       --      --        --        --               (321)     --      (321)
    Class B preferred stock dividends,
        $0.04 per share..........................       --      --        --        --                 (7)     --        (7)
    Effect of capital stock transactions of
       majority-owned subsidiary.................       --      --        --       343                 --      --       343
                                                   -------     ---     -----    ------            -------  ------   -------
Consolidated balances, June 30, 2001 (unaudited).  $12,822     241     5,915     2,610            345,503  29,313   396,404
                                                   =======     ===     =====    ======            =======  ======   =======






_________________________
(1)  Disclosure of reclassification adjustment:

                                                                          Six Months Ended
                                                                              June 30,            Years Ended December 31,
                                                                          ---------------        -------------------------
                                                                          2001      2000         2000       1999      1998
                                                                          ----      ----         ----       ----      ----

     Unrealized gains (losses) on investment securities
                                                                                                       
        arising during the period......................................   $9,456   (1,221)       3,780     (8,874)    3,253
     Less reclassification adjustment for gains (losses)
        included in net income.........................................      (73)     246          109        514       953
                                                                          ------   ------        -----     ------     -----
     Unrealized gains (losses) on investment securities................   $9,529   (1,467)       3,671     (9,388)    2,300
                                                                          ======   ======        =====     ======     =====

The  accompanying  notes  are an  integral  part of the  consolidated  financial statements.




                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                        (dollars expressed in thousands)


                                                                   Six Months Ended June 30,     Years Ended December 31,
                                                                   -------------------------   ---------------------------
                                                                     2001          2000        2000        1999       1998
                                                                     ----          ----        ----        ----       ----
                                                                  (unaudited)   (unaudited)

Cash flows from operating activities:
                                                                                                     
     Net income.................................................  $  20,251      29,259      56,107      44,178     33,510
     Adjustments to reconcile net income to net cash
       (used in) provided by operating activities:
          Cumulative effect of change in accounting principle,
             net of tax.........................................      1,376          --          --          --         --
          Depreciation and amortization of bank premises
             and equipment......................................      5,734       4,578       9,536       7,609      5,293
          Amortization, net of accretion........................      4,090       3,801       8,370      12,632     10,494
          Originations and purchases of loans held for sale.....   (757,526)   (238,508)   (532,178)   (452,941)  (628,544)
          Proceeds from sales of loans held for sale............    587,612     185,316     413,247     507,077    520,994
          Provision for loan losses.............................      7,110       7,202      14,127      13,073      9,000
          Provision for income taxes............................     14,581      17,741      34,482      26,313     19,693
          Payments of income taxes..............................    (21,288)     (5,382)    (10,525)    (23,904)   (16,091)
          Decrease (increase) in accrued interest receivable....      2,949      (3,295)     (7,338)     (3,164)       256
          Net decrease (increase) in trading securities.........         --          --          --       3,425       (315)
          Interest accrued on liabilities.......................    104,912      88,058     187,679     158,701    162,368
          Payments of interest on liabilities...................   (100,969)    (87,088)   (177,764)   (154,056)  (167,090)
          Gain on sales of branch facilities....................          -      (1,355)     (1,355)     (4,406)        --
          Gain on sale of credit card portfolio,
             net of expenses....................................     (2,275)         --          --          --         --
          Net loss (gain) on sales of available-for-sale
             investment securities..............................        113        (379)         --          --         --
          Other operating activities, net.......................    (21,392)    (12,080)    (11,952)     (2,795)    (9,122)
          Minority interest in income of subsidiary.............      1,045         943       2,046       1,660      1,271
                                                                  ---------    --------    --------    --------   --------
               Net cash (used in) provided
                  by operating activities.......................   (153,677)    (11,189)    (15,518)    133,402    (58,283)
                                                                  ---------    --------    --------    --------   --------
Cash flows from investing activities:
     Cash (paid) received for acquired entities, net of
       cash and cash equivalents received (paid)................         --      (2,709)    (86,106)    (15,961)    29,339
     Proceeds from sales of investment securities...............     71,023       8,148      46,279      63,938    136,042
     Maturities of investment securities available for sale.....    194,642     191,276     347,642     350,940    395,961
     Maturities of investment securities held to maturity.......      1,887         679       1,169       2,708      2,314
     Purchases of investment securities available for sale......    (57,421)   (149,971)   (289,875)   (288,023)  (167,082)
     Purchases of investment securities held to maturity........       (240)       (489)     (3,806)     (2,627)    (4,910)
     Net decrease (increase) in loans...........................     27,258    (254,431)   (339,575)   (268,238)  (443,741)
     Recoveries of loans previously charged-off.................      3,775       6,180       9,842       9,281      8,444
     Purchases of bank premises and equipment...................    (20,403)    (10,039)    (30,856)    (17,099)   (14,851)
     Other investing activities.................................      6,494       2,183       5,052         (10)   (13,919)
                                                                  ---------    --------    --------    --------   --------
               Net cash provided by (used in)
                  investing activities..........................    227,015    (209,173)   (340,234)   (165,091)   (72,403)
                                                                  ---------    --------    --------    --------   --------
Cash flows from financing activities:
     Increase (decrease) in demand and savings deposits.........     11,883      55,340     155,058     (72,895)   258,757
     (Decrease) increase in time deposits.......................    (27,926)     81,595     129,008     144,499   (171,207)
     Increase (decrease) in Federal Home Loan Bank advances.....     50,000          --          --     (50,000)    48,485
     Increase (decrease) in federal funds purchased.............         --      36,100     (27,100)         --         --
     Increase in securities sold under agreements to repurchase.     10,608      41,158      52,015       2,223     18,692
     Advances drawn on note payable.............................      5,000      10,000     137,000      32,000     41,000
     Repayments of note payable.................................    (53,500)    (15,500)   (118,000)    (18,048)   (62,097)
     Proceeds from issuance of guaranteed
       preferred subordinated debentures........................         --          --      55,050          --     44,124
     Sales of branch deposits...................................         --         892         892     (49,172)        --
     Payment of preferred stock dividends.......................       (328)       (328)       (786)       (786)      (786)
     Other financing activities, net............................        (94)         --          --          --         --
                                                                  ---------    --------    --------    --------   --------
               Net cash (used in) provided
                  by financing activities.......................     (4,357)    209,257     383,137     (12,179)   176,968
                                                                  ---------    --------    --------    --------   --------
               Net increase (decrease) in cash
                  and cash equivalents..........................     68,981     (11,105)     27,385     (43,868)    46,282
Cash and cash equivalents, beginning of period..................    198,279     170,894     170,894     214,762    168,480
                                                                  ---------    --------    --------    --------   --------
Cash and cash equivalents, end of period........................  $ 267,260     159,789     198,279     170,894    214,762
                                                                  =========    ========    ========    ========   ========




Noncash investing and financing activities:
                                                                                            
     Reduction of deferred tax asset valuation reserve..........  $     565       1,267       1,267          --         --
     Loans transferred to other real estate.....................      1,312       1,081       1,761       4,039      3,067
     Loans exchanged for and transferred to available-for-sale
       investment securities....................................         --          --      37,634          --     65,361
     Loans held for sale exchanged for and transferred
       to available-for-sale investment securities..............     15,139       7,186      19,805       3,985     23,898
     Loans held for sale transferred to loans...................     28,351      46,153      72,847      32,982         --
                                                                  =========   =========    ========    ========   ========

The  accompanying  notes  are an  integral  part of the  consolidated  financial statements.




                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         The following is a summary of the more significant  accounting policies
followed by First Banks, Inc. and subsidiaries (First Banks or the Company):

         Basis  of  Presentation.   The  accompanying   consolidated   financial
statements  of First Banks have been  prepared  in  accordance  with  accounting
principles  generally  accepted  in the United  States of America and conform to
predominant practices within the banking industry. Management of First Banks has
made a number of estimates and  assumptions  relating to the reporting of assets
and  liabilities  and the  disclosure of contingent  assets and  liabilities  to
prepare the  consolidated  financial  statements in conformity  with  accounting
principles  generally  accepted in the United States of America.  Actual results
could differ from those estimates.

         Principles of  Consolidation.  The  consolidated  financial  statements
include the accounts of the parent company and its subsidiaries, net of minority
interest,  as more fully described below. All significant  intercompany accounts
and transactions  have been eliminated.  Certain  reclassifications  of 1999 and
1998 amounts have been made to conform with the 2000 presentation.
         First Banks operates through its subsidiary bank holding  companies and
subsidiary financial  institutions  (collectively  referred to as the Subsidiary
Banks) as follows:

         First Bank, headquartered  in  St. Louis County, Missouri (First Bank);
         First  Capital  Group,  Inc., headquartered  in Albuquerque, New Mexico
           (FCG);
         First Banks America, Inc., headquartered in St. Louis County,  Missouri
           (FBA) and its wholly owned subsidiaries:
              First Bank & Trust, headquartered  in  San  Francisco,  California
                (FB&T); and
              The   San   Francisco   Company,  headquartered  in San Francisco,
                California (SFC), and its wholly owned subsidiary:
                      Bank  of  San Francisco,  headquartered in  San Francisco,
                      California.

         The  Subsidiary  Banks  are  wholly  owned by their  respective  parent
companies  except FBA,  which was 83.37%  owned by First  Banks at December  31,
1999. On October 31, 2000,  FBA issued  6,530,769  shares of its common stock to
First  Banks in  conjunction  with FBA's  acquisition  of First Bank & Trust,  a
wholly owned subsidiary of First Banks. This transaction  increased First Banks'
ownership interest in FBA to approximately  92.82%.  First Banks owned 92.86% of
FBA at December 31, 2000.

         Cash and Cash  Equivalents.  Cash, due from banks,  federal funds sold,
and  interest-bearing  deposits with original maturities of three months or less
are considered to be cash and cash  equivalents for purposes of the consolidated
statements of cash flows.
         The  Subsidiary  Banks are required to maintain  certain  daily reserve
balances on hand in  accordance  with  regulatory  requirements.  These  reserve
balances  maintained in accordance with such requirements were $22.3 million and
$10.8 million at December 31, 2000 and 1999, respectively.

         Investment  Securities.  The  classification  of investment  securities
available  for sale or held to maturity is  determined  at the date of purchase.
First Banks no longer engages in the trading of investment securities.
         Investment  securities  designated as available for sale, which include
any  security  that First Banks has no  immediate  plan to sell but which may be
sold in the future  under  different  circumstances,  are stated at fair  value.
Realized gains and losses are included in noninterest  income upon commitment to
sell,  based on the amortized cost of the individual  security sold.  Unrealized
gains and losses are recorded, net of related income tax effects, in accumulated
other comprehensive  income. All previous fair value adjustments included in the
separate component of accumulated other  comprehensive  income are reversed upon
sale.
         Investment securities designated as held to maturity, which include any
security  that  First  Banks has the  positive  intent  and  ability  to hold to
maturity,  are stated at cost, net of  amortization of premiums and accretion of
discounts computed on the level-yield method taking into consideration the level
of current and anticipated prepayments.






             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         Loans Held for Portfolio. Loans held for portfolio are carried at cost,
adjusted  for  amortization  of premiums and  accretion  of discounts  using the
interest  method.  Interest and fees on loans are recognized as income using the
interest  method.  Loan  origination  fees are deferred  and  accreted  over the
estimated life of the loans using the interest method.  Loans held for portfolio
are  stated  at cost as  First  Banks  has the  ability  and it is  management's
intention to hold them to maturity.
         The accrual of interest on loans is  discontinued  when it appears that
interest or principal may not be paid in a timely manner in the normal course of
business.  Generally,  payments  received on nonaccrual  and impaired  loans are
recorded  as  principal  reductions.  Interest  income is  recognized  after all
principal  has been repaid or an  improvement  in the  condition of the loan has
occurred which would warrant resumption of interest accruals.
         A loan is considered impaired when it is probable that First Banks will
be unable to collect all amounts due, both principal and interest,  according to
the contractual  terms of the loan  agreement.  When measuring  impairment,  the
expected  future cash flows of an  impaired  loan are  discounted  at the loan's
effective interest rate.  Alternatively,  impairment is measured by reference to
an observable  market price, if one exists,  or the fair value of the collateral
for a collateral-dependent loan. Regardless of the historical measurement method
used, First Banks measures  impairment based on the fair value of the collateral
when foreclosure is probable. Additionally, impairment of a restructured loan is
measured  by  discounting  the total  expected  future  cash flows at the loan's
effective rate of interest as stated in the original loan agreement. First Banks
uses its existing nonaccrual methods for recognizing interest income on impaired
loans.

         Loans Held for Sale.  Loans  held for sale are  carried at the lower of
cost or market value,  which is determined on an individual loan basis. Gains or
losses  on the  sale of  loans  held  for  sale  are  determined  on a  specific
identification method.

         Loan Servicing Income. Loan servicing income represents fees earned for
servicing real estate  mortgage loans owned by investors,  net of federal agency
guarantee  fees,  interest  shortfall  and  amortization  of mortgage  servicing
rights. Such fees are generally calculated on the outstanding  principal balance
of the loans serviced and are recorded as income when earned.

         Allowance for Loan Losses.  The allowance for loan losses is maintained
at a level considered adequate to provide for probable losses. The provision for
loan losses is based on a periodic  analysis of the loans held for portfolio and
held for sale,  considering,  among other factors,  current economic conditions,
loan portfolio composition,  past loan loss experience,  independent appraisals,
loan  collateral,  payment  experience  and selected key  financial  ratios.  As
adjustments become necessary, they are reflected in the results of operations in
the periods in which they become known.

         Bank Premises and Equipment.  Bank premises and equipment are stated at
cost less accumulated  depreciation and  amortization.  Depreciation is computed
primarily using the straight-line  method over the estimated useful lives of the
related assets.  Amortization of leasehold  improvements is calculated using the
straight-line  method over the shorter of the useful life of the  improvement or
term of the lease.  Bank premises and  improvements are depreciated over five to
40 years and equipment over three to seven years.

         Intangibles  Associated With the Purchase of Subsidiaries.  Intangibles
associated with the purchase of subsidiaries  consist of excess of cost over net
assets  acquired.  The  excess of cost over net  assets  acquired  of  purchased
subsidiaries  is amortized  using the  straight-line  method over the  estimated
periods to be benefited,  which range from  approximately 10 to 15 years.  First
Banks reviews  intangible  assets for impairment  whenever  events or changes in
circumstances  indicate the  carrying  value of an  underlying  asset may not be
recoverable.  First  Banks  measures  recoverability  based upon the future cash
flows expected to result from the use of the  underlying  asset and its eventual
disposition.  If the sum of the  expected  future cash flows  (undiscounted  and
without  interest  charges) is less than the  carrying  value of the  underlying
asset, First Banks recognizes an impairment loss. The impairment loss recognized
represents  the  amount  by which the  carrying  value of the  underlying  asset
exceeds  the fair value of the  underlying  asset.  As such  adjustments  become
necessary,  they are  reflected in the results of  operations  in the periods in
which they become known.






             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         Mortgage  Servicing Rights.  Mortgage servicing rights are amortized in
proportion to the related  estimated net  servicing  income on a  disaggregated,
discounted basis over the estimated lives of the related  mortgages  considering
the level of current  and  anticipated  repayments,  which range from five to 12
years.

         Other  Real  Estate.  Other  real  estate,  consisting  of real  estate
acquired  through  foreclosure or deed in lieu of foreclosure,  is stated at the
lower of cost or fair value less  applicable  selling costs.  The excess of cost
over fair value of the  property  at the date of  acquisition  is charged to the
allowance for loan losses.  Subsequent  reductions in carrying value, to reflect
current fair value or costs incurred in maintaining the properties,  are charged
to expense as incurred.

         Income  Taxes.  Deferred tax assets and  liabilities  are  reflected at
currently  enacted  income  tax  rates  applicable  to the  period  in which the
deferred tax assets or  liabilities  are expected to be realized or settled.  As
changes  in the  tax  laws  or  rates  are  enacted,  deferred  tax  assets  and
liabilities are adjusted through the provision for income tax expense.
         First Banks,  Inc. and its eligible  subsidiaries  file a  consolidated
federal income tax return and unitary or  consolidated  state income tax returns
in all applicable states.

         Financial  Instruments.  A  financial  instrument  is  defined as cash,
evidence of an ownership  interest in an entity,  or a contract  that conveys or
imposes on an entity the  contractual  right or obligation to either  receive or
deliver cash or another financial instrument.

         Financial Instruments With Off-Balance-Sheet Risk. First Banks utilizes
financial  instruments  to  reduce  the  interest  rate  risk  arising  from its
financial assets and liabilities. These instruments involve, in varying degrees,
elements  of  interest  rate  risk  and  credit  risk in  excess  of the  amount
recognized in the consolidated  balance sheets.  "Interest rate risk" is defined
as the possibility that interest rates may move unfavorably from the perspective
of First Banks.  The risk that a  counterparty  to an agreement  entered into by
First Banks may default is defined as "credit risk."
         First Banks is party to commitments to extend credit and commercial and
standby letters of credit in the normal course of business to meet the financing
needs of its customers.  These commitments involve, in varying degrees, elements
of interest rate risk and credit risk in excess of the amount  recognized in the
consolidated balance sheets.

         Interest Rate Swap, Floor and Cap Agreements. Interest rate swap, floor
and cap  agreements  are accounted for on an accrual basis with the net interest
differential  being  recognized as an adjustment to interest  income or interest
expense  of the  related  asset or  liability.  Premiums  and fees paid upon the
purchase of interest rate swap,  floor and cap agreements are amortized over the
life of the  agreements  using  the  interest  method.  In the  event  of  early
termination of these derivative financial instruments, the net proceeds received
or paid are deferred and amortized  over the shorter of the  remaining  contract
life of the derivative financial instrument or the maturity of the related asset
or  liability.  If,  however,  the  amount  of the  underlying  hedged  asset or
liability is repaid,  then the gains or losses on the  agreements are recognized
immediately in the consolidated  statements of income. The unamortized premiums,
fees paid and deferred losses on early terminations are included in other assets
in the accompanying consolidated balance sheets.

         Forward Contracts to Sell Mortgage-Backed Securities.  Gains and losses
on  forward  contracts  to sell  mortgage-backed  securities,  which  qualify as
hedges,  are deferred.  The net  unamortized  balance of such deferred gains and
losses is  applied to the  carrying  value of the loans held for sale as part of
the lower of cost or market valuation.

         Earnings Per Common Share. Basic earnings per shares (EPS) are computed
by dividing the income available to common  stockholders  (the numerator) by the
weighted average number of common shares  outstanding (the  denominator)  during
the year. The  computation of dilutive EPS is similar except the  denominator is
increased to include the number of additional common shares that would have been
outstanding if the dilutive  potential shares had been issued.  In addition,  in
computing  the  dilutive  effect of  convertible  securities,  the  numerator is
adjusted  to add  back:  (a) any  convertible  preferred  dividends  and (b) the
after-tax  amount of  interest  recognized  in the  period  associated  with any
convertible debt.






             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(2)      ACQUISITIONS AND DIVESTITURES

         During the three years ended December 31, 2000,  First Banks  completed
10 acquisitions as follows:



                                                                              Total        Purchase
           Entity                                       Date                 assets          price        Intangibles
           ------                                       ----                 ------          -----        -----------
                                                                               (dollars expressed in thousands)
   2000
   ----

     The San Francisco Company
                                                                                                
     San Francisco, California                    December 31, 2000      $  183,800         62,200          16,300

     Millennium Bank
     San Francisco, California                    December 29, 2000         117,000         20,700           8,700

     Commercial Bank of San Francisco
     San Francisco, California                    October 31, 2000          155,600         26,400           9,300

     Bank of Ventura
     Ventura, California                           August 31, 2000           63,800         14,200           7,200

     First Capital Group, Inc.
     Albuquerque, New Mexico                      February 29, 2000          64,600         66,100           1,500

     Lippo Bank
     San Francisco, California                    February 29, 2000          85,300         17,200           4,800
                                                                         ----------       --------        --------
                                                                         $  670,100        206,800          47,800
                                                                         ==========       ========        ========
   1999
   ----

     Century Bank
     Beverly Hills, California                     August 31, 1999       $  156,000         31,500           4,500

     Redwood Bancorp
     San Francisco, California                      March 4, 1999           183,900         26,000           9,500
                                                                         ----------       --------        --------
                                                                         $  339,900         57,500          14,000
                                                                         ==========       ========        ========
   1998
   ----

     Republic Bank
     Torrance, California                        September 15, 1998      $  124,100         19,300          10,200

     Pacific Bay Bank
     San Pablo, California                        February 2, 1998           38,300          4,200           1,500
                                                                         ----------       --------        --------
                                                                         $  162,400         23,500          11,700
                                                                         ==========       ========        ========


         In addition to the acquisitions included in the table above, during the
three years ended  December  31,  2000,  First Banks also  completed  two branch
office purchases.
         On September 17, 1999,  FB&T  completed its  assumption of the deposits
and certain  liabilities  and the  purchase  of  selected  assets of the Malibu,
California  branch  office of  Brentwood  Bank of  California.  The  transaction
resulted  in the  acquisition  of  approximately  $6.3  million in loans,  $17.3
million of deposits and one branch office.  The excess of the cost over the fair
value of the net assets  acquired was $325,000  and is being  amortized  over 15
years.
         On March 19, 1998, First Banks completed its assumption of the deposits
and purchase of selected assets of the Solvang,  California  banking location of
Bank of America.  The transaction  resulted in the acquisition of  approximately
$15.5  million in deposits and one office.  The excess of the cost over the fair
value of the net assets acquired was $1.8 million and is being amortized over 15
years.
         In April  2000,  First Bank  completed  its  divestiture  of one branch
office in central  Illinois.  In March and April 1999,  First Bank completed its
divestiture of seven branches in the northern and central Illinois market areas.
For the years  ended  December  31,  2000 and 1999,  these  branch  divestitures
resulted in a reduction  of the deposit base of  approximately  $8.8 million and
$54.8  million,  resulting in pre-tax  gains of $1.4  million and $4.4  million,
respectively.



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         The  aforementioned  acquisition  transactions were accounted for using
the purchase method of accounting and, accordingly,  the consolidated  financial
statements  include the  financial  position and results of  operations  for the
periods subsequent to the respective  acquisition dates, and the assets acquired
and liabilities  assumed were recorded at fair value at the  acquisition  dates.
These acquisitions were funded from available cash reserves, proceeds from sales
and maturities of  available-for-sale  investment  securities,  borrowings under
First Banks' $120.0 million revolving credit agreement and the proceeds from the
issuance  of  trust  preferred  securities.  Due to  the  immaterial  effect  on
previously reported financial  information,  pro forma disclosures have not been
prepared for the aforementioned transactions.

(3)      INVESTMENTS IN DEBT AND EQUITY SECURITIES

         Securities   Available  for  Sale.  The  amortized  cost,   contractual
maturity,  gross  unrealized  gains  and  losses  and fair  value of  investment
securities available for sale at December 31, 2000 and 1999 were as follows:



                                                        Maturity                    Total
                                                        --------
                                                                          After     Amor-        Gross             Weighted
                                        1 Year        1-5       5-10       10       tized     Unrealized     Fair   Average
                                                                                             -------------
                                        or Less      Years      Years     Years     Cost     Gains   Losses  Value   Yield
                                        -------      -----      -----     -----     ----     -----   ------  -----   -----
                                                                     (dollars expressed in thousands)

 December 31, 2000:
    Carrying value:
                                                                                          
       U.S. Treasury.................. $ 89,229        801         --         --   90,030      30      (37)  90,023  5.85%
       U.S. Government agencies
          and corporations:
              Mortgage-backed.........    1,078     29,625     12,472    159,143  202,318     826     (160) 202,984  7.02
              Other...................   22,059    151,242     10,131     20,256  203,688   2,028   (1,521) 204,195  6.70
       Corporate debt securities......      912      1,961         --        500    3,373      --      (20)   3,353  7.65
       Equity investments in other
          financial institutions......   11,299         --         --         --   11,299   8,121     (369)  19,051  7.98
       Federal Home Loan Bank and
          Federal Reserve Bank stock
          (no stated maturity)........   19,780         --         --         --   19,780      --       --   19,780  6.69
                                       --------    -------     ------    -------  -------  ------   ------  -------
                   Total.............. $144,357    183,629     22,603    179,899  530,488  11,005   (2,107) 539,386  6.60
                                       ========    =======     ======    =======  =======  ======   ======  =======  ====

    Fair value:
       Debt securities................ $113,277    184,942     22,798    179,538
       Equity securities..............   38,831         --         --         --
                                       --------    -------     ------    -------
                   Total.............. $152,108    184,942     22,798    179,538
                                       ========    =======     ======    =======

    Weighted average yield............     6.19%      6.73%      6.89%      7.09%
                                       ========    =======     ======    =======

 December 31, 1999:
    Carrying value:
       U.S. Treasury.................. $ 21,036     29,240         --         --   50,276      58      (45)  50,289  6.10%
       U.S. Government agencies
          and corporations:
              Mortgage-backed.........   12,489      2,274     20,946     98,935  134,644      20   (1,540) 133,124  6.64
              Other...................  144,185     26,073     13,170     24,256  207,684       4   (3,607) 204,081  6.02
       Foreign debt securities........    2,995         --         --         --    2,995     286       --    3,281  9.42
       Equity investments in other
          financial institutions......    9,605         --         --         --    9,605   8,492     (434)  17,663  8.53
       Federal Home Loan Bank and
          Federal Reserve Bank stock
          (no stated maturity)........   21,655         --         --         --   21,655      --       --   21,655  6.07
                                       --------    -------     ------    -------  -------  ------   ------  -------
                   Total.............. $211,965     57,587     34,116    123,191  426,859   8,860   (5,626) 430,093  6.26
                                       ========    =======     ======    =======  =======  ======   ======  =======  ====

    Fair value:
       Debt securities................ $177,426     57,448     32,998    119,621
       Equity securities..............   42,600         --         --         --
                                       --------    -------     ------    -------
                   Total.............. $220,026     57,448     32,998    119,621
                                       ========    =======     ======    =======

    Weighted average yield............     6.00%      6.44%      6.26%      6.79%
                                       ========    =======     ======    =======






             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         Securities Held to Maturity.  The amortized cost, contractual maturity,
gross unrealized  gains and losses and fair value of investment  securities held
to maturity at December 31, 2000 and 1999 were as follows:



                                                      Maturity
                                                      --------
                                        ------------------------------------       Total
                                                                       After       Amor-        Gross            Weighted
                                        1 Year      1-5      5-10       10         tized     Unrealized    Fair   Average
                                                                                          --------------
                                        or Less    Years     Years     Years       Cost    Gains  Losses   Value   Yield
                                        -------    -----     -----     -----       ----    -----  ------   -----   -----
                                                                  (dollars expressed in thousands)

 December 31, 2000:
    Carrying value:
       U.S. Government agencies
          and corporations:
                                                                                          
              Mortgage-backed.........  $   --         --        --     5,130      5,130       3     (63)   5,070    6.72%
       State and political
           subdivisions...............     950     11,692     5,896       270     18,808     419      --   19,227    5.03
       Other..........................     210         --        --        --        210      --      --      210    6.90
                                        ------      -----      ----      ----      -----     ---    ----    -----
                   Total..............  $1,160     11,692     5,896     5,400     24,148     422     (63)  24,507    5.33
                                        ======     ======     =====     =====     ======     ===    ====   ======    ====

    Fair value:
       Debt securities................  $1,167     11,854     6,124     5,362
                                        ======     ======     =====     =====

    Weighted average yield............    4.64%      4.98%     5.16%     6.74%
                                        ======     ======     =====     =====

 December 31, 1999:
    Carrying value:
       U.S. Government agencies
          and corporations:
              Mortgage-backed.........  $   --         --        --     2,355      2,355      --    (155)   2,200    6.28%
       State and political
           subdivisions...............     506     11,196     5,322     1,965     18,989     275    (198)  19,066    5.05
       Other..........................      --        210        --        --        210      --      --      210    6.92
                                         -----     ------     -----     -----     ------    ----    ----   ------
                   Total..............  $  506     11,406     5,322     4,320     21,554     275    (353)  21,476    5.22
                                        ======     ======     =====     =====     ======     ===    ====   ======    ====

    Fair value:
       Debt securities................  $  512     11,505     5,125     4,334
                                        ======     ======     =====     =====

    Weighted average yield............    5.09%     4.97%      4.55%    6.62%
                                        =======   =======     =====     =====


         Proceeds from sales of  available-for-sale  investment  securities were
$28.0 million, $63.9 million and $136.0 million for the years ended December 31,
2000, 1999 and 1998,  respectively.  Gross gains of $565,000,  $791,000 and $1.5
million were  realized on these sales during the years ended  December 31, 2000,
1999 and 1998,  respectively.  Gross losses of $396,000  were  realized on these
sales during the year ended December 31, 2000.  There were no losses realized on
these sales in 1999 and 1998.
         Proceeds from calls of investment  securities were $111,000 and $20,000
for the years ended  December  31, 2000 and 1999,  respectively.  Gross gains of
$300 were realized on these called securities during the year ended December 31,
2000.  There were no gross gains on called  securities in 1999.  Gross losses of
$1,800 and $1,200 were  realized  on these  called  securities  during the years
ended December 31, 2000 and 1999, respectively.
         Proceeds from sales of trading investment  securities were $2.9 million
and $311 million for the years ended  December 31, 1999 and 1998,  respectively.
There were no gross gains  realized  on these sales for the year ended  December
31,  1999.  Gross  gains of $879,000  were  realized on these sales for the year
ended December 31, 1998.  Gross losses of $303,000 and $234,000 were realized on
these sales for the years ended December 31, 1999 and 1998, respectively.


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         Certain of the  Subsidiary  Banks  maintain  investments in the Federal
Home Loan Bank (FHLB) and/or the Federal Reserve Bank (FRB).  These  investments
are recorded at cost, which represents  redemption value. The investment in FHLB
stock is  maintained  at a  minimum  amount  equal to the  greater  of 1% of the
aggregate  outstanding balance of the applicable Subsidiary Bank's loans secured
by residential  real estate,  or 5% of advances from the FHLB to each Subsidiary
Bank. First Bank,  FB&T, and BSF are members of the FHLB system.  The investment
in FRB stock is  maintained  at a  minimum  of 6% of the  applicable  Subsidiary
Bank's capital stock and capital surplus. First Bank and FB&T are members of the
FRB system.
         Investment  securities  with a carrying value of  approximately  $180.5
million and $222.3  million at December  31, 2000 and 1999,  respectively,  were
pledged in connection  with deposits of public and trust funds,  securities sold
under agreements to repurchase and for other purposes as required by law.

(4)      LOANS AND ALLOWANCE FOR LOAN LOSSES

         Changes in the allowance  for loan losses for the years ended  December
31 were as follows:



                                                                                    2000        1999        1998
                                                                                    ----        ----        ----
                                                                                  (dollars expressed in thousands)

                                                                                                   
               Balance, beginning of year.....................................   $ 68,611      60,970       50,509
               Acquired allowances for loan losses............................      6,062       3,008        3,200
                                                                                 --------    --------    ---------
                                                                                   74,673      63,978       53,709
                                                                                 --------    --------    ---------
               Loans charged-off..............................................    (17,050)    (17,721)     (10,183)
               Recoveries of loans previously charged-off.....................      9,842       9,281        8,444
                                                                                 --------    --------    ---------
               Net loans charged-off..........................................     (7,208)     (8,440)      (1,739)
                                                                                 --------    --------    ---------
               Provision charged to operations................................     14,127      13,073        9,000
                                                                                 --------    --------    ---------
               Balance, end of year...........................................   $ 81,592      68,611       60,970
                                                                                 ========    ========    =========


         At December 31, 2000 and 1999,  First Banks had $50.2 million and $36.7
million,  respectively,  of loans on nonaccrual  status.  Interest on nonaccrual
loans, which would have been recorded under the original terms of the loans, was
$5.8  million,  $5.8 million and $4.5  million for the years ended  December 31,
2000, 1999 and 1998, respectively.  Of these amounts, $1.9 million, $2.7 million
and $1.9  million  were  actually  recorded as interest  income on such loans in
2000, 1999 and 1998, respectively.
         At December 31, 2000 and 1999,  First Banks had $53.2 million and $39.7
million of impaired loans, including $50.2 million and $36.7 million of loans on
nonaccrual status,  respectively.  At December 31, 2000 and 1999, impaired loans
also include $3.0 million of restructured  loans.  The allowance for loan losses
includes an allocation for each impaired  loan. The aggregate  allocation of the
allowance  for loan losses  related to impaired  loans was  approximately  $10.3
million  and $8.2  million at  December  31,  2000 and 1999,  respectively.  The
average recorded  investment in impaired loans was $45.1 million,  $46.0 million
and  $35.2  million  for the  years  ended  December  31,  2000,  1999 and 1998,
respectively. The amount of interest income recognized using a cash basis method
of accounting  during the time these loans were impaired was $2.2 million,  $2.8
million and $2.3 million in 2000, 1999 and 1998, respectively.


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         First Banks' primary market areas are the states of Missouri, Illinois,
Texas and California.  At December 31, 2000 and 1999,  approximately 91% and 90%
of the total loan portfolio and 83% and 88% of the commercial and financial loan
portfolio, respectively, were to borrowers within these regions.
         Real estate lending  constituted the only significant  concentration of
credit risk. Real estate loans comprised  approximately  65% and 67% of the loan
portfolio  at December  31, 2000 and 1999,  of which 26% and 28%,  respectively,
were consumer  related in the form of residential real estate mortgages and home
equity lines of credit.
         First Banks is, in general,  a secured lender. At December 31, 2000 and
1999, 96% and 97%, respectively,  of the loan portfolio was secured.  Collateral
is required in accordance with the normal credit  evaluation  process based upon
the  creditworthiness  of the customer and the credit risk  associated  with the
particular transaction.

(5)      MORTGAGE BANKING ACTIVITIES

         At December 31, 2000 and 1999,  First Banks  serviced  loans for others
amounting to $957.2 million and $957.1 million, respectively.  Borrowers' escrow
balances  held by First Banks on such loans were  $653,000  and $1.0  million at
December 31, 2000 and 1999, respectively.
         Changes in mortgage  servicing  rights,  net of  amortization,  for the
years ended December 31 were as follows:



                                                                                           2000         1999
                                                                                           ----         ----
                                                                                   (dollars expressed in thousands)

                                                                                                 
              Balance, beginning of year...........................................     $  8,665       9,825
              Originated mortgage servicing rights.................................        1,455       1,670
              Amortization.........................................................       (3,072)     (2,830)
                                                                                        --------    --------
              Balance, end of year.................................................     $  7,048       8,665
                                                                                        ========    ========


(6)      BANK PREMISES AND EQUIPMENT

         Bank premises and equipment were comprised of the following at December
31:



                                                                                           2000        1999
                                                                                           ----        ----
                                                                                  (dollars expressed in thousands)

                                                                                               
              Land................................................................       18,266        17,582
              Buildings and improvements...........................................      66,474        52,491
              Furniture, fixtures and equipment....................................      66,460        55,344
              Leasehold improvements...............................................      23,794        11,635
              Construction in progress.............................................      15,655         2,896
                                                                                      ---------     ---------
                  Total............................................................     190,649       139,948
              Less accumulated depreciation and amortization.......................      75,878        64,301
                                                                                      ---------     ---------
                  Bank premises and equipment, net.................................   $ 114,771        75,647
                                                                                      =========     =========


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         Depreciation and amortization  expense for the years ended December 31,
2000,  1999 and 1998  totaled  $9.5  million,  $7.6  million  and $5.3  million,
respectively.
         First Banks leases land,  office properties and some items of equipment
under  operating  leases.  Certain of the leases  contain  renewal  options  and
escalation clauses.  Total rent expense was $10.7 million, $7.4 million and $5.3
million for the years ended  December  31,  2000,  1999 and 1998,  respectively.
Future  minimum lease  payments  under  noncancellable  operating  leases extend
through 2084 as follows:



                                                                                 (dollars expressed in thousands)

              Year ending December 31:
                                                                                       
                      2001...............................................................    $  7,420
                      2002...............................................................       6,101
                      2003...............................................................       5,321
                      2004...............................................................       3,941
                      2005...............................................................       3,198
                      Thereafter.........................................................      21,578
                                                                                             --------
                           Total future minimum lease payments...........................    $ 47,559
                                                                                             ========


         First  Banks  leases to  unrelated  parties a  portion  of its  banking
facilities.  Total rental income was $2.6 million, $2.6 million and $2.5 million
for the years ended December 31, 2000, 1999 and 1998, respectively.

(7)      SHORT-TERM BORROWINGS

         Short-term borrowings were comprised of the following at December 31:



                                                                                           2000        1999
                                                                                           ----        ----
                                                                                  (dollars expressed in thousands)

                                                                                                
              Securities sold under agreements to repurchase.......................    $ 125,025      73,010
              FHLB borrowings......................................................       15,544         544
                                                                                       ---------    --------
                  Short-term borrowings............................................    $ 140,569      73,554
                                                                                       =========    ========


         The average  balance of short-term  borrowings  was $106.1  million and
$87.4 million,  respectively,  and the maximum  month-end  balance of short-term
borrowings was $158.4 million and $176.4  million,  respectively,  for the years
ended  December  31,  2000  and  1999.  The  average  rates  paid on  short-term
borrowings  during the years ended December 31, 2000,  1999 and 1998 were 5.54%,
4.83% and 4.84%,  respectively.  The assets underlying the short-term borrowings
are under First Banks' control.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(8)      NOTE PAYABLE

         First Banks has a $120.0 million  revolving line of credit with a group
of unaffiliated banks (Credit Agreement). The Credit Agreement, dated August 24,
2000,  replaced a similar  revolving  credit  agreement  dated  August 25, 1999.
Interest  under the Credit  Agreement is payable on a monthly  basis at the lead
bank's  corporate base rate or, at the option of First Banks,  is payable at the
Eurodollar Rate plus a margin based upon the outstanding  loans and First Banks'
profitability.  The interest rate for borrowings  under the Credit Agreement was
7.65% at December 31, 2000, and was based on the applicable Eurodollar Rate plus
a margin of 1.00%.  Amounts may be  borrowed  under the Credit  Agreement  until
August 23, 2001,  at which time the  principal  and accrued  interest is due and
payable.
         Loans under the Credit Agreement are secured by all of the stock of the
Subsidiary  Banks,  which is owned by First Banks.  Under the Credit  Agreement,
there were  outstanding  borrowings of $83.0 million at December 31, 2000. There
were outstanding borrowings of $64.0 million under the previous credit agreement
at December 31, 1999.
         The Credit  Agreement  requires  maintenance of certain minimum capital
ratios for each of the Subsidiary  Banks. In addition,  it prohibits the payment
of dividends on First Banks' common stock. At December 31, 2000 and 1999,  First
Banks and the  Subsidiary  Banks were in compliance  with all  restrictions  and
requirements of the respective credit agreements.
         The average  balance  and  maximum  month-end  balance  outstanding  of
advances under the Credit  Agreement  during the years ended December 31 were as
follows:



                                                                                        2000          1999
                                                                                        ----          ----
                                                                                 (dollars expressed in thousands)

                                                                                              
         Average balance...........................................................  $ 51,897       56,376
         Maximum month-end balance.................................................    83,000       75,000
                                                                                     ========       ======


      The average rates paid on the outstanding  advances during the years ended
December 31, 2000, 1999 and 1998 were 7.66%, 6.44% and 6.85%, respectively.


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(9)      GUARANTEED PREFERRED BENEFICIAL INTERESTS IN SUBORDINATED DEBENTURES

         In February 1997, First Preferred  Capital Trust (First Preferred I), a
newly formed  Delaware  business  trust  subsidiary of First Banks,  issued 3.45
million shares of 9.25% cumulative  trust preferred  securities at $25 per share
in an  underwritten  public  offering,  and  issued  106,702  shares  of  common
securities  to  First  Banks at $25 per  share.  First  Banks  owns all of First
Preferred I's common securities. The gross proceeds of the offering were used by
First  Preferred I to purchase  $88.9 million of 9.25%  subordinated  debentures
from First Banks, maturing on March 31, 2027. The maturity date may be shortened
to a date not  earlier  than March 31, 2002 or extended to a date not later than
March 31, 2046 if certain  conditions are met. The  subordinated  debentures are
the sole asset of First  Preferred  I. In  connection  with the  issuance of the
preferred securities,  First Banks made certain guarantees and commitments that,
in the aggregate,  constitute a full and unconditional  guarantee by First Banks
of the  obligations of First  Preferred I under the First  Preferred I preferred
securities.  First  Banks'  proceeds  from  the  issuance  of  the  subordinated
debentures to First Preferred I, net of underwriting fees and offering expenses,
were $83.1 million.  Distributions on First Preferred I's preferred  securities,
which are payable  quarterly  in arrears,  were $8.0 million for the years ended
December 31, 2000, 1999 and 1998, and are included in noninterest expense in the
consolidated financial statements.
         In July 1998,  First  America  Capital  Trust  (FACT),  a newly  formed
Delaware  business trust  subsidiary of FBA, issued 1.84 million shares of 8.50%
cumulative trust preferred securities at $25 per share in an underwritten public
offering, and issued 56,908 shares of common securities to FBA at $25 per share.
FBA owns all of FACT's  common  securities.  The gross  proceeds of the offering
were used by FACT to purchase  $47.4  million of 8.50%  subordinated  debentures
from FBA,  maturing on June 30, 2028.  The  maturity  date may be shortened to a
date not  earlier  than June 30,  2003 or extended to a date not later than June
30, 2037 if certain conditions are met. The subordinated debentures are the sole
asset of FACT. In connection with the issuance of the FACT preferred securities,
FBA made certain guarantees and commitments that, in the aggregate, constitute a
full and  unconditional  guarantee by FBA of the  obligations  of FACT under the
FACT preferred securities.  FBA's proceeds from the issuance of the subordinated
debentures to FACT, net of underwriting fees and offering  expenses,  were $44.0
million.  Distributions  payable  on the FACT  preferred  securities,  which are
payable quarterly in arrears,  were $3.9 million,  $4.0 million and $1.8 million
for the years ended  December 31,  2000,  1999 and 1998,  respectively,  and are
included in noninterest expense in the consolidated financial statements.
         On October 19, 2000, First Preferred  Capital Trust II (First Preferred
II), a newly formed Delaware  business trust  subsidiary of First Banks,  issued
2.3 million shares of 10.24%  cumulative  trust preferred  securities at $25 per
share in an  underwritten  public  offering,  and issued 71,135 shares of common
securities  to  First  Banks at $25 per  share.  First  Banks  owns all of First
Preferred II's common  securities.  The gross proceeds of the offering were used
by  First  Preferred  II  to  purchase  $59.3  million  of  10.24%  subordinated
debentures  from First Banks,  maturing on September 30, 2030. The maturity date
may be  shortened  to a date not earlier than  September  30,  2005,  if certain
conditions  are met.  The  subordinated  debentures  are the sole asset of First
Preferred II. In connection with the issuance of the preferred securities, First
Banks made certain guarantees and commitments that, in the aggregate, constitute
a full and  unconditional  guarantee by First Banks of the  obligations of First
Preferred II under the First  Preferred II  preferred  securities.  First Banks'
proceeds from the issuance of the subordinated debentures to First Preferred II,
net  of   underwriting   fees  and  offering   expenses,   were  $55.1  million.
Distributions  on First Preferred II's preferred  securities,  which are payable
quarterly in arrears,  were $1.2  million for the year ended  December 31, 2000,
and  are  included  in  noninterest   expense  in  the  consolidated   financial
statements.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(10)     INCOME TAXES

         Income tax expense  attributable to income from  continuing  operations
for the years ended December 31 consists of:



                                                                                    Years ended December 31,
                                                                                    ------------------------
                                                                                   2000        1999      1998
                                                                                   ----        ----      ----
                                                                                (dollars expressed in thousands)

              Current income tax expense:
                                                                                               
                  Federal....................................................     $28,215     19,731    16,801
                  State......................................................       2,731      2,247     1,292
                                                                                  -------     ------    ------
                                                                                   30,946     21,978    18,093
                                                                                  -------     ------    ------
              Deferred income tax expense:
                  Federal....................................................       4,001      5,056     1,895
                  State......................................................         (60)        14       273
                                                                                  -------     ------    ------
                                                                                    3,941      5,070     2,168
                                                                                  -------     ------    ------
              Reduction in deferred valuation allowance......................        (405)      (735)     (568)
                                                                                  -------     ------    ------
                      Total..................................................     $34,482     26,313    19,693
                                                                                  =======     ======    ======


         The  effective  rates of  federal  income  taxes  for the  years  ended
December 31 differ from statutory rates of taxation as follows:



                                                                             Years ended December 31,
                                                            ----------------------------------------------------------
                                                                   2000                1999                1998
                                                            -----------------     --------------     -----------------
                                                            Amount     Percent    Amount   Percent    Amount   Percent
                                                            ------     -------    ------   -------    ------   -------
                                                                         (dollars expressed in thousands)

         Income before provision for income taxes and
                                                                                              
           minority interest in income of subsidiary....   $ 92,635              $72,151            $ 54,474
                                                           ========              =======            ========
         Provision for income taxes calculated
           at federal statutory income tax rates........   $ 32,422     35.0%    $25,253    35.0%   $ 19,066     35.0%
         Effects of differences in tax reporting:
           Tax-exempt interest income, net of
               tax preference adjustment................       (587)    (0.6)       (439)   (0.6)       (461)    (0.9)
           State income taxes...........................      1,736      1.8       1,470     2.0       1,018      1.9
           Amortization of intangibles associated
               with the purchase of subsidiaries........      1,567      1.7       1,261     1.8         864      1.6
           Reduction in deferred valuation allowance....       (405)    (0.4)       (735)   (1.0)       (568)    (1.0)
           Other, net...................................       (251)    (0.3)       (497)   (0.7)       (226)    (0.4)
                                                           --------    -----     -------    ----    --------     ----


                 Provision for income taxes.............   $ 34,482     37.2%    $26,313    36.5%   $ 19,693     36.2%
                                                           ========    =====     =======    ====    ========     ====





             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         The tax effects of temporary  differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities are as follows:



                                                                                           December 31,
                                                                                           ------------
                                                                                        2000         1999
                                                                                        ----         ----
                                                                                 (dollars expressed in thousands)

              Deferred tax assets:
                                                                                              
                  Net operating loss carryforwards................................    $ 47,043      30,792
                  Allowance for loan losses.......................................      29,965      27,071
                  Alternative minimum tax credits.................................       3,319       2,841
                  Disallowed losses on investment securities......................       3,197       2,443
                  Other real estate...............................................          65          15
                  Other...........................................................       5,185       3,556
                                                                                      --------    --------
                      Gross deferred tax assets...................................      88,774      66,718
                  Valuation allowance.............................................     (13,075)    (14,746)
                                                                                      --------    --------
                      Deferred tax assets, net of valuation allowance.............      75,699      51,972
                                                                                      --------    --------
              Deferred tax liabilities:
                  Depreciation on bank premises and equipment.....................       6,151       3,332
                  Net fair value adjustment for securities available for sale.....       3,258       1,132
                  Operating leases................................................       1,313          --
                  FHLB stock dividends............................................         890       1,094
                  State taxes.....................................................         568         591
                  Other...........................................................         594         433
                                                                                      --------    --------
                      Deferred tax liabilities....................................      12,774       6,582
                                                                                      --------    --------
                      Net deferred tax assets.....................................    $ 62,925      45,390
                                                                                      ========    ========


         The realization of First Banks' net deferred tax assets is based on the
availability of carrybacks to prior taxable  periods,  the expectation of future
taxable income and the  utilization of tax planning  strategies.  Based on these
factors,  management  believes  it is more likely than not that First Banks will
realize the recognized  net deferred tax asset of $62.9 million.  The net change
in the valuation  allowance,  related to deferred tax assets,  was a decrease of
$1.7 million for the year ended December 31, 2000.  The decrease  related to the
recognition of deferred tax assets for certain loans and other real estate,  and
the  reversal  of  valuation  reserves  resulting  from the  utilization  of net
operating loss carryforwards.
         Changes to the deferred  tax asset  valuation  allowance  for the years
ended December 31 were as follows:



                                                                                       2000       1999       1998
                                                                                       ----       ----       ----
                                                                                    (dollars expressed in thousands)

                                                                                                    
              Balance, beginning of year.........................................    $ 14,746     17,179     17,747
              Current year deferred provision, change in
                  deferred tax valuation allowance...............................        (405)      (735)      (568)
              Reduction attributable to utilization of deferred tax assets:
                 Adjustment to capital surplus...................................          --       (811)        --
                 Adjustment to intangibles associated with the
                    purchase of subsidiaries.....................................      (1,266)      (887)        --
                                                                                     --------    -------    -------
              Balance, end of year...............................................    $ 13,075     14,746     17,179
                                                                                     ========    =======    =======


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         The  valuation  allowance  for deferred tax assets at December 31, 1999
included $1.3 million that was  recognized  in 2000 and credited to  intangibles
associated  with the  purchase  of  subsidiaries.  In  addition,  the  valuation
allowance  for deferred tax assets at December 31, 2000 and 1999  includes  $5.0
million  which when  recognized,  will be credited to capital  surplus under the
terms of the  quasi-reorganizations  implemented  for FBA and  First  Commercial
Bancorp, Inc. as of December 31, 1994 and 1996, respectively.
         At  December  31,  2000 and  1999,  the  accumulation  of prior  years'
earnings  representing tax bad debt deductions were approximately $30.8 million.
If these tax bad debt  reserves  were  charged  for  losses  other than bad debt
losses, First Bank and FB&T would be required to recognize taxable income in the
amount of the charge. It is not contemplated that such  tax-restricted  retained
earnings  will be  used  in a  manner  that  would  create  federal  income  tax
liabilities.
         At December 31, 2000 and 1999, for federal income taxes purposes, First
Banks had net operating loss  carryforwards of approximately  $134.4 million and
$88.0 million, respectively.
         The net operating loss carryforwards for First Banks expire as follows:



                                                                        (dollars expressed in thousands)

                       Year ending December 31:
                                                                             
                           2001.................................................   $     561
                           2002.................................................       4,562
                           2003.................................................       4,611
                           2004.................................................       4,148
                           2005.................................................      21,052
                           2006 - 2020..........................................      99,475
                                                                                   ---------
                               Total............................................   $ 134,409
                                                                                   =========


(11)     EARNINGS PER COMMON SHARE

         The following is a reconciliation of the numerators and denominators of
the basic and diluted EPS computations for the periods indicated:


                                                                               Income         Shares        Per share
                                                                             (numerator)   (denominator)     amount
                                                                             -----------   -------------     ------
                                                                         (dollars in thousands, except for per share data)

     Year ended December 31, 2000:
                                                                                                   
         Basic EPS - income available to common stockholders.............    $  55,321         23,661       $ 2,338.04
                                                                                                            ==========
         Effect of dilutive securities:
           Class A convertible preferred stock...........................          769          1,076
                                                                             ---------        -------
         Diluted EPS - income available to common stockholders...........    $  56,090         24,737       $ 2,267.41
                                                                             =========        =======       ==========

     Year ended December 31, 1999:
         Basic EPS - income available to common stockholders.............    $  43,392         23,661       $ 1,833.91
                                                                                                            ==========
         Effect of dilutive securities:
           Class A convertible preferred stock...........................          769          1,212
                                                                             ---------        -------
         Diluted EPS - income available to common stockholders...........    $  44,161         24,873       $ 1,775.47
                                                                             =========        =======       ==========

     Year ended December 31, 1998:
         Basic EPS - income available to common stockholders.............    $  32,724         23,661       $ 1,383.04
                                                                                                            ==========
         Effect of dilutive securities:
           Class A convertible preferred stock...........................          769          1,389
                                                                             ---------        -------
         Diluted EPS - income available to common stockholders...........    $  33,493         25,050       $ 1,337.09
                                                                             =========        =======       ==========


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(12)     INTEREST RATE RISK MANAGEMENT / DERIVATIVE FINANCIAL INSTRUMENTS

         First Banks utilizes off-balance-sheet derivative financial instruments
to assist in the  management  of  interest  rate  sensitivity  and to modify the
repricing,  maturity and option  characteristics of on-balance-sheet  assets and
liabilities.  The use of  such  derivative  financial  instruments  is  strictly
limited to reducing First Banks' interest rate risk exposure.
         Derivative  financial  instruments  held by First Banks for purposes of
managing interest rate risk are summarized as follows:


                                                                                  December 31,
                                                               -------------------------------------------------
                                                                         2000                        1999
                                                                ---------------------       --------------------
                                                               Notional        Credit       Notional       Credit
                                                                amount        exposure       amount       exposure
                                                                         (dollars expressed in thousands)

     Interest rate swap agreements - pay
                                                                                               
       adjustable rate, receive fixed rate.................   $1,105,000       4,207        455,000        3,349
     Interest rate swap agreements - pay
       adjustable rate, receive adjustable rate............           --          --        500,000           --
     Interest rate floor agreements........................       35,000           6         35,000           13
     Interest rate cap agreements..........................      450,000       3,753         10,000           26
     Forward commitments to sell
       mortgage-backed securities..........................       32,000          --         33,000           --
                                                              ==========     =======      =========       ======





             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         The  notional  amounts  of  derivative  financial  instruments  do  not
represent amounts exchanged by the parties and, therefore,  are not a measure of
our credit exposure  through the use of these  instruments.  The credit exposure
represents  the accounting  loss we would incur in the event the  counterparties
failed completely to perform according to the terms of the derivative  financial
instruments  and the  collateral  held to support the credit  exposure was of no
value.
         Previously,  First Banks  utilized  interest  rate swap  agreements  to
extend the repricing characteristics of certain interest-bearing  liabilities to
more closely correspond with its assets,  with the objective of stabilizing cash
flow, and  accordingly,  net interest  income,  over time. These swap agreements
were  terminated due to a change in the  composition  of the balance sheet.  The
change in the  composition  of the  balance  sheet was  primarily  driven by the
significant  decline in interest rates experienced  during 1995, which caused an
increase in the principal  prepayments of residential  mortgage  loans.  The net
interest  expense  associated  with these  agreements,  consisting  primarily of
amortization of deferred losses, was $5.7 million and $3.7 million for the years
ended  December  31,  1999  and  1998,  respectively.  The  deferred  losses  on
terminated  swap  agreements  were  amortized  over the  remaining  lives of the
agreements,  unless the underlying  liabilities  were repaid,  in which case the
deferred losses were immediately charged to operations.  There were no remaining
unamortized  deferred  losses on the terminated  swap agreements at December 31,
1999.
         During 1998, First Banks entered into $280.0 million notional amount of
interest rate swap  agreements.  The swap  agreements  effectively  lengthen the
repricing  characteristics of certain interest-earning assets to correspond more
closely with their funding source with the objective of  stabilizing  cash flow,
and accordingly,  net interest income, over time. The swap agreements  initially
provided  for  First  Banks  to  receive  a fixed  rate of  interest  and pay an
adjustable  rate  equivalent to the 90-day London  Interbank  Offering  Rate. In
March 2000, the terms of the swap agreements were modified such that First Banks
currently pay an adjustable  rate of interest  equivalent to the daily  weighted
average  prime  lending  rate  minus  2.705%.  The terms of the swap  agreements
provide for First Banks to pay quarterly and receive payment  semiannually.  The
amount  receivable by First Banks under the swap  agreements was $4.1 million at
December 31, 2000 and 1999, respectively,  and the amount payable by First Banks
under the swap  agreements  was  $744,000  and $770,000 at December 31, 2000 and
1999, respectively.
         During May 1999,  First  Banks  entered  into $500.0  million  notional
amount of interest rate swap  agreements  with the objective of stabilizing  the
net  interest  margin  during the  six-month  period  surrounding  the Year 2000
century date change. The swap agreements  provided for First Banks to receive an
adjustable  rate of interest  equivalent to the daily  weighted  average  30-day
London Interbank Offering Rate and pay an adjustable rate of interest equivalent
to the daily weighted average prime lending rate minus 2.665%.  The terms of the
swap  agreements,  which had an effective date of October 1, 1999 and a maturity
date of March 31, 2000,  provided for First Banks to pay and receive interest on
a monthly basis. In January 2000,  First Banks  determined these swap agreements
were no longer  necessary based upon the results of the Year 2000 transition and
terminated these agreements resulting in a cost of $150,000.
         During September 1999, First Banks entered into $175.0 million notional
amount of interest rate swap  agreements to  effectively  lengthen the repricing
characteristics  of certain  interest-earning  assets to correspond more closely
with their  funding  source with the  objective of  stabilizing  cash flow,  and
accordingly,  net interest  income,  over time. The swap agreements  provide for
First  Banks to  receive a fixed rate of  interest  and pay an  adjustable  rate
equivalent to the weighted  average prime lending rate minus 2.70%. The terms of
the swap  agreements  provide for First  Banks to pay and receive  interest on a
quarterly basis. The amount  receivable by First Banks under the swap agreements
was $119,000 at December 31, 2000 and 1999 and the amount payable by First Banks
under the swap  agreements  was  $165,000  and $141,000 at December 31, 2000 and
1999, respectively.
         During September 2000, First Banks entered into $600.0 million notional
amount of interest rate swap  agreements to  effectively  lengthen the repricing
characteristics  of certain  interest-earning  assets to correspond more closely
with their  funding  source with the  objective of  stabilizing  cash flow,  and
accordingly,  net interest  income,  over time. The swap agreements  provide for
First  Banks to  receive a fixed rate of  interest  and pay an  adjustable  rate
equivalent to the weighted  average prime lending rate minus 2.70%. The terms of
the swap  agreements  provide for First  Banks to pay and receive  interest on a
quarterly basis. The amount receivable and payable by First Banks under the swap
agreements  was $1.2  million at December 31, 2000.  In  conjunction  with these
interest  rate swap  agreements,  First Banks also entered  into $450.0  million
notional  amount of  interest  rate cap  agreements  to limit  the net  interest
expense associated with the interest rate swap agreements. The interest rate cap
agreements  provide for First Banks to receive a  quarterly  adjustable  rate of
interest  equivalent to the three-month  London Interbank  Offering Rate, should
such rate exceed the predetermined interest rate of 7.50%. At December 31, 2000,
the unamortized costs associated with the interest rate cap agreements were $3.8
million,  and were included in other assets,  and the fair value of the interest
rate cap agreements was $1.6 million.




             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         During  September 2000, First Banks entered into $25.0 million notional
amount of one-year  interest rate swap  agreements and $25.0 million of five and
one-half year interest rate swap agreements to effectively shorten the repricing
characteristics  of certain  interest-bearing  liabilities with the objective of
stabilizing cash flow, and accordingly, net interest income, over time. The swap
agreements  provide for First Banks to receive  fixed rates of interest  ranging
from 6.6% to 7.25% and pay an  adjustable  rate  equivalent  to the  three-month
London  Interbank  Offering  Rate minus rates  ranging from 0.02% to 0.11%.  The
terms of the swap  agreements  provide  for  First  Banks to pay  interest  on a
quarterly basis and receive  interest on either a semiannual  basis or an annual
basis.  The amount  receivable by First Banks under the swap agreements was $1.0
million at  December  31,  2000 and the amount  payable by First Banks under the
swap agreements was $119,000 at December 31, 2000.
         At December 31,  2000,  First Banks had pledged  investment  securities
available for sale with a carrying value of $8.6 million in connection  with the
interest rate swap  agreements.  In addition,  at December 31, 2000, First Banks
had  accepted  investment  securities  with a fair  value  of $19.0  million  as
collateral in connection with the interest rate swap agreements.  First Banks is
permitted  by contract  to sell or repledge  the  collateral  accepted  from its
counterparties,  however,  at  December  31,  2000,  First Banks had not sold or
repledged any of this collateral.
         The maturity dates, notional amounts, interest rates paid and received,
and fair values of interest rate swap agreements  outstanding as of December 31,
2000 and 1999 were as follows:



                                                               Notional   Interest rate  Interest rate     Fair
                           Maturity date                        amount        paid         received        Value
                           -------------                        ------        ----         --------        -----
                                                                        (dollars expressed in thousands)

         December 31, 2000:
                                                                                     
             September 27, 2001...........................   $  175,000        6.80%         6.14%     $     65
             June 11, 2002................................       15,000        6.80          6.00             7
             September 13, 2001...........................       12,500        6.56          6.80            42
             September 21, 2001...........................       12,500        6.47          6.60            43
             September 16, 2002...........................      195,000        6.80          5.36        (1,776)
             September 18, 2002...........................       70,000        6.80          5.33          (690)
             September 20, 2004...........................      600,000        6.80          6.78        16,869
             March 13, 2006...............................       12,500        6.47          7.25             5
             March 22, 2006...............................       12,500        6.39          7.20             6
                                                             ----------                                --------
                                                             $1,105,000        6.70          6.43      $ 14,571
                                                             ==========      ======         =====      ========

         December 31, 1999:
             March 31, 2000...............................   $  500,000        5.84%         6.45%     $    124
             September 27, 2001...........................      175,000        5.80          6.14        (1,598)
             June 11, 2002................................       15,000        6.12          6.00          (291)
             September 16, 2002...........................      195,000        6.12          5.36        (7,325)
             September 18, 2002...........................       70,000        6.14          5.33        (2,700)
                                                             ----------                                --------
                                                             $  955,000        5.91          6.08      $(11,790)
                                                             ==========      ======         =====      ========


         First Banks also  utilizes  interest  rate cap and floor  agreements to
limit the interest expense associated with certain interest-bearing  liabilities
and  the  net  interest  expense  of  certain  interest  rate  swap  agreements,
respectively.  At December  31, 2000 and 1999,  the  unamortized  costs of these
agreements  were $6,000 and $32,000,  respectively,  and were  included in other
assets.
         During  2000  and  1998,  the  net  interest  expense  realized  on the
derivative   financial   instruments   was  $4.7   million  and  $4.0   million,
respectively,  in comparison to net interest income of $430,000  realized on the
derivative financial instruments in 1999.
         Derivative  financial  instruments  issued by First  Banks  consist  of
commitments to originate  fixed-rate loans.  Commitments to originate fixed-rate
loans  consist   primarily  of  residential   real  estate  loans.   These  loan
commitments, net of estimated underwriting fallout, and loans held for sale were
$37.6  million and $31.5  million at December  31, 2000 and 1999,  respectively.
These net loan  commitments  and loans  held for sale are  hedged  with  forward
contracts to sell mortgage-backed  securities of $32.0 million and $33.0 million
at December  31,  2000 and 1999,  respectively.  Gains and losses  from  forward
contracts are deferred and included in the cost basis of loans held for sale. At
December 31, 2000, the net  unamortized  losses were $165,000,  in comparison to
net  unamortized  gains of $838,000 at December 31, 1999.  Such gains and losses
were  applied  to the  carrying  value of the loans held for sale as part of the
lower of cost or market valuation.





             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(13)     CREDIT COMMITMENTS

         First Banks is a party to  commitments  to extend credit and commercial
and  standby  letters of credit in the  normal  course of  business  to meet the
financing needs of its customers. These instruments involve, to varying degrees,
elements  of  credit  risk  and  interest  rate  risk in  excess  of the  amount
recognized in the consolidated balance sheets. The interest rate risk associated
with these credit commitments  relates primarily to the commitments to originate
fixed-rate  loans.  As more  fully  discussed  in  Note  12 to the  accompanying
consolidated financial statements,  the interest rate risk of the commitments to
originate  fixed-rate  loans has been  hedged  with  forward  contracts  to sell
mortgage-backed securities. The credit risk amounts are equal to the contractual
amounts,  assuming the amounts are fully  advanced and the  collateral  or other
security is of no value.  First Banks uses the same credit  policies in granting
commitments and conditional obligations as it does for on-balance-sheet items.
         Commitments to extend credit at December 31 were as follows:



                                                                                              December 31,
                                                                                              ------------
                                                                                            2000         1999
                                                                                            ----         ----
                                                                                   (dollars expressed in thousands)

                                                                                               
              Commitments to extend credit..........................................   $ 1,484,278   1,310,249
              Commercial and standby letters of credit..............................        94,802      64,455
                                                                                       -----------   ---------
                                                                                       $ 1,579,080   1,374,704
                                                                                       ===========   =========


         Commitments  to extend  credit are  agreements to lend to a customer as
long as there is no  violation of any  condition  established  in the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent  future  cash  requirements.   Each  customer's   creditworthiness  is
evaluated on a case-by-case basis. The amount of collateral obtained,  if deemed
necessary upon extension of credit,  is based on management's  credit evaluation
of the counterparty. Collateral held varies but may include accounts receivable,
inventory, property, plant, equipment, income-producing commercial properties or
single family  residential  properties.  Collateral is generally required except
for consumer credit card commitments.
         Commercial and standby  letters of credit are  conditional  commitments
issued to guarantee the performance of a customer to a third party.  The letters
of  credit  are  primarily  issued  to  support  public  and  private  borrowing
arrangements,   including   commercial   paper,   bond   financing  and  similar
transactions.  Most letters of credit extend for less than one year.  The credit
risk  involved  in  issuing  letters of credit is  essentially  the same as that
involved  in  extending  loan  facilities  to  customers.  Upon  issuance of the
commitments,  First Banks holds marketable securities,  certificates of deposit,
inventory,  real  property  or  other  assets  as  collateral  supporting  those
commitments for which collateral is deemed necessary.

(14)     FAIR VALUE OF FINANCIAL INSTRUMENTS

         The fair value of financial instruments is management's estimate of the
values at which the  instruments  could be  exchanged in a  transaction  between
willing parties.  These estimates are subjective and may vary significantly from
amounts  that would be  realized  in actual  transactions.  In  addition,  other
significant  assets are not considered  financial  assets including the mortgage
banking  operation,  deferred  tax  assets,  bank  premises  and  equipment  and
intangibles  associated  with the  purchase of  subsidiaries.  Further,  the tax
ramifications  related to the realization of the unrealized gains and losses can
have a  significant  effect  on the  fair  value  estimates  and  have  not been
considered in any of the estimates.






             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         The  estimated  fair value of First  Banks'  financial  instruments  at
December 31 were as follows:



                                                                         2000                          1999
                                                               -----------------------       -----------------------
                                                              Carrying        Estimated     Carrying       Estimated
                                                                value        fair value       value       fair value

         Financial assets:
                                                                                                 
             Cash and cash equivalents....................   $  198,279        198,279       170,894         170,894
             Investment securities:
               Available for sale.........................      539,386        539,386       430,093         430,093
               Held to maturity...........................       24,148         24,509        21,554          21,476
             Net loans....................................    4,670,673      4,694,594     3,927,713       3,908,065
             Accrued interest receivable..................       45,226         45,226        33,491          33,491
                                                             ==========     ==========    ==========      ==========

         Financial liabilities:
             Deposits:
               Demand:
                  Non-interest-bearing....................   $  808,251        808,251       606,064         606,064
                  Interest-bearing........................      448,146        448,146       415,113         415,113
               Savings and money market...................    1,447,898      1,447,898     1,198,314       1,198,314
               Time deposits..............................    2,308,120      2,351,418     2,032,323       2,032,323
             Short-term borrowings........................      140,569        140,569        73,554          73,554
             Note payable.................................       83,000         83,000        64,000          64,000
             Accrued interest payable.....................       23,227         23,227        11,607          11,607
             Guaranteed preferred beneficial interests
               in subordinated debentures.................      182,849        185,608       127,611         127,391
                                                             ==========     ==========    ==========      ==========

         Off-balance-sheet:
             Interest rate swap, cap and floor agreements.   $    7,966         16,208         3,388         (11,742)
             Forward contracts to sell mortgage-backed
               securities.................................           --         32,393            --          32,207
             Credit commitments...........................           --          4,183            --           4,517
                                                             ==========     ==========    ==========      ==========


         The following  methods and assumptions were used in estimating the fair
value of financial instruments:

Financial Assets:

         Cash and cash equivalents and accrued interest receivable: The carrying
values reported in the consolidated balance sheets approximate fair value.

         Investment   securities:   The  fair  value  of  investment  securities
available for sale is the amount  reported in the  consolidated  balance sheets.
The fair value of  investment  securities  held to  maturity  is based on quoted
market prices where available.  If quoted market prices were not available,  the
fair value was based upon quoted market prices of comparable instruments.

         Net  loans:  The  fair  value of most  loans  held  for  portfolio  was
estimated  utilizing  discounted cash flow  calculations  that applied  interest
rates  currently  being offered for similar loans to borrowers with similar risk
profiles. The fair value of loans held for sale, which is the amount reported in
the  consolidated  balance  sheets,  is  based on  quoted  market  prices  where
available.  If quoted market prices are not  available,  the fair value is based
upon quoted market prices of comparable instruments. The carrying value of loans
is net of the allowance for loan losses and unearned discount.

Financial Liabilities:

         Deposits:  The fair value disclosed for deposits  generally  payable on
demand (i.e.,  non-interest-bearing  and  interest-bearing  demand,  savings and
money market accounts) is considered equal to their respective  carrying amounts
as reported in the  consolidated  balance  sheets.  The fair value disclosed for
demand  deposits  does not include the benefit  that  results  from the low-cost
funding provided by deposit liabilities  compared to the cost of borrowing funds
in the market.



             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The fair value disclosed for  certificates of deposit was estimated  utilizing a
discounted  cash flow  calculation  that applied  interest rates currently being
offered on similar  certificates to a schedule of aggregated  monthly maturities
of time deposits.

         Guaranteed preferred  beneficial interests in subordinated  debentures:
The fair value is based on quoted market prices.

         Short-term  borrowings,  note payable and accrued interest payable: The
carrying value reported in the  consolidated  balance sheets  approximates  fair
value.

Off-Balance-Sheet:

         Interest  rate swap,  cap and floor  agreements:  The fair value of the
interest  rate swap,  cap and floor  agreements  is estimated by  comparison  to
market rates quoted on new agreements with similar terms and creditworthiness.

         Forward contracts to sell mortgage-backed securities: The fair value of
forward contracts to sell mortgage-backed securities is based upon quoted market
prices. The fair value of these contracts has been reflected in the consolidated
balance  sheets in the  carrying  value of the loans held for sale  portfolio as
part of the lower of cost or market valuation.

         Credit commitments:  The fair value of the commitments to extend credit
associated  with loans held for sale in which First Banks has interest rate risk
exposure  are  based on  quoted  market  prices  of  comparable  mortgage-backed
securities  less  estimated  fallout.  The majority of the other  commitments to
extend credit and  commercial  and standby  letters of credit  contain  variable
interest rates and credit  deterioration  clauses and,  therefore,  the carrying
value of these credit  commitments  reported in the consolidated  balance sheets
approximates fair value.

(15)     EMPLOYEE BENEFITS

         First Banks' 401(k) plan is a  self-administered  savings and incentive
plan covering  substantially  all employees.  Under the plan,  employer-matching
contributions  are  determined  annually  by First  Banks'  Board of  Directors.
Employee contributions are limited to 15% of the employee's annual compensation,
not to exceed $10,500 for 2000. Total employer contributions under the plan were
$1.1 million,  $863,000 and $648,000 for the years ended December 31, 2000, 1999
and 1998,  respectively.  The plan  assets  are held and  managed  under a trust
agreement with First Bank's trust department.

(16)     PREFERRED STOCK

         First Banks has two classes of preferred stock outstanding. The Class A
preferred  stock is  convertible  into shares of common stock at a rate based on
the ratio of the par value of the preferred stock to the current market value of
the common stock at the date of  conversion,  to be  determined  by  independent
appraisal at the time of  conversion.  Shares of Class A preferred  stock may be
redeemed  by  First  Banks at any  time at  105.0%  of par  value.  The  Class B
preferred stock may not be redeemed or converted. The redemption of any issue of
preferred stock requires the prior approval of the Federal Reserve Board.
         The holders of the Class A and Class B preferred stock have full voting
rights.  Dividends  on the Class A and Class B  preferred  stock are  adjustable
quarterly  based  on the  highest  of the  Treasury  Bill  Rate or the Ten  Year
Constant  Maturity  Rate  for the  two-week  period  immediately  preceding  the
beginning  of the  quarter.  This rate shall not be less than 6.0% nor more than
12.0% on the Class A preferred  stock,  or less than 7.0% nor more than 15.0% on
the Class B preferred stock. The annual dividend rates for the Class A and Class
B preferred stock were 6.0% and 7.0%, respectively, for the years ended December
31, 2000, 1999 and 1998.
         In addition to the Class A and Class B preferred stock, First Banks has
two issues of trust  preferred  securities  outstanding and FBA has one issue of
trust  preferred  securities  outstanding.  The structure of the trust preferred
securities,   as  further   described  in  Note  9,   satisfies  the  regulatory
requirements  for  inclusion,  subject to certain  limitation,  in First  Banks'
capital base.





             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(17)     TRANSACTIONS WITH RELATED PARTIES

         Outside of normal customer  relationships,  no directors or officers of
First Banks, no stockholders  holding over 5% of First Banks' voting  securities
and no  corporations or firms with which such persons or entities are associated
currently  maintain or have  maintained,  since the  beginning  of the last full
fiscal year, any significant business or personal relationships with First Banks
or its  subsidiaries,  other than such as arises by virtue of such  position  or
ownership  interest in First Banks or its  subsidiaries,  except as described in
the following paragraphs.
         During  2000,  1999  and  1998,  Tidal  Insurance  Limited  (Tidal),  a
corporation  owned  indirectly by First Banks'  Chairman and his adult children,
received  approximately  $212,000,  $316,000  and  $280,000,   respectively,  in
insurance premiums for accident, health and life insurance policies purchased by
loan  customers  of  First  Banks.  The  insurance  policies  are  issued  by an
unaffiliated  company and subsequently  ceded to Tidal. First Banks believes the
premiums paid by the loan  customers of First Banks are comparable to those that
such loan customers would have paid if the premiums were  subsequently  ceded to
an unaffiliated third-party insurer.
         During 2000, 1999 and 1998,  First  Securities  America,  Inc. (FSA), a
corporation  established and administered by and for the benefit of First Banks'
Chairman and members of his immediate family,  received approximately  $235,000,
$194,000 and $265,000,  respectively,  in commissions and insurance premiums for
policies  purchased  by First Banks or customers  of the  Subsidiary  Banks from
unaffiliated,   third-party  insurors.  The  insurance  premiums  on  which  the
aforementioned  commissions were earned were  competitively bid, and First Banks
deems the commissions FSA earned from unaffiliated  third-party  companies to be
comparable to those that would have been earned by an  unaffiliated  third-party
agent.
         First Brokerage America,  L.L.C., a limited liability corporation which
is  indirectly  owned by First  Banks'  Chairman  and  members of his  immediate
family,  received  approximately $2.1 million, $2.3 million and $1.8 million for
the years ended December 31, 2000, 1999 and 1998,  respectively,  in commissions
paid by  unaffiliated  third-party  companies.  The  commissions  received  were
primarily  in  connection  with the  sales of  annuities,  securities  and other
insurance products to customers of the Subsidiary Banks.
         First Services,  L.P., a limited partnership  indirectly owned by First
Banks'  Chairman and his adult children,  provides data processing  services and
operational  support for First Banks,  Inc. and its Subsidiary  Banks. Fees paid
under agreements with First Services L.P. were $19.3 million,  $16.4 million and
$12.2  million  for  the  years  ended   December  31,  2000,   1999  and  1998,
respectively.  During 2000, 1999 and 1998, First Services, L.P. paid First Banks
$1.8 million,  $1.2 million and $799,000,  respectively,  in rental fees for the
use of data processing and other  equipment owned by First Banks.  The fees paid
by First Banks for data  processing  services are at least as favorable as could
have been obtained from unaffiliated third parties.

(18)     CAPITAL STOCK OF FIRST BANKS AMERICA, INC.

First Banks owned  2,500,000  shares of FBA's Class B common stock and 8,741,350
shares of FBA's common stock at December 31, 2000,  representing 92.86% of FBA's
outstanding  voting stock. In comparison,  First Banks owned 2,500,000 shares of
FBA's  Class B common  stock  and  2,210,581  shares  of FBA's  common  stock at
December 31, 1999,  representing  83.37% of FBA's outstanding  voting stock. The
increase for 2000 is attributable  to FBA's issuance of 6,530,769  shares of its
common  stock to First Banks in  conjunction  with its  purchase of First Bank &
Trust,  a wholly  owned  subsidiary  of First  Banks.  This  transaction,  which
occurred on October 31, 2000,  increased First Banks' ownership  interest in FBA
from 84.42% to  approximately  92.82%.  FBA's common stock is publicly traded on
the New York Stock Exchange.





             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(19)     REGULATORY CAPITAL

         First Banks and the Subsidiary Banks are subject to various  regulatory
capital  requirements  administered  by the federal and state banking  agencies.
Failure to meet minimum capital  requirements can initiate certain mandatory and
possibly  additional  discretionary  actions by regulators  that, if undertaken,
could have a direct material effect on First Banks' financial statements.  Under
capital adequacy  guidelines and the regulatory  framework for prompt corrective
action,  First  Banks  and the  Subsidiary  Banks  must  meet  specific  capital
guidelines that involve quantitative measures of assets, liabilities and certain
off-balance-sheet  items as calculated  under regulatory  accounting  practices.
Capital amounts and classifications are also subject to qualitative judgments by
the regulators about components, risk weightings and other factors.
         Quantitative  measures  established  by  regulation  to ensure  capital
adequacy  require  First  Banks and the  Subsidiary  Banks to  maintain  minimum
amounts and ratios of total and Tier 1 capital  (as defined in the  regulations)
to  risk-weighted  assets,  and of Tier 1 capital to average assets.  Management
believes,  as of December 31, 2000,  First Banks and the  Subsidiary  Banks were
each well capitalized.
         As of December 31, 2000, the most recent notification from First Banks'
primary  regulator  categorized  First  Banks and the  Subsidiary  Banks as well
capitalized under the regulatory  framework for prompt corrective  action. To be
categorized  as well  capitalized,  First  Banks and the  Subsidiary  Banks must
maintain minimum total risk-based,  Tier 1 risk-based and Tier 2 leverage ratios
as set forth in the table below.
         At December 31, 2000 and 1999,  First Banks' and the Subsidiary  Banks'
required and actual capital ratios were as follows:



                                                                                                         To be well
                                                                                                      capitalized under
                                                               Actual              For capital        prompt corrective
                                                               ------
                                                          2000         1999     adequacy purposes     action provisions
                                                          ----         ----     -----------------     -----------------

     Total capital (to risk-weighted assets):
                                                                                                
              First Banks.............................    10.21%       10.05%          8.0%                 10.0%
              First Bank..............................    10.71        10.60           8.0                  10.0
              FB&T....................................    10.58        11.17           8.0                  10.0
              BSF (1).................................    22.38           --           8.0                  10.0

     Tier 1 capital (to risk-weighted assets):
              First Banks.............................     7.56         8.00           4.0                   6.0%
              First Bank..............................     9.46         9.35           4.0                   6.0
              FB&T....................................     9.32         9.94           4.0                   6.0
              BSF (1).................................    21.42           --           4.0                   6.0

     Tier 1 capital (to average assets):
              First Banks.............................     7.45         7.14           3.0                   5.0%
              First Bank..............................     8.49         8.10           3.0                   5.0
              FB&T....................................     9.27         9.15           3.0                   5.0
              BSF (1).................................    22.00           --           3.0                   5.0

        -------------------------
(1)      BSF was acquired by FBA on December 31, 2000.


(20)     DISTRIBUTION OF EARNINGS OF THE SUBSIDIARY BANKS

         The  Subsidiary  Banks are  restricted  by  various  state and  federal
regulations,  as well as by the terms of the Credit Agreement  described in Note
8, as to the amount of dividends which are available for payment to First Banks,
Inc.  Under the most  restrictive of these  requirements,  the future payment of
dividends from the Subsidiary Banks is limited to approximately $45.2 million at
December 31, 2000, unless prior permission of the regulatory  authorities and/or
the lending banks is obtained.





             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(21)     BUSINESS SEGMENT RESULTS

         First Banks' business segments are its Subsidiary Banks. The reportable
business  segments are consistent with the management  structure of First Banks,
the  Subsidiary   Banks  and  the  internal   reporting   system  that  monitors
performance.
         Through the respective  branch  networks,  the Subsidiary Banks provide
similar  products and services in their defined  geographic  areas. The products
and services  offered  include a broad range of commercial and personal  deposit
products,  including demand, savings, money market and time deposit accounts. In
addition,  the  Subsidiary  Banks  market  combined  basic  services for various
customer groups,  including packaged accounts for more affluent  customers,  and
sweep accounts,  lock-box  deposits and cash management  products for commercial
customers.  The Subsidiary Banks also offer both consumer and commercial  loans.
Consumer lending includes  residential real estate,  home equity and installment
lending.  Commercial  lending  includes  commercial,  financial and agricultural
loans, real estate  construction and development  loans,  commercial real estate
loans, asset-based loans, commercial leasing and trade financing.




                                                        First Bank                               FB&T (1)
                                            ---------------------------------       ----------------------------------
                                             2000           1999         1998       2000           1999           1998
                                             ----           ----         ----       ----           ----           ----
                                                                        (dollars expressed in thousands)

Balance sheet information:

                                                                                             
Investment securities...................  $  214,005       241,624     264,364        330,478     192,357      247,566
Loans, net of unearned discount.........   2,694,005     2,527,649   2,490,556      2,058,628   1,469,093    1,089,965
Total assets............................   3,152,885     3,028,046   3,024,600      2,733,545   1,854,827    1,504,311
Deposits................................   2,729,489     2,689,671   2,659,030      2,306,469   1,590,490    1,329,253
Stockholders' equity....................     273,848       263,466     243,673        333,186     204,617      148,239
                                          ==========    ==========    ========      =========   =========    =========


Income statement information:

Interest income.........................  $  247,290       221,195     219,609        176,902     132,407      108,662
Interest expense........................     115,421       105,231     111,656         71,167      51,544       48,320
                                          ----------    ----------    --------      ---------   ---------    ---------
     Net interest income................     131,869       115,964     107,953        105,735      80,863       60,342
Provision for possible loan losses......      12,250         8,890       7,250          1,877       4,183        1,750
                                          ----------    ----------    --------      ---------   ---------    ---------
     Net interest income after provision
       for possible loan losses.........     119,619       107,074     100,703        103,858      76,680       58,592
Noninterest income......................      32,152        32,260      29,582         12,343      10,774        8,322
Noninterest expense.....................      90,746        77,786      79,748         65,567      54,992       47,105
                                          ----------    ----------    --------      ---------   ---------    ---------
     Income (loss) before provision
       (benefit) for income taxes and
       minority interest in income of
       subsidiary.......................      61,025        61,548      50,537         50,634      32,462       19,809
Provision (benefit) for income taxes....      20,889        20,811      17,238         20,064      12,353        8,163
                                          ----------    ----------    --------      ---------   ---------    ---------
     Income (loss) before minority
       interest in income of subsidiary.      40,136        40,737      33,299         30,570      20,109       11,646
Minority interest in income
       of subsidiary....................          --            --          --             --          --           --
                                          ----------    ----------    ---------     ---------   ---------    ---------
     Net income.........................  $   40,136        40,737      33,299         30,570      20,109       11,646
                                          ==========    ==========    ========      =========   =========    =========

------------------------
(1)  Includes BSF, which  was acquired by FBA on December 31, 2000.
(2)  Corporate and other includes $8.6 million, $7.9 million and $6.4 million of
     guaranteed  preferred  debentures  expense,  after  applicable  income  tax
     benefit of $4.6 million,  $4.2 million and $3.4 million for the years ended
     December 31, 2000, 1999 and 1998, respectively.




             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)



         Other financial  services  include mortgage  banking,  credit and debit
cards, brokerage services,  credit-related insurance, automated teller machines,
telephone   banking,   safe  deposit  boxes  and  trust,   private  banking  and
institutional money management services. The revenues generated by each business
segment  consist  primarily  of  interest  income,  generated  from the loan and
investment security portfolios, and service charges and fees, generated from the
deposit products and services. The geographic areas include Missouri,  Illinois,
southern and northern California and Houston, Dallas, Irving and McKinney Texas.
The  products  and  services  are offered to  customers  primarily  within their
respective geographic areas, with the exception of loan participations  executed
between the Subsidiary Banks.
         The business  segment results are consistent with First Banks' internal
reporting  system  and,  in  all  material  respects,  with  generally  accepted
accounting  principles and practices  predominant in the banking industry.  Such
principles and practices are summarized in Note 1 to the consolidated  financial
statements.




                     Corporate, Other and
              Intercompany Reclassifications (2)                               Consolidated Totals
              ----------------------------------------             -------------------------------------------
               2000            1999              1998                2000             1999              1998
               ----            ----              ----                ----             ----              ----
                                               (dollars expressed in thousands)



                                                                                     
             19,051            17,666          22,866               563,534           451,647          534,796
               (368)             (418)           (416)            4,752,265         3,996,324        3,580,105
             (9,739)          (15,126)         25,899             5,876,691         4,867,747        4,554,810
            (23,543)          (28,347)        (48,298)            5,012,415         4,251,814        3,939,985
           (254,188)         (173,178)       (128,549)              352,846           294,905          263,363
          =========         =========       =========            ==========         =========        =========




             (1,366)             (520)           (411)              422,826           353,082          327,860
              1,091             1,926           2,203               187,679           158,701          162,179
          ---------         ---------       ---------            ----------         ---------        ---------
             (2,457)           (2,446)         (2,614)              235,147           194,381          165,681
                 --                --              --                14,127            13,073            9,000
          ---------         ---------       ---------            ----------         ---------        ---------

             (2,457)           (2,446)         (2,614)              221,020           181,308          156,681
             (1,717)           (1,384)         (1,407)               42,778            41,650           36,497
             14,850            18,029          11,851               171,163           150,807          138,704
          ---------         ---------       ---------            ----------         ---------        ---------



            (19,024)          (21,859)        (15,872)               92,635            72,151           54,474
             (6,471)           (6,851)         (5,708)               34,482            26,313           19,693
          ---------         ---------       ---------             ---------         ---------        ---------

            (12,553)          (15,008)        (10,164)               58,153            45,838           34,781
              2,046             1,660           1,271                 2,046             1,660            1,271
          ---------         ---------       ---------            ----------         ---------        ---------
            (14,599)          (16,668)        (11,435)               56,107            44,178           33,510
          =========         =========       =========            ==========         =========        =========








             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(22)     PARENT COMPANY ONLY FINANCIAL INFORMATION

         Following  are  condensed  balance  sheets of First  Banks,  Inc. as of
December 31, 2000 and 1999,  and  condensed  statements of income and cash flows
for the years ended December 31, 2000, 1999 and 1998:


                            CONDENSED BALANCE SHEETS



                                                                                           December 31,
                                                                                        -----------------
                                                                                        2000         1999
                                                                                        ----         ----
                                                                                 (dollars expressed in thousands)
                                   Assets
                                   ------

                                                                                                
     Cash deposited in subsidiary banks...........................................   $    8,079       4,347
     Investment securities........................................................       14,309      13,848
     Investment in subsidiaries...................................................      461,753     429,255
     Advances to FBA .............................................................       98,000          --
     Other assets.................................................................       15,333      12,278
                                                                                     ----------   ---------
           Total assets...........................................................   $  597,474     459,728
                                                                                     ==========   =========

                    Liabilities and Stockholders' Equity
                    ------------------------------------

     Note payable................................................................    $   83,000      64,000
     Subordinated debentures.....................................................       148,196      88,918
     Accrued expenses and other liabilities......................................        13,432      11,905
                                                                                     ----------   ---------
           Total liabilities.....................................................       244,628     164,823
     Stockholders' equity........................................................       352,846     294,905
                                                                                     ----------   ---------
           Total liabilities and stockholders' equity............................    $  597,474     459,728
                                                                                     ==========   =========




                         CONDENSED STATEMENTS OF INCOME



                                                                                    Years ended December 31,
                                                                                  ----------------------------
                                                                                  2000        1999        1998
                                                                                  ----        ----        ----
                                                                                (dollars expressed in thousands)

     Income:
                                                                                                
       Dividends from subsidiaries........................................    $  43,000      25,250      23,000
       Management fees from subsidiaries..................................       17,325      12,977      10,154
       Other..............................................................        1,956       1,313       2,796
                                                                              ---------      ------     -------
           Total income...................................................       62,281      39,540      35,950
                                                                              ---------      ------     -------
     Expense:
       Interest...........................................................        3,964       3,628       3,411
       Salaries and employee benefits.....................................       12,180       8,999       7,307
       Legal, examination and professional fees...........................        2,031       7,006       1,988
       Other..............................................................       13,969      12,947      12,639
                                                                              ---------      ------     -------
           Total expense..................................................       32,144      32,580      25,345
                                                                              ---------      ------     -------
           Income before benefit for income taxes and
              equity in undistributed earnings of subsidiaries............       30,137       6,960      10,605
     Benefit for income taxes.............................................       (3,922)     (5,649)     (3,999)
                                                                              ---------      ------     -------
           Income before equity in undistributed earnings of subsidiaries.       34,059      12,609      14,604
     Equity in undistributed earnings of subsidiaries.....................       22,048      31,569      18,906
                                                                              ---------      ------     -------
           Net income.....................................................    $  56,107      44,178      33,510
                                                                              =========      ======     =======






             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                       CONDENSED STATEMENTS OF CASH FLOWS



                                                                                   Years ended December 31,
                                                                              ---------------------------------
                                                                              2000          1999           1998
                                                                              ----          ----           ----
                                                                               (dollars expressed in thousands)

     Cash flows from operating activities:
                                                                                                 
       Net income......................................................   $  56,107        44,178         33,510
       Adjustments to reconcile net income to net cash provided by
         operating activities:
           Net income of subsidiaries..................................     (64,937)      (56,676)       (42,107)
           Dividends from subsidiaries.................................      43,000        25,250         23,000
           Other, net..................................................         272         1,900          4,963
                                                                          ---------      --------        -------
              Net cash provided by operating activities................      34,442        14,652         19,366
                                                                          ---------      --------        -------

     Cash flows from investing activities:
       (Increase) decrease in investment securities....................        (860)         (100)         3,000
       Investment in common securities of First Preferred II...........      (1,778)           --             --
       Acquisitions of subsidiaries....................................          --       (31,500)       (31,586)
       Capital contributions to subsidiaries...........................      (6,100)       (3,000)            --
       Return of subsidiary capital....................................          --        10,000             --
       (Increase) decrease in advances to subsidiaries.................     (98,000)           --         14,900
       Other, net......................................................      (1,464)       (3,646)        (3,350)
                                                                          ---------      --------        -------
              Net cash used in investing activities....................    (108,202)      (28,246)       (17,036)
                                                                          ---------      --------        -------

     Cash flows from financing activities:
       Increase (decrease) in note payable.............................      19,000        13,952         (5,096)
       Proceeds from issuance of First Preferred II
           subordinated debentures.....................................      59,278            --             --
       Payment of preferred stock dividends............................        (786)         (786)          (786)
                                                                          ---------      --------        -------
              Net cash provided by (used in) financing activities......      77,492        13,166         (5,882)
                                                                          ---------      --------        -------
              Net increase (decrease) in cash and cash equivalents.....       3,732          (428)        (3,552)
     Cash deposited in subsidiary banks, beginning of year.............       4,347         4,775          8,327
                                                                          ---------      --------        -------
     Cash deposited in subsidiary banks, end of year...................   $   8,079         4,347          4,775
                                                                          =========      ========        =======

     Noncash investing activities:
       Cash paid for interest..........................................   $   4,117         3,420          3,747
       Reduction of deferred tax valuation reserve.....................          --           811             --
                                                                          =========      ========        =======


(23)     CONTINGENT LIABILITIES

         In the ordinary course of business, there are various legal proceedings
pending against First Banks and/or its subsidiaries. Management, in consultation
with  legal  counsel,  is of  the  opinion  the  ultimate  resolution  of  these
proceedings  will have no material effect on the financial  condition or results
of operations of First Banks or its subsidiaries.

(24)     Interim Consolidated Financial Statements (Unaudited)

         Basis of Presentation.  The unaudited  interim  consolidated  financial
statements  include  the  accounts  of First  Banks and its  subsidiaries  after
elimination  of material  intercompany  transactions.  These  unaudited  interim
consolidated  financial  statements,  in the opinion of management,  include all
adjustments  necessary for the fair presentation  thereof.  All adjustments made
were of a normal and  recurring  nature.  Operating  results  for the six months
ended June 30, 2001 are not  necessarily  indicative  of the results that may be
expected for the year ending December 31, 2001.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         Implementation of New Accounting Standard.  In June 1998, the Financial
Accounting  Standards Board, or FASB,  issued Statement of Financial  Accounting
Standards,  or SFAS, No. 133 - Accounting for Derivative Instruments and Hedging
Activities,  or SFAS 133.  In June 1999 and June 2000,  the FASB issued SFAS No.
137 - Accounting for Derivative Instruments and Hedging Activities - Deferral of
the Effective Date of FASB Statement No. 133, an Amendment of FASB Statement No.
133,  and SFAS No. 138 -  Accounting  for  Derivative  Instruments  and  Hedging
Activities,  an Amendment of FASB Statement No. 133, respectively.  SFAS 133, as
amended,   establishes   accounting  and  reporting   standards  for  derivative
instruments,   including  certain  derivative   instruments  embedded  in  other
contracts, and for hedging activities.  SFAS 133, as amended, requires an entity
to recognize all derivatives as either assets or liabilities in the statement of
financial  position  and measure  those  instruments  at fair value.  If certain
conditions  are met, a derivative may be  specifically  designated as a hedge in
one of three  categories.  The  accounting  for  changes  in the fair value of a
derivative  (that is,  gains and  losses)  depends  on the  intended  use of the
derivative and the resulting designation.  Under SFAS 133, as amended, an entity
that elects to apply hedge accounting is required to establish, at the inception
of the hedge,  the method it will use for  assessing  the  effectiveness  of the
hedging derivative and the measurement  approach for determining the ineffective
aspect of the hedge. Those methods must be consistent with the entity's approach
to managing risk.

         We utilize  derivative  instruments and hedging activities to assist in
the  management  of  interest  rate  sensitivity  and to modify  the  repricing,
maturity and option  characteristics  of certain assets and liabilities.  We use
such  derivative  instruments  solely to reduce our interest rate exposure.  The
following is a summary of our accounting policies for derivative instruments and
hedging activities under SFAS 133, as amended.

         Interest  Rate Swap  Agreements - Cash Flow Hedges.  Interest rate swap
agreements  designated as cash flow hedges are accounted for at fair value.  The
effective  portion  of the  change  in the  cash  flow  hedge's  gain or loss is
initially reported as a component of other comprehensive income and subsequently
reclassified  into noninterest  income when the underlying  transaction  affects
earnings. The ineffective portion of the change in the cash flow hedge's gain or
loss is  recorded  in  earnings  on each  monthly  measurement  date.  The  swap
agreements  are  accounted  for  on an  accrual  basis  with  the  net  interest
differential  being  recognized as an adjustment to interest  income or interest
expense of the related asset or liability.

         Interest Rate Swap  Agreements - Fair Value Hedges.  Interest rate swap
agreements  designated  as fair value  hedges are  accounted  for at fair value.
Changes in the fair value of the swap  agreements  are  recognized  currently in
noninterest  income.  The change in the fair value on the underlying hedged item
attributable  to the hedged risk adjusts the carrying  amount of the  underlying
hedged item and is also recognized  currently in noninterest income. All changes
in fair value are measured on a monthly basis. The swap agreements are accounted
for on an accrual basis with the net interest  differential  being recognized as
an  adjustment  to interest  income or interest  expense of the related asset or
liability.

         Interest  Rate Cap and Floor  Agreements.  Interest  rate cap and floor
agreements  are  accounted  for at fair  value.  Changes  in the  fair  value of
interest  rate cap and floor  agreements  are  recognized  in  earnings  on each
monthly measurement date.

         Interest Rate Lock  Commitments.  Commitments  to originate  loans,  or
interest  rate lock  commitments,  which  primarily  consist of  commitments  to
originate fixed rate  residential  mortgage  loans,  are recorded at fair value.
Changes  in the fair value are  recognized  in  noninterest  income on a monthly
basis.

         Forward Contracts to Sell Mortgage-Backed Securities. Forward contracts
to sell  mortgage-backed  securities are recorded at fair value.  Changes in the
fair  value  of  forward  contracts  to  sell  mortgage-backed   securities  are
recognized in noninterest income on a monthly basis.

         On  January  1,  2001,  we  implemented  SFAS  133,  as  amended.   The
implementation  of SFAS 133, as amended,  resulted in an increase in  derivative
instruments  of $12.5 million,  an increase in deferred tax  liabilities of $5.1
million  and an  increase  in other  comprehensive  income of $9.1  million.  In
addition,  we recorded a cumulative effect of change in accounting  principle of
$1.4 million, net of taxes of $741,000, as a reduction of net income. The effect
of  future  derivative  transactions  as  well  as  further  guidance  from  the
Derivative  Implementation  Group may  result in  modifications  of our  current
assessment of SFAS 133, as amended,  and its overall impact on our  consolidated
financial statements.




                              INVESTOR INFORMATION


         First Banks' Annual  Report on Form 10-K, as filed with the  Securities
and Exchange  Commission,  is available  without charge to any stockholder  upon
request.  Requests  should be  directed,  in writing,  to Allen H. Blake,  First
Banks, Inc., 600 James S. McDonnell Boulevard, Hazelwood, Missouri 63042.

First Banks, Inc. Preferred Securities

         The  preferred  securities  of First  Banks are  traded  on the  Nasdaq
National  Market System with the ticker symbols "FBNKO" and "FBNKN." As of March
20, 2001, there were approximately 484 record holders of First Preferred Capital
Trust.  This number  does not  include  any persons or entities  that hold their
preferred  securities  in nominee or "street"  name  through  various  brokerage
firms.  The  preferred  securities  of  First  Preferred  Capital  Trust  II are
represented by a global  security that has been deposited with and registered in
the  name of The  Depository  Trust  Company,  New  York,  New York  (DTC).  The
beneficial  ownership  interests  of these  preferred  securities  are  recorded
through the DTC book-entry system. The high and low preferred  securities prices
and the dividends declared for the periods presented are summarized as follows:


                                                   First Preferred Capital Trust - FBNKO

                                                 2001                  2000                1999            Dividend
                                           ----------------       --------------     --------------
                                           High        Low         High     Low       High      Low        Declared
                                           ----        ---         ----     ---       ----      ---        --------
                                                                                     
     First quarter.....................   $  26.25     24.38       25.25    23.13     27.25    25.13      $ 0.578125
     Second quarter....................      27.35     25.00       26.00    23.50     27.00    25.25        0.578125
     Third quarter.....................      27.25     25.00       25.13    23.50     26.63    24.94        0.578125
     Fourth quarter....................                            25.00    23.38     26.00    23.88        0.578125

                                                  First Preferred Capital Trust II - FBNKN

                                                 2001                  2000           Dividend
                                             ---------------       ------------
                                             High      Low         High     Low       Declared
                                             ----      ---         ----     ---       --------
     First quarter.....................   $  27.75     26.38           -       -      $0.640000
     Second quarter....................      27.40     26.25           -       -       0.640000
     Third quarter.....................      28.50     26.95           -       -       0.640000
     Fourth quarter....................                            27.00   25.13       0.504888


First Banks America, Inc. Preferred Securities

         The  preferred  securities  of FBA are  traded  on the New  York  Stock
Exchange  with the ticker  symbol  "FBAPrt."  As of March 20,  2001,  there were
approximately 235 record holders of preferred  securities.  This number does not
include any persons or entities that hold their preferred  securities in nominee
or "street" name through  various  brokerage  firms.  The high and low preferred
securities  prices and the  dividends  declared  for the periods  presented  are
summarized as follows:


                                                    First America Capital Trust - FBAPrt

                                                   2001                 2000                1999            Dividend
                                             ----------------       -------------      -------------
                                             High       Low         High     Low       High      Low        Declared
                                             ----       ---         ----     ---       ----      ---        --------
                                                                                      
     First quarter.....................     $25.00     21.63       23.00    19.50     26.25    24.75       $ 0.53125
     Second quarter....................      25.05     23.95       23.88    20.69     26.25    24.31         0.53125
     Third quarter.....................      25.80     24.80       23.75    21.13     25.25    22.50         0.53125
     Fourth quarter....................                            22.63    20.75     24.50    21.94         0.53125



For information concerning First Banks, please contact:

    Allen H. Blake
    President and Chief Operating Officer
    600 James S. McDonnell Boulevard
    Hazelwood, Missouri 63042
    Telephone - (314) 592-5000



Transfer Agent:

    State Street Bank and Trust Company
    Corporate Trust Department
    P. O. Box 778
    Boston, Massachusetts 02102-0778
    Telephone - (800) 531-0368
    www.statestreet.com



================================================================================
                                TABLE OF CONTENTS

                                                                          Page
                                                                          ----
Summary.......................................                              1
Risk Factors..................................                              9
Special Note Regarding Forward-Looking
   Statements.................................                             17
Use of Proceeds...............................                             17
Accounting Treatment..........................                             18
Market For the Trust Preferred Securities.....                             18
Capitalization................................                             19
Selected Consolidated and Other Financial
   Data ......................................                             20
Management's Discussion and Analysis of
   Financial Condition and Results of
   Operations.................................                             21
Business......................................                             57
Management....................................                             63
Description of the Trust......................                             65
Description of the Preferred Securities.......                             66
Description of the Subordinated
   Debentures.................................                             79
Book-entry Issuance...........................                             90
Description of the Guarantee..................                             92
Relationship Among the Preferred
   Securities, the Subordinated
   Debentures and the Guarantee...............                             94
Federal Income Tax Consequences...............                             96
ERISA Considerations..........................                            102
Underwriting..................................                            102
Legal Matters.................................                            105
Where You Can Find Information................                            105
Experts.......................................                            105
Documents Incorporated by Reference...........                            106
Index to Consolidated Financial
   Statements.................................                            107


o   You should only rely on the information contained or incorporated by
    reference in this prospectus. We have not, and our underwriters have not,
    authorized any person to provide you with different information. If anyone
    provides you with different or inconsistent information, you should not rely
    on it.
o   We are not, and our underwriters are not, making an offer to sell these
    securities in any jurisdiction where the offer or sale is not permitted.
o   You should assume that the information appearing in this prospectus is
    accurate as of the date on the front cover of this prospectus only.
o   This prospectus does not constitute an offer to sell, or the solicitation of
    an offer to buy, any securities other than the securities to which it
    relates.
================================================================================
================================================================================

================================================================================
================================================================================

                         1,600,000 Preferred Securities


                                 FIRST PREFERRED
                                CAPITAL TRUST III


                          % Cumulative Trust Preferred
                                   Securities

                           (Liquidation Amount $25 per
                               Preferred Security)



                     Fully, irrevocably and unconditionally
                     guaranteed on a subordinated basis, as
                        described in this prospectus, by


                                FIRST BANKS, INC.

                                 ---------------


                                   $40,000,000
                            % Subordinated Debentures
                                       of

                                FIRST BANKS, INC.



                                  -------------

                                   Prospectus
                                           , 2001

                                  -------------


                           Stifel, Nicolaus & Company
                                  Incorporated

                              Dain Rauscher Wessels

                              Fahnestock & Co. Inc.


================================================================================
================================================================================







                                FIRST BANKS, INC.

                PART II -- INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.  Other Expenses of Issuance and Distribution

                                                                                  
           SEC Registration Fee...................................................   $ 11,500
           NASD Filing Fee........................................................      5,100
           Nasdaq Listing Fee.....................................................      1,000
           Blue Sky Qualification Fees and Expenses...............................      3,000
           Accounting Fees and Expenses...........................................     50,000
           Legal Fees and Expenses................................................    105,000
           Printing and Engraving Expenses........................................     50,000
           Trustees' Fees and Expenses............................................     20,000
           Miscellaneous..........................................................     29,400
                                                                                     --------
           Total..................................................................   $275,000
                                                                                     ========

Item 15. Indemnification of Directors and Officers

         The Registrant is a Missouri corporation. Section 351.355.1 of the
Revised Statutes of Missouri provides that a corporation may indemnify a
director, officer, employee or agent of the corporation in any action, suit or
proceeding other than an action by or in the right of the corporation, against
expenses (including attorneys' fees), judgments, fines and settlement amounts
actually and reasonably incurred by him in connection with such action, suit or
proceeding if he acted in good faith and in a manner he reasonably believed to
be in or not opposed to the best interests of the corporation and, with respect
to any criminal action or proceeding, had no reasonable cause to believe his
conduct was unlawful. Section 351.355.2 provides that the corporation may
indemnify any such person in any action or suit by or in the right of the
corporation against expenses (including attorneys' fees) and settlement amounts
actually and reasonably incurred by him in connection with the defense or
settlement of the action or suit if he acted in good faith and in a manner he
reasonably believed to be in or not opposed to the best interests of the
corporation, except that he may not be indemnified in respect of any claim,
issue or matter in which he has been adjudged to be liable for negligence or
misconduct in the performance of his duty to the corporation, unless authorized
by the court. Section 351.355.3 provides that a corporation shall indemnify any
such person against expenses (including attorneys' fees) actually and reasonably
incurred by him in connection with the action, suit or proceeding if he has been
successful in defense of such action, suit or proceeding and if such action,
suit or proceeding is one for which the corporation may indemnify him under
Section 351.355.1 or 351.355.2. Section 351.355.7 provides that a corporation
shall have the power to give any further indemnity to any such person, in
addition to the indemnity otherwise authorized under Section 351.355, provided
such further indemnity is either (i) authorized, directed or provided for in the
articles of incorporation of the corporation or any duly adopted amendment
thereof or (ii) is authorized, directed or provided for in any bylaw or
agreement of the corporation which has been adopted by a vote of the
stockholders of the corporation, provided that no such indemnity shall indemnify
any person from or on account of such person's conduct which was finally
adjudged to have been knowingly fraudulent, deliberately dishonest or willful
misconduct.

         Article Nine of the Restated Articles of Incorporation of First Banks
provides that First Banks shall indemnify its officers and directors in all
actions, whether derivative, nonderivative, criminal, administrative or
investigative, if such party's conduct is not finally adjudged to be gross
negligence or willful misconduct. This is a lower standard than that set forth
in the statute described in the preceding paragraph. Pursuant to a policy of
directors' and officers' liability insurance, with total annual limits of $10
million, officers and directors of First Banks are insured, subject to the
limits, retention, exceptions and other terms and conditions of such policy,
against liability for any actual or alleged error, misstatement, misleading
statement, act or omission, or neglect or breach of duty by the directors or
officers of First Banks in the discharge of their duties solely in their
capacity as directors or officers of First Banks, individually or collectively,
or any matter claimed against them solely by reason of their being directors or
officers of First Banks. Under the Trust Agreement, First Banks will agree to
indemnify each of the Trustees of First Preferred Capital Trust III (First
Capital III) or any predecessor Trustee for First Capital III, and to hold each
Trustee harmless against, any loss, damage, claims, liability or expense
incurred without negligence or bad faith on its part, arising out of or in
connection with the acceptance or administration of the Trust Agreement,
including the costs and expenses of defending itself against any claim or
liability in connection with the exercise or performance of any of its powers or
duties under the Trust Agreement. First Banks and First Capital III have agreed
to indemnify the Underwriters, and the Underwriters have agreed to indemnify
First Capital III and First Banks against certain civil liabilities, including
liabilities under the Securities Act of 1933, as amended. Reference is made to
the Underwriting Agreement filed as Exhibit 1.1 herewith.

Item 16. Exhibits

         (a)   Exhibits-- See Exhibit Index on Page II-6 hereof.

Item 17. Undertakings

         (a) The undersigned Registrants hereby undertake that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
Company's annual report pursuant to Section 13(a) or Section 15(d) of the
Securities Exchange Act of 1934 (and, where applicable, each filing of an
employee benefit plan's annual report pursuant to Section 15(d) of the
Securities Exchange Act of 1934) that is incorporated by reference in the
registration statement shall be deemed to be a new registration statement
relating to the securities offered herein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

         (b) Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers, and controlling
persons of the Registrants pursuant to the foregoing provisions, or otherwise,
the Registrants have been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
Registrants of expenses incurred or paid by a director, officer, or controlling
person of the Registrants in the successful defense of any action, suit or
proceeding) is asserted by such director, officer, or person in connection with
the securities being registered, each Registrant will, unless in the opinion of
its counsel the matter has been settled by controlling precedent, submit to a
court of appropriate jurisdiction the question whether such indemnification by
it is against public policy as expressed in the Act and will be governed by the
final adjudication of such issue.

         (c)      The undersigned Registrants hereby undertake that:

                  (1) For purposes of determining any liability under the
         Securities Act of 1933, the information omitted from the form of
         prospectus filed as part of this Registration Statement in reliance
         upon Rule 430A and contained in a form of prospectus filed by the



         Registrants pursuant to Rule 424(b)(1) or (4) or 497(h) under the
         Securities Act of 1933 shall be deemed to be part of this Registration
         Statement as of the time it was declared effective.

                  (2) For the purpose of determining any liability under the
         Securities Act of 1933, each post-effective amendment that contains a
         form of prospectus shall be deemed to be a new registration statement
         relating to the securities offered therein, and the offering of such
         securities at that time shall be deemed to be the initial bona fide
         offering thereof.






                                   SIGNATURES


         Pursuant to the requirements of the Securities Act of 1933, First Banks
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-2 and has duly caused this Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of St. Louis, State of Missouri on October 15, 2001.

                                         FIRST BANKS, INC.


                                         By: /s/James F. Dierberg
                                             ----------------------------------
                                                James F. Dierberg, Chairman of
                                                 the Board and Chief Executive
                                                 Officer

         Pursuant to the requirements of the Securities Act of 1933, First
Preferred Capital Trust III certifies that it has reasonable grounds to believe
that it meets all of the requirements for filing on Form S-2 and has duly caused
this Registration Statement to be signed on its behalf by the undersigned,
thereunto duly authorized, in the City of St. Louis, and the State of Missouri
on October 15, 2001.

                                         FIRST PREFERRED CAPITAL TRUST III

                                         By: /s/James F. Dierberg
                                             ----------------------------------
                                                James F. Dierberg, Trustee

                                         By: /s/Allen H. Blake
                                             ----------------------------------
                                                Allen H. Blake, Trustee

                                         By: /s/Lisa K. Vansickle
                                             ----------------------------------
                                                Lisa K. Vansickle, Trustee





                                POWER OF ATTORNEY

         KNOW ALL MEN BY THESE PRESENTS, that each person whose signature
appears below constitutes and appoints James F. Dierberg, Allen H. Blake and
Lisa K. Vansickle and each of them (with full power to each of them to act
alone), his true and lawful attorneys-in-fact and agents, with full power of
substitution and resubstitution, for him and in his name, place and stead, in
any and all capacities, to sign any or all amendments (including post-effective
amendments) to this Registration Statement, and to file the same, with all
exhibits thereto and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact and
agents, and each of them, full power and authority to do and perform each and
every act and thing requisite and necessary to be done in and about the
premises, as fully to all intents and purposes as he might or could do in
person, hereby ratifying and confirming all that said attorneys-in-fact and
agents, or any of them, or their substitutes, may lawfully do or cause to be
done by virtue hereof. Pursuant to the requirements of the Securities Act of
1933, this Registration Statement has been signed by the following persons in
the capacities and on the dates indicated.



                   Signature                                       Title                               Date

                                                                                           
/s/ James F. Dierberg                              Chairman of the Board of Directors and        October 15, 2001
--------------------------------------------
              James F. Dierberg                      Chief Executive Officer (Principal
                                                             Executive Officer)

/s/ Allen H. Blake                                Director and President, Chief Operating        October 15, 2001
--------------------------------------------
               Allen H. Blake                       Officer, Chief Financial Officer and
                                                                 Secretary
                                                       (Principal Financial Officer)

/s/ Michael J. Dierberg                                           Director                       October 15, 2001
--------------------------------------------
             Michael J. Dierberg


/s/ Gordon A. Gundaker                                            Director                       October 15, 2001
--------------------------------------------
             Gordon A. Gundaker


/s/ David L. Steward                                              Director                       October 15, 2001
--------------------------------------------
              David L. Steward


/s/ Hal J. Upbin                                                  Director                       October 15, 2001
--------------------------------------------
               Hal J. Upbin


/s/ Douglas H. Yaeger                                             Director                       October 15, 2001
--------------------------------------------
              Douglas H. Yaeger


/s/ Donald W. Williams                                            Director                       October 15, 2001
--------------------------------------------
             Donald W. Williams


/s/ Lisa K. Vansickle                               Senior Vice President and Controller         October 15, 2001
--------------------------------------------
              Lisa K. Vansickle                        (Principal Accounting Officer)







                                  EXHIBIT INDEX


1.1      Form of Underwriting Agreement.

4.1      Form of Indenture.

4.2      Form of Subordinated Debenture (included as Exhibit A to Exhibit 4.1).

4.3      Certificate of Trust of First Preferred Capital Trust III.

4.4      Trust Agreement of First Preferred Capital Trust III.

4.5      Form of Amended and Restated Trust Agreement of First Preferred Capital
         Trust III.

4.6      Form of Preferred Security Certificate of First Preferred Capital Trust
         III (included as an exhibit to Exhibit 4.5).

4.7      Form of Preferred Securities Guarantee Agreement for First Preferred
         Capital Trust III.

4.8      Form of Agreement as to Expenses and Liabilities (included as an
         exhibit to Exhibit 4.5).

5.1      Opinion of Jackson Walker L.L.P.

5.2      Opinion of Richards, Layton & Finger, P.A.

8.1      Opinion of Jackson Walker L.L.P. as to certain federal income tax
         matters.

10.6     $120,000,000 Secured Credit Agreement, dated as of August 23, 2001,
         among First Banks, Inc. and Wells Fargo Bank Minnesota, National
         Association, American National Bank and Trust Company of Chicago,
         Harris Trust and Savings Bank, The Northern Trust Company, Union Bank
         of California N.A., SunTrust Bank, Nashville, LaSalle Bank National
         Association and Wells Fargo Bank Minnesota, National Association, as
         Agent.

12.1     Statement Regarding Computation of Ratio of Earnings to Combined Fixed
         Charges.

23.1     Consent of KPMG LLP, Independent Auditors.

23.2     Consent of Jackson Walker L.L.P. (to be included in their opinions
         filed herewith as Exhibits 5.1 and 8.1).

23.3     Consent of Richards, Layton & Finger, P.A. (included in their opinion
         filed herewith as Exhibit 5.2).

24.1     Power of Attorney (included on the signature page).

25.1     Form T-1 Statement of Eligibility of State Street Bank and Trust
         Company of Connecticut, National Association to act as trustee under
         the Indenture.

25.2     Form T-1 Statement of Eligibility of State Street Bank and Trust
         Company of Connecticut, National Association to act as trustee under
         Amended and Restated Trust Agreement.

25.3     Form T-1 Statement of Eligibility of State Street Bank and Trust
         Company of Connecticut, National Association to act as trustee under
         the Preferred Securities Guarantee Agreement.



                                                                     Exhibit 1.1
                         1,600,000 Preferred Securities
                        First Preferred Capital Trust III

                  ______% Cumulative Trust Preferred Securities
              (Liquidation Amount of $25.00 per Preferred Security)


                             UNDERWRITING AGREEMENT
                             ----------------------
                                                             ____________, 2001



STIFEL, NICOLAUS & COMPANY, INCORPORATED
One Financial Plaza
501 North Broadway, 9th Floor
St. Louis, Missouri 63102

DAIN RAUSCHER WESSELS, a division of
DAIN RAUSCHER INCORPORATED
60 South Sixth Street, 18th Floor
Minneapolis, Minnesota 55402

FAHNESTOCK & CO. INC.
125 Broad Street
New York, New York 10004

As Representatives of the Several Underwriters
named in Schedule I hereto

Dear Sirs:

         First Banks,  Inc., a Missouri  corporation  (the  "Company"),  and its
financing  subsidiary,  First Preferred  Capital Trust III, a Delaware  business
trust (the "Trust," and hereinafter  together with the Company, the "Offerors"),
propose  that the Trust  issue and sell to the  several  underwriters  listed on
Schedule I hereto (the "Underwriters"), pursuant to the terms of this Agreement,
1,600,000 of the Trust's _____%  Cumulative Trust Preferred  Securities,  with a
liquidation   amount  of  $25.00  per   preferred   security   (the   "Preferred
Securities"),  to be issued under the Trust Agreement (as hereinafter  defined),
the terms of which are more fully  described in the Prospectus  (as  hereinafter
defined).  The aforementioned  1,600,000 Preferred  Securities to be sold to the
Underwriters are herein called the "Firm Preferred  Securities."  Solely for the
purpose  of  covering   over-allotments  in  the  sale  of  the  Firm  Preferred
Securities,  the Offerors  further  propose that the Trust issue and sell to the
Underwriters,  at their option, up to an additional 240,000 Preferred Securities
(the "Option Preferred  Securities") upon exercise of the over-allotment  option
granted  in  Section 1 hereof.  The Firm  Preferred  Securities  and any  Option
Preferred  Securities  are herein  collectively  referred to as the  "Designated
Preferred Securities." Stifel, Nicolaus & Company,  Incorporated,  Dain Rauscher
Wessels, a division of Dain Rauscher Incorporated and Fahnestock & Co. Inc. are
acting jointly as  representatives  of the Underwriters and in such capacity are
sometimes herein referred to as the "Representatives."

         The Offerors hereby confirm as follows their agreement with each of the
Underwriters  in  connection  with  the  proposed  purchase  of  the  Designated
Preferred Securities.


         1.    Sale, Purchase and Delivery of Designated Preferred Securities;
               ---------------------------------------------------------------
Description of Designated Preferred Securities.
--------------------------------------------------------------------------------

         (a) On the  basis of the  representations,  warranties  and  agreements
herein contained,  and subject to the terms and conditions herein set forth, the
Offerors  hereby  agree  that  the  Trust  shall  issue  and sell to each of the
Underwriters and each of the Underwriters agrees,  severally and not jointly, to
purchase from the Trust,  at a purchase price of $25.00 per share (the "Purchase
Price"),  the respective number of Firm Preferred  Securities set forth opposite
the name of such Underwriter in Schedule I hereto. Because the proceeds from the
sale of the Firm Preferred  Securities will be used to purchase from the Company
its Debentures (as hereinafter defined and as described in the Prospectus),  the
Company  shall pay to each  Underwriter  a  commission  of  $_________  per Firm
Preferred Security purchased (the "Firm Preferred Securities  Commission").  The
Representatives  may by notice to the Company amend Schedule I to add, eliminate
or substitute  names set forth therein  (other than to eliminate the name of the
Representatives)  and to amend the  number of Firm  Preferred  Securities  to be
purchased by any firm or  corporation  listed  thereon,  provided that the total
number of Firm Preferred Securities listed on Schedule I shall equal 1,600,000.

         In  addition,  on the  basis  of the  representations,  warranties  and
agreements  herein contained and subject to the terms and conditions  herein set
forth, the Trust hereby grants to the  Underwriters,  severally and not jointly,
an option  to  purchase  all or any  portion  of the  240,000  Option  Preferred
Securities, and upon the exercise of such option in accordance with this Section
1,  the  Offerors  hereby  agree  that the  Trust  shall  issue  and sell to the
Underwriters,  severally  and not  jointly,  all or any  portion  of the  Option
Preferred  Securities  at the same  Purchase  Price per share  paid for the Firm
Preferred  Securities.  If any Option Preferred  Securities are to be purchased,
each Underwriter,  severally and not jointly,  agrees to purchase from the Trust
that proportion  (subject to adjustment as the  Representatives may determine to
avoid  fractional  shares) of the number of Option  Preferred  Securities  to be
purchased  that the number of Firm  Preferred  Securities set forth opposite the
name of such  Underwriter in Schedule I hereto (or such number  increased as set
forth in Section 9 hereof)  bears to  1,600,000.  Because the proceeds  from the
sale of the  Option  Preferred  Securities  will be used to  purchase  from  the
Company its Debentures,  the Company shall pay to the  Underwriters a commission
of $________ per Option Preferred  Security for each Option  Preferred  Security
purchased  (the "Option  Preferred  Securities  Commission").  The option hereby
granted (the  "Option")  shall expire thirty (30) days after the Effective  Date
(as  defined  herein)  and may be  exercised  only for the  purpose of  covering
over-allotments   which  may  be  made  in  connection  with  the  offering  and
distribution  of the Firm Preferred  Securities.  The Option may be exercised in
whole or in part at any  time  (but not more  than  once) by you  giving  notice
(confirmed  in writing) to the Company and the Trust setting forth the number of
Option  Preferred  Securities as to which the  Underwriters  are  exercising the
Option and the time, date and place for payment and delivery of certificates for
such Option Preferred Securities. Such time and date of payment and delivery for
the Option Preferred  Securities (the "Option Closing Date") shall be determined
by you, but shall not be earlier than two nor later than five full business days
after the  exercise of such  Option,  nor in any event prior to the Closing Date
(as hereinafter defined). The Option Closing Date may be the same as the Closing
Date.

         Payment  of the  Purchase  Price  and  the  Firm  Preferred  Securities
Commission and delivery of certificates for the Firm Preferred  Securities shall
be  made at the  offices  of  Stifel,  Nicolaus  &  Company,  Incorporated,  One
Financial Plaza, 501 North Broadway,  Ninth Floor, St. Louis, Missouri 63102, or
such other place as shall be agreed to by you and the  Offerors,  at 10:00 a.m.,
St.  Louis  time,  on the third  (or,  if  permitted  by Rule  15c6-1(c)  of the
Securities  Exchange Act of 1934,  as amended  (the "1934 Act"),  not later than



12:00 p.m. on the fourth) full business day following the date of this Agreement
(the "Closing  Date"),  or unless postponed in accordance with the provisions of
Section 9. If the Underwriters exercise the Option to purchase any or all of the
Option Preferred Securities,  payment of the Purchase Price and Option Preferred
Securities  Commission and delivery of  certificates  for such Option  Preferred
Securities  shall be made on the Option  Closing  Date at the offices of Stifel,
Nicolaus & Company, Incorporated, One Financial Plaza, 501 North Broadway, Ninth
Floor, St. Louis, Missouri 63102, or at such other place as the Offerors and you
shall  determine.  Such payments  shall be made to an account  designated by the
Trust by wire transfer of same-day  funds,  in the amount of the Purchase  Price
therefor,  against  delivery  by or on  behalf  of  the  Trust  to you  for  the
respective  accounts  of  the  several  Underwriters  of  certificates  for  the
Designated Preferred Securities to be purchased by the Underwriters. Delivery of
the  Designated  Preferred  Securities  may be made by credit  through full FAST
transfer to the accounts at The Depository  Trust Company ("DTC")  designated by
the Representatives. The Designated Preferred Securities shall be represented in
the form of one or more fully  registered  global  securities in book-entry form
registered in the name of the nominee of DTC.

         Time shall be of the essence,  and delivery of the certificates for the
Designated Preferred Securities at the time and place specified pursuant to this
Agreement  is a  further  condition  of  the  obligations  of  each  Underwriter
hereunder.

         (b) The Offerors propose that the Trust issue the Designated  Preferred
Securities  pursuant  to an Amended and  Restated  Trust  Agreement  among State
Street Bank and Trust Company of Connecticut,  National Association, as Property
Trustee named  therein,  (collectively,  the  "Trustees"),  and the Company,  in
substantially the form heretofore delivered to the Underwriters,  said Agreement
being hereinafter  referred to as the "Trust  Agreement." In connection with the
issuance of the Designated  Preferred  Securities,  the Company  proposes (i) to
issue its ______% Subordinated  Debentures due 2031 (the "Debentures")  pursuant
to an Indenture, to be dated as of _____________,  2001, between the Company and
State Street Bank and Trust Company of  Connecticut,  National  Association,  as
indenture  trustee (the  "Indenture") and (ii) to guarantee  certain payments on
the Designated  Preferred  Securities pursuant to a Guarantee  Agreement,  to be
dated as of  ___________,  2001,  between the Company and State  Street Bank and
Trust Company of Connecticut,  National  Association,  as guarantee trustee (the
"Guarantee"), to the extent described therein.

         2.       Representations and Warranties.
                  ------------------------------

         The Offerors jointly and severally  represent and warrant to, and agree
with, each of the Underwriters that:

         (a) The reports filed with the Securities and Exchange  Commission (the
"Commission")  by the Company under the 1934 Act, and the rules and  regulations
thereunder (the "1934 Act  Regulations") at the time the reports were filed with
the  Commission,  complied  as  to  form  in  all  material  respects  with  the
requirements of the 1934 Act and the 1934 Act Regulations and did not contain an
untrue statement of a material fact or omit to state a material fact required to
be stated therein or necessary to make the statements  therein,  in light of the
circumstances in which they were made, not misleading.

         (b) The  Offerors  have  prepared  and  filed  with  the  Commission  a
registration   statement   on  Form  S-2  (File   Numbers   ______________   and
_______________)  for the registration of the Designated  Preferred  Securities,
the Guarantee and $47,422,700 aggregate principal amount of Debentures under the
Securities  Act of 1933,  as amended  (the "1933  Act"),  including  the related
prospectus   subject  to  completion,   and  one  or  more  amendments  to  such



registration statement may have been so filed, in each case in conformity in all
material  respects  with  the  requirements  of the  1933  Act,  the  rules  and
regulations  promulgated  thereunder (the "1933 Act  Regulations") and the Trust
Indenture Act of 1939, as amended (the "Trust Indenture Act"), and the rules and
regulations  thereunder.  Copies of such registration  statement,  including any
amendments  thereto and any documents  incorporated by reference  therein,  each
Preliminary  Prospectus (as defined herein)  contained therein and the exhibits,
financial  statements and schedules to such registration  statement,  as finally
amended and  revised,  have  heretofore  been  delivered  by the Offerors to the
Representatives.  After the execution of this Agreement,  the Offerors will file
with the  Commission  (A) if such  registration  statement,  as it may have been
amended, has been declared by the Commission to be effective under the 1933 Act,
a  prospectus  in the  form  most  recently  included  in an  amendment  to such
registration  statement (or, if no such amendment shall have been filed, in such
registration statement), with such changes or insertions as are required by Rule
430A of the 1933 Act  Regulations  ("Rule  430A") or permitted by Rule 424(b) of
the 1933 Act  Regulations  ("Rule  424(b)") and as have been provided to and not
objected  to by  the  Representatives  prior  to (or  as  are  agreed  to by the
Representatives  subsequent to) the execution of this Agreement,  or (B) if such
registration  statement,  as it may have been amended,  has not been declared by
the  Commission  to be  effective  under  the 1933  Act,  an  amendment  to such
registration  statement,  including  a form of final  prospectus,  necessary  to
permit  such  registration  statement  to  become  effective,  a copy  of  which
amendment has been furnished to and not objected to by the Representatives prior
to (or is agreed to by the Representatives  subsequent to) the execution of this
Agreement.  As used in this Agreement,  the term "Registration  Statement" means
such registration  statement,  as amended at the time when it was or is declared
effective under the 1933 Act, including (1) all financial schedules and exhibits
thereto,  (2) all  documents  (or portions  thereof)  incorporated  by reference
therein  filed under the 1934 Act,  and (3) any  information  omitted  therefrom
pursuant to Rule 430A and included in the Prospectus (as  hereinafter  defined);
the term "Preliminary  Prospectus"  means each prospectus  subject to completion
filed with such  registration  statement or any amendment  thereto including all
documents (or portions thereof) incorporated by reference therein under the 1934
Act  (including the prospectus  subject to completion,  if any,  included in the
Registration  Statement and each prospectus  filed pursuant to Rule 424(a) under
the 1933 Act); and the term  "Prospectus"  means the prospectus first filed with
the  Commission  pursuant  to Rule  424(b)(1)  or (4) or,  if no  prospectus  is
required to be filed pursuant to Rule 424(b)(1) or (4), the prospectus  included
in the Registration  Statement,  in each case including the financial  schedules
and all documents (or portions thereof)  incorporated by reference therein under
the 1934 Act. The date on which the Registration  Statement becomes effective is
hereinafter referred to as the "Effective Date."

         (c)  The  documents   incorporated  by  reference  in  the  Preliminary
Prospectus  or  Prospectus  or from  which  information  is so  incorporated  by
reference,  when they became effective or were filed with the Commission, as the
case may be, complied in all material respects with the requirements of the 1934
Act and the 1934 Act  Regulations,  and when  read  together  and with the other
information in the Preliminary Prospectus or Prospectus,  as the case may be, at
the time the  Registration  Statement  became or  becomes  effective  and at the
Closing Date and any Option  Closing Date,  did not or will not, as the case may
be,  contain an untrue  statement of a material fact or omit to state a material
fact required to be stated therein or necessary to make the statements  therein,
in light of the circumstances under which they were made, not misleading.  As of
the date that each Preliminary Prospectus was filed with the Commission or as of
the date that the Prospectus  and any amendment or supplement  thereto was filed
with the Commission  (or, if not filed,  on the date provided by the Offerors to
the  Underwriters  in  connection  with the offering  and sale of the  Preferred
Securities), as the case may be, no event has or will have occurred which should
have  been set  forth in an  amendment  or  supplement  to any of the  documents
incorporated by reference in the Preliminary  Prospectus or Prospectus which has
not then been set forth in such an amendment or supplement.


         (d) No order preventing or suspending the use of any Prospectus (or, if
the Prospectus is not in existence,  the most recent Preliminary Prospectus) has
been issued by the Commission,  nor has the Commission,  to the knowledge of the
Offerors,  threatened to issue such an order or instituted  proceedings for that
purpose.  Each  Preliminary  Prospectus,  at the  time of  filing  thereof,  (A)
complied in all material  respects with the requirements of the 1933 Act and the
1933 Act Regulations  and (B) did not contain an untrue  statement of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary to make the statements  therein,  in light of the circumstances  under
which  they  were  made,   not   misleading;   provided,   however,   that  this
representation  and warranty does not apply to  statements or omissions  made in
reliance upon and in  conformity  with  information  furnished in writing to the
Offerors by any of the  Underwriters  expressly for inclusion in the  Prospectus
(which   includes   only  the   information   appearing   beneath   the  heading
"Underwriting"  and the paragraph  immediately  following the price table on the
cover  page of the  Prospectus  (such  information  referred  to  herein  as the
"Underwriters'  Information")).  As of the date that each Preliminary Prospectus
was filed  with the  Commission  or as of the date that the  Prospectus  and any
amendment or supplement thereto was filed with the Commission (or, if not filed,
on the date provided by the Offerors to the  Underwriters in connection with the
offering and sale of the Preferred Securities), as the case may be, no event has
or will have  occurred  which  should  have been set  forth in an  amendment  or
supplement to the Preliminary  Prospectus or Prospectus  which has not then been
set forth in the  Preliminary  Prospectus,  Prospectus  or such an  amendment or
supplement.  Each Preliminary Prospectus and the Prospectus will be identical to
the electronically transmitted copies thereof filed with the Commission pursuant
to its  Electronic  Data  Gathering,  Analysis and Retrieval  ("EDGAR")  system,
except to the extent permitted by Regulation S-T.

         (e) The  Registration  Statement has been declared  effective under the
1933 Act, and no post-effective amendment to the Registration Statement has been
filed  with the  Commission  as of the  date of this  Agreement.  No stop  order
suspending the  effectiveness of the Registration  Statement has been issued and
no  proceeding  for  that  purpose  has been  instituted  or,  to the  Company's
knowledge,  threatened by the Commission. At the Effective Date and at all times
subsequent thereto, up to and including the Closing Date and, if applicable, the
Option Closing Date, the Registration Statement and any post-effective amendment
thereto  (A)  complied  and  will  comply  in all  material  respects  with  the
requirements  of the 1933 Act, the 1933 Act  Regulations and the Trust Indenture
Act (and the  rules  and  regulations  thereunder)  and (B) did not and will not
contain an untrue  statement of a material fact or omit to state a material fact
required to be stated therein or necessary to make the statements  therein,  not
misleading.  At the  Effective  Date and at all  times  when the  Prospectus  is
required to be  delivered  in  connection  with  offers and sales of  Designated
Preferred Securities,  including,  without limitation,  the Closing Date and, if
applicable, the Option Closing Date, the Prospectus, as amended or supplemented,
(A) complied and will comply in all material  respects with the  requirements of
the 1933 Act and the 1933 Act  Regulations  and the Trust Indenture Act (and the
rules and  regulations  thereunder) and (B) did not contain and will not contain
an  untrue  statement  of a  material  fact or omit to state any  material  fact
required to be stated  therein or necessary to make the statements  therein,  in
light of the circumstances under which they were made, not misleading; provided,
however,  that this  representation and warranty does not apply to Underwriters'
Information.  As of the date that the Registration  Statement was filed with the
Commission,  no event has or will have occurred which should have been set forth
in the Registration  Statement or an amendment or supplement to the Registration
Statement  which has not then been set forth in such an amendment or supplement.
The Registration  Statement will be identical to the electronically  transmitted
copy thereof filed with the Commission  pursuant to its EDGAR system,  except to
the extent permitted by Regulation S-T.


                  (f) (i) The Company is duly organized, validly existing and in
         good  standing  under  the laws  of  the  State  of Missouri, with full
         corporate  and  other power and authority to own, lease and operate its
         properties and conduct its business as described in and contemplated by
         the Registration Statement and the Prospectus (or, if the Prospectus is
         not  in  existence,  the  most  recent  Preliminary  Prospectus) and as
         currently being conducted  and  is  duly  registered  as a bank holding
         company under the Bank Holding Company Act  of  1956,  as  amended (the
         "BHC Act").

                     (ii) The  Trust  has  been  duly  created  and  is  validly
         existing as a statutory business  trust  in  good  standing  under  the
         Delaware Business Trust Act with  the  power  and  authority (trust and
         other) to own its property and conduct its business as described in the
         Registration  Statement  and  Prospectus,  to issue and sell its common
         securities  (the "Common Securities")  to  the  Company pursuant to the
         Trust Agreement, to issue and sell the Designated Preferred Securities,
         to enter into and perform its obligations under this  Agreement  and to
         consummate the  transactions  herein  contemplated; the  Trust  has  no
         subsidiaries and is duly qualified to transact business and is in  good
         standing in each jurisdiction in which the conduct of  its  business or
         the ownership of its property  requires  such  qualification, except to
         the  extent  that the failure to be so qualified or be in good standing
         would  not  have  a material adverse effect on the Trust; the Trust has
         conducted  and  will  conduct  no  business other than the transactions
         contemplated by  this  Agreement, the Trust Agreement  and described in
         the  Prospectus;  the Trust is not a party to or bound by any agreement
         or  instrument  other  than this Agreement, the Trust Agreement and the
         agreements  and  instruments  contemplated  by  the Trust Agreement and
         described   in   the  Prospectus;  the  Trust  has  no  liabilities  or
         obligations   other   than   those  arising  out  of  the  transactions
         contemplated by this Agreement and the Trust Agreement and described in
         the Prospectus; the Trust is not a party to  or  subject to any action,
         suit or proceeding of any nature; the Trust is, and at the Closing Date
         or any Option Closing Date  will  be, classified as a grantor trust for
         United States federal income tax purposes; the Trust is not, and at the
         Closing Date or any Option Closing Date will not be, to  the  knowledge
         of the Offerors, classified as an association taxable as a  corporation
         for United States federal income tax purposes; and the Trust is, and as
         of  the  Closing  Date or any Option Closing Date will be, treated as a
         consolidated   subsidiary   of   the   Company   pursuant to accounting
         principles generally accepted in the United States of America.

         (g) The Company has sixteen (16) direct or indirect  subsidiaries  that
have material ongoing  operations.  They are listed on Exhibit A attached hereto
                                                       ----------
and incorporated herein (the "Subsidiaries").  Except as set forth as Exhibit B,
                                                                      ---------
the Company does not own or control, directly or indirectly, more than 5% of any
class of equity  security of any  corporation,  association or other entity that
conducts material ongoing operations other than the Subsidiaries. First Bank and
First Bank & Trust are collectively  referred to as the "Banks." Each Subsidiary
is a bank  holding  company,  state  bank,  trust  company,  business  trust  or
corporation duly organized or incorporated (as applicable), validly existing and
in active status or good standing, as applicable, with all applicable Regulators
(as  defined  below)  and  under  the  laws of its  respective  jurisdiction  of
organization or incorporation. Each such Subsidiary has full corporate and other
power and authority to own,  lease and operate its properties and to conduct its
business as described in and contemplated by the Registration  Statement and the
Prospectus  (or,  if the  Prospectus  is  not  in  existence,  the  most  recent
Preliminary  Prospectus) and as currently being conducted.  The deposit accounts
of the Banks are  insured  by the Bank  Insurance  Fund or  Savings  Association
Insurance Fund, both administered by the Federal Deposit  Insurance  Corporation
(the "FDIC") up to the maximum amount  provided by law; and no  proceedings  for
the  modification,  termination  or revocation of any such insurance are pending
or, to the knowledge of the Offerors, threatened.


         (h) The  Company  and each of the  Subsidiaries  is duly  qualified  or
authorized to transact business as a foreign corporation and is in active status
or good standing, as applicable,  in each other jurisdiction in which it owns or
leases property or conducts its business so as to require such  qualification or
authorization  and in which the failure to be so qualified or authorized  would,
individually  or in  the  aggregate,  have  a  material  adverse  effect  on the
condition (financial or otherwise),  earnings,  affairs, business,  prospects or
results of  operations  of the Company and the  Subsidiaries  on a  consolidated
basis.  All of the  issued  and  outstanding  shares  of  capital  stock  of the
Subsidiaries (A) have been duly authorized and are validly issued, (B) are fully
paid and nonassessable except to the extent such shares may be deemed assessable
under 12 U.S.C.  Section  1831o or under  applicable  state banking law, and (C)
except  as  disclosed  in  the  Prospectus  (or,  if  the  Prospectus  is not in
existence, the most recent Preliminary  Prospectus),  are directly or indirectly
owned by the Company free and clear of any security interest,  mortgage, pledge,
lien, encumbrance, restriction upon voting or transfer, preemptive rights, claim
or equity.

         (i) The capital  stock of the Company and the equity  securities of the
Trust conform to the description thereof contained in the Registration Statement
and  Prospectus  (or, if the  Prospectus  is not in  existence,  the most recent
Preliminary  Prospectus).  The  outstanding  shares of capital  stock and equity
securities of each Offeror have been duly  authorized and validly issued and are
fully paid and nonassessable, and no such shares were issued in violation of the
preemptive or similar rights of any security holder of an Offeror; no person has
any  preemptive  or similar  right to  purchase  any shares of capital  stock or
equity  securities  of the  Offerors.  Except as disclosed  in the  Registration
Statement and Prospectus  (or, if the  Prospectus is not in existence,  the most
recent  Preliminary  Prospectus),  there are no outstanding  rights,  options or
warrants to acquire any  securities  of the  Offerors or the  Subsidiaries,  and
there are no outstanding  securities  convertible  into or exchangeable  for any
securities  of the Offerors or the  Subsidiaries  and no  restrictions  upon the
voting or transfer of any capital  stock of the Company or equity  securities of
the Trust  pursuant  to the  Company's  corporate  charter or bylaws,  the Trust
Agreement or any agreement or other instrument to which an Offeror is a party or
by which an Offeror is bound.  The Company  has an  authorized  and  outstanding
capitalization  as set forth in the  Registration  Statement and the  Prospectus
(or,  if the  Prospectus  is not  in  existence,  the  most  recent  Preliminary
Prospectus).

                  (j) (i) The  Trust  has  all  requisite power and authority to
         issue,  sell  and  deliver  the   Designated  Preferred  Securities  in
         accordance  with  and  upon  the terms and conditions set forth in this
         Agreement,  the  Trust  Agreement, the  Registration  Statement and the
         Prospectus (or, if the Prospectus is not in existence,  the most recent
         Preliminary Prospectus). All corporate and trust action required to  be
         taken  by  the  Offerors  for  the  authorization, issuance,  sale  and
         delivery of the Designated Preferred Securities in accordance with such
         terms  and  conditions  has  been  validly  and sufficiently taken. The
         Designated  Preferred  Securities,  when  delivered  and  paid  for  in
         accordance  with  this  Agreement,  will be duly and validly issued and
         outstanding, will be fully paid and nonassessable  undivided beneficial
         interests in the assets of the Trust, will be entitled  to the benefits
         of the Trust Agreement, will not be issued in violation  of  or subject
         to  any  preemptive  or  similar  rights,  and   will  conform  to  the
         description  thereof  contained  in  the Registration Statement and the
         Prospectus (or, if the Prospectus is not in existence, the most recent
         Preliminary Prospectus) and the Trust Agreement. None of the Designated
         Preferred Securities, immediately prior to delivery, will be subject to
         any security interest, lien, mortgage, pledge, encumbrance, restriction
         upon voting or transfer, preemptive rights, claim or equity.

                      (ii) The   Debentures   have   been   duly   and   validly
         authorized, and,  when  duly  and  validly  executed, authenticated and



         issued as  provided  in  the  Indenture  and  delivered against payment
         thereof  to  the Trust pursuant to the Trust Agreement, will constitute
         valid  and  legally  binding  obligations  of  the Company, enforceable
         against  the  Company  in   accordance with  their terms, except to the
         extent   that   enforcement  thereof  may  be  limited  by  bankruptcy,
         insolvency, reorganization or  similar  laws  affecting  the  rights of
         creditors  generally  and  subject to general principles of equity, and
         except as any indemnification or contribution provisions thereof may be
         limited   under  applicable  securities  laws,  will  be  in  the  form
         contemplated  by,  and entitled to the benefits of, the Indenture, will
         conform to the description thereof contained in the Prospectus and will
         be owned  by  the  Trust  free  and  clear  of  any  security interest,
         mortgage,   pledge,  lien,  encumbrance,  restriction  upon   transfer,
         preemptive rights, claim or equity.

                      (iii)  The   Guarantee   has  been   duly    and   validly
         authorized,  and,  when  duly and validly executed and delivered to the
         guarantee  trustee  for  the  benefit  of the holders of the Designated
         Preferred  Securities,  will  constitute  a  valid  and legally binding
         obligation  of   the   Company,  enforceable  against  the  Company  in
         accordance  with  its  terms, except  to  the  extent  that enforcement
         thereof  may  be  limited  by bankruptcy, insolvency, reorganization or
         similar laws affecting the rights of creditors generally and subject to
         general  principles  of  equity,  and  will  conform to the description
         thereof contained in the Prospectus.

                      (iv)   The  Agreement   as   to  Expenses  and Liabilities
         between  the  Company  and the Trust (the "Expense Agreement") has been
         duly  and  validly  authorized, and, when duly and validly executed and
         delivered  by  the Company, will constitute a valid and legally binding
         obligation  of   the   Company,  enforceable  against  the  Company  in
         accordance  with  its  terms,  except  to  the  extent that enforcement
         thereof  may  be  limited  by bankruptcy, insolvency, reorganization or
         similar laws affecting the rights of creditors generally and subject to
         general  principles  of  equity,  and  will  conform to the description
         thereof contained in the Prospectus.

         (k) The Offerors and the  Subsidiaries  have complied with all foreign,
federal, state and local statutes, regulations,  ordinances and rules applicable
to the  ownership  and  operation  of their  properties  or the conduct of their
businesses as described in or contemplated by the Registration Statement and the
Prospectus  (or,  if the  Prospectus  is  not  in  existence,  the  most  recent
Preliminary  Prospectus)  and as  currently  being  conducted,  except where the
failure to be in compliance  would not have a material  adverse  effect upon the
condition (financial or otherwise),  earnings,  affairs, business,  prospects or
results of operations  of the Offerors and the  Subsidiaries  on a  consolidated
basis.

         (l) The Offerors  and the  Subsidiaries  have all  permits,  easements,
consents,   licenses,   franchises   and  other   governmental   and  regulatory
authorizations  from all  appropriate  federal,  state,  local  or other  public
authorities  ("Permits") as are necessary to own and lease their  properties and
conduct their  businesses  in the manner  described in and  contemplated  by the
Registration  Statement  and the  Prospectus  (or, if the  Prospectus  is not in
existence, the most recent Preliminary Prospectus),  except where the failure to
have such Permits  would not have a material  adverse  effect upon the condition
(financial or otherwise),  earnings, affairs, business,  prospects or results of
operations of the Offerors and the  Subsidiaries  on a consolidated  basis.  All
material  Permits are in full force and effect and each of the  Offerors and the
Subsidiaries are in all material respects complying therewith,  and no event has
occurred that allows,  or after notice or lapse of time would allow,  revocation
or termination  thereof or will result in any other  material  impairment of the
rights  of the  holder  of any  material  Permit,  subject  in each case to such
qualification  as may be  adequately  disclosed  in the  Prospectus  (or, if the
Prospectus  is not in existence,  the most recent  Preliminary  Prospectus).  No
material  Permit  contains  any  restriction  that would  materially  impair the



ability of the Company or the  Subsidiaries  to conduct their  businesses in the
manner consistent with their past practices. Neither the Offerors nor any of the
Subsidiaries has received notice or otherwise has knowledge of any proceeding or
action relating to the revocation or modification of any material Permit.

         (m) Neither of the Offerors nor any of the Subsidiaries is in breach or
violation  of its  corporate  charter,  by-laws  or  other  governing  documents
(including  without  limitation,  the Trust Agreement) in any material  respect.
Neither of the Offerors nor any of the  Subsidiaries is, and to the knowledge of
the Offerors no other party is, in violation, breach or default (with or without
notice or lapse of time or both) in the  performance  or observance of any term,
covenant, agreement, obligation, representation, warranty or condition contained
in (A) any  contract,  indenture,  mortgage,  deed  of  trust,  loan  or  credit
agreement,  note,  lease,  franchise,  license,  material  Permit  or any  other
agreement  or  instrument  to  which  it is a party or by which it or any of its
properties  may be bound,  which  breach,  violation  or  default  could  have a
material  adverse effect on the condition  (financial or  otherwise),  earnings,
affairs,  business,  prospects or results of  operations of the Offerors and the
Subsidiaries on a consolidated  basis, and to the knowledge of the Offerors,  no
other party has asserted that the Offerors or any of the Subsidiaries is in such
violation,  breach or default  (provided  that the foregoing  shall not apply to
defaults by borrowers from the Banks or lessees from First Capital Group, Inc.),
or (B) except as disclosed in the  Prospectus  (or, if the  Prospectus is not in
existence, the most recent Preliminary Prospectus), any order, decree, judgment,
rule or regulation of any court, arbitrator,  government, or governmental agency
or instrumentality,  domestic or foreign,  having jurisdiction over the Offerors
or the Subsidiaries or any of their respective properties the breach,  violation
or  default  of which  could have a  material  adverse  effect on the  condition
(financial or otherwise),  earnings, affairs, business, prospects, or results of
operations of the Offerors and the Subsidiaries on a consolidated basis.

         (n) The execution,  delivery and  performance of this Agreement and the
consummation  of the  transactions  contemplated  by this  Agreement,  the Trust
Agreement,  the Registration Statement and the Prospectus (or, if the Prospectus
is not in existence, the most recent Preliminary Prospectus) do not and will not
conflict with, result in the creation or imposition of any material lien, claim,
charge,  encumbrance or restriction  upon any property or assets of the Offerors
or  the  Subsidiaries  or  the  Designated  Preferred  Securities  pursuant  to,
constitute a breach or violation  of, or  constitute  a default  under,  with or
without  notice  or lapse  of time or  both,  any of the  terms,  provisions  or
conditions  of the  charter or by-laws of the Company or the  Subsidiaries,  the
Trust Agreement, the Guarantee, the Indenture, any indenture,  mortgage, deed of
trust,  loan or credit  agreement  or note,  or any  material  contract,  lease,
franchise,  license,  Permit or any other  agreement or  instrument to which the
Offerors or the  Subsidiaries is a party or by which any of them or any of their
respective  properties  may be bound or any  order,  decree,  judgment,  rule or
regulation  of any court,  arbitrator,  government,  or  governmental  agency or
instrumentality,  domestic or foreign,  having jurisdiction over the Offerors or
the Subsidiaries or any of their respective properties which conflict, creation,
imposition,  breach,  violation  or default  would have either  singly or in the
aggregate a material  adverse effect on the condition  (financial or otherwise),
earnings, affairs, business,  prospects or results of operations of the Offerors
and the  Subsidiaries  on a  consolidated  basis.  No  authorization,  approval,
consent or order of or filing,  registration or  qualification  with, any person
(including,  without limitation,  any court,  governmental body or authority) is
required in connection with the transactions contemplated by this Agreement, the
Trust Agreement,  the Indenture,  the Guarantee,  the Registration Statement and
the Prospectus,  except such as have been obtained under the 1933 Act, the Trust
Indenture Act and from the Nasdaq  National  Market relating to the inclusion of
the  Designated  Preferred  Securities,  and such as may be required under state
securities  laws or  Interpretations  or Rules of the  National  Association  of
Securities   Dealers,   Inc.  ("NASD")  in  connection  with  the  purchase  and
distribution of the Designated Preferred Securities by the Underwriters.


         (o) The Offerors have all  requisite  power and authority to enter into
this  Agreement,  and this  Agreement  has been  duly  and  validly  authorized,
executed and  delivered by the Offerors  and  constitutes  the legal,  valid and
binding  agreement  of  the  Offerors,   enforceable  against  the  Offerors  in
accordance with its terms,  except as the enforcement  thereof may be limited by
general  principles  of equity and by  bankruptcy  or other laws  relating to or
affecting  creditors'  rights  generally  and except as any  indemnification  or
contribution provisions thereof may be limited under applicable securities laws.
Each of the  Indenture,  the Trust  Agreement,  the  Guarantee  and the  Expense
Agreement  has been duly  authorized  by the  Company,  and,  when  executed and
delivered  by the  Company on the Closing  Date,  each of said  agreements  will
constitute  a valid and legally  binding  obligation  of the Company and will be
enforceable  against the  Company in  accordance  with its terms,  except to the
extent  that  enforcement  thereof  may be  limited by  bankruptcy,  insolvency,
reorganization  or similar laws affecting the rights of creditors  generally and
subject to general  principles  of equity and except as any  indemnification  or
contribution provisions thereof may be limited under applicable securities laws.
Each of the  Indenture,  the Trust  Agreement  and the  Guarantee  has been duly
qualified  under the Trust  Indenture  Act and will  conform to the  description
thereof contained in the Prospectus.

         (p) The Company and the Subsidiaries  have good and marketable title in
fee simple to all real property and good title to all personal property owned by
them and material to their business, in each case free and clear of all security
interests,  liens,  mortgages,  pledges,  encumbrances,   restrictions,  claims,
equities and other defects except such as are referred to in the Prospectus (or,
if the Prospectus is not in existence,  the most recent Preliminary  Prospectus)
or such as do not materially  affect the value of such property in the aggregate
and do not materially interfere with the use made or proposed to be made of such
property; and all of the leases under which the Company or the Subsidiaries hold
real or personal property are valid, existing and enforceable leases and in full
force and effect with such  exceptions as are not material and do not materially
interfere  with the use made or  proposed  to be made of such  real or  personal
property,  and neither the Company nor any of the  Subsidiaries is in default in
any material respect of any of the terms or provisions of any leases.

         (q) KPMG LLP, who have certified the consolidated  financial statements
of the Company and its  subsidiaries,  including the notes thereto,  included or
incorporated  by reference in the  Registration  Statement and  Prospectus,  are
independent public accountants with respect to the Company and its subsidiaries,
as required by the 1933 Act and the 1933 Act Regulations.

         (r) The consolidated  financial statements including the notes thereto,
included or  incorporated  by reference in the  Registration  Statement  and the
Prospectus  (or,  if the  Prospectus  is  not  in  existence,  the  most  recent
Preliminary  Prospectus) with respect to the Company and its subsidiaries comply
in all  material  respects  with the 1933 Act and the 1933 Act  Regulations  and
present  fairly the  consolidated  financial  position  of the  Company  and its
subsidiaries  as of the  dates  indicated  and the  consolidated  statements  of
income, cash flows and changes in stockholders'  equity and comprehensive income
of the Company and its  subsidiaries  for the  periods  specified  and have been
prepared in conformity  with  accounting  principles  generally  accepted in the
United States of America applied on a consistent basis,  except that the interim
financial  statements  are  subject to normal  year-end  adjustments  and do not
include all footnotes  required by accounting  principles  generally accepted in
the United  States of America for audited  financial  statements.  The  selected
consolidated   financial   data   concerning  the  Offerors  and  the  Company's
subsidiaries included in the Registration  Statement and the Prospectus (or such
Preliminary  Prospectus)  comply in all material  respects with the 1933 Act and
the 1933 Act  Regulations,  have been derived from the  financial  statements or
operating  records of the  Company,  present  fairly the  information  set forth
therein,  and  have  been  compiled  on a  basis  consistent  with  that  of the



consolidated financial statements of the Offerors and the Company's subsidiaries
in  the   Registration   Statement  and  the  Prospectus  (or  such  Preliminary
Prospectus). The other financial, statistical and numerical information included
in  the   Registration   Statement  and  the  Prospectus  (or  such  Preliminary
Prospectus) complies in all material respects with the 1933 Act and the 1933 Act
Regulations, has been derived from the financial statements or operating records
of the Company, presents fairly the information shown therein, and to the extent
applicable  has  been  compiled  on a basis  consistent  with  the  consolidated
financial  statements  of the  Company  and  its  subsidiaries  included  in the
Registration Statement and the Prospectus (or such Preliminary Prospectus).

         (s) Since the respective dates as of which  information is given in the
Registration  Statement  and the  Prospectus  (or, if the  Prospectus  is not in
existence, the most recent Preliminary  Prospectus),  except as otherwise stated
therein:

                   (i) neither of the Offerors nor  any of  the Subsidiaries has
         sustained  any  loss  or  interference  with  its  business  from fire,
         explosion,  flood  or  other  calamity,   whether  or  not  covered  by
         insurance, or from any labor dispute or court  or  governmental action,
         order  or  decree  which  is   material  to the  condition   (financial
         or otherwise),  earnings,  affairs,  business,  prospects or results of
         operations  of  the  Offerors  and  the  Subsidiaries on a consolidated
         basis;

                   (ii) there  has  not  been any material adverse change in, or
         any development which is reasonably likely to have a  material  adverse
         effect on, the condition (financial or otherwise), earnings,   affairs,
         business, prospects or results of operations of  the Offerors  and  the
         Subsidiaries on a consolidated basis,  whether  or  not  arising in the
         ordinary course of business;

                   (iii) neither of the Offerors nor any of the Subsidiaries has
         incurred any  liabilities  or  obligations,  direct  or  contingent, or
         entered  into  any  material  transactions,  other than in the ordinary
         course of business, which are material to the condition   (financial or
         otherwise),  earnings,  affairs,  business,  prospects  or  results  of
         operations  of  the  Offerors  and  the  Subsidiaries on a consolidated
         basis;

                   (iv) neither  of  the   Offerors   has  declared  or paid any
         dividend and neither of the Offerors  nor  any  of the Subsidiaries has
         become   delinquent   in   the  payment of principal or interest on any
         outstanding borrowings;

                   (v) there has not been any change in the capital stock, trust
         preferred securities, long-term debt, obligations under  capital leases
         or,  other  than  in  the  ordinary  course  of  business,   short-term
         borrowings of the Offerors or the Subsidiaries; and

                   (vi) there  has  not  occurred  any other event and there has
         arisen no set of circumstances required by the 1933 Act or the 1933 Act
         Regulations to be disclosed in the Registration Statement or Prospectus
         which has not been so set forth in the  Registration  Statement or such
         Prospectus as fairly and accurately summarized therein.

         (t)  Except  as  set  forth  in  the  Registration  Statement  and  the
Prospectus  (or,  if the  Prospectus  is  not  in  existence,  the  most  recent
Preliminary Prospectus), no charge, investigation, action, suit or proceeding is
pending or, to the knowledge of the Offerors,  threatened,  against or affecting
the Offerors or the Subsidiaries or any of their respective properties before or
by any  court  or  any  regulatory,  administrative  or  governmental  official,
commission, board, agency or other authority or body, or any arbitrator, wherein
an unfavorable decision,  ruling or finding would have a material adverse effect



on the consummation of this Agreement or the transactions contemplated herein or
the condition (financial or otherwise),  earnings, affairs, business,  prospects
or results of operations of the Offerors and the  Subsidiaries on a consolidated
basis or which is required to be disclosed in the Registration  Statement or the
Prospectus (or such Preliminary Prospectus) and is not so disclosed.

         (u) There are no contracts or other  documents  required to be filed as
exhibits  to the  Registration  Statement  by the  1933  Act  or  the  1933  Act
Regulations or the Trust Indenture Act (or any rules or regulations  thereunder)
which have not been filed as exhibits to or  incorporated  by reference into the
Registration  Statement, or that are required to be summarized in the Prospectus
(or,  if the  Prospectus  is not  in  existence,  the  most  recent  Preliminary
Prospectus) that are not so summarized.

         (v) Neither of the  Offerors  has taken,  directly or  indirectly,  any
action  causing  or  resulting  in or  which  has  constituted  or  which  might
reasonably be expected to cause or result in  stabilization  or  manipulation of
any  security  of the  Offerors  in  connection  with the sale or  resale of the
Designated  Preferred  Securities  in  violation of the  Commission's  rules and
regulations,  including, but not limited to, Regulation M, nor is either Offeror
aware of any such action  having been taken or to be taken by any  affiliate  of
the Offerors.

         (w) The Offerors and the  Subsidiaries  own, or possess adequate rights
to use, all patents,  copyrights,  trademarks,  service  marks,  trade names and
other rights  necessary to conduct the  businesses  now conducted by them in all
material  respects or as described in the  Prospectus  (or, if the Prospectus is
not in  existence,  the most  recent  Preliminary  Prospectus),  and neither the
Offerors  nor the  Subsidiaries  have  received  any notice of  infringement  or
conflict with asserted rights of others with respect to any patents, copyrights,
trademarks, service marks, trade names or other rights which, individually or in
the  aggregate,  if the subject of an unfavorable  decision,  ruling or finding,
would have a material adverse effect on the condition  (financial or otherwise),
earnings, affairs, business,  prospects or results of operations of the Offerors
and the  Subsidiaries on a consolidated  basis,  and the Offerors do not know of
any basis for any such infringement or conflict.

         (x)  Except as  adequately  disclosed  in the  Prospectus  (or,  if the
Prospectus  is not in existence,  the most recent  Preliminary  Prospectus),  no
labor  dispute  involving  the  Company  or the  Subsidiaries  exists or, to the
knowledge  of the  Offerors,  is  imminent  which  might be  expected  to have a
material  adverse effect on the condition  (financial or  otherwise),  earnings,
affairs,  business,  prospects or results of  operations of the Offerors and the
Subsidiaries on a consolidated basis or which is required to be disclosed in the
Prospectus  (or,  if the  Prospectus  is  not  in  existence,  the  most  recent
Preliminary  Prospectus).  Neither the Company nor any of the  Subsidiaries  has
received notice of any existing or threatened  labor dispute by the employees of
any of its principal suppliers, customers or contractors which might be expected
to have a material  adverse  effect on the condition  (financial or  otherwise),
earnings,  affairs, business,  prospects or results of operations of the Company
and the Subsidiaries on a consolidated basis.

         (y) The Offerors and the Subsidiaries have timely and properly prepared
and filed,  or have timely and properly  filed  extensions  for,  all  necessary
federal, state, local and foreign tax returns which are required to be filed and
have  paid all taxes  shown as due  thereon  and have  paid all other  taxes and
assessments  to the extent that the same shall have  become due,  except such as
are being contested in good faith or where the failure to so timely and properly
prepare  and file  would not have a  material  adverse  effect on the  condition
(financial or otherwise),  earnings, affairs, business,  prospects or results of
operations of the Offerors and the  Subsidiaries  on a consolidated  basis.  The
Offerors  have no  knowledge  of any tax  deficiency  which has been or might be
assessed  against the Offerors or the  Subsidiaries  which, if the subject of an



unfavorable decision, ruling or finding, would have a material adverse effect on
the condition (financial or otherwise),  earnings, affairs, business,  prospects
or results of operations of the Offerors and the  Subsidiaries on a consolidated
basis.

         (z)  Each  of  the  material  contracts,   agreements  and  instruments
described or referred to in the Registration Statement or the Prospectus (or, if
the Prospectus is not in existence,  the most recent Preliminary Prospectus) and
each contract,  agreement and instrument filed as an exhibit to the Registration
Statement  is in full  force and  effect  and is the  legal,  valid and  binding
agreement of the Offerors or the  Subsidiaries,  enforceable in accordance  with
its terms,  except as the  enforcement  thereof  may be  limited by  bankruptcy,
insolvency,  reorganization  or similar laws  affecting  the rights of creditors
generally and subject to general  principles  of equity.  Except as disclosed in
the  Prospectus  (or  such  Preliminary  Prospectus),  to the  knowledge  of the
Offerors,  no other party to any such  agreement  is (with or without  notice or
lapse of time or both) in breach or default in any material respect thereunder.

         (aa) No relationship,  direct or indirect,  exists between or among the
Offerors or the  Subsidiaries,  on the one hand,  and the  directors,  officers,
trustees,   shareholders,   customers  or  suppliers  of  the  Offerors  or  the
Subsidiaries,  on the other  hand,  which is  required  to be  described  in the
Registration  Statement  and the  Prospectus  (or, if the  Prospectus  is not in
existence,  the most  recent  Preliminary  Prospectus)  which is not  adequately
described therein.

         (bb) No person has the right to request or require the Offerors  or the
Subsidiaries to register any securities for offering and sale under the 1933 Act
by reason of the filing of the Registration Statement with the Commission or the
issuance and sale of the Designated Preferred Securities  except  as  adequately
disclosed  in  the  Registration   Statement and   the   Prospectus  (or, if the
Prospectus is not in existence, the most recent Preliminary Prospectus).

         (cc) The  Designated  Preferred  Securities  have   been  approved  for
inclusion in the Nasdaq National Market, subject to official notice of issuance.

         (dd) Except as described in or  contemplated  by the Prospectus (or, if
the  Prospectus is not in existence,  the most recent  Preliminary  Prospectus),
there  are  no  contractual  encumbrances  or  restrictions  or  material  legal
restrictions  required  to be  described  therein,  on the ability of any of the
Subsidiaries (A) to pay dividends or make any other distributions on its capital
stock or to pay any indebtedness owed to the Offerors,  (B) to make any loans or
advances  to, or  investments  in, the  Offerors or (C) to  transfer  any of its
property or assets to the Offerors.

         (ee) Except  for Star Lane  Trust,  neither  of  the  Offerors  nor any
Subsidiary  is  an  "investment   company"  or  a  company  "controlled"  by  an
"investment  company" within the meaning of the Investment  Company Act of 1940,
as  amended  (the  "Investment  Company  Act").  Star Lane  Trust has timely and
properly  prepared and filed all necessary  documents and information  which are
required to be filed with the Commission  under the  Investment  Company Act and
has operated in compliance with the Investment  Company Act. No order preventing
or suspending  Star Lane Trust from acting as an  "investment  company" has been
issued  by the  Commission,  nor has the  Commission,  to the  knowledge  of the
Offerors,  threatened to issue such an order or instituted  proceedings for that
purpose.

         (ff) The Offerors have not distributed and will not distribute prior to
the Closing Date any  prospectus in connection  with the Offering,  other than a
Preliminary Prospectus, the Prospectus, the Registration Statement and the other
materials permitted by the 1933 Act and the 1933 Act Regulations and reviewed by
the Representatives.


         (gg) The activities of the Offerors and the  Subsidiaries are permitted
under applicable federal and state banking laws and regulations. The Company has
all  necessary  approvals,  including  the  approval  of the FDIC,  the State of
Missouri  Division  of  Finance  (the  "SMDF"),  the  California  Department  of
Financial  Institutions  (the  "CDFI") and the Board of Governors of the Federal
Reserve  System  ("FRB"),  as  applicable,  to  own  the  capital  stock  of the
Subsidiaries.  Neither  the Company  nor any of the  Subsidiaries  is a party or
subject to any agreement or memorandum  with, or directive or other order issued
by, the FRB, the SMDF, the CDFI, the FDIC or other  regulatory  authority having
jurisdiction over it (each, a "Regulator," and collectively,  the "Regulators"),
which imposes any  restrictions  or  requirements  not  generally  applicable to
entities  of the same type as the  Company  and the  Subsidiaries.  Neither  the
Company nor any  Subsidiary  is subject to any  directive  from any Regulator to
make  any  material  change  in  the  method  of  conducting   their  respective
businesses, and no such directive is pending or threatened by such Regulators.

         (hh) Each Bank has properly administered all accounts for which it acts
as a fiduciary,  including  but not limited to accounts for which it serves as a
trustee, agent, custodian,  personal  representative,  guardian,  conservator or
investment  advisor, in accordance with the terms of the governing documents and
applicable state and federal law and regulation and common law, except where the
failure to be in compliance  would not have a material  adverse  effect upon the
condition (financial or otherwise),  earnings,  affairs, business,  prospects or
results of operations of the Offerors and the Subsidiaries  taken as a whole. No
Bank or any  directors,  officers or employees of any Bank,  has  committed  any
material  breach of trust with respect to any such  fiduciary  account,  and the
accountings for each such fiduciary account are true and correct in all material
respects  and  accurately  reflect the assets of such  fiduciary  account in all
material respects.

         (ii) The Offerors are eligible for the use of Form S-2.

         (jj) The  Offerors  and the  Subsidiaries  are in  compliance  with all
provisions of Section 517.075, Florida Statutes, relating to doing business with
the Government of Cuba or with any person or affiliate located in Cuba.

         (kk) Neither the Company nor any Subsidiary has any liability under any
"pension  plan," as defined in the Employee  Retirement  Income  Security Act of
1974, as amended.

         (ll) Each of the  Company  and the  Subsidiaries  maintains a system of
internal accounting controls sufficient to provide reasonable assurance that (A)
transactions  are executed in accordance with  management's  general or specific
authorizations, (B) transactions are recorded as necessary to permit preparation
of financial  statements  in conformity  with  accounting  principles  generally
accepted in the United States of America and to maintain  asset  accountability,
(C) access to assets is permitted only in accordance with  management's  general
or specific  authorization  and (D) the  recorded  accountability  for assets is
compared with existing assets at reasonable  intervals and appropriate action is
taken with  respect to any  differences.  The books,  records and  accounts  and
systems  of  internal  accounting  controls  of  the  Company  and  each  of the
Subsidiaries  comply in all material  respects with the  requirements of Section
13(b)(2) of the 1934 Act.

         (mm) Other than as  contemplated  by this Agreement and as disclosed in
the Registration  Statement,  the Company has not incurred any liability for any
finder's or broker's fee or agent's  commission in connection with the execution
and  delivery  of  this  Agreement  or  the  consummation  of  the  transactions
contemplated hereby.


         (nn) No  report  or  application  filed  by the  Company  or any of its
Subsidiaries  with the FRB, the FDIC,  the SMDF,  the CDFI or any other state or
federal regulatory authority, as of the date it was filed or amended,  contained
an untrue  statement  of a material  fact or  omitted  to state a material  fact
required to be stated  therein or necessary to make the  statements  therein not
misleading  when made or failed to  comply  in all  material  respects  with the
applicable  requirements  of the FRB, the FDIC,  the SMDF, the CDFI or any other
state or federal regulatory authority, as the case may be.

         (oo) Based upon  current  guidelines  of the FRB, the  Debentures  will
constitute  "Tier 1"  capital  (as  defined in 12 C.F.R.  Part 225),  subject to
applicable regulatory restrictions on the amount thereof that can be included in
Tier 1 capital.

         (pp) To the best  knowledge of the Offerors,  no hazardous  substances,
hazardous wastes,  pollutants or contaminants have been deposited or disposed of
in,  on or  under  the  properties  of the  Company  or any of the  Subsidiaries
(including properties owned, managed or controlled by a Subsidiary in connection
with its  lending  activities)  during  the  period in which the  Company or the
Subsidiary has owned, occupied, managed, controlled or operated such properties,
in  violation  of  any  environmental,   safety,   health  or  similar  laws  or
regulations,  orders,  decrees or permits  relating to the  protection  of human
health and safety,  the environment or hazardous or toxic  substances or wastes,
pollutants  or  contaminants  ("Environmental   Regulations"),   or  any  order,
judgment,  decree  or permit  which  would  require  remedial  action  under any
Environmental  Regulation,  except for any violations or remedial  actions which
would not have, in the aggregate,  a material  adverse effect upon the condition
(financial or otherwise),  earnings, affairs, business,  prospects or results of
operations of the Offerors and the  Subsidiaries  on a consolidated  basis.  The
Company  and each of the  Subsidiaries  (i) is in material  compliance  with all
applicable  Environmental   Regulations  and  (ii)  has  received  all  permits,
licenses,  consents or other approvals  required under applicable  Environmental
Regulations to conduct its business, in each case except where the failure to do
so would not have a material  adverse  effect upon the  condition  (financial or
otherwise),  earnings, affairs, business,  prospects or results of operations of
the Offerors and the Subsidiaries on a consolidated basis.

         (qq) None of the Offerors,  the  Subsidiaries or, to the best knowledge
of the  Offerors,  any other person  associated  with or acting on behalf of the
Offerors  or  any  of  the  Subsidiaries,  including,  without  limitation,  any
director,  officer, agent, or employee of any of the Subsidiaries or the Company
has,  directly  or  indirectly,  while  acting  on  behalf  of such  Offeror  or
Subsidiary  (i) used any  corporate  funds for  unlawful  contributions,  gifts,
entertainment,  or other unlawful expenses relating to political activity;  (ii)
made any unlawful  contribution to any candidate for foreign or domestic office,
or to any foreign or domestic government  officials or employees or other person
charged with similar public or quasi-public duties, other than payments required
or permitted by the laws of the United States or any jurisdiction  thereof or to
foreign or domestic  political  parties or campaigns  from corporate  funds,  or
failed to disclose  fully any  contribution  in violation of law; (iii) violated
any provision of the Foreign Corrupt Practices Act of 1977, as amended;  or (iv)
made  any  other  payment  of  funds  of  either  or both of the  Offerors  or a
Subsidiary  or retained any funds which  constitute a violation of any law, rule
or  regulation  or which was or is required to be disclosed in the  Registration
Statement or the Prospectus  pursuant to the requirements of the 1933 Act or the
1933 Act Regulations.

         (rr) The employee  benefit plans,  including  employee  welfare benefit
plans, of the Company and each of the Subsidiaries  (the "Employee  Plans") have
been  operated in material  compliance  with the  applicable  provisions  of the
Employee  Retirement  Income  Security Act of 1974,  as amended  ("ERISA"),  the



Internal Revenue Code of 1986, as amended (the "Code"), all regulations, rulings
and  announcements  promulgated or issued  thereunder  and all other  applicable
governmental laws and regulations (except to the extent such noncompliance would
not,  in the  aggregate,  have a  material  adverse  effect  upon the  condition
(financial or otherwise) earnings,  affairs,  business,  prospects or results of
operations of the Offerors or the  Subsidiaries  on a  consolidated  basis).  No
reportable event under Section 4043(c) of ERISA has occurred with respect to any
Employee Plan of the Company or any of the  Subsidiaries for which the reporting
requirements  have not been waived by the Pension Benefit Guaranty  Corporation.
No prohibited  transaction  under  Section 406 of ERISA,  for which an exemption
does not apply, has occurred with respect to any Employee Plan of the Company or
any of the  Subsidiaries.  There  are no  pending  or, to the  knowledge  of the
Offerors,  threatened,  claims  by or on  behalf of any  Employee  Plan,  by any
employee  or  beneficiary  covered  under  any  such  Employee  Plan  or by  any
governmental  authority or otherwise  involving  such  Employee  Plans or any of
their respective  fiduciaries (other than for routine claims for benefits).  All
Employee  Plans that are group  health  plans  have been  operated  in  material
compliance  with the group health plan  continuation  coverage  requirements  of
Section 4980B of the Code.

         (ss) Except for Missouri Valley Partners, Inc., neither of the Offerors
nor  any  Subsidiary  is an  "investment  adviser"  within  the  meaning  of the
Investment  Advisers Act of 1940, as amended (the "Advisers  Act"),  required to
register,  become licensed or qualify as a broker-dealer  with the Commission or
any  state  securities  authority.   Missouri  Valley  Partners,  Inc.  is  duly
registered  and has  timely  and  properly  prepared  and  filed  all  necessary
documents  and  information  which are required to be filed with the  Commission
under the Advisers Act and has operated in compliance with the Advisers Act. All
investment  adviser  representatives  employed or otherwise utilized by Missouri
Valley Partners, Inc. are licensed and/or registered,  in each case if required,
with the appropriate  federal and/or state  authorities.  No order preventing or
suspending any investment  adviser  representative  of Missouri Valley Partners,
Inc. from acting as an "investment  adviser  representative"  has been issued by
the Commission or any such state authority,  nor has the Commission or any state
authority,  to the knowledge of the Offerors,  threatened to issue such an order
or instituted proceedings for that purpose.

         3.  Offering  by the  Underwriters.  After the  Registration  Statement
             ------------------------------
becomes effective or, if the Registration Statement is already effective,  after
this Agreement  becomes  effective,  the Underwriters  propose to offer the Firm
Preferred  Securities  for sale to the public upon the terms and  conditions set
forth in the  Prospectus.  The  Underwriters  may from  time to time  thereafter
reduce the public  offering price and change the other selling  terms,  provided
the proceeds to the Trust shall not be reduced as a result of such  reduction or
change.  Because the NASD may view the  Preferred  Securities  as interests in a
direct participation  program, the offering of the Preferred Securities is being
made in  compliance  with the  applicable  provisions of Rule 2810 of the NASD's
Conduct Rules.

         The Underwriters may reserve and sell such of the Designated  Preferred
Securities  purchased  by the  Underwriters  as the  Underwriters  may  elect to
dealers chosen by you (the "Selected  Dealers") at the public offering price set
forth in the Prospectus less the applicable  Selected  Dealers'  concessions set
forth therein,  for re-offering by Selected  Dealers to the public at the public
offering price. The Underwriters may allow, and Selected Dealers may re-allow, a
concession set forth in the Prospectus to certain other brokers and dealers.

         4.  Certain  Covenants  of the  Offerors.  The   Offerors  jointly  and
             ------------------------------------
severally covenant with the Underwriters as follows:


         (a) The Offerors shall use their best efforts to cause the Registration
Statement and any amendments  thereto, if not effective at the time of execution
of  this  Agreement,  to  become  effective  as  promptly  as  possible.  If the



Registration Statement has become or becomes effective pursuant to Rule 430A and
information  has been  omitted  therefrom  in reliance on Rule 430A,  then,  the
Offerors will prepare and file in accordance with Rule 430A and Rule 424(b), the
Prospectus  or, if  required by Rule 430A,  a  post-effective  amendment  to the
Registration  Statement (including the Prospectus) containing all information so
omitted and will provide evidence  satisfactory to the  Representatives  of such
timely filing.

         (b) The  Offerors  shall notify you  immediately,  and, if requested by
you, shall promptly confirm such notice in writing:

             (i) when   the   Registration   Statement,  or  any  post-effective
         amendment to the Registration Statement, has become effective,  or when
         the Prospectus or any  supplement  to  the  Prospectus   or any amended
         Prospectus has been filed;

             (ii) of  the  receipt  of  any    comments  or  requests  from  the
         Commission relating to the Registration Statement or the Prospectus;

             (iii) of any requestof the  Commission  to amend  or supplement the
         Registration   Statement,  any Preliminary Prospectus or the Prospectus
         or for additional information; and

             (iv) of  the  issuance  by  the Commission or any  state  or  other
         regulatory  body  of  any  stop  order  or  other order  suspending the
         effectiveness  of  the Registration Statement, preventing or suspending
         the use of any Preliminary Prospectus or the Prospectus, or  suspending
         the qualification  of any of the Designated  Preferred  Securities  for
         offering or sale in any jurisdiction  or  the institution  or threat of
         institution of any proceedings for any of such purposes.   The Offerors
         shall  use  their best efforts to prevent the issuance of any such stop
         order or of any other such order and if any such order  is  issued,  to
         cause such order to be withdrawn or lifted as soon as possible.

         (c) The Offerors shall furnish to the  Underwriters,  from time to time
without charge,  as soon as available,  as many copies as the  Underwriters  may
reasonably request of (i) the registration  statement as originally filed and of
all amendments  thereto,  in executed form,  including  exhibits,  whether filed
before or after the Effective Date, (ii) all exhibits and documents incorporated
therein or filed  therewith,  (iii) all consents and  certificates of experts in
executed  form,  (iv)  each  Preliminary   Prospectus  and  all  amendments  and
supplements thereto, and (v) the Prospectus,  and all amendments and supplements
thereto.

         (d) During the time when a prospectus is required to be delivered under
the 1933 Act,  the Offerors  shall comply to the best of their  ability with the
1933  Act and the  1933  Act  Regulations  and the  1934  Act and the  1934  Act
Regulations so as to permit the completion of the distribution of the Designated
Preferred  Securities as contemplated  herein and in the Trust Agreement and the
Prospectus.  The  Offerors  shall  not file any  amendment  to the  registration
statement as  originally  filed or to the  Registration  Statement and shall not
file  any  amendment  thereto  or  make  any  amendment  or  supplement  to  any
Preliminary  Prospectus or to the Prospectus  unless you shall  previously  have
been  advised in writing  and  provided  a copy a  reasonable  time prior to the



proposed filings thereof and to which you or counsel for the Underwriters  shall
not have objected. If it is necessary, in the Company's reasonable opinion or in
the  reasonable  opinion of the  Company's  counsel to amend or  supplement  the
Registration  Statement or the Prospectus in connection with the distribution of
the  Designated  Preferred  Securities,  the Offerors shall  forthwith  amend or
supplement the Registration Statement or the Prospectus,  as the case may be, by
preparing and filing with the Commission  (provided the  Underwriters or counsel
for the  Underwriters  do not  reasonably  object),  and furnishing to you, such
number of copies as you may reasonably request of an amendment or amendments of,
or a supplement or supplements to, the Registration Statement or the Prospectus,
as the case may be (in form and  substance  reasonably  satisfactory  to you and
counsel for the Underwriters).  If any event shall occur as a result of which it
is  necessary  to amend or  supplement  the  Prospectus  to  correct  an  untrue
statement of a material fact or to include a material fact necessary to make the
statements  therein,  in light of the circumstances  under which they were made,
not  misleading,  or if for any reason it is  necessary  at any time to amend or
supplement  the  Prospectus  to  comply  with  the  1933  Act and the  1933  Act
Regulations,  the  Offerors  shall,  subject  to the  second  sentence  of  this
subsection  (d),  forthwith  amend or supplement the Prospectus by preparing and
filing with the Commission,  and furnishing to you, such number of copies as you
may  reasonably  request of an amendment or  amendments  of, or a supplement  or
supplements  to, the Prospectus (in form and substance  satisfactory  to you and
counsel  for the  Underwriters)  so that,  as so  amended or  supplemented,  the
Prospectus  shall not contain an untrue  statement of a material fact or omit to
state a material fact necessary to make the statements  therein, in light of the
circumstances under which they were made, not misleading.

         (e) The Offerors  shall use their best efforts to permit the Designated
Preferred  Securities to be eligible for clearance  and  settlement  through the
facilities of DTC.

         (f) The  Offerors  shall make  generally  available  to their  security
holders in the manner  contemplated  by Rule 158 of the 1933 Act Regulations and
furnish to you as soon as  practicable,  but in any event not later than sixteen
(16) months after the Effective Date, a consolidated  earnings  statement of the
Offerors  in  reasonable  detail,  covering  a period  of at least  twelve  (12)
consecutive  months  beginning  after the Effective  Date,  conforming  with the
requirements of Section 11(a) of the 1933 Act and Rule 158.

         (g) The Offerors shall use the proceeds from the sale of the Designated
Preferred  Securities to be sold by the Trust hereunder in the manner  specified
in the Prospectus under the caption "Use of Proceeds."

         (h) For five years from the Effective  Date, the Offerors shall furnish
to the  Representatives  copies of all reports and communications  (financial or
otherwise)  furnished by the Offerors to the holders of the Designated Preferred
Securities as a class, copies of all reports and financial statements filed with
or  furnished to the  Commission  (other than  portions  for which  confidential
treatment  has been obtained from the  Commission)  or with the Nasdaq  National
Market, any national securities exchange, or other self-regulatory organization,
and such other  documents,  reports and information  concerning the business and
financial  conditions  of the  Offerors as the  Representatives  may  reasonably
request,  other  than such  documents,  reports  and  information  for which the
Offerors have the legal obligation not to reveal to the Representatives.

         (i) Until the earlier of the Option  Closing Date or the  expiration of
the Option, the Offerors shall not, directly or indirectly, offer for sale, sell
or agree to sell or otherwise  dispose of any  Designated  Preferred  Securities
other than pursuant to this  Agreement,  any other  beneficial  interests in the
assets  of the Trust or any  securities  of the  Trust or the  Company  that are
substantially  similar to the Designated Preferred Securities or the Debentures,
including any guarantee of such beneficial  interests or  substantially  similar
securities, or securities convertible into or exchangeable for or that represent
the right to receive  any such  beneficial  interest  or  substantially  similar
securities, without the prior written consent of the Representatives.


         (j) The Offerors  shall use their best efforts to cause the  Designated
Preferred Securities to become included in the Nasdaq National Market or in lieu
thereof to be listed or quoted on a national securities exchange,  and to remain
so listed,  quoted or  included  for at least five (5) years from the  Effective
Date or for such shorter period as may be specified in a written  consent of the
Representatives,  provided this shall not prevent the Company from redeeming the
Designated Preferred Securities pursuant to the terms of the Trust Agreement. If
the  Designated  Preferred  Securities  are then  listed and are  exchanged  for
Debentures,  the  Company  will use its  best  efforts  to have  the  Debentures
promptly  included in the Nasdaq National Market or a national stock exchange or
to be listed,  quoted or  included  on a national  securities  exchange or other
organization in or on which the Designated Preferred Securities are then listed,
quoted or included,  and to have the Debentures  promptly  registered  under the
Exchange Act.

         (k) Subsequent to the date of this Agreement and through the date which
is the later of (i) the day  following  the date on which the Option to purchase
the Option  Preferred  Securities  shall  expire or (ii) the day  following  the
Option  Closing Date with respect to any Option  Preferred  Securities  that the
Underwriters shall elect to purchase,  except as described in or contemplated by
the Prospectus,  neither the Offerors nor any of the Subsidiaries shall take any
action (or refrain from taking any action)  which will result in the Offerors or
the  Subsidiaries  incurring  any material  liability or  obligation,  direct or
contingent,  or enter  into any  material  transaction,  except in the  ordinary
course of business,  and there will not be any material  change in the financial
position, capital stock, or any material increase in long-term debt, obligations
under  capital  leases  or,  other  than in the  ordinary  course  of  business,
short-term  borrowings of the Offerors and the  Subsidiaries  on a  consolidated
basis.

         (l) The  Offerors  shall  not,  for a period of 180 days after the date
hereof,  without the prior  written  consent of the  Representatives,  purchase,
redeem  or call for  redemption,  or prepay or give  notice  of  prepayment  (or
announce any  redemption or call for  redemption,  or any repayment or notice of
prepayment) any of the Offerors' securities.

         (m) The Offerors  shall not take,  directly or  indirectly,  any action
designed  to result in or which has  constituted  or which might  reasonably  be
expected to cause or result in stabilization or manipulation of the price of any
security of the Offerors in connection with the sale or resale of the Designated
Preferred  Securities in violation of the  Commission's  rules and  regulations,
including,  but not limited to,  Regulation M, and the Offerors are not aware of
any such action taken or to be taken by any affiliate of the Offerors.

         (n) Prior to the Closing Date (and, if  applicable,  the Option Closing
Date),  the  Offerors  will not issue any press  release or other  communication
directly  or  indirectly  or hold  any  press  conference  with  respect  to the
Offerors,   the  Subsidiaries  or  the  offering  of  the  Designated  Preferred
Securities (the "Offering") without your prior consent.

         (o) The  Offerors  shall inform the Florida  Department  of Banking and
Finance  at any  time  prior  to the  consummation  of the  distribution  of the
Securities  by  the  Underwriters  if  either  of  the  Offerors  or  any of the
Subsidiaries  commences engaging in business with the government of Cuba or with
a person or  affiliate  located in Cuba,  with such  information  to be provided
within ninety (90) days after the commencement  thereof or after a change occurs
with respect to previously reported information.

         5. Payment of Expenses.  Whether or not this Agreement is terminated or
            -------------------
the  sale  of  the  Designated  Preferred  Securities  to  the  Underwriters  is



consummated,  the Company  covenants  and agrees that it will pay or cause to be
paid  (directly  or by  reimbursement)  all costs and  expenses  incident to the
performance of the obligations of the Offerors under this Agreement, including:

         (a) the  preparation,  printing,  filing,  delivery and shipping of the
initial registration statement, the Preliminary Prospectus or Prospectuses,  the
Registration  Statement and the  Prospectus  and any  amendments or  supplements
thereto, and the printing, delivery and shipping of this Agreement and any other
underwriting   documents  (including,   without  limitation,   selected  dealers
agreements),  the certificates for the Designated  Preferred  Securities and the
Preliminary  and Final Blue Sky Memoranda and any legal  investment  surveys and
any supplements thereto;

         (b) all fees,  expenses and  disbursements of the Offerors' counsel and
accountants;

         (c) all fees and  disbursements  of  counsel  for the  Underwriters  in
connection  with the preparation of the Preliminary and Final Blue Sky Memoranda
and any legal investment surveys and any supplements thereto;

         (d) all filing fees and expenses  incurred in  connection  with filings
made with the NASD;

         (e) any applicable fees and other expenses  incurred in connection with
the inclusion of the Designated  Preferred  Securities  and, if applicable,  the
Guarantee and the  Debentures  in the Nasdaq  National  Market;

         (f) the cost of  furnishing  to you copies of the initial  registration
statements,  any  Preliminary  Prospectus,  the  Registration  Statement and the
Prospectus and all amendments or supplements thereto;

         (g) the costs and charges of any transfer  agent or  registrar  and the
fees and disbursements of counsel for any transfer agent or registrar;

         (h) all costs and expenses (including stock transfer taxes) incurred in
connection with the printing,  issuance and delivery of the Designated Preferred
Securities to the Underwriters;

         (i) all expenses incident to the preparation, execution and delivery of
the Trust Agreement, the Indenture and the Guarantee; and

         (j) all other costs and  expenses  incident to the  performance  of the
obligations of the Company  hereunder and under the Trust Agreement that are not
otherwise specifically provided for in this Section 5.

         If the sale of Designated  Preferred  Securities  contemplated  by this
Agreement is not completed due to the  termination  pursuant to the terms hereof
(other  than  pursuant  to  Section 9  hereof),  the  Company  will pay you your
accountable out-of-pocket expenses in connection herewith or in contemplation of
the performance of your  obligations  hereunder,  including  without  limitation
travel expenses, reasonable fees, expenses and disbursements of counsel or other
out-of-pocket  expenses incurred by you in connection with any discussion of the
Offering or the contents of the Registration Statement, any investigation of the
Offerors and the Subsidiaries,  or any preparation for the marketing,  purchase,
sale or delivery of the Designated Preferred Securities,  in each case following
presentation of reasonably detailed invoices therefor.


         If the sale of Designated  Preferred  Securities  contemplated  by this
Agreement is completed, the Company shall not be responsible for payment of fees
or disbursements  of counsel for the Underwriters  other than in accordance with
paragraph  (c)  above,  or  for  the   reimbursement  of  any  expenses  of  the
Underwriters.

         6. Conditions of the Underwriters' Obligations.  The obligations of the
            -------------------------------------------
Underwriters  to  purchase  and pay  for  the  Firm  Preferred  Securities  and,
following exercise of the Option, the Option Preferred  Securities,  are subject
to the accuracy of the representations and warranties and to compliance with the
agreements  of the  Offerors  herein as of the date hereof and as of the Closing
Date (or in the  case of the  Option  Preferred  Securities,  if any,  as of the
Option Closing Date), to the accuracy of the written  statements of the Offerors
made pursuant to the provisions  hereof,  to the  performance by the Offerors of
their  covenants  and  obligations  hereunder  and to the  following  additional
conditions:

         (a) If the Registration  Statement or any amendment thereto filed prior
to the  Closing  Date  has not  been  declared  effective  prior  to the time of
execution  hereof,  the Registration  Statement shall become effective not later
than 10:00 a.m., St. Louis time, on the first business day following the time of
execution of this Agreement,  or at such later time and date as you may agree to
in writing. If required,  the Prospectus and any amendment or supplement thereto
shall have been timely filed in accordance  with Rule 424(b) and Rule 430A under
the 1933 Act and Section 4(a) hereof. No stop order suspending the effectiveness
of the Registration  Statement or any amendment or supplement thereto shall have
been issued under the 1933 Act or any applicable  state  securities  laws and no
proceedings for that purpose shall have been instituted or shall be pending, or,
to the knowledge of the Offerors or the  Representatives,  shall be contemplated
by the  Commission  or any  state  authority.  Any  request  on the  part of the
Commission or any state authority for additional  information (to be included in
the Registration Statement or Prospectus or otherwise) shall have been disclosed
to you and complied with to your satisfaction and to the satisfaction of counsel
for the Underwriters.

         (b) No  Underwriter  shall have  advised  the  Company at or before the
Closing Date (and, if applicable, the Option Closing Date) that the Registration
Statement or any  post-effective  amendment  thereto,  or the  Prospectus or any
amendment or supplement  thereto,  contains an untrue statement of a fact which,
in your opinion, is material or omits to state a fact which, in your opinion, is
material and is required to be stated therein or is necessary to make statements
therein (in the case of the  Prospectus or any amendment or supplement  thereto,
in light of the circumstances under which they were made) not misleading.

         (c) All corporate  proceedings and other legal matters  incident to the
authorization, form and validity of this Agreement, the Trust Agreement, and the
Designated  Preferred  Securities,   and  the  authorization  and  form  of  the
Registration Statement and Prospectus, other than financial statements and other
financial  data, and all other legal matters  relating to this Agreement and the
transactions contemplated hereby or by the Trust Agreement shall be satisfactory
in all material respects to counsel for the  Underwriters,  and the Offerors and
the  Subsidiaries  shall  have  furnished  to such  counsel  all  documents  and
information  relating thereto that they may reasonably request to enable them to
pass upon such matters.

         (d) Jackson Walker L.L.P. ("Jackson Walker"), counsel for the Offerors,
shall have furnished to you their signed  opinion,  dated as of the Closing Date
or the  Option  Closing  Date,  as the  case  may  be,  in  form  and  substance
satisfactory to counsel for the Underwriters, to the effect that:


                  (i) The Company has been  duly  incorporated and  is   validly
         existing and  in good standing under the laws of the State of Missouri,
         and  is  duly registered as a bank holding company under the   BHC Act.
         Each  of  the  Subsidiaries is validly existing and in active status or
         good  standing  under  the laws  of  its jurisdiction  of incorporation
         or  organization,  as  the  case  may  be. Each of the Company  and the
         Subsidiaries has full corporate or other power and authority to own  or
         lease  its  properties  and  to  conduct its  business as such business
         is  described in  the  Prospectus and  is  currently  conducted in  all
         material  respects.   To  the  best of such  counsel's  knowledge,  all
         outstanding  shares of capital stock of the Subsidiaries have been duly
         authorized  and  validly  issued  and  are fully paid and nonassessable
         except  to  the  extent  such  shares may be deemed assessable under 12
         U.S.C.  Section 1831o  and,  to  the  best of such counsel's knowledge,
         except as disclosed in the Prospectus, there are no outstanding rights,
         options  or  warrants  to  purchase  any  such   shares  or  securities
         convertible into or exchangeable for any such  shares  of capital stock
         of the Subsidiaries;

                  (ii) The   capital   stock,   Debentures  and Guarantee of the
         Company  and  the  equity  securities  of  the  Trust  conform  to  the
         description  thereof  contained  in  the  Prospectus  in  all  material
         respects.  The  capital  stock of the Company authorized as of June 30,
         2001  is  as  set forth  under  the  caption  "Capitalization"  in  the
         Prospectus,  and  the  shares  issued  and  outstanding  have been duly
         authorized and  validly  issued,  and are fully paid and nonassessable,
         except to the extent that such shares may be deemed assessable under 12
         U.S.C. Section 1831o. To  the  best  of such  counsel's  knowledge, and
         except as described in the Registration Statement or the Prospectus (or
         if the Prospectus is not yet in existence, the most  recent Preliminary
         Prospectus) there are no  outstanding  rights,  options  or warrants to
         purchase,  no   other  outstanding   securities  convertible  into   or
         exchangeable for, and  no  commitments, plans or arrangements to issue,
         any shares of capital stock of the Company or equity securities of  the
         Trust, except as described in the Prospectus;

                  (iii) The   issuance,   sale   and  delivery of the Designated
         Preferred Securities and Debentures in accordance with  the  terms  and
         conditions   of  this  Agreement  and  the  Indenture  have  been  duly
         authorized  by  all  necessary  corporate  and  trust  actions  of  the
         Offerors. All of the Designated Preferred Securities have been duly and
         validly   authorized  and,  when  delivered  in  accordance  with  this
         Agreement  will   be  duly   and   validly   issued,  fully   paid  and
         nonassessable,  and  will  conform  to  the  description thereof in the
         Registration  Statement, the  Prospectus  and  the Trust Agreement. The
         Designated Preferred Securities have been approved for inclusion in the
         Nasdaq  National  Market  subject to official notice of issuance. There
         are no preemptive  or other rights to subscribe for or to purchase, and
         other  than  as  disclosed  in the Prospectus, no restrictions upon the
         voting  or transfer of any shares of capital stock or equity securities
         of the  Offerors or the Subsidiaries pursuant to the corporate charter,
         by-laws or other governing documents (including without limitation, the
         Trust Agreement) of the Offerors or any of the Subsidiaries, or, to the
         best of such counsel's knowledge, any agreement or other instrument to
         which either Offeror or any of the Subsidiaries is a party or by  which
         either Offeror or any of the Subsidiaries may be bound. The issuance of
         the Designated Preferred Securities is not subject to preemptive
         rights;

                  (iv) The Offerors have all requisite corporate and trust power
         to enter into and perform their obligations under this   Agreement, and
         this Agreement has  been  duly  and  validly  authorized,  executed and



         delivered by the Offerors and constitutes the legal, valid  and binding
         obligations of the Offerors enforceable in accordance with   its terms,
         except as the enforcement hereof or thereof may be limited   by general
         principles of equity and by  bankruptcy  or  other  laws relating to or
         affecting   creditors'   rights   generally,   and   except   as    the
         indemnification and contribution provisions hereof may be limited under
         applicable laws and certain remedies may  not  be available in the case
         of a non-material breach;

                  (v) Each  of  the  Indenture,  the  Trust  Agreement  and  the
         Guarantee has been duly qualified under the Trust  Indenture Act,   has
         been duly authorized, executed and delivered  by  the  Company, and  is
         a  valid  and  legally  binding  obligation of  the Company enforceable
         against the Company in accordance with its terms, subject to the effect
         of bankruptcy, insolvency, reorganization, receivership, moratorium and
         other laws affecting the rights and remedies of creditors generally and
         of general principles of equity;

                  (vi) The  Debentures  have  been  duly  authorized,  executed,
         authenticated  and  delivered  by   the  Company,  are  entitled to the
         benefits of the Indenture and are legal, valid and binding  obligations
         of the Company enforceable against the Company in accordance with their
         terms, subject to the effect of bankruptcy, insolvency, reorganization,
         receivership,  moratorium  and  other  laws  affecting  the  rights and
         remedies of creditors generally and of general principles of equity;

                  (vii) The Expense Agreement has been duly authorized, executed
         and   delivered   by   the  Company, and is a valid and legally binding
         obligation of the Company enforceable against the Company in accordance
         with  its  terms,  subject  to  the  effect  of bankruptcy, insolvency,
         reorganization, receivership, moratorium and  other laws  affecting the
         rights and remedies of creditors generally and of general principles of
         equity;

                  (viii) To the best of such counsel's knowledge, neither of the
         Offerors nor any of the Subsidiaries is in breach or   violation of, or
         default  under,  with  or  without notice or lapse of time or both, its
         corporate  charter,  by-laws  or  governing document (including without
         limitation,  the  Trust  Agreement).  The   execution,   delivery   and
         performance of this Agreement and the consummation of the  transactions
         contemplated by this Agreement, and the Trust Agreement do not and will
         not conflict with, result in the creation or imposition of any material
         lien, claim, charge, encumbrance or restriction  upon  any  property or
         assets of the Offerors or the Subsidiaries or the  Designated Preferred
         Securities pursuant to, or constitute a material  breach  or  violation
         of, or constitute  a  material default under, with or without notice or
         lapse of time or both, any of the terms,  provisions  or  conditions of
         the  charter,  by-laws  or   governing   document  (including   without
         limitation, the Trust Agreement) of the Offerors or the   Subsidiaries,
         or  to  the  best  of  such counsel's knowledge, any material contract,
         indenture, mortgage, deed of trust, loan  or  credit  agreement,  note,
         lease, franchise, license or  any  other  agreement  or  instrument  to
         which either Offeror or the Subsidiaries  is a party or by which any of
         them or any of their respective  properties  may be bound or any order,
         decree,  judgment,  franchise,  license,  material  Permit,  or rule or
         regulation of any court, arbitrator, government, or governmental agency
         or instrumentality,  domestic  or foreign, known to such counsel having
         jurisdiction  over  the  Offerors  or  the Subsidiaries or any of their
         respective properties  which, in each case, is material to the Offerors
         and  the  Subsidiaries  on  a  consolidated  basis.   No authorization,
         approval, consent or order of, or filing, registration or qualification
         with,   any   person   (including,   without  limitation,  any   court,
         governmental  body or  authority)  is  required  under  Delaware law in
         connection  with  the  transactions  contemplated  by this Agreement in
         connection  with  the  purchase  and  distribution  of  the  Designated
         Preferred Securities by the Underwriters;


                   (ix) To the best of such  counsel's  knowledge,  holders   of
         securities  of  the  Offerors  either  do  not  have any right that, if
         exercised,  would  require  the Offerors to cause such securities to be
         included in the  Registration  Statement  or have waived such right. To
         the best of  such  counsel's knowledge, neither the Offerors nor any of
         the  Subsidiaries is a party to any agreement or other instrument which
         grants  rights for or relating to the registration of any securities of
         the Offerors;

                   (x) Except as set forth in the Registration Statement and the
         Prospectus, to the best of  such  counsel's  knowledge, (i) no  action,
         suit or proceeding at law or in equity  is  pending  or  threatened  in
         writing  to  which  any of the Offerors or the Subsidiaries is or could
         reasonably  be  expected to become a party, and (ii) no action, suit or
         proceeding is pending or threatened in writing against or affecting the
         Offerors or  the  Subsidiaries or any of their properties, before or by
         any  court  or  governmental  official,  commission,   board  or  other
         administrative agency, authority or body, or any arbitrator, wherein an
         unfavorable decision, ruling or finding could reasonably be expected to
         have a material adverse effect on the consummation of this Agreement or
         the  issuance  and  sale of  the  Designated  Preferred  Securities  as
         contemplated   herein   or  the  condition  (financial  or  otherwise),
         earnings, affairs, business, or results of operations of the Offerors
         and the Subsidiaries on a consolidated basis or which is required to be
         disclosed in the Registration Statement or the Prospectus and is not so
         disclosed;

                   (xi) No  authorization,  approval,  consent  or  order  of or
         filing,  registration  or  qualification  with,  any person (including,
         without  limitation,  any  court,  governmental  body  or authority) is
         required  in  connection  with  the  transactions  contemplated by this
         Agreement, the  Trust  Agreement,  the  Registration  Statement and the
         Prospectus,  except  such as have been obtained under the 1933 Act, the
         1934 Act, and  the  Trust  Indenture  Act,  and  except  such as may be
         required under state securities laws or Interpretations or Rules of the
         NASD in connection with the purchase and distribution of the Designated
         Preferred Securities by the Underwriters, as to which such counsel need
         express no opinion;

                  (xii) The Registration  Statement and  the Prospectus  and any
         amendments  or  supplements  thereto  and  any  documents  incorporated
         therein  by  reference  (other  than  the financial statements or other
         financial or statistical data included therein or omitted therefrom and
         Underwriters' Information, as to  which  such  counsel need  express no
         opinion)  comply  as  to  form  in  all  material  respects  with   the
         requirements  of  the 1933 Act and the 1933 Act Regulations as of their
         respective dates of effectiveness;

                   (xiii) To the best of such counsel's knowledge, there  are no
         contracts,  agreements,  leases  or  other  documents  of  a  character
         required to be disclosed in the Registration Statement or Prospectus or
         to be filed as exhibits to the Registration  Statement  that are not so
         disclosed or filed;

                   (xiv) The statements under the captions "Business-Supervision
         and   Regulation,"   "Description   of  the Trust," "Description of the
         Preferred Securities," "Description of the    Subordinated Debentures,"
         "Book-Entry Issuance," "Description  of  the  Guarantee," "Relationship
         Among   the  Preferred  Securities, the Subordinated Debentures and the
         Guarantee,"   "Federal   Income   Tax   Consequences,"    and    "ERISA
         Considerations"   in   the   Prospectus,   insofar   as such statements
         constitute  a  summary  of legal  and regulatory matters,  documents or
         instruments  referred  to  therein,  are  accurate  descriptions of the
         matters summarized therein in all material respects and fairly  present
         the   information   called   for   with  respect to such legal matters,



         documents and instruments, other than financial and statistical data as
         to which said counsel shall not be required to express any  opinion  or
         belief;

                    (xv) Such  counsel  has  been  advised  by the staff of  the
         Commission   that  the  Registration  Statement  has  become  effective
         under  the  1933 Act; any required filing of the Prospectus pursuant to
         Rule  424(b)  has  been  made  within  the time period required by Rule
         424(b);  to  the  best  of  such  counsel's  knowledge,  no  stop order
         suspending  the  effectiveness  of  the Registration Statement has been
         issued and no proceedings for a stop order are pending or threatened by
         the Commission;

                    (xvi) Except   as  described  in  or  contemplated  by   the
         Prospectus,  to  the  best  of  such  counsel's knowledge, there are no
         contractual    encumbrances    or   restrictions,   or  material  legal
         restrictions  required to be described therein on the ability of any of
         the Subsidiaries (A) to  pay dividends  or make any other distributions
         on  its  capital stock or to pay indebtedness owed to the Offerors, (B)
         to  make  any  loans or advances to, or investments in, the Offerors or
         (C) to transfer any of its property or assets to the Offerors; and

                    (xvii) To   the  best  of  such  counsel's  knowledge,   (A)
         the business and operations of the Offerors and the Subsidiaries comply
         in all material respects with all statutes, ordinances, laws, rules and
         regulations applicable thereto  and  which are material to the Offerors
         and the Subsidiaries on a consolidated basis, except in those instances
         where non-compliance  would  not  materially  impair the ability of the
         Offerors and the  Subsidiaries  to  conduct their business; and (B) the
         Offerors and the Subsidiaries possess and are operating in all material
         respects in compliance with the terms, provisions and conditions of all
         Permits  that  are required to conduct their businesses as described in
         the   Prospectus  and  that  are  material  to  the  Offerors  and  the
         Subsidiaries  on  a consolidated basis, except in those instances where
         the loss  thereof or non-compliance therewith would not have a material
         adverse  effect  on  the  condition (financial or otherwise), earnings,
         affairs,  business,  prospects or results of operations of the Offerors
         and  the  Subsidiaries  on  a  consolidated basis;  to the best of such
         counsel's  knowledge,  no  action  suit  or  proceeding  is  pending or
         threatened which may lead to the revocation, termination, suspension or
         non-renewal of  any  such  Permit,  except in those instances where the
         loss  thereof  or  non-compliance therewith would not materially impair
         the  ability  of  the  Offerors  or  the  Subsidiaries to conduct their
         businesses.

         In giving the above  opinion,  such counsel may state that,  insofar as
such opinion  involves factual  matters,  they have relied upon  certificates of
officers of the Offerors including,  without limitation,  certificates as to the
identity of any and all  material  contracts,  indentures,  mortgages,  deeds of
trust, loans or credit agreements, notes, leases, franchises,  licenses or other
agreements  or  instruments,  and all  material  Permits,  easements,  consents,
licenses,  franchises and government regulatory authorizations,  for purposes of
paragraphs (viii), (xiii) and (xvi) hereof and certificates of public officials.
In giving such opinion, such counsel may rely as to matters of Delaware law upon
the opinion of Richards, Layton & Finger, P.A. described herein.

         Such  counsel  shall  also  confirm   that,  in  connection   with  the
preparation  of the  Registration  Statement  and  Prospectus,  such counsel has
participated in conferences  with officers and  representatives  of the Offerors
and with their independent public accountants and with you and your counsel,  at
which conferences such counsel made inquiries of such officers,  representatives
and  accountants  and  discussed  in detail  the  contents  of the  Registration



Statement and  Prospectus  and the documents  incorporated  therein by reference
(without  taking further action to verify  independently  the statements made in
the   Registration   Statement  and  the   Prospectus,   and  without   assuming
responsibility  for the accuracy or completeness of such  statements,  except to
the extent  expressly  provided above) and such counsel has no reason to believe
(A) that the  Registration  Statement or any amendment  thereto  (except for the
financial  statements and related  schedules and  statistical  data and exhibits
included therein or omitted therefrom or Underwriters' Information,  as to which
such counsel need express no opinion), at the time the Registration Statement or
any such  amendment  became  effective,  contained  any  untrue  statement  of a
material  fact or  omitted  to state any  material  fact  required  to be stated
therein  or  necessary  to  make  the  statements   therein,  in  light  of  the
circumstances  under  which  they  were  made,  not  misleading  or (B) that the
Prospectus or any amendment or supplement thereto or the documents  incorporated
therein by reference (except for the financial  statements and related schedules
and  statistical  data and  exhibits  included  therein or omitted  therefrom or
Underwriters' Information, as to which such counsel need express no opinion), at
the Effective Date (or, if the term "Prospectus"  refers to the prospectus first
filed  pursuant  to Rule  424(b)  of the 1933 Act  Regulations,  at the time the
Prospectus was issued), at the time any such amended or supplemented  Prospectus
was issued,  at the Closing Date and, if  applicable,  the Option  Closing Date,
contained  or contains  any untrue  statement  of a material  fact or omitted or
omits to state any material  fact in order to make the  statements  therein,  in
light of the  circumstances  under which they were made, not misleading,  or (C)
that there is any amendment to the Registration  Statement  required to be filed
that has not already been filed.

         (e) John S. Daniels, Esq. ("JSD"), counsel for the Offerors, shall have
furnished to you his signed opinion,  dated as of the Closing Date or the Option
Closing Date, as the case may be, in form and substance  satisfactory to counsel
for the Underwriters,  to the effect that, in connection with the preparation of
the  Registration  Statement and  Prospectus,  such counsel has  participated in
conferences with officers and  representatives  of the Offerors and with you and
your counsel,  at which conferences such counsel made inquiries of such officers
and representatives and discussed the contents of the Registration Statement and
Prospectus and the documents  incorporated  therein by reference (without taking
further action to verify  independently  the statements made in the Registration
Statement  and the  Prospectus,  and  without  assuming  responsibility  for the
accuracy or  completeness  of such  statements,  except to the extent  expressly
provided  above)  and  such  counsel  has no  reason  to  believe  (A)  that the
Registration  Statement  or any  amendment  thereto  (except  for the  financial
statements  and related  schedules  and  statistical  data  included  therein or
omitted  therefrom or Underwriters'  Information,  as to which such counsel need
express  no  opinion),  at the  time  the  Registration  Statement  or any  such
amendment became effective, contained any untrue statement of a material fact or
omitted to state any material fact required to be stated therein or necessary to
make the statements therein, in light of the circumstances under which they were
made,  not  misleading or (B) that the Prospectus or any amendment or supplement
thereto or the  documents  incorporated  therein by  reference  (except  for the
financial statements and related schedules and statistical data included therein
or omitted therefrom or Underwriters' Information, as to which such counsel need
express no opinion),  at the time the  Registration  Statement  became effective
(or, if the term  "Prospectus"  refers to the prospectus first filed pursuant to
Rule 424(b) of the 1933 Act Regulations, at the time the Prospectus was issued),
at the time any such  amended or  supplemented  Prospectus  was  issued,  at the
Closing Date and, if applicable,  the Option Closing Date, contained or contains
any  untrue  statement  of a  material  fact or  omitted  or omits to state  any
material fact required to be stated  therein or necessary to make the statements
therein not misleading in light of the circumstances under which they were made,
or (C) that there is any amendment to the Registration  Statement required to be
filed that has not already been filed.

         (f) Richards,  Layton & Finger,  P.A.,  special Delaware counsel to the
Offerors,  shall have furnished to you their signed opinion, dated as of Closing
Date or the  Option  Closing  Date,  as the case may be,  in form and  substance
satisfactory to counsel for the Underwriters, to the effect that:


                    (i) The   Trust   has   been   duly   created and is validly
         existing  in  good  standing  as  a  business  trust under the Delaware
         Business Trust Act.

                    (ii) The  Trust  Agreement  constitutes  a valid and binding
         obligation of the Company and the Trustees and is  enforceable  against
         the Company and the Trustees in accordance with its terms.

                    (iii) Under  the   Delaware   Business  Trust  Act  and  the
         Trust Agreement,  the  Trust  has the trust powers and authority (a) to
         execute  and  deliver,  and  to  perform  its  obligations  under  this
         Agreement,  (b)  to  issue  and perform its obligations under the Trust
         Securities;  and  (c)  to  conduct  its  business  as  described in the
         Prospectus.

                    (iv) Under  the   Delaware   Business  Trust  Act  and   the
         Trust  Agreement,  the  execution  and  delivery  by  the Trust of this
         Agreement,  and  the  performance by the Trust of its obligations under
         this Agreement, have been duly authorized by all necessary trust action
         on the part of the Trust.

                    (v) The  Preferred  Securities  have been duly authorized by
         the   Trust   Agreement   and   are   validly  issued  and  subject  to
         the  qualification  expressed  in  paragraph (vi) below, fully paid and
         nonassessable  beneficial  interests in the assets of the Trust and are
         entitled   to  the  benefits  of  the  Trust  Agreement.  The  form  of
         Certificate has been duly authorized by the Trust and complies with all
         applicable requirements of the Delaware Business Trust Act.

                    (vi) Holders  of    Designated   Preferred   Securities,  as
         beneficial owners of the Trust, will be entitled to the same limitation
         of personal liability extended to shareholders of  private,  for-profit
         corporations organized under the  General  Corporation Law of the State
         of Delaware.  Such  opinion  may  note  that  the holders of Designated
         Preferred Securities  may be obligated to make payments as set forth in
         the Trust Agreement.

                    (vii) Under the Delaware Business  Trust Act  and  the Trust
         Agreement, the issuance of the Designated Preferred Securities is   not
         subject to preemptive rights.

                   (viii) The   issuance   and   sale    by    the  Trust of the
         Designated   Preferred   Securities   and   the  Common Securities, the
         execution, delivery and performance by the Trust of this Agreement, and
         the consummation by the Trust of the transactions contemplated  by this
         Agreement, do not violate (a) any provisions of the Trust Agreement, or
         (b) any applicable Delaware law, rule or regulation.

                    (ix) Neither   the   execution,   delivery   and performance
         by  the  Trust of  this  Agreement, nor the offering, issuance, sale or
         delivery  of the Preferred Securities, requires the consent or approval
         of, the  withholding  of objection on the part of, the giving of notice
         to,  the  filing,  registration or qualification with, or the taking of
         any action in respect of, any governmental authority or agency of the
         State of Delaware, other than the filing of the Certificate of Trust
         with the Secretary of State.

         Such  opinion  may state that it is limited to the laws of the State of
Delaware and that the opinions  expressed in paragraphs (ii) and (iii) above are
subject to the effect upon the Trust Agreement,  the Debentures,  the Indenture,
the  Guarantee  and  the  Expense  Agreement  of  (i)  bankruptcy,   insolvency,



moratorium, receivership, reorganization, liquidation, fraudulent conveyance and
other similar laws relating to or affecting the rights and remedies of creditors
generally,  (ii)  principles  of equity,  including  applicable  law relating to
fiduciary duties  (regardless of whether  considered and applied in a proceeding
in equity or at law),  and (iii) the effect of  applicable  public policy on the
enforceability of provisions relating to indemnification or contribution.

         (g) Bryan Cave LLP, counsel for the Underwriters,  shall have furnished
you their signed opinion,  dated the Closing Date or the Option Closing Date, as
the case may be, with respect to the sufficiency of all corporate procedures and
other legal matters  relating to this Agreement,  the validity of the Designated
Preferred Securities,  the Registration Statement, the Prospectus and such other
related  matters  as you may  reasonably  request  and  there  shall  have  been
furnished to such  counsel  such  documents  and other  information  as they may
request to enable them to pass on such matters.  In giving such  opinion,  Bryan
Cave LLP may rely as to matters of fact upon  statements and  certifications  of
officers of the  Offerors  and of other  appropriate  persons and may rely as to
matters of law,  other than law of the United  States and the State of Missouri,
upon the opinions of JSD,  Jackson  Walker and Richards,  Layton & Finger,  P.A.
described herein.

         (h) On the date of this  Agreement  and on the  Closing  Date (and,  if
applicable,  any Option Closing Date), the  Representatives  shall have received
from KPMG LLP a letter,  dated the date of this  Agreement  and the Closing Date
(and,  if  applicable,  the  Option  Closing  Date),  respectively,  in form and
substance  satisfactory  to  the  Representatives,   confirming  that  they  are
independent public accountants with respect to Company (which shall be inclusive
of its  subsidiaries  for purposes of this Section 6(g)),  within the meaning of
the 1933 Act and the 1933 Act Regulations, and stating in effect that:

                    (i) In their opinion, the consolidated financial  statements
         of   the   Company  audited by   them  and included in the Registration
         Statement   comply   as   to   form   in all material respects with the
         applicable   accounting   requirements  of  the  1933 Act, the 1933 Act
         Regulations, the 1934 Act and the 1934 Act Regulations.

                    (ii) On   the   basis   of  the  procedures specified by the
         American Institute of Certified Public  Accountants as described in SAS
         No. 71, "Interim Financial Information,"  inquiries of officials of the
         Company  responsible  for  financial  and  accounting matters, and such
         other  inquiries  and  procedures  as may  be specified in such letter,
         which  procedures  do  not  constitute an audit in accordance with U.S.
         generally  accepted auditing standards, nothing came to their attention
         that caused  them to believe that, if applicable, the unaudited interim
         consolidated  financial  statements  of  the  Company  included  in the
         Registration  Statement  do  not  comply  as  to  form  in all material
         respects  with  the applicable accounting requirements of the 1933 Act,
         1933 Act  Regulations, including without limitation, Regulation S-K, or
         are   not   in  conformity  with  U.S.  generally  accepted  accounting
         principles applied on a basis substantially consistent, except as noted
         in  the  Registration  Statement,  with  the  basis  for   the  audited
         consolidated  financial  statements  of  the  Company  included  in the
         Registration Statement.

                    (iii) On the basis of limited procedures,  not  constituting
         an audit in accordance with U.S. generally accepted auditing standards,
         consisting of a reading of the unaudited interim   financial statements
         and other information  referred  to  below, a  reading  of  the  latest
         available unaudited condensed consolidated financial  statements of the
         Company, inspection of the minute books of the  Company  since the date
         of the latest audited financial statements of  the  Company included or
         incorporated by reference in the  Registration  Statement, inquiries of
         officials  of  the  Company  responsible  for financial  and accounting
         matters and such other inquiries and  procedures as may be specified in



         such  letter,  nothing  came  to  their  attention  that caused them to
         believe that:

                            (A) as of a specified date not more  than  five days
                  prior to the date of such letter, there have been  any changes
                  in the consolidated capital stock of the Company, any increase
                  in the consolidated debt  of  the  Company,  any  decreases in
                  consolidated  total  assets  or  shareholders'  equity  of the
                  Company, or any changes, decreases or increases in other items
                  specified by the Representatives, in  each  case  as  compared
                  with  amounts   shown   in   the   latest   unaudited  interim
                  consolidated  statement  of financial condition of the Company
                  included in the Registration Statement except in each case for
                  changes,   increases  or  decreases  which  the   Registration
                  Statement  specifically  discloses, have occurred or may occur
                  or which are described in such letter; and

                            (B) for the period  from  the  date  of  the  latest
                  unaudited  interim   consolidated   financial   statements  of
                  the  Company  included  in  the  Registration Statement to the
                  specified  date referred to in clause (iii)(A), there were any
                  decreases  in  the  consolidated interest income, net interest
                  income,  or  net  income  of  the  Company or in the per share
                  amount of net income of the Company, or any changes, decreases
                  or   increases   in   any   other   items   specified   by the
                  Representatives,  in each case as compared with the comparable
                  period  of  the  preceding  year  and with any other period of
                  corresponding length  specified by the Representatives, except
                  in each case for increases or decreases which the Registration
                  Statement  discloses  have occurred or may occur, or which are
                  described in such letter.

                    (iv) In addition to the audit  referred  to in  their report
         included  in  the  Registration  Statement and the limited  procedures,
         inspection of minute books, inquiries and other procedures  referred to
         in paragraphs (ii)  and  (iii)  above,  they  have  carried out certain
         specified procedures, not constituting an audit in accordance with U.S.
         generally accepted auditing standards, with respect to certain amounts,
         percentages and financial information specified by the  Representatives
         which are derived from the general accounting records  and consolidated
         financial statements of the Company which appear  in  the  Registration
         Statement, and have compared such amounts,  percentages  and  financial
         information with the accounting records and  the material  derived from
         such records and consolidated financial statements of the  Company have
         found them to be in agreement.

         In the event that the  letters to be  delivered  referred  to above set
forth any such changes,  decreases or increases as specified in clauses (iii)(A)
or (iii)(B)  above,  or any exceptions  from such agreement  specified in clause
(iv)  above,  it  shall  be a  further  condition  to  the  obligations  of  the
Underwriters that the Representatives  shall have determined,  after discussions
with officers of the Company  responsible for financial and accounting  matters,
that such changes,  decreases,  increases or exceptions as are set forth in such
letters do not (x) reflect a material  adverse change in the items  specified in
clause (iii)(A) above as compared with the amounts shown in the latest unaudited
consolidated  statement  of financial  condition of the Company  included in the
Registration  Statement,  (y)  reflect a  material  adverse  change in the items
specified in clause (iii)(B) above as compared with the corresponding periods of
the prior year or other period specified by the Representatives,  or (z) reflect
a material change in items specified in clause (iv) above from the amounts shown
in the Preliminary Prospectus distributed by the Underwriters in connection with
the offering contemplated hereby or from the amounts shown in the Prospectus.


         (i) [Reserved].

         (j) At the Closing Date and, if  applicable,  the Option  Closing Date,
you shall  have  received  certificates  of the  President  and Chief  Operating
Officer and the  Executive  Vice  President and Chief  Financial  Officer of the
Company,  which certificates shall be deemed to be made on behalf of the Company
dated as of the  Closing  Date and,  if  applicable,  the Option  Closing  Date,
evidencing  satisfaction  of the conditions of Section 6(a) and stating that (i)
the  representations  and  warranties  of the Company set forth in Section  2(a)
hereof are  accurate  as of the  Closing  Date and,  if  applicable,  the Option
Closing  Date,  and that the Offerors  have  complied  with all  agreements  and
satisfied all  conditions on their part to be performed or satisfied at or prior
to such Closing Date; (ii) since the respective dates as of which information is
given in the Registration  Statement and the Prospectus,  there has not been any
material  adverse change in the condition  (financial or  otherwise),  earnings,
affairs,  business,  prospects or results of  operations of the Offerors and the
Subsidiaries on a consolidated  basis; (iii) since such dates there has not been
any material  transaction entered into by the Offerors or the Subsidiaries other
than  transactions  in the  ordinary  course  of  business;  and (iv)  they have
carefully  examined the Registration  Statement and the Prospectus as amended or
supplemented  and  nothing has come to their  attention  that would lead them to
believe  that  either  the  Registration  Statement  or the  Prospectus,  or any
amendment or supplement thereto as of their respective effective or issue dates,
contained,  and the Prospectus as amended or  supplemented  at such Closing Date
(and, if applicable,  the Option Closing Date), contains any untrue statement of
a material fact, or omits to state a material fact required to be stated therein
or  necessary  in  order  to  make  the  statements  therein,  in  light  of the
circumstances under which they were made, not misleading;  and (v) covering such
other matters as you may reasonably  request.  The officers'  certificate of the
Company  shall  further  state that no stop  order  affecting  the  Registration
Statement is in effect or, to their knowledge, threatened.

         (k) At the Closing Date and, if  applicable,  the Option  Closing Date,
you shall have received a certificate  of an  authorized  representative  of the
Trust  to the  effect  that to the  best of his or her  knowledge  based  upon a
reasonable  investigation,  the  representations  and warranties of the Trust in
this Agreement are true and correct as though made on and as of the Closing Date
(and, if applicable,  the Option Closing Date);  the Trust has complied with all
the agreements and satisfied all the conditions required by this Agreement to be
performed  or  satisfied  by the Trust on or prior to the Closing Date and since
the most recent date as of which information is given in the Prospectus,  except
as  contemplated  by the  Prospectus,  the Trust has not  incurred  any material
liabilities or obligations,  direct or contingent,  or entered into any material
transactions  not in the ordinary  course of business and there has not been any
material adverse change in the condition (financial or otherwise) of the Trust.

         (l)  On the  Closing  Date,  you  shall  have  received  duly  executed
counterparts  of the Trust  Agreement,  the  Guarantee,  the  Indenture  and the
Expense Agreement.

         (m) The NASD,  upon  review of the terms of the public  offering of the
Designated  Preferred  Securities,  shall not have objected to the Underwriters'
participation in such offering.

         (n) Prior to the Closing Date and, if  applicable,  the Option  Closing
Date, the Offerors shall have furnished to you and counsel for the  Underwriters
all such other  documents,  certificates  and  opinions as they have  reasonably
requested.

         All opinions,  certificates,  letters and other  documents  shall be in
compliance with the provisions  hereof only if they are reasonably  satisfactory



in form and  substance  to you. The Offerors  shall  furnish you with  conformed
copies of such opinions, certificates,  letters and other documents as you shall
reasonably request.

         If any of the  conditions  referred to in this Section 6 shall not have
been fulfilled when and as required by this Agreement, this Agreement and all of
the  Underwriters'  obligations  hereunder may be terminated by you on notice to
the Company at, or at any time before,  the Closing  Date or the Option  Closing
Date, as  applicable.  Any such  termination  shall be without  liability of the
Underwriters to the Offerors.

         7.       Indemnification and Contribution.
                  --------------------------------

         (a) The Offerors  jointly and  severally  agree to  indemnify  and hold
harmless each Underwriter,  each of its directors, officers and agents, and each
person, if any, who controls any Underwriter within the meaning of the 1933 Act,
against any and all losses, claims, damages, liabilities and expenses (including
reasonable  costs of investigation  and attorneys' fees and expenses),  joint or
several,  arising  out of or based  upon:  (i) any untrue  statement  or alleged
untrue  statement of a material fact made by the Company or the Trust  contained
in Section 2(a) of this Agreement (or any  certificate  delivered by the Company
or the Trust pursuant to Sections 6(j), 6(k) or 6(n) hereof) or the registration
statement as originally  filed or the  Registration  Statement,  any Preliminary
Prospectus or the Prospectus,  or in any amendment or supplement  thereto;  (ii)
any omission or alleged  omission to state a material  fact in the  registration
statement as originally  filed or the  Registration  Statement,  the Preliminary
Prospectus  or  the  Prospectus,  or in any  amendment  or  supplement  thereto,
required to be stated  therein or necessary to make the  statements  therein not
misleading,  and against any and all losses,  claims,  damages,  liabilities and
expenses  (including  reasonable  costs of investigation  and attorneys'  fees),
joint or several,  arising out of or based upon any untrue  statement or alleged
untrue  statement of a material fact contained in any Preliminary  Prospectus or
the Prospectus,  or in any amendment or supplement thereto, or arising out of or
based upon any  omission or alleged  omission to state  therein a material  fact
required to be stated  therein or necessary to make the statements  therein,  in
light of the circumstances under which they were made, not misleading;  or (iii)
the enforcement of this indemnification provision or the contribution provisions
of Section 7(d); and shall reimburse each such  indemnified  party for any legal
or other  expenses as  incurred  (but in no event less  frequently  than 30 days
after  each  invoice  is  submitted,   incurred)  by  them  in  connection  with
investigating  or defending  against or appearing  as a  third-party  witness in
connection   with  any  such  loss,   claim,   damage,   liability   or  action,
notwithstanding  the possibility  that payments for such expenses might later be
held to be improper,  in which case such  payments  shall be promptly  refunded;
provided, however, that the Offerors shall not be liable in any such case to the
extent,  but  only  to the  extent,  that  any  such  losses,  claims,  damages,
liabilities and expenses arise out of or are based upon any untrue  statement or
omission or allegation  thereof that has been made therein or omitted  therefrom
in reliance upon and in conformity with the Underwriters' Information; provided,
that  the  indemnification  contained  in this  paragraph  with  respect  to any
Preliminary  Prospectus shall not inure to the benefit of any Underwriter (or of
any person  controlling any Underwriter) to the extent any such losses,  claims,
damages,  liabilities  or  expenses  directly  results  from the fact  that such
Underwriter sold Designated  Preferred  Securities to a person to whom there was
not sent or given, at or prior to the written  confirmation of such sale, a copy
of the Prospectus (as amended or  supplemented  if any amendments or supplements
thereto shall have been furnished to you in sufficient  time to distribute  same
with or prior to the written confirmation of the sale involved),  if required by
law, and if such loss, claim, damage, liability or expense would not have arisen
but for the  failure to give or send such person such  document.  The  foregoing
indemnity agreement is in addition to any liability the Company or the Trust may
otherwise have to any such indemnified party.


         (b) Each  Underwriter,  severally and not jointly,  agrees to indemnify
and hold harmless each Offeror, each of its directors,  each of its officers who
signed the  Registration  Statement  and each  person,  if any,  who controls an
Offeror  within the  meaning of the 1933 Act,  to the same extent as required by
the  foregoing  indemnity  from the Company to each  Underwriter,  but only with
respect to the Underwriters'  Information.  The foregoing indemnity agreement is
in addition to any liability  which any  Underwriter  may otherwise  have to any
such indemnified party.

         (c) If any action or claim  shall be brought or  asserted  against  any
indemnified  party or any person  controlling an indemnified party in respect of
which  indemnity may be sought from the  indemnifying  party,  such  indemnified
party or controlling  person shall  promptly  notify the  indemnifying  party in
writing, and the indemnifying party shall assume the defense thereof,  including
the employment of counsel  reasonably  satisfactory to the indemnified party and
the payment of all expenses;  provided,  however,  that the failure so to notify
the indemnifying party shall not relieve it from any liability which it may have
to an indemnified party otherwise than under such paragraph,  and further, shall
only relieve it from  liability  under such  paragraph to the extent  prejudiced
thereby.  Any indemnified  party or any such  controlling  person shall have the
right to employ  separate  counsel in any such action and to  participate in the
defense  thereof,  but the fees and  expenses  of such  counsel  shall be at the
expense of such  indemnified  party or such  controlling  person  unless (i) the
employment thereof has been specifically authorized by the indemnifying party in
writing,  (ii) the  indemnifying  party has failed to assume  the  defense or to
employ counsel  reasonably  satisfactory to the  indemnified  party or (iii) the
named parties to any such action (including any impleaded  parties) include both
such indemnified party or such controlling person and the indemnifying party and
such  indemnified  party or such  controlling  person shall have been advised by
such counsel that there may be one or more legal  defenses  available to it that
are different from or in addition to those available to the  indemnifying  party
(in which case, if such  indemnified  party or controlling  person  notifies the
indemnifying  party in writing that it elects to employ separate  counsel at the
expense of the indemnifying  party,  the  indemnifying  party shall not have the
right to assume the defense of such action on behalf of such  indemnified  party
or such controlling person) it being understood,  however, that the indemnifying
party  shall  not,  in  connection  with any one such  action  or  separate  but
substantially similar or related actions in the same jurisdiction arising out of
the same general allegations or circumstances, be liable for the reasonable fees
and expenses of more than one separate firm of attorneys at any time and for all
such indemnified parties and controlling persons, which firm shall be designated
in writing by the indemnified  party(ies) (and, if such indemnified  parties are
Underwriters,  by you,  as  Representatives).  Each  indemnified  party and each
controlling  person,  as a condition  of such  indemnity,  shall use  reasonable
efforts to  cooperate  with the  indemnifying  party in the  defense of any such
action or claim. The  indemnifying  party shall not be liable for any settlement
of any such action effected without its written consent, but if there be a final
judgment for the plaintiff in any such action,  the indemnifying party agrees to
indemnify  and hold  harmless  any  indemnified  party and any such  controlling
person from and against any loss, claim, damage,  liability or expense by reason
of such settlement or judgment.

         An indemnifying  party shall not,  without the prior written consent of
each  indemnified  party,  settle,  compromise  or  consent  to the entry of any
judgment in any pending or  threatened  claim,  action,  suit or  proceeding  in
respect  of  which  indemnity  may be  sought  hereunder  (whether  or not  such
indemnified  party or any person who controls such indemnified  party within the
meaning of the 1933 Act is a party to such claim,  action,  suit or proceeding),
unless such  settlement,  compromise or consent  includes a release of each such
indemnified  party reasonably  satisfactory to each such  indemnified  party and
each such  controlling  person  from all  liability  arising  out of such claim,
action,  suit or proceeding or unless the indemnifying  party shall confirm in a
written agreement with each indemnified party, that notwithstanding any federal,



state or common law, such settlement,  compromise or consent shall not alter the
right of any  indemnified  party or  controlling  person to  indemnification  or
contribution as provided in this Agreement.

         (d)  If  the  indemnification   provided  for  in  this  Section  7  is
unavailable  or  insufficient  to  hold  harmless  an  indemnified  party  under
paragraphs  (a),  (b) or (c) hereof in respect of any losses,  claims,  damages,
liabilities or expenses referred to therein,  then each  indemnifying  party, in
lieu of indemnifying such indemnified party, shall contribute to the amount paid
or  payable  by such  indemnified  party as a  result  of such  losses,  claims,
damages,  liabilities  or expenses (i) in such  proportion as is  appropriate to
reflect the relative  benefits  received by the Offerors on the one hand and the
Underwriters  on  the  other  from  the  offering  of the  Designated  Preferred
Securities  or (ii) if the  allocation  provided  by  clause  (i)  above  is not
permitted by applicable law, in such proportion as is appropriate to reflect not
only the relative benefits referred to in clause (i) above but also the relative
fault  of the  Offerors  on the one hand and the  Underwriters  on the  other in
connection  with the  statements  or  omissions  that  resulted in such  losses,
claims,  damages,  liabilities  or  expenses,  as  well  as any  other  relevant
equitable considerations.  The relative benefits received by the Offerors on the
one hand and the  Underwriters  on the  other  shall be deemed to be in the same
proportion  as the  total  net  proceeds  from the  offering  of the  Designated
Preferred  Securities (before deducting  expenses) received by the Offerors bear
to the total underwriting  discounts,  commissions and compensation  received by
the  Underwriters,  in each case as set forth in the table on the cover  page of
the  Prospectus.  The relative  fault of the Offerors on the one hand and of the
Underwriters  on the other shall be  determined  by  reference  to,  among other
things, whether the untrue or alleged untrue statement of a material fact or the
omission or alleged  omission to state a material  fact  relates to  information
supplied  by the  Offerors  or by the  Underwriters  and the  parties'  relative
intent,  knowledge,  access to information and opportunity to correct or prevent
such untrue statement or omission.  The Offerors and the Underwriters agree that
it would not be just and equitable if  contribution  pursuant to this  paragraph
(d) were  determined by pro rata allocation or by any other method of allocation
that does not take into account the equitable considerations referred to herein.
The amount  paid or payable by an  indemnified  party as a result of the losses,
claims,  damages,  liabilities and expenses referred to in the first sentence of
this paragraph (d) shall be deemed to include,  subject to the  limitations  set
forth above, any legal or other expenses reasonably incurred by such indemnified
party in connection  with  investigating  or defending any such action or claim.
Notwithstanding  the provisions of this  paragraph (d), no Underwriter  shall be
required  to  contribute  any  amount in excess of the amount by which the total
price  at  which  the  Designated  Preferred  Securities  underwritten  by  such
Underwriter and distributed to the public were offered to the public exceeds the
amount of any damages that such  Underwriter  has otherwise been required to pay
by reason of such  untrue or alleged  untrue  statement  or  omission or alleged
omission. No person guilty of fraudulent  misrepresentation  (within the meaning
of Section  11(f) of the 1933 Act) shall be  entitled to  contribution  from any
person who was not guilty of such fraudulent misrepresentation.

         For  purposes  of this  paragraph  (d),  each  person who  controls  an
Underwriter  within the  meaning  of the 1933 Act shall have the same  rights to
contribution as such Underwriter, and each person who controls an Offeror within
the  meaning of the 1933 Act,  each  officer and trustee of an Offeror who shall
have signed the  Registration  Statement  and each  director of an Offeror shall
have the same rights to contribution as the Offerors subject in each case to the
preceding  sentence.  The  obligations  of the Offerors under this paragraph (d)
shall be in addition to any liability  which the Offerors may otherwise have and
the  obligations  of the  Underwriters  under  this  paragraph  (d)  shall be in
addition to any liability that the Underwriters may otherwise have.

         (e) The indemnity and contribution agreements contained in this Section
7 and the  representations  and  warranties  of the  Offerors  set forth in this



Agreement shall remain operative and in full force and effect, regardless of (i)
any  investigation  made  by or on  behalf  of any  Underwriter  or  any  person
controlling  an  Underwriter  or  by or on  behalf  of  the  Offerors,  or  such
directors,  trustees or officers  (or any person  controlling  an Offeror,  (ii)
acceptance of any Designated Preferred Securities and payment therefor hereunder
and (iii) any termination of this  Agreement.  A successor of any Underwriter or
of  an  Offeror,  such  directors,  trustees  or  officers  (or  of  any  person
controlling  an  Underwriter or an Offeror) shall be entitled to the benefits of
the  indemnity,  contribution  and  reimbursement  agreements  contained in this
Section 7.

         (f) The  Company  agrees to  indemnify  the Trust  against  any and all
losses,  claims, damages or liabilities that may become due from the Trust under
this Section 7.

         8. Termination. You shall have the right to terminate this Agreement at
            -----------
any time by written  notice at or prior to the Closing  Date or, with respect to
the Underwriters' obligation to purchase the Option Preferred Securities, at any
time at or prior to the Option  Closing Date,  without  liability on the part of
the Underwriters to the Offerors, if:

         (a)  Either  Offeror  shall have  failed,  refused,  or been  unable to
perform any agreement on its part to be performed under this  Agreement,  or any
of the conditions  referred to in Section 6 shall not have been fulfilled,  when
and as required by this Agreement;

         (b) The Offerors or any of the  Subsidiaries  shall have  sustained any
material loss or interference with its business from fire,  explosion,  flood or
other calamity,  whether or not covered by insurance,  or from any labor dispute
or court or  governmental  action,  order or decree which in the judgment of the
Representatives  materially  impairs the  investment  quality of the  Designated
Preferred Securities;

         (c) There has been since the respective  dates as of which  information
is given in the Registration Statement or the Prospectus, any materially adverse
change  in, or any  development  which is  reasonably  likely to have a material
adverse effect on, the condition  (financial or otherwise),  earnings,  affairs,
business,   prospects  or  results  of   operations  of  the  Offerors  and  the
Subsidiaries  on a  consolidated  basis,  whether or not arising in the ordinary
course of business;

         (d) There has occurred any outbreak of hostilities or other calamity or
crisis  or  material  change  in  general   economic,   political  or  financial
conditions, or internal conditions, the effect of which on the financial markets
of the  United  States  is such  as to make  it,  in your  reasonable  judgment,
impracticable to market the Designated Preferred Securities or enforce contracts
for the sale of the Designated Preferred Securities;

         (e) Trading  generally  on the New York Stock  Exchange,  the  American
Stock  Exchange or the Nasdaq  National  Market  shall have been  suspended,  or
minimum or maximum  prices for trading shall have been fixed,  or maximum ranges
for prices for securities shall have been required,  by any of said exchanges or
market system or by the Commission or any other governmental authority;

         (f) A banking  moratorium  shall have been declared by either  federal,
Missouri, Illinois, Texas or California authorities; or

         (g) Any action  shall have been taken by any  government  in respect of
its monetary affairs which, in your reasonable judgment,  has a material adverse
effect on the United States securities markets.


         If this Agreement  shall be terminated  pursuant to this Section 8, the
Offerors  shall not then be under any  liability to the  Underwriters  except as
provided in Sections 5 and 7 hereof.

         9. Default of  Underwriters.  If any Underwriter or Underwriters  shall
            ------------------------
default in its or their obligations to purchase Designated  Preferred Securities
hereunder, the other Underwriters shall be obligated severally, in proportion to
their respective  commitments  hereunder,  to purchase the Designated  Preferred
Securities which such defaulting  Underwriter or Underwriters  agreed but failed
to purchase;  provided,  however, that the non-defaulting  Underwriters shall be
              --------   -------
under no  obligation  to  purchase  that  portion of such  Designated  Preferred
Securities  to the extent  that the  aggregate  number of  Designated  Preferred
Securities to be purchased by such non-defaulting Underwriters shall exceed 110%
of the aggregate  underwriting  commitments with respect to such  non-defaulting
Underwriters as set forth in Schedule I hereto,  and provided  further,  that no
                             ----------              --------  -------
non-defaulting  Underwriter shall be obligated to purchase Designated  Preferred
Securities to the extent that the number of such Designated Preferred Securities
is more than 110% of such  Underwriter's  underwriting  commitment  set forth in
Schedule I hereto.
----------

         In the event that the  non-defaulting  Underwriters  are not  obligated
under the above paragraph to purchase the Designated  Preferred Securities which
the defaulting  Underwriter or Underwriters  agreed but failed to purchase,  the
Representatives  may  in  their  discretion  arrange  for  one  or  more  of the
Underwriters  or for  another  party or  parties  to  purchase  such  Designated
Preferred  Securities on the terms contained  herein. If within one business day
after such default the  Representatives  do not arrange for the purchase of such
Designated Preferred Securities, then the Company shall be entitled to a further
period of one  business  day within  which to procure  another  party or parties
satisfactory  to the  Representatives  to  purchase  such  Designated  Preferred
Securities on such terms.

         In the event that the Representatives or the Company do not arrange for
the purchase of any Designated  Preferred  Securities to which a default relates
as provided above, this Agreement shall be terminated.

         If the remaining Underwriters or substituted  underwriters are required
hereby or agree to take up all or a part of the Designated  Preferred Securities
of a defaulting  Underwriter or  Underwriters as provided in this Section 9, (i)
you shall have the right to postpone  the Closing  Date for a period of not more
than five full  business  days,  in order to effect  any  changes  that,  in the
opinion of counsel  for the  Underwriters  or the  Company,  may thereby be made
necessary  in the  Registration  Statement  or the  Prospectus,  or in any other
documents or agreements,  and the Company agrees promptly to file any amendments
to the  Registration  Statement or supplements to the Prospectus  which,  in its
opinion,  may  thereby  be made  necessary  and (ii) the  respective  numbers of
Designated Preferred Securities to be purchased by the remaining Underwriters or
substituted  underwriters  shall  be taken  as the  basis of their  underwriting
obligation for all purposes of this  Agreement.  Nothing herein  contained shall
relieve any  defaulting  Underwriter  of any  liability  it may have for damages
occasioned by its default hereunder.  Any termination of this Agreement pursuant
to this Section 9 shall be without  liability on the part of any  non-defaulting
Underwriter  or the  Company,  except  for  expenses  to be paid  or  reimbursed
pursuant to Section 5 and except for the provisions of Section 7.

         10. Effective Date of Agreement.  If the Registration  Statement is not
             ---------------------------
effective at the time of  execution  of this  Agreement,  this  Agreement  shall
become  effective on the Effective Date at the time the Commission  declares the
Registration  Statement  effective.  The Company  shall  immediately  notify the
Underwriters when the Registration Statement becomes effective.


         If the Registration  Statement is effective at the time of execution of
this Agreement,  this Agreement  shall become  effective at the earlier of 11:00
a.m. St. Louis time,  on the first full  business day following the day on which
this Agreement is executed, or at such earlier time as the Representatives shall
release the Designated  Preferred  Securities for initial public  offering.  The
Representatives  shall notify the Offerors immediately after they have taken any
action which causes this Agreement to become effective.

         Until such time as this Agreement shall have become  effective,  it may
be terminated by the Offerors, by notifying you or by you, as Representatives of
the  several  Underwriters,   by  notifying  either  Offeror,  except  that  the
provisions of Sections 5 and 7 shall at all times be effective.

         11. Representations, Warranties and Agreements to Survive Delivery. The
             --------------------------------------------------------------
representations, warranties, indemnities, agreements and other statements of the
Offerors and their  officers and trustees set forth in or made  pursuant to this
Agreement and the agreements of the  Underwriters  contained in Section 7 hereof
shall  remain  operative  and  in  full  force  and  effect  regardless  of  any
investigation  made by or on behalf of the  Offerors or  controlling  persons of
either Offeror, or by or on behalf of the Underwriters or controlling persons of
the  Underwriters,  and shall survive delivery of and payment for the Designated
Preferred Securities. The obligations of the Company pursuant to Section 5 shall
survive  delivery of and payment for the  Designated  Preferred  Securities  and
shall survive any termination or cancellation of this Agreement.

         12.  Notices.  Except as  otherwise  provided  in this  Agreement,  all
              -------
notices  and other  communications  hereunder  shall be in writing  and shall be
deemed to have been duly given if delivered  by hand,  mailed by  registered  or
certified mail, return receipt requested, or transmitted by any standard form of
telecommunication  and  confirmed.  Notices to either  Offeror  shall be sent to
First Banks, Inc.,  600  James S. McDonnell Boulevard, Hazelwood,  Misouri 63042
Attention:  Allen H. Blake  (with a copy to John S.  Daniels,  Esq.,  6440 North
Central Expressway, Suite 503, Dallas, Texas 75206 and to Jackson Walker L.L.P.,
901 Main Street, Suite 6000, Dallas, Texas 75202, Attention: James S. Ryan, III,
Esq.);  and  notices to the  Underwriters  shall be sent to  Stifel,  Nicolaus &
Company,  Incorporated,  One Financial Plaza, 501 North Broadway, 9th Floor, St.
Louis,  Missouri 63102,  Attention:  Rick E. Maples, to Dain Rauscher Wessels, a
division  of Dain  Rauscher  Incorporated,  60 South Sixth  Street,  18th Floor,
Minneapolis,  Minnesota 55402, Attention:  Matt Johnson, and to Fahnestock & Co.
Inc., 125 Broad Street, New York, New York 10004, Attention: Corporate Syndicate
(with a copy to Bryan Cave LLP,  211 North  Broadway,  Suite  3600,  St.  Louis,
Missouri 63102, Attention:  Harold R. Burroughs, Esq.). In all dealings with the
Company under this Agreement,  Stifel,  Nicolaus & Company,  Incorporated,  Dain
Rauscher Wessels, a division of Dain Rauscher  Incorporated and Fahnestock & Co.
Inc.,  shall act  jointly  as  representatives  of and on behalf of the  several
Underwriters,  and the  Company  shall  be  entitled  to act and  rely  upon any
statement,  request, notice or agreement on behalf of the Underwriters,  made or
given by Stifel,  Nicolaus & Company,  Incorporated,  Dain Rauscher  Wessels,  a
division of Dain Rauscher  Incorporated  and  Fahnestock & Co. Inc. on behalf of
the Underwriters, as if the same shall have been made or given in writing by the
Underwriters. No statement, request, notice, agreement or action issued or taken
in connection with the Offering by Stifel, Nicolaus & Company, Incorporated Dain
Rauscher Wessels,  a division of Dain Rauscher  Incorporated or Fahnestock & Co.
Inc.  acting alone,  without the express  written  agreement of the other party,
shall be valid and binding against the other or the several Underwriters.

         13.  Parties.  The  Agreement  herein set forth is made  solely for the
              -------
benefit of the  Underwriters  and the  Offerors  and,  to the extent  expressed,
directors,  trustees and officers of the Offerors,  any person  controlling  the
Offerors or the Underwriters,  and their respective  successors and assigns.  No
other  person  shall  acquire  or have  any  right  under or by  virtue  of this



Agreement. The term "successors and assigns" shall not include any purchaser, in
his status as such purchaser,  from the Underwriters of the Designated Preferred
Securities.

         14.  Governing  Law. This  Agreement  shall be governed by  the laws of
              --------------
the State of Missouri,  without giving effect to the choice of law or  conflicts
of law principles thereof.

         15.  Counterparts.  This   Agreement   may be  executed  in one or more
              ------------
counterparts,  and when a counterpart has been executed by each party hereto all
such counterparts taken together shall constitute one and the same Agreement.



         [The remainder of this page has been left blank intentionally]








         If the foregoing is in accordance  with the your  understanding  of our
agreement,  please sign and return to us a counterpart  hereof,  whereupon  this
shall  become a binding  agreement  between  the  Company,  the Trust and you in
accordance with its terms.

                                Very truly yours,

                                FIRST BANKS, INC.


                                By:
                                   --------------------------------------------
                                     Name:
                                     Title:


                                FIRST PREFERRED CAPITAL TRUST III


                                By:
                                   --------------------------------------------
                                     Name:
                                     Title:    Administrative Trustee


CONFIRMED AND ACCEPTED,
as of ____________ _____, 2001


STIFEL, NICOLAUS & COMPANY, INCORPORATED


By:
   --------------------------------------
      Name:
     Title:

DAIN RAUSCHER WESSELS, a division of
DAIN RAUSCHER INCORPORATED


By:
   --------------------------------------
     Name:
     Title:

FAHNESTOCK & CO. INC.


By:
   --------------------------------------
     Name:
     Title:

For  themselves  and as  Representatives  of the several  Underwriters  named in
Schedule I hereto.






                                   SCHEDULE I
                                   ----------


              Underwriter                         Number of Preferred Securities
              -----------                         ------------------------------

    Stifel, Nicolaus & Company, Incorporated
    Dain Rauscher Incorporated
    Fahnestock & Co. Inc.

                        Total                              1,600,000
                                                           =========








                                    EXHIBIT A

              LIST OF SIGNIFICANT DIRECT AND INDIRECT SUBSIDIARIES



                                   First Bank

                               First Bank & Trust

                            First Capital Group, Inc.

                            First Banks America, Inc.

                           Eucalyptus Financial Corp.

                           First America Capital Trust

                            First Land Trustee Corp.

                           FB Commercial Finance, Inc.

                         Star Lane Holdings Trust, S.T.

                                 Star Lane Trust

                          First Preferred Capital Trust

                         Missouri Valley Partners, Inc.

                            First Banc Mortgage, Inc.

                        First Preferred Capital Trust II

                  Bank of San Francisco Realty Investors, Inc.

                            The San Francisco Company






                                    EXHIBIT B



The Company owns  approximately 18% of the outstanding common stock of Southside
Bancshares, Corp.





                                                                     Exhibit 4.1

       =================================================================



                                FIRST BANKS, INC.

                                       AND

          STATE STREET BANK AND TRUST COMPANY OF CONNECTICUT, NATIONAL
                             ASSOCIATION, AS TRUSTEE

                                    INDENTURE

                     _____% SUBORDINATED DEBENTURES DUE 2031

                       DATED AS OF ________________, 2001



        =================================================================








                                TABLE OF CONTENTS

                                                                                                               Page
                                                                                                               ----


                                                                                                              
ARTICLE I DEFINITIONS.............................................................................................1
   SECTION 1.1. DEFINITIONS OF TERMS..............................................................................1

ARTICLE II ISSUE, DESCRIPTION, TERMS, CONDITIONS, REGISTRATION AND EXCHANGE OF THE DEBENTURES.....................9
   SECTION 2.1. DESIGNATION AND PRINCIPAL AMOUNT..................................................................9
   SECTION 2.2. MATURITY.........................................................................................10
   SECTION 2.3. FORM AND PAYMENT.................................................................................10
   SECTION 2.4. [INTENTIONALLY OMITTED]..........................................................................10
   SECTION 2.5. INTEREST.........................................................................................10
   SECTION 2.6. EXECUTION AND AUTHENTICATION.....................................................................11
   SECTION 2.7. REGISTRATION OF TRANSFER AND EXCHANGE............................................................12
   SECTION 2.8. TEMPORARY DEBENTURES.............................................................................13
   SECTION 2.9. MUTILATED, DESTROYED, LOST OR STOLEN DEBENTURES..................................................13
   SECTION 2.10. CANCELLATION....................................................................................14
   SECTION 2.11. BENEFIT OF INDENTURE............................................................................14
   SECTION 2.12. AUTHENTICATING AGENT............................................................................14

ARTICLE III REDEMPTION OF DEBENTURES.............................................................................15
   SECTION 3.1. REDEMPTION.......................................................................................15
   SECTION 3.2. SPECIAL EVENT REDEMPTION.........................................................................15
   SECTION 3.3. OPTIONAL REDEMPTION BY THE COMPANY...............................................................15
   SECTION 3.4. NOTICE OF REDEMPTION.............................................................................16
   SECTION 3.5. PAYMENT UPON REDEMPTION..........................................................................17
   SECTION 3.6. NO SINKING FUND..................................................................................17

ARTICLE IV EXTENSION OF INTEREST PAYMENT PERIOD..................................................................18
   SECTION 4.1. EXTENSION OF INTEREST PAYMENT PERIOD.............................................................18
   SECTION 4.2. NOTICE OF EXTENSION..............................................................................18
   SECTION 4.3. LIMITATION ON TRANSACTIONS.......................................................................18

ARTICLE V PARTICULAR COVENANTS OF THE COMPANY....................................................................19
   SECTION 5.1. PAYMENT OF PRINCIPAL AND INTEREST................................................................19
   SECTION 5.2. MAINTENANCE OF AGENCY............................................................................19
   SECTION 5.3. PAYING AGENTS....................................................................................20
   SECTION 5.4. APPOINTMENT TO FILL VACANCY IN OFFICE OF TRUSTEE.................................................20
   SECTION 5.5. COMPLIANCE WITH CONSOLIDATION PROVISIONS.........................................................20
   SECTION 5.6. LIMITATION ON TRANSACTIONS.......................................................................21
   SECTION 5.7. COVENANTS AS TO THE TRUST........................................................................21
   SECTION 5.8. COVENANTS AS TO PURCHASES........................................................................22
   SECTION 5.9. WAIVER OF USURY; STAY OR EXTENSION LAWS..........................................................22
   SECTION 5.10. LIMITATION ON ADDITIONAL JUNIOR INDEBTEDNESS....................................................22

ARTICLE VI DEBENTUREHOLDERS' LISTS AND REPORTS BY THE COMPANY AND THE TRUSTEE....................................23
   SECTION 6.1. COMPANY TO FURNISH THE TRUSTEE NAMES AND ADDRESSES OF DEBENTUREHOLDERS...........................23
   SECTION 6.2. PRESERVATION OF INFORMATION COMMUNICATIONS WITH THE DEBENTUREHOLDERS.............................24
   SECTION 6.3. REPORTS BY THE COMPANY...........................................................................24
   SECTION 6.4. REPORTS BY THE TRUSTEE...........................................................................25





                                                                                                             
ARTICLE VII REMEDIES OF THE TRUSTEE AND DEBENTUREHOLDERS ON EVENT OF DEFAULT.....................................26
   SECTION 7.1. EVENTS OF DEFAULT................................................................................26
   SECTION 7.2. COLLECTION OF INDEBTEDNESS AND SUITS FOR ENFORCEMENT BY TRUSTEE..................................27
   SECTION 7.3 APPLICATION OF MONEY COLLECTED....................................................................28
   SECTION 7.4. LIMITATION ON SUITS..............................................................................29
   SECTION 7.5. RIGHTS AND REMEDIES CUMULATIVE; DELAY OR OMISSION NOT WAIVER.....................................29
   SECTION 7.6. CONTROL BY DEBENTUREHOLDERS......................................................................29
   SECTION 7.7. UNDERTAKING TO PAY COSTS.........................................................................30
   SECTION 7.8. DIRECT ACTION; RIGHT OF SET-OFF..................................................................30

ARTICLE VIII FORM OF DEBENTURE AND ORIGINAL ISSUE................................................................31
   SECTION 8.1. FORM OF DEBENTURE................................................................................31
   SECTION 8.2. ORIGINAL ISSUE OF THE DEBENTURES.................................................................31

ARTICLE IX CONCERNING THE TRUSTEE................................................................................31
   SECTION 9.1. CERTAIN DUTIES AND RESPONSIBILITIES OF THE TRUSTEE...............................................31
   SECTION 9.2. NOTICE OF DEFAULTS...............................................................................32
   SECTION 9.3. CERTAIN RIGHTS OF TRUSTEE........................................................................32
   SECTION 9.4. TRUSTEE NOT RESPONSIBLE FOR RECITALS, ETC........................................................33
   SECTION 9.5. MAY HOLD THE DEBENTURES..........................................................................34
   SECTION 9.6. MONEY HELD IN TRUST..............................................................................34
   SECTION 9.7. COMPENSATION AND REIMBURSEMENT...................................................................34
   SECTION 9.8. RELIANCE ON OFFICERS' CERTIFICATE................................................................34
   SECTION 9.9. DISQUALIFICATION; CONFLICTING INTERESTS..........................................................34
   SECTION 9.10. CORPORATE TRUSTEE REQUIRED; ELIGIBILITY.........................................................34
   SECTION 9.11. RESIGNATION AND REMOVAL; APPOINTMENT OF SUCCESSOR...............................................35
   SECTION 9.12. ACCEPTANCE OF APPOINTMENT BY SUCCESSOR..........................................................36
   SECTION 9.13. MERGER, CONVERSION, CONSOLIDATION OR SUCCESSION TO BUSINESS.....................................36
   SECTION 9.14. PREFERENTIAL COLLECTION OF CLAIMS AGAINST THE COMPANY...........................................37

ARTICLE X CONCERNING THE DEBENTUREHOLDERS........................................................................37
   SECTION 10.1. EVIDENCE OF ACTION BY HOLDERS...................................................................37
   SECTION 10.2. PROOF OF EXECUTION BY DEBENTUREHOLDERS..........................................................37
   SECTION 10.3. WHO MAY BE DEEMED OWNERS........................................................................38
   SECTION 10.4. CERTAIN DEBENTURES OWNED BY COMPANY DISREGARDED.................................................38
   SECTION 10.5. ACTIONS BINDING ON FUTURE DEBENTUREHOLDERS......................................................38

ARTICLE XI SUPPLEMENTAL INDENTURES...............................................................................38
   SECTION 11.1. SUPPLEMENTAL INDENTURES WITHOUT THE CONSENT OF DEBENTUREHOLDERS.................................38
   SECTION 11.2. SUPPLEMENTAL INDENTURES WITH CONSENT OF DEBENTUREHOLDERS........................................39
   SECTION 11.3. EFFECT OF SUPPLEMENTAL INDENTURES...............................................................40
   SECTION 11.4. THE DEBENTURES AFFECTED BY SUPPLEMENTAL INDENTURES..............................................40
   SECTION 11.5. EXECUTION OF SUPPLEMENTAL INDENTURES............................................................40

ARTICLE XII SUCCESSOR CORPORATION................................................................................40
   SECTION 12.1. COMPANY MAY CONSOLIDATE, ETC....................................................................40
   SECTION 12.2. SUCCESSOR CORPORATION SUBSTITUTED...............................................................41
   SECTION 12.3. EVIDENCE OF CONSOLIDATION, ETC. TO TRUSTEE......................................................41





                                                                                                             
ARTICLE XIII SATISFACTION AND DISCHARGE..........................................................................42
   SECTION 13.1. SATISFACTION AND DISCHARGE OF INDENTURE.........................................................42
   SECTION 13.2. DISCHARGE OF OBLIGATIONS........................................................................42
   SECTION 13.3. DEPOSITED MONEY TO BE HELD IN TRUST.............................................................42
   SECTION 13.4. PAYMENT OF MONEY HELD BY PAYING AGENTS..........................................................42
   SECTION 13.5. REPAYMENT TO THE COMPANY........................................................................43

ARTICLE XIV IMMUNITY OF INCORPORATORS, STOCKHOLDERS, OFFICERS AND DIRECTORS......................................43
   SECTION 14.1. NO RECOURSE.....................................................................................43

ARTICLE XV MISCELLANEOUS PROVISIONS..............................................................................43
   SECTION 15.1. EFFECT ON SUCCESSORS AND ASSIGNS................................................................43
   SECTION 15.2. ACTIONS BY SUCCESSOR............................................................................43
   SECTION 15.3. SURRENDER OF COMPANY POWERS.....................................................................43
   SECTION 15.4. NOTICES.........................................................................................44
   SECTION 15.5. GOVERNING LAW...................................................................................44
   SECTION 15.6. TREATMENT OF DEBENTURES AS DEBT.................................................................44
   SECTION 15.7. COMPLIANCE CERTIFICATES AND OPINIONS............................................................44
   SECTION 15.8. PAYMENTS ON BUSINESS DAYS.......................................................................44
   SECTION 15.9. CONFLICT WITH TRUST INDENTURE ACT...............................................................45
   SECTION 15.10. COUNTERPARTS...................................................................................45
   SECTION 15.11. SEPARABILITY...................................................................................45
   SECTION 15.12. ASSIGNMENT.....................................................................................45
   SECTION 15.13. ACKNOWLEDGMENT OF RIGHTS.......................................................................45

ARTICLE XVI SUBORDINATION OF THE DEBENTURES......................................................................45
   SECTION 16.1. AGREEMENT TO SUBORDINATE........................................................................45
   SECTION 16.2. DEFAULT ON SENIOR DEBT, SUBORDINATED DEBT OR ADDITIONAL SENIOR OBLIGATIONS......................46
   SECTION 16.3. LIQUIDATION; DISSOLUTION; BANKRUPTCY............................................................46
   SECTION 16.4. SUBROGATION.....................................................................................47
   SECTION 16.5. TRUSTEE TO EFFECTUATE SUBORDINATION.............................................................48
   SECTION 16.6. NOTICE BY THE COMPANY...........................................................................48
   SECTION 16.7. RIGHTS OF THE TRUSTEE; HOLDERS OF THE SENIOR INDEBTEDNESS.......................................48
   SECTION 16.8. SUBORDINATION MAY NOT BE IMPAIRED...............................................................49









                              CROSS-REFERENCE TABLE

Section of
Trust Indenture Act                                                                              Section of
of 1939, as amended                                                                              Indenture
-------------------                                                                              ---------

                                                                                                     
310(a)...................................................................................................9.10
310(b)..............................................................................................9.9, 9.11
310(c).........................................................................................Not Applicable
311(a)...................................................................................................9.14
311(b)...................................................................................................9.14
311(c).........................................................................................Not Applicable
312(a)........................................................................................... 6.1, 6.2(a)
312(b)................................................................................................ 6.2(c)
312(c)................................................................................................ 6.2(c)
313(a)................................................................................................ 6.4(a)
313(b)................................................................................................ 6.4(b)
313(c).........................................................................................6.4(a), 6.4(b)
313(d).................................................................................................6.4(c)
314(a).................................................................................................6.3(a)
314(b).........................................................................................Not Applicable
314(c)...................................................................................................15.7
314(d).........................................................................................Not Applicable
314(e)...................................................................................................15.7
314(f).........................................................................................Not Applicable
315(a)............................................................................................9.1(a), 9.3
315(b)....................................................................................................9.2
315(c).................................................................................................9.1(a)
315(d).................................................................................................9.1(b)
315(e)....................................................................................................7.7
316(a)...............................................................................................1.1, 7.6
316(b).................................................................................................7.4(b)
316(c)................................................................................................10.1(b)
317(a)....................................................................................................7.2
317(b)....................................................................................................5.3
318(a)...................................................................................................15.9

Note:  This  Cross-Reference  Table  does  not  constitute  part  of  this  Indenture  and  shall  not  affect  the
interpretation of any of its terms or provisions.







                                    INDENTURE


         INDENTURE, dated as of _______________, 2001, between FIRST BANKS,
INC., a Missouri corporation (the "Company") and STATE STREET BANK AND TRUST
COMPANY OF CONNECTICUT, NATIONAL ASSOCIATION, a national banking association
duly organized and existing under the laws of the United States of America, as
trustee (the "Trustee");

                                    RECITALS

         WHEREAS, for its lawful corporate purposes, the Company has duly
authorized the execution and delivery of this Indenture to provide for the
issuance of securities to be known as its ______% Subordinated Debentures due
2031 (hereinafter referred to as the "Debentures"), the form and substance of
such Debentures and the terms, provisions and conditions thereof to be set forth
as provided in this Indenture;

         WHEREAS, First Preferred Capital Trust III, a Delaware statutory
business trust (the "Trust"), has offered to the public $40,000,000 aggregate
liquidation amount of its Preferred Securities (as defined herein) ($46,000,000
if the Underwriters exercise their Option (as defined herein)) and proposes to
invest the proceeds from such offering, together with the proceeds of the
issuance and sale by the Trust to the Company of $1,237,125 aggregate
liquidation amount of its Common Securities (as defined herein) ($1,422,700 if
the Underwriters exercise their Option), in $41,237,125 aggregate principal
amount of the Debentures $47,422,700 if the Underwriters exercise their Option);
and

         WHEREAS, the Company has requested that the Trustee execute and deliver
this Indenture; and

         WHEREAS, all requirements necessary to make this Indenture a valid
instrument in accordance with its terms, and to make the Debentures, when
executed by the Company and authenticated and delivered by the Trustee, the
valid obligations of the Company, have been performed, and the execution and
delivery of this Indenture have been duly authorized in all respects; and

         WHEREAS, to provide the terms and conditions upon which the Debentures
are to be authenticated, issued and delivered, the Company has duly authorized
the execution of this Indenture; and

         WHEREAS, all things necessary to make this Indenture a valid agreement
of the Company, in accordance with its terms, have been done.

         NOW, THEREFORE, in consideration of the premises and the purchase of
the Debentures by the Trust, it is mutually covenanted and agreed as follows for
the equal and ratable benefit of the holders of the Debentures:

                                    ARTICLE I
                                   DEFINITIONS

         Section 1.1.      Definitions of Terms. The terms defined in this
Section 1.1 (except as in this Indenture otherwise expressly provided or unless
the context otherwise requires) for all purposes of this Indenture and of any
indenture supplemental hereto shall have the respective meanings specified in
this Section 1.1 and shall include the plural as well as the singular. All other
terms used in this Indenture that are defined in the Trust Indenture Act, or
that are by reference in the Trust Indenture Act defined in the Securities Act



(except as herein otherwise expressly provided or unless the context otherwise
requires), shall have the meanings assigned to such terms in the Trust Indenture
Act and in the Securities Act as in force at the date of the execution of this
instrument. All accounting terms used herein and not expressly defined shall
have the meanings assigned to such terms in accordance with Generally Accepted
Accounting Principles.

         "Accelerated Maturity Date" means if the Company elects to accelerate
the Maturity Date in accordance with Section 2.2(b), the date selected by the
Company which is prior to the Scheduled Maturity Date, but is after December 31,
2006.

         "Additional Junior Indebtedness" means, without duplication, (A) any
indebtedness, liabilities or obligations of the Company, or any Subsidiary of
the Company, under debt securities (or guarantees in respect of debt securities)
initially issued to any trust, or a trustee of a trust, partnership or other
entity affiliated with the Company that is, directly or indirectly, a finance
subsidiary (as such term is defined in Rule 3a-5) under the Investment Company
Act (or any successor Rule applicable thereto)) or other financing vehicle of
the Company or any Subsidiary of the Company in connection with the issuance by
that entity of preferred securities or other securities that are intended to
qualify for Tier 1 capital treatment (or the then equivalent thereof) for
purposes of the capital adequacy guidelines of the Federal Reserve, as then in
effect and applicable to the Company, other than the Debentures; provided,
however, that the inability of the Company to treat all or any portion of the
Additional Junior Indebtedness as Tier 1 capital shall not disqualify it as
Additional Junior Indebtedness if such inability results from the Company having
cumulative preferred stock, minority interests in consolidated subsidiaries, or
any other class of security or interest to which the Federal Reserve now accords
or may hereafter accord Tier 1 capital treatment (including the Debentures) in
excess of the amount which may qualify for treatment as Tier 1 capital under
applicable capital adequacy guidelines of the Federal Reserve and (B) any
indebtedness, liabilities or obligations of the Company, or any Subsidiary of
the Company, that is junior or otherwise subordinate in right of payment to
Senior Indebtedness of the Company and that has a maturity or is otherwise due
and payable by the Company on a date twelve (12) months or more after its date
of original issuance, other than the Debentures.

         "Additional Payments" shall have the meaning set forth in Section
2.5(c).

         "Additional Senior Obligations" means all indebtedness of the Company
whether incurred on or prior to the date of this Indenture or thereafter
incurred, for claims in respect of derivative products such as interest and
foreign exchange rate contracts, commodity contracts and similar arrangements;
provided, however, that Additional Senior Obligations does not include claims in
respect of Senior Debt or Subordinated Debt or obligations which, by their
terms, are expressly stated to be not superior in right of payment to the
Debentures or to rank pari passu in right of payment with the Debentures,
including the Company's 9.25% Subordinated Debentures due 2027 issued to First
Preferred Capital Trust I and the Company's 10.24% Subordinated Debentures due
2030 issued to First Preferred Capital Trust II. For purposes of this
definition, "claim" shall have the meaning assigned thereto in Section 101(4) of
the United States Bankruptcy Code of 1978, as amended.

         "Administrative Trustees" shall have the meaning set forth in the Trust
Agreement.

         "Affiliate" means, with respect to a specified Person, (a) any Person
directly or indirectly owning, controlling or holding with power to vote 10% or
more of the outstanding voting securities or other ownership interests of the
specified Person; (b) any Person 10% or more of whose outstanding voting
securities or other ownership interests are directly or indirectly owned,
controlled or held with power to vote by the specified Person; (c) any Person



directly or indirectly controlling, controlled by, or under common control with
the specified Person; (d) a partnership in which the specified Person is a
general partner; (e) any officer or director of the specified Person; and (f) if
the specified Person is an individual, any entity of which the specified Person
is an officer, director or general partner.

         "Authenticating Agent" means an authenticating agent with respect to
the Debentures appointed by the Trustee pursuant to Section 2.12.

         "Bankruptcy Law" means Title 11, U.S. Code, or any similar federal or
state law for the relief of debtors.

         "Board of Directors" means the Board of Directors of the Company or any
duly authorized committee of such Board.

         "Board Resolution" means a copy of a resolution certified by the
Secretary or an Assistant Secretary of the Company to have been duly adopted by
the Board of Directors and to be in full force and effect on the date of such
certification.

         "Business Day" means, with respect to the Debentures, any day other
than a Saturday or a Sunday or a day on which federal or state banking
institutions in the Borough of Manhattan, the City of New York, are authorized
or required by law, executive order or regulation to close, or a day on which
the Corporate Trust Office of the Trustee or the Property Trustee is closed for
business.

         "Capital Treatment Event" means the receipt by the Company and the
Trust of an Opinion of Counsel, rendered by a law firm having a recognized
banking law practice within a reasonable period of time after the applicable
occurrence, to the effect that, as a result of any amendment to or change
(including any announced prospective change) in the laws (or any regulations
thereunder) of the United States or any political subdivision thereof or
therein, or as a result of any official or administrative pronouncement, action
or judicial decision interpreting or applying such laws or regulations, which
amendment or change is effective or which pronouncement, action or judicial
decision is announced on or after the date of issuance of the Preferred
Securities under the Trust Agreement, there is more than an insubstantial risk
of impairment of the Company's ability to treat the aggregate Liquidation Amount
(as defined in the Trust Agreement) of the Preferred Securities (or any
substantial portion thereof) as Tier 1 capital (or the then equivalent thereof)
for purposes of the capital adequacy guidelines of the Federal Reserve, as then
in effect and applicable to the Company; provided, however, that the Trust or
the Company shall have requested and received such an Opinion of Counsel with
regard to such matters within a reasonable period of time after the Trust or the
Company shall have become aware of the occurrence or the possible occurrence of
any of the events described above.

         "Certificate" means a certificate signed by the principal executive
officer, the principal financial officer, the principal accounting officer, the
treasurer or any vice president of the Company. The Certificate need not comply
with the provisions of Section 15.7.

         "Change in 1940 Act Law" shall have the meaning set forth in the
definition of "Investment Company Event."

         "Commission" means the Securities and Exchange Commission, as from time
to time constituted, created under the Exchange Act, or, if at any time after



the execution of this instrument such Commission is not existing and performing
the duties now assigned to it under the Trust Indenture Act, then the body
performing such duties at such time.

         "Common Securities" means undivided beneficial interests in the assets
of the Trust which rank pari passu with the Preferred Securities; provided,
however, that upon the occurrence and during the continuation of an Event of
Default, the rights of holders of Common Securities to payment in respect of (i)
distributions, and (ii) payments upon liquidation, redemption and otherwise, are
subordinated to the rights of holders of Preferred Securities.

         "Company" means First Banks, Inc., a corporation duly organized and
existing under the laws of the State of Missouri, and, subject to the provisions
of Article XII, shall also include its successors and assigns.

         "Compounded Interest" shall have the meaning set forth in Section 4.1.

         "Corporate Trust Office" means the office of the Trustee at which, at
any particular time, its corporate trust business shall be principally
administered, which office at the date hereof is located at 225 Asylum Street,
Goodwin Square, Hartford, Connecticut 06103, Attention: Corporate Trust
Department.

         "Coupon Rate" shall have the meaning set forth in Section 2.5(a).

         "Custodian" means any receiver, trustee, assignee, liquidator, or
similar official under any Bankruptcy Law.

         "Debentures" shall have the meaning set forth in the Recitals hereto.

         "Debentureholder," "holder of Debentures," "registered holder," or
other similar term, means the Person or Persons in whose name or names a
particular Debenture shall be registered on the books of the Company or the
Trustee kept for that purpose in accordance with the terms of this Indenture.

         "Debenture Register" shall have the meaning set forth in Section
2.7(b).

         "Debenture Registrar" shall have the meaning set forth in Section
2.7(b).

         "Debt" means with respect to any Person, whether recourse is to all or
a portion of the assets of such Person and whether or not contingent, (i) every
obligation of such Person for money borrowed; (ii) every obligation of such
Person evidenced by bonds, debentures, notes or other similar instruments,
including obligations incurred in connection with the acquisition of property,
assets or businesses; (iii) every reimbursement obligation of such Person with
respect to letters of credit, bankers' acceptances or similar facilities issued
for the account of such Person; (iv) every obligation of such Person issued or
assumed as the deferred purchase price of property or services (but excluding
trade accounts payable or accrued liabilities arising in the ordinary course of
business); (v) every capital lease obligation of such Person; and (vi) and every
obligation of the type referred to in clauses (i) through (v) of another Person
and all dividends of another Person the payment of which, in either case, such
Person has guaranteed or is responsible or liable, directly or indirectly, as
obligor or otherwise.

         "Default" means any event, act or condition that with notice or lapse
of time, or both, would constitute an Event of Default.


         "Deferred Payment" shall have the meaning set forth in Section 4.1.

         "Direct Action" shall have the meaning set forth in Section 7.8.

         "Dissolution Event" means that as a result of the occurrence and
continuation of a Special Event, the Trust is to be dissolved in accordance with
the Trust Agreement and the Debentures held by the Property Trustee are to be
distributed to the holders of the Trust Securities issued by the Trust pro rata
in accordance with the Trust Agreement.

         "Distribution" shall have the meaning set forth in the Trust Agreement.

         "Event of Default" means, with respect to the Debentures, any event
specified in Section 7.1, which has continued for the period of time, if any,
and after the giving of the notice, if any therein designated.

         "Exchange Act," means the Securities Exchange Act of 1934, as amended,
as in effect at the date of execution of this Indenture.

         "Extension Period" shall have the meaning set forth in Section 4.1.

         "Federal Reserve" means the Board of Governors of the Federal Reserve
System.

         "Guarantee" shall have the meaning set forth in the Trust Agreement.

         "Generally Accepted Accounting Principles" means such accounting
principles as are generally accepted at the time of any computation required
hereunder.

         "Governmental Obligations" means securities that are (i) direct
obligations of the United States of America for the payment of which its full
faith and credit is pledged; or (ii) obligations of a Person controlled or
supervised by and acting as an agency or instrumentality of the United States of
America, the payment of which is unconditionally guaranteed as a full faith and
credit obligation by the United States of America that, in either case, are not
callable or redeemable at the option of the issuer thereof, and shall also
include a depositary receipt issued by a bank (as defined in Section 3(a)(2) of
the Securities Act) as custodian with respect to any such Governmental
Obligation or a specific payment of principal of or interest on any such
Governmental Obligation held by such custodian for the account of the holder of
such depository receipt; provided, however, that (except as required by law)
such custodian is not authorized to make any deduction from the amount payable
to the holder of such depositary receipt from any amount received by the
custodian in respect of the Governmental Obligation or the specific payment of
principal of or interest on the Governmental Obligation evidenced by such
depositary receipt.

         "Herein," "hereof," and "hereunder," and other words of similar import,
refer to this Indenture as a whole and not to any particular Article, Section or
other subdivision.

         "Indenture" means this instrument as originally executed or as it may
from time to time be supplemented or amended by one or more indentures
supplemental hereto entered into in accordance with the terms hereof.

         "Interest Payment Date" shall have the meaning set forth in Section
2.5(a).


         "Investment Company Act," means the Investment Company Act of 1940, as
amended, as in effect at the date of execution of this Indenture.

         "Investment Company Event" means the receipt by the Company and the
Trust of an Opinion of Counsel, rendered by a law firm having a recognized tax
and securities law practice within a reasonable period of time after the
applicable occurrence, to the effect that, as a result of the occurrence of a
change in law or regulation or a change in interpretation or application of law
or regulation by any legislative body, court, governmental agency or regulatory
authority (a "Change in 1940 Act Law"), the Trust is or shall be considered an
"investment company" that is required to be registered under the Investment
Company Act, which Change in 1940 Act Law becomes effective on or after the date
of original issuance of the Preferred Securities under the Trust Agreement;
provided, however, that the Trust or the Company shall have requested and
received such an Opinion of Counsel with regard to such matters within a
reasonable period of time after the Trust or the Company shall have become aware
of the occurrence or the possible occurrence of any such Change in 1940 Act Law.

         "Maturity Date" means the date on which the Debentures mature and on
which the principal shall be due and payable together with all accrued and
unpaid interest thereon including Compounded Interest and Additional Payments,
if any.

         "Ministerial Action" shall have the meaning set forth in Section 3.2.

         "Officers' Certificate" means a certificate signed by the President or
a Vice President and by the Treasurer or an Assistant Treasurer or the
Controller or an Assistant Controller or the Secretary or an Assistant Secretary
of the Company that is delivered to the Trustee in accordance with the terms
hereof. Each such certificate shall include the statements provided for in
Section 15.7, if and to the extent required by the provisions thereof.

         "Opinion of Counsel" means an opinion in writing of independent,
outside legal counsel that is delivered to the Trustee in accordance with the
terms hereof. Each such opinion shall include the statements provided for in
Section 15.7, if and to the extent required by the provisions thereof.

         "Outstanding," when used with respect to the Debentures, means, subject
to the provisions of Section 10.4, as of the date of determination, all of the
Debentures theretofore authenticated and delivered by the Trustee under this
Indenture, except (a) Debentures theretofore canceled by the Trustee or any
Paying Agent, or delivered to the Trustee or any Paying Agent for cancellation;
(b) Debentures or portions thereof for the payment or redemption of which money
or Governmental Obligations in the necessary amount shall have been deposited in
trust with the Trustee or any Paying Agent (other than the Company) or shall
have been set aside and segregated in trust by the Company (if the Company shall
act as its own Paying Agent); provided, however, that if such Debentures or
portions of such Debentures are to be redeemed prior to the maturity thereof,
notice of such redemption shall have been given as in Article III provided, or
provision satisfactory to the Trustee shall have been made for giving such
notice; and (c) Debentures which have been paid or in lieu of or in substitution
for which other Debentures shall have been authenticated and delivered pursuant
to the terms of Section 2.6; provided, however, that in determining whether the
holders of the requisite percentage of Debentures have given any request,
notice, consent or waiver hereunder, Debentures held by the Company or any
Affiliate of the Company shall not be included; provided, further, that the
Trustee shall be protected in relying upon any request, notice, consent or
waiver unless a Responsible Officer of the Trustee shall have actual knowledge
that the holder of such Debenture is the Company or an Affiliate thereof. The
Debentures so owned which have been pledged in good faith may be regarded as



Outstanding if the pledgee establishes to the satisfaction of the Trustee the
pledgee's right so to act with respect to such Debentures, and the pledgee is
not a Person directly or indirectly controlling or controlled by or under direct
or indirect common control with the Company or any such other obligor.

         "Paying Agent" means any paying agent or co-paying agent appointed
pursuant to Section 5.3.

         "Person" means any individual, corporation, partnership, joint venture,
trust, limited liability company, joint-stock company, unincorporated
organization or government or any agency or political subdivision thereof.

         "Predecessor Debenture" means every previous Debenture evidencing all
or a portion of the same debt as that evidenced by such particular Debenture;
and, for the purposes of this definition, any Debenture authenticated and
delivered under Section 2.9 in lieu of a lost, destroyed or stolen Debenture
shall be deemed to evidence the same debt as the lost, destroyed or stolen
Debenture.

         "Preferred Securities" means the _______% Cumulative Trust Preferred
Securities representing undivided beneficial interests in the assets of the
Trust which rank pari passu with Common Securities issued by the Trust;
provided, however, that upon the occurrence and during the continuation of an
Event of Default, the rights of holders of Common Securities to payment in
respect of distributions and payments upon liquidation, redemption and otherwise
are subordinated to the rights of holders of Preferred Securities.

         "Preferred Securities Guarantee" means any guarantee that the Company
may enter into with the Trustee or other Persons that operates directly or
indirectly for the benefit of holders of Preferred Securities.

         "Property Trustee" has the meaning set forth in the Trust Agreement.

         "Redemption Price" shall have the meaning set forth in Section 3.2.

         "Responsible Officer" when used with respect to the Trustee means any
officer within the Corporate Trust Office of the Trustee with direct
responsibility for the administration of this Indenture, including any vice
president, any assistant vice president, any assistant secretary or any other
officer or assistant officer of the Trustee who customarily performs functions
similar to those performed by the Persons who at the time shall be such
officers, respectively, or to whom any corporate trust matter is referred
because of his or her knowledge of and familiarity with the particular subject.

         "Scheduled Maturity Date" means December 31, 2031.

         "Securities Act," means the Securities Act of 1933, as amended, as in
effect at the date of execution of this Indenture.

         "Senior Debt" means the principal of (and premium, if any) and
interest, if any (including interest accruing on or after the filing of any
petition in bankruptcy or for reorganization relating to the Company whether or
not such claim for post-petition interest is allowed in such proceeding), on all
Debt, whether incurred on or prior to the date of this Indenture or thereafter
incurred, unless, in the instrument creating or evidencing the same or pursuant
to which the same is outstanding, it is provided that such obligations are not
superior in right of payment to the Debentures or to other Debt which is pari
passu with (including without limitation the Company's 9.25% Subordinated
Debentures due 2027 issued to First Preferred Capital Trust I and the Company's



10.24% Subordinated Debentures due 2030 issued to First Preferred Capital Trust
II), or subordinated to, the Debentures; provided, however, that Senior Debt
shall not be deemed to include any (a) Debt of the Company which when incurred
and without respect to any election under section 1111(b) of the United States
Bankruptcy Code of 1978, as amended, was without recourse to the Company; (b)
the Guarantee Agreement; (c) Debt to any employee of the Company; (d) Debt which
by its terms is subordinated to trade accounts payable or accrued liabilities
arising in the ordinary course of business to the extent that payments made to
the holders of such Debt by the holders of the Debentures as a result of the
subordination provisions of this Indenture would be greater than they otherwise
would have been as a result of any obligation of such holders to pay amounts
over to the obligees on such trade accounts payable or accrued liabilities
arising in the ordinary course of business as a result of subordination
provisions to which such Debt is subject; and (e) Debt which constitutes
Subordinated Debt.

         "Senior Indebtedness" shall have the meaning set forth in Section 16.1.

         "Special Event" means a Tax Event, a Capital Treatment Event or an
Investment Company Event.

         "Subordinated Debt" means the principal of (and premium, if any) and
interest, if any (including interest accruing on or after the filing of any
petition in bankruptcy or for reorganization relating to the Company whether or
not such claim for post-petition interest is allowed in such proceeding), on
Debt (other than the Debentures), whether incurred on or prior to the date of
this Indenture or thereafter incurred, which is by its terms expressly provided
to be junior and subordinate to other Debt of the Company (other than the
Debentures); provided, however, that Subordinated Debt will not be deemed to
include (i) any Debt of the Company which when incurred and without respect to
any election under section 1111(b) of the United States Bankruptcy Code of 1978,
as amended, was without recourse to the Company, (ii) any Debt of the Company
owed to any of its subsidiaries, (iii) any Debt owed to any employee of the
Company, (iv) any Debt which by its terms is subordinated to trade accounts
payable or accrued liabilities arising in the ordinary course of business to the
extent that payments made to the holders of such Debt by the holders of the
Subordinated Debentures as a result of the subordination provisions of this
Indenture would be greater than they otherwise would have been as a result of
any obligation of such holders to pay amounts over to the obligees on such trade
accounts payable or accrued liabilities arising in the ordinary course of
business as a result of subordination provisions to which such Debt is subject,
(v) Debt which constitutes Senior Debt, (vi) any Debt of the Company under debt
securities (and guarantees in respect of these debt securities) initially issued
to any trust, or a trustee of a trust, partnership or other entity affiliated
with the Company that is, directly or indirectly, a financing vehicle of the
Company in connection with the issuance by that entity of preferred securities
or other securities which are intended to qualify for Tier 1 capital treatment,
or (vii) any Debt of its Subsidiaries (including any Debt of First Banks
America, Inc. under debt securities and guarantees in respect of such securities
initially issued to any trust, or a trustee of a trust, partnership or other
entity affiliated with First Banks America, Inc. that is, directly or
indirectly, a financing vehicle of First Banks America, Inc. in connection with
the issuance by that entity of preferred securities or other securities which
are intended to qualify for Tier 1 capital treatment) unless, by its terms, such
Debt is subordinated to the Debentures.

         "Subsidiary" means, with respect to any Person, (i) any corporation at
least a majority of whose outstanding Voting Stock shall at the time be owned,
directly or indirectly, by such Person or by one or more of its Subsidiaries or
by such Person and one or more of its Subsidiaries; (ii) any general
partnership, limited liability company, joint venture, trust or similar entity,
at least a majority of whose outstanding partnership or similar interests shall



at the time be owned by such Person, or by one or more of its Subsidiaries, or
by such Person and one or more of its Subsidiaries; and (iii) any limited
partnership of which such Person or any of its Subsidiaries is a general
partner.

         "Tax Event" means the receipt by the Company and the Trust of an
Opinion of Counsel, rendered by a law firm having a recognized tax and
securities law practice within a reasonable period of time after the applicable
occurrence, to the effect that, as a result of any amendment to, or change
(including any announced prospective change) in, the laws (or any regulations
thereunder) of the United States or any political subdivision or taxing
authority thereof or therein, or as a result of any official administrative
pronouncement or judicial decision interpreting or applying such laws or
regulations, which amendment or change is effective or which pronouncement or
decision is announced on or after the date of issuance of the Preferred
Securities under the Trust Agreement, there is more than an insubstantial risk
that (i) the Trust is, or shall be within ninety (90) days after the date of
such Opinion of Counsel, subject to United States federal income tax with
respect to income received or accrued on the Debentures; (ii) interest payable
by the Company on the Debentures is not, or within ninety (90) days after the
date of such Opinion of Counsel, shall not be, deductible by the Company, in
whole or in part, for United States federal income tax purposes; or (iii) the
Trust is, or shall be within 90 days after the date of such Opinion of Counsel,
subject to more than a de minimis amount of other taxes, duties, assessments or
other governmental charges; provided, however, that the Trust or the Company
shall have requested and received such an Opinion of Counsel with regard to such
matters within a reasonable period of time after the Trust or the Company shall
have become aware of the occurrence or the possible occurrence of any of the
events described in clauses (i) through (iii) above.

         "Trust" means First Preferred Capital Trust III, a Delaware statutory
business trust.

         "Trust Agreement" means the Amended and Restated Trust Agreement, dated
__________, 2001, of the Trust.

         "Trustee" means State Street Bank and Trust Company of Connecticut,
National Association and, subject to the provisions of Article IX, shall also
include its successors and assigns, and, if at any time there is more than one
Person acting in such capacity hereunder, "Trustee" shall mean each such Person.

         "Trust Indenture Act," means the Trust Indenture Act of 1939, as
amended, subject to the provisions of Sections 11.1, 11.2, and 12.1, as in
effect at the date of execution of this Indenture.

         "Trust Securities" means the Common Securities and Preferred
Securities, collectively.

         "Voting Stock," as applied to stock of any Person, means shares,
interests, participations or other equivalents in the equity interest (however
designated) in such Person having ordinary voting power for the election of a
majority of the directors (or the equivalent) of such Person, other than shares,
interests, participations or other equivalents having such power only by reason
of the occurrence of a contingency.

                                   ARTICLE II
                     ISSUE, DESCRIPTION, TERMS, CONDITIONS,
                   REGISTRATION AND EXCHANGE OF THE DEBENTURES

         Section 2.1.      Designation and Principal Amount. There is hereby
authorized Debentures designated the "______% Subordinated Debentures due 2031,"
limited in aggregate principal amount up to $47,422,700 which amount shall be as



set forth in any written order of the Company for the authentication and
delivery of Debentures pursuant to Section 2.6.

         Section 2.2.      Maturity.

         (a)      The Maturity Date shall be either:

                  (i)      the Scheduled Maturity Date; or

                  (ii)     if the Company elects to accelerate the Maturity Date
to be a date prior to the Scheduled Maturity Date in accordance with Section
2.2(c), the Accelerated Maturity Date.

         (b) The Company may at any time before the day which is ninety (90)
days before the Scheduled Maturity Date and after December 31, 2006 elect to
shorten the Maturity Date only once to the Accelerated Maturity Date, provided
that the Company has received the prior approval of the Federal Reserve if then
required under applicable capital guidelines, policies or regulations of the
Federal Reserve.

         (c) If the Company elects to accelerate the Maturity Date in accordance
with Section 2.2(b), the Company shall give notice to the Trustee and the Trust
(unless the Trust is not the holder of the Debentures, in which case the Trustee
will give notice to the holders of the Debentures) of the acceleration of the
Maturity Date and the Accelerated Maturity Date at least thirty (30) days and no
more than 180 days before the Accelerated Maturity Date; provided, however, that
nothing provided in this Section 2.2 shall limit the Company's rights, as
provided in Article III hereof, to redeem all or a portion of the Debentures at
such time or times on or after December 31, 2006, as the Company may so
determine, or at any time upon the occurrence of a Special Event.

         Section 2.3. Form and Payment. The Debentures shall be issued in fully
registered certificated form without interest coupons. Principal and interest on
the Debentures issued in certificated form shall be payable, the transfer of
such Debentures shall be registrable and such Debentures shall be exchangeable
for Debentures bearing identical terms and provisions at the office or agency of
the Trustee; provided, however, that payment of interest may be made at the
option of the Company by check mailed to the holder at such address as shall
appear in the Debenture Register or by wire transfer to an account maintained by
the holder as specified in the Debenture Register, provided that the holder
provides proper transfer instructions by the regular record date.
Notwithstanding the foregoing, so long as the holder of any Debentures is the
Property Trustee, the payment of principal of and interest (including Compounded
Interest and Additional Payments, if any) on such Debentures held by the
Property Trustee shall be made at such place and to such account as may be
designated by the Property Trustee.

         Section 2.4.      [Intentionally Omitted].

         Section 2.5.      Interest.

         (a) Each Debenture shall bear interest at a rate of _____% per annum
(the "Coupon Rate") from the original date of issuance until the principal
thereof becomes due and payable, and on any overdue principal and (to the extent
that payment of such interest is enforceable under applicable law) on any
overdue installment of interest at the Coupon Rate, compounded quarterly,
payable (subject to the provisions of Article IV) quarterly in arrears on March
31, June 30, September 30, and December 31 of each year (each, an "Interest
Payment Date"), commencing on December 31, 2001, to the Person in whose name



such Debenture or any Predecessor Debenture is registered, at the close of
business on the regular record date for such interest installment, which shall
be the fifteenth day of the last month of the calendar quarter.

         (b) The amount of interest payable for any period shall be computed on
the basis of a 360-day year of twelve 30-day months. The amount of interest
payable for any period shorter than a full quarterly period for which interest
is computed shall be computed on the basis of the number of days elapsed in a
360-day year of twelve 30-day months. In the event that any date on which
interest is payable on the Debentures is not a Business Day, then payment of
interest payable on such date shall be made on the next succeeding day which is
a Business Day (and without any interest or other payment in respect of any such
delay) with the same force and effect as if made on the date such payment was
originally payable.

         (c) If, at any time while the Property Trustee is the holder of any
Debentures, the Trust or the Property Trustee is required to pay any taxes,
duties, assessments or governmental charges of whatever nature (other than
withholding taxes) imposed by the United States, or any other taxing authority,
then, in any case, the Company shall pay as additional payments ("Additional
Payments") on the Debentures held by the Property Trustee, such additional
amounts as shall be required so that the net amounts received and retained by
the Trust and the Property Trustee after paying such taxes, duties, assessments
or other governmental charges shall be equal to the amounts the Trust and the
Property Trustee would have received had no such taxes, duties, assessments or
other government charges been imposed.

         Section 2.6.      Execution and Authentication.

         (a) The Debentures shall be signed on behalf of the Company by its
Chairman, Chief Executive Officer, President or one of its Vice Presidents,
under its corporate seal attested by its Secretary or one of its Assistant
Secretaries. Signatures may be in the form of a manual or facsimile signature.
The Company may use the facsimile signature of any Person who shall have been a
Chairman, Chief Executive Officer, President or Vice President thereof, or of
any Person who shall have been a Secretary or Assistant Secretary thereof,
notwithstanding the fact that at the time the Debentures shall be authenticated
and delivered or disposed of such Person shall have ceased to be the Chairman,
Chief Executive Officer, President or a Vice President, or the Secretary or an
Assistant Secretary, of the Company (and any such signature shall be binding on
the Company). The seal of the Company may be in the form of a facsimile of such
seal and may be impressed, affixed, imprinted or otherwise reproduced on the
Debentures. The Debentures may contain such notations, legends or endorsements
required by law, stock exchange rule or usage. Each Debenture shall be dated the
date of its authentication by the Trustee.

         (b) A Debenture shall not be valid until manually authenticated by an
authorized signatory of the Trustee, or by an Authenticating Agent. Such
signature shall be conclusive evidence that the Debenture so authenticated has
been duly authenticated and delivered hereunder and that the holder is entitled
to the benefits of this Indenture.

         (c) At any time and from time to time after the execution and delivery
of this Indenture, the Company may deliver Debentures executed by the Company to
the Trustee for authentication, together with a written order of the Company for
the authentication and delivery of such Debentures signed by its Chairman, Chief
Executive Officer, President or any Vice President and its Treasurer or any
Assistant Treasurer, and the Trustee in accordance with such written order shall
authenticate and deliver such Debentures.


         (d) In authenticating such Debentures and accepting the additional
responsibilities under this Indenture in relation to such Debentures, the
Trustee shall be entitled to receive, and (subject to Section 9.1) shall be
fully protected in relying upon, an Opinion of Counsel stating that the form and
terms thereof have been established in conformity with the provisions of this
Indenture.

         (e) The Trustee shall not be required to authenticate such Debentures
if the issue of such Debentures pursuant to this Indenture shall affect the
Trustee's own rights, duties or immunities under the Debentures and this
Indenture or otherwise in a manner that is not reasonably acceptable to the
Trustee.

         Section 2.7.      Registration of Transfer and Exchange.

         (a) Debentures may be exchanged upon presentation thereof at the office
or agency of the Company designated for such purpose or at the office of the
Debenture Registrar, for other Debentures and for a like aggregate principal
amount in denominations of integral multiples of $25, upon payment of a sum
sufficient to cover any tax or other governmental charge in relation thereto,
all as provided in this Section 2.7. In respect of any Debentures so surrendered
for exchange, the Company shall execute, the Trustee shall authenticate and such
office or agency shall deliver in exchange therefor the Debenture or Debentures
that the Debentureholder making the exchange shall be entitled to receive,
bearing numbers not contemporaneously outstanding.

         (b) The Company shall keep, or cause to be kept, at its office or
agency designated for such purpose or at the office of the Debenture Registrar,
or such other location designated by the Company a register or registers (herein
referred to as the "Debenture Register") in which, subject to such reasonable
regulations as the Debenture Registrar (as defined below) may prescribe, the
Company shall register the Debentures and the transfers of Debentures as in this
Article II provided and which at all reasonable times shall be open for
inspection by the Trustee. The registrar for the purpose of registering
Debentures and transfer of Debentures as herein provided shall initially be the
Trustee and thereafter as may be appointed by the Company as authorized by Board
Resolution (the "Debenture Registrar"). Upon surrender for transfer of any
Debenture at the office or agency of the Company designated for such purpose,
the Company shall execute, the Trustee shall authenticate and such office or
agency shall deliver in the name of the transferee or transferees a new
Debenture or Debentures for a like aggregate principal amount. All Debentures
presented or surrendered for exchange or registration of transfer, as provided
in this Section 2.7, shall be accompanied (if so required by the Company or the
Debenture Registrar) by a written instrument or instruments of transfer, in form
satisfactory to the Company or the Debenture Registrar, duly executed by the
registered holder or by such holder's duly authorized attorney in writing.

         (c) No service charge shall be made for any exchange or registration of
transfer of Debentures, or issue of new Debentures in case of partial
redemption, but the Company may require payment of a sum sufficient to cover any
tax or other governmental charge in relation thereto, other than exchanges
pursuant to Section 2.8, Section 3.5(b) and Section 11.4 not involving any
transfer.

         (d) The Company shall not be required (i) to issue, exchange or
register the transfer of any Debentures during a period beginning at the opening
of business fifteen (15) days before the day of the mailing of a notice of
redemption of less than all the Outstanding Debentures and ending at the close
of business on the day of such mailing; nor (ii) to register the transfer of or
exchange any Debentures or portions thereof called for redemption.


         (e) Debentures may only be transferred, in whole or in part, in
accordance with the terms and conditions set forth in this Indenture. Any
transfer or purported transfer of any Debenture not made in accordance with this
Indenture shall be null and void.

         Section 2.8. Temporary Debentures. Pending the preparation of
definitive Debentures, the Company may execute, and the Trustee shall
authenticate and deliver, temporary Debentures (printed, lithographed, or
typewritten). Such temporary Debentures shall be substantially in the form of
the definitive Debentures in lieu of which they are issued, but with such
omissions, insertions and variations as may be appropriate for temporary
Debentures, all as may be determined by the Company. Every temporary Debenture
shall be executed by the Company and be authenticated by the Trustee upon the
same conditions and in substantially the same manner, and with like effect, as
the definitive Debentures. Without unnecessary delay the Company shall execute
and shall furnish definitive Debentures and thereupon any or all temporary
Debentures may be surrendered in exchange therefor (without charge to the
holders), at the office or agency of the Company designated for the purpose and
the Trustee shall authenticate and such office or agency shall deliver in
exchange for such temporary Debentures an equal aggregate principal amount of
definitive Debentures, unless the Company advises the Trustee to the effect that
definitive Debentures need not be authenticated and furnished until further
notice from the Company. Until so exchanged, the temporary Debentures shall be
entitled to the same benefits under this Indenture as definitive Debentures
authenticated and delivered hereunder.

         Section 2.9.      Mutilated, Destroyed, Lost or Stolen Debentures.

         (a) In case any temporary or definitive Debenture shall become
mutilated or be destroyed, lost or stolen, the Company (subject to the next
succeeding sentence) shall execute, and upon the Company's request the Trustee
(subject as aforesaid) shall authenticate and deliver, a new Debenture bearing a
number not contemporaneously outstanding, in exchange and substitution for the
mutilated Debenture, or in lieu of and in substitution for the Debenture so
destroyed, lost, stolen or mutilated. In every case the applicant for a
substituted Debenture shall furnish to the Company and the Trustee such security
or indemnity as may be required by them to save each of them harmless, and, in
every case of destruction, loss or theft, the applicant shall also furnish to
the Company and the Trustee evidence to their satisfaction of the destruction,
loss or theft of the applicant's Debenture and of the ownership thereof. The
Trustee shall authenticate any such substituted Debenture and deliver the same
upon the written request or authorization of the Chairman, Chief Executive
Officer, President or any Vice President and the Treasurer or any Assistant
Treasurer of the Company. Upon the issuance of any substituted Debenture, the
Company may require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
expenses (including the fees and expenses of the Trustee) connected therewith.
In case any Debenture that has matured or is about to mature shall become
mutilated or be destroyed, lost or stolen, the Company may, instead of issuing a
substitute Debenture, pay or authorize the payment of the same (without
surrender thereof except in the case of a mutilated Debenture) if the applicant
for such payment shall furnish to the Company and the Trustee such security or
indemnity as they may require to save them harmless, and, in case of
destruction, loss or theft, evidence to the satisfaction of the Company and the
Trustee of the destruction, loss or theft of such Debenture and of the ownership
thereof.

         (b) Every replacement Debenture issued pursuant to the provisions of
this Section 2.9 shall constitute an additional contractual obligation of the
Company whether or not the mutilated, destroyed, lost or stolen Debenture shall
be found at any time, or be enforceable by anyone, and shall be entitled to all
the benefits of this Indenture equally and proportionately with any and all



other Debentures duly issued hereunder. All Debentures shall be held and owned
upon the express condition that the foregoing provisions are exclusive with
respect to the replacement or payment of mutilated, destroyed, lost or stolen
Debentures, and shall preclude (to the extent lawful) any and all other rights
or remedies, notwithstanding any law or statute existing or hereafter enacted to
the contrary with respect to the replacement or payment of negotiable
instruments or other securities without their surrender.

         Section 2.10. Cancellation. All Debentures surrendered for the purpose
of payment, redemption, exchange or registration of transfer shall, if
surrendered to the Company or any Paying Agent, be delivered to the Trustee for
cancellation, or, if surrendered to the Trustee, shall be canceled by it, and no
Debentures shall be issued in lieu thereof except as expressly required or
permitted by any of the provisions of this Indenture. On request of the Company
at the time of such surrender, the Trustee shall deliver to the Company canceled
Debentures held by the Trustee. In the absence of such request the Trustee may
dispose of canceled Debentures in accordance with its standard procedures and
deliver a certificate of disposition to the Company. If the Company shall
otherwise acquire any of the Debentures, however, such acquisition shall not
operate as a redemption or satisfaction of the indebtedness represented by such
Debentures unless and until the same are delivered to the Trustee for
cancellation.

         Section 2.11. Benefit of Indenture. Nothing in this Indenture or in the
Debentures, express or implied, shall give or be construed to give to any
Person, other than the parties hereto and the holders of the Debentures (and,
with respect to the provisions of Article XVI, the holders of the Senior
Indebtedness) any legal or equitable right, remedy or claim under or in respect
of this Indenture, or under any covenant, condition or provision herein
contained; all such covenants, conditions and provisions being for the sole
benefit of the parties hereto and of the holders of the Debentures (and, with
respect to the provisions of Article XVI, the holders of the Senior
Indebtedness).

         Section 2.12.     Authenticating Agent.

         (a) So long as any of the Debentures remain Outstanding there may be an
Authenticating Agent for any or all such Debentures, which Authenticating Agent
the Trustee shall have the right to appoint. Said Authenticating Agent shall be
authorized to act on behalf of the Trustee to authenticate Debentures issued
upon exchange, transfer or partial redemption thereof, and Debentures so
authenticated shall be entitled to the benefits of this Indenture and shall be
valid and obligatory for all purposes as if authenticated by the Trustee
hereunder. All references in this Indenture to the authentication of Debentures
by the Trustee shall be deemed to include authentication by an Authenticating
Agent. Each Authenticating Agent shall be acceptable to the Company and shall be
a corporation that has a combined capital and surplus, as most recently reported
or determined by it, sufficient under the laws of any jurisdiction under which
it is organized or in which it is doing business to conduct a trust business,
and that is otherwise authorized under such laws to conduct such business and is
subject to supervision or examination by federal or state authorities. If at any
time any Authenticating Agent shall cease to be eligible in accordance with
these provisions, it shall resign immediately.

         (b) Any Authenticating Agent may at any time resign by giving written
notice of resignation to the Trustee and to the Company. The Trustee may at any
time (and upon request by the Company shall) terminate the agency of any
Authenticating Agent by giving written notice of termination to such
Authenticating Agent and to the Company. Upon resignation, termination or
cessation of eligibility of any Authenticating Agent, the Trustee may appoint a
successor Authenticating Agent eligible under the provisions of Section 2.12(a)
of this Indenture. Any successor Authenticating Agent, upon acceptance of its
appointment hereunder, shall become vested with all the rights, powers and
duties of its predecessor hereunder as if originally named as an Authenticating
Agent pursuant hereto.


                                   ARTICLE III
                            REDEMPTION OF DEBENTURES

         Section 3.1.      Redemption. Subject to the Company having received
prior approval of the Federal Reserve, if then required under the applicable
capital guidelines, policies or regulations of the Federal Reserve, the Company
may redeem the Debentures issued hereunder on and after the dates set forth in
and in accordance with the terms of this Article III.

         Section 3.2.      Special Event Redemption. Subject to the Company
having received the prior approval of the Federal Reserve, if then required
under the applicable capital guidelines, policies or regulations of the Federal
Reserve, if a Special Event has occurred and is continuing, then,
notwithstanding Section 3.3(a) but subject to Section 3.3(b), the Company shall
have the right upon not less than thirty (30) days' nor more than sixty (60)
days' notice to the holders of the Debentures to redeem the Debentures, in whole
but not in part, for cash within 180 days following the occurrence of such
Special Event (the "180-Day Period") at a redemption price equal to 100% of the
principal amount to be redeemed plus any accrued and unpaid interest thereon to
the date of such redemption (the "Redemption Price"), provided, that if at the
time there is available to the Company the opportunity to eliminate, within the
180-Day Period, a Tax Event by taking some ministerial action (a "Ministerial
Action"), such as filing a form or making an election, or pursuing some other
similar reasonable measure which has no adverse effect on the Company, the Trust
or the holders of the Trust Securities issued by the Trust, the Company shall
pursue such Ministerial Action in lieu of redemption, and, provided, further,
that the Company shall have no right to redeem the Debentures pursuant to this
Section 3.2 while it is pursuing any Ministerial Action pursuant to its
obligations hereunder, and, provided, further, that, if it is determined that
the taking of a Ministerial Action would not eliminate the Tax Event within the
180 Day Period, the Company's right to redeem the Debentures pursuant to this
Section 3.2 shall be restored and it shall have no further obligations to pursue
the Ministerial Action. The Redemption Price shall be paid prior to 12:00 noon,
New York time, on the date of such redemption or such earlier time as the
Company determines, provided that the Company shall deposit with the Trustee an
amount sufficient to pay the Redemption Price by 10:00 a.m., New York time, on
the date such Redemption Price is to be paid.

         Section 3.3.      Optional Redemption by the Company.

         (a) Subject to the provisions of Section 3.3(c), except as otherwise
may be specified in this Indenture, the Company shall have the right to redeem
the Debentures, in whole or in part, from time to time, on or after December 31,
2006, at a Redemption Price equal to 100% of the principal amount to be redeemed
plus any accrued and unpaid interest thereon to the date of such redemption. Any
redemption pursuant to this Section 3.3(a) shall be made upon not less than
thirty (30) days' nor more than sixty (60) days' notice to the holder of the
Debentures, at the Redemption Price. If the Debentures are only partially
redeemed pursuant to this Section 3.3(a), the Debentures shall be redeemed by
lot. The Redemption Price shall be paid prior to 12:00 noon, New York time, on
the date of such redemption or at such earlier time as the Company determines,
provided that the Company shall deposit with the Trustee an amount sufficient to
pay the Redemption Price by 10:00 a.m., New York time, on the date such
Redemption Price is to be paid.

         (b) Subject to the provisions of Section 3.3(c), the Company shall have
the right to redeem Debentures at any time and from time to time in a principal
amount equal to the Liquidation Amount (as defined in the Trust Agreement) of
any Preferred Securities purchased and beneficially owned by the Company, plus
an additional principal amount of Debentures equal to the Liquidation Amount (as



defined in the Trust Agreement) of that number of Common Securities that bears
the same proportion to the total number of Common Securities then outstanding as
the number of Preferred Securities to be redeemed bears to the total number of
Preferred Securities then outstanding. Such Debentures shall be redeemed
pursuant to this Section 3.3(b) only in exchange for and upon surrender by the
Company to the Property Trustee of the Preferred Securities and a proportionate
amount of Common Securities, whereupon the Property Trustee shall cancel the
Preferred Securities and Common Securities so surrendered and a Like Amount (as
defined in the Trust Agreement) of Debentures shall be extinguished by the
Trustee and shall no longer be deemed Outstanding.

         (c) If a partial redemption of the Debentures would result in the
termination of inclusion of the Preferred Securities in the Nasdaq National
Market or the delisting of the Preferred Securities from any national securities
exchange or other self-regulatory organization on or in which the Preferred
Securities are then included, listed, quoted or included, the Company shall not
be permitted to effect such partial redemption and may only redeem the
Debentures in whole.

         Section 3.4.      Notice of Redemption.

         (a) Except in the case of a redemption pursuant to Section 3.3(b), in
case the Company shall desire to exercise such right to redeem all or, as the
case may be, a portion of the Debentures in accordance with the right reserved
so to do, the Company shall, or shall cause the Trustee to, upon receipt of
forty-five (45) days' written notice from the Company (which notice shall, in
the event of a partial redemption, include a representation to the effect that
such partial redemption will not result in the delisting of the Preferred
Securities as described in Section 3.3(c) above), give notice of such redemption
to holders of the Debentures to be redeemed by mailing, first class postage
prepaid, a notice of such redemption not less than thirty (30) days and not more
than sixty (60) days before the date fixed for redemption to such holders at
their last addresses as they shall appear upon the Debenture Register unless a
shorter period is specified in the Debentures to be redeemed. Any notice that is
mailed in the manner herein provided shall be conclusively presumed to have been
duly given, whether or not the registered holder receives the notice. In any
case, failure duly to give such notice to the holder of any Debenture designated
for redemption in whole or in part, or any defect in the notice, shall not
affect the validity of the proceedings for the redemption of any other
Debentures. In the case of any redemption of Debentures prior to the expiration
of any restriction on such redemption provided in the terms of such Debentures
or elsewhere in this Indenture, the Company shall furnish the Trustee with an
Officers' Certificate evidencing compliance with any such restriction. Each such
notice of redemption shall specify the date fixed for redemption and the
Redemption Price and shall state that payment of the Redemption Price shall be
made at the Corporate Trust Office, upon presentation and surrender of such
Debentures, that interest accrued to the date fixed for redemption shall be paid
as specified in said notice and that from and after said date interest shall
cease to accrue. If less than all the Debentures are to be redeemed, the notice
to the holders of the Debentures shall specify the particular Debentures to be
redeemed. If the Debentures are to be redeemed in part only, the notice shall
state the portion of the principal amount thereof to be redeemed and shall state
that on and after the redemption date, upon surrender of such Debenture, a new
Debenture or Debentures in principal amount equal to the unredeemed portion
thereof shall be issued.

         (b) Except in the case of a redemption pursuant to Section 3.3(b), if
less than all the Debentures are to be redeemed, the Company shall give the
Trustee at least forty-five (45) days' written notice in advance of the date
fixed for redemption as to the aggregate principal amount of Debentures to be
redeemed, and thereupon the Trustee shall select, by lot the portion or portions
(equal to $25 or any integral multiple thereof) of the Debentures to be redeemed



and shall thereafter promptly notify the Company in writing of the numbers of
the Debentures to be redeemed, in whole or in part. The Company may, if and
whenever it shall so elect pursuant to the terms hereof, by delivery of
instructions signed on its behalf by its Chairman, Chief Executive Officer,
President or any Vice President, instruct the Trustee or any Paying Agent to
call all or any part of the Debentures for redemption and to give notice of
redemption in the manner set forth in this Section 3.4, such notice to be in the
name of the Company or its own name as the Trustee or such Paying Agent may deem
advisable. In any case in which notice of redemption is to be given by the
Trustee or any such Paying Agent, the Company shall deliver or cause to be
delivered to, or permit to remain with, the Trustee or such Paying Agent, as the
case may be, such Debenture Register, transfer books or other records, or
suitable copies or extracts therefrom, sufficient to enable the Trustee or such
Paying Agent to give any notice by mail that may be required under the
provisions of this Section 3.4.

         Section 3.5.      Payment Upon Redemption.

         (a) If the giving of notice of redemption shall have been completed as
above provided, the Debentures or portions of Debentures to be redeemed
specified in such notice shall become due and payable on the date and at the
place stated in such notice at the applicable Redemption Price, and interest on
such Debentures or portions of Debentures shall cease to accrue on and after the
date fixed for redemption, unless the Company shall default in the payment of
such Redemption Price with respect to any such Debenture or portion thereof. On
presentation and surrender of such Debentures on or after the date fixed for
redemption at the place of payment specified in the notice, said Debentures
shall be paid and redeemed at the Redemption Price (but if the date fixed for
redemption is an Interest Payment Date, the interest installment payable on such
date shall be payable to the registered holder at the close of business on the
applicable record date pursuant to Section 2.5).

         (b) Upon presentation of any Debenture that is to be redeemed in part
only, the Company shall execute and the Trustee shall authenticate and the
office or agency where the Debenture is presented shall deliver to the holder
thereof, at the expense of the Company, a new Debenture of authorized
denomination in principal amount equal to the unredeemed portion of the
Debenture so presented.

         Section 3.6.      No Sinking Fund.  The Debentures are not entitled to
the benefit of any sinking fund.


                                   ARTICLE IV
                      EXTENSION OF INTEREST PAYMENT PERIOD

         Section 4.1. Extension of Interest Payment Period. The Company shall
have the right, at any time and from time to time during the term of the
Debentures so long as no Event of Default has occurred and is continuing, to
defer payments of interest by extending the interest payment period of such
Debentures for a period not exceeding twenty (20) consecutive quarters (the
"Extension Period"), during which Extension Period no interest shall be due and
payable; provided that no Extension Period may extend beyond the Maturity Date
or end on a date other than an Interest Payment Date. To the extent permitted by
applicable law, interest, the payment of which has been deferred because of the
extension of the interest payment period pursuant to this Section 4.1, shall
bear interest thereon at the Coupon Rate compounded quarterly for each quarter
of the Extension Period ("Compounded Interest"). At the end of the Extension
Period, the Company shall calculate (and deliver such calculation to the
Trustee) and pay all interest accrued and unpaid on the Debentures, including
any Additional Payments and Compounded Interest (together, "Deferred Payments")
that shall be payable to the holders of the Debentures in whose names the
Debentures are registered in the Debenture Register on the first record date
after the end of the Extension Period. Before the termination of any Extension
Period, the Company may further extend such period so long as no Event of
Default has occurred and is continuing, provided that such period together with
all such further extensions thereof shall not exceed twenty (20) consecutive
quarters, or extend beyond the Maturity Date of the Debentures or end on a date
other than an Interest Payment Date. Upon the termination of any Extension
Period and upon the payment of all Deferred Payments then due, the Company may
commence a new Extension Period, subject to the foregoing requirements. No
interest shall be due and payable during an Extension Period, except at the end
thereof, but the Company may prepay at any time all or any portion of the
interest accrued during an Extension Period.

         Section 4.2.      Notice of Extension.
         (a) If the Property Trustee is the only registered holder of the
Debentures at the time the Company selects an Extension Period, the Company
shall give written notice to the Administrative Trustees, the Property Trustee
and the Trustee of its selection of such Extension Period at least two (2)
Business Days before the earlier of (i) the next succeeding date on which
Distributions on the Trust Securities issued by the Trust are payable; or (ii)
the date the Trust is required to give notice of the record date, or the date
such Distributions are payable, to the Nasdaq National Market or other
applicable exchange or self-regulatory organization or to holders of the
Preferred Securities issued by the Trust, but in any event at least one Business
Day before such record date.

         (b) If the Property Trustee is not the only holder of the Debentures at
the time the Company selects an Extension Period, the Company shall give the
holders of the Debentures and the Trustee written notice of its selection of
such Extension Period at least two Business Days before the earlier of (i) the
next succeeding Interest Payment Date; or (ii) the date the Company is required
to give notice of the record or payment date of such interest payment to The
Nasdaq National Market or other applicable self-regulatory organization or to
holders of the Debentures, but in any event at least one Business Day before
such record date.

         (c) The quarter in which any notice is given pursuant to paragraphs (a)
or (b) of this Section 4.2 shall be counted as one of the twenty (20) quarters
permitted in the maximum Extension Period permitted under Section 4.1.


         Section 4.3. Limitation on Transactions. If (i) the Company shall
exercise its right to defer payment of interest as provided in Section 4.1; or
(ii) there shall have occurred and be continuing any Event of Default, then (a)
neither the Company nor any of its Subsidiaries shall declare or pay any
dividend on, make any distributions with respect to, or redeem, purchase,
acquire or make a liquidation payment with respect to, any of its capital stock
(other than (A) dividends or distributions in common stock of the Company or
such Subsidiary, as the case may be, or any declaration of a non-cash dividend
in connection with the implementation of a shareholder rights plan, or the
issuance of stock under any such plan in the future, or the redemption or
repurchase of any such rights pursuant thereto, (B) purchases of common stock of
the Company related to the rights under any of the Company's benefit plans for
its directors, officers or employees), (C) as a result of a reclassification of
its capital stock for another class of its capital stock, or (D) dividends or
distributions made by a Subsidiary to the Company , or (E) dividends or
distributions made by a Subsidiary to a Subsidiary); (b) neither the Company nor
any Subsidiary shall make any payment of interest, principal or premium, if any,
or repay, repurchase or redeem any debt securities issued by the Company or any
Subsidiary which rank pari passu with (including without limitation the
Company's 9.25% Subordinated Debentures due 2027 issued to First Preferred
Capital Trust I and the Company's 10.24% Subordinated Debentures due 2030 issued
to First Preferred Capital Trust II) or junior to the Debentures or make any
guarantee payments with respect to any guarantee by the Company of the debt
securities of any subsidiary of the Company if such guarantee ranks pari passu
with or junior in interest to the Debentures; provided, however, that
notwithstanding the foregoing the Company may make payments pursuant to its
obligations under the Preferred Securities Guarantee; and (c) the Company shall
not redeem, purchase or acquire less than all of the Outstanding Debentures or
any of the Preferred Securities. The term "capital stock" as used in this
Indenture shall not include the 8.50% Subordinated Debentures due 2028 issued by
First Banks America, Inc. to First America Capital Trust or the 8.50% Cumulative
Trust Preferred Securities issued by First America Capital Trust.

                                    ARTICLE V
                       PARTICULAR COVENANTS OF THE COMPANY

         Section 5.1.      Payment of Principal and Interest. The Company shall
duly and punctually pay or cause to be paid the principal of and interest on the
Debentures at the time and place and in the manner provided herein. Each such
payment of the principal of and interest on the Debentures shall relate only to
the Debentures, shall not be combined with any other payment of the principal of
or interest on any other obligation of the Company, and shall be clearly and
unmistakably identified as pertaining to the Debentures.

         Section 5.2.      Maintenance of Agency. So long as any of the
Debentures remain Outstanding, the Company shall maintain an office or agency at
such other location or locations as may be designated as provided in this
Section 5.2, where (i) Debentures may be presented for payment; (ii) Debentures
may be presented as hereinabove authorized for registration of transfer and
exchange; and (iii) notices and demands to or upon the Company in respect of the
Debentures and this Indenture may be given or served, such designation to
continue with respect to such office or agency until the Company shall, by
written notice signed by its President or a Vice President and delivered to the
Trustee, designate some other office or agency for such purposes or any of them.
If at any time the Company shall fail to maintain any such required office or
agency or shall fail to furnish the Trustee with the address thereof, such
presentations, notices and demands may be made or served at the Corporate Trust
Office of the Trustee, and the Company hereby appoints the Trustee as its agent
to receive all such presentations, notices and demands. The Company shall give
the Trustee prompt written notice of any such designation or rescission thereof.


         Section 5.3.      Paying Agents.

         (a) The Trustee shall initially act as the Paying Agent. If the Company
shall appoint one or more Paying Agents for the Debentures, other than the
Trustee, the Company shall cause each such Paying Agent to execute and deliver
to the Trustee an instrument in which such agent shall agree with the Trustee,
subject to the provisions of this Section 5.3:

                  (i) that it shall hold all sums held by it as such agent for
         the payment of the principal of or interest on the Debentures (whether
         such sums have been paid to it by the Company or by any other obligor
         of such Debentures) in trust for the benefit of the Persons entitled
         thereto;

                  (ii) that it shall give the Trustee notice of any failure by
         the Company (or by any other obligor of such Debentures) to make any
         payment of the principal of or interest on the Debentures when the same
         shall be due and payable;

                  (iii) that it shall, at any time during the continuance of any
         failure referred to in the preceding paragraph (a)(ii) above, upon the
         written request of the Trustee, forthwith pay to the Trustee all sums
         so held in trust by such Paying Agent; and

                  (iv)  that it shall perform all other duties of Paying Agent
as set forth in this Indenture.

         (b) If the Company shall act as its own Paying Agent with respect to
the Debentures, it shall on or before each due date of the principal of or
interest on such Debentures, set aside, segregate and hold in trust for the
benefit of the Persons entitled thereto a sum sufficient to pay such principal
or interest so becoming due on Debentures until such sums shall be paid to such
Persons or otherwise disposed of as herein provided and shall promptly notify
the Trustee of such action, or any failure (by it or any other obligor on such
Debentures) to take such action. Whenever the Company shall have one or more
Paying Agents for the Debentures, it shall, prior to each due date of the
principal of or interest on any Debentures, deposit with the Paying Agent a sum
sufficient to pay the principal or interest so becoming due, such sum to be held
in trust for the benefit of the Persons entitled to such principal or interest,
and (unless such Paying Agent is the Trustee) the Company shall promptly notify
the Trustee of this action or failure so to act.

         (c) Notwithstanding anything in this Section 5.3 to the contrary, (i)
the agreement to hold sums in trust as provided in this Section 5.3 is subject
to the provisions of Section 13.3 and 13.4; and (ii) the Company may at any
time, for the purpose of obtaining the satisfaction and discharge of this
Indenture or for any other purpose, pay, or direct any Paying Agent to pay, to
the Trustee all sums held in trust by the Company or such Paying Agent, such
sums to be held by the Trustee upon the same terms and conditions as those upon
which such sums were held by the Company or such Paying Agent; and, upon such
payment by any Paying Agent to the Trustee, such Paying Agent shall be released
from all further liability with respect to such money.

         Section 5.4.      Appointment to Fill Vacancy in Office of Trustee. The
Company, whenever necessary to avoid or fill a vacancy in the office of Trustee,
shall appoint, in the manner provided in Section 9.11, a Trustee, so that there
shall at all times be a Trustee hereunder.


         Section 5.5.      Compliance with Consolidation Provisions. The Company
shall not, while any of the Debentures remain Outstanding, consolidate with, or
merge into, or merge into itself, or sell or convey all or substantially all of
its property to any other company unless the provisions of Article XII hereof
are complied with.

         Section 5.6.      Limitation on Transactions. If Debentures are issued
to the Trust or a trustee of the Trust in connection with the issuance of Trust
Securities by the Trust and (i) there shall have occurred and be continuing any
event that would constitute an Event of Default; (ii) the Company shall be in
default with respect to its payment of any obligations under the Preferred
Securities Guarantee relating to the Trust; or (iii) the Company shall have
given notice of its election to defer payments of interest on such Debentures by
extending the interest payment period as provided in this Indenture and such
Extension Period, or any extension thereof, shall be continuing, then (a)
neither the Company nor any of its Subsidiaries shall declare or pay any
dividend on, make any distributions with respect to, or redeem, purchase,
acquire or make a liquidation payment with respect to, any of its capital stock
(other than (A) dividends or distributions in common stock of the Company or
such Subsidiary, as the case may be, or any declaration of a non-cash dividend
in connection with the implementation of a shareholder rights plan, or the
issuance of stock under any such plan in the future, or the redemption or
repurchase of any such rights pursuant thereto, (B) purchases of common stock of
the Company related to the rights under any of the Company's benefit plans for
its directors, officers or employees), (C) as a result of a reclassification of
its capital stock, or (D) dividends or distributions made by a Subsidiary to the
Company, or (E) dividends or distributions made by a Subsidiary to a
Subsidiary); (ii) neither the Company nor any Subsidiary shall make any payment
of principal, interest or premium, if any, or repay, repurchase or redeem any
debt securities issued by the Company or any Subsidiary which rank pari passu
with (including without limitation the Company's 9.25% Subordinated Debentures
due 2027 issued to First Preferred Capital Trust I) or junior in interest to the
Debentures; provided, however, that the Company may make payments pursuant to
its obligations under the Preferred Securities Guarantee; and (c) the Company
shall not redeem, purchase or acquire less than all of the Outstanding
Debentures or any of the Preferred Securities.

         Section 5.7.      Covenants as to the Trust. For so long as the Trust
Securities of the Trust remain outstanding, the Company shall (i) maintain 100%
direct or indirect ownership of the Common Securities of the Trust; provided,
however, that any permitted successor of the Company under this Indenture may
succeed to the Company's ownership of the Common Securities; (ii) not
voluntarily terminate, wind up or liquidate the Trust, except upon prior
approval of the Federal Reserve if then so required under applicable capital
guidelines, regulations or policies of the Federal Reserve and use its
reasonable efforts to cause the Trust (a) to remain a business trust (and to
avoid involuntary termination, winding up or liquidation), except in connection
with a distribution of Debentures, the redemption of all of the Trust Securities
of the Trust or certain mergers, consolidations or amalgamations, each as
permitted by the Trust Agreement; and (b) to otherwise continue not to be
treated as an association taxable as a corporation or partnership for United
States federal income tax purposes; (iii) use its reasonable efforts to cause
each holder of Trust Securities to be treated as owning an undivided beneficial
interest in the Debentures; and (iv) including any successor to the Company,
shall use best efforts to maintain the eligibility of the Preferred Securities
for listing, quotation or inclusion on or in any national securities exchange or
other self-regulatory organization on or in which the Preferred Securities are
then listed, quoted or included (including, if applicable, the Nasdaq National
Market) and shall use best efforts to keep the Preferred Securities so listed,
quoted or included for so long as the Preferred Securities remain outstanding.
In connection with the distribution of the Debentures to the holders of the
Preferred Securities issued by the Trust upon a Dissolution Event, the Company
shall use its best efforts to include such Debentures in the Nasdaq National
Market or on such other exchange or to include such Debentures in such
self-regulatory organization as the Preferred Securities are then listed, quoted
or included.


         Section 5.8.      Covenants as to Purchases. Except upon the exercise
by the Company of its right to redeem the Debentures pursuant to Section 3.2
upon the occurrence and continuation of a Special Event or pursuant to Section
3.3(b), the Company shall not purchase any Debentures, in whole or in part, from
the Trust prior to December 31, 2006.

         Section 5.9.      Waiver of Usury; Stay or Extension Laws. The Company
shall not at any time insist upon, or plead, or in any manner whatsoever claim
or take the benefit or advantage of, any usury, stay or extension law wherever
enacted, now or at any time hereafter in force, which may affect the covenants
or the performances of this Indenture, and the Company (to the extent it may
lawfully do so) hereby expressly waives all benefit or advantage of any such law
and covenants that it will not hinder, delay or impede the execution of any
power herein granted to the Trustee, but will suffer and permit the execution of
every such power as though no such law had been enacted.

         Section 5.10.     Limitation on Additional Junior Indebtedness. The
Company shall not, and it shall not cause or permit any Subsidiary of the
Company to, incur, issue or be obligated on any Additional Junior Indebtedness,
either directly or indirectly, by way of guarantee, suretyship or otherwise,
other than:

         (a) Additional  Junior  Indebtedness  that,  by its  terms,  is
expressly stated to be junior and subordinate in all respects to the Debentures;
or

         (b) Additional Junior Indebtedness that, by its terms, is expressly
stated to be pari passu and rank equally in all respects with the Debentures;
provided, however, that neither the Company nor any of its Subsidiaries shall
incur, issue or otherwise become obligated on any Additional Junior Indebtedness
pursuant to this Section 5.10(b) unless the quotient of "X" divided by "Y" is
less than 65% upon incurring, issuing or otherwise obligated on any Additional
Junior Indebtedness, where "X" and "Y" are calculated as described in Section
5.10(c) and 5.10(d), respectively.

         (c) As used in Section 5.10(b), "X" means the sum of the following:

                  (i) the aggregate liquidation amount or principal amount, as
         the case may be, of the Debentures Outstanding at the time of the
         proposed issuance of such Additional Junior Indebtedness pursuant to
         Section 5.10(b), plus

                  (ii) the aggregate liquidation amount or principal amount, as
         the case may be, of any Additional Junior Indebtedness previously
         issued and outstanding at the time of the proposed issuance of such
         Additional Junior Indebtedness pursuant to Section 5.10(b), excluding
         any such Additional Junior Indebtedness that, by its terms, is
         expressly stated to be junior and subordinate in all respects to the
         Debentures, plus

                  (iii) the aggregate liquidation amount or principal amount, as
         the case may be, of the Additional Junior Indebtedness proposed to be
         issued or otherwise incurred pursuant to Section 5.10(b), plus

                  (iv) the principal amount of any Senior Indebtedness of the
         Company outstanding at the time of the proposed issuance of such
         Additional Junior Indebtedness pursuant to Section 5.10(b) for amounts
         borrowed;


                  less, any indebtedness described in clauses (i) to (iv) above
         to be paid with the proceeds of the Additional Junior Indebtedness then
         proposed to be incurred, issued or upon which the Company is then to
         become obligated.

         (d) As used in Section 5.10(b), "Y" means the sum of the following:

                  (i) the stockholder's equity (excluding any amount of
         accumulated other comprehensive income or loss) of the Company, each
         calculated on a consolidated basis and in accordance with accounting
         principles generally accepted in the United States of America,
         determined as of the last day of the month immediately preceding the
         month during which the proposed issuance of the Additional Junior
         Indebtedness pursuant to Section 5.10(b) is scheduled to occur,
         (provided, however, that in no event shall any portion of the
         Debentures, the Additional Junior Indebtedness or the Senior
         Indebtedness described in Section 5.10(c) also be included in "Y" under
         this Section 5.10(d)), plus

                  (ii) the aggregate liquidation amount or principal amount, as
         the case may be, of any Additional Junior Indebtedness, which by its
         terms is expressly stated to be junior and subordinate in all respects
         to the Debentures and which was previously issued and outstanding at
         the time of the proposed issuance of such Additional Junior
         Indebtedness pursuant to Section 5.10(b).

         (e) Notwithstanding the foregoing, the limitations of this Section 5.10
shall not in any way preclude the Company from merging with or into, or from
acquiring or being acquired by, another Person (including by way of merger,
stock purchase or acquisition of assets) that is not directly or indirectly
controlling, controlled by or under common control with the Company in an arm's
length transaction entered into in good faith, even though the pro forma
consolidated balance sheet of the surviving Person immediately following the
consummation of such merger, or of the acquiror immediately following the
completion of such acquisition transaction, may include Additional Junior
Indebtedness in amounts in excess of amounts that would otherwise be permitted
by this Section 5.10; provided, however, that thereafter the limitations on
future incurrences of Additional Junior Indebtedness in this Section 5.10 shall
continue to apply to the Company (in the event that it is the surviving
corporation in such merger transaction or the acquiror in such acquisition
transaction) and shall apply to the other Person (in the event that it is the
surviving corporation in such merger transaction or the acquiror in such
acquisition transaction) whether or not such other Person is expressly made a
party hereto.

         (f) The Company will not pay dividends or make any payments on account
of the purchase, redemption or other retirement of any of its common stock, or
make any distribution in respect thereof, directly or indirectly, if such
payment or distribution, would cause the quotient referred to in Section 5.10(b)
to exceed 60%.



                                   ARTICLE VI
                       DEBENTUREHOLDERS' LISTS AND REPORTS
                         BY THE COMPANY AND THE TRUSTEE

         Section 6.1.      Company to Furnish the Trustee Names and Addresses of
Debentureholders. The Company shall furnish or cause to be furnished to the
Trustee (a) on a quarterly basis on each regular record date (as described in
Section 2.5) a list, in such form as the Trustee may reasonably require, of the
names and addresses of the holders of the Debentures as of such regular record
date, provided that the Company shall not be obligated to furnish or cause to be
furnished such list at any time that the list shall not differ in any respect
from the most recent list furnished to the Trustee by the Company (in the event
the Company fails to provide such list on a quarterly basis, the Trustee shall
be entitled to rely on the most recent list provided by the Company); and (b) at
such other times as the Trustee may request in writing within thirty (30) days
after the receipt by the Company of any such request, a list of similar form and
content as of a date not more than fifteen (15) days prior to the time such list
is furnished; provided, however, that, in either case, no such list need be
furnished if the Trustee shall be the Debenture Registrar.

         Section 6.2.      Preservation of Information Communications with the
Debentureholders.

         (a) The Trustee shall preserve, in as current a form as is reasonably
practicable, all information as to the names and addresses of the holders of
Debentures contained in the most recent list furnished to it as provided in
Section 6.1 and as to the names and addresses of holders of Debentures received
by the Trustee in its capacity as Debenture Registrar for the Debentures (if
acting in such capacity).

         (b)      The Trustee may destroy any list furnished to it as provided
in Section 6.1 upon  receipt of a new list so furnished.

         (c) Debentureholders may communicate as provided in Section 312(b) of
the Trust Indenture Act with other Debentureholders with respect to their rights
under this Indenture or under the Debentures.

         Section 6.3.      Reports by the Company.

         (a) The Company covenants and agrees to file with the Trustee, within
fifteen (15) days after the Company is required to file the same with the
Commission, copies of the annual reports and of the information, documents and
other reports (or copies of such portions of any of the foregoing as the
Commission may from time to time by rules and regulations prescribe) that the
Company may be required to file with the Commission pursuant to Section 13 or
Section 15(d) of the Exchange Act; or, if the Company is not required to file
information, documents or reports pursuant to either of such sections, then to
file with the Trustee and the Commission, in accordance with the rules and
regulations prescribed from time to time by the Commission, such of the
supplementary and periodic information, documents and reports that may be
required pursuant to Section 13 of the Exchange Act in respect of a security
listed and registered on a national securities exchange as may be prescribed
from time to time in such rules and regulations.

         (b) The Company covenants and agrees to file with the Trustee and the
Commission, in accordance with the rules and regulations prescribed from time to
time by the Commission, such additional information, documents and reports with
respect to compliance by the Company with the conditions and covenants provided
for in this Indenture as may be required from time to time by such rules and
regulations.


         (c) The Company covenants and agrees to transmit by mail, first class
postage prepaid, or reputable overnight delivery service that provides for
evidence of receipt, to the Debentureholders, as their names and addresses
appear upon the Debenture Register, within thirty (30) days after the filing
thereof with the Trustee, such summaries of any information, documents and
reports required to be filed by the Company pursuant to subsections (a) and (b)
of this Section 6.3 as may be required by rules and regulations prescribed from
time to time by the Commission.

         Section 6.4.      Reports by the Trustee.

         (a) On or before July 15 in each year in which any of the Debentures
are Outstanding, the Trustee shall transmit by mail, first class postage
prepaid, to the Debentureholders, as their names and addresses appear upon the
Debenture Register, a brief report dated as of the preceding May 15, if and to
the extent required under Section 313(a) of the Trust Indenture Act.

         (b) The Trustee shall comply with Section 313(b) and 313(c) of the
Trust Indenture Act.

         (c) A copy of each such report shall, at the time of such transmission
to Debentureholders, be filed by the Trustee with the Company, with the Nasdaq
National Market, or any stock exchange on which any Debentures are listed and/or
any other self-regulatory organization on or in which any Debentures are quoted
or included (if so listed, quoted or included) and also with the Commission. The
Company agrees to notify the Trustee when any Debentures become designated for
inclusion in the Nasdaq National Market or listed on any other stock exchange or
other self-regulatory organization.






                                   ARTICLE VII
                  REMEDIES OF THE TRUSTEE AND DEBENTUREHOLDERS
                               ON EVENT OF DEFAULT

         Section 7.1.      Events of Default.

         (a) Whenever used herein with respect to the Debentures, "Event of
Default" means any one or more of the following events that has occurred and is
continuing:

                  (i) the Company defaults in the payment of any installment of
         interest upon any of the Debentures, as and when the same shall become
         due and payable, and continuance of such default for a period of thirty
         (30) days; provided, however, that a valid extension of an interest
         payment period by the Company in accordance with the terms of this
         Indenture shall not constitute a default in the payment of interest for
         this purpose;

                  (ii) the Company defaults in the payment of the principal on
         the Debentures as and when the same shall become due and payable
         whether at maturity, upon redemption, by declaration or otherwise;

                  (iii) the Company fails to observe or perform any other of its
         covenants or agreements with respect to the Debentures for a period of
         ninety (90) days after the date on which written notice of such
         failure, requiring the same to be remedied and stating that such notice
         is a "Notice of Default" hereunder, shall have been given to the
         Company by the Trustee, by registered or certified mail, or to the
         Company and the Trustee by the holders of at least twenty-five percent
         (25%) in principal amount of the Debentures at the time Outstanding;

                  (iv) the Company pursuant to or within the meaning of any
         Bankruptcy Law (A) commences a voluntary case; (B) consents to the
         entry of an order for relief against it in an involuntary case; (C)
         consents to the appointment of a Custodian of it or for all or
         substantially all of its property; or (D) makes a general assignment
         for the benefit of its creditors;

                  (v) a court of competent jurisdiction enters an order under
         any Bankruptcy Law that (A) is for relief against the Company in an
         involuntary case; (B) appoints a Custodian of the Company for all or
         substantially all of its property; or (C) orders the liquidation of the
         Company, and in any of such events the order or decree remains unstayed
         and in effect for 60 consecutive days; or

                  (vi) the Trust shall have voluntarily or involuntarily
         dissolved, wound-up its business or otherwise terminated its existence
         except in connection with (A) the distribution of Debentures to holders
         of Trust Securities in liquidation of their interests in the Trust; (B)
         the redemption of all of the outstanding Trust Securities of the Trust;
         or (C) certain mergers, consolidations or amalgamations, each as
         permitted by the Trust Agreement.

         (b) In each and every such case referred to in paragraphs (i) through
(vi) of Section 7.1(a), unless the principal of all the Debentures shall have
already become due and payable, either the Trustee or the holders of not less
than twenty-five percent (25%) in aggregate principal amount of the Debentures
then Outstanding hereunder, by notice in writing to the Company (and to the
Trustee if given by such Debentureholders) may declare the principal of all the



Debentures to be due and payable immediately, and upon any such declaration the
same shall become and shall be immediately due and payable, notwithstanding
anything contained in this Indenture or in the Debentures.

         (c) At any time after the principal of the Debentures shall have been
so declared due and payable, and before any judgment or decree for the payment
of the money due shall have been obtained or entered as hereinafter provided,
the holders of a majority in aggregate principal amount of the Debentures then
Outstanding hereunder, by written notice to the Company and the Trustee, may
rescind and annul such declaration and its consequences if: (i) the Company has
paid or deposited with the Trustee a sum sufficient to pay all matured
installments of interest upon all the Debentures and the principal of any and
all Debentures that shall have become due otherwise than by acceleration (with
interest upon such principal, and, to the extent that such payment is
enforceable under applicable law, upon overdue installments of interest, at the
rate per annum expressed in the Debentures to the date of such payment or
deposit) and the amount payable to the Trustee under Section 9.7; and (ii) any
and all Events of Default under this Indenture, other than the nonpayment of
principal on Debentures that shall not have become due by their terms, shall
have been remedied or waived as provided in Section 7.6. No such rescission and
annulment shall extend to or shall affect any subsequent default or impair any
right consequent thereon.

         (d) In case the Trustee shall have proceeded to enforce any right with
respect to Debentures under this Indenture and such proceedings shall have been
discontinued or abandoned because of such rescission or annulment or for any
other reason or shall have been determined adversely to the Trustee, then and in
every such case the Company and the Trustee shall be restored respectively to
their former positions and rights hereunder, and all rights, remedies and powers
of the Company and the Trustee shall continue as though no such proceedings had
been taken.

         Section 7.2.      Collection of Indebtedness and Suits for Enforcement
by Trustee.

         (a) The Company covenants that (i) in case it shall default in the
payment of any installment of interest on any of the Debentures, and such
default shall have continued for a period of thirty (30) days (other than by
reason of a valid extension of an interest payment period by the Company in
accordance with the terms of this Indenture); or (ii) in case it shall default
in the payment of the principal of any of the Debentures when the same shall
have become due and payable, whether upon maturity of the Debentures or upon
redemption or upon declaration or otherwise, then, upon demand of the Trustee,
the Company shall pay to the Trustee, for the benefit of the holders of the
Debentures, the whole amount that then shall have become due and payable on all
such Debentures for principal or interest, or both, as the case may be, with
interest upon the overdue principal and (to the extent that payment of such
interest is enforceable under applicable law and, if the Debentures are held by
the Trust or a trustee of the Trust, without duplication of any other amounts
paid by the Trust or trustee in respect thereof) upon overdue installments of
interest at the rate per annum expressed in the Debentures; and, in addition
thereto, such further amount as shall be sufficient to cover the costs and
expenses of collection, and the amount payable to the Trustee under Section 9.7.

         (b) If the Company shall fail to pay such amounts set forth in Section
7.2(a) forthwith upon such demand, the Trustee, in its own name and as trustee
of an express trust, shall be entitled and empowered to institute any action or
proceedings at law or in equity for the collection of the sums so due and
unpaid, and may prosecute any such action or proceeding to judgment or final
decree, and may enforce any such judgment or final decree against the Company or
other obligor upon the Debentures and collect the money adjudged or decreed to
be payable in the manner provided by law out of the property of the Company or
other obligor upon the Debentures, wherever situated.


         (c) In case of any receivership, insolvency, liquidation, bankruptcy,
reorganization, readjustment, arrangement, composition or judicial proceedings
affecting the Company, the Trust or the creditors or property of either, the
Trustee shall have power to intervene in such proceedings and take any action
therein that may be permitted by the court and shall (except as may be otherwise
provided by law) be entitled to file such proofs of claim and other papers and
documents as may be necessary or advisable in order to have the claims of the
Trustee and of the holders of the Debentures allowed for the entire amount due
and payable by the Company under this Indenture at the date of institution of
such proceedings and for any additional amount that may become due and payable
by the Company after such date, and to collect and receive any money or other
property payable or deliverable on any such claim, and to distribute the same
after the deduction of the amount payable to the Trustee under Section 9.7; and
any receiver, assignee or trustee in bankruptcy or reorganization is hereby
authorized by each of the holders of the Debentures to make such payments to the
Trustee, and, in the event that the Trustee shall consent to the making of such
payments directly to such Debentureholders, to pay to the Trustee any amount due
it under Section 9.7.

         (d) All rights of action and of asserting claims under this Indenture,
or under any of the terms established with respect to the Debentures, may be
enforced by the Trustee without the possession of any of such Debentures, or the
production thereof at any trial or other proceeding relative thereto, and any
such suit or proceeding instituted by the Trustee shall be brought in its own
name as trustee of an express trust, and any recovery of judgment shall, after
provision for payment to the Trustee of any amounts due under Section 9.7, be
for the ratable benefit of the holders of the Debentures. In case of an Event of
Default hereunder which is continuing, the Trustee may in its discretion proceed
to protect and enforce the rights vested in it by this Indenture by such
appropriate judicial proceedings as the Trustee shall deem most effectual to
protect and enforce any of such rights, either at law or in equity or in
bankruptcy or otherwise, whether for the specific enforcement of any covenant or
agreement contained in this Indenture or in aid of the exercise of any power
granted in this Indenture, or to enforce any other legal or equitable right
vested in the Trustee by this Indenture or by law. Nothing contained herein
shall be deemed to authorize the Trustee to authorize or consent to or accept or
adopt on behalf of any Debentureholder any plan of reorganization, arrangement,
adjustment or composition affecting the Debentures or the rights of any holder
thereof or to authorize the Trustee to vote in respect of the claim of any
Debentureholder in any such proceeding.

         Section 7.3 Application of Money Collected. Any money or other assets
collected by the Trustee pursuant to this Article VII with respect to the
Debentures shall be applied in the following order, at the date or dates fixed
by the Trustee and, in case of the distribution of such money or other assets on
account of principal or interest, upon presentation of the Debentures, and
notation thereon of the payment, if only partially paid, and upon surrender
thereof if fully paid:

         FIRST:  To the payment of costs and  expenses  of  collection  and of
all  amounts  payable to the Trustee under Section 9.7;

         SECOND:  To the  payment of all Senior  Indebtedness  of the  Company
if and to the extent required by Article XVI; and

         THIRD: To the payment of the amounts then due and unpaid upon the
Debentures for principal and interest, in respect of which or for the benefit of
which such money has been collected, ratably, without preference or priority of
any kind, according to the amounts due and payable on such Debentures for
principal and interest, respectively.


         Section 7.4.      Limitation on Suits.

         (a) Except as set forth in this Indenture, no holder of any Debenture
shall have any right by virtue or by availing of any provision of this Indenture
to institute any suit, action or proceeding in equity or at law upon or under or
with respect to this Indenture or for the appointment of a receiver or trustee,
or for any other remedy hereunder, unless (i) such holder previously shall have
given to the Trustee written notice of an Event of Default and of the
continuance thereof with respect to the Debentures specifying such Event of
Default, as hereinbefore provided; (ii) the holders of not less than twenty-five
percent (25%) in aggregate principal amount of the Debentures then Outstanding
shall have made written request upon the Trustee to institute such action, suit
or proceeding in its own name as trustee hereunder; (iii) such holder or holders
shall have offered to the Trustee such reasonable indemnity as it may require
against the costs, expenses and liabilities to be incurred therein or thereby;
and (iv) the Trustee for sixty (60) days after its receipt of such notice,
request and offer of indemnity shall have failed to institute any such action,
suit or proceeding and during such sixty (60) day period, the holders of a
majority in principal amount of the Debentures do not give the Trustee a
direction inconsistent with the request.

         (b) Notwithstanding anything contained herein to the contrary or any
other provisions of this Indenture, the right of any holder of the Debentures to
receive payment of the principal of and interest on the Debentures, as therein
provided, on or after the respective due dates expressed in such Debenture (or
in the case of redemption, on the redemption date), or to institute suit for the
enforcement of any such payment on or after such respective dates or redemption
date, shall not be impaired or affected without the consent of such holder and
by accepting a Debenture hereunder it is expressly understood, intended and
covenanted by the taker and holder of every Debenture with every other such
taker and holder and the Trustee that no one or more holders of the Debentures
shall have any right in any manner whatsoever by virtue or by availing of any
provision of this Indenture to affect, disturb or prejudice the rights of the
holders of any other of such Debentures, or to obtain or seek to obtain priority
over or preference to any other such holder, or to enforce any right under this
Indenture, except in the manner herein provided and for the equal, ratable and
common benefit of all holders of the Debentures. For the protection and
enforcement of the provisions of this Section 7.4, each and every
Debentureholder and the Trustee shall be entitled to such relief as can be given
either at law or in equity.

         Section 7.5.      Rights and Remedies Cumulative; Delay or Omission Not
Waiver.

         (a) Except as otherwise provided in Section 2.9(b), all powers and
remedies given by this Article VII to the Trustee or to the Debentureholders
shall, to the extent permitted by law, be deemed cumulative and not exclusive of
any other powers and remedies available to the Trustee or the holders of the
Debentures, by judicial proceedings or otherwise, to enforce the performance or
observance of the covenants and agreements contained in this Indenture or
otherwise established with respect to such Debentures.

         (b) No delay or omission of the Trustee or of any holder of any of the
Debentures to exercise any right or power accruing upon any Event of Default
occurring and continuing as aforesaid shall impair any such right or power, or
shall be construed to be a waiver of any such default or an acquiescence
therein; and, subject to the provisions of Section 7.4, every power and remedy
given by this Article VII or by law to the Trustee or the Debentureholders may
be exercised from time to time, and as often as shall be deemed expedient, by
the Trustee or by the Debentureholders.


         Section 7.6.      Control by Debentureholders. The holders of a
majority in aggregate principal amount of the Debentures at the time
Outstanding, determined in accordance with Section 10.4, shall have the right to
direct the time, method and place of conducting any proceeding for any remedy
available to the Trustee, or exercising any trust or power conferred on the
Trustee; provided, however, that such direction shall not be in conflict with
any rule of law or with this Indenture. Subject to the provisions of
Section 9.1, the Trustee shall have the right to decline to follow any such
direction if the Trustee in good faith shall, by a Responsible Officer or
Officers of the Trustee, determine that the proceeding so directed would involve
the Trustee in personal liability. The holders of a majority in aggregate
principal amount of the Debentures at the time Outstanding affected thereby,
determined in accordance with Section 10.4, may on behalf of the holders of all
of the Debentures waive any past default in the performance of any of the
covenants contained herein and its consequences, except (i) a default in the
payment of the principal of or interest on any of the Debentures as and when the
same shall become due by the terms of such Debentures otherwise than by
acceleration (unless such default has been cured and a sum sufficient to pay all
matured installments of principal and interest has been deposited with the
Trustee (in accordance with Section 7.1(c)); (ii) a default in the covenants
contained in Section 5.7; or (iii) in respect of a covenant or provision hereof
which cannot be modified or amended without the consent of the holder of each
Outstanding Debenture affected; provided, however, that if the Debentures are
held by the Trust or a trustee of the Trust, such waiver or modification to such
waiver shall not be effective until the holders of a majority in liquidation
preference of Trust Securities of the Trust shall have consented to such waiver
or modification to such waiver; provided, further, that if the Debentures are
held by the Trust or a trustee of the Trust, and if the consent of the holder of
each Outstanding Debenture is required, such waiver shall not be effective until
each holder of the Trust Securities of the Trust shall have consented to such
waiver. Upon any such waiver, the default covered thereby shall be deemed to be
cured for all purposes of this Indenture and the Company, the Trustee and the
holders of the Debentures shall be restored to their former positions and rights
hereunder, respectively; but no such waiver shall extend to any subsequent or
other default or impair any right consequent thereon.

         Section 7.7.      Undertaking to Pay Costs. All parties to this
Indenture agree, and each holder of any Debentures by such holder's acceptance
thereof shall be deemed to have agreed, that any court may in its discretion
require, in any suit for the enforcement of any right or remedy under this
Indenture, or in any suit against the Trustee for any action taken or omitted by
it as the Trustee, the filing by any party litigant in such suit of an
undertaking to pay the costs of such suit, and that such court may in its
discretion assess reasonable costs, including reasonable attorneys' fees,
against any party litigant in such suit, having due regard to the merits and
good faith of the claims or defenses made by such party litigant; but the
provisions of this Section 7.7 shall not apply to any suit instituted by the
Trustee, to any suit instituted by any Debentureholder, or group of the
Debentureholders holding more than ten percent (10%) in aggregate principal
amount of the Outstanding Debentures, or to any suit instituted by any
Debentureholder for the enforcement of the payment of the principal of or
interest on the Debentures, on or after the respective due dates expressed in
such Debenture or established pursuant to this Indenture.

         Section 7.8.      Direct Action; Right of Set-Off. In the event that an
Event of Default has occurred and is continuing and such event is attributable
to the failure of the Company to pay interest on or principal of the Debentures
on an Interest Payment Date or Maturity Date, as applicable, then a holder of
Preferred Securities may institute and prosecute a legal proceeding directly
against the Company for enforcement of payment to such holder of the principal
of or interest on such Debentures having a principal amount equal to the
aggregate Liquidation Amount of the Preferred Securities of such holders (a
"Direct Action"). In connection with such Direct Action, the Company will have a
right of set-off under this Indenture to the extent of any payment actually made
by the Company to such holder of the Preferred Securities with respect to such
Direct Action.


                                  ARTICLE VIII
                      FORM OF DEBENTURE AND ORIGINAL ISSUE

         Section 8.1.      Form of Debenture. The Debenture and the Trustee's
Certificate of Authentication to be endorsed thereon are to be substantially in
the forms contained as Exhibit A to this Indenture attached hereto and
incorporated herein by reference.

         Section 8.2.      Original Issue of the Debentures. Debentures in the
aggregate principal amount of $41,237,125 may, upon execution of this Indenture,
be executed by the Company and delivered to the Trustee for authentication. If
the Underwriters exercise their Option and there is an Option Closing Date (as
such terms are defined in the Underwriting Agreement dated ____________, 2001,
by and among the Company, the Trust and Stifel, Nicolaus & Company, Incorporated
as representative of the several Underwriters named therein), then on such
Option Closing Date, Debentures in the additional aggregate principal amount of
up to $6,185,575 may be executed by the Company and delivered to the Trustee for
authentication. In either such event, the Trustee shall thereupon authenticate
and deliver said Debentures to or upon the written order of the Company, signed
by its Chairman, its Chief Executive Officer, its President, or any Vice
President and its Treasurer or an Assistant Treasurer, without any further
action by the Company.

                                   ARTICLE IX
                             CONCERNING THE TRUSTEE

         Section 9.1.      Certain Duties and Responsibilities of the Trustee.

         (a) The Trustee, prior to the occurrence of an Event of Default and
after the curing of all Events of Default that may have occurred, shall
undertake to perform with respect to the Debentures such duties and only such
duties as are specifically set forth in this Indenture, and no implied covenants
shall be read into this Indenture against the Trustee. In case an Event of
Default has occurred and is continuing and has not been cured or waived, the
Trustee shall exercise such of the rights and powers vested in it by this
Indenture, and use the same degree of care and skill in its exercise, as a
prudent Person would exercise or use under the circumstances in the conduct of
his or her own affairs.

         (b) No provision of this Indenture shall be construed to relieve the
Trustee from liability for its own negligent action, its own negligent failure
to act, or its own willful misconduct, except that:

                  (i) prior to the occurrence of an Event of Default and after
         the curing or waiving of all such Events of Default that may have
         occurred:

                           (A) the duties and obligations of the Trustee shall
                  with respect to the Debentures be determined solely by the
                  express provisions of this Indenture, and the Trustee shall
                  not be liable with respect to the Debentures except for the
                  performance of such duties and obligations as are specifically
                  set forth in this Indenture, and no implied covenants or
                  obligations shall be read into this Indenture against the
                  Trustee; and

                           (B) in the absence of bad faith on the part of the
                  Trustee, the Trustee may with respect to the Debentures
                  conclusively rely, as to the truth of the statements and the
                  correctness of the opinions expressed therein, upon any
                  certificates or opinions furnished to the Trustee and
                  conforming to the requirements of this Indenture; but in the
                  case of any such certificates or opinions that by any



                  provision hereof are specifically required to be furnished to
                  the Trustee, the Trustee shall be under a duty to examine the
                  same to determine whether or not they conform to the
                  requirements of this Indenture;

                  (ii) the Trustee shall not be liable for any error of judgment
         made in good faith by a Responsible Officer or Responsible Officers of
         the Trustee, unless it shall be proved that the Trustee was negligent
         in ascertaining the pertinent facts;

                  (iii) the Trustee shall not be liable with respect to any
         action taken or omitted to be taken by it in good faith in accordance
         with the direction of the holders of not less than a majority in
         principal amount of the Debentures at the time Outstanding relating to
         the time, method and place of conducting any proceeding for any remedy
         available to the Trustee, or exercising any trust or power conferred
         upon the Trustee under this Indenture with respect to the Debentures;
         and

                  (iv) none of the provisions contained in this Indenture shall
         require the Trustee to expend or risk its own funds or otherwise incur
         personal financial liability in the performance of any of its duties or
         in the exercise of any of its rights or powers, if there is reasonable
         ground for believing that the repayment of such funds or liability is
         not reasonably assured to it under the terms of this Indenture or
         adequate indemnity against such risk is not reasonably assured to it.

         Section 9.2. Notice of Defaults. Within ninety (90) days after actual
knowledge by a Responsible Officer of the Trustee of the occurrence of any
Default hereunder with respect to the Debentures, the Trustee shall transmit by
mail to all holders of the Debentures, as their names and addresses appear in
the Debenture Register, notice of such default, unless such Default shall have
been cured or waived; provided, however, that, except in the case of a Default
in the payment of the principal or interest (including any Additional Payments)
on any Debenture, the Trustee shall be protected in withholding such notice if
and so long as the board of directors, the executive committee or a trust
committee of the directors and/or Responsible Officers of the Trustee determines
in good faith that the withholding of such notice is in the interests of the
holders of such Debentures; and provided, further, that in the case of any
Default of the character specified in section 7.1(a)(iii), no such notice to
holders of Debentures need be sent until at least thirty (30) days after the
occurrence thereof.

         Section 9.3.      Certain Rights of Trustee.  Except as otherwise
provided in Section 9.1:

         (a) The Trustee may rely and shall be protected in acting or refraining
from acting upon any resolution, certificate, statement, instrument, opinion,
report, notice, request, consent, order, approval, bond, security or other paper
or document believed by it to be genuine and to have been signed or presented by
the proper party or parties;

         (b) Any request, direction, order or demand of the Company mentioned
herein shall be sufficiently evidenced by a Board Resolution or an instrument
signed in the name of the Company by the President or any Vice President and by
the Secretary or an Assistant Secretary or the Treasurer or an Assistant
Treasurer thereof (unless other evidence in respect thereof is specifically
prescribed herein);

         (c) The Trustee shall not be deemed to have knowledge of a Default or
an Event of Default, other than an Event of Default specified in Section
7.1(a)(i) or (ii), unless and until it receives written notification of such
Event of Default from the Company or by holders of at least twenty-five percent
(25%) of the aggregate principal amount of the Debentures at the time
Outstanding;


         (d) The Trustee may consult with counsel and the written advice of such
counsel or any Opinion of Counsel shall be full and complete authorization and
protection in respect of any action taken or suffered or omitted hereunder in
good faith and in reliance thereon;

         (e) The Trustee shall be under no obligation to exercise any of the
rights or powers vested in it by this Indenture at the request, order or
direction of any of the Debentureholders, pursuant to the provisions of this
Indenture, unless such Debentureholders shall have offered to the Trustee
reasonable security or indemnity against the costs, expenses and liabilities
that may be incurred therein or thereby; nothing contained herein shall,
however, relieve the Trustee of the obligation, upon the occurrence of an Event
of Default (that is continuing and has not been cured or waived) to exercise
with respect to the Debentures such of the rights and powers vested in it by
this Indenture, and to use the same degree of care and skill in its exercise, as
a prudent person would exercise or use under the circumstances in the conduct of
his or her own affairs;

         (f) The Trustee shall not be liable for any action taken or omitted to
be taken by it in good faith and believed by it to be authorized or within the
discretion or rights or powers conferred upon it by this Indenture;

         (g) The Trustee shall not be bound to make any investigation into the
facts or matters stated in any resolution, certificate, statement, instrument,
opinion, report, notice, request, consent, order, approval, bond, security, or
other papers or documents, unless requested in writing so to do by the holders
of not less than a majority in principal amount of the Outstanding Debentures
(determined as provided in Section 10.4); provided, however, that if the payment
within a reasonable time to the Trustee of the costs, expenses or liabilities
likely to be incurred by it in the making of such investigation is, in the
opinion of the Trustee, not reasonably assured to the Trustee by the security
afforded to it by the terms of this Indenture, the Trustee may require
reasonable indemnity against such costs, expenses or liabilities as a condition
to so proceeding, and the reasonable expense of every such examination shall be
paid by the Company or, if paid by the Trustee, shall be repaid by the Company
upon demand; and

         (h) The Trustee may execute any of the trusts or powers hereunder or
perform any duties hereunder either directly or by or through agents or
attorneys and the Trustee shall not be responsible for any misconduct or
negligence on the part of any agent or attorney appointed with due care by it
hereunder.

         Section 9.4.      Trustee Not Responsible for Recitals, etc.

         (a) The Recitals contained herein and in the Debentures shall be taken
as the statements of the Company, and the Trustee assumes no responsibility for
the correctness of the same.

         (b)  The Trustee makes no  representations  as to the validity or
sufficiency of this Indenture or of the Debentures.

         (c) The Trustee shall not be accountable for the use or application by
the Company of any of the Debentures or of the proceeds of such Debentures, or
for the use or application of any money paid over by the Trustee in accordance
with any provision of this Indenture, or for the use or application of any money
received by any Paying Agent other than the Trustee.


         Section 9.5.      May Hold the Debentures. The Trustee or any Paying
Agent or Debenture Registrar for the Debentures, in its individual or any other
capacity, may become the owner or pledgee of the Debentures with the same rights
it would have if it were not Trustee, Paying Agent or Debenture Registrar.

         Section 9.6.      Money Held in Trust. Subject to the provisions of
Section 13.5, all money received by the Trustee shall, until used or applied as
herein provided, be held in trust for the purposes for which they were received,
but need not be segregated from other funds except to the extent required by
law. The Trustee shall be under no liability for interest on any money received
by it hereunder except such as it may agree with the Company to pay thereon.

         Section 9.7.      Compensation and Reimbursement.

         (a) The Company covenants and agrees to pay to the Trustee, and the
Trustee shall be entitled to, such reasonable compensation (which shall not be
limited by any provision of law in regard to the compensation of a trustee of an
express trust), as the Company and the Trustee may from time to time agree in
writing, for all services rendered by it in the execution of the trusts hereby
created and in the exercise and performance of any of the powers and duties
hereunder of the Trustee, and, except as otherwise expressly provided herein,
the Company shall pay or reimburse the Trustee upon its request for all
reasonable expenses, disbursements and advances incurred or made by the Trustee
in accordance with any of the provisions of this Indenture (including the
reasonable compensation and the expenses and disbursements of its counsel and of
all Persons not regularly in its employ) except any such expense, disbursement
or advance as may arise from its negligence or bad faith. The Company also
covenants to indemnify the Trustee (and its officers, agents, directors and
employees) for, and to hold it harmless against, any loss, liability or expense
incurred without negligence or bad faith on the part of the Trustee and arising
out of or in connection with the acceptance or administration of this Indenture,
including the costs and expenses of defending itself against any claim of
liability in the premises.

         (b) The obligations of the Company under this Section 9.7 to compensate
and indemnify the Trustee and to pay or reimburse the Trustee for expenses,
disbursements and advances shall constitute additional indebtedness hereunder.
Such additional indebtedness shall be secured by a lien prior to that of the
Debentures upon all property and funds held or collected by the Trustee as such,
except funds held in trust for the benefit of the holders of particular
Debentures.

         Section 9.8.      Reliance on Officers' Certificate. Except as
otherwise provided in Section 9.1, whenever in the administration of the
provisions of this Indenture the Trustee shall deem it necessary or desirable
that a matter be proved or established prior to taking or suffering or omitting
to take any action hereunder, such matter (unless other evidence in respect
thereof be herein specifically prescribed) may, in the absence of negligence or
bad faith on the part of the Trustee, be deemed to be conclusively proved and
established by an Officers' Certificate delivered to the Trustee and such
certificate, in the absence of negligence or bad faith on the part of the
Trustee, shall be full warrant to the Trustee for any action taken, suffered or
omitted to be taken by it under the provisions of this Indenture upon the faith
thereof.

         Section 9.9.      Disqualification; Conflicting Interests. If the
Trustee has or shall acquire any "conflicting interest" within the meaning of
Section 310(b) of the Trust Indenture Act, the Trustee and the Company shall in
all respects comply with the provisions of Section 310(b) of the Trust Indenture
Act.


         Section 9.10.     Corporate Trustee Required; Eligibility. There shall
at all times be a Trustee with respect to the Debentures issued hereunder which
shall at all times be a corporation organized and doing business under the laws
of the United States or any state or territory thereof or of the District of
Columbia, or a corporation or other Person permitted to act as trustee by the
Commission, authorized under such laws to exercise corporate trust powers,
having (or the obligations of which are guaranteed by an entity having) a
combined capital and surplus of at least $50,000,000, and subject to supervision
or examination by federal, state, territorial, or District of Columbia
authority. If such Person publishes reports of condition at least annually,
pursuant to law or to the requirements of the aforesaid supervising or examining
authority, then for the purposes of this Section 9.10, the combined capital and
surplus of such Person shall be deemed to be its combined capital and surplus as
set forth in its most recent report of condition so published. The Company may
not, nor may any Person directly or indirectly controlling, controlled by, or
under common control with the Company, serve as Trustee. In case at any time the
Trustee shall cease to be eligible in accordance with the provisions of this
Section 9.10, the Trustee shall resign immediately in the manner and with the
effect specified in Section 9.11.

         Section 9.11.     Resignation and Removal; Appointment of Successor.

         (a) The Trustee or any successor hereafter appointed, may at any time
resign by giving written notice thereof to the Company and by transmitting
notice of resignation by mail, first class postage prepaid, to the
Debentureholders, as their names and addresses appear upon the Debenture
Register. Upon receiving such notice of resignation, the Company shall promptly
appoint a successor trustee with respect to Debentures by written instrument, in
duplicate, executed by order of the Board of Directors, one copy of which
instrument shall be delivered to the resigning Trustee and one copy to the
successor trustee. If no successor trustee shall have been so appointed and have
accepted appointment within thirty (30) days after the mailing of such notice of
resignation, the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor trustee with respect to
Debentures, or any Debentureholder who has been a bona fide holder of a
Debenture or Debentures for at least six (6) months may, subject to the
provisions of Sections 9.9 and 9.10, on behalf of himself or herself and all
others similarly situated, petition any such court for the appointment of a
successor trustee. Such court may thereupon after such notice, if any, as it may
deem proper and prescribe, appoint a successor trustee.

         (b) In case at any time any one of the following shall occur:

                  (i) the Trustee shall fail to comply with the provisions of
         Section 9.9 after written request therefor by the Company or by any
         Debentureholder who has been a bona fide holder of a Debenture or
         Debentures for at least six months; or

                  (ii) the Trustee shall cease to be eligible in accordance with
         the provisions of Section 9.10 and shall fail to resign after written
         request therefor by the Company or by any such Debentureholder; or

                  (iii) the Trustee shall become incapable of acting, or shall
         be adjudged a bankrupt or insolvent, or commence a voluntary bankruptcy
         proceeding, or a receiver of the Trustee or of its property shall be
         appointed or consented to, or any public officer shall take charge or
         control of the Trustee or of its property or affairs for the purpose of
         rehabilitation, conservation or liquidation;

then, in any such case, the Company may remove the Trustee with respect to all
Debentures and appoint a successor trustee by written instrument, in duplicate,
executed by order of the Board of Directors, one copy of which instrument shall



be delivered to the Trustee so removed and one copy to the successor trustee,
or, subject to the provisions of Sections 9.9 and 9.10, unless the Trustee's
duty to resign is stayed as provided herein, any Debentureholder who has been a
bona fide holder of a Debenture or Debentures for at least six months may, on
behalf of that holder and all others similarly situated, petition any court of
competent jurisdiction for the removal of the Trustee and the appointment of a
successor trustee. Such court may thereupon after such notice, if any, as it may
deem proper and prescribe, remove the Trustee and appoint a successor trustee.

         (c) The holders of a majority in principal amount of the Debentures at
the time Outstanding may at any time remove the Trustee by so notifying the
Trustee and the Company and may appoint a successor Trustee with the consent of
the Company.

         (d) Any resignation or removal of the Trustee and appointment of a
successor trustee with respect to the Debentures pursuant to any of the
provisions of this Section 9.11 shall become effective upon acceptance of
appointment by the successor trustee as provided in Section 9.12.

         (e) Any successor trustee appointed pursuant to this Section 9.11 may
be appointed with respect to the Debentures, and at any time there shall be only
one Trustee with respect to the Debentures.

         Section 9.12.     Acceptance of Appointment by Successor.

         (a) In case of the appointment hereunder of a successor trustee with
respect to the Debentures, every successor trustee so appointed shall execute,
acknowledge and deliver to the Company and to the retiring Trustee an instrument
accepting such appointment, and thereupon the resignation or removal of the
retiring Trustee shall become effective and such successor trustee, without any
further act, deed or conveyance, shall become vested with all the rights,
powers, trusts and duties of the retiring Trustee; but, on the request of the
Company or the successor trustee, such retiring Trustee shall, upon payment of
its charges, execute and deliver an instrument transferring to such successor
trustee all the rights, powers, and trusts of the retiring Trustee and shall
duly assign, transfer and deliver to such successor trustee all property and
money held by such retiring Trustee hereunder.

         (b) Upon request of any successor trustee, the Company shall execute
any and all instruments for more fully and certainly vesting in and confirming
to such successor trustee all such rights, powers and trusts referred to in
paragraph (a) of this Section 9.12.

         (c) No successor trustee shall accept its appointment unless at the
time of such acceptance such successor trustee shall be qualified and eligible
under this Article IX.

         (d) Upon acceptance of appointment by a successor trustee as provided
in this Section 9.12, the Company shall transmit notice of the succession of
such trustee hereunder by mail, first class postage prepaid, to the
Debentureholders, as their names and addresses appear upon the Debenture
Register. If the Company fails to transmit such notice within ten days after
acceptance of appointment by the successor trustee, the successor trustee shall
cause such notice to be transmitted at the expense of the Company.

         Section 9.13.     Merger, Conversion, Consolidation or Succession to
Business. Any Person into which the Trustee may be merged or converted or with
which it may be consolidated, or any Person resulting from any merger,
conversion or consolidation to which the Trustee shall be a party, or any Person
succeeding to the corporate trust business of the Trustee, shall be the
successor of the Trustee hereunder, provided, that such Person shall be
qualified under the provisions of Section 9.9 and eligible under the provisions



of Section 9.10, without the execution or filing of any paper or any further act
on the part of any of the parties hereto, anything herein to the contrary
notwithstanding. In case any Debentures shall have been authenticated, but not
delivered, by the Trustee then in office, any successor by merger, conversion or
consolidation to such authenticating Trustee may adopt such authentication and
deliver the Debentures so authenticated with the same effect as if such
successor Trustee had itself authenticated such Debentures.

         Section 9.14.     Preferential Collection of Claims Against the
Company. The Trustee shall comply with Section 311(a) of the Trust Indenture
Act, excluding any creditor relationship described in Section 311(b) of the
Trust Indenture Act. A Trustee who has resigned or been removed shall be subject
to Section 311(a) of the Trust Indenture Act to the extent included therein.

                                    ARTICLE X
                         CONCERNING THE DEBENTUREHOLDERS

         Section 10.1.     Evidence of Action by Holders.

         (a) Whenever in this Indenture it is provided that the holders of a
majority or specified percentage in principal amount of the Debentures may take
any action (including the making of any demand or request, the giving of any
notice, consent or waiver or the taking of any other action), the fact that at
the time of taking any such action the holders of such majority or specified
percentage have joined therein may be evidenced by any instrument or any number
of instruments of similar tenor executed by such holders of Debentures in Person
or by agent or proxy appointed in writing.

         (b) If the Company shall solicit from the Debentureholders any request,
demand, authorization, direction, notice, consent, waiver or other action, the
Company may, at its option, as evidenced by an Officers' Certificate, fix in
advance a record date for the determination of Debentureholders entitled to give
such request, demand, authorization, direction, notice, consent, waiver or other
action, but the Company shall have no obligation to do so. If such a record date
is fixed, such request, demand, authorization, direction, notice, consent,
waiver or other action may be given before or after the record date, but only
the Debentureholders of record at the close of business on the record date shall
be deemed to be Debentureholders for the purposes of determining whether
Debentureholders of the requisite proportion of Outstanding Debentures have
authorized or agreed or consented to such request, demand, authorization,
direction, notice, consent, waiver or other action, and for that purpose the
Outstanding Debentures shall be computed as of the record date; provided,
however, that no such authorization, agreement or consent by such
Debentureholders on the record date shall be deemed effective unless it shall
become effective pursuant to the provisions of this Indenture not later than six
(6) months after the record date.

         Section 10.2.     Proof of Execution by Debentureholders. Subject to
the provisions of Section 9.1, proof of the execution of any instrument by a
Debentureholder (such proof shall not require notarization) or such
Debentureholder's agent or proxy and proof of the holding by any Person of any
of the Debentures shall be sufficient if made in the following manner:

         (a) The fact and date of the  execution  by any such  Person of any
instrument  may be proved in any reasonable manner acceptable to the Trustee.

         (b) The ownership of Debentures shall be proved by the Debenture
Register of such Debentures or by a certificate of the Debenture Registrar
thereof.


         (c) The Trustee may require such additional proof of any matter
referred to in this Section 10.2 as it shall deem necessary.

         Section 10.3.     Who May be Deemed Owners. Prior to the due
presentment for registration of transfer of any Debenture, the Company, the
Trustee, any Paying Agent, any Authenticating Agent and any Debenture Registrar
may deem and treat the Person in whose name such Debenture shall be registered
upon the books of the Company as the absolute owner of such Debenture (whether
or not such Debenture shall be overdue and notwithstanding any notice of
ownership or writing thereon made by anyone other than the Debenture Registrar)
for the purpose of receiving payment of or on account of the principal of and
interest on such Debenture (subject to Section 2.3) and for all other purposes;
and neither the Company nor the Trustee nor any Paying Agent nor any
Authenticating Agent nor any Debenture Registrar shall be affected by any notice
to the contrary.

         Section 10.4.     Certain Debentures Owned by Company Disregarded. In
determining whether the holders of the requisite principal amount of the
Debentures have concurred in any direction, consent or waiver under this
Indenture, the Debentures that are owned by the Company or any other obligor on
the Debentures or by any Person directly or indirectly controlling or controlled
by or under common control with the Company or any other obligor on the
Debentures shall be disregarded and deemed not to be Outstanding for the purpose
of any such determination, except that (i) for the purpose of determining
whether the Trustee shall be protected in relying on any such direction, consent
or waiver, only Debentures that the Trustee actually knows are so owned shall be
so disregarded; and (ii) for purposes of this Section 10.4, the Trust shall be
deemed not to be controlled by the Company. The Debentures so owned that have
been pledged in good faith may be regarded as Outstanding for the purposes of
this Section 10.4, if the pledgee shall establish to the satisfaction of the
Trustee the pledgee's right so to act with respect to such Debentures and that
the pledgee is not a Person directly or indirectly controlling or controlled by
or under direct or indirect common control with the Company or any such other
obligor. In case of a dispute as to such right, any decision by the Trustee
taken upon the advice of counsel shall be full protection to the Trustee.

         Section 10.5.     Actions Binding on Future Debentureholders. At any
time prior to (but not after) the evidencing to the Trustee, as provided in
Section 10.1, of the taking of any action by the holders of the majority or
percentage in principal amount of the Debentures specified in this Indenture in
connection with such action, any holder of a Debenture that is shown by the
evidence to be included in the Debentures the holders of which have consented to
such action may, by filing written notice with the Trustee, and upon proof of
holding as provided in Section 10.2, revoke such action so far as concerns such
Debenture.  Except as aforesaid any such action taken by the holder of any
Debenture shall be conclusive and binding upon such holder and upon all future
holders and owners of such Debenture, and of any Debenture issued in exchange
therefor, on registration of transfer thereof or in place thereof, irrespective
of whether or not any notation in regard thereto is made upon such Debenture.
Any action taken by the holders of the majority or percentage in principal
amount of the Debentures specified in this Indenture in connection with such
action shall be conclusively binding upon the Company, the Trustee and the
holders of all the Debentures.

                                   ARTICLE XI
                             SUPPLEMENTAL INDENTURES

         Section 11.1.     Supplemental Indentures Without the Consent of
Debentureholders. In addition to any supplemental indenture otherwise authorized
by this Indenture, the Company and the Trustee may from time to time and at any



time enter into an indenture or indentures supplemental hereto (which shall
conform to the provisions of the Trust Indenture Act as then in effect), without
the consent of the Debentureholders, for one or more of the following purposes:

         (a) to cure any ambiguity, defect, or inconsistency herein, or in the
Debentures;

         (b) to provide for uncertificated Debentures in addition to or in place
of certificated Debentures;

         (c) to add to the  covenants  of the  Company  for the  benefit  of the
holders of all or any of the Debentures or to surrender any right or power
herein conferred upon the Company;

         (d) to make any  change  that does not  adversely  affect the  rights
of any  Debentureholder  in any material respect;

         (e) to qualify or maintain the qualification of this Indenture under
the Trust Indenture Act;

         (f) to evidence a consolidation or merger involving the Company as
permitted under Section 12.1;

         (g) to add to, delete from, or revise the conditions, limitations, and
restrictions on the authorized amount, terms, or purposes of issue,
authentication, and delivery of Debentures, only as herein set forth; or

         (h) to provide for the issuance of and establish the form and terms and
conditions of the Debentures, to establish the form of any certifications
required to be furnished pursuant to the terms of this Indenture or of the
Debentures, or to add to the rights of the holders of the Debentures.

         The Trustee is hereby authorized to join with the Company in the
execution of any such supplemental indenture, and to make any further
appropriate agreements and stipulations that may be therein contained, but the
Trustee shall not be obligated to enter into any such supplemental indenture
that affects the Trustee's own rights, duties or immunities under this Indenture
or otherwise. Any supplemental indenture authorized by the provisions of this
Section 11.1 may be executed by the Company and the Trustee without the consent
of the holders of any of the Debentures at the time Outstanding, notwithstanding
any of the provisions of Section 11.2.

         Section 11.2.     Supplemental Indentures with Consent of
Debentureholders. With the consent (evidenced as provided in Section 10.1) of
the holders of not less than a majority in principal amount of the Debentures at
the time Outstanding, the Company, when authorized by Board Resolutions, and the
Trustee may from time to time and at any time enter into an indenture or
indentures supplemental hereto (which shall conform to the provisions of the
Trust Indenture Act as then in effect) for the purpose of adding any provisions
to or changing in any manner or eliminating any of the provisions of this
Indenture or of any supplemental indenture or of modifying in any manner not
covered by Section 11.1 the rights of the holders of the Debentures under this
Indenture; provided, however, that no such supplemental indenture shall without
the consent of the holders of each Debenture then Outstanding and affected
thereby, (i) extend the fixed maturity of any Debentures, reduce the principal
amount thereof, or reduce the rate or extend the time of payment of interest
thereon; or (ii) reduce the aforesaid percentage of Debentures, the holders of
which are required to consent to any such supplemental indenture; provided,
further, that if the Debentures are held by the Trust or a trustee of the Trust,
such supplemental indenture shall not be effective until the holders of a
majority in liquidation preference of Trust Securities of the Trust shall have
consented to such supplemental indenture; provided, further, that if the consent
of the holder of each Outstanding Debenture is required, such supplemental
indenture shall not be effective until each holder of the Trust Securities of
the Trust shall have consented to such supplemental indenture. It shall not be
necessary for the consent of the Debentureholders affected thereby under this



Section 11.2 to approve the particular form of any proposed supplemental
indenture, but it shall be sufficient if such consent shall approve the
substance thereof.

         Section 11.3.     Effect of Supplemental Indentures. Upon the execution
of any supplemental indenture pursuant to the provisions of this Article XI,
this Indenture shall be and be deemed to be modified and amended in accordance
therewith and the respective rights, limitations of rights, obligations, duties
and immunities under this Indenture of the Trustee, the Company and the holders
of Debentures shall thereafter be determined, exercised and enforced hereunder
subject in all respects to such modifications and amendments, and all the terms
and conditions of any such supplemental indenture shall be and be deemed to be
part of the terms and conditions of this Indenture for any and all purposes.

         Section 11.4.     The Debentures Affected by Supplemental Indentures.
The Debentures affected by a supplemental indenture, authenticated and delivered
after the execution of such supplemental indenture pursuant to the provisions of
this Article XI, may bear a notation in form approved by the Company, provided,
such form meets the requirements of any exchange or automated quotation system
upon which the Debentures may be listed or quoted, as to any matter provided for
in such supplemental indenture. If the Company shall so determine, new
Debentures so modified as to conform, in the opinion of the Board of Directors
of the Company, to any modification of this Indenture contained in any such
supplemental indenture may be prepared by the Company, authenticated by the
Trustee and delivered in exchange for the Debentures then Outstanding.

         Section 11.5.     Execution of Supplemental Indentures.

         (a) Upon the request of the Company, accompanied by its Board
Resolutions authorizing the execution of any such supplemental indenture, and
upon the filing with the Trustee of evidence of the consent of the
Debentureholders required to consent thereto as aforesaid, the Trustee shall
join with the Company in the execution of such supplemental indenture unless
such supplemental indenture affects the Trustee's own rights, duties or
immunities under this Indenture or otherwise, in which case the Trustee may in
its discretion but shall not be obligated to enter into such supplemental
indenture. The Trustee, subject to the provisions of Sections 9.1, may receive
an Opinion of Counsel as conclusive evidence that any supplemental indenture
executed pursuant to this Article XI is authorized or permitted by, and conforms
to, the terms of this Article XI and that it is proper for the Trustee under the
provisions of this Article XI to join in the execution thereof.

         (b) Promptly after the execution by the Company and the Trustee of any
supplemental indenture pursuant to the provisions of this Section 11.5, the
Trustee shall transmit by mail, first class postage prepaid, a notice, setting
forth in general terms the substance of such supplemental indenture, to the
Debentureholders as their names and addresses appear upon the Debenture
Register. Any failure of the Trustee to mail such notice, or any defect therein,
shall not, however, in any way impair or affect the validity of any such
supplemental indenture.


                                   ARTICLE XII
                              SUCCESSOR CORPORATION

         Section 12.1.     Company May Consolidate, etc. Nothing contained in
this Indenture or in any of the Debentures shall prevent any consolidation or
merger of the Company with or into any other corporation or corporations
(whether or not affiliated with the Company, as the case may be), or successive
consolidations or mergers in which the Company, as the case may be, or its
successor or successors shall be a party or parties, or shall prevent any sale,
conveyance, transfer or other disposition of the property of the Company, as the
case may be, or its successor or successors as an entirety, or substantially as
an entirety, to any other corporation (whether or not affiliated with the
Company, as the case may be, or its successor or successors) authorized to
acquire and operate the same; provided, however, that the Company hereby
covenants and agrees that (a) upon any such consolidation, merger, sale,
conveyance, transfer or other disposition, the due and punctual payment, in the
case of the Company, of the principal of and interest on all of the Debentures,
according to their tenor and the due and punctual performance and observance of
all of the covenants and conditions of this Indenture to be kept or performed by
the Company, as the case may be, shall be expressly assumed, by supplemental
indenture (which shall conform to the provisions of the Trust Indenture Act, as
then in effect) satisfactory in form to the Trustee executed and delivered to
the Trustee by the entity formed by such consolidation, or into which the
Company, as the case may be, shall have been merged, or by the entity which
shall have acquired such property; (b) in case the Company consolidates with or
merges into another Person or conveys or transfers its properties and assets
substantially as an entirety to any Person, the successor Person is organized
under the laws of the United States or any state or the District of Columbia;
and (c) immediately after giving effect thereto, no Default or Event of Default
shall have occurred and be continuing.

         Section 12.2.     Successor Corporation Substituted.

         (a) In case of any such consolidation, merger, sale, conveyance,
transfer or other disposition and upon the assumption by the successor
corporation, by supplemental indenture, executed and delivered to the Trustee
and satisfactory in form to the Trustee, of, in the case of the Company, the due
and punctual payment of the principal of and interest on all of the Debentures
Outstanding and the due and punctual performance of all of the covenants and
conditions of this Indenture to be performed by the Company, as the case may be,
such successor corporation shall succeed to, and be substituted for, the Company
with the same effect as if it had been named as the Company herein and thereupon
the predecessor corporation shall be relieved of all obligations and covenants
under this Indenture and the Debentures.

         (b) In case of any such consolidation, merger, sale, conveyance,
transfer or other disposition such changes in phraseology and form (but not in
substance) may be made in the Debentures thereafter to be issued as may be
appropriate.

         (c) Nothing contained in this Indenture or in any of the Debentures
shall prevent the Company from merging into itself or acquiring by purchase or
otherwise, all or any part of, the property of any other Person (whether or not
affiliated with the Company).

         Section 12.3. Evidence of Consolidation, etc. to Trustee. The Trustee,
subject to the provisions of Section 9.1, may receive an Opinion of Counsel as
conclusive evidence that any such consolidation, merger, sale, conveyance,
transfer or other disposition, and any such assumption, comply with the
provisions of this Article XII.

                                  ARTICLE XIII
                           SATISFACTION AND DISCHARGE

         Section 13.1.     Satisfaction and Discharge of Indenture. If at any
time: (a) the Company shall have delivered to the Trustee for cancellation all
Debentures theretofore authenticated (other than any Debentures that shall have
been destroyed, lost or stolen and that shall have been replaced or paid as
provided in Section 2.9) and all Debentures for whose payment money or
Governmental Obligations have theretofore been deposited in trust or segregated
and held in trust by the Company (and thereupon repaid to the Company or
discharged from such trust, as provided in Section 13.5); or (b) all such
Debentures not theretofore delivered to the Trustee for cancellation shall have
become due and payable, or are by their terms to become due and payable within
one year or are to be called for redemption within one year under arrangements
satisfactory to the Trustee for the giving of notice of redemption, and the
Company shall deposit or cause to be deposited with the Trustee as trust funds
the entire amount in money or Governmental Obligations sufficient, or a
combination thereof sufficient, in the opinion of a nationally recognized firm
of independent public accountants expressed in a written certification thereof
delivered to the Trustee, to pay at maturity or upon redemption all Debentures
not theretofore delivered to the Trustee for cancellation, including principal
and interest due or to become due on such date of maturity or date fixed for
redemption, as the case may be, and if the Company shall also pay or cause to be
paid all other sums payable hereunder by the Company; then this Indenture shall
thereupon cease to be of further effect except for the provisions of Sections
2.3, 2.7, 2.9, 5.1, 5.2, 5.3, 9.7 and 9.10, that shall survive until the date of
maturity or redemption date, as the case may be, and Sections 9.7 and 13.5, that
shall survive to such date and thereafter, and the Trustee, on demand of the
Company and at the cost and expense of the Company, shall execute proper
instruments acknowledging satisfaction of and discharging this Indenture.

         Section 13.2.     Discharge of Obligations. If at any time all
Debentures not heretofore delivered to the Trustee for cancellation or that have
not become due and payable as described in Section 13.1 shall have been paid by
the Company by depositing irrevocably with the Trustee as trust funds money or
an amount of Governmental Obligations sufficient in the opinion of a nationally
recognized certified public accounting firm to pay at maturity or upon
redemption all Debentures not theretofore delivered to the Trustee for
cancellation, including principal and interest due or to become due to such date
of maturity or date fixed for redemption, as the case may be, and if the Company
shall also pay or cause to be paid all other sums payable hereunder by the
Company, then after the date such money or Governmental Obligations, as the case
may be, are deposited with the Trustee, the obligations of the Company under
this Indenture shall cease to be of further effect except for the provisions of
Sections 2.3, 2.7, 2.9, 5.1, 5.2, 5.3, 9.6, 9.7, 9.10 and 13.5 hereof that shall
survive until such Debentures shall mature and be paid. Thereafter, Sections 9.7
and 13.5 shall survive.

         Section 13.3.     Deposited Money to be Held in Trust. All money or
Governmental Obligations deposited with the Trustee pursuant to Sections 13.1 or
13.2 shall be held in trust and shall be available for payment as due, either
directly or through any Paying Agent (including the Company acting as its own
Paying Agent), to the holders of the Debentures for the payment or redemption of
which such money or Governmental Obligations have been deposited with the
Trustee.

         Section 13.4.     Payment of Money Held by Paying Agents. In connection
with the satisfaction and discharge of this Indenture, all money or Governmental
Obligations then held by any Paying Agent under the provisions of this Indenture
shall, upon demand of the Company, be paid to the Trustee and thereupon such
Paying Agent shall be released from all further liability with respect to such
money or Governmental Obligations.


         Section 13.5.     Repayment to the Company. Any money or Governmental
Obligations deposited with any Paying Agent or the Trustee, or then held by the
Company in trust, for payment of principal of or interest on the Debentures that
are not applied but remain unclaimed by the holders of such Debentures for at
least two years after the date upon which the principal of or interest on such
Debentures shall have respectively become due and payable, shall be repaid to
the Company, as the case may be, on December 31 of each year or (if then held by
the Company) shall be discharged from such trust; and thereupon the Paying Agent
and the Trustee shall be released from all further liability with respect to
such money or Governmental Obligations, and the holder of any of the Debentures
entitled to receive such payment shall thereafter, as an unsecured general
creditor, look only to the Company for the payment thereof.

                                   ARTICLE XIV
                    IMMUNITY OF INCORPORATORS, STOCKHOLDERS,
                             OFFICERS AND DIRECTORS

         Section 14.1.     No Recourse. No recourse under or upon any
obligation, covenant or agreement of this Indenture, or of the Debentures, or
for any claim based thereon or otherwise in respect thereof, shall be had
against any incorporator, stockholder, officer or director, past, present or
future, as such, of the Company or of any predecessor or successor corporation,
either directly or through the Company or any such predecessor or successor
corporation, whether by virtue of any constitution, statute or rule of law, or
by the enforcement of any assessment or penalty or otherwise; it being expressly
understood that this Indenture and the obligations issued hereunder are solely
corporate obligations, and that no such personal liability whatever, shall
attach to, or is or shall be incurred by, the incorporators, stockholders,
officers or directors as such, of the Company or of any predecessor or successor
corporation, or any of them, because of the creation of the indebtedness hereby
authorized, or under or by reason of the obligations, covenants or agreements
contained in this Indenture or in any of the Debentures or implied therefrom;
and that any and all such personal liability of every name and nature, either at
common law or in equity or by constitution or statute, and any and all such
rights and claims against, every such incorporator, stockholder, officer or
director as such, because of the creation of the indebtedness hereby authorized,
or under or by reason of the obligations, covenants or agreements contained in
this Indenture or in any of the Debentures or implied therefrom, are hereby
expressly waived and released as a condition of, and as a consideration for, the
execution of this Indenture and the issuance of such Debentures.

                                   ARTICLE XV
                            MISCELLANEOUS PROVISIONS

         Section 15.1.     Effect on Successors and Assigns. All the covenants,
stipulations, promises and agreements in this Indenture contained by or on
behalf of the Company shall bind its respective successors and assigns, whether
so expressed or not.

         Section 15.2.     Actions by Successor. Any act or proceeding by any
provision of this Indenture authorized or required to be done or performed by
any board, committee or officer of the Company shall and may be done and
performed with like force and effect by the corresponding board, committee or
officer of any corporation that shall at the time be the lawful sole successor
of the Company.

         Section 15.3.     Surrender of Company Powers. The Company by
instrument in writing executed by appropriate authority of its Board of
Directors and delivered to the Trustee may surrender any of the powers reserved



to the Company, and thereupon such power so surrendered shall terminate both as
to the Company, as the case may be, and as to any successor corporation.

         Section 15.4.     Notices.  Except as  otherwise  expressly  provided
herein any notice or demand that by any  provision  of this  Indenture  is
required or permitted to be given or served by the Trustee or by the holders
of  Debentures  to or on the Company may be given or served by being  deposited
first class  postage  prepaid in a post-office  letterbox  addressed  (until
another address is filed in writing by the Company with the Trustee),  as
follows:  First Banks, Inc., 600 James S. McDonnell Boulevard,  Mail Code 014,
Hazelwood,  Missouri  63042, Attention:  Chief Financial Officer. Any notice,
election,  request or demand by the Company or any Debentureholder to or upon
the Trustee  shall be deemed to have been  sufficiently  given or made,  for all
purposes,  if given or made in writing at the Corporate Trust Office of the
Trustee.

         Section 15.5.     Governing Law. This Indenture and each Debenture
shall be deemed to be a contract made under the internal laws of the State of
Missouri and for all purposes shall be construed in accordance with the laws of
said State.

         Section 15.6.     Treatment of Debentures as Debt. It is intended that
the Debentures shall be treated as indebtedness and not as equity for federal
income tax purposes. The provisions of this Indenture shall be interpreted to
further this intention. The Company (with respect to its separate books and
records), the Trustee, and, by acceptance of a Debenture, each holder of a
Debenture, agree to treat the Debentures as indebtedness of the Company and not
as equity for all tax (including without limitation federal income tax) and
financial accounting purposes.

         Section 15.7.     Compliance Certificates and Opinions.

         (a) Upon any application or demand by the Company to the Trustee to
take any action under any of the provisions of this Indenture, the Company shall
furnish to the Trustee an Officers' Certificate stating that all conditions
precedent provided for in this Indenture relating to the proposed action have
been complied with and an Opinion of Counsel stating that in the opinion of such
counsel all such conditions precedent have been complied with, except that in
the case of any such application or demand as to which the furnishing of such
documents is specifically required by any provision of this Indenture relating
to such particular application or demand, no additional certificate or opinion
need be furnished.

         (b) Each certificate or opinion of the Company provided for in this
Indenture and delivered to the Trustee with respect to compliance with a
condition or covenant in this Indenture shall include (i) a statement that the
Person making such certificate or opinion has read such covenant or condition;
(ii) a brief statement as to the nature and scope of the examination or
investigation upon which the statements or opinions contained in such
certificate or opinion are based; (iii) a statement that, in the opinion of such
Person, he or she has made such examination or investigation as, in the opinion
of such Person, is necessary to enable him or her to express an informed opinion
as to whether or not such covenant or condition has been complied with; and (iv)
a statement as to whether or not, in the opinion of such Person, such condition
or covenant has been complied with; provided, however, that each such
certificate shall comply with the provisions of Section 34 of the Trust
Indenture Act.

         Section 15.8.     Payments on Business Days. In any case where the date
of maturity of interest or principal of any Debenture or the date of redemption
of any Debenture shall not be a Business Day, then payment of interest or
principal may be made on the next succeeding Business Day with the same force



and effect as if made on the nominal date of maturity or redemption, and no
interest shall accrue for the period after such nominal date.

         Section 15.9.     Conflict with Trust Indenture Act. If and to the
extent that any provision of this Indenture limits, qualifies or conflicts with
the duties imposed by Sections 310 to 317, inclusive, of the Trust Indenture
Act, such imposed duties shall control.

         Section  15.10.   Counterparts.  This  Indenture  may be  executed in
any number of  counterparts,  each of which shall be an original, but such
counterparts shall together constitute but one and the same instrument.

         Section 15.11.    Separability. In case any one or more of the
provisions contained in this Indenture or in the Debentures shall for any reason
be held to be invalid, illegal or unenforceable in any respect, such invalidity,
illegality or unenforceability shall not affect any other provisions of this
Indenture or of the Debentures, but this Indenture and the Debentures shall be
construed as if such invalid or illegal or unenforceable provision had never
been contained herein or therein.

         Section 15.12.    Assignment. The Company shall have the right at all
times to assign any of its respective rights or obligations under this Indenture
to a direct or indirect wholly owned Subsidiary of the Company, provided, that
in the event of any such assignment, the Company shall remain liable for all
such obligations. Subject to the foregoing, this Indenture is binding upon and
inures to the benefit of the parties thereto and their respective successors and
assigns. This Indenture may not otherwise be assigned by the parties thereto.

         Section 15.13.    Acknowledgment of Rights. The Company acknowledges
that, with respect to any Debentures held by the Trust or a trustee of the
Trust, if the Property Trustee fails to enforce its rights under this Indenture
as the holder of the Debentures held as the assets of the Trust, any holder of
Preferred Securities may institute legal proceedings directly against the
Company to enforce such Property Trustee's rights under this Indenture without
first instituting any legal proceedings against such Property Trustee or any
other person or entity. Notwithstanding the foregoing, if an Event of Default
has occurred and is continuing and such event is attributable to the failure of
the Company to pay principal or interest on the Debentures on the date such
principal or interest is otherwise payable (or in the case of redemption, on the
redemption date), the Company acknowledges that a holder of Preferred Securities
may directly institute a proceeding for enforcement of payment to such holder of
the principal of or interest on the Debentures having a principal amount equal
to the aggregate liquidation amount of the Preferred Securities of such holder
on or after the respective due date specified in the Debentures.

                                   ARTICLE XVI
                         SUBORDINATION OF THE DEBENTURES

         Section 16.1.     Agreement to Subordinate. The Company covenants and
agrees, and each holder of the Debentures issued hereunder by such holder's
acceptance thereof likewise covenants and agrees, that all the Debentures shall
be issued subject to the provisions of this Article XVI; and each holder of a
Debenture, whether upon original issue or upon transfer or assignment thereof,
accepts and agrees to be bound by such provisions. The payment by the Company of
the principal of and interest on all the Debentures issued hereunder shall, to
the extent and in the manner hereinafter set forth, be subordinated and junior
in right of payment to the prior payment in full of all Senior Debt,
Subordinated Debt and Additional Senior Obligations of the Company
(collectively, "Senior Indebtedness") to the extent provided herein, whether
outstanding at the date of this Indenture or thereafter incurred. No provision



of this Article XVI shall prevent the occurrence of any Default or Event of
Default hereunder.

         Section 16.2.     Default on Senior Debt, Subordinated Debt or
Additional Senior Obligations. In the event and during the continuation of any
default by the Company in the payment of principal, premium, interest or any
other payment due on any Senior Indebtedness, or in the event that the maturity
of any Senior Indebtedness has been accelerated because of a default, then, in
either case, no payment shall be made by the Company with respect to the
principal (including redemption payments) of or interest on the Debentures. In
the event that, notwithstanding the foregoing, any payment shall be received by
the Trustee when such payment is prohibited by the preceding sentence of this
Section 16.2, such payment shall be held in trust for the benefit of, and shall
be paid over or delivered to, the holders of Senior Indebtedness or their
respective representatives, or to the trustee or trustees under any indenture
pursuant to which any of such Senior Indebtedness may have been issued, as their
respective interests may appear, but only to the extent that the holders of the
Senior Indebtedness (or their representative or representatives or a trustee)
notify the Trustee in writing within 90 days of such payment of the amounts then
due and owing on the Senior Indebtedness and only the amounts specified in such
notice to the Trustee shall be paid to the holders of the Senior Indebtedness.

         Section 16.3.     Liquidation; Dissolution; Bankruptcy.

         (a) Upon any payment by the Company or distribution of assets of the
Company of any kind or character, whether in cash, property or securities, to
creditors upon any dissolution or winding-up or liquidation or reorganization of
the Company, whether voluntary or involuntary or in bankruptcy, insolvency,
receivership or other proceedings, all amounts due upon all Senior Indebtedness
shall first be paid in full, or payment thereof provided for in money in
accordance with its terms, before any payment is made by the Company on account
of the principal or interest on the Debentures; and upon any such dissolution or
winding-up or liquidation or reorganization, any payment by the Company, or
distribution of assets of the Company of any kind or character, whether in cash,
property or securities, to which the holders of the Debentures or the Trustee
would be entitled to receive from the Company, except for the provisions of this
Article XVI, shall be paid by the Company or by any receiver, trustee in
bankruptcy, liquidating trustee, agent or other Person making such payment or
distribution, or by the holders of the Debentures or by the Trustee under this
Indenture if received by them or it, directly to the holders of Senior
Indebtedness (pro rata to such holders on the basis of the respective amounts of
Senior Indebtedness held by such holders, as calculated by the Company) or their
representative or representatives, or to the trustee or trustees under any
indenture pursuant to which any instruments evidencing such Senior Indebtedness
may have been issued, as their respective interests may appear, to the extent
necessary to pay such Senior Indebtedness in full, in money or money's worth,
after giving effect to any concurrent payment or distribution to or for the
holders of such Senior Indebtedness, before any payment or distribution is made
to the holders of the Debentures or to the Trustee.

         (b) In the event that, notwithstanding the foregoing, any payment or
distribution of assets of the Company of any kind or character, whether in cash,
property or securities, prohibited by the foregoing, shall be received by the
Trustee before all Senior Indebtedness is paid in full, or provision is made for
such payment in money in accordance with its terms, such payment or distribution
shall be held in trust for the benefit of and shall be paid over or delivered to
the holders of such Senior Indebtedness or their representative or
representatives, or to the trustee or trustees under any indenture pursuant to
which any instruments evidencing such Senior Indebtedness may have been issued,
as their respective interests may appear, as calculated by the Company, for
application to the payment of all Senior Indebtedness, as the case may be,
remaining unpaid to the extent necessary to pay such Senior Indebtedness in full
in money in accordance with its terms, after giving effect to any concurrent
payment or distribution to or for the benefit of the holders of such Senior
Indebtedness.


         (c) For purposes of this Article XVI, the words "cash, property or
securities" shall not be deemed to include shares of stock of the Company as
reorganized or readjusted, or securities of the Company or any other corporation
provided for by a plan of reorganization or readjustment, the payment of which
is subordinated at least to the extent provided in this Article XVI with respect
to the Debentures to the payment of all Senior Indebtedness, as the case may be,
that may at the time be outstanding, provided, that (i) such Senior Indebtedness
is assumed by the new corporation, if any, resulting from any such
reorganization or readjustment; and (ii) the rights of the holders of such
Senior Indebtedness are not, without the consent of such holders, altered by
such reorganization or readjustment. The consolidation of the Company with, or
the merger of the Company into, another corporation or the liquidation or
dissolution of the Company following the conveyance or transfer of its property
as an entirety, or substantially as an entirety, to another corporation upon the
terms and conditions provided for in Article XII shall not be deemed a
dissolution, winding-up, liquidation or reorganization for the purposes of this
Section 16.3 if such other corporation shall, as a part of such consolidation,
merger, conveyance or transfer, comply with the conditions stated in Article
XII. Nothing in Section 16.2 or in this Section 16.3 shall apply to claims of,
or payments to, the Trustee under or pursuant to Section 9.7.

         Section 16.4.     Subrogation.

         (a) Subject to the payment in full of all Senior Indebtedness, the
rights of the holders of the Debentures shall be subrogated to the rights of the
holders of such Senior Indebtedness to receive payments or distributions of
cash, property or securities of the Company, as the case may be, applicable to
such Senior Indebtedness until the principal of and interest on the Debentures
shall be paid in full; and, for the purposes of such subrogation, no payments or
distributions to the holders of such Senior Indebtedness of any cash, property
or securities to which the holders of the Debentures or the Trustee would be
entitled except for the provisions of this Article XVI, and no payment over
pursuant to the provisions of this Article XVI to or for the benefit of the
holders of such Senior Indebtedness by holders of the Debentures or the Trustee,
shall, as between the Company, its creditors other than holders of Senior
Indebtedness of the Company, and the holders of the Debentures, be deemed to be
a payment by the Company to or on account of such Senior Indebtedness. It is
understood that the provisions of this Article XVI are and are intended solely
for the purposes of defining the relative rights of the holders of the
Debentures, on the one hand, and the holders of such Senior Indebtedness on the
other hand.

         (b) Nothing contained in this Article XVI or elsewhere in this
Indenture or in the Debentures is intended to or shall impair, as between the
Company, its creditors (other than the holders of Senior Indebtedness), and the
holders of the Debentures, the obligation of the Company, which is absolute and
unconditional, to pay to the holders of the Debentures the principal of and
interest on the Debentures as and when the same shall become due and payable in
accordance with their terms, or is intended to or shall affect the relative
rights of the holders of the Debentures and creditors of the Company, as the
case may be, other than the holders of Senior Indebtedness, as the case may be,
nor shall anything herein or therein prevent the Trustee or the holder of any
Debenture from exercising all remedies otherwise permitted by applicable law
upon default under this Indenture, subject to the rights, if any, under this
Article XVI of the holders of such Senior Indebtedness in respect of cash,
property or securities of the Company, as the case may be, received upon the
exercise of any such remedy.

         (c) Upon any payment or distribution of assets of the Company referred
to in this Article XVI, the Trustee, subject to the provisions of Article IX,
and the holders of the Debentures shall be entitled to conclusively rely upon
any order or decree made by any court of competent jurisdiction in which such
dissolution, winding-up, liquidation or reorganization proceedings are pending,
or a certificate of the receiver, trustee in bankruptcy, liquidation trustee,



agent or other Person making such payment or distribution, delivered to the
Trustee or to the holders of the Debentures, for the purposes of ascertaining
the Persons entitled to participate in such distribution, the holders of Senior
Indebtedness and other indebtedness of the Company, as the case may be, the
amount thereof or payable thereon, the amount or amounts paid or distributed
thereon and all other facts pertinent thereto or to this Article XVI.

         Section 16.5.     Trustee to Effectuate Subordination. Each holder of
Debentures by such holder's acceptance thereof authorizes and directs the
Trustee on such holder's behalf to take such action as may be necessary or
appropriate to effectuate the subordination provided in this Article XVI and
appoints the Trustee such holder's attorney-in-fact for any and all such
purposes.

         Section 16.6.     Notice by the Company.

         (a) The Company shall give prompt written notice to a Responsible
Officer of the Trustee of any fact known to the Company that would prohibit the
making of any payment of money to or by the Trustee in respect of the Debentures
pursuant to the provisions of this Article XVI. Notwithstanding the provisions
of this Article XVI or any other provision of this Indenture, the Trustee shall
not be charged with knowledge of the existence of any facts that would prohibit
the making of any payment of money to or by the Trustee in respect of the
Debentures pursuant to the provisions of this Article XVI, unless and until a
Responsible Officer of the Trustee shall have received written notice thereof
from the Company or a holder or holders of Senior Indebtedness or from any
trustee therefor; and before the receipt of any such written notice, the
Trustee, subject to the provisions of Section 9.1, shall be entitled in all
respects to assume that no such facts exist; provided, however, that if the
Trustee shall not have received the notice provided for in this Section 16.6 at
least two Business Days prior to the date upon which by the terms hereof any
money may become payable for any purpose (including, without limitation, the
payment of the principal of or interest on any Debenture), then, anything herein
contained to the contrary notwithstanding, the Trustee shall have full power and
authority to receive such money and to apply the same to the purposes for which
they were received, and shall not be affected by any notice to the contrary that
may be received by it within two Business Days prior to such date.

         (b) The Trustee, subject to the provisions of Section 9.1, shall be
entitled to conclusively rely on the delivery to it of a written notice by a
Person representing himself or herself to be a holder of Senior Indebtedness (or
a trustee on behalf of such holder) to establish that such notice has been given
by a holder of such Senior Indebtedness or a trustee on behalf of any such
holder or holders. In the event that the Trustee determines in good faith that
further evidence is required with respect to the right of any Person as a holder
of such Senior Indebtedness to participate in any payment or distribution
pursuant to this Article XVI, the Trustee may request such Person to furnish
evidence to the reasonable satisfaction of the Trustee as to the amount of such
Senior Indebtedness held by such Person, the extent to which such Person is
entitled to participate in such payment or distribution and any other facts
pertinent to the rights of such Person under this Article XVI, and, if such
evidence is not furnished, the Trustee may defer any payment to such Person
pending judicial determination as to the right of such Person to receive such
payment.

         Section 16.7.     Rights of the Trustee; Holders of the Senior
Indebtedness.

         (a) The Trustee in its individual capacity shall be entitled to all the
rights set forth in this Article XVI in respect of any Senior Indebtedness at
any time held by it, to the same extent as any other holder of Senior
Indebtedness, and nothing in this Indenture shall deprive the Trustee of any of
its rights as such holder. The Trustee's right to compensation and reimbursement
of expenses as set forth in Section 9.7 shall not be subject to the
subordination provisions of the Article XVI.


         (b) With respect to the holders of the Senior Indebtedness, the Trustee
undertakes to perform or to observe only such of its covenants and obligations
as are specifically set forth in this Article XVI, and no implied covenants or
obligations with respect to the holders of such Senior Indebtedness shall be
read into this Indenture against the Trustee. The Trustee shall not be deemed to
owe any fiduciary duty to the holders of such Senior Indebtedness and, subject
to the provisions of Section 9.1, the Trustee shall not be liable to any holder
of such Senior Indebtedness if it shall pay over or deliver to holders of
Debentures, the Company or any other Person money or assets to which any holder
of such Senior Indebtedness shall be entitled by virtue of this Article XVI or
otherwise.

         Section 16.8.     Subordination May Not be Impaired.

         (a) No right of any present or future holder of any Senior Indebtedness
to enforce subordination as herein provided shall at any time in any way be
prejudiced or impaired by any act or failure to act on the part of the Company
or by any act or failure to act, in good faith, by any such holder, or by any
noncompliance by the Company with the terms, provisions and covenants of this
Indenture, regardless of any knowledge thereof that any such holder may have or
otherwise be charged with.

         (b) Without in any way limiting the generality of Section 16.8(a), the
holders of Senior Indebtedness may, at any time and from time to time, without
the consent of or notice to the Trustee or the holders of the Debentures,
without incurring responsibility to the holders of the Debentures and without
impairing or releasing the subordination provided in this Article XVI or the
obligations hereunder of the holders of the Debentures to the holders of such
Senior Indebtedness, do any one or more of the following: (i) change the manner,
place or terms of payment or extend the time of payment of, or renew or alter,
such Senior Indebtedness, or otherwise amend or supplement in any manner such
Senior Indebtedness or any instrument evidencing the same or any agreement under
which such Senior Indebtedness is outstanding; (ii) sell, exchange, release or
otherwise deal with any property pledged, mortgaged or otherwise securing such
Senior Indebtedness; (iii) release any Person liable in any manner for the
collection of such Senior Indebtedness; and (iv) exercise or refrain from
exercising any rights against the Company and any other Person.











         [The remainder of this page has been left blank intentionally]





         IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be
duly executed, all as of the day and year first above written.

                                     FIRST BANKS, INC.



                                     By: ______________________________________
                                     Name: ____________________________________
                                     Title: ___________________________________


                                     STATE STREET BANK AND TRUST COMPANY OF
                                     CONNECTICUT,  NATIONAL  ASSOCIATION,
                                     as Trustee

                                     By: ______________________________________
                                     Name: ____________________________________
                                     Title: ___________________________________




STATE OF MISSOURI          )
                                    ) ss
COUNTY OF ST. LOUIS        )

         On this ______ day of _____________, 2001, before me appeared
_____________, to me personally known, who, being by me duly sworn, did say that
he is the _________________ of First Banks, Inc., and that the seal affixed to
said instrument is the corporate seal of said corporation, and that said
instrument was signed and sealed in behalf of said corporation by authority of
its Board of Directors and said _______________ acknowledged said instrument to
be the free act and deed of said corporation.

         In testimony whereof I have hereunto set my hand and affixed my
official seal at my office in said county and state the day and year last above
written.


                                    Notary Public    _________________________

                                    My term expires: _________________________

         [seal]


COMMONWEALTH OF MASSACHUSETTS               )
                                            ) ss
COUNTY OF SUFFOLK                           )

         On this ______ day of ______________, 2001, before me appeared
___________________, to me personally known, who, being by me duly sworn, did
say that he is the _____________________ of State Street Bank and Trust Company
of Connecticut, National Association, and that the seal affixed to said
instrument is the corporate seal of said corporation, and that said instrument
was signed and sealed in behalf of said corporation by authority of its Board of
Directors and said _____________________________ acknowledged said instrument to
be the free act and deed of said corporation.

         In testimony whereof I have hereunto set my hand and affixed my
official seal at my office in said county and commonwealth the day and year last
above written.



                                    Notary Public    _________________________

                                    My term expires: _________________________
         [seal]





                                    EXHIBIT A

                           (Form of Face of Debenture)

                                FIRST BANKS, INC.

                         _______% SUBORDINATED DEBENTURE

                              DUE DECEMBER 31, 2031



No. ___                                                         $__________
CUSIP No.  _______________

         First Banks, Inc., a Missouri corporation (the "Company," which term
includes any successor corporation under the Indenture hereinafter referred to),
for value received, hereby promises to pay to _______________ or registered
assigns, the principal sum of _________________________ ($___________) on
December 31, 2031 (the "Stated Maturity"), and to pay interest on said principal
sum from _____________, 2001, or from the most recent interest payment date
(each such date, an "Interest Payment Date") to which interest has been paid or
duly provided for, quarterly (subject to deferral as set forth herein) in
arrears on the last day of March, June, September and December of each year
commencing December 31, 2001, at the rate of _____% per annum until the
principal hereof shall have become due and payable, and on any overdue principal
and (without duplication and to the extent that payment of such interest is
enforceable under applicable law) on any overdue installment of interest at the
same rate per annum compounded quarterly. The amount of interest payable on any
Interest Payment Date shall be computed on the basis of a 360-day year of twelve
30-day months. The amount of interest for any partial period shall be computed
on the basis of the number of days elapsed in a 360-day year of twelve 30-day
months. In the event that any date on which interest is payable on this
Debenture is not a Business Day, then payment of interest payable on such date
shall be made on the next succeeding day that is a Business Day (and without any
interest or other payment in respect of any such delay) with the same force and
effect as if made on such date. The interest installment so payable, and
punctually paid or duly provided for, on any Interest Payment Date shall, as
provided in the Indenture, be paid to the person in whose name this Debenture
(or one or more Predecessor Debentures, as defined in said Indenture) is
registered at the close of business on the regular record date for such interest
installment. Any such interest installment not punctually paid or duly provided
for shall forthwith cease to be payable to the registered holders on such
regular record date and may be paid to the Person in whose name this Debenture
(or one or more Predecessor Debentures) is registered at the close of business
on a special record date to be fixed by the Trustee for the payment of such
defaulted interest, notice thereof shall be fixed by the Trustee for the payment
of such defaulted interest, notice thereof shall be given to the registered
holders of the Debentures not less than 10 days prior to such special record
date, or may be paid at any time in any other lawful manner not inconsistent
with the requirements of any securities exchange or quotation system on or in
which the Debentures may be listed or quoted, and upon such notice as may be
required by such exchange, all as more fully provided in the Indenture. The
principal of and the interest on this Debenture shall be payable at the office
or agency of the Trustee maintained for that purpose in any coin or currency of
the United States of America that at the time of payment is legal tender for
payment of public and private debts; provided, however, that payment of interest
may be made at the option of the Company by check mailed to the registered
holder at such address as shall appear in the Debenture Register.
Notwithstanding the foregoing, so long as the holder of this Debenture is the



Property Trustee, the payment of the principal of and interest on this Debenture
shall be made at such place and to such account as may be designated by the
Trustee.

         The Stated Maturity may be shortened at any time by the Company to any
date not earlier than December 31, 2006, subject to the Company having received
prior approval of the Federal Reserve if then required under applicable capital
guidelines, policies or regulations of the Federal Reserve.

         The indebtedness evidenced by this Debenture is, to the extent provided
in the Indenture, subordinate and junior in right of payment to the prior
payment in full of all Senior Indebtedness (as defined in the Indenture). This
Debenture is issued subject to the provisions of the Indenture with respect
thereto. Each holder of this Debenture, by accepting the same, (a) agrees to and
shall be bound by such provisions; (b) authorizes and directs the Trustee on his
or her behalf to take such action as may be necessary or appropriate to
acknowledge or effectuate the subordination so provided; and (c) appoints the
Trustee his or her attorney-in-fact for any and all such purposes. Each holder
hereof, by his or her acceptance hereof, hereby waives all notice of the
acceptance of the subordination provisions contained herein and in the Indenture
by each holder of Senior Indebtedness, whether now outstanding or hereafter
incurred, and waives reliance by each such holder upon said provisions.

         This Debenture shall not be entitled to any benefit under the Indenture
hereinafter referred to, be valid or become obligatory for any purpose until the
Certificate of Authentication hereon shall have been signed by or on behalf of
the Trustee.

         The provisions of this Debenture are continued on the reverse side
hereof and such continued provisions shall for all purposes have the same effect
as though fully set forth at this place.








         IN WITNESS WHEREOF, the Company has caused this instrument to be
executed.



Dated    ___________________, 2001

                                          FIRST BANKS, INC.

                                          By:
                                               --------------------------------
                                          Name:
                                               --------------------------------
                                          Title:
                                                -------------------------------

Attest:

By:
     -------------------------------
Name:
       -----------------------------
Title:
       -----------------------------








                      FORM OF CERTIFICATE OF AUTHENTICATION

         This is one of the Debentures described in the within-mentioned
Indenture.



Dated:                              , 2001
       -----------------------------

State Street Bank and Trust Company of Connecticut,     ________________________
National Association                                    or Authenticating Agent
as Trustee


By: _______________________________                  By: _______________________
         Authorized Signatory








                          FORM OF REVERSE OF DEBENTURE

                     ______% SUBORDINATED DEBENTURE DUE 2031

                                   (CONTINUED)

         This Debenture is one of the subordinated debentures of the Company
(herein sometimes referred to as the "Debentures"), all issued or to be issued
under and pursuant to an Indenture dated as of ___________, 2001 (the
"Indenture") duly executed and delivered between the Company and State Street
Bank and Trust Company of Connecticut, National Association, as Trustee (the
"Trustee"), to which Indenture reference is hereby made for a description of the
rights, limitations of rights, obligations, duties and immunities thereunder of
the Trustee, the Company and the holders of the Debentures. The Debentures are
limited in aggregate principal amount as specified in the Indenture.

         Because of the occurrence and continuation of a Special Event (as
defined in the Indenture), in certain circumstances, this Debenture may become
due and payable at the principal amount together with any interest accrued
thereon (the "Redemption Price"). The Redemption Price shall be paid prior to
12:00 noon, Eastern Standard Time, on the date of such redemption or at such
earlier time as the Company determines. The Company shall have the right as set
forth in the Indenture to redeem this Debenture at the option of the Company,
without premium or penalty, in whole or in part at any time on or after December
31, 2006 (an "Optional Redemption"), or at any time in certain circumstances
upon the occurrence of a Special Event, at a Redemption Price equal to 100% of
the principal amount hereof plus any accrued but unpaid interest hereon, to the
date of such redemption. Any redemption pursuant to this paragraph shall be made
upon not less than thirty (30) days nor more than thirty (60) days notice, at
the Redemption Price. The Redemption Price shall be paid at the time and in the
manner provided therefor in the Indenture. If the Debentures are only partially
redeemed by the Company pursuant to an Optional Redemption, the Debentures shall
be redeemed by lot as described in the Indenture.

         In the event of redemption of this Debenture in part only, a new
Debenture or Debentures for the unredeemed portion hereof shall be issued in the
name of the holder hereof upon the cancellation hereof.

         In case an Event of Default (as defined in the Indenture) shall have
occurred and be continuing, the principal of all of the Debentures may be
declared, and upon such declaration shall become, due and payable, in the
manner, with the effect and subject to the conditions provided in the Indenture.

         The Indenture contains provisions permitting the Company and the
Trustee, with the consent of the holders of not less than a majority in
aggregate principal amount of the Debentures at the time Outstanding (as defined
in the Indenture) to execute supplemental indentures for the purpose of adding
any provisions to or changing in any manner or eliminating any of the provisions
of the Indenture or of any supplemental indenture or of modifying in any manner
the rights of the holders of the Debentures; provided, however, that no such
supplemental indenture shall, except as provided in the Indenture, (i) extend
the fixed maturity of the Debentures or reduce the principal amount thereof, or
reduce the rate or extend the time of payment of interest thereon, without the
consent of the holder of each Debenture so affected thereby; or (ii) reduce the
aforesaid percentage of Debentures, the holders of which are required to consent
to any such supplemental indenture, without the consent of the holders of each
Debenture then Outstanding and affected thereby. The Indenture also contains
provisions permitting the holders of a majority in aggregate principal amount of
the Debentures at the time Outstanding, on behalf of all of the holders of the
Debentures, to waive any past default in the performance of any of the covenants
contained in the Indenture, and its consequences, except (i) a default in the



payment of the principal of or interest on any of the Debentures (except as
otherwise provided in the Indenture) and (ii) default in the performance of
certain covenants as specified in the Indenture. Any such consent or waiver by
the registered holder of this Debenture (unless revoked as provided in the
Indenture) shall be conclusive and binding upon such holder and upon all future
holders and owners of this Debenture and of any Debenture issued in exchange
herefor or in place hereof (whether by registration of transfer or otherwise),
irrespective of whether or not any notation of such consent or waiver is made
upon this Debenture.

         No reference herein to the Indenture and no provision of this Debenture
or of the Indenture shall alter or impair the obligation of the Company, which
is absolute and unconditional, to pay the principal and interest on this
Debenture at the time and place and at the rate and in the money herein
prescribed.

         Provided certain conditions are met, the Company shall have the right
at any time during the term of the Debentures and from time to time to extend
the interest payment period of such Debentures for up to twenty (20) consecutive
quarters (each, an "Extension Period"), at the end of which period the Company
shall pay all interest then accrued and unpaid (together with interest thereon
at the rate specified for the Debentures to the extent that payment of such
interest is enforceable under applicable law). Before the termination of any
such Extension Period, so long as no Event of Default shall have occurred and be
continuing, the Company may further extend such Extension Period, provided that
such Extension Period together with all such further extensions thereof shall
not exceed twenty (20) consecutive quarters, extend beyond December 31, 2031, or
end on a date other than an Interest Payment Date. At the termination of any
such Extension Period and upon the payment of all accrued and unpaid interest
and any additional amounts then due and subject to the foregoing conditions, the
Company may commence a new Extension Period.

         As provided in the Indenture and subject to certain limitations therein
set forth, this Debenture is transferable by the registered holder hereof on the
Debenture Register (as defined in the Indenture) of the Company, upon surrender
of this Debenture for registration of transfer at the office or agency of the
Trustee accompanied by a written instrument or instruments of transfer in form
satisfactory to the Company or the Trustee duly executed by the registered
holder hereof or his or her attorney duly authorized in writing, and thereupon
one or more new Debentures of authorized denominations and for the same
aggregate principal amount shall be issued to the designated transferee or
transferees. No service charge shall be made for any such transfer, but the
Company may require payment of a sum sufficient to cover any tax or other
governmental charge payable in relation thereto.

         Prior to due presentment for registration of transfer of this
Debenture, the Company, the Trustee, any Paying Agent (as defined in the
Indenture) and the Debenture Registrar may deem and treat the registered holder
hereof as the absolute owner hereof (whether or not this Debenture shall be
overdue and notwithstanding any notice of ownership or writing hereon made by
anyone other than the Debenture Registrar) for the purpose of receiving payment
of or on account of the principal hereof and interest due hereon and for all
other purposes, and neither the Company nor the Trustee nor any Paying Agent nor
any Debenture Registrar shall be affected by any notice to the contrary.

         No recourse shall be had for the payment of the principal of or the
interest on this Debenture, or for any claim based hereon, or otherwise in
respect hereof, or based on or in respect of the Indenture, against any
incorporator, stockholder, officer or director, past, present or future, as
such, of the Company or of any predecessor or successor corporation, whether by
virtue of any constitution, statute or rule of law, or by the enforcement of any
assessment or penalty or otherwise, all such liability being, by the acceptance
hereof and as part of the consideration for the issuance hereof, expressly
waived and released.


         The Debentures are issuable only in registered form without coupons in
denominations of $25 and any integral multiple thereof (or such other
denominations and any integral multiple thereof as may be deemed necessary by
the Company for the purpose of maintaining the eligibility of the Debentures for
inclusion in the Nasdaq National Market or any successor thereto).

         All terms used in this Debenture that are defined in the Indenture
shall have the meanings assigned to them in the Indenture.





                                                                     Exhibit 4.3

                              CERTIFICATE OF TRUST
                                       OF
                        FIRST PREFERRED CAPITAL TRUST III


         THIS CERTIFICATE OF TRUST OF FIRST PREFERRED CAPITAL TRUST III (the
"Trust"), dated as of October 5, 2001, is being duly executed and filed by
Wilmington Trust Company, a Delaware banking corporation, and James F. Dierberg,
Allen H. Blake and Lisa K. Vansickle, each an individual, as trustees, to form a
business trust under the Delaware Business Trust Act (12 Del. C. Section 3801 et
seq.).

         1.  NAME.  The  name of the  business  trust  formed  hereby  is  First
Preferred Capital Trust III.

         2. DELAWARE  TRUSTEE.  The name and business  address of the trustee of
the Trust in the State of Delaware is Wilmington  Trust  Company,  Rodney Square
North, 1100 North Market Street,  Wilmington,  Delaware  19890-0001,  Attention:
Corporate Trust Administration.


         IN WITNESS WHEREOF, each of the undersigned, being a trustee of the
Trust, has executed this Certificate of Trust as of the date first above
written.


                           WILMINGTON TRUST COMPANY, as Trustee


                           By:      /s/ Donald G. MacKelcan
                                    --------------------------------------------
                           Name:        Donald G. MacKelcan
                                    --------------------------------------------
                           Title:       Vice President
                                    --------------------------------------------



                                    /s/ James F. Dierberg
                           -----------------------------------------------------
                           JAMES F. DIERBERG, as Trustee



                                    /s/ Allen H. Blake
                           -----------------------------------------------------
                           ALLEN H. BLAKE, as Trustee



                                    /s/ Lisa K. Vansickle
                           -----------------------------------------------------
                           LISA K. VANSICKLE, as Trustee





                                                                     Exhibit 4.4



                                 TRUST AGREEMENT

         This  TRUST  AGREEMENT,  dated  as of  October  5,  2001  (this  "Trust
Agreement"),   among  (i)  FIRST  BANKS,  INC.,  a  Missouri   corporation  (the
"Depositor"),  (ii) WILMINGTON TRUST COMPANY, a Delaware banking corporation, as
trustee, and (iii) JAMES F. DIERBERG, ALLEN H. BLAKE and LISA K. VANSICKLE, each
an individual,  as trustees (each of such trustees in (ii) and (iii) a "Trustee"
and collectively,  the "Trustees").  The Depositor and the Trustees hereby agree
as follows:

         1. The trust  created  hereby  (the  "Trust")  shall be known as "First
Preferred Capital Trust III" in which name the Trustees, or the Depositor to the
extent provided herein, may engage in the transactions contemplated hereby, make
and execute contracts, and sue and be sued.

         2. The Depositor  hereby assigns,  transfers,  conveys and sets over to
the Trustees the sum of $25. The  Trustees  hereby  acknowledge  receipt of such
amount in trust from the  Depositor,  which amount shall  constitute the initial
trust estate.  The Trustees  hereby declare that they will hold the trust estate
in trust for the  Depositor.  It is the intention of the parties hereto that the
Trust created  hereby  constitutes a business trust under Chapter 38 of Title 12
of the Delaware  Code, 12 Del. C. Section 3801,  et seq.  (the  "Business  Trust
Act"), and that this document constitutes the governing instrument of the Trust.
The  Trustees  are  hereby  authorized  and  directed  to  execute  and  file  a
certificate of trust with the Delaware Secretary of State in accordance with the
provisions of the Business Trust Act.

         3. The  Depositor  and the  Trustees  will enter  into an  amended  and
restated Trust Agreement,  satisfactory to each such party and  substantially in
the form  included  as an exhibit  to the 1933 Act  Registration  Statement  (as
defined below),  to provide for the contemplated  operation of the Trust created
hereby and the  issuance  of the  Preferred  Securities  and  Common  Securities
referred to therein.  Prior to the  execution  and  delivery of such amended and
restated  Trust  Agreement,  the Trustees  shall not have any duty or obligation
hereunder or with respect to the trust estate,  except as otherwise  required by
applicable  law or as may be  necessary to obtain  prior to such  execution  and
delivery any  licenses,  consents or  approvals  required by  applicable  law or
otherwise.

         4. The  Depositor  and the  Trustees  hereby  authorize  and direct the
Depositor,  as the  agent of the  Trust,  (i) to file  with the  Securities  and
Exchange  Commission (the  "Commission") and execute,  in each case on behalf of
the  Trust,  (a)  the  Registration   Statement  on  Form  S-2  (the  "1933  Act
Registration   Statement"),   including  any   pre-effective  or  post-effective
amendments to the 1933 Act Registration Statement,  relating to the registration
under the Securities Act of 1933, as amended, of the Preferred Securities of the
Trust and possibly certain other securities and (b) a Registration  Statement on
Form 8-A (the "1934 Act Registration  Statement")  (including all  pre-effective
and  post-effective  amendments  thereto)  relating to the  registration  of the
Preferred  Securities of the Trust under the Securities Exchange Act of 1934, as
amended;  (ii) to file  with the  Nasdaq  National  Market or a  national  stock
exchange  (each,  an "Exchange")  and execute on behalf of the Trust one or more



listing  applications  and all  other  applications,  statements,  certificates,
agreements and other instruments as shall be necessary or desirable to cause the
Preferred Securities to be included in or listed on any of the Exchanges;  (iii)
to file and execute on behalf of the Trust such  applications,  reports,  surety
bonds, irrevocable consents, appointments of attorney for service of process and
other  papers and  documents  as shall be necessary or desirable to register the
Preferred Securities under the securities or blue sky laws of such jurisdictions
as the Depositor,  on behalf of the Trust, may deem necessary or desirable;  and
(iv) to  execute  on behalf of the Trust  that  certain  Underwriting  Agreement
relating to the  Preferred  Securities,  among the Trust,  the Depositor and the
several  Underwriters  named therein,  substantially  in the form included as an
exhibit  to the 1933 Act  Registration  Statement.  In the event that any filing
referred  to in clauses  (i),  (ii) and (iii) above is required by the rules and
regulations of the Commission, an Exchange or state securities or blue sky laws,
to be  executed on behalf of the Trust by one or more of the  Trustees,  each of
the Trustees,  in its, his or her capacity as a Trustee of the Trust,  is hereby
authorized  and, to the extent so required,  directed to join in any such filing
and to  execute  on behalf of the Trust any and all of the  foregoing,  it being
understood  that  Wilmington  Trust  Company in its capacity as a Trustee of the
Trust  shall not be  required to join in any such filing or execute on behalf of
the Trust any such document  unless required by the rules and regulations of the
Commission,  the Exchange or state  securities  or blue sky laws.  In connection
with the filings referred to above,  the Depositor and James F. Dierberg,  Allen
H. Blake and Lisa K.  Vansickle,  each as Trustees  and not in their  individual
capacities,  hereby  constitutes and appoints James F. Dierberg,  Allen H. Blake
and  Lisa  K.   Vansickle,   and  each  of   them,   as  its  true  and   lawful
attorneys-in-fact   and   agents,   with   full   power  of   substitution   and
resubstitution,  for the Depositor or such Trustee or in the Depositor's or such
Trustees' name, place and stead, in any and all capacities,  to sign any and all
amendments  (including  post-effective  amendments) to the 1933 Act Registration
Statement and the 1934 Act Registration Statement and to file the same, with all
exhibits  thereto,  and  other  documents  in  connection  therewith,  with  the
Commission,  the Exchange and administrators of the state securities or blue sky
laws, granting unto said  attorneys-in-fact  and agents full power and authority
to do and perform  each and every act and thing  requisite  and  necessary to be
done in  connection  therewith,  as fully to all  intents  and  purposes  as the
Depositor  or such Trustee  might or could do in person,  hereby  ratifying  and
confirming all that said  attorneys-in-fact  and agents or any of them, or their
respective  substitute  or  substitutes,  shall do or cause to be done by virtue
hereof.

         5. This Trust Agreement may be executed in one or more counterparts.

         6. The number of Trustees  initially  shall be four (4) and  thereafter
the number of Trustees  shall be such number as shall be fixed from time to time
by a written  instrument  signed by the Depositor which may increase or decrease
the number of Trustees;  provided,  however,  that to the extent required by the
Business  Trust  Act,  one  Trustee  shall  either be a natural  person who is a
resident of the State of Delaware or, if not a natural  person,  an entity which
has its principal place of business in the State of Delaware and otherwise meets
the  requirements  of applicable  Delaware law.  Subject to the  foregoing,  the
Depositor  is  entitled  to appoint or remove  without  cause any Trustee at any
time.  The  Trustees  may resign  upon  thirty  (30) days'  prior  notice to the
Depositor.


         7. (a) The Trustee and its  officers,  directors,  agents and  servants
(collectively,  the  "Fiduciary  Indemnified  Persons")  shall  not  be  liable,
responsible or accountable in damages or otherwise to the Trust,  the Depositor,
the Trustees or any holder of the Trust Securities (the Trust, the Depositor and
any  holder of the Trust  Securities  being a  "Covered  Person")  for any loss,
damage or claim  incurred by reason of any act or omission  performed or omitted
by the Fiduciary Indemnified Persons in good faith on behalf of the Trust and in
a manner the Fiduciary  Indemnified Persons reasonably believed to be within the
scope of authority conferred on the Fiduciary  Indemnified Persons by this Trust
Agreement or by law,  except that the  Fiduciary  Indemnified  Persons  shall be
liable for any such loss,  damage or claim  incurred by reason of the  Fiduciary
Indemnified  Person's negligence or willful misconduct with respect to such acts
or omissions.

         (b) The  Fiduciary  Indemnified  Persons  shall be fully  protected  in
relying in good faith upon the  records of the Trust and upon such  information,
opinions,  reports  or  statements  presented  to the Trust by any  person as to
matters the Fiduciary  Indemnified  Persons reasonably  believes are within such
other person's  professional or expert competence and who has been selected with
reasonable care by or on behalf of the Trust, including  information,  opinions,
reports or  statements  as to the value and amount of the  assets,  liabilities,
profits,  losses,  or any other facts  pertinent to the  existence and amount of
assets from which distributions to holders of Trust Securities might properly be
paid.

         (c) The Depositor agrees, to the fullest extent permitted by applicable
law, (i) to indemnify and hold harmless each Fiduciary  Indemnified  Person,  or
any of its officers,  directors,  shareholders,  employees,  representatives  or
agents, from and against any loss, damage,  liability,  tax, penalty, expense or
claim of any kind or nature  whatsoever  incurred by the  Fiduciary  Indemnified
Persons by reason of the creation,  operation or  termination  of the Trust in a
manner the Fiduciary  Indemnified  Persons reasonably  believed to be within the
scope of authority conferred on the Fiduciary  Indemnified Persons by this Trust
Agreement  of Trust,  except  that no  Fiduciary  Indemnified  Persons  shall be
entitled to be indemnified  in respect of any loss,  damage or claim incurred by
the Fiduciary  Indemnified Persons by reason of negligence or willful misconduct
with respect to such acts or omissions,  and (ii) to advance expenses (including
legal fees) incurred by a Fiduciary  Indemnified  Person in defending any claim,
demand,  action, suit or proceeding shall, from time to time, prior to the final
disposition of such claim, demand,  action, suit or proceeding,  upon receipt by
the  Trust of an  undertaking  by or on  behalf  of such  Fiduciary  Indemnified
Persons  to repay  such  amount if it shall be  determined  that such  Fiduciary
Indemnified  Person is not  entitled  to be  indemnified  as  authorized  in the
preceding subsection.

         (d) The  provisions of Section 7 shall survive the  termination of this
Trust  Agreement  or  the  earlier  resignation  or  removal  of  the  Fiduciary
Indemnified Persons.

         8.  This  Trust  Agreement  shall be  governed  by,  and  construed  in
accordance  with, the laws of the State of Delaware  (without regard to conflict
of laws of principles).







         IN WITNESS WHEREOF, the parties hereto have caused this Trust Agreement
to be duly executed as of the day and year first above written.



                                    FIRST BANKS, INC.,
                                    as Depositor

                                    By:      /s/ Allen H. Blake
                                           -------------------------------------
                                    Name:  Allen H. Blake
                                           -------------------------------------
                                    Title: President and Chief Operating Officer
                                           -------------------------------------


                                    WILMINGTON TRUST COMPANY,
                                    as Trustee

                                    By:      /s/ Donald G. MacKelcan
                                           -------------------------------------
                                    Name:        Donald G. MacKelcan
                                           -------------------------------------
                                    Title:       Vice President
                                           -------------------------------------



                                             /s/ James F. Dierberg
                                    --------------------------------------------
                                    JAMES F. DIERBERG, as Trustee



                                             /s/ Allen H. Blake
                                    --------------------------------------------
                                    ALLEN H. BLAKE, as Trustee



                                             /s/ Lisa K. Vansickle
                                    --------------------------------------------
                                    LISA K. VANSICKLE, as Trustee



                                                                     Exhibit 4.5









                        FIRST PREFERRED CAPITAL TRUST III


                              AMENDED AND RESTATED


                                 TRUST AGREEMENT


                                      among


                         FIRST BANKS, INC., as Depositor


               STATE STREET BANK AND TRUST COMPANY OF CONNECTICUT,
                    NATIONAL ASSOCIATION, as Property Trustee


                 WILMINGTON TRUST COMPANY, as Delaware Trustee,


                                       and


                    THE ADMINISTRATIVE TRUSTEES NAMED HEREIN


                        DATED AS OF ______________, 2001












                                TABLE OF CONTENTS
                                                                                                         PAGE
                                                                                                      
ARTICLE I DEFINED TERMS.....................................................................................1
   SECTION 101.  DEFINITIONS................................................................................1

ARTICLE II ESTABLISHMENT OF THE TRUST.......................................................................9
   SECTION 201.  NAME.......................................................................................9
   SECTION 202.  OFFICE OF THE DELAWARE TRUSTEE; PRINCIPAL PLACE OF BUSINESS...............................10
   SECTION 203.  INITIAL CONTRIBUTION OF TRUST PROPERTY; ORGANIZATIONAL EXPENSES...........................10
   SECTION 204.  ISSUANCE OF THE PREFERRED SECURITIES......................................................10
   SECTION 205.  ISSUANCE OF THE COMMON SECURITIES; SUBSCRIPTION AND PURCHASE OF DEBENTURES................10
   SECTION 206.  DECLARATION OF TRUST......................................................................11
   SECTION 207.  AUTHORIZATION TO ENTER INTO CERTAIN TRANSACTIONS..........................................11
   SECTION 208.  ASSETS OF TRUST...........................................................................14
   SECTION 209.  TITLE TO TRUST PROPERTY...................................................................15

ARTICLE III PAYMENT ACCOUNT................................................................................15
   SECTION 301.  PAYMENT ACCOUNT...........................................................................15

ARTICLE IV DISTRIBUTIONS; REDEMPTION.......................................................................15
   SECTION 401.  DISTRIBUTIONS.............................................................................15
   SECTION 402.  REDEMPTION................................................................................16
   SECTION 403.  SUBORDINATION OF COMMON SECURITIES........................................................18
   SECTION 404.  PAYMENT PROCEDURES........................................................................18
   SECTION 405.  TAX RETURNS AND REPORTS...................................................................18
   SECTION 406.  PAYMENT OF TAXES, DUTIES, ETC. OF THE TRUST...............................................19
   SECTION 407.  PAYMENTS UNDER INDENTURE..................................................................19

ARTICLE V TRUST SECURITIES CERTIFICATES....................................................................19
   SECTION 501.  INITIAL OWNERSHIP.........................................................................19
   SECTION 502.  THE TRUST SECURITIES CERTIFICATES.........................................................19
   SECTION 503.  EXECUTION, AUTHENTICATION AND DELIVERY OF TRUST SECURITIES CERTIFICATES...................20
   SECTION 503A. GLOBAL PREFERRED SECURITY.................................................................20
   SECTION 504.  REGISTRATION OF TRANSFER AND EXCHANGE OF PREFERRED
                    SECURITIES CERTIFICATES................................................................21
   SECTION 505.  MUTILATED, DESTROYED, LOST OR STOLEN TRUST SECURITIES CERTIFICATES........................22
   SECTION 506.  PERSONS DEEMED SECURITYHOLDERS............................................................23
   SECTION 507.  ACCESS TO LIST OF SECURITYHOLDERS' NAMES AND ADDRESSES....................................23
   SECTION 508.  MAINTENANCE OF OFFICE OR AGENCY...........................................................23
   SECTION 509.  APPOINTMENT OF PAYING AGENT...............................................................24
   SECTION 510.  OWNERSHIP OF COMMON SECURITIES BY DEPOSITOR...............................................24
   SECTION 511.  PREFERRED SECURITIES CERTIFICATES.........................................................25
   SECTION 512.  NOTICES TO CLEARING AGENCIES..............................................................25
   SECTION 513.  RIGHTS OF SECURITYHOLDERS.................................................................25

ARTICLE VI ACTS OF SECURITYHOLDERS; MEETINGS; VOTING.......................................................26
   SECTION 601.  LIMITATIONS ON VOTING RIGHTS..............................................................26
   SECTION 602.  NOTICE OF MEETINGS........................................................................27
   SECTION 603.  MEETINGS OF PREFERRED SECURITYHOLDERS.....................................................27
   SECTION 604.  VOTING RIGHTS.............................................................................27
   SECTION 605.  PROXIES, ETC..............................................................................27
   SECTION 606.  SECURITYHOLDER ACTION BY WRITTEN CONSENT..................................................28
   SECTION 607.  RECORD DATE FOR VOTING AND OTHER PURPOSES.................................................28
   SECTION 608.  ACTS OF SECURITYHOLDERS...................................................................28
   SECTION 609.  INSPECTION OF RECORDS.....................................................................29






ARTICLE VII REPRESENTATIONS AND WARRANTIES.................................................................29
                                                                                                     
   SECTION 701.  REPRESENTATIONS AND WARRANTIES OF THE BANK AND THE PROPERTY TRUSTEE.......................29
   SECTION 702.  REPRESENTATIONS AND WARRANTIES OF THE DELAWARE BANK AND THE DELAWARE  TRUSTEE.............30
   SECTION 703.  REPRESENTATIONS AND WARRANTIES OF THE DEPOSITOR...........................................31

ARTICLE VIII TRUSTEES......................................................................................32
   SECTION 801.  CERTAIN DUTIES AND RESPONSIBILITIES.......................................................32
   SECTION 802.  CERTAIN NOTICES...........................................................................33
   SECTION 803.  CERTAIN RIGHTS OF PROPERTY TRUSTEE........................................................33
   SECTION 804.  NOT RESPONSIBLE FOR RECITALS OR ISSUANCE OF SECURITIES....................................35
   SECTION 805.  MAY HOLD SECURITIES.......................................................................35
   SECTION 806.  COMPENSATION; INDEMNITY; FEES.............................................................36
   SECTION 807.  CORPORATE PROPERTY TRUSTEE REQUIRED; ELIGIBILITY OF TRUSTEES..............................36
   SECTION 808.  CONFLICTING INTERESTS.....................................................................37
   SECTION 809.  CO-TRUSTEES AND SEPARATE TRUSTEE..........................................................37
   SECTION 810.  RESIGNATION AND REMOVAL; APPOINTMENT OF SUCCESSOR.........................................38
   SECTION 811.  ACCEPTANCE OF APPOINTMENT BY SUCCESSOR....................................................39
   SECTION 812.  MERGER, CONVERSION, CONSOLIDATION OR SUCCESSION TO BUSINESS...............................40
   SECTION 813.  PREFERENTIAL COLLECTION OF CLAIMS AGAINST DEPOSITOR OR TRUST..............................40
   SECTION 814.  REPORTS BY PROPERTY TRUSTEE...............................................................40
   SECTION 815.  REPORTS TO THE PROPERTY TRUSTEE...........................................................41
   SECTION 816.  EVIDENCE OF COMPLIANCE WITH CONDITIONS PRECEDENT..........................................41
   SECTION 817.  NUMBER OF TRUSTEES........................................................................41
   SECTION 818.  DELEGATION OF POWER.......................................................................41
   SECTION 819.  VOTING....................................................................................41

ARTICLE IX TERMINATION, LIQUIDATION AND MERGER.............................................................42
   SECTION 901.  TERMINATION UPON EXPIRATION DATE..........................................................42
   SECTION 902.  EARLY TERMINATION.........................................................................42
   SECTION 903.  TERMINATION...............................................................................42
   SECTION 904.  LIQUIDATION...............................................................................42
   SECTION 905.  MERGERS, CONSOLIDATIONS, AMALGAMATIONS OR REPLACEMENTS OF THE TRUST.......................44

ARTICLE X MISCELLANEOUS PROVISIONS.........................................................................45
   SECTION 1001.  LIMITATION OF RIGHTS OF SECURITYHOLDERS..................................................45
   SECTION 1002.  AMENDMENT................................................................................45
   SECTION 1003.  SEPARABILITY.............................................................................46
   SECTION 1004.  GOVERNING LAW............................................................................46
   SECTION 1005.  PAYMENTS DUE ON NON-BUSINESS DAY.........................................................47
   SECTION 1006.  SUCCESSORS...............................................................................47
   SECTION 1007.  HEADINGS.................................................................................47
   SECTION 1008.  REPORTS, NOTICES AND DEMANDS.............................................................47
   SECTION 1009.  AGREEMENT NOT TO PETITION................................................................48
   SECTION 1010.  TRUST INDENTURE ACT; CONFLICT WITH TRUST INDENTURE ACT...................................48
   SECTION 1011.  ACCEPTANCE OF TERMS OF TRUST AGREEMENT, GUARANTEE AND INDENTURE..........................49









                              CROSS-REFERENCE TABLE


Section of                                                                        Section of
Trust Indenture Act                                                               Amended and Restated
of 1939, as amended                                                               Trust Agreement
-------------------                                                               --------------------

                                                                               
310(a)(1)                                                                         807
310(a)(2)                                                                         807
310(a)(3)                                                                         807
310(a)(4)                                                                         207(a)(ii)
310(b)                                                                            808
311(a)                                                                            813
311(b)                                                                            813
312(a)                                                                            507
312(b)                                                                            507
312(c)                                                                            507
313(a)                                                                            814(a)
313(a)(4)                                                                         814(b)
313(b)                                                                            814(b)
313(c)                                                                            1008
313(d)                                                                            814(c)
314(a)                                                                            815
314(b)                                                                            Not Applicable
314(c)(1)                                                                         816
314(c)(2)                                                                         816
314(c)(3)                                                                         Not Applicable
314(d)                                                                            Not Applicable
314(e)                                                                            101, 816
315(a)                                                                            801(a), 803(a)
315(b)                                                                            802, 1008
315(c)                                                                            801(a)
315(d)                                                                            801, 803
316(a)(2)                                                                         Not Applicable
316(b)                                                                            Not Applicable
316(c)                                                                            607
317(a)(1)                                                                         Not Applicable
317(a)(2)                                                                         Not Applicable
317(b)                                                                            509
318(a)                                                                            1010

Note:    This Cross-Reference Table does not constitute part of this Agreement and shall not affect the
         interpretation of any of its terms or provisions.






                      AMENDED AND RESTATED TRUST AGREEMENT

         AMENDED AND RESTATED TRUST AGREEMENT, dated as of ____________, 2001,
among (i) FIRST BANKS, INC., a Missouri corporation (including any successors or
assigns, the "Depositor"), (ii) STATE STREET BANK AND TRUST COMPANY OF
CONNECTICUT, NATIONAL ASSOCIATION, a national banking association duly organized
and existing under the laws of the United States of America, as property trustee
(the "Property Trustee" and, in its separate corporate capacity and not in its
capacity as Property Trustee, the "Bank"), (iii) WILMINGTON TRUST COMPANY, a
Delaware banking corporation duly organized and existing under the laws of the
State of Delaware, as Delaware trustee (the "Delaware Trustee," and, in its
separate corporate capacity and not in its capacity as Delaware Trustee, the
"Delaware Bank"), (iv) JAMES F. DIERBERG, an individual, ALLEN H. BLAKE, an
individual and LISA K. VANSICKLE, an individual, each of whose address is c/o
First Banks, Inc., 600 James S. McDonnell Boulevard, Mail Code 014, Hazelwood,
Missouri 63042 (each an "Administrative Trustee" and collectively the
"Administrative Trustees") (the Property Trustee, the Delaware Trustee and the
Administrative Trustees referred to collectively as the "Trustees"), and (v) the
several Holders (as hereinafter defined).

                                    RECITALS

         WHEREAS, the Depositor, the Delaware Trustee, James F. Dierberg, Allen
H. Blake and Lisa K. Vansickle, each as an Administrative Trustee, have
heretofore duly declared and established a business trust pursuant to the
Delaware Business Trust Act by entering into that certain Trust Agreement, dated
as of October ___, 2001 (the "Original Trust Agreement"), and by the execution
and filing by the Delaware Trustee, the Depositor and the Administrative
Trustees with the Secretary of State of the State of Delaware of the Certificate
of Trust, filed on October __, 2001, the form of which is attached as Exhibit A;
and

         WHEREAS, the Depositor, the Delaware Trustee, the Property Trustee and
the Administrative Trustees desire to amend and restate the Original Trust
Agreement in its entirety as set forth herein to provide for, among other
things, (a) the issuance of the Common Securities (as defined herein) by the
Trust (as defined herein) to the Depositor; (b) the issuance and sale of the
Preferred Securities (as defined herein) by the Trust pursuant to the
Underwriting Agreement (as defined herein); (c) the acquisition by the Trust
from the Depositor of all of the right, title and interest in the Debentures (as
defined herein); and (d) the appointment of the Trustees;

         NOW THEREFORE, in consideration of the agreements and obligations set
forth herein and for other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, each party, for the benefit of the
other parties and for the benefit of the Securityholders (as defined herein),
hereby amends and restates the Original Trust Agreement in its entirety and
agrees as follows:

                                    ARTICLE I
                                 DEFINED TERMS

         Section 101.  Definitions.

         For all purposes of this Trust Agreement, except as otherwise expressly
provided or unless the context otherwise requires:


         (a)      the terms defined in this Article I have the meanings assigned
to them in this Article I and include the plural as well as the singular;

         (b)      all other terms used herein that are defined in the Trust
Indenture Act, either directly or by reference therein, have the meanings
assigned to them therein;

         (c)      unless the context otherwise requires, any reference to an
"Article" or a "Section" refers to an Article or a Section, as the case may be,
of this Trust Agreement; and

         (d)      the words "herein", "hereof" and "hereunder" and other words
of similar import refer to this Trust Agreement as a whole and not to any
particular Article, Section or other subdivision.

         "Act" has the meaning specified in Section 608.

         "Additional Amount" means, with respect to Trust Securities of a given
Liquidation Amount and/or a given period, the amount of additional interest
accrued on interest in arrears and paid by the Depositor on a Like Amount of
Debentures for such period.

         "Additional Payments" has the meaning specified in Section 1.1 of the
Indenture.

         "Administrative Trustee" means each of James F. Dierberg, Allen H.
Blake and Lisa K. Vansickle, solely in his or her capacity as Administrative
Trustee of the Trust formed and continued hereunder and not in his or her
individual capacity, or such Administrative Trustee's successor in interest in
such capacity, or any successor trustee appointed as herein provided.

         "Affiliate" means, with respect to a specified Person, (a) any Person
directly or indirectly owning, controlling or holding with power to vote 10% or
more of the outstanding voting securities or other ownership interests of the
specified Person; (b) any Person 10% or more of whose outstanding voting
securities or other ownership interests are directly or indirectly owned,
controlled or held with power to vote by the specified Person; (c) any Person
directly or indirectly controlling, controlled by, or under common control with
the specified Person; (d) a partnership in which the specified Person is a
general partner; (e) any officer or director of the specified Person; and (f) if
the specified Person is an individual, any entity of which the specified Person
is an officer, director or general partner.

         "Authenticating Agent" means an authenticating agent with respect to
the Preferred Securities appointed by the Property Trustee pursuant to Section
503.

         "Bank" has the meaning specified in the Preamble to this Trust
Agreement.

         "Bankruptcy Event" means, with respect to any Person:

         (a)      the entry of a decree or order by a court having jurisdiction
in the premises adjudging such Person a bankrupt or insolvent, or approving as
properly filed a petition seeking liquidation or reorganization of or in respect
of such Person under the United States Bankruptcy Code of 1978, as amended, or
any other similar applicable federal or state law, and the continuance of any
such decree or order unvacated and unstayed for a period of ninety (90) days; or
the commencement of an involuntary case under the United States Bankruptcy Code
of 1978, as amended, in respect of such Person, which shall continue undismissed
for a period of ninety (90) days or entry of an order for relief in such case;
or the entry of a decree or order of a court having jurisdiction in the premises
for the appointment on the ground of insolvency or bankruptcy of a receiver,



custodian, liquidator, trustee or assignee in bankruptcy or insolvency of such
Person or of its property, or for the winding up or liquidation of its affairs,
and such decree or order shall have remained in force unvacated and unstayed for
a period of ninety (90) days; or

         (b)      the institution by such Person of proceedings to be
adjudicated a voluntary bankrupt, or the consent by such Person to the filing of
a bankruptcy proceeding against it, or the filing by such Person of a petition
or answer or consent seeking liquidation or reorganization under the United
States Bankruptcy Code of 1978, as amended, or other similar applicable Federal
or State law, or the consent by such Person to the filing of any such petition
or to the appointment on the ground of insolvency or bankruptcy of a receiver or
custodian or liquidator or trustee or assignee in bankruptcy or insolvency of
such Person or of its property, or a general assignment by such Person for the
benefit of creditors.

         "Bankruptcy Laws" has the meaning specified in Section 1009.

         "Board Resolution" means a copy of a resolution certified by the
Secretary or an Assistant Secretary of the Depositor to have been duly adopted
by the Depositor's Board of Directors, or such committee of the Board of
Directors or officers of the Depositor to which authority to act on behalf of
the Board of Directors has been delegated, and to be in full force and effect on
the date of such certification, and delivered to the appropriate Trustee.

         "Business Day" means any day other than a Saturday or Sunday, a day on
which banking institutions in The City of New York are authorized or required by
law, executive order or regulation to remain closed, or a day on which the
Property Trustee's Corporate Trust Office or the Corporate Trust Office of the
Debenture Trustee is closed for business.

         "Certificate Depositary Agreement" means the agreement among Depositor,
Trust and DTC, as the initial Clearing Agency, dated as of the Closing Date,
substantially in the form attached as Exhibit E as the same may be amended and
supplemented from time to time.

         "Certificate of Trust" means the certificate of trust filed with the
Secretary of State of the State of Delaware with respect to the Trust, as
amended or restated from time to time.

         "Change in 1940 Act Law" shall have the meaning set forth in the
definition of "Investment Company Event."

         "Clearing Agency" means an organization registered as a "clearing
agency" pursuant to Section 17A of the Securities Exchange Act of 1934, as
amended. DTC shall be the initial Clearing Agency.

         "Clearing Agency Participant" means a broker, dealer, bank or other
financial institution or other Person for whom from time to time a Clearing
Agency effects book-entry transfers and pledges of securities deposited with the
Clearing Agency.

         "Closing Date" means the date of execution and delivery of this Trust
Agreement.


         "Code" means the Internal Revenue Code of 1986, as amended.

         "Commission" means the Securities and Exchange Commission, as from time
to time constituted, created under the Exchange Act, or, if at any time after
the execution of this instrument such Commission is not existing and performing
the duties now assigned to it under the Trust Indenture Act, then the body
performing such duties at such time.

         "Common Security" means an undivided beneficial interest in the assets
of the Trust, having a Liquidation Amount of $25 and having the rights provided
therefor in this Trust Agreement, including the right to receive Distributions
and a Liquidation Distribution as provided herein.

         "Common Securities Certificate" means a certificate evidencing
ownership of Common Securities, substantially in the form attached as Exhibit B.

         "Common Securityholder" means First Banks, Inc.

         "Company" means First Banks, Inc.

         "Corporate Trust Office" means the office at which, at any particular
time, the corporate trust business of the Property Trustee or the Debenture
Trustee, as the case may be, shall be principally administered, which office at
the date hereof, in each such case, is located at 225 Asylum Street, Goodwin
Square, Hartford, Connecticut, Attention: Corporate Trust Department.

         "Debenture Event of Default" means an "Event of Default" as defined in
Section 7.1 of the Indenture.

         "Debenture Redemption Date" means, with respect to any Debentures to be
redeemed under the Indenture, the date fixed for redemption under the Indenture.

         "Debenture Tax Event" means a "Tax Event" as specified in Section 1.1
of the Indenture.

         "Debenture Trustee" means State Street Bank and Trust Company of
Connecticut, National Association, a national banking association organized
under the laws of the United States of America, and any successor thereto, as
trustee under the Indenture.

         "Debentures" means the $41,237,125 (or $47,422,700 if the Underwriters
exercise their Option (as such terms are defined in the Underwriting Agreement))
aggregate principal amount of the Depositor's % Subordinated Debentures due
2031, issued pursuant to the Indenture.

         "Definitive Preferred Securities Certificates" means the Preferred
Securities Certificates issued in certificated, fully registered form as
provided in Section 511.

         "Delaware Bank" has the meaning specified in the Preamble to this Trust
Agreement.

         "Delaware  Business  Trust  Act" means Chapter  38 of Title 12 of the
Delaware Code, 12 Delaware Code Sections 3801 et seq., as it may be amended from
time to time.


         "Delaware Trustee" means the commercial bank or trust company
identified as the "Delaware Trustee" in the Preamble to this Trust Agreement,
solely in its capacity as Delaware Trustee of the Trust formed and continued
hereunder and not in its individual capacity, or its successor in interest in
such capacity, or any successor trustee appointed as herein provided.

         "Depositary" means DTC or any successor thereto.

         "Depositor" has the meaning specified in the Preamble to this Trust
Agreement.

         "Distribution Date" has the meaning specified in Section 401(a).

         "Distributions" means amounts payable in respect of the Trust
Securities as provided in Section 401.

         "DTC" means The Depository Trust Company.

         "Early Termination Event" has the meaning specified in Section 902.

         "Event of Default" means any one of the following events (whatever the
reason for such Event of Default and whether it shall be voluntary or
involuntary or be effected by operation of law or pursuant to any judgment,
decree or order of any court or any order, rule or regulation of any
administrative or governmental body):

                  (a)      the occurrence of a Debenture Event of Default; or

                  (b)      default by the Trust or the  Property  Trustee in the
payment of any  Distribution  when it becomes due and payable, and continuation
of such default for a period of thirty (30) days; or

                  (c)      default by the Trust or the Property  Trustee in the
payment of any Redemption  Price of any Trust Security when it becomes due and
payable; or

                  (d)      default in the performance, or breach, in any
material respect, of any covenant or warranty of the Trustees in this Trust
Agreement (other than a covenant or warranty a default in the performance of
which or the breach of which is dealt with in clause (b) or (c), above) and
continuation of such default or breach for a period of sixty (60) days after
there has been given, by registered or certified mail, to the defaulting Trustee
or Trustees by the Holders of at least 25% in aggregate Liquidation Amount of
the Outstanding Preferred Securities a written notice specifying such default or
breach and requiring it to be remedied and stating that such notice is a "Notice
of Default" hereunder; or

                  (e)      the  occurrence  of a  Bankruptcy Event with respect
to the Property  Trustee and the failure by the Depositor to appoint a successor
Property Trustee within (sixty) 60 days thereof.

         "Exchange Act" means the Securities Exchange Act of 1934, as amended.

         "Expense Agreement" means the Agreement as to Expenses and Liabilities
between the Depositor and the Trust, substantially in the form attached as
Exhibit C, as amended from time to time.


         "Expiration Date" has the meaning specified in Section 901.

         "Extension Period" has the meaning specified in Section 4.1 of the
Indenture.

         "Global Preferred Securities Certificate" means a Preferred Securities
Certificate evidencing ownership of Global Preferred Securities.

         "Global Preferred Security" means a Preferred Security, the ownership
and transfer of which shall be made through book entries by a Clearing Agency as
described herein.

         "Guarantee" means the Preferred Securities Guarantee Agreement executed
and delivered by the Depositor and State Street Bank and Trust Company of
Connecticut, National Association, as trustee, contemporaneously with the
execution and delivery of this Trust Agreement, for the benefit of the Preferred
Securityholders, as amended from time to time.

         "Indenture" means the Indenture, dated as of _____________, 2001,
between the Depositor and the Debenture Trustee, as trustee, as amended or
supplemented from time to time pertaining to the Debentures of the Depositor.

         "Investment Company Act," means the Investment Company Act of 1940, as
amended, as in effect at the date of execution of this instrument.

         "Investment Company Event" means the receipt by the Trust and the
Depositor of an Opinion of Counsel, rendered by a law firm having a recognized
national tax and securities law practice within a reasonable period of time
after the applicable occurrence, to the effect that, as a result of the
occurrence of a change in law or regulation or a change in interpretation or
application of law or regulation by any legislative body, court, governmental
agency or regulatory authority (a "Change in 1940 Act Law"), the Trust is or
shall be considered an "investment company" that is required to be registered
under the Investment Company Act, which Change in 1940 Act Law becomes effective
on or after the date of original issuance of the Preferred Securities under this
Trust Agreement.

         "Lien" means any lien, pledge, charge, encumbrance, mortgage, deed of
trust, adverse ownership interest, hypothecation, assignment, security interest
or preference, priority or other security agreement or preferential arrangement
of any kind or nature whatsoever.

         "Like Amount" means (a) with respect to a redemption of Trust
Securities, Trust Securities having an aggregate Liquidation Amount equal to the
aggregate principal amount of Debentures to be contemporaneously redeemed in
accordance with the Indenture and the proceeds of which shall be used to pay the
Redemption Price of such Trust Securities; and (b) with respect to a
distribution of Debentures to Holders of Trust Securities in connection with a
termination or liquidation of the Trust, Debentures having a principal amount
equal to the Liquidation Amount of the Trust Securities of the Holder to whom
such Debentures are distributed. Each Debenture distributed pursuant to clause
(b) above shall carry with it accrued interest in an amount equal to the accrued
and unpaid interest then due on such Debentures.

         "Liquidation Amount" means the stated amount of $25 per Trust Security.


         "Liquidation Date" means the date on which Debentures are to be
distributed to Holders of Trust Securities in connection with a termination and
liquidation of the Trust pursuant to Section 904(a).

         "Liquidation Distribution" has the meaning specified in Section 904(d).

         "Officers' Certificate" means a certificate signed by the President or
a Vice President and by the Treasurer or an Assistant Treasurer or the
Controller or an Assistant Controller or the Secretary or an Assistant
Secretary, of the Depositor, and delivered to the appropriate Trustee. One of
the officers signing an Officers' Certificate given pursuant to Section 816
shall be the principal executive, financial or accounting officer of the
Depositor. Any Officers' Certificate delivered with respect to compliance with a
condition or covenant provided for in this Trust Agreement shall include:

                  (a)      a statement that each officer  signing the Officers'
Certificate  has read the covenant or condition and the definitions relating
thereto;

                  (b)      a  brief  statement  of the  nature  and  scope  of
the  examination  or  investigation undertaken by each officer in rendering the
Officers' Certificate;

                  (c)      a statement  that each such officer has made such
examination or  investigation  as, in such  officer's  opinion,  is necessary to
enable such officer to express an informed  opinion as to whether or not such
covenant or condition has been complied with; and

                  (d)      a  statement  as to whether,  in the opinion of each
such  officer,  such  condition  or covenant has been complied with.

         "Opinion of Counsel" means an opinion in writing of independent,
outside legal counsel, who may be counsel for the Trust, the Property Trustee,
the Delaware Trustee or the Depositor and who shall be reasonably acceptable to
the Property Trustee.

         "Original Trust Agreement" has the meaning specified in the Recitals to
this Trust Agreement.

         "Outstanding", when used with respect to Preferred Securities, means,
as of the date of determination, all Preferred Securities theretofore executed
and delivered under this Trust Agreement, except:

                  (a)      Preferred  Securities  theretofore  canceled by the
Property Trustee or delivered to the Property Trustee for cancellation;

                  (b)      Preferred Securities for whose payment or redemption
money in the necessary amount has been theretofore deposited with the Property
Trustee or any Paying Agent for the Holders of such Preferred Securities;
provided that, if such Preferred Securities are to be redeemed, notice of such
redemption has been duly given pursuant to this Trust Agreement; and

                  (c)      Preferred Securities which have been paid or in
exchange for or in lieu of which other Preferred Securities have been executed
and delivered pursuant to Sections 504, 505, 511 and 513; provided, however,



that in determining whether the Holders of the requisite Liquidation Amount of
the Outstanding Preferred Securities have given any request, demand,
authorization, direction, notice, consent or waiver hereunder, Preferred
Securities owned by the Depositor, any Trustee or any Affiliate of the Depositor
or any Trustee shall be disregarded and deemed not to be Outstanding, except
that (i) in determining whether any Trustee shall be protected in relying upon
any such request, demand, authorization, direction, notice, consent or waiver,
only Preferred Securities that such Trustee knows to be so owned shall be so
disregarded; and (ii) the foregoing shall not apply at any time when all of the
Outstanding Preferred Securities are owned by the Depositor, one or more of the
Trustees and/or any such Affiliate. Preferred Securities so owned which have
been pledged in good faith may be regarded as Outstanding if the pledgee
establishes to the satisfaction of the Administrative Trustees the pledgee's
right so to act with respect to such Preferred Securities and the pledgee is not
the Depositor or any other Obligor upon the Preferred Securities or a Person
directly or indirectly controlling or controlled by or under direct or indirect
common control with the Depositor or any Affiliate of the Depositor.

         "Paying Agent" means any paying agent or co-paying agent appointed
pursuant to Section 509 and shall initially be the Bank.

         "Payment Account" means a segregated non-interest-bearing corporate
trust account maintained by the Property Trustee with the Bank in its trust
department for the benefit of the Securityholders in which all amounts paid in
respect of the Debentures shall be held and from which the Property Trustee
shall make payments to the Securityholders in accordance with Sections 401 and
402.

         "Person" means any individual, corporation, partnership, joint venture,
trust, limited liability company or corporation, unincorporated organization or
government or any agency or political subdivision thereof.

         "Preferred Securities Certificate", means a certificate evidencing
ownership of Preferred Securities, substantially in the form attached as Exhibit
D.

         "Preferred Security" means an undivided beneficial interest in the
assets of the Trust, having a Liquidation Amount of $25 and having the rights
provided therefor in this Trust Agreement, including the right to receive
Distributions and a Liquidation Distribution as provided herein.

         "Preferred Securityholder" means a Holder of a Preferred Security.

         "Property Trustee" means the commercial bank or trust company
identified as the "Property Trustee," in the Preamble to this Trust Agreement
solely in its capacity as Property Trustee of the Trust heretofore formed and
continued hereunder and not in its individual capacity, or its successor in
interest in such capacity, or any successor property trustee appointed as herein
provided.

         "Redemption Date" means, with respect to any Trust Security to be
redeemed, the date fixed for such redemption by or pursuant to this Trust
Agreement; provided that each Debenture Redemption Date and the stated maturity
of the Debentures shall be a Redemption Date for a Like Amount of Trust
Securities.


         "Redemption Price" means, with respect to any Trust Security, the
Liquidation Amount of such Trust Security, plus accumulated and unpaid
Distributions to the Redemption Date, allocated on a pro rata basis (based on
Liquidation Amounts) among the Trust Securities.

         "Relevant Trustee" shall have the meaning specified in Section 810.

         "Securities Register" and "Securities Registrar" have the respective
meanings specified in Section 504.

         "Securityholder" or "Holder" means a Person in whose name a Trust
Security or Securities is registered in the Securities Register; any such Person
is a beneficial owner within the meaning of the Delaware Business Trust Act.

         "Trust" means the Delaware business trust created and continued hereby
and identified on the cover page to this Trust Agreement.

         "Trust Agreement" means this Amended and Restated Trust Agreement, as
the same may be modified, amended or supplemented in accordance with the
applicable provisions hereof, including all exhibits hereto, including, for all
purposes of this Trust Agreement and any such modification, amendment or
supplement, the provisions of the Trust Indenture Act that are deemed to be a
part of and govern this Trust Agreement and any such modification, amendment or
supplement, respectively.

         "Trust Indenture Act" means the Trust Indenture Act of 1939, as
amended, as in force at the date as of which this instrument was executed;
provided, however, that in the event the Trust Indenture Act of 1939, as
amended, is amended after such date, "Trust Indenture Act" means, to the extent
required by any such amendment, the Trust Indenture Act of 1939 as so amended.

         "Trust Property" means (a) the Debentures; (b) the rights of the
Property Trustee under the Guarantee; (c) any cash on deposit in, or owing to,
the Payment Account; and (d) all proceeds and rights in respect of the foregoing
and any other property and assets for the time being held or deemed to be held
by the Property Trustee pursuant to this Trust Agreement.

         "Trust Security" means any one of the Common Securities or the
Preferred Securities.

         "Trust Securities Certificate" means any one of the Common Securities
Certificates or the Preferred Securities Certificates.

         "Trustees"  means,  collectively,  the  Property Trustee, the Delaware
Trustee and the  Administrative Trustees.

         "Underwriting  Agreement" means the Underwriting  Agreement,  dated as
of ______________,  2001, among the Trust, the Depositor, Stifel Nicolaus &
Company,  Incorporated,  Dain Rauscher Wessels, a division of Dain Rauscher
Incorporated, Fahnestock & Co. Inc. and the Underwriters named therein.


                                   ARTICLE II
                           ESTABLISHMENT OF THE TRUST

         Section 201.  Name.

         The Trust continued hereby shall be known as "FIRST PREFERRED CAPITAL
TRUST III," as such name may be modified from time to time by the Administrative
Trustees following written notice to the Holders of Trust Securities and the
other Trustees, in which name the Trustees may engage in the transactions
contemplated hereby, make and execute contracts and other instruments on behalf
of the Trust and sue and be sued.


         Section 202.  Office of the Delaware Trustee; Principal Place of
                       Business.

         The address of the Delaware Trustee in the State of Delaware is c/o
Wilmington Trust Company, Rodney Square North, 1100 North Market Street,
Wilmington, Delaware 19890-0001, Attention: Corporate Trust Administration, or
such other address in the State of Delaware as the Delaware Trustee may
designate by written notice to the Securityholders and the Depositor. The
principal executive office of the Trust is c/o First Banks, Inc., 600 James S.
McDonnell Boulevard, Mail Code 014, Hazelwood, Missouri 63042.

         Section 203.  Initial Contribution of Trust Property; Organizational
                       Expenses.

         The Trustees acknowledge receipt in trust from the Depositor in
connection with the Original Trust Agreement of the sum of $25, which
constituted the initial Trust Property. The Depositor shall pay organizational
expenses of the Trust as they arise or shall, upon request of any Trustee,
promptly reimburse such Trustee for any such expenses paid by such Trustee. The
Depositor shall make no claim upon the Trust Property for the payment of such
expenses.

         Section 204.  Issuance of the Preferred Securities.

         On _______________, 2001, the Depositor and an Administrative Trustee,
on behalf of the Trust and pursuant to the Original Trust Agreement, executed
and delivered the Underwriting Agreement. Contemporaneously with the execution
and delivery of this Trust Agreement, an Administrative Trustee, on behalf of
the Trust, shall execute in accordance with Section 502 and deliver in
accordance with the Underwriting Agreement, Preferred Securities Certificates,
registered in the name of the Persons entitled thereto, in an aggregate amount
of 1,600,000 Preferred Securities having an aggregate Liquidation Amount of
$40,000,000 against receipt of the aggregate purchase price of such Preferred
Securities of $40,000,000, which amount such Administrative Trustee shall
promptly deliver to the Property Trustee. If the Underwriters exercise their
Option and there is an Option Closing Date (as defined in the Underwriting
Agreement), then an Administrative Trustee, on behalf of the Trust, shall
execute in accordance with Section 502, and deliver in accordance with the
Underwriting Agreement, additional Preferred Securities Certificates, registered
in the name of the Persons entitled thereto in an aggregate amount of up to
240,000 Preferred Securities having an aggregate Liquidation Amount of up to
$6,000,000 against receipt of the aggregate purchase price of such Preferred
Securities of up to $6,000,000, which amount such Administrative Trustee shall
promptly deliver to the Property Trustee.

         Section 205.  Issuance of the Common Securities; Subscription and
                       Purchase of Debentures.

         (a)      Contemporaneously with the execution and delivery of this
Trust Agreement, an Administrative Trustee, on behalf of the Trust, shall



execute in accordance with Section 502 and deliver to the Depositor Common
Securities Certificates registered in the name of the Depositor, in an aggregate
amount of 49,485 Common Securities having an aggregate Liquidation Amount of
$1,237,125 against payment by the Depositor of such amount. Contemporaneously
therewith, an Administrative Trustee, on behalf of the Trust, shall subscribe to
and purchase from the Depositor Debentures, registered in the name of the
Property Trustee on behalf of the Trust and having an aggregate principal amount
equal to $41,237,125 and, in satisfaction of the purchase price for such
Debentures, the Property Trustee, on behalf of the Trust, shall deliver to the
Depositor the sum of $41,237,125.

         (b)      If the Underwriters exercise the Option and there is an Option
Closing Date, then an Administrative Trustee, on behalf of the Trust, shall
execute in accordance with Section 502, and deliver to the Depositor, Common
Securities Certificates, registered in the name of the Depositor, in an
additional aggregate amount of up to 7,423 Common Securities having an aggregate
Liquidation Amount of up to $185,575 against payment by the Depositor of such
amount. Contemporaneously therewith, an Administrative Trustee, on behalf of the
Trust, shall subscribe to and purchase from the Depositor, additional
Debentures, registered in the name of the Property Trustee on behalf of the
Trust and having an aggregate principal amount of up to $6,185,575, and, in
satisfaction of the purchase price of such Debentures, the Property Trustee, on
behalf of the Trust, shall deliver to the Depositor up to $6,185,575, such
aggregate amount equal to the sum of the amounts received from the Depositor
pursuant to the first sentence of this Section 205(b) and from one of the
Administrative Trustees pursuant to the last sentence of Section 204.

         Section 206.  Declaration of Trust.

         The exclusive purposes and functions of the Trust are (a) to issue and
sell Trust Securities and use the proceeds from such sale to acquire the
Debentures; and (b) to engage in those activities necessary, advisable or
incidental thereto. The Depositor hereby appoints the Trustees as trustees of
the Trust, to have all the rights, powers and duties to the extent set forth
herein, and the Trustees hereby accept such appointment. The Property Trustee
hereby declares that it shall hold the Trust Property in trust upon and subject
to the conditions set forth herein for the benefit of the Securityholders. The
Administrative Trustees shall have all rights, powers and duties set forth
herein and in accordance with applicable law with respect to accomplishing the
purposes of the Trust. The Delaware Trustee shall not be entitled to exercise
any powers, nor shall the Delaware Trustee have any of the duties and
responsibilities, of the Property Trustee or the Administrative Trustees set
forth herein. The Delaware Trustee shall be one of the Trustees of the Trust for
the sole and limited purpose of fulfilling the requirements of Section 3807 of
the Delaware Business Trust Act.

         Section 207.  Authorization to Enter into Certain Transactions.

         (a)      The Trustees shall conduct the affairs of the Trust in
accordance with the terms of this Trust Agreement. Subject to the limitations
set forth in paragraph (b) of this Section 207 and Article VIII, and in
accordance with the following provisions (i) and (ii), the Administrative
Trustees shall have the authority to enter into all transactions and agreements
determined by the Administrative Trustees to be appropriate in exercising the
authority, express or implied, otherwise granted to the Administrative Trustees
under this Trust Agreement, and to perform all acts in furtherance thereof,
including without limitation, the following:


                  (i)      As among the Trustees,  each  Administrative Trustee,
acting singly or jointly,  shall have the power and authority to act on behalf
of the Trust with respect to the following matters:

                           (A)      the  issuance  and  sale  of the  Trust
                                    Securities  and  compliance  with  the
                                    Underwriting Agreement in connection
                                    therewith;

                           (B)      to cause the Trust to enter into, and to
                                    execute, deliver and perform on behalf of
                                    the Trust, the Expense Agreement and such
                                    other agreements or documents as may be
                                    necessary or desirable in connection with
                                    the purposes and function of the Trust;

                           (C)      assisting in the registration of the
                                    Preferred Securities under the Securities
                                    Act of 1933, as amended, and under state
                                    securities or blue sky laws, and the
                                    qualification of this Trust Agreement as a
                                    trust indenture under the Trust Indenture
                                    Act;

                           (D)      assisting in the inclusion of the Preferred
                                    Securities in the Nasdaq National Market or
                                    in the listing of the Preferred Securities
                                    on such securities exchange or exchanges as
                                    shall be determined by the Depositor and the
                                    registration of the Preferred Securities
                                    under the Exchange Act, the compliance with
                                    the listing requirements of The Nasdaq
                                    National Market or the applicable securities
                                    exchanges and the preparation and filing of
                                    all periodic and other reports and other
                                    documents pursuant to the foregoing;

                           (E)      the sending of notices (other than notices
                                    of default) and other information regarding
                                    the Trust Securities and the Debentures to
                                    the Securityholders in accordance with this
                                    Trust Agreement;

                           (F)      the  appointment  of  a  Paying  Agent,
                                    Authenticating  Agent  and  Securities
                                    Registrar in accordance with this Trust
                                    Agreement;

                           (G)      to the extent provided in this Trust
                                    Agreement, the winding up of the affairs of
                                    and liquidation of the Trust and the
                                    preparation, execution and filing of the
                                    certificate of cancellation with the
                                    Secretary of State of the State of Delaware;

                           (H)      the taking of all action that may be
                                    necessary or appropriate for the
                                    preservation and the continuation of the
                                    Trust's valid existence, rights, franchises
                                    and privileges as a statutory business trust
                                    under the laws of the State of Delaware and
                                    of each other jurisdiction in which such
                                    existence is necessary to protect the
                                    limited liability of the Preferred
                                    Securityholders or to enable the Trust to
                                    effect the purposes for which the Trust was
                                    created; and

                           (I)      the taking of any action incidental to the
                                    foregoing as the Administrative Trustees may
                                    from time to time determine is necessary or
                                    advisable to give effect to the terms of
                                    this Trust Agreement for the benefit of the
                                    Securityholders (without consideration of
                                    the effect of any such action on any
                                    particular Securityholder).


                  (ii) As among the Trustees, the Property Trustee shall have
the power, duty and authority to act on behalf of the Trust with respect to the
following matters:

                           (A)      the establishment of the Payment Account;

                           (B)      the receipt of the Debentures;

                           (C)      the  collection of interest,  principal and
                                    any other  payments made in respect
                                    of the Debentures in the Payment Account;

                           (D)      the  distribution  of  amounts  owed to the
                                    Securityholders  in respect of the
                                    Trust Securities in accordance with the
                                    terms of this Trust Agreement;

                           (E)      the  exercise of all of the rights,  powers
                                    and  privileges  of a holder of the
                                    Debentures;

                           (F)      the sending of notices of default and other
                                    information regarding the Trust Securities
                                    and the Debentures to the Securityholders in
                                    accordance with this Trust Agreement;

                           (G)      the  distribution  of the Trust  Property in
                                    accordance  with the terms of this
                                    Trust Agreement;

                           (H)      to the extent provided in this Trust
                                    Agreement,  the winding up of the affairs
                                    of and liquidation of the Trust;

                           (I)      after an Event of Default, the taking of any
                                    action incidental to the foregoing as the
                                    Property Trustee may from time to time
                                    determine is necessary or advisable to give
                                    effect to the terms of this Trust Agreement
                                    and protect and conserve the Trust Property
                                    for the benefit of the Securityholders
                                    (without consideration of the effect of any
                                    such action on any particular
                                    Securityholder);

                           (J)      registering  transfers  of the Trust
                                    Securities in  accordance  with this Trust
                                    Agreement; and

                           (K)      except as otherwise provided in this Section
                                    207(a)(ii), the Property Trustee shall have
                                    none of the duties, liabilities, powers or
                                    the authority of the Administrative Trustees
                                    set forth in Section 207(a)(i).

         (b) So long as this Trust Agreement remains in effect, the Trust (or
the Trustees acting on behalf of the Trust) shall not undertake any business,
activities or transaction except as expressly provided herein or contemplated
hereby. In particular, the Trustees shall not (i) acquire any investments or
engage in any activities not authorized by this Trust Agreement; (ii) sell,



assign, transfer, exchange, mortgage, pledge, set-off or otherwise dispose of
any of the Trust Property or interests therein, including to Securityholders,
except as expressly provided herein; (iii) take any action that would cause the
Trust to fail or cease to qualify as a "grantor trust" for United States federal
income tax purposes; (iv) incur any indebtedness for borrowed money or issue any
other debt; or (v) take or consent to any action that would result in the
placement of a Lien on any of the Trust Property. The Administrative Trustees
shall defend all claims and demands of all Persons at any time claiming any Lien
on any of the Trust Property adverse to the interest of the Trust or the
Securityholders in their capacity as Securityholders.

         (c) In connection with the issue and sale of the Preferred Securities,
the Depositor shall have the right and responsibility to assist the Trust with
respect to, or effect on behalf of the Trust, the following (and any actions
taken by the Depositor in furtherance of the following prior to the date of this
Trust Agreement are hereby ratified and confirmed in all respects):

                  (i) the preparation and filing by the Trust with the
Commission and the execution on behalf of the Trust of a registration statement
on the appropriate form in relation to the Preferred Securities, the Debentures
and the Guarantee, including any amendments thereto;

                  (ii) the determination of the states in which to take
appropriate action to qualify or, register for sale all or part of the Preferred
Securities and to do any and all such acts, other than actions which must be
taken by or on behalf of the Trust, and advise the Trustees of actions they must
take on behalf of the Trust, and prepare for execution and filing any documents
to be executed and filed by the Trust or on behalf of the Trust, as the
Depositor deems necessary or advisable in order to comply with the applicable
laws of any such states;

                  (iii) the preparation for filing by the Trust and execution on
behalf of the Trust of an application to The Nasdaq National Market or a
national stock exchange or other organization for inclusion, listing or
quotation upon notice of issuance of any Preferred Securities and to file or
cause an Administrative Trustee to file thereafter with such exchange or
organization such notifications and documents as may be necessary from time to
time;

                  (iv) the preparation for filing by the Trust with the
Commission and the execution on behalf of the Trust of a registration statement
on Form 8-A relating to the registration of the Preferred Securities under
Section 12(b) or 12(g) of the Exchange Act, including any amendments thereto;

                  (v)      the  negotiation  of the terms of, and the execution
and delivery of, the  Underwriting Agreement providing for the sale of the
Preferred Securities; and

                  (vi)     the  taking  of any  other  actions  necessary  or
desirable  to  carry  out any of the foregoing activities.

         (d) Notwithstanding anything herein to the contrary, the Administrative
Trustees are authorized and directed to conduct the affairs of the Trust and to
operate the Trust so that the Trust shall not be deemed to be an "investment
company" required to be registered under the Investment Company Act, shall be
classified as a "grantor trust" and not as an association taxable as a
corporation for United States federal income tax purposes and so that the
Debentures shall be treated as indebtedness of the Depositor for United States
federal income tax purposes. In this connection, subject to Section 1002, the
Depositor and the Administrative Trustees are authorized to take any action, and
the Administrative Trustees are authorized to direct the Property Trustee in



writing to take any action not inconsistent with applicable law or this Trust
Agreement, that each of the Depositor and the Trustees determines in their
discretion to be necessary or desirable for such purposes. The Property Trustee
shall take any action so directed by one or more of the Administrative Trustees.

         Section 208.  Assets of Trust.

         The assets of the Trust shall consist of the Trust Property.

         Section 209.  Title to Trust Property.

         Legal title to all Trust Property shall be vested at all times in the
Property Trustee (in its capacity as such) and shall be held and administered by
the Property Trustee for the benefit of the Securityholders in accordance with
this Trust Agreement.

                                   ARTICLE III
                                PAYMENT ACCOUNT

         Section 301.  Payment Account.

         (a) On or prior to the Closing Date, the Property Trustee shall
establish the Payment Account. The Property Trustee and any agent of the
Property Trustee shall have exclusive control and sole right of withdrawal with
respect to the Payment Account for the purpose of making deposits and
withdrawals from the Payment Account in accordance with this Trust Agreement.
All monies and other property deposited or held from time to time in the Payment
Account shall be held by the Property Trustee in the Payment Account for the
exclusive benefit of the Securityholders and for distribution as herein
provided, including (and subject to) any priority of payments provided for
herein.

         (b) The Property Trustee shall deposit in the Payment Account, promptly
upon receipt, all payments of principal of or interest on, and any other
payments or proceeds with respect to, the Debentures. Amounts held in the
Payment Account shall not be invested by the Property Trustee pending
distribution thereof.

                                   ARTICLE IV
                           DISTRIBUTIONS; REDEMPTION

         Section 401.  Distributions.

         (a) Distributions on the Trust Securities shall be cumulative, and
shall accumulate whether or not there are funds of the Trust available for the
payment of Distributions. Distributions shall accumulate from the date of
issuance of the Trust Securities and, except during any Extension Period with
respect to the Debentures, shall be payable quarterly in arrears on March 31,
June 30, September 30 and December 31 of each year, commencing on December 31,
2001. If any date on which a Distribution is otherwise payable on the Trust
Securities is not a Business Day, then the payment of such Distribution shall be
made on the next succeeding day that is a Business Day (and without any interest



or other payment in respect of any such delay) with the same force and effect as
if made on such date (each date on which Distributions are payable in accordance
with this Section 401(a), a "Distribution Date").

         (b) The Trust Securities represent undivided beneficial interests in
the Trust Property. The Distributions on the Trust Securities shall be payable
at a rate of ______% per annum of the Liquidation Amount of the Trust
Securities. The amount of Distributions payable for any full period shall be
computed on the basis of a 360-day year of twelve 30-day months. The amount of
Distributions for any partial period shall be computed on the basis of the
number of days elapsed in a 360-day year of twelve 30 day months. During any
Extension Period with respect to the Debentures, Distributions on the Preferred
Securities shall be deferred for a period equal to the Extension Period.

         (c) Distributions on the Trust Securities shall be made by the Property
Trustee solely from the Payment Account and shall be payable on each
Distribution Date only to the extent that the Trust has funds then on hand and
immediately available by 12:30 p.m. on each Distribution Date in the Payment
Account for the payment of such Distributions.

         (d) Distributions on the Trust Securities with respect to a
Distribution Date shall be payable to the Holders thereof as they appear on the
Securities Register for the Trust Securities on the relevant record date, which
shall be the 15th day of March, June, September or December for Distributions
payable on the last calendar day of the respective month; provided, however,
that for any Trust Securities held in global form, Distributions shall be
payable to the Holder thereof as of one Business Day immediately preceding the
Distribution Date.

         Section 402.  Redemption.

         (a) On each Debenture Redemption Date and on the maturity of the
Debentures, the Trust shall be required to redeem a Like Amount of Trust
Securities at the Redemption Price.

         (b) Notice of redemption shall be given by the Property Trustee by
first-class mail, postage prepaid, mailed not less than thirty (30) nor more
than sixty (60) days prior to the Redemption Date to each Holder of Trust
Securities to be redeemed, at such Holder's address appearing in the Securities
Register. The Property Trustee shall have no responsibility for the accuracy of
any CUSIP number contained in such notice. All notices of redemption shall
state:

                  (i)      the Redemption Date;

                  (ii)     the Redemption Price;

                  (iii)    the CUSIP number;

                  (iv)     if less than  all  the Outstanding  Trust  Securities
are  to  be  redeemed,  the identification and the aggregate Liquidation Amount
of the particular Trust Securities to be redeemed;

                  (v) that, on the Redemption Date, the Redemption Price shall
become due and payable upon each such Trust Security to be redeemed and that
Distributions thereon shall cease to accumulate on and after said date, except
as provided in Section 402(d); and


                  (vi)     the place or places at which Trust  Securities are to
be surrendered  for the payment of the Redemption Price.

         (c) The Trust Securities redeemed on each Redemption Date shall be
redeemed at the Redemption Price with the proceeds from the contemporaneous
redemption of the Debentures. Redemptions of the Trust Securities shall be made
and the Redemption Price shall be payable on each Redemption Date only to the
extent that the Trust has immediately available funds then on hand and available
in the Payment Account for the payment of such Redemption Price.

         (d) If the Property Trustee gives a notice of redemption in respect of
any Preferred Securities, then, by 12:00 noon, New York City time, on the
Redemption Date, subject to Section 402(c), the Property Trustee, subject to
Section 402(c), shall, with respect to Preferred Securities held in global form,
deposit with the Clearing Agency for such Preferred Securities, to the extent
available therefor, funds sufficient to pay the applicable Redemption Price and
will give such Clearing Agency irrevocable instructions and authority to pay the
Redemption Price to the Holders of the Preferred Securities. With respect to
Trust Securities that are not held in global form, the Property Trustee, subject
to Section 402(c), shall deposit with the Paying Agent funds sufficient to pay
the applicable Redemption Price and shall give the Paying Agent irrevocable
instructions and authority to pay the Redemption Price to the Holders thereof
upon surrender of their Preferred Securities Certificates. Notwithstanding the
foregoing, Distributions payable on or prior to the Redemption Date for any
Trust Securities called for redemption shall be payable to the Holders of such
Trust Securities as they appear on the Securities Register for the Trust
Securities on the relevant record dates for the related Distribution Dates. If
notice of redemption shall have been given and funds deposited as required, then
upon the date of such deposit, (i) all rights of Securityholders holding Trust
Securities so called for redemption shall cease, except the right of such
Securityholders to receive the Redemption Price, but without interest and (ii)
such Securities shall cease to be Outstanding. In the event that any date on
which any Redemption Price is payable is not a Business Day, then payment of the
Redemption Price payable on such date shall be made on the next succeeding day
that is a Business Day (and without any interest or other payment in respect of
any such delay) with the same force and effect as if made on such date. In the
event that payment of the Redemption Price in respect of any Trust Securities
called for redemption is improperly withheld or refused and not paid either by
the Trust or by the Depositor pursuant to the Guarantee, Distributions on such
Trust Securities shall continue to accumulate, at the then applicable rate, from
the Redemption Date originally established by the Trust for such Trust
Securities to the date such Redemption Price is actually paid, in which case the
actual payment date shall be the date fixed for redemption for purposes of
calculating the Redemption Price.

         (e) Payment of the Redemption Price on the Trust Securities shall be
made to the record holders thereof as they appear on the Securities Register for
the Trust Securities on the relevant record date, which shall be the date
fifteen (15) days prior to the relevant Redemption Date; provided, however, that
for any Trust Securities held in global form, Distributions shall be payable to
the Holder thereof as of one Business Day immediately preceding the Distribution
Date.

         (f) Subject to Section 403(a), if less than all the Outstanding Trust
Securities are to be redeemed on a Redemption Date, then the aggregate
Liquidation Amount of Trust Securities to be redeemed shall be allocated on a
pro rata basis (based on Liquidation Amounts) among the Common Securities and
the Preferred Securities. The particular Preferred Securities to be redeemed



shall be selected not more than sixty (60) days prior to the Redemption Date by
the Property Trustee from the Outstanding Preferred Securities not previously
called for redemption, by such method (including, without limitation, by lot) as
the Property Trustee shall deem fair and appropriate and which may provide for
the selection for redemption of portions (equal to such Liquidation Amount or an
integral multiple of such Liquidation Amount in excess thereof) of the
Liquidation Amount of Preferred Securities of a denomination larger than the
Liquidation Amount; provided, however, that in the event the redemption relates
only to Preferred Securities purchased and held by the Depositor being redeemed
in exchange for a Like Amount of Debentures, the Property Trustee shall select
those particular Preferred Securities for redemption. The Property Trustee shall
promptly notify the Securities Registrar in writing of the Preferred Securities
selected for redemption and, in the case of any Preferred Securities selected
for partial redemption, the Liquidation Amount thereof to be redeemed, it being
understood that, in the case of Preferred Securities registered in the name of
and held of record by the Clearing Agency or its nominee, the distribution of
the proceeds of such redemption will be made in accordance with the procedures
of the Clearing Agency or its nominee. For all purposes of this Trust Agreement,
unless the context otherwise requires, all provisions relating to the redemption
of Preferred Securities shall relate, in the case of any Preferred Securities
redeemed or to be redeemed only in part, to the portion of the Liquidation
Amount of Preferred Securities which has been or is to be redeemed, it being
understood that, in the case of Preferred Securities registered in the name of
and held of record by the Clearing Agency or its nominee, the distribution of
the proceeds of such redemption will be made in accordance with the procedures
of the Clearing Agency or its nominee.

         Section 403.  Subordination of Common Securities.

         (a) Payment of Distributions (including Additional Amounts, if
applicable) on, and the Redemption Price of, the Trust Securities, as
applicable, shall be made, subject to Section 402(f), pro rata among the Common
Securities and the Preferred Securities based on the Liquidation Amount of the
Trust Securities; provided, however, that if on any Distribution Date or
Redemption Date any Event of Default resulting from a Debenture Event of Default
shall have occurred and be continuing, no payment of any Distribution (including
Additional Amounts, if applicable) on, or Redemption Price of, any Common
Security, and no other payment on account of the redemption, liquidation or
other acquisition of Common Securities, shall be made unless payment in full in
cash of all accumulated and unpaid Distributions (including Additional Amounts,
if applicable) on all Outstanding Preferred Securities for all Distribution
periods terminating on or prior thereto, or in the case of payment of the
Redemption Price the full amount of such Redemption Price on all Outstanding
Preferred Securities then called for redemption, shall have been made or
provided for, and all funds immediately available to the Property Trustee shall
first be applied to the payment in full in cash of all Distributions (including
Additional Amounts, if applicable) on, or the Redemption Price of, Preferred
Securities then due and payable.

         (b) In the case of the occurrence of any Event of Default resulting
from a Debenture Event of Default, the Common Securityholders shall be deemed to
have waived any right to act with respect to any such Event of Default under
this Trust Agreement until the effect of all such Events of Default with respect
to the Preferred Securities shall have been cured, waived or otherwise
eliminated. Until any such Event of Default under this Trust Agreement with
respect to the Preferred Securities shall have been so cured, waived or
otherwise eliminated, the Property Trustee shall act solely on behalf of the
Preferred Securityholders and not the Common Securityholder, and only the
Preferred Securityholders shall have the right to direct the Property Trustee to
act on their behalf.


         Section 404.  Payment Procedures.

         Payments of Distributions (including Additional Amounts, if applicable)
in respect of the Preferred Securities shall be made by check mailed to the
address of the Person entitled thereto as such address shall appear on the
Securities Register or, if the Preferred Securities are held by a Clearing
Agency, such Distributions shall be made to the Clearing Agency in immediately
available funds, which will credit the relevant accounts on the applicable
Distribution Dates. Payments in respect of the Common Securities shall be made
in such manner as shall be mutually agreed between the Property Trustee and the
Common Securityholder.

         Section 405.  Tax Returns and Reports.

         The Administrative Trustees shall prepare (or cause to be prepared), at
the Depositor's expense, and file all United States federal, state and local tax
and information returns and reports required to be filed by or in respect of the
Trust. In this regard, the Administrative Trustees shall (a) prepare and file
(or cause to be prepared and filed) the appropriate Internal Revenue Service
forms required to be filed in respect of the Trust in each taxable year of the
Trust; and (b) prepare and furnish (or cause to be prepared and furnished) to
each Securityholder the appropriate Internal Revenue Service forms required to
be furnished to such Securityholder or the information required to be provided
on such forms. The Administrative Trustees shall provide the Depositor with a
copy of all such returns and reports promptly after such filing or furnishing.
The Property Trustee shall comply with United States federal withholding and
backup withholding tax laws and information reporting requirements with respect
to any payments to Securityholders under the Trust Securities.

         Section 406.  Payment of Taxes, Duties, etc. of the Trust.

         Upon receipt under the Debentures of Additional Payments, the Property
Trustee, at the direction of an Administrative Trustee or the Depositor, shall
promptly pay any taxes, duties or governmental charges of whatsoever nature
(other than withholding taxes) imposed on the Trust by the United States or any
other taxing authority.

         Section 407. Payments Under Indenture. Any amount payable hereunder to
any Preferred Securityholder shall be reduced by the amount of any corresponding
payment such Holder has directly received under the Indenture pursuant to
Section 513(b) or (c) hereof.

                                    ARTICLE V
                         TRUST SECURITIES CERTIFICATES

         Section 501.  Initial Ownership.

         Upon the creation of the Trust and the contribution by the Depositor
pursuant to Section 203 and until the issuance of the Trust Securities, and at
any time during which no Trust Securities are Outstanding, the Depositor shall
be the sole beneficial owner of the Trust.

         Section 502.  The Trust Securities Certificates.

         The Preferred Securities Certificates shall be issued in minimum
denominations of the Liquidation Amount and integral multiples of the



Liquidation Amount in excess thereof, and the Common Securities Certificates
shall be issued in denominations of the Liquidation Amount and multiples thereof
(which may, in the case of the Common Securities, include fractional amounts).
The Trust Securities Certificates shall be executed on behalf of the Trust by
manual or facsimile signature of at least one Administrative Trustee. Trust
Securities Certificates bearing the manual or facsimile signatures of
individuals who were, at the time when such signatures shall have been affixed,
authorized to sign on behalf of the Trust, shall be validly issued and entitled
to the benefits of this Trust Agreement, notwithstanding that such individuals
or any of them shall have ceased to be so authorized prior to the delivery of
such Trust Securities Certificates or did not hold such offices at the date of
delivery of such Trust Securities Certificates. A transferee of a Trust
Securities Certificate shall become a Securityholder, and shall be entitled to
the rights and subject to the obligations of a Securityholder hereunder, upon
due registration of such Trust Securities Certificate in such transferee's name
pursuant to Sections 504, 511 and 513.

         Section 503.  Execution, Authentication and Delivery of Trust
                       Securities Certificates.

         (a) On the Closing Date and, if applicable, the Option Closing Date,
the Administrative Trustees shall cause Trust Securities Certificates, in an
aggregate Liquidation Amount as provided in Sections 204 and 205, to be executed
on behalf of the Trust by at least one of the Administrative Trustees and
delivered to or upon the written order of the Depositor, signed by its Chief
Executive Officer, President, any Vice President, the Treasurer or any Assistant
Treasurer without further corporate action by the Depositor, in authorized
denominations.

         (b) A Preferred Securities Certificate shall not be valid until
authenticated by the manual signature of an authorized signatory of the Property
Trustee. The signature shall be conclusive evidence that the Preferred
Securities Certificate has been authenticated under this Trust Agreement. Each
Preferred Security Certificate shall be dated the date of its authentication.

         Upon the written order of the Trust signed by one of the Administrative
Trustees, the Property Trustee shall authenticate and make available for
delivery the Preferred Securities Certificates.

         The Property Trustee may appoint an Authenticating Agent acceptable to
the Trust to authenticate the Preferred Securities. An Authenticating Agent may
authenticate the Preferred Securities whenever the Property Trustee may do so.
Each reference in this Trust Agreement to authentication by the Property Trustee
includes authentication by such agent. An Authenticating Agent has the same
rights as the Property Trustee to deal with the Company or the Trust.

         Section 503A.     Global Preferred Security.

         (a) Any Global Preferred Security issued under this Trust Agreement
shall be registered in the name of the nominee of the Clearing Agency and
delivered to such custodian therefor, and such Global Preferred Security shall
constitute a single Preferred Security for all purposes of this Trust Agreement.

         (b) Notwithstanding any other provision in this Trust Agreement, no
Global Preferred Security may be exchanged for Preferred Securities registered



in the names of persons other than the Depositary or its nominee unless (i) the
Depositary notifies the Property Trustee that it is unwilling or unable to
continue as a depositary for such Global Preferred Securities and the Depositor
is unable to locate a qualified successor depositary, (ii) the Depositor
executes and delivers to the Property Trustee a written order stating that it
elects to terminate the book-entry system through the Depositary or (iii) there
shall have occurred and be continuing a Debenture Event of Default.

         (c) If a Preferred Security is to be exchanged in whole or in part for
a beneficial interest in a Global Preferred Security, then either (i) such
Global Preferred Security shall be so surrendered for exchange or cancellation
as provided in this Article V or (ii) the Liquidation Amount thereof shall be
reduced or increased by an amount equal to the portion thereof to be so
exchanged or canceled, or equal to the Liquidation Amount of such other
Preferred Securities to be so exchanged for a beneficial interest therein, as
the case may be, by means of an appropriate adjustment made on the records of
the Securities Registrar, whereupon the Property Trustee, in accordance with the
rules and procedures of the Depositary for such Global Preferred Security (the
"Applicable Procedures"), shall instruct the Clearing Agency or its authorized
representative to make a corresponding adjustment to its records. Upon any such
surrender or adjustment of a Global Preferred Security by the Clearing Agency,
accompanied by registration instructions, the Administrative Trustees shall
execute and the Property Trustee shall, subject to Section 504(b) and as
otherwise provided in this Article V, authenticate and deliver any Preferred
Securities issuable in exchange for such Global Preferred Security (or any
portion thereof) in accordance with the instructions of the Clearing Agency. The
Property Trustee shall not be liable for any delay in delivery of such
instructions and may conclusively rely on, and shall be fully protected in
relying on, such instructions.

         (d) Every Preferred Security executed, authenticated and delivered upon
registration of transfer of, or in exchange for or in lieu of, a Global
Preferred Security or any portion thereof, whether pursuant to this Article V or
otherwise, shall be executed, authenticated and delivered in the form of, and
shall be, a Global Preferred Security, unless such Global Preferred Security is
registered in the name of a Person other than the Clearing Agency for such
Global Preferred Security or a nominee thereof.

         (e) The Clearing Agency or its nominee, as the registered owner of a
Global Preferred Security, shall be considered the Holder of the Preferred
Securities represented by such Global Preferred Security for all purposes under
this Trust Agreement and the Preferred Securities, and owners of beneficial
interests in such Global Preferred Security shall hold such interests pursuant
to the Applicable Procedures and, except as otherwise provided herein, shall not
be entitled to receive physical delivery of any such Preferred Securities in
definitive form and shall not be considered the Holders thereof under this Trust
Agreement. Accordingly, any such owner's beneficial interest in the Global
Preferred Securities shall be shown only on, and the transfer of such interest
shall be effected only through, records maintained by the Clearing Agency or its
nominee. Neither the Property Trustee, the Securities Registrar nor the
Depositor shall have any liability in respect of any transfers effected by the
Clearing Agency.

         (f) The rights of owners of beneficial interests in a Global Preferred
Security shall be exercised only through the Clearing Agency and shall be
limited to those established by law and agreements between such owners and the
Clearing Agency.


         Section 504.  Registration of Transfer and Exchange of Preferred
                       Securities Certificates.

         (a) The Depositor shall keep or cause to be kept, at the office or
agency maintained pursuant to Section 508, a register or registers for the
purpose of registering Trust Securities Certificates and, subject to the
provisions of Section 503A, transfers and exchanges of Preferred Securities
Certificates (herein referred to as the "Securities Register") in which the
registrar designated by the Depositor (the "Securities Registrar"), subject to
such reasonable regulations as it may prescribe, shall provide for the
registration of Preferred Securities Certificates and Common Securities
Certificates (subject to Section 510 in the case of the Common Securities
Certificates) and registration of transfers and exchanges of Preferred
Securities Certificates as herein provided. The Property Trustee shall be the
initial Securities Registrar.

         (b) Subject to the provisions of Section 503A, upon surrender for
registration of transfer of any Preferred Securities Certificate at the office
or agency maintained pursuant to Section 508, the Administrative Trustees or any
one of them shall execute and deliver, in the name of the designated transferee
or transferees, one or more new Preferred Securities Certificates in authorized
denominations of a like aggregate Liquidation Amount dated the date of execution
by such Administrative Trustee or Trustees. The Securities Registrar shall not
be required to register the transfer of any Preferred Securities that have been
called for redemption. At the option of a Holder, Preferred Securities
Certificates may be exchanged for other Preferred Securities Certificates in
authorized denominations of the same class and of a like aggregate Liquidation
Amount upon surrender of the Preferred Securities Certificates to be exchanged
at the office or agency maintained pursuant to Section 508.

         (c) Every Preferred Securities Certificate presented or surrendered for
registration of transfer or exchange, subject to the provisions of Section 503A,
shall be accompanied by a written instrument of transfer in form satisfactory to
the Property Trustee and the Securities Registrar duly executed by the Holder or
his attorney duly authorized in writing. Each Preferred Securities Certificate
surrendered for registration of transfer or exchange shall be canceled and
subsequently disposed of by the Property Trustee in accordance with its
customary practice. The Trust shall not be required to (i) issue, register the
transfer of, or exchange any Preferred Securities during a period beginning at
the opening of business 15 calendar days before the date of mailing of a notice
of redemption of any Preferred Securities called for redemption and ending at
the close of business on the day of such mailing; or (ii) register the transfer
of or exchange any Preferred Securities so selected for redemption, in whole or
in part, except the unredeemed portion of any such Preferred Securities being
redeemed in part.

         (d) No service charge shall be made for any registration of transfer or
exchange of Preferred Securities Certificates, subject to the provisions of
Section 503A, but the Securities Registrar may require payment of a sum
sufficient to cover any tax or governmental charge that may be imposed in
connection with any transfer or exchange of Preferred Securities Certificates.

         (e) Preferred Securities may only be transferred, in whole or in part,
in accordance with the terms and conditions set forth in this Trust Agreement.
Any transfer or purported transfer of any Preferred Security not made in
accordance with this Trust Agreement shall be null and void. A Preferred
Security that is not a Global Preferred Security may be transferred, in whole or
in part, to a Person who takes delivery in the form of another Preferred
Security that is not a Global Preferred Security as provided in Section 504(a).
A beneficial interest in a Global Preferred Security may be exchanged for a
Preferred Security that is not a Global Preferred Security only as provided in
Section 503A.




         Section 505.  Mutilated, Destroyed, Lost or Stolen Trust Securities
                       Certificates.

         If (a) any mutilated Trust Securities Certificate shall be surrendered
to the Securities Registrar, or if the Securities Registrar shall receive
evidence to its satisfaction of the destruction, loss or theft of any Trust
Securities Certificate, and (b) there shall be delivered to the Securities
Registrar, the Property Trustee and the Administrative Trustees such security or
indemnity as may be required by them to save each of them harmless, then in the
absence of notice that such Trust Securities Certificate shall have been
acquired by a bona fide purchaser, the Administrative Trustees, or any one of
them, on behalf of the Trust shall execute and make available for delivery, in
exchange for or in lieu of any such mutilated, destroyed, lost or stolen Trust
Securities Certificate, a new Trust Securities Certificate of like class, tenor
and denomination. In connection with the issuance of any new Trust Securities
Certificate under this Section 505, the Administrative Trustees or the
Securities Registrar may require the payment of a sum sufficient to cover any
tax or other governmental charge that may be imposed in connection therewith.
Any duplicate Trust Securities Certificate issued pursuant to this Section 505
shall constitute conclusive evidence of an undivided beneficial interest in the
assets of the Trust, as if originally issued, whether or not the lost, stolen or
destroyed Trust Securities Certificate shall be found at any time.

         Section 506.  Persons Deemed Securityholders.

         The Trustees, the Paying Agent and the Securities Registrar shall treat
the Person in whose name any Trust Securities Certificate shall be registered in
the Securities Register as the owner of such Trust Securities Certificate for
the purpose of receiving Distributions and for all other purposes whatsoever,
and neither the Trustees nor the Securities Registrar shall be bound by any
notice to the contrary.

         Section 507.  Access to List of Securityholders' Names and Addresses.

         At any time when the Property Trustee is not also acting as the
Securities Registrar, the Administrative Trustees or the Depositor shall furnish
or cause to be furnished to the Property Trustee (a) within five Business Days
after March 15, June 15, September 15 and December 15 in each year, a list, in
such form as the Property Trustee may reasonably require, of the names and
addresses of the Securityholders as of the most recent record date; and (b)
promptly after receipt by any Administrative Trustee or the Depositor of a
request therefor from the Property Trustee in order to enable the Property
Trustee to discharge its obligations under this Trust Agreement, in each case to
the extent such information is in the possession or control of the
Administrative Trustees or the Depositor and is not identical to a previously
supplied list or has not otherwise been received by the Property Trustee in its
capacity as Securities Registrar. The rights of Securityholders to communicate
with other Securityholders with respect to their rights under this Trust
Agreement or under the Trust Securities and the corresponding rights of the
Trustee shall be as provided in the Trust Indenture Act. Each Holder, by
receiving and holding a Trust Securities Certificate, and each owner shall be
deemed to have agreed not to hold the Depositor, the Property Trustee or the
Administrative Trustees accountable by reason of the disclosure of its name and
address, regardless of the source from which such information was derived.


         Section 508.  Maintenance of Office or Agency.

         The Administrative Trustees shall maintain or cause to be maintained in
The City of New York or other location designated by the Administrative
Trustees, an office or offices or agency or agencies where Preferred Securities
Certificates may be surrendered for registration of transfer or exchange and
where notices and demands to or upon the Trustees in respect of the Trust
Securities Certificates may be served. The Administrative Trustees initially
designate the Corporate Trust Office of the Property Trustee, 225 Asylum Street,
Goodwin Square, Hartford, Connecticut 06103, as the principal corporate trust
office for such purposes. The Administrative Trustees shall give prompt written
notice to the Depositor and to the Securityholders of any change in the location
of the Securities Register or any such office or agency.

         Section 509.  Appointment of Paying Agent.

         The Property Trustee shall be the initial Paying Agent, and any
co-paying agent chosen by the Property Trustee must be acceptable to the
Administrative Trustees and the Depositor. The Paying Agent shall make
Distributions to Securityholders from the Payment Account and shall report the
amounts of such Distributions to the Property Trustee and the Administrative
Trustees. Any Paying Agent shall have the revocable power to withdraw funds from
the Payment Account for the purpose of making the Distributions referred to
above. The Administrative Trustees may revoke such power and remove the Paying
Agent if such Trustees determine in their sole discretion that the Paying Agent
shall have failed to perform its obligations under this Trust Agreement in any
material respect. The Paying Agent shall initially be the Property Trustee, and
any co-paying agent chosen by the Property Trustee must be acceptable to the
Administrative Trustees and the Depositor. Any Person acting as Paying Agent
shall be permitted to resign as Paying Agent upon thirty (30) days' written
notice to the Administrative Trustees, the Property Trustee and the Depositor.
In the event that the Property Trustee shall no longer be the Paying Agent or a
successor Paying Agent shall resign or its authority to act be revoked, the
Administrative Trustees shall appoint a successor (which shall be a bank or
trust company) that is acceptable to the Property Trustee and the Depositor to
act as Paying Agent. The Administrative Trustees shall cause such successor
Paying Agent or any additional Paying Agent appointed by the Administrative
Trustees to execute and deliver to the Trustees an instrument in which such
successor Paying Agent or additional Paying Agent shall agree with the Trustees
that as Paying Agent, such successor Paying Agent or additional Paying Agent
shall hold all sums, if any, held by it for payment to the Securityholders in
trust for the benefit of the Securityholders entitled thereto until such sums
shall be paid to such Securityholders. The Paying Agent shall return all
unclaimed funds to the Property Trustee and, upon removal of a Paying Agent,
such Paying Agent shall also return all funds in its possession to the Property
Trustee. The provisions of Sections 801, 803 and 806 shall apply to the Property
Trustee also in its role as Paying Agent, for so long as the Property Trustee
shall act as Paying Agent and, to the extent applicable, to any other Paying
Agent appointed hereunder. Any reference in this Agreement to the Paying Agent
shall include any co-paying agent unless the context requires otherwise.

         Section 510.  Ownership of Common Securities by Depositor.

         On the Closing Date, the Depositor shall acquire and retain beneficial
and record ownership of the Common Securities. To the fullest extent permitted
by law, any attempted transfer of the Common Securities (other than a transfer
in connection with a merger or consolidation of the Depositor into another
corporation pursuant to Section 12.1 of the Indenture) shall be void. The



Administrative Trustees shall cause each Common Securities Certificate issued to
the Depositor to contain a legend stating "THIS CERTIFICATE IS NOT TRANSFERABLE
EXCEPT IN COMPLIANCE WITH SECTION 510 OF THE TRUST AGREEMENT."

         Section 511.  Preferred Securities Certificates.

         (a) Upon their original issuance, Preferred Securities Certificates
shall be issued in the form of one or more fully registered Global Preferred
Securities Certificates which will be deposited with or on behalf of the
Clearing Agency and registered in the name of the Clearing Agency's nominee.
Unless and until it is exchangeable in whole or in part for the Preferred
Securities in definitive form, a global security may not be transferred except
as a whole by the Clearing Agency to a nominee of the Clearing Agency or by a
nominee of the Clearing Agency to the Clearing Agency or another nominee of the
Clearing Agency or by the Clearing Agency or any such nominee to a successor of
such Clearing Agency or a nominee of such successor.

         (b) A single Common Securities Certificate representing the Common
Securities shall be issued to the Depositor in the form of a definitive Common
Securities Certificate.

         Section 512.   Notices to Clearing Agencies.

         To the extent that a notice or other communication to the Holders is
required under this Trust Agreement, for so long as Preferred Securities are
represented by a Global Preferred Securities Certificate, the Trustees shall
give all such notices and communications specified herein to be given to the
Clearing Agency, and shall have no obligation to provide notice to the owners of
the beneficial interest in the Global Preferred Securities.

         Section 513.   Rights of Securityholders.

         (a) The legal title to the Trust Property is vested exclusively in the
Property Trustee (in its capacity as such) in accordance with Section 209, and
the Securityholders shall not have any right or title therein other than the
undivided beneficial interest in the assets of the Trust conferred by their
Trust Securities, and they shall have no right to call for any partition or
division of property, profits or rights of the Trust except as described below.
The Trust Securities shall be personal property giving only the rights
specifically set forth therein and in this Trust Agreement. The Trust Securities
shall have no preemptive or similar rights. When issued and delivered to
Preferred Securityholders against payment of the purchase price therefor, the
Preferred Securities shall be fully paid and nonassessable interests in the
Trust. The Preferred Securityholders, in their capacities as such, shall be
entitled to the same limitation of personal liability extended to stockholders
of private corporations for profit organized under the General Corporation Law
of the State of Delaware.

         (b) For so long as any Preferred Securities remain Outstanding, if,
upon a Debenture Event of Default, the Debenture Trustee fails or the holders of
not less than twenty-five percent (25%) in principal amount of the outstanding
Debentures fail to declare the principal of all of the Debentures to be
immediately due and payable, the Holders of at least twenty-five (25%) in
Liquidation Amount of the Preferred Securities then Outstanding shall have such
right by a notice in writing to the Depositor and the Debenture Trustee; and
upon any such declaration such principal amount of and the accrued interest on
all of the Debentures shall become immediately due and payable, provided that
the payment of principal and interest on such Debentures shall remain
subordinated to the extent provided in the Indenture.


         (c) For so long as any Preferred Securities remain Outstanding, upon a
Debenture Event of Default arising from the failure to pay interest or principal
on the Debentures, the Holders of any Preferred Securities then Outstanding
shall, to the fullest extent permitted by law, have the right to directly
institute proceedings for enforcement of payment to such Holders of principal of
or interest on the Debentures having a principal amount equal to the Liquidation
Amount of the Preferred Securities of such Holders.

                                   ARTICLE VI
                   ACTS OF SECURITYHOLDERS; MEETINGS; VOTING

         Section 601.  Limitations on Voting Rights.

         (a) Except as provided in this Section 601, in Sections 513 810 and
1002 and in the Indenture and as otherwise required by law, no Preferred
Securityholder shall have any right to vote or in any manner otherwise control
the administration, operation and management of the Trust or the obligations of
the parties hereto, nor shall anything herein set forth, or contained in the
terms of the Trust Securities Certificates, be construed so as to constitute the
Securityholders from time to time as partners or members of an association.

         (b) So long as any Debentures are held by the Property Trustee, the
Trustees shall not (i) direct the time, method and place of conducting any
proceeding for any remedy available to the Debenture Trustee, or executing any
trust or power conferred on the Debenture Trustee with respect to such
Debentures; (ii) waive any past default which is waivable under Article VII of
the Indenture; (iii) exercise any right to rescind or annul a declaration that
the principal of all the Debentures shall be due and payable; or (iv) consent to
any amendment, modification or termination of the Indenture or the Debentures,
where such consent shall be required, without, in each case, obtaining the prior
approval of the Holders of at least a majority in Liquidation Amount of all
Outstanding Preferred Securities; provided, however, that where a consent under
the Indenture would require the consent of each holder of outstanding Debentures
affected thereby, no such consent shall be given by the Property Trustee without
the prior written consent of each Preferred Securityholder. The Trustees shall
not revoke any action previously authorized or approved by a vote of the
Preferred Securityholders, except by a subsequent vote of the Preferred
Securityholders. The Property Trustee shall notify each Preferred Securityholder
of any notice of default received from the Debenture Trustee with respect to the
Debentures. In addition to obtaining the foregoing approvals of the Preferred
Securityholders, prior to taking any of the foregoing actions, the Trustees
shall, at the expense of the Depositor, obtain an Opinion of Counsel experienced
in such matters to the effect that the Trust shall continue to be classified as
a grantor trust and not as an association taxable as a corporation for United
States federal income tax purposes on account of such action.

         (c) If any proposed amendment to the Trust Agreement provides for, or
the Trustees otherwise propose to effect, (i) any action that would adversely
affect in any material respect the powers, preferences or special rights of the
Preferred Securities, whether by way of amendment to the Trust Agreement or
otherwise; or (ii) the dissolution, winding-up or termination of the Trust,
other than pursuant to the terms of this Trust Agreement, then the Holders of
Outstanding Preferred Securities as a class shall be entitled to vote on such
amendment or proposal and such amendment or proposal shall not be effective
except with the approval of the Holders of, with respect to matters described in



(i) above, at least 66 2/3% in Liquidation Amount of the Outstanding Preferred
Securities and with respect to matters described in (ii) above, at least a
majority in Liquidation Amount of the Outstanding Preferred Securities. No
amendment to this Trust Agreement may be made if, as a result of such amendment,
the Trust would cease to be classified as a grantor trust or would be classified
as an association taxable as a corporation for United States federal income tax
purposes.

         Section 602.  Notice of Meetings.

         Notice of all meetings of the Preferred Securityholders, stating the
time, place and purpose of the meeting, shall be given by the Property Trustee
pursuant to Section 1008 to each Preferred Securityholder of record, at his or
her registered address, at least fifteen (15) days and not more than ninety (90)
days before the meeting. At any such meeting, any business properly before the
meeting may be so considered whether or not stated in the notice of the meeting.
Any adjourned meeting may be held as adjourned without further notice.

         Section 603.  Meetings of Preferred Securityholders.

         (a) No annual meeting of Securityholders is required to be held. The
Administrative Trustees, however, shall call a meeting of Securityholders to
vote on any matter in respect of which Preferred Securityholders are entitled to
vote upon the written request of the Preferred Securityholders of twenty-five
percent (25%) of the Outstanding Preferred Securities (based upon their
aggregate Liquidation Amount) and the Administrative Trustees or the Property
Trustee may, at any time in their discretion, call a meeting of Preferred
Securityholders to vote on any matters as to which the Preferred Securityholders
are entitled to vote.

         (b) Preferred Securityholders of record of fifty percent (50%) of the
Outstanding Preferred Securities (based upon their aggregate Liquidation
Amount), present in person or by proxy, shall constitute a quorum at any meeting
of Securityholders.

         (c) If a quorum is present at a meeting, an affirmative vote by the
Preferred Securityholders of record present, in person or by proxy, holding more
than a majority of the Preferred Securities (based upon their aggregate
Liquidation Amount) held by the Preferred Securityholders of record present,
either in person or by proxy, at such meeting shall constitute the action of the
Securityholders, unless this Trust Agreement requires a greater number of
affirmative votes.

         Section 604.  Voting Rights.

         Securityholders shall be entitled to one vote for each dollar value of
Liquidation Amount represented by their Trust Securities (with any fractional
multiple thereof rounded up or down as the case may be to the closest integral
multiple) in respect of any matter as to which such Securityholders are entitled
to vote (and such dollar value shall be $25 per Preferred Security until such
time, if any, as the Liquidation Amount is changed as provided herein).

         Section 605.  Proxies, etc.

         At any meeting of Securityholders, any Securityholder entitled to vote
thereat may vote by proxy, provided that no proxy shall be voted at any meeting



unless it shall have been placed on file with the Administrative Trustees, or
with such other officer or agent of the Trust as the Administrative Trustees may
direct, for verification prior to the time at which such vote shall be taken.
Only Holders shall be entitled to vote. When Trust Securities are held jointly
by several persons, any one of them may vote at any meeting in person or by
proxy in respect of such Trust Securities, but if more than one of them shall be
present at such meeting in person or by proxy, and such joint owners or their
proxies so present disagree as to any vote to be cast, such vote shall not be
received in respect of such Trust Securities. A proxy purporting to be executed
by or on behalf of a Securityholder shall be deemed valid unless challenged at
or prior to its exercise, and, the burden of proving invalidity shall rest on
the challenger. No proxy shall be valid more than three years after its date of
execution.

         Section 606.  Securityholder Action by Written Consent.

         Any action which may be taken by Securityholders at a meeting may be
taken without a meeting if Securityholders holding more than a majority of all
Outstanding Trust Securities (based upon their aggregate Liquidation Amount)
entitled to vote in respect of such action (or such larger proportion thereof as
shall be required by any express provision of this Trust Agreement) shall
consent to the action in writing (based upon their aggregate Liquidation
Amount).

         Section 607.  Record Date for Voting and Other Purposes.

         For the purposes of determining the Securityholders who are entitled to
notice of and to vote at any meeting or by written consent, or to participate in
any Distribution on the Trust Securities in respect of which a record date is
not otherwise provided for in this Trust Agreement, or for the purpose of any
other action, the Administrative Trustees or the Property Trustee may from time
to time fix a date, not more than 90 days prior to the date of any meeting of
Securityholders or the payment of Distribution or other action, as the case may
be, as a record date for the determination of the identity of the
Securityholders of record for such purposes.

         Section 608.  Acts of Securityholders.

         (a) Any request, demand, authorization, direction, notice, consent,
waiver or other action provided or permitted by this Trust Agreement to be
given, made or taken by Securityholders may be embodied in and evidenced by one
or more instruments of substantially similar tenor signed by such
Securityholders in person or by an agent duly appointed in writing; and, except
as otherwise expressly provided herein, such action shall become effective when
such instrument or instruments are delivered to an Administrative Trustee. Such
instrument or instruments (and the action embodied therein and evidenced
thereby) are herein sometimes referred to as the "Act" of the Securityholders
signing such instrument or instruments. Proof of execution of any such
instrument or of a writing appointing any such agent shall be sufficient for any
purpose of this Trust Agreement and (subject to Section 801) conclusive in favor
of the Trustees, if made in the manner provided in this Section 608.

         (b) The fact and date of the execution by any Person of any such
instrument or writing may be proved by the affidavit of a witness of such
execution or by a certificate of a notary public or other officer authorized by
law to take acknowledgments of deeds, certifying that the individual signing



such instrument or writing acknowledged to him the execution thereof. Where such
execution is by a signer acting in a capacity other than his individual
capacity, such certificate or affidavit shall also constitute sufficient proof
of his authority. The fact and date of the execution of any such instrument or
writing, or the authority of the Person executing the same, may also be proved
in any other manner which any Trustee receiving the same deems sufficient.

         (c)  The ownership of Preferred Securities shall be proved by the
Securities Register.

         (d) Any request, demand, authorization, direction, notice, consent,
waiver or other Act of the Securityholder of any Trust Security shall bind every
future Securityholder of the same Trust Security and the Securityholder of every
Trust Security issued upon the registration of transfer thereof or in exchange
therefor or in lieu thereof in respect of anything done, omitted or suffered to
be done by the Trustees or the Trust in reliance thereon, whether or not
notation of such action is made upon such Trust Security.

         (e) Without limiting the foregoing, a Securityholder entitled hereunder
to take any action hereunder with regard to any particular Trust Security may do
so with regard to all or any part of the Liquidation Amount of such Trust
Security or by one or more duly appointed agents, each of which may do so
pursuant to such appointment with regard to all or any part of such Liquidation
Amount.

         (f) A Securityholder may institute a legal proceeding directly against
the Depositor under the Guarantee to enforce its rights under the Guarantee
without first instituting a legal proceeding against the Guarantee Trustee (as
defined in the Guarantee), the Trust or any Person.

         Section 609.  Inspection of Records.

         Upon reasonable notice to the Administrative Trustees and the Property
Trustee, the records of the Trust shall be open to inspection at the principal
executive office of the Trust (as indicated in Section 202) by Holders of the
Trust Securities during normal business hours for any purpose reasonably related
to such Securityholder's interest as a Securityholder.

                                   ARTICLE VII
                         REPRESENTATIONS AND WARRANTIES

         Section 701.  Representations and Warranties of the Bank and the
                       Property Trustee.

         The Bank and the Property Trustee, each severally on behalf of and as
to itself, as of the date hereof, and each successor Property Trustee at the
time of the successor Property Trustee's acceptance of its appointment as
Property Trustee hereunder (the term "Bank" being used to refer to such
successor Property Trustee in its separate corporate capacity) hereby represents
and warrants (as applicable) for the benefit of the Depositor and the
Securityholders that:

         (a)      the  Bank  is a  national  banking  association  duly
organized,  validly  existing  and in good standing under the laws of the United
States of America;

         (b)      the Bank has full corporate power, authority and legal right
to execute, deliver and perform its obligations under this Trust Agreement and
has taken all necessary action to authorize the execution, delivery and
performance by it of this Trust Agreement;


         (c)      this Trust Agreement has been duly authorized, executed and
delivered by the Property Trustee and constitutes the valid and legally binding
agreement of the Property Trustee enforceable against it in accordance with its
terms, subject to bankruptcy, insolvency, fraudulent transfer, reorganization,
moratorium and similar laws of general applicability relating to or affecting
creditors' rights and to general equity principles;

         (d)      the execution, delivery and performance by the Property
Trustee of this Trust Agreement has been duly authorized by all necessary
corporate or other action on the part of the Property Trustee and does not
require any approval of stockholders of the Bank, and such execution, delivery
and performance shall not (i) violate the Bank's charter or by-laws; (ii)
violate any provision of, or constitute, with or without notice or lapse of
time, a default under, or result in the creation or imposition of, any Lien on
any properties included in the Trust Property pursuant to the provisions of, any
indenture, mortgage, credit agreement, license or other agreement or instrument
to which the Property Trustee or the Bank is a party or by which it is bound; or
(iii) violate any law, governmental rule or regulation of the United States or
the State of Connecticut, as the case may be, governing the banking or trust
powers of the Bank or the Property Trustee (as appropriate in context) or any
order, judgment or decree applicable to the Property Trustee or the Bank;

         (e)      neither the authorization, execution or delivery by the
Property Trustee of this Trust Agreement nor the consummation of any of the
transactions by the Property Trustee contemplated herein or therein requires the
consent or approval of, the giving of notice to, the registration with or the
taking of any other action with respect to any governmental authority or agency
under any existing federal law governing the banking or trust powers of the Bank
or the Property Trustee, as the case may be, under the laws of the United States
or the State of Connecticut;

         (f)      there are no proceedings pending or, to the best of the
Property Trustee's knowledge, threatened against or affecting the Bank or the
Property Trustee in any court or before any governmental authority, agency or
arbitration board or tribunal which, individually or in the aggregate, would
materially and adversely affect the Trust or would question the right, power and
authority of the Property Trustee to enter into or perform its obligations as
one of the Trustees under this Trust Agreement; and

         (g)      the Property Trustee is a Person eligible pursuant to the
Trust Indenture Act to act as such and has (or the obligations of which are
guaranteed by an entity having) a combined capital and surplus of at least
$50,000,000.

         Section 702.  Representations and Warranties of the Delaware Bank
                       and the Delaware  Trustee.

         The Delaware Bank and the Delaware Trustee, each severally on behalf of
and as to itself, as of the date hereof, and each successor Delaware Trustee at
the time of the successor Delaware Trustee's acceptance of appointment as
Delaware Trustee hereunder (the term "Delaware Bank" being used to refer to such
successor Delaware Trustee in its separate corporate capacity), hereby
represents and warrants (as applicable) for the benefit of the Depositor and the
Securityholders that:

         (a)      the Delaware Bank is a Delaware  banking  corporation  duly
organized,  validly  existing and in good standing under the laws of the State
of Delaware;


         (b)      the Delaware Bank has full corporate power, authority and
legal right to execute, deliver and perform its obligations under this Trust
Agreement and has taken all necessary action to authorize the execution,
delivery and performance by it of this Trust Agreement;

         (c)      this Trust Agreement has been duly authorized, executed and
delivered by the Delaware Trustee and constitutes the valid and legally binding
agreement of the Delaware Trustee enforceable against it in accordance with its
terms, subject to bankruptcy, insolvency, fraudulent transfer, reorganization,
moratorium and similar laws of general applicability relating to or affecting
creditors, rights and to general equity principles;

         (d)      the execution, delivery and performance by the Delaware
Trustee of this Trust Agreement has been duly authorized by all necessary
corporate or other action on the part of the Delaware Trustee and does not
require any approval of stockholders of the Delaware Bank, and such execution,
delivery and performance shall not (i) violate the Delaware Bank's charter or
by-laws; (ii) violate any provision of, or constitute, with or without notice or
lapse of time, a default under, or result in the creation or imposition of, any
Lien on any properties included in the Trust Property pursuant to the provisions
of, any indenture, mortgage, credit agreement, license or other agreement or
instrument to which the Delaware Bank or the Delaware Trustee is a party or by
which it is bound; or (iii) violate any law, governmental rule or regulation of
the United States or the State of Delaware, as the case may be, governing the
banking or trust powers of the Delaware Bank or the Delaware Trustee (as
appropriate in context) or any order, judgment or decree applicable to the
Delaware Bank or the Delaware Trustee;

         (e)      neither the authorization, execution or delivery by the
Delaware Trustee of this Trust Agreement nor the consummation of any of the
transactions by the Delaware Trustee contemplated herein or therein requires the
consent or approval of, the giving of notice to, the registration with or the
taking of any other action with respect to any governmental authority or agency
under any existing federal law governing the banking or trust powers of the
Delaware Bank or the Delaware Trustee, as the case may be, under the laws of the
United States or the State of Delaware; and

         (f)      there are no proceedings pending or, to the best of the
Delaware Trustee's knowledge, threatened against or affecting the Delaware Bank
or the Delaware Trustee in any court or before any governmental authority,
agency or arbitration board or tribunal which, individually or in the aggregate,
would materially and adversely affect the Trust or would question the right,
power and authority of the Delaware Trustee to enter into or perform its
obligations as one of the Trustees under this Trust Agreement.

         Section 703.  Representations and Warranties of the Depositor.

         The Depositor hereby represents and warrants for the benefit of the
Securityholders that:

         (a)      the Trust Securities Certificates issued on the Closing Date
or the Option Closing Date, if applicable, on behalf of the Trust have been duly
authorized and shall have been duly and validly executed, issued and delivered
by the Administrative Trustees pursuant to the terms and provisions of, and in
accordance with the requirements of, this Trust Agreement, and the
Securityholders shall be, as of such date, entitled to the benefits of this
Trust Agreement; and


         (b)      there are no taxes, fees or other governmental charges payable
by the Trust (or the Trustees on behalf of the Trust) under the laws of the
State of Delaware or any political subdivision thereof in connection with the
execution, delivery and performance by the Bank, the Property Trustee or the
Delaware Trustee, as the case may be, of this Trust Agreement.

                                  ARTICLE VIII
                                    TRUSTEES

         Section 801.  Certain Duties and Responsibilities.

         (a)      The duties and responsibilities of the Trustees shall be as
provided by this Trust Agreement and, in the case of the Property Trustee, by
the Trust Indenture Act. Notwithstanding the foregoing, no provision of this
Trust Agreement shall require the Trustees to expend or risk their own funds or
otherwise incur any financial liability in the performance of any of their
duties hereunder, or in the exercise of any of their rights or powers, if they
shall have reasonable grounds for believing that repayment of such funds or
adequate indemnity against such risk or liability is not reasonably assured to
it. No Administrative Trustee nor the Delaware Trustee shall be liable for its
act or omissions hereunder except as a result of its own gross negligence or
willful misconduct. The Property Trustee's liability shall be determined under
the Trust Indenture Act. Whether or not therein expressly so provided, every
provision of this Trust Agreement relating to the conduct or affecting the
liability of or affording protection to the Trustees shall be subject to the
provisions of this Section 801. To the extent that, at law or in equity, the
Delaware Trustee or an Administrative Trustee has duties (including fiduciary
duties) and liabilities relating thereto to the Trust or to the Securityholders,
the Delaware Trustee or such Administrative Trustee shall not be liable to the
Trust or to any Securityholder for such Trustee's good faith reliance on the
provisions of this Trust Agreement. The provisions of this Trust Agreement, to
the extent that they restrict the duties and liabilities of the Delaware Trustee
or the Administrative Trustees otherwise existing at law or in equity, are
agreed by the Depositor and the Securityholders to replace such other duties and
liabilities of the Delaware Trustee or the Administrative Trustees, as the case
may be.

         (b)      All payments made by the Property Trustee or a Paying Agent in
respect of the Trust Securities shall be made only from the revenue and proceeds
from the Trust Property and only to the extent that there shall be sufficient
revenue or proceeds from the Trust Property to enable the Property Trustee or a
Paying Agent to make payments in accordance with the terms hereof. With respect
to the relationship of each Securityholder and the Trustees, each
Securityholder, by its acceptance of a Trust Security, agrees that it shall look
solely to the revenue and proceeds from the Trust Property to the extent legally
available for distribution to it as herein provided and that the Trustees are
not personally liable to it for any amount distributable in respect of any Trust
Security or for any other liability in respect of any Trust Security. This
Section 801(b) does not limit the liability of the Trustees expressly set forth
elsewhere in this Trust Agreement or, in the case of the Property Trustee, in
the Trust Indenture Act.

         (c)      No provision of this Trust Agreement shall be construed to
relieve the Property Trustee from liability for its own negligent action, its
own negligent failure to act, or its own willful misconduct, except that:


                  (i) the Property Trustee shall not be liable for any error of
judgment made in good faith by an authorized officer of the Property Trustee,
unless it shall be proved that the Property Trustee was negligent in
ascertaining the pertinent facts;

                  (ii) the Property Trustee shall not be liable with respect to
any action taken or omitted to be taken by it in good faith in accordance with
the direction of the Holders of not less than a majority in Liquidation Amount
of the Trust Securities relating to the time, method and place of conducting any
proceeding for any remedy available to the Property Trustee, or exercising any
trust or power conferred upon the Property Trustee under this Trust Agreement;

                  (iii) the Property Trustee's sole duty with respect to the
custody, safe keeping and physical preservation of the Debentures and the
Payment Account shall be to deal with such property in a similar manner as the
Property Trustee deals with similar property for its own account, subject to the
protections and limitations on liability afforded to the Property Trustee under
this Trust Agreement and the Trust Indenture Act;

                  (iv) the Property Trustee shall not be liable for any interest
on any money received by it except as it may otherwise agree with the Depositor
and money held by the Property Trustee need not be segregated from other funds
held by it except in relation to the Payment Account maintained by the Property
Trustee pursuant to Section 301 and except to the extent otherwise required by
law; and

                  (v) the Property Trustee shall not be responsible for
monitoring the compliance by the Administrative Trustees or the Depositor with
their respective duties under this Trust Agreement, nor shall the Property
Trustee be liable for the negligence, default or misconduct of the
Administrative Trustees or the Depositor.

         Section 802.  Certain Notices.

         (a)      Within five (5) Business Days after the occurrence of any
Event of Default actually known to the Property Trustee, the Property Trustee
shall transmit, in the manner and to the extent provided in Section 1008, notice
of such Event of Default to the Securityholders, the Administrative Trustees and
the Depositor, unless such Event of Default shall have been cured or waived. For
purposes of this Section 802 the term "Event of Default" means any event that
is, or after notice or lapse of time or both would become, an Event of Default.

         (b) The Administrative Trustees shall transmit to the Securityholders,
in the manner and to the extent provided in Section 1008, notice of the
Depositor's election to begin or further extend an Extension Period on the
Debentures (unless such election shall have been revoked) and of any election by
the Depositor to accelerate the Maturity Date of the Debentures within the time
specified for transmitting such notice to the holders of the Debentures pursuant
to the Indenture as originally executed.

         Section 803.  Certain Rights of Property Trustee.

         Subject to the provisions of Section 801:

         (a)      the Property Trustee may rely and shall be protected in acting
or refraining from acting in good faith upon any resolution, Opinion of Counsel,



certificate, written representation of a Holder or transferee, certificate of
auditors or any other certificate, statement, instrument, opinion, report,
notice, request, consent, order, appraisal, bond, debenture, note, other
evidence of indebtedness or other paper or document believed by it to be genuine
and to have been signed or presented by the proper party or parties;

         (b)      if (i) in performing its duties under this Trust Agreement the
Property Trustee is required to decide between alternative courses of action; or
(ii) in construing any of the provisions of this Trust Agreement the Property
Trustee finds the same ambiguous or inconsistent with other provisions contained
herein; or (iii) the Property Trustee is unsure of the application of any
provision of this Trust Agreement, then, except as to any matter as to which the
Preferred Securityholders are entitled to vote under the terms of this Trust
Agreement, the Property Trustee shall deliver a notice to the Depositor
requesting written instructions of the Depositor as to the course of action to
be taken, and the Property Trustee shall take such action, or refrain from
taking such action, as the Property Trustee shall be instructed in writing to
take, or to refrain from taking, by the Depositor; provided, however, that if
the Property Trustee does not receive such instructions of the Depositor within
ten (10) Business Days after it has delivered such notice, or such reasonably
shorter period of time set forth in such notice (which to the extent practicable
shall not be less than two (2) Business Days), it may, but shall be under no
duty to, take or refrain from taking such action not inconsistent with this
Trust Agreement as it shall deem advisable and in the best interests of the
Securityholders, in which event the Property Trustee shall have no liability
except for its own bad faith, negligence or willful misconduct;

         (c)      any direction or act of the Depositor or the Administrative
Trustees  contemplated by this Trust Agreement shall be sufficiently evidenced
by an Officers' Certificate;

         (d)      whenever in the administration of this Trust Agreement, the
Property Trustee shall deem it desirable that a matter be established before
undertaking, suffering or omitting any action hereunder, the Property Trustee
(unless other evidence is herein specifically prescribed) may, in the absence of
bad faith on its part, request and conclusively rely upon an Officer's
Certificate which, upon receipt of such request, shall be promptly delivered by
the Depositor or the Administrative Trustees;

         (e)      the Property Trustee shall have no duty to see to any
recording, filing or registration of any instrument (including any financing or
continuation statement or, except as provided in Section 405, any filing under
tax or securities laws) or any rerecording, refiling or reregistration thereof;

         (f)      the Property Trustee may consult with counsel of its choice
(which counsel may be counsel to the Depositor or any of its Affiliates), and
the advice of such counsel shall be full and complete authorization and
protection in respect of any action taken, suffered or omitted by it hereunder
in good faith and in reliance thereon and, in accordance with such advice, such
counsel may be counsel to the Depositor or any of its Affiliates, and may
include any of its employees; the Property Trustee shall have the right at any
time to seek instructions concerning the administration of this Trust Agreement
from any court of competent jurisdiction;

         (g)      the Property Trustee shall be under no obligation to exercise
any of the rights or powers vested in it by this Trust Agreement at the request
or direction of any of the Securityholders pursuant to this Trust Agreement,
unless such Securityholders shall have offered to the Property Trustee
reasonable security or indemnity against the costs, expenses and liabilities
which might be incurred by it in compliance with such request or direction;



nothing contained herein shall, however, relieve the Property Trustee of the
obligation, upon the occurrence of any Event of Default (that has not been
waived) to exercise such of the rights and powers vested in it by the Trust
Agreement, and to use the same degree of care and skill in their exercise as a
prudent man would exercise or use under the circumstances in the conduct of his
own affairs;

         (h)      the Property Trustee shall not be bound to make any
investigation into the facts or matters stated in any resolution, certificate,
statement, instrument, opinion, report, notice, request, consent, order,
approval, bond, debenture, note or other evidence of indebtedness or other paper
or document, unless requested in writing to do so by the Holders of not less
than a majority in Liquidation Amount of the Outstanding Preferred Securities,
but the Property Trustee may make such further inquiry or investigation into
such facts or matters as it may see fit;

         (i)      the Property Trustee may execute any of the trusts or powers
hereunder or perform any duties hereunder either directly or by or through its
agents or attorneys, provided that the Property Trustee shall be responsible for
its own negligence or recklessness with respect to selection of any agent or
attorney appointed by it hereunder;

         (j)      whenever in the administration of this Trust Agreement the
Property Trustee shall deem it desirable to receive instructions with respect to
enforcing any remedy or right or taking any other action hereunder, the Property
Trustee (i) may request instructions from the Holders of the Trust Securities
which instructions may only be given by the Holders of the same proportion in
Liquidation Amount of the Trust Securities as would be entitled to direct the
Property Trustee under the terms of the Trust Securities in respect of such
remedy, right or action; (ii) may refrain from enforcing such remedy or right or
taking such other action until such instructions are received; and (iii) shall
be protected in acting in accordance with such instructions; and

         (k)      except as otherwise expressly provided by this Trust
Agreement, the Property Trustee shall not be under any obligation to take any
action that is discretionary under the provisions of this Trust Agreement. No
provision of this Trust Agreement shall be deemed to impose any duty or
obligation on the Property Trustee to perform any act or acts or exercise any
right, power, duty or obligation conferred or imposed on it, in any jurisdiction
in which it shall be illegal, or in which the Property Trustee shall be
unqualified or incompetent in accordance with applicable law, to perform any
such act or acts, or to exercise any such right, power, duty or obligation. No
permissive power or authority available to the Property Trustee shall be
construed to be a duty.

         Section 804.  Not Responsible for Recitals or Issuance of Securities.

         The Recitals contained herein and in the Trust Securities Certificates
shall be taken as the statements of the Trust, and the Trustees do not assume
any responsibility for their correctness. The Trustees shall not be accountable
for the use or application by the Depositor of the proceeds of the Debentures.

         Section 805.  May Hold Securities.

         Any Trustee or any other agent of any Trustee or the Trust, in its
individual or any other capacity, may become the owner or pledgee of Trust



Securities and, subject to Sections 808 and 813 and except as provided in the
definition of the term "Outstanding" in Article I, may otherwise deal with the
Trust with the same rights it would have if it were not a Trustee or such other
agent.

         Section 806.  Compensation; Indemnity; Fees.

         The Depositor agrees:

         (a)      to pay to the Trustees from time to time reasonable
compensation for all services rendered by them hereunder (which compensation
shall not be limited by any provision of law in regard to the compensation of a
trustee of an express trust);

         (b)      except as otherwise expressly provided herein, to reimburse
the Trustees upon request for all reasonable expenses, disbursements and
advances incurred or made by the Trustees in accordance with any provision of
this Trust Agreement (including the reasonable compensation and the expenses and
disbursements of its agents and counsel), except any such expense, disbursement
or advance as may be attributable to such Trustee's negligence, bad faith or
willful misconduct (or, in the case of the Administrative Trustees or the
Delaware Trustee, any such expense, disbursement or advance as may be
attributable to its, his or her gross negligence, bad faith or willful
misconduct); and

         (c)      to indemnify each of the Trustees or any predecessor Trustee
for, and to hold the Trustees harmless against, any loss, damage, claims,
liability, penalty or expense of any kind or nature whatsoever, arising out of
or in connection with the acceptance or administration of this Trust Agreement,
including the costs and expenses of defending itself against any claim or
liability in connection with the exercise or performance of any of its powers or
duties hereunder, except any such expense, disbursement or advance as may be
attributable to such Trustee's negligence, bad faith or willful misconduct (or,
in the case of the Administrative Trustees or the Delaware Trustee, any such
expense, disbursement or advance as may be attributable to its, his or her gross
negligence, bad faith or willful misconduct).

         No Trustee may claim any Lien or charge on Trust Property as a result
of any amount due pursuant to this Section 806.

         Section 807.  Corporate Property Trustee Required; Eligibility
of Trustees.

         (a)      There shall at all times be a Property Trustee hereunder with
respect to the Trust Securities. The Property Trustee shall be a Person that is
eligible pursuant to the Trust Indenture Act to act as such and has (or the
obligations of which are guaranteed by an entity having) a combined capital and
surplus of at least $50,000,000. If any such Person publishes reports of
condition at least annually, pursuant to law or to the requirements of its
supervising or examining authority, then for the purposes of this Section 807,
the combined capital and surplus of such Person shall be deemed to be its
combined capital and surplus as set forth in its most recent report of condition
so published. If at any time the Property Trustee with respect to the Trust
Securities shall cease to be eligible in accordance with the provisions of this
Section 807, it shall resign immediately in the manner and with the effect
hereinafter specified in this Article VIII.


         (b)      There shall at all times be one or more Administrative
Trustees hereunder with respect to the Trust Securities. Each Administrative
Trustee shall be either a natural person who is at least 21 years of age or a
legal entity that shall act through one or more persons authorized to bind that
entity.

         (c)      There shall at all times be a Delaware Trustee with respect to
the Trust Securities. The Delaware Trustee shall either be (i) a natural person
who is at least 21 years of age and a resident of the State of Delaware; or (ii)
a legal entity with its principal place of business in the State of Delaware and
that otherwise meets the requirements of applicable Delaware law that shall act
through one or more persons authorized to bind such entity.

         Section 808.  Conflicting Interests.

         If the Property Trustee has or shall acquire a conflicting interest
within the meaning of the Trust Indenture Act, the Property Trustee shall either
eliminate such interest or resign, to the extent and in the manner provided by,
and subject to the provisions of, the Trust Indenture Act and this Trust
Agreement.

         Section 809.  Co-Trustees and Separate Trustee.

         (a) Unless a Debenture Event of Default shall have occurred and be
continuing, at any time or times, for the purpose of meeting the legal
requirements of the Trust Indenture Act or of any jurisdiction in which any part
of the Trust Property may at the time be located, the Depositor shall have power
to appoint, and upon the written request of the Property Trustee, the Depositor
shall for such purpose join with the Property Trustee in the execution, delivery
and performance of all instruments and agreements necessary or proper to
appoint, one or more Persons approved by the Property Trustee either to act as
co-trustee, jointly with the Property Trustee, of all or any part of such Trust
Property, or to the extent required by law to act as separate trustee of any
such property, in either case with such powers as may be provided in the
instrument of appointment, and to vest in such Person or Persons in the capacity
aforesaid, any property, title, right or power deemed necessary or desirable,
subject to the other provisions of this Section 809. If the Depositor does not
join in such appointment within 15 days after the receipt by it of a request so
to do, or in case a Debenture Event of Default has occurred and is continuing,
the Property Trustee alone shall have power to make such appointment. Any
co-trustee or separate trustee appointed pursuant to this Section 809 shall
either be (i) a natural person who is at least 21 years of age and a resident of
the United States; or (ii) a legal entity with its principal place of business
in the United States that shall act through one or more persons authorized to
bind such entity.

         (b)      Should any written instrument from the Depositor be required
by any co-trustee or separate trustee so appointed for more fully confirming to
such co-trustee or separate trustee such property, title, right, or power, any
and all such instruments shall, on request, be executed, acknowledged, and
delivered by the Depositor.

         (c)      Every co-trustee or separate trustee shall, to the extent
permitted by law, but to such extent only, be appointed subject to the following
terms, namely:

                  (i) The Trust Securities shall be executed and delivered and
all rights, powers, duties and obligations hereunder in respect of the custody
of securities, cash and other personal property held by, or required to be
deposited or pledged with, the Trustees specified hereunder, shall be exercised,
solely by such Trustees and not by such co-trustee or separate trustee.


                  (ii) The rights, powers, duties and obligations hereby
conferred or imposed upon the Property Trustee in respect of any property
covered by such appointment shall be conferred or imposed upon and exercised or
performed by the Property Trustee or by the Property Trustee and such co-trustee
or separate trustee jointly, as shall be provided in the instrument appointing
such co-trustee or separate trustee, except to the extent that under any law of
any jurisdiction in which any particular act is to be performed, the Property
Trustee shall be incompetent or unqualified to perform such act, in which event
such rights, powers, duties and obligations shall be exercised and performed by
such co-trustee or separate trustee.

                  (iii) The Property Trustee at any time, by an instrument in
writing executed by it, with the written concurrence of the Depositor, may
accept the resignation of or remove any co-trustee or separate trustee appointed
under this Section 809, and, in case a Debenture Event of Default has occurred
and is continuing, the Property Trustee shall have the power to accept the
resignation of, or remove, any such co-trustee or separate trustee without the
concurrence of the Depositor. Upon the written request of the Property Trustee,
the Depositor shall join with the Property Trustee in the execution, delivery
and performance of all instruments and agreements necessary or proper to
effectuate such resignation or removal. A successor to any co-trustee or
separate trustee so resigned or removed may be appointed in the manner provided
in this Section 809.

                  (iv) No co-trustee or separate trustee hereunder shall be
personally liable by reason of any act or omission of the Property Trustee or
any other trustee hereunder.

                  (v)      The  Property  Trustee  shall not be liable  by
reason  of any act of a  co-trustee  or separate trustee.

                  (vi) Any Act of Holders delivered to the Property Trustee
shall be deemed to have been delivered to each such co-trustee and separate
trustee.

         Section 810.  Resignation and Removal; Appointment of Successor.

         (a)      No resignation or removal of any Trustee (the "Relevant
Trustee") and no appointment of a successor Trustee pursuant to this Article
VIII shall become effective until the acceptance of appointment by the successor
Trustee in accordance with the applicable requirements of Section 811.

         (b)      Subject to the immediately preceding paragraph, the Relevant
Trustee may resign at any time with respect to the Trust Securities by giving
written notice thereof to the Securityholders. If the instrument of acceptance
by the successor Trustee required by Section 811 shall not have been delivered
to the Relevant Trustee within thirty (30) days after the giving of such notice
of resignation, the Relevant Trustee may petition, at the expense of the
Depositor, any court of competent jurisdiction for the appointment of a
successor Relevant Trustee with respect to the Trust Securities.

         (c)      Unless a Debenture Event of Default shall have occurred and be
continuing, any Trustee may be removed at any time by Act of the Common
Securityholder. If a Debenture Event of Default shall have occurred and be
continuing, the Property Trustee or the Delaware Trustee, or both of them, may
be removed at such time by Act of the Holders of a majority in Liquidation



Amount of the Preferred Securities, delivered to the Relevant Trustee (in its
individual capacity and on behalf of the Trust). An Administrative Trustee may
be removed by the Common Securityholder at any time.

         (d)      If any Trustee shall resign, be removed or become incapable of
acting as Trustee, or if a vacancy shall occur in the office of any Trustee for
any cause, at a time when no Debenture Event of Default shall have occurred and
be continuing, the Common Securityholder, by Act of the Common Securityholder
delivered to the retiring Trustee, shall promptly appoint a successor Trustee or
Trustees with respect to the Trust Securities and the Trust, and the successor
Trustee shall comply with the applicable requirements of Section 811. If the
Property Trustee or the Delaware Trustee shall resign, be removed or become
incapable of continuing to act as the Property Trustee or the Delaware Trustee,
as the case may be, at a time when a Debenture Event of Default shall have
occurred and is continuing, the Preferred Securityholders, by Act of the
Securityholders of a majority in Liquidation Amount of the Preferred Securities
then Outstanding delivered to the retiring Relevant Trustee, shall promptly
appoint a successor Relevant Trustee or Trustees with respect to the Trust
Securities and the Trust, and such successor Trustee shall comply with the
applicable requirements of Section 811. If an Administrative Trustee shall
resign, be removed or become incapable of acting as Administrative Trustee, at a
time when a Debenture Event of Default shall have occurred and be continuing,
the Common Securityholder, by Act of the Common Securityholder delivered to an
Administrative Trustee, shall promptly appoint a successor Administrative
Trustee or Administrative Trustees with respect to the Trust Securities and the
Trust, and such successor Administrative Trustee or Administrative Trustees
shall comply with the applicable requirements of Section 811. If no successor
Relevant Trustee with respect to the Trust Securities shall have been so
appointed by the Common Securityholder or the Preferred Securityholders and
accepted appointment in the manner required by Section 811, any Securityholder
who has been a Securityholder of Trust Securities on behalf of himself and all
others similarly situated may petition a court of competent jurisdiction for the
appointment Trustee with respect to the Trust Securities.

         (e)      The Property Trustee shall give notice of each resignation and
each removal of a Trustee and each appointment of a successor Trustee to all
Securityholders in the manner provided in Section 1008 and shall give notice to
the Depositor. Each notice shall include the name of the successor Relevant
Trustee and the address of its Corporate Trust Office if it is the Property
Trustee.

         (f)      Notwithstanding the foregoing or any other provision of this
Trust Agreement, in the event any Administrative Trustee or a Delaware Trustee
who is a natural person dies or becomes, in the opinion of the Depositor,
incompetent or incapacitated, the vacancy created by such death, incompetence or
incapacity may be filled by (a) the unanimous act of remaining Administrative
Trustees if there are at least two of them; or (b) otherwise by the Depositor
(with the successor in each case being a Person who satisfies the eligibility
requirement for Administrative Trustees set forth in Section 807).

         Section 811.  Acceptance of Appointment by Successor.

         (a)      In case of the appointment hereunder of a successor Relevant
Trustee with respect to the Trust Securities and the Trust, the retiring
Relevant Trustee and each successor Relevant Trustee with respect to the Trust
Securities shall execute and deliver an instrument hereto wherein each successor



Relevant Trustee shall accept such appointment and which shall contain such
provisions as shall be necessary or desirable to transfer and confirm to, and to
vest in, each successor Relevant Trustee all the rights, powers, trusts and
duties of the retiring Relevant Trustee with respect to the Trust Securities and
the Trust and upon the execution and delivery of such instrument the resignation
or removal of the retiring Relevant Trustee shall become effective to the extent
provided therein and each such successor Relevant Trustee, without any further
act, deed or conveyance, shall become vested with all the rights, powers, trusts
and duties of the retiring Relevant Trustee with respect to the Trust Securities
and the Trust; but, on request of the Trust or any successor Relevant Trustee
such retiring Relevant Trustee shall duly assign, transfer and deliver to such
successor Relevant Trustee all Trust Property, all proceeds thereof and money
held by such retiring Relevant Trustee hereunder with respect to the Trust
Securities and the Trust.

         (b)      Upon request of any such successor Relevant Trustee, the Trust
shall execute any and all instruments for more fully and certainly vesting in
and confirming to such successor Relevant Trustee all such rights, powers and
trusts referred to in the immediately preceding paragraph, as the case may be.

         (c)       No successor Relevant Trustee shall accept its appointment
unless at the time of such acceptance such successor Relevant Trustee shall be
qualified and eligible under this Article VIII.

         Section 812.  Merger, Conversion, Consolidation or Succession to
                       Business.

         Any Person into which the Property Trustee, the Delaware Trustee or any
Administrative Trustee may be merged or converted or with which it may be
consolidated, or any Person resulting from any merger, conversion or
consolidation to which such Relevant Trustee shall be a party, or any
corporation succeeding to all or substantially all the corporate trust business
of such Relevant Trustee, shall be the successor of such Relevant Trustee
hereunder, provided such Person shall be otherwise qualified and eligible under
this Article VIII, without the execution or filing of any paper or any further
act on the part of any of the parties hereto.

         Section 813.  Preferential Collection of Claims Against Depositor or
                       Trust.

         If and when the Property Trustee or the Delaware Trustee shall be or
become a creditor of the Depositor or the Trust (or any other obligor upon the
Debentures or the Trust Securities), the Property Trustee or the Delaware
Trustee, as the case may be, shall be subject to and shall take all actions
necessary in order to comply with the provisions of the Trust Indenture Act
regarding the collection of claims against the Depositor or Trust (or any such
other obligor).

         Section 814.  Reports by Property Trustee.

         (a)      The Property Trustee shall transmit to the Securityholders
such reports concerning the Property Trustee, its actions under this Trust
Agreement and the property and funds in its possession in its capacity as the
Property Trustee as may be required pursuant to the Trust Indenture Act at the
times and in the manner provided pursuant thereto.

         (b)      A copy of each such report shall, at the time of such
transmission to Holders, be filed by the Property Trustee with the Nasdaq
National Market and each national securities exchange or other organization upon
which the Trust Securities are listed, and also with the Commission and the
Depositor.


         Section 815.  Reports to the Property Trustee.

         The Depositor and the Administrative Trustees on behalf of the Trust
shall provide to the Property Trustee such documents, reports and information as
required by Section 314 of the Trust Indenture Act (if any) and the compliance
certificate required by Section 314(a) of the Trust Indenture Act in the form,
in the manner and at the times required by Section 314 of the Trust Indenture
Act.

         Section 816.  Evidence of Compliance with Conditions Precedent.

         Each of the Depositor and the Administrative Trustees on behalf of the
Trust shall provide to the Property Trustee such evidence of compliance with any
conditions precedent, if any, provided for in this Trust Agreement that relate
to any of the matters set forth in Section 314(c) of the Trust Indenture Act.
Any certificate or opinion required to be given by an officer pursuant to
Section 314(c)(1) of the Trust Indenture Act shall be given in the form of an
Officers' Certificate.

         Section 817.  Number of Trustees.

         (a)      The number of Trustees shall be five, provided that the Common
Securityholder by written instrument may increase or decrease the number of
Administrative Trustees. The Property Trustee and the Delaware Trustee may be
the same Person.

         (b)      If an Administrative Trustee ceases to hold office for any
reason and the number of Administrative Trustees is not reduced pursuant to
Section 817(a), or if the number of Trustees is increased pursuant to Section
817(a), a vacancy shall occur. The vacancy shall be filled with a Trustee
appointed in accordance with Section 810.

         (c)      The death, resignation, retirement, removal, bankruptcy,
incompetence or incapacity to perform the duties of a Trustee shall not operate
to annul the Trust. Whenever a vacancy in the number of Administrative Trustees
shall occur, until such vacancy is filled by the appointment of an
Administrative Trustee in accordance with Section 810, the Administrative
Trustees in office, regardless of their number (and notwithstanding any other
provision of this Agreement), shall have all the powers granted to the
Administrative Trustees and shall discharge all the duties imposed upon the
Administrative Trustees by this Trust Agreement.

         Section 818.  Delegation of Power.

         (a)      Any Administrative Trustee may, by power of attorney
consistent with applicable law, delegate to any other natural person over the
age of 21 his or her power for the purpose of executing any documents
contemplated in Section 207(a); and

         (b)      The Administrative Trustees shall have power to delegate from
time to time to such of their number or to the Depositor the doing of such
things and the execution of such instruments either in the name of the Trust or
the names of the Administrative Trustees or otherwise as the Administrative
Trustees may deem expedient, to the extent such delegation is not prohibited by
applicable law or contrary to the provisions of the Trust, as set forth herein.


         Section 819.  Voting.

         Except as otherwise provided in this Trust Agreement, the consent or
approval of the Administrative Trustees shall require consent or approval by not
less than a majority of the Administrative Trustees, unless there are only two,
in which case both must consent.

                                   ARTICLE IX
                      TERMINATION, LIQUIDATION AND MERGER

         Section 901.  Termination Upon Expiration Date.

         Unless earlier dissolved, the Trust shall automatically dissolve on
December 31, 2031 (the "Expiration Date"), subject to distribution of the Trust
Property in accordance with Section 904.

         Section 902.  Early Termination.

         The first to occur of any of the following events is an "Early
Termination Event:"

         (a)      the occurrence of a Bankruptcy  Event in respect of, or the
dissolution  or liquidation  of, the Depositor;

         (b)       delivery of written direction to the Property Trustee by the
Depositor at any time (which direction is wholly optional and within the
discretion of the Depositor, subject to Depositor having received prior approval
of the Board of Governors of the Federal Reserve System if so required under
applicable guidelines, policies or regulations thereof) to dissolve the Trust
and distribute the Debentures to Securityholders in exchange for the Preferred
Securities in accordance with Section 904;

         (c)      the  redemption of all of the Preferred  Securities in
connection  with the  redemption of all of the Debentures (whether upon a
Debenture Redemption Date or the maturity of the Debentures); and

         (d)      an  order  for  dissolution  of the  Trust  shall  have  been
entered  by a court  of  competent jurisdiction.

         Section 903.  Termination.

         The respective obligations and responsibilities of the Trustees and the
Trust created and continued hereby shall terminate upon the latest to occur of
the following: (a) the distribution by the Property Trustee to Securityholders
upon the liquidation of the Trust pursuant to Section 904, or upon the
redemption of all of the Trust Securities pursuant to Section 402, of all
amounts required to be distributed hereunder upon the final payment of the Trust
Securities; (b) the payment of any expenses owed by the Trust; (c) the discharge
of all administrative duties of the Administrative Trustees, including the
performance of any tax reporting obligations with respect to the Trust or the
Securityholders; and (d) the filing of a Certificate of Cancellation by an
Administrative Trustee under the Delaware Business Trust Act.


         Section 904.  Liquidation.

         (a)      If an Early Termination Event specified in clause (a), (b), or
(d) of Section 902 occurs or upon the Expiration Date, the Trust shall be
liquidated by the Trustees as expeditiously as the Trustees determine to be
practicable by distributing, after satisfaction of liabilities to creditors of
the Trust as provided by applicable law, to each Securityholder a Like Amount of
Debentures, subject to Section 904(d). Notice of liquidation shall be given by
the Property Trustee by first-class mail, postage prepaid, mailed not later than
thirty (30) nor more than sixty (60) days prior to the Liquidation Date to each
Holder of Trust Securities at such Holder's address appearing in the Securities
Register. All notices of liquidation shall:

                  (i)      state the Liquidation Date;

                  (ii)     state that from and after the Liquidation Date, the
Trust Securities shall no longer be deemed to be Outstanding and any Trust
Securities Certificates not surrendered for exchange shall be deemed to
represent a Like Amount of Debentures; and

                  (iii)    provide such information with respect to the
mechanics by which Holders may exchange Trust Securities Certificates for
Debentures, or, if Section 904(d) applies, receive a Liquidation Distribution,
as the Administrative Trustees or the Property Trustee shall deem appropriate.

         (b)      Except where Section 902(c) or 904(d) applies, in order to
effect the liquidation of the Trust and distribution of the Debentures to
Securityholders, the Property Trustee shall establish a record date for such
distribution (which shall be not more than 45 days prior to the Liquidation
Date) and, either itself acting as exchange agent or through the appointment of
a separate exchange agent, shall establish such procedures as it shall deem
appropriate to effect the distribution of Debentures in exchange for the
Outstanding Trust Securities Certificates.

         (c)      Except where Section 902(c) or 904(d) applies, after the
Liquidation Date, (i) the Trust Securities shall no longer be deemed to be
Outstanding; (ii) certificates representing a Like Amount of Debentures shall be
issued to holders of Trust Securities Certificates upon surrender of such
certificates to the Administrative Trustees or their agent for exchange; (iii)
the Depositor shall use its reasonable efforts to have the Debentures included
in the Nasdaq National Market or on such other securities exchange or other
organization as the Preferred Securities are then listed or traded; (iv) any
Trust Securities Certificates not so surrendered for exchange shall be deemed to
represent a Like Amount of Debentures, accruing interest at the rate provided
for in the Debentures from the last Distribution Date on which a Distribution
was made on such Trust Securities Certificates until such certificates are so
surrendered (and until such certificates are so surrendered, no payments of
interest or principal shall be made to holders of Trust Securities Certificates
with respect to such Debentures); and (v) all rights of Securityholders holding
Trust Securities shall cease, except the right of such Securityholders to
receive Debentures upon surrender of Trust Securities Certificates.

         (d)      In the event that, notwithstanding the other provisions of
this Section 904, whether because of an order for dissolution entered by a court
of competent jurisdiction or otherwise, distribution of the Debentures in the
manner provided herein is determined by the Property Trustee not to be
practical, the Trust Property shall be liquidated, and the Trust shall be
dissolved, wound-up or terminated, by the Property Trustee in such manner as the
Property Trustee determines. In such event, on the date of the dissolution,



winding-up or other termination of the Trust, Securityholders shall be entitled
to receive out of the assets of the Trust available for distribution to
Securityholders, after satisfaction of liabilities to creditors of the Trust as
provided by applicable law, an amount equal to the Liquidation Amount per Trust
Security plus accumulated and unpaid Distributions thereon to the date of
payment (such amount being the "Liquidation Distribution"). If, upon any such
dissolution, winding-up or termination, the Liquidation Distribution can be paid
only in part because the Trust has insufficient assets available to pay in full
the aggregate Liquidation Distribution, then, subject to the next succeeding
sentence, the amounts payable by the Trust on the Trust Securities shall be paid
on a pro rata basis (based upon Liquidation Amounts, subject to Section 407).
The Common Securityholder shall be entitled to receive Liquidation Distributions
upon any such dissolution, winding-up or termination pro rata (determined as
aforesaid) with Preferred Securityholders, except that, if a Debenture Event of
Default has occurred and is continuing, the Preferred Securities shall have a
priority over the Common Securities.

         Section 905.  Mergers, Consolidations, Amalgamations or Replacements
                       of the Trust.

         The Trust may not merge with or into, consolidate, amalgamate, or be
replaced by, or convey, transfer or lease its properties and assets
substantially as an entirety to any corporation or other Person, except pursuant
to this Section 905. At the request of the Depositor, with the consent of the
Administrative Trustees and without the consent of the Preferred
Securityholders, the Property Trustee or the Delaware Trustee, the Trust may
merge with or into, consolidate, amalgamate, be replaced by or convey, transfer
or lease its properties and assets substantially as an entirety to a trust
organized as such under the laws of any state; provided, that (i) such successor
entity either (a) expressly assumes all of the obligations of the Trust with
respect to the Preferred Securities, or (b) substitutes for the Preferred
Securities other securities having substantially the same terms as the Preferred
Securities (the "Successor Securities") so long as the Successor Securities rank
the same as the Preferred Securities rank in priority with respect to
distributions and payments upon liquidation, redemption and otherwise; (ii) the
Depositor expressly appoints a trustee of such successor entity possessing
substantially the same powers and duties as the Property Trustee as the holder
of the Debentures; (iii) the Successor Securities are listed or traded, or any
Successor Securities shall be listed or traded upon notification of issuance, on
any national securities exchange or other organization on which the Preferred
Securities are then listed, if any; (iv) such merger, consolidation,
amalgamation, replacement, conveyance, transfer or lease does not adversely
affect the rights, preferences and privileges of the Preferred Securityholders
(including any Successor Securities) in any material respect; (v) such successor
entity has a purpose substantially identical to that of the Trust; (vi) prior to
such merger, consolidation, amalgamation, replacement, conveyance, transfer or
lease, the Depositor has received an Opinion of Counsel to the effect that (a)
such merger, consolidation, amalgamation, replacement, conveyance, transfer or
lease does not adversely affect the rights, preferences and privileges of the
Preferred Securityholders (including any Successor Securities) in any material
respect, and (b) following such merger, consolidation, amalgamation,
replacement, conveyance, transfer or lease, neither the Trust nor such successor
entity shall be required to register as an "investment company" under the
Investment Company Act; and (vii) the Depositor owns all of the Common
Securities of such successor entity and guarantees the obligations of such
successor entity under the Successor Securities at least to the extent provided
by the Guarantee, the Debentures, this Trust Agreement and the Expense
Agreement. For purposes of this Section 905, any such consolidation, merger,
sale, conveyance, transfer or other disposition as a result of which (a) the
Company is not the surviving Person, and (b) the same Person is not both (i) the
primary obligor in respect of the Debentures and (ii) the Guarantor under that
certain Preferred Securities Guarantee Agreement of even date herewith (the
"Guarantee") between the Company and State Street Bank and Trust Company of



Connecticut, National Association, shall be deemed to constitute a replacement
of the Trust by a successor entity; provided further, that, notwithstanding the
foregoing, in the event that upon the consummation of such a consolidation,
merger, sale, conveyance, transfer or other disposition, the parent company (if
any) of the Company, or its successor, is a bank holding company or financial
holding company or comparably regulated financial institution, such parent
company shall guarantee the obligations of the Trust (and any successor thereto)
under the Preferred Securities (including any Successor Securities) at least to
the extent provided by the Guarantee, the Debentures, the Trust Agreement and
the Expense Agreement. Notwithstanding the foregoing, the Trust shall not,
except with the consent of the Holders of 100% in Liquidation Amount of the
Preferred Securities, consolidate, amalgamate, merge with or into, or be
replaced by or convey, transfer or lease its properties and assets substantially
as an entirety to any other Person or permit any other Person to consolidate,
amalgamate, merge with or into, or replace it if such consolidation,
amalgamation, merger or replacement would cause the Trust or the successor
entity to be classified as other than a grantor trust for United States federal
income tax purposes.

                                    ARTICLE X
                            MISCELLANEOUS PROVISIONS

         Section 1001.  Limitation of Rights of Securityholders.

         The death or incapacity of any Person having an interest, beneficial or
otherwise, in Trust Securities shall not operate to terminate this Trust
Agreement, nor entitle the legal representatives or heirs of such Person or any
Securityholder for such Person, to claim an accounting, take any action or bring
any proceeding in any court for a partition or winding-up of the arrangements
contemplated hereby, nor otherwise affect the rights, obligations and
liabilities of the parties hereto or any of them.

         Section 1002.  Amendment.

         (a)      This Trust Agreement may be amended from time to time by the
Trustees and the Depositor, without the consent of any Securityholders, (i) as
provided in Section 811 with respect to acceptance of appointment by a successor
Trustee; (ii) to cure any ambiguity, correct or supplement any provision herein
or therein which may be inconsistent with any other provision herein or therein,
or to make any other provisions with respect to matters or questions arising
under this Trust Agreement, that shall not be inconsistent with the other
provisions of this Trust Agreement; (iii) to modify, eliminate or add to any
provisions of this Trust Agreement to such extent as shall be necessary to
ensure that the Trust shall be classified for United States federal income tax
purposes as a grantor trust at all times that any Trust Securities are
Outstanding or to ensure that the Trust shall not be required to register as an
"investment company" under the Investment Company Act; or (iv) to reduce or
increase the Liquidation Amount per Trust Security and simultaneously to
increase or decrease correspondingly the number of Trust Securities issued and
Outstanding solely for the purpose of maintaining the eligibility of the
Preferred Securities for quotation or listing on any national securities
exchange or other organization on which the Preferred Securities are then
included, quoted or listed (including, if applicable, the Nasdaq National
Market); provided, however, that in the case of clause (ii), such action shall
not adversely affect in any material respect the interests of any
Securityholder; and provided further, that in the case of clause (iv), the
aggregate Liquidation Amount of the Trust Securities Outstanding upon completion
of any such reduction must be the same as the aggregate Liquidation Amount of
the Trust Securities Outstanding immediately prior to such reduction or



increase. Any amendments of this Trust Agreement shall become effective when
notice thereof is given to the Securityholders or, in the case of an amendment
pursuant to clause (iv), as of the date specified in the notice.

         (b)      Except as provided in Section 601(c) or Section 1002(c)
hereof, any provision of this Trust Agreement may be amended by the Trustees and
the Depositor (i) with the consent of the Securityholders representing not less
than a majority (based upon Liquidation Amounts) of the Trust Securities then
Outstanding; and (ii) upon receipt by the Trustees of an Opinion of Counsel to
the effect that such amendment or the exercise of any power granted to the
Trustees in accordance with such amendment shall not affect the Trust's status
as a grantor trust for United States federal income tax purposes or the Trust's
exemption from status of an "investment company" under the Investment Company
Act.

         (c)      In addition to and notwithstanding any other provision in this
Trust Agreement, without the consent of each affected Securityholder (such
consent being obtained in accordance with Section 603 or 606 hereof), this Trust
Agreement may not be amended to (i) change the amount or timing of any
Distribution on the Trust Securities or otherwise adversely affect the amount of
any Distribution required to be made in respect of the Trust Securities as of a
specified date; or (ii) restrict the right of a Securityholder to institute suit
for the enforcement of any such payment on or after such date; notwithstanding
any other provision herein, without the unanimous consent of the Securityholders
(such consent being obtained in accordance with Section 603 or 606 hereof), this
paragraph (c) of this Section 1002 may not be amended.

         (d)      Notwithstanding any other provisions of this Trust Agreement,
no Trustee shall enter into or consent to any amendment to this Trust Agreement
which would cause the Trust to fail or cease to qualify for the exemption from
status of an "investment company" under the Investment Company Act or to fail or
cease to be classified as a grantor trust for United States federal income tax
purposes.

         (e)      Notwithstanding anything in this Trust Agreement to the
contrary, without the consent of the Depositor, this Trust Agreement may not be
amended in a manner which imposes any additional obligation on the Depositor.

         (f)      In the event that any amendment to this Trust Agreement is
made, the Administrative Trustees shall promptly provide to the Depositor a copy
of such amendment.

         (g)      Neither the Property Trustee nor the Delaware Trustee shall be
required to enter into any amendment to this Trust Agreement which affects its
own rights, duties or immunities under this Trust Agreement. The Property
Trustee shall be entitled to receive an Opinion of Counsel and an Officers'
Certificate stating that any amendment to this Trust Agreement is in compliance
with this Trust Agreement.

         Section 1003.  Separability.

         In case any provision in this Trust Agreement or in the Trust
Securities Certificates shall be invalid, illegal or unenforceable, the
validity, legality and enforceability of the remaining provisions shall not in
any way be affected or impaired thereby.




         Section 1004.  Governing Law.

         THIS TRUST AGREEMENT AND THE RIGHTS AND OBLIGATIONS OF EACH OF THE
SECURITYHOLDERS, THE TRUST AND THE TRUSTEES WITH RESPECT TO THIS TRUST AGREEMENT
AND THE TRUST SECURITIES SHALL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY
THE LAWS OF THE STATE OF DELAWARE (WITHOUT REGARD TO ITS CONFLICT OF LAWS
PRINCIPLES).

         Section 1005.  Payments Due on Non-Business Day.

         If the date fixed for any payment on any Trust Security shall be a day
that is not a Business Day, then such payment need not be made on such date but
may be made on the next succeeding day which is a Business Day with the same
force and effect as though made on the date fixed for such payment, and no
distribution shall accumulate thereon for the period after such date.

         Section 1006.  Successors.

         This Trust Agreement shall be binding upon and shall inure to the
benefit of any successor to the Depositor, the Trust or the Relevant Trustee(s),
including any successor by operation of law. Except in connection with a
consolidation, merger or sale involving the Depositor that is permitted under
Article XII of the Indenture and pursuant to which the assignee agrees in
writing to perform the Depositor's obligations hereunder, the Depositor shall
not assign its obligations hereunder.

         Section 1007.  Headings.

         The Article and Section headings are for convenience only and shall not
affect the construction of this Trust Agreement.

         Section 1008.  Reports, Notices and Demands.

         Any report, notice, demand or other communication which by any
provision of this Trust Agreement is required or permitted to be given or served
to or upon any Securityholder or the Depositor may be given or served in writing
by deposit thereof, first-class postage prepaid, in the United States mail, hand
delivery or facsimile transmission, in each case, addressed, (a) in the case of
a Preferred Securityholder, to such Preferred Securityholder as such
Securityholder's name and address may appear on the Securities Register; and (b)
in the case of the Common Securityholder or the Depositor, to First Banks, Inc.,
600 James S. McDonnell Boulevard, Hazelwood, Missouri 63042, Attention: Chief
Financial Officer, facsimile no.: (314) 592-6621. Any notice to Preferred
Securityholders shall also be given to such owners as have, within two years
preceding the giving of such notice, filed their names and addresses with the
Property Trustee for that purpose. Such notice, demand or other communication to
or upon a Securityholder shall be deemed to have been sufficiently given or
made, for all purposes, upon hand delivery, mailing or transmission.

         Any notice, demand or other communication which by any provision of
this Trust Agreement is required or permitted to be given or served to or upon
the Trust, the Property Trustee or the Administrative Trustees shall be given in
writing addressed (until another address is published by the Trust) as follows:
(a) with respect to the Property Trustee to State Street Bank and Trust Company



of Connecticut, National Association, 225 Asylum Street, Goodwin Square,
Hartford, Connecticut 06103, Attention: Corporate Trust Department, with a copy
to: State Street Bank and Trust Company, 2 Avenue de Lafayette, Boston,
Massachusetts 02110, Attention: Corporate Trust Department; (b) with respect to
the Delaware Trustee, to Wilmington Trust Company, Rodney Square North, 1100
North Market Street, Wilmington, Delaware 19890-0001, Attention: Corporate Trust
Administration; and (c) with respect to the Administrative Trustees, to them at
the address above for notices to the Depositor, marked "Attention:
Administrative Trustees of First Preferred Capital Trust III." Such notice,
demand or other communication to or upon the Trust or the Property Trustee shall
be deemed to have been sufficiently given or made only upon actual receipt of
the writing by the Trust or the Property Trustee.

         Section 1009.  Agreement Not to Petition.

         Each of the Trustees and the Depositor agrees for the benefit of the
Securityholders that, until at least one year and one day after the Trust has
been terminated in accordance with Article IX, they shall not file, or join in
the filing of, a petition against the Trust under any bankruptcy, insolvency,
reorganization or other similar law (including, without limitation, the United
States Bankruptcy Code of 1978, as amended) (collectively, "Bankruptcy Laws") or
otherwise join in the commencement of any proceeding against the Trust under any
Bankruptcy Law. In the event the Depositor or any of the Trustees takes action
in violation of this Section 1009, the Property Trustee agrees, for the benefit
of Securityholders, that at the expense of the Depositor (which expense shall be
paid prior to the filing), it shall file an answer with the bankruptcy court or
otherwise properly contest the filing of such petition by the Depositor or such
Trustee against the Trust or the commencement of such action and raise the
defense that the Depositor or such Trustee has agreed in writing not to take
such action and should be stopped and precluded therefrom. The provisions of
this Section 1009 shall survive the termination of this Trust Agreement.

         Section 1010.  Trust Indenture Act; Conflict with Trust Indenture Act.

         (a)      This Trust Agreement is subject to the provisions of the Trust
Indenture Act that are required to be part of this Trust Agreement and shall, to
the extent applicable, be governed by such provisions.

         (b)      The Property  Trustee  shall be the only Trustee which is a
trustee for the purposes of the Trust Indenture Act.

         (c)      If any provision hereof limits, qualifies or conflicts with
another provision hereof which is required to be included in this Trust
Agreement by any of the provisions of the Trust Indenture Act, such required
provision shall control. If any provision of this Trust Agreement modifies or
excludes any provision of the Trust Indenture Act which may be so modified or
excluded, the latter provision shall be deemed to apply to this Trust Agreement
as so modified or to be excluded, as the case may be.

         (d)      The application of the Trust Indenture Act to this Trust
Agreement shall not affect the nature of the Securities as equity securities
representing undivided beneficial interests in the assets of the Trust.






         Section 1011.  Acceptance of Terms of Trust Agreement, Guarantee
                        and Indenture.

         THE RECEIPT AND ACCEPTANCE OF A TRUST SECURITY OR ANY INTEREST THEREIN
BY OR ON BEHALF OF A SECURITYHOLDER OR ANY BENEFICIAL OWNER, WITHOUT ANY
SIGNATURE OR FURTHER MANIFESTATION OF ASSENT, SHALL CONSTITUTE THE UNCONDITIONAL
ACCEPTANCE BY THE SECURITYHOLDER AND ALL OTHERS HAVING A BENEFICIAL INTEREST IN
SUCH TRUST SECURITY OF ALL THE TERMS AND PROVISIONS OF THIS TRUST AGREEMENT AND
AGREEMENT TO THE SUBORDINATION PROVISIONS AND OTHER TERMS OF THE GUARANTEE AND
THE INDENTURE, AND SHALL CONSTITUTE THE AGREEMENT OF THE TRUST, SUCH
SECURITYHOLDER AND SUCH OTHERS THAT THE TERMS AND PROVISIONS OF THIS TRUST
AGREEMENT SHALL BE BINDING, OPERATIVE AND EFFECTIVE AS BETWEEN THE TRUST AND
SUCH SECURITYHOLDER AND SUCH OTHERS. WITHOUT LIMITING THE FOREGOING, BY
ACCEPTANCE OF A PREFERRED SECURITY, EACH INITIAL AND SUBSEQUENT HOLDER THEREOF
SHALL BE DEEMED TO HAVE AGREED TO TREAT, FOR ALL FINANCIAL ACCOUNTING AND UNITED
STATES FEDERAL INCOME TAX PURPOSES, THE DEBENTURES AS INDEBTEDNESS OF THE
COMPANY AND THE PREFERRED SECURITIES AS EVIDENCING AN UNDIVIDED BENEFICIAL
OWNERSHIP INTEREST IN THE DEBENTURES.


         [The remainder of this page has been left blank intentionally]








                        FIRST BANKS, INC.


                        By:
                             ------------------------------------------------

                        Its:
                              -----------------------------------------------


                        STATE STREET BANK AND TRUST COMPANY OF  CONNECTICUT,
                        NATIONAL ASSOCIATION, as Property Trustee


                        By:
                             ------------------------------------------------
                        Its:
                              -----------------------------------------------


                        WILMINGTON TRUST COMPANY,
                        as Delaware Trustee


                        By:
                             ------------------------------------------------
                        Its:
                              -----------------------------------------------


                        -----------------------------------------------------
                        James F. Dierberg, as Administrative Trustee

                        -----------------------------------------------------

                        Allen H. Blake, as Administrative Trustee


                        -----------------------------------------------------
                        Lisa K. Vansickle, as Administrative Trustee





                                    EXHIBIT A

                              CERTIFICATE OF TRUST
                                       OF
                        FIRST PREFERRED CAPITAL TRUST III

         THIS CERTIFICATE OF TRUST of FIRST PREFERRED CAPITAL TRUST III (the
"Trust"), dated as of _________, 2000, is being duly executed and filed by
WILMINGTON TRUST COMPANY, a Delaware banking corporation, JAMES F. DIERBERG,
ALLEN H. BLAKE and LISA K. VANSICKLE, each an individual, as trustees, to form a
business trust under the Delaware Business Trust Act (12 Delaware Code Section
3801 et seq.).

1.       NAME.  The name of the business trust formed hereby is FIRST PREFERRED
         CAPITAL TRUST III.

2.       DELAWARE  TRUSTEE.  The name and business  address of the trustee of
         the Trust in the State of Delaware is Wilmington  Trust  Company,
         Rodney  Square  North, 1100 North Market Street, Wilmington, Delaware
         19890-0001, Attention: Corporate Trust Administration.

3.       EFFECTIVE DATE.  This Certificate of Trust shall be effective on
         October ____, 2001.

         IN WITNESS WHEREOF, the undersigned have executed this Certificate of
Trust as of the date first above written, in accordance with Section 3811(a) of
the Delaware Business Trust Act.

                                    WILMINGTON TRUST COMPANY,
                                    as Trustee

                                    By:
                                         -------------------------------------
                                    Its:
                                          ------------------------------------


                                    ------------------------------------------
                                    JAMES F. DIERBERG
                                    as Trustee

                                    ------------------------------------------
                                    ALLEN H. BLAKE
                                    as Trustee

                                    ------------------------------------------
                                    LISA K. VANSICKLE
                                    as Trustee







                                    EXHIBIT B

                      THIS CERTIFICATE IS NOT TRANSFERABLE
                            EXCEPT IN COMPLIANCE WITH
                       SECTION 510 OF THE TRUST AGREEMENT

     CERTIFICATE NUMBER _________        NUMBER OF COMMON SECURITIES __________

                    CERTIFICATE EVIDENCING COMMON SECURITIES
                                       OF
                        FIRST PREFERRED CAPITAL TRUST III

                                COMMON SECURITIES
                   LIQUIDATION AMOUNT $25 PER COMMON SECURITY

         FIRST PREFERRED CAPITAL TRUST III, a statutory business trust created
under the laws of the State of Delaware (the "Trust"), hereby certifies that
FIRST BANKS, INC. (the "Holder") is the registered owner of ( ) common
securities of the Trust representing undivided beneficial interests in the
assets of the Trust and designated the % Common Securities (liquidation amount
$25 per Common Security) (the "Common Securities"). In accordance with Section
510 of the Trust Agreement (as defined below), the Common Securities are not
transferable, and any attempted transfer hereof (other than a transfer in
compliance with Section 510 of the Trust Agreement) shall be void. The
designations, rights, privileges, restrictions, preferences, and other terms and
provisions of the Common Securities are set forth in, and this certificate and
the Common Securities represented hereby are issued and shall in all respects be
subject to the terms and provisions of, the Amended and Restated Trust Agreement
of the Trust dated as of ____________, 2001, as the same may be amended from
time to time (the "Trust Agreement"), including the designation of the terms of
the Common Securities as set forth therein. The Trust shall furnish a copy of
the Trust Agreement to the Holder without charge upon written request to the
Trust at its principal place of business or registered office.

         Upon receipt of this certificate, the Holder is bound by the Trust
Agreement and is entitled to the benefits thereunder.

         IN WITNESS WHEREOF, one of the Administrative Trustees of the Trust has
executed this certificate this ____ day of ____________, 2001.

                                          FIRST PREFERRED CAPITAL TRUST III


                                          By:
                                               ---------------------------------
                                          Its:
                                                --------------------------------







                                    EXHIBIT C

                    AGREEMENT AS TO EXPENSES AND LIABILITIES


         AGREEMENT AS TO EXPENSES AND LIABILITIES (this "Agreement") dated as of
_______________, 2001, between FIRST BANKS, INC., a Missouri corporation ("First
Banks"), and FIRST PREFERRED CAPITAL TRUST III, a Delaware business trust (the
"Trust").

                                    RECITALS

         WHEREAS, the Trust intends to issue its common securities (the "Common
Securities") to, and receive ___% Subordinated Debentures (the "Debentures")
from, First Banks and to issue and sell up to 1,840,000 ______% Cumulative Trust
Preferred Securities (the "Preferred Securities") with such powers, preferences
and special rights and restrictions as are set forth in the Amended and Restated
Trust Agreement of the Trust dated as of ______________, 2001, as the same may
be amended from time to time (the "Trust Agreement"); and

         WHEREAS, First Banks shall directly or indirectly own all of the Common
Securities of the Trust and shall issue the Debentures;

         NOW, THEREFORE, in consideration of the purchase by each holder of the
Preferred Securities, which purchase First Banks hereby agrees shall benefit
First Banks and which purchase First Banks acknowledges shall be made in
reliance upon the execution and delivery of this Agreement, First Banks,
including in its capacity as holder of the Common Securities, and the Trust
hereby agree as follows:

                                    ARTICLE I

         Section 1.1.  Guarantee by First Banks.

         Subject to the terms and conditions hereof, First Banks, including in
its capacity as holder of the Common Securities, hereby irrevocably and
unconditionally guarantees to each person or entity to whom the Trust is now or
hereafter becomes indebted or liable (the "Beneficiaries") the full payment when
and as due, of any and all Obligations (as hereinafter defined) to such
Beneficiaries. As used herein, "Obligations" means any costs, expenses or
liabilities of the Trust other than obligations of the Trust to pay to holders
of any Preferred Securities or other similar interests in the Trust the amounts
due such holders pursuant to the terms of the Preferred Securities or such other
similar interests, as the case may be. This Agreement is intended to be for the
benefit of, and to be enforceable by, all such Beneficiaries, whether or not
such Beneficiaries have received notice hereof.

         Section 1.2.  Term of Agreement.

         This Agreement shall terminate and be of no further force and effect
upon the later of (a) the date on which full payment has been made of all
amounts payable to all holders of all the Preferred Securities (whether upon
redemption, liquidation, exchange or otherwise); and (b) the date on which there
are no Beneficiaries remaining; provided, however, that this Agreement shall



continue to be effective or shall be reinstated, as the case may be, if at any
time any holder of Preferred Securities or any Beneficiary must restore payment
of any sums paid under the Preferred Securities, under any obligation, under the
Preferred Securities Guarantee Agreement dated the date hereof by First Banks
and State Street Bank and Trust Company of Connecticut, National Association, as
guarantee trustee, or under this Agreement for any reason whatsoever. This
Agreement is continuing, irrevocable, unconditional and absolute.

         Section 1.3.  Waiver of Notice.

         First Banks hereby waives notice of acceptance of this Agreement and of
any obligation to which it applies or may apply, and First Banks hereby waives
presentment, demand for payment, protest, notice of nonpayment, notice of
dishonor, notice of redemption and all other notices and demands.

         Section 1.4.  No Impairment.

         The obligations, covenants, agreements and duties of First Banks under
this Agreement shall in no way be affected or impaired by reason of the
happening from time to time of any of the following:

         (a)      the  extension of time for the payment by the Trust of all or
any portion of the  Obligations  or for the performance of any other obligation
under, arising out of, or in connection with, the Obligations;

         (b)      any failure, omission, delay or lack of diligence on the part
of the Beneficiaries to enforce, assert or exercise any right, privilege, power
or remedy conferred on the Beneficiaries with respect to the Obligations or any
action on the part of the Trust granting indulgence or extension of any kind; or

         (c)      the voluntary or involuntary liquidation, dissolution, sale of
any collateral, receivership, insolvency, bankruptcy, assignment for the benefit
of creditors, reorganization, arrangement composition or readjustment of debt
of, or other similar proceedings affecting, the Trust or any of the assets of
the Trust.

There shall be no obligation of the Beneficiaries to give notice to, or obtain
the consent of, First Banks with respect to the happening of any of the
foregoing.

         Section 1.5.  Enforcement.

         A Beneficiary may enforce this Agreement directly against First Banks,
and First Banks waives any right or remedy to require that any action be brought
against the Trust or any other person or entity before proceeding against First
Banks.

                                   ARTICLE II

         Section 2.1.  Binding Effect.

         All guarantees and agreements contained in this Agreement shall bind
the successors, assigns, receivers, trustees and representatives of First Banks
and shall inure to the benefit of the Beneficiaries.






         Section 2.2.  Amendment.

         So long as there remains any Beneficiary or any Preferred Securities of
any series are outstanding, this Agreement shall not be modified or amended in
any manner adverse to such Beneficiary or to the holders of the Preferred
Securities.

         Section 2.3.  Notices.

         Any notice, request or other communication required or permitted to be
given hereunder shall be given in writing by delivering the same by facsimile
transmission (confirmed by mail), telex, or by registered or certified mail,
addressed as follows (and if so given, shall be deemed given when mailed or upon
receipt of an answer back, if sent by telex):

         First Preferred Capital Trust III
         c/o First Banks, Inc.
         600 James S. McDonnell Boulevard
         Mail Code 014
         Hazelwood, Missouri 63042
         Facsimile No.: (314) 592-6621
         Attention: Chief Financial Officer

         First Banks, Inc.
         600 James S. McDonnell Boulevard
         Mail Code 014
         Hazelwood, Missouri 63042
         Facsimile No.: (314) 592-6621
         Attention: Chief Financial Officer

         Section 2.4. This agreement shall be governed by and construed and
interpreted in accordance with the laws of the State of Missouri (without regard
to conflict of laws principles).

         THIS AGREEMENT is executed as of the day and year first above written.


                                      FIRST BANKS, INC.

                                      By:
                                           -------------------------------------
                                      Its:
                                            ------------------------------------


                                      FIRST PREFERRED CAPITAL TRUST III

                                      By:
                                           -------------------------------------
                                      Its:
                                            ------------------------------------








                                    EXHIBIT D


Certificate Number                      Number of Preferred Securities ________
         P-

                   Certificate Evidencing Preferred Securities
                                       of
                        First Preferred Capital Trust III

                                        % Cumulative Trust Preferred Securities
                 (liquidation amount $25 per Preferred Security)

                                                CUSIP NO. ___________________

First Preferred Capital Trust III, a statutory business trust created under the
laws of the State of Delaware (the "Trust"), hereby certifies that
________________ (the "Holder") is the registered owner of _____ preferred
securities of the Trust representing undivided beneficial interests in the
assets of the Trust and designated the % Cumulative Trust Preferred Securities
(Liquidation Amount $25 per Preferred Security) (the "Preferred Securities").
The Preferred Securities are transferable on the books and records of the Trust,
in person or by a duly authorized attorney, upon surrender of this Certificate
duly endorsed and in proper form for transfer as provided in Section 504 of the
Trust Agreement (as defined herein). The designations, rights, privileges,
restrictions, preferences, and other terms and provisions of the Preferred
Securities are set forth in, and this Certificate and the Preferred Securities
represented hereby are issued and shall in all respects be subject to the terms
and provisions of, the Amended and Restated Trust Agreement of the Trust dated
as of _______________, 2001, as the same may be amended from time to time (the
"Trust Agreement"), including the designation of the terms of Preferred
Securities as set forth therein. The Holder is entitled to the benefits of the
Preferred Securities Guarantee Agreement entered into by First Banks, Inc., a
Missouri corporation, and State Street Bank and Trust Company of Connecticut,
National Association, as guarantee trustee, dated as of ___________________,
2001, (the "Guarantee"), to the extent provided therein. The Trust shall furnish
a copy of the Trust Agreement and the Guarantee to the Holder without charge
upon written request to the Trust at its principal place of business or
registered office.

         Upon receipt of this Certificate, the Holder is bound by the Trust
Agreement and is entitled to the benefits thereunder.

         Unless the Certificate of Authentication has been manually executed by
the Authentication Agent, this Certificate is not valid or effective.

         IN WITNESS WHEREOF, the Administrative Trustees of the Trust have
executed this certificate this ______ day of _____________, 2001.







Dated:  _________________, 2001               FIRST PREFERRED CAPITAL TRUST III

CERTIFICATE OF AUTHENTICATION
    This is one of the ____ %
Cumulative Trust                              By
                                                 ----------------------------
Preferred Securities referred to                           Trustee
in the within-mentioned Trustee Trust
Agreement.

STATE STREET BANK & TRUST COMPANY
OF CONNECTICUT,                               By
NATIONAL ASSOCIATION,                            ----------------------------
as Authentication Agent and Registrar                      Trustee

                                              By
                                                -----------------------------
                                                           Trustee
By
   --------------------------------------
               Authorized Signature






                                     LEGEND
                           FOR CERTIFICATES EVIDENCING
                        GLOBAL PREFERRED SECURITIES ONLY:

                  Unless this certificate is presented by an authorized
                  representative of The Depository Trust Company, a New York
                  corporation ("DTC"), to Issuer or its agent for registration
                  of transfer, exchange, or payment, and any certificate issued
                  is registered in the name of Cede & Co. or in such other name
                  as is requested by an authorized representative of DTC (and
                  any payment is made to Cede & Co. or to such other entity as
                  is requested by an authorized representative of DTC), ANY
                  TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE
                  BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered
                  owner hereof, Cede & Co., has an interest herein.





                        [FORM OF REVERSE OF CERTIFICATE]

The Trust will  furnish  without  charge to any  registered  owner of  Preferred
Securities who so requests, a copy of the Trust Agreement and the Guarantee. Any
such request should be in writing and addressed to First Preferred Capital Trust
III, c/o First Banks,  Inc.,  600 James S. McDonnell  Boulevard,  Mail Code 014,
Hazelwood,  Missouri  63042,  Facsimile No.:  (314)  592-6621or to the Registrar
named on the face of this Certificate.



         The following  abbreviations,  when used in the inscription on the face
of this certificate,  shall be construed as though they were written out in full
according to applicable laws or regulations:

                                                        
         TEN COM         - as tenants in common                  UNIF GIFT MIN ACT
                                                                 -.......Custodian............................
         TEN ENT         -  as tenants by the entireties
                                                                 (Cust)                    (Minor)
                                                                  under Uniform
                                                                  Gifts to
                                                                  Minors Act..................................

                                                                 (State)
         JT TEN            as joint tenants with right of        UNIF TRF MIN ACT -..........Custodian
                           survivorship and not as tenants       (until age)..................................
                           in common
                                                                 ......................under Uniform
                                                                 (Minor)
                                                                 Transfers to
                                                                 Minors

                                                                 Act..........................................
                                                                                                  (State)
         TOD             - transfer on death direction in
                           event owner's death, to person
                           named on face and subject to TOD
                           rules referenced


         Additional abbreviations may also be used though not in the above list.

         FOR VALUE RECEIVED, the undersigned hereby sell, assign and transfer
unto: ______________________________________________________________________
(Please insert Social Security or other identifying number of assignee)

______________________________________________________________________________
(PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS, INCLUDING ZIP CODE, OF ASSIGNEE)

Preferred Securities represented by the within Certificate, and do(es) hereby
irrevocably constitute and appoint _________________________________ attorney
to transfer the said Preferred Securities on the books of the within-named Trust
with full power of substitution in the premises.

Dated:
       -------------------------------------
Signature:
           ---------------------------------

NOTICE:  THE  SIGNATURE  TO THIS  ASSIGNMENT  MUST  CORRESPOND  WITH THE NAME AS
WRITTEN  UPON  THE  FACE  OF  THE  CERTIFICATE  IN  EVERY  PARTICULAR,   WITHOUT
ALTERNATION OR ENLARGEMENT OR ANY CHANGE WHATEVER.

SIGNATURE(S) GUARANTEED:


________________________________________________________________________________
THE  SIGNATURE(S)  SHOULD BE  GUARANTEED  BY AN ELIGIBLE  GUARANTOR  INSTITUTION
(BANKS,  STOCKBROKERS,  SAVINGS  AND LOAN  ASSOCIATIONS  AND CREDIT  UNIONS WITH
MEMBERSHIP IN AN APPROVED MEDALLION SIGNATURE  GUARANTEE  PROGRAM),  PURSUANT TO
S.E.C. RULE 17Ad-15.




                                                                     Exhibit 4.7














                    PREFERRED SECURITIES GUARANTEE AGREEMENT

                                 by and between

                                FIRST BANKS, INC.

                                       and

               STATE STREET BANK AND TRUST COMPANY OF CONNECTICUT,
                              NATIONAL ASSOCIATION



                         Dated as of _____________, 2001







                                TABLE OF CONTENTS
                                                                                                               Page

                                                                                                              
ARTICLE I DEFINITIONS AND INTERPRETATION..........................................................................1
   Section 1.1. Definitions and Interpretation....................................................................1

ARTICLE II TRUST INDENTURE ACT....................................................................................4
   Section 2.1. Trust Indenture Act; Application..................................................................4
   Section 2.2 List of Holders of Securities......................................................................4
   Section 2.3. Reports by the Guarantee Trustee..................................................................5
   Section 2.4. Periodic Reports to the Guarantee Trustee.........................................................5
   Section 2.5. Evidence of Compliance with Conditions Precedent..................................................5
   Section 2.6. Events of Default; Waiver.........................................................................5
   Section 2.7. Event of Default; Notice..........................................................................5
   Section 2.8. Conflicting Interests.............................................................................5

ARTICLE III POWERS, DUTIES AND RIGHTS OF THE GUARANTEE TRUSTEE....................................................5
   Section 3.1. Powers and Duties of the Guarantee Trustee........................................................5
   Section 3.2. Certain Rights of the Guarantee Trustee...........................................................7
   Section 3.3. Not Responsible for Recitals or Issuance of Guarantee.............................................8

ARTICLE IV GUARANTEE TRUSTEE......................................................................................8
   Section 4.1. Guarantee Trustee; Eligibility....................................................................8
   Section 4.2. Appointment, Removal and Resignation of Guarantee Trustee.........................................9

ARTICLE V GUARANTEE..............................................................................................10
   Section 5.1. Guarantee........................................................................................10
   Section 5.2. Waiver of Notice and Demand......................................................................10
   Section 5.3. Obligations not Affected.........................................................................10
   Section 5.4. Rights of Holders................................................................................11
   Section 5.5. Guarantee of Payment.............................................................................11
   Section 5.6. Subrogation......................................................................................11
   Section 5.7. Independent Obligations..........................................................................11

ARTICLE VI LIMITATION OF TRANSACTIONS; SUBORDINATION.............................................................11
   Section 6.1. Limitation on Transactions.......................................................................11
   Section 6.2. Ranking..........................................................................................12

ARTICLE VII TERMINATION..........................................................................................12
   Section 7.1. Termination......................................................................................12

ARTICLE VIII INDEMNIFICATION.....................................................................................12
   Section 8.1. Exculpation......................................................................................12
   Section 8.2. Indemnification..................................................................................12

ARTICLE IX MISCELLANEOUS.........................................................................................13
   Section 9.1. Successors and Assigns...........................................................................13
   Section 9.2. Amendments.......................................................................................13
   Section 9.3. Notices..........................................................................................13
   Section 9.4. Benefit..........................................................................................14
   Section 9.5. Governing Law....................................................................................14










                              CROSS REFERENCE TABLE


         Section of Trust                                                       Section of
         Indenture Act of                                                       Guarantee
         1939, as amended                                                       Agreement
         ----------------                                                       ---------

                                                                                  
         310(a)                                                                         4.1(a)
         310(b)                                                                         4.1(c), 2.8
         310(c)                                                                         Not Applicable
         311(a)                                                                         2.2(b)
         311(b)                                                                         2.2(b)
         311(c)                                                                         Not Applicable
         312(a)                                                                         2.2(a)
         312(b)                                                                         2.2(b)
         313                                                                            2.3
         314(a)                                                                         2.4
         314(b)                                                                         Not Applicable
         314(c)                                                                         2.5
         314(d)                                                                         Not Applicable
         314(e)                                                                         1.1, 2.5, 3.2
         314(f)                                                                         2.1, 3.2
         315(a)                                                                         3.1(d)
         315(b)                                                                         2.7
         315(c)                                                                         3.1
         315(d)                                                                         3.1(d)
         316(a)                                                                         1.1, 2.6, 5.4
         316(b)                                                                         5.3
         317(a)                                                                         3.1
         317(b)                                                                         Not Applicable
         318(a)                                                                         2.1(a)
         318(b)                                                                         2.1
         318(c)                                                                         2.1(b)

                Note:  This  Cross-Reference  Table does not constitute  part of this Agreement and
                shall not affect the interpretation of any of its terms or provisions.







                    PREFERRED SECURITIES GUARANTEE AGREEMENT


         This PREFERRED SECURITIES GUARANTEE AGREEMENT (this "Preferred
Securities Guarantee"), dated as of __________________, 2001, is executed and
delivered by FIRST BANKS, INC., a Missouri corporation (the "Guarantor"), and
STATE STREET BANK AND TRUST COMPANY OF CONNECTICUT, NATIONAL ASSOCIATION, a
national banking association organized and existing under the laws of the United
States of America, as trustee (the "Guarantee Trustee"), for the benefit of the
Holders (as defined herein) from time to time of the Preferred Securities (as
defined herein) of First Preferred Capital Trust III, a Delaware statutory
business trust (the "Trust").

                                    RECITALS

         WHEREAS, pursuant to an Amended and Restated Trust Agreement (the
"Trust Agreement"), dated as of _____________, 2001, among the trustees of the
Trust named therein, the Guarantor, as depositor, and the holders from time to
time of undivided beneficial interests in the assets of the Trust, the Trust is
issuing on the date hereof up to 1,840,000 preferred securities, having an
aggregate liquidation amount of $46,000,000, designated the _____% Cumulative
Trust Preferred Securities (the "Preferred Securities");

         WHEREAS, as incentive for the Holders to purchase the Preferred
Securities, the Guarantor desires irrevocably and unconditionally to agree, to
the extent set forth in this Preferred Securities Guarantee, to pay to the
Holders of the Preferred Securities the Guarantee Payments (as defined herein)
and to make certain other payments on the terms and conditions set forth herein.

         NOW, THEREFORE, in consideration of the purchase by each Holder of
Preferred Securities, which purchase the Guarantor hereby agrees shall benefit
the Guarantor, the Guarantor executes and delivers this Preferred Securities
Guarantee for the benefit of the Holders.

                                    ARTICLE I
                         DEFINITIONS AND INTERPRETATION

         Section  1.1.   Definitions  and  Interpretation.   In  this  Preferred
Securities Guarantee, unless the context otherwise requires:

         (a) capitalized terms used in this Preferred Securities Guarantee but
not defined in the preamble above have the respective meanings assigned to them
in this Section 1.1;

         (b) terms defined in the Trust Agreement as at the date of execution of
this Preferred Securities Guarantee have the same meaning when used in this
Preferred Securities Guarantee, unless otherwise defined in this Preferred
Securities Guarantee;

         (c) a term defined anywhere in this Preferred  Securities Guarantee has
the same meaning throughout;

         (d) all references to "the Preferred Securities Guarantee" or "this
Preferred Securities Guarantee" are to this Preferred Securities Guarantee as
modified, supplemented or amended from time to time;

         (e) all references in this Preferred  Securities  Guarantee to Articles
and  Sections  are  to  Articles  and  Sections  of  this  Preferred  Securities
Guarantee, unless otherwise specified;


         (f) a term defined in the Trust Indenture Act has the same meaning when
used in this Preferred Securities Guarantee, unless otherwise defined in this
Preferred Securities Guarantee or unless the context otherwise requires; and

         (g) a reference to the singular includes the plural and vice versa.

         "Affiliate" has the same meaning as given to that term in Rule 405 of
the Securities Act of 1933, as amended, or any successor rule thereunder.

         "Business Day" means any day other than a Saturday or a Sunday or a day
on which federal or state banking institutions in the Borough of Manhattan, the
City of New York are authorized or required by law, executive order or
regulation to close or a day on which the Corporate Trust Office of the
Guarantee Trustee is closed for business.

         "Code" means the Internal Revenue Code of 1986, as amended.

         "Corporate Trust Office" means the office of the Guarantee Trustee at
which the corporate trust business of the Guarantee Trustee shall, at any
particular time, be principally administered, which office at the date of
execution of this Preferred Securities Guarantee is located at 225 Asylum
Street, Goodwin Square, Hartford, Connecticut 06103, Attention: Corporate Trust
Department.

         "Covered Person" means any Holder or beneficial owner of Preferred
Securities.

         "Debentures" means the _______% Subordinated Debentures due December
31, 2031, of the Debenture Issuer held by the Property Trustee of the Trust.

         "Debenture Issuer" means the Guarantor.

         "Event of Default" means a default by the Guarantor on any of its
payments or other obligations under this Preferred Securities Guarantee.

         "Guarantee Payments" means the following payments or distributions,
without duplication, with respect to the Preferred Securities, to the extent not
paid or made by the Trust: (i) any accrued and unpaid Distributions that are
required to be paid on such Preferred Securities, to the extent the Trust shall
have funds available therefor, (ii) the redemption price, including all accrued
and unpaid Distributions to the date of redemption (the "Redemption Price"), to
the extent the Trust has funds available therefor, with respect to any Preferred
Securities called for redemption by the Trust, and (iii) upon a voluntary or
involuntary dissolution, winding-up or termination of the Trust (other than in
connection with the distribution of the Debentures to the Holders in exchange
for the Preferred Securities as provided in the Trust Agreement), the lesser of
(A) the aggregate of the Liquidation Amount and all accrued and unpaid
Distributions on the Preferred Securities to the date of payment, to the extent
the Trust shall have funds available therefor (the "Liquidation Distribution"),
and (B) the amount of assets of the Trust remaining available for distribution
to Holders in liquidation of the Trust.

         "Guarantee Trustee" means State Street Bank and Trust Company, until a
Successor Guarantee Trustee has been appointed and has accepted such appointment
pursuant to the terms of this Preferred Securities Guarantee and thereafter
means each such Successor Guarantee Trustee.

         "Guarantor" means First Banks, Inc., a Missouri corporation.

         "Holder" means a Person in whose name a Preferred Security is or



Preferred Securities are registered in the Securities Register; provided,
however, that, in determining whether the holders of the requisite percentage of
the Preferred Securities have given any request, notice, consent or waiver
hereunder, "Holder" shall not include the Guarantor, the Guarantee Trustee or
any of their respective Affiliates.

         "Indemnified Person" means the Guarantee Trustee, any Affiliate of the
Guarantee Trustee, or any officers, directors, shareholders, members, partners,
employees, representatives, nominees, custodians or agents of the Guarantee
Trustee.

         "Indenture" means the Indenture dated as of ______________, 2001, among
the Debenture Issuer and State Street Bank and Trust Company, as trustee, and
any indenture supplemental thereto pursuant to which the Debentures are to be
issued to the Property Trustee of the Trust.

         "Liquidation Amount" means the stated value of $25 per Preferred
Security.

         "Liquidation Distribution" has the meaning provided therefor in the
definition of Guarantee Payments.

         "List of Holders" has the meaning set forth in Section 2.2 of this
Preferred Securities Guarantee.

         "Majority in Liquidation Amount of the Preferred Securities" means the
Holders of more than 50% of the Liquidation Amount (plus accrued and unpaid
Distributions to the date upon which the voting percentages are determined) of
all of the Preferred Securities.

         "Officers' Certificate" means, with respect to any Person, a
certificate signed by two authorized officers of such Person, at least one of
whom shall be the principal executive officer, principal financial officer,
principal accounting officer, treasurer or any vice president of such Person.
Any Officers' Certificate delivered with respect to compliance with a condition
or covenant provided for in this Preferred Securities Guarantee shall include:

         (a) a statement that each officer signing the Officers' Certificate has
read the covenant or condition and the definition relating thereto;

         (b) a brief  statement  of the nature and scope of the  examination  or
investigation undertaken by each officer in rendering the Officers' Certificate;

         (c) a statement that each such officer has made such examination or
investigation as, in such officer's opinion, is necessary to enable such officer
to express an informed opinion as to whether or not such covenant or condition
has been complied with; and

         (d) a  statement  as to whether,  in the opinion of each such  officer,
such condition or covenant has been complied with.

         "Person" means a legal person, including any individual, corporation,
estate, partnership, joint venture, association, joint stock company, limited
liability company, trust, unincorporated association, or government or any
agency or political subdivision thereof, or any other entity of whatever nature.

         "Preferred Securities" means the _____% Cumulative Trust Preferred
Securities representing undivided beneficial interests in the assets of the
Trust which rank pari passu with Common Securities issued by the Trust;
provided, however, that upon the occurrence and during the continuance of an
Event of Default, the rights of holders of Common Securities to payment in



respect of distributions and payments upon liquidation, redemption and otherwise
are subordinated to the rights of holders of Preferred Securities.

         "Redemption Price" has the meaning provided therefor in the definition
of Guarantee Payments.

         "Responsible Officer" means, with respect to the Guarantee Trustee, any
officer within the Corporate Trust Office of the Guarantee Trustee with direct
responsibility for the administration of this Preferred Securities Guarantee,
including any vice-president, any assistant vice-president, the secretary, any
assistant secretary, the treasurer, any assistant treasurer or other officer of
the Corporate Trust Office of the Guarantee Trustee customarily performing
functions similar to those performed by any of the above designated officers and
also means, with respect to a particular corporate trust matter, any other
officer to whom such matter is referred because of that officer's knowledge of
and familiarity with the particular subject.

         "Securities Register" and "Securities Registrar" have the meanings
assigned to such terms as in the Trust Agreement (as defined in the Indenture).

         "Successor Guarantee Trustee" means a successor Guarantee Trustee
possessing the qualifications to act as Guarantee Trustee under Section 4.1.

         "Trust Indenture Act" means the Trust Indenture Act of 1939, as
amended, as in force at the date of which this instrument was executed;
provided, however, that in the event the Trust Indenture Act of 1939, as
amended, is amended after such date, "Trust Indenture Act" means, to the extent
required by any such amendment, the Trust Indenture Act of 1939, as so amended.

                                   ARTICLE II
                               TRUST INDENTURE ACT

         Section 2.1.      Trust Indenture Act; Application.

         (a) This Preferred Securities Guarantee is subject to the provisions of
the Trust Indenture Act that are required to be part of this Preferred
Securities Guarantee and shall, to the extent applicable, be governed by such
provisions.

         (b) If and to the extent that any provision of this Preferred
Securities Guarantee limits, qualifies or conflicts with the duties imposed by
Section 310 to 317, inclusive, of the Trust Indenture Act, such imposed duties
shall control.

         Section 2.2       List of Holders of Securities.

         (a) In the event the Guarantee Trustee is not also the Securities
Registrar, the Guarantor shall provide the Guarantee Trustee with a list, in
such form as the Guarantee Trustee may reasonably require, of the names and
addresses of the Holders of the Preferred Securities (the "List of Holders") as
of such date, (i) within one Business Day after January 1 and June 30 of each
year, and (ii) at any other time within 30 days of receipt by the Guarantor of a
written request for a List of Holders as of a date no more than fifteen (15)
days before such List of Holders is given to the Guarantee Trustee; provided,
that the Guarantor shall not be obligated to provide such List of Holders at any
time the List of Holders does not differ from the most recent List of Holders
given to the Guarantee Trustee by the Guarantor. The Guarantee Trustee may
destroy any List of Holders previously given to it on receipt of a new List of
Holders.


         (b) The Guarantee Trustee shall comply with its obligations under
Sections 311(a), 311(b) and Section 312(b) of the Trust Indenture Act.

         Section 2.3. Reports by the Guarantee Trustee. On or before July 15 of
each year, the Guarantee Trustee shall provide to the Holders of the Preferred
Securities such reports as are required by Section 313 of the Trust Indenture
Act, if any, in the form and in the manner provided by Section 313 of the Trust
Indenture Act. The Guarantee Trustee shall also comply with the requirements of
Section 313(d) of the Trust Indenture Act.

         Section 2.4. Periodic Reports to the Guarantee Trustee. The Guarantor
shall provide to the Guarantee Trustee such documents, reports and information
as required by Section 314 (if any) and the compliance certificate required by
Section 314 of the Trust Indenture Act in the form, in the manner and at the
times required by Section 314 of the Trust Indenture Act.

         Section 2.5. Evidence of Compliance with Conditions Precedent. The
Guarantor shall provide to the Guarantee Trustee such evidence of compliance
with any conditions precedent, if any, provided for in this Preferred Securities
Guarantee that relate to any of the matters set forth in Section 314(c) of the
Trust Indenture Act. Any certificate or opinion required to be given by an
officer pursuant to Section 314(c)(1) may be given in the form of an Officers'
Certificate.

         Section 2.6. Events of Default; Waiver. The Holders of a Majority in
Liquidation Amount of the Preferred Securities may, by vote, on behalf of the
Holders of all of the Preferred Securities, waive any past Event of Default and
its consequences. Upon such waiver, any such Event of Default shall cease to
exist, and any Event of Default arising therefrom shall be deemed to have been
cured, for every purpose of this Preferred Securities Guarantee, but no such
waiver shall extend to any subsequent or other default or Event of Default or
impair any right consequent thereon.

         Section 2.7. Event of Default; Notice.

         (a) The Guarantee Trustee shall, within ninety (90) days after the
occurrence of an Event of Default, transmit by mail, first class postage
prepaid, to the Holders of the Preferred Securities, notices of all Events of
Default actually known to a Responsible Officer of the Guarantee Trustee, unless
such defaults have been cured before the giving of such notice; provided, that,
except in the case of a default by Guarantor on any of its payment obligations,
the Guarantee Trustee shall be protected in withholding such notice if and so
long as a Responsible Officer of the Guarantee Trustee in good faith determines
that the withholding of such notice is in the interests of the Holders of the
Preferred Securities.

         (b) The Guarantee Trustee shall not be deemed to have knowledge of any
Event of Default unless the Guarantee Trustee shall have received written
notice, or of which a Responsible Officer of the Guarantee Trustee charged with
the administration of the Trust Agreement shall have obtained actual knowledge
of such Event of Default.

         Section 2.8. Conflicting Interests. The Trust Agreement shall be deemed
to be specifically described in this Preferred Securities Guarantee for the
purposes of clause (i) of the first proviso contained in Section 310(b) of the
Trust Indenture Act.

                                   ARTICLE III
               POWERS, DUTIES AND RIGHTS OF THE GUARANTEE TRUSTEE

         Section 3.1.      Powers and Duties of the Guarantee Trustee.


         (a) This Preferred Securities Guarantee shall be held by the Guarantee
Trustee for the benefit of the Holders of the Preferred Securities, and the
Guarantee Trustee shall not transfer this Preferred Securities Guarantee to any
Person except a Holder of Preferred Securities exercising his or her rights
pursuant to Section 5.4(b) or to a Successor Guarantee Trustee on acceptance by
such Successor Guarantee Trustee of its appointment to act as Successor
Guarantee Trustee. The right, title and interest of the Guarantee Trustee shall
automatically vest in any Successor Guarantee Trustee, and such vesting and
cessation of title shall be effective whether or not conveyancing documents have
been executed and delivered pursuant to the appointment of such Successor
Guarantee Trustee.

         (b) If an Event of Default actually known to a Responsible Officer of
the Guarantee Trustee has occurred and is continuing, the Guarantee Trustee
shall enforce this Preferred Securities Guarantee for the benefit of the Holders
of the Preferred Securities.

         (c) The Guarantee Trustee, before the occurrence of any Event of
Default and after the curing of all Events of Default that may have occurred,
shall undertake to perform only such duties as are specifically set forth in
this Preferred Securities Guarantee, and no implied covenants shall be read into
this Preferred Securities Guarantee against the Guarantee Trustee. In case an
Event of Default has occurred (that has not been cured or waived pursuant to
Section 2.6) and is actually known to a Responsible Officer of the Guarantee
Trustee, the Guarantee Trustee shall exercise such of the rights and powers
vested in it by this Preferred Securities Guarantee, and use the same degree of
care and skill in its exercise thereof, as a prudent Person would exercise or
use under the circumstances in the conduct of his or her own affairs.

         (d) No provision of this Preferred Securities Guarantee shall be
construed to relieve the Guarantee Trustee from liability for its own negligent
action, its own negligent failure to act, or its own willful misconduct, except
that:

                  (i) prior to the occurrence of any Event of Default and after
         the curing or waiving of all such Events of Default that may have
         occurred:

                           (A) the duties and obligations of the Guarantee
         Trustee shall be determined solely by the express provisions of this
         Preferred Securities Guarantee, and the Guarantee Trustee shall not be
         liable except for the performance of such duties and obligations as are
         specifically set forth in this Preferred Securities Guarantee, and no
         implied covenants or obligations shall be read into this Preferred
         Securities Guarantee against the Guarantee Trustee; and

                           (B) in the absence of bad faith on the part of the
         Guarantee Trustee, the Guarantee Trustee may conclusively rely, as to
         the truth of the statements and the correctness of the opinions
         expressed therein, upon any certificates or opinions furnished to the
         Guarantee Trustee and conforming to the requirements of this Preferred
         Securities Guarantee; but in the case of any such certificates or
         opinions that by any provision hereof are specifically required to be
         furnished to the Guarantee Trustee, the Guarantee Trustee shall be
         under a duty to examine the same to determine whether or not they
         conform to the requirements of this Preferred Securities Guarantee;

                  (ii) the Guarantee Trustee shall not be liable for any error
         of judgment made in good faith by a Responsible Officer of the
         Guarantee Trustee, unless it shall be proved that the Guarantee Trustee
         was negligent in ascertaining the pertinent facts upon which such
         judgment was made;


                  (iii) the Guarantee Trustee shall not be liable with respect
         to any action taken or omitted to be taken by it in good faith in
         accordance with the direction of the Holders of not less than a
         Majority in Liquidation Amount of the Preferred Securities relating to
         the time, method and place of conducting any proceeding for any remedy
         available to the Guarantee Trustee, or exercising any trust or power
         conferred upon the Guarantee Trustee under this Preferred Securities
         Guarantee; and

                  (iv) no provision of this Preferred Securities Guarantee shall
         require the Guarantee Trustee to expend or risk its own funds or
         otherwise incur personal financial liability in the performance of any
         of its duties or in the exercise of any of its rights or powers, if the
         Guarantee Trustee shall have reasonable grounds for believing that the
         repayment of such funds or liability is not reasonably assured to it
         under the terms of this Preferred Securities Guarantee or indemnity,
         reasonably satisfactory to the Guarantee Trustee, against such risk or
         liability is not reasonably assured to it.

         Section 3.2.      Certain Rights of the Guarantee Trustee.

         (a)      Subject to the provisions of Section 3.1:

                  (i) the Guarantee Trustee may conclusively rely, and shall be
         fully protected in acting or refraining from acting upon, any
         resolution, certificate, statement, instrument, opinion, report,
         notice, request, direction, consent, order, bond, debenture, note,
         other evidence of indebtedness or other paper or document believed by
         it to be genuine and to have been signed, sent or presented by the
         proper party or parties;

                  (ii) any  direction  or act of the Guarantor  contemplated
         by  this  Preferred  Securities Guarantee shall be sufficiently
         evidenced by an Officers' Certificate;

                  (iii) whenever, in the administration of this Preferred
         Securities Guarantee, the Guarantee Trustee shall deem it desirable
         that a matter be proved or established before taking, suffering or
         omitting any action hereunder, the Guarantee Trustee (unless other
         evidence is herein specifically prescribed) may, in the absence of bad
         faith on its part, request and conclusively rely upon an Officers'
         Certificate which, upon receipt of such request, shall be promptly
         delivered by the Guarantor;

                  (iv)  the Guarantee Trustee shall  have  no  duty  to  see
         to  any  recording,  filing  or registration of any instrument (or any
         rerecording, refiling or registration thereof);

                  (v) the Guarantee Trustee may consult with counsel, and the
         written advice or opinion of such counsel with respect to legal matters
         shall be full and complete authorization and protection in respect of
         any action taken, suffered or omitted by it hereunder in good faith and
         in accordance with such advice or opinion. Such counsel may be counsel
         to the Guarantor or any of its Affiliates and may include any of its
         employees. The Guarantee Trustee shall have the right at any time to
         seek instructions concerning the administration of this Preferred
         Securities Guarantee from any court of competent jurisdiction;

                  (vi) the Guarantee Trustee shall be under no obligation to
         exercise any of the rights or powers vested in it by this Preferred
         Securities Guarantee at the request or direction of any Holder, unless
         such Holder shall have provided to the Guarantee Trustee such security
         and indemnity, reasonably satisfactory to the Guarantee Trustee,
         against the costs, expenses (including attorneys' fees and expenses and



         the expenses of the Guarantee Trustee's agents, nominees or custodians)
         and liabilities that might be incurred by it in complying with such
         request or direction, including such reasonable advances as may be
         requested by the Guarantee Trustee; provided that, nothing contained in
         this Section 3.2(a)(vi) shall be taken to relieve the Guarantee
         Trustee, upon the occurrence and during the continuance of an Event of
         Default, of its obligation to exercise the rights and powers vested in
         it by this Preferred Securities Guarantee;

                  (vii) the Guarantee Trustee shall not be bound to make any
         investigation into the facts or matters stated in any resolution,
         certificate, statement, instrument, opinion, report, notice, request,
         direction, consent, order, bond, debenture, note, other evidence of
         indebtedness or other paper or document, but the Guarantee Trustee, in
         its discretion, may make such further inquiry or investigation into
         such facts or matters as it may see fit;

                  (viii) the Guarantee Trustee may execute any of the trusts or
         powers hereunder or perform any duties hereunder either directly or by
         or through agents, nominees, custodians or attorneys, and the Guarantee
         Trustee shall not be responsible for any misconduct or negligence on
         the part of any agent or attorney appointed with due care by it
         hereunder;

                  (ix) no third party shall be required to inquire as to the
         authority of the Guarantee Trustee to so act or as to its compliance
         with any of the terms and provisions of this Preferred Securities
         Guarantee, both of which shall be conclusively evidenced by the
         Guarantee Trustee's or its agent's taking such action;

                  (x) whenever in the administration of this Preferred
         Securities Guarantee the Guarantee Trustee shall deem it desirable to
         receive instructions with respect to enforcing any remedy or right or
         taking any other action hereunder, the Guarantee Trustee (A) may
         request instructions from the Holders of a Majority in Liquidation
         Amount of the Preferred Securities, (B) may refrain from enforcing such
         remedy or right or taking such other action until such instructions are
         received, and (C) shall be protected in conclusively relying on or
         acting in accordance with such instructions.

         (b) No provision of this Preferred Securities Guarantee shall be deemed
to impose any duty or obligation on the Guarantee Trustee to perform any act or
acts or exercise any right, power, duty or obligation conferred or imposed on it
in any jurisdiction in which it shall be illegal, or in which the Guarantee
Trustee shall be unqualified or incompetent in accordance with applicable law,
to perform any such act or acts or to exercise any such right, power, duty or
obligation. No permissive power or authority available to the Guarantee Trustee
shall be construed to be a duty.

         Section 3.3. Not Responsible for Recitals or Issuance of Guarantee. The
Recitals contained in this Guarantee shall be taken as the statements of the
Guarantor, and the Guarantee Trustee does not assume any responsibility for
their correctness. The Guarantee Trustee makes no representation as to the
validity or sufficiency of this Preferred Securities Guarantee.

                                   ARTICLE IV
                                GUARANTEE TRUSTEE

         Section 4.1.      Guarantee Trustee; Eligibility.

         (a)      There shall at all times be a Guarantee Trustee which shall:


                  (i)      not be an Affiliate of the Guarantor; and

                  (ii)     be a corporation organized and doing business under
         the laws of the United States or any state or territory thereof or of
         the District of Columbia, or a corporation or Person permitted by the
         Securities and Exchange Commission to act as an institutional trustee
         under the Trust Indenture Act, authorized under such laws to exercise
         corporate trust powers, having (or the obligations of which are
         guaranteed by an entity having) a combined capital and surplus of at
         least $50,000,000, and subject to supervision or examination by
         federal, state, territorial or District of Columbia authority. If such
         corporation, trust company or national banking association publishes
         reports of condition at least annually, pursuant to law or to the
         requirements of the supervising or examining authority referred to
         above, then, for the purposes of this Section 4.1(a)(ii), the combined
         capital and surplus of such corporation, trust company or national
         banking association shall be deemed to be its combined capital and
         surplus as set forth in its most recent report of condition so
         published.

         (b) If at any time the Guarantee Trustee shall cease to be eligible to
so act under Section 4.1(a), the Guarantee Trustee shall immediately resign in
the manner and with the effect set out in Section 4.2(c).

         (c) If the Guarantee Trustee has or shall acquire any "conflicting
interest" within the meaning of Section 310(b) of the Trust Indenture Act, the
Guarantee Trustee and the Guarantor shall in all respects comply with the
provisions of Section 310(b) of the Trust Indenture Act.

         Section 4.2. Appointment, Removal and Resignation of Guarantee Trustee.

         (a) Subject to Section  4.2(b),  the Guarantee  Trustee may be
appointed or removed  without cause at any time by the Guarantor.

         (b) The Guarantee Trustee shall not be removed in accordance with
Section 4.2(a) until a Successor Guarantee Trustee has been appointed and has
accepted such appointment by written instrument executed by such Successor
Guarantee Trustee and delivered to the Guarantor.

         (c) The Guarantee Trustee appointed to office shall hold office until a
Successor Guarantee Trustee shall have been appointed or until its removal or
resignation. The Guarantee Trustee may resign from office (without need for
prior or subsequent accounting) by an instrument in writing executed by the
Guarantee Trustee and delivered to the Guarantor, which resignation shall not
take effect until a Successor Guarantee Trustee has been appointed and has
accepted such appointment by instrument in writing executed by such Successor
Guarantee Trustee and delivered to the Guarantor and the resigning Guarantee
Trustee.

         (d) If no Successor Guarantee Trustee shall have been appointed and
accepted appointment as provided in this Section 4.2 within sixty (60) days
after delivery to the Guarantor of an instrument of resignation, the resigning
Guarantee Trustee may petition any court of competent jurisdiction for
appointment of a Successor Guarantee Trustee. Such court may thereupon, after
prescribing such notice, if any, as it may deem proper, appoint a Successor
Guarantee Trustee.

         (e) No  Guarantee  Trustee  shall  be  liable  for the  acts  or
omissions  to act of any  Successor Guarantee Trustee.

         (f) Upon termination of this Preferred Securities Guarantee or removal
or resignation of the Guarantee Trustee pursuant to this Section 4.2, the



Guarantor shall pay to the Guarantee Trustee all fees and expenses accrued to
the date of such termination, removal or resignation.

                                    ARTICLE V
                                    GUARANTEE

         Section 5.1. Guarantee. The Guarantor irrevocably and unconditionally
agrees to pay in full to the Holders the Guarantee Payments (without duplication
of amounts theretofore paid by the Trust), as and when due, regardless of any
defense, right of set-off or counterclaim that the Trust may have or assert. The
Guarantor's obligation to make a Guarantee Payment may be satisfied by direct
payment of the required amounts by the Guarantor to the Holders or by causing
the Trust to pay such amounts to the Holders.

         Section 5.2. Waiver of Notice and Demand. The Guarantor hereby waives
notice of acceptance of this Preferred Securities Guarantee and of any liability
to which it applies or may apply, presentment, demand for payment, any right to
require a proceeding first against the Trust or any other Person before
proceeding against the Guarantor, protest, notice of nonpayment, notice of
dishonor, notice of redemption and all other notices and demands.

         Section 5.3. Obligations not Affected. The obligations, covenants,
agreements and duties of the Guarantor under this Preferred Securities Guarantee
shall in no way be affected or impaired by reason of the happening from time to
time of any of the following:

         (a) the release or waiver, by operation of law or otherwise, of the
performance or observance by the Trust of any express or implied agreement,
covenant, term or condition relating to the Preferred Securities to be performed
or observed by the Trust;

         (b) the extension of time for the payment by the Trust of all or any
portion of the Distributions, Redemption Price, Liquidation Distribution or any
other sums payable under the terms of the Preferred Securities or the extension
of time for the performance of any other obligation under, arising out of, or in
connection with, the Preferred Securities (other than an extension of time for
payment of Distributions, Redemption Price, Liquidation Distribution or other
sum payable that results from the extension of any interest payment period on
the Debentures or any extension of the maturity date of the Debentures permitted
by the Indenture);

         (c) any failure, omission, delay or lack of diligence on the part of
the Holders to enforce, assert or exercise any right, privilege, power or remedy
conferred on the Holders pursuant to the terms of the Preferred Securities, or
any action on the part of the Trust granting indulgence or extension of any
kind;

         (d) the voluntary or involuntary liquidation, dissolution, sale of any
collateral, receivership, insolvency, bankruptcy, assignment for the benefit of
creditors, reorganization, arrangement, composition or readjustment of debt of,
or other similar proceedings affecting, the Trust or any of the assets of the
Trust;

         (e) any invalidity of, or defect or deficiency in, the Preferred
Securities;

         (f) any failure or omission to receive any regulatory approval or
consent required in connection with the Preferred Securities (or the common
equity securities issued by the Trust), including the failure to receive any
approval of the Board of Governors of the Federal Reserve System required for
the redemption of the Preferred Securities;


         (g) the settlement or compromise of any obligation guaranteed hereby or
hereby incurred; or

         (h) any other circumstance whatsoever that might otherwise constitute a
legal or equitable discharge or defense of a guarantor, it being the intent of
this Section 5.3 that the obligations of the Guarantor hereunder shall be
absolute and unconditional under any and all circumstances.

         There shall be no obligation of the Holders to give notice to, or
obtain consent of, the Guarantor with respect to the happening of any of the
foregoing.

         Section 5.4. Rights of Holders.

         (a) The Holders of a Majority in Liquidation Amount of the Preferred
Securities have the right to direct the time, method and place of conducting of
any proceeding for any remedy available to the Guarantee Trustee in respect of
this Preferred Securities Guarantee or exercising any trust or power conferred
upon the Guarantee Trustee under this Preferred Securities Guarantee.

         (b) Any Holder of Preferred Securities may institute and prosecute a
legal proceeding directly against the Guarantor to enforce its rights under this
Preferred Securities Guarantee, without first instituting and prosecuting a
legal proceeding against the Trust, the Guarantee Trustee or any other Person.

         Section 5.5. Guarantee  of Payment.  This  Preferred  Securities
Guarantee  creates a  guarantee  of payment and not of collection.

         Section 5.6. Subrogation. The Guarantor shall be subrogated to all (if
any) rights of the Holders of the Preferred Securities against the Trust in
respect of any amounts paid to such Holders by the Guarantor under this
Preferred Securities Guarantee; provided, however, that the Guarantor shall not
(except to the extent required by mandatory provisions of law) be entitled to
enforce or exercise any right that it may acquire by way of subrogation or any
indemnity, reimbursement or other agreement, in all cases as a result of payment
under this Preferred Securities Guarantee, if, at the time of any such payment,
any amounts are due and unpaid under this Preferred Securities Guarantee. If any
amount shall be paid to the Guarantor in violation of the preceding sentence,
the Guarantor agrees to hold such amount in trust for the Holders and to pay
over such amount to the Holders.

         Section 5.7. Independent Obligations. The Guarantor acknowledges that
its obligations hereunder are independent of the obligations of the Trust with
respect to the Preferred Securities, and that the Guarantor shall be liable as
principal and as debtor hereunder to make Guarantee Payments pursuant to the
terms of this Preferred Securities Guarantee notwithstanding the occurrence of
any event referred to in subsections (a) through (h), inclusive, of Section 5.3
hereof.

                                   ARTICLE VI
                    LIMITATION OF TRANSACTIONS; SUBORDINATION

         Section 6.1. Limitation on Transactions. So long as any Preferred
Securities remain outstanding, if there shall have occurred and be continuing an
Event of Default under this Preferred Securities Guarantee, an event of default
under the Trust Agreement or during an Extension Period (as defined in the
Indenture), then (a) neither the Guarantor nor any of its Subsidiaries (as
defined in the Indenture) shall declare or pay any dividend on, make any
distributions with respect to, or redeem, purchase, acquire or make a
liquidation payment with respect to, any of its capital stock (as such term is
defined in the Indenture), except as permitted in such circumstances by the
Indenture; (b) the Guarantor shall not make any payment of interest, principal
or premium, if any, or repay, repurchase or redeem any debt securities issued by



the Guarantor which rank pari passu with (including without limitation the
Guarantor's 9.25% Subordinated Debentures due 2027 issued to First Preferred
Capital Trust I and the Guarantor's 10.24% Subordinated Debentures due 2030
issued to First Preferred Capital Trust II) or junior to the Debentures or make
any guarantee payments with respect to any guarantee of the Guarantor of the
debt securities of any Subsidiary of the Guarantor if such guarantee ranks pari
passu with or junior to the Debentures, other than payments under this Preferred
Securities Guarantee; and (c) the Guarantor shall not redeem, purchase or
acquire less than all of the Outstanding Debentures or any of the Preferred
Securities.

         Section 6.2. Ranking. This Preferred Securities Guarantee will
constitute an unsecured obligation of the Guarantor and will rank subordinate
and junior in right of payment to all Senior Debt, Subordinated Debt and
Additional Senior Obligations (as defined in the Indenture) of the Guarantor, to
the extent and in the manner set forth in the Indenture, and the applicable
provisions of the Indenture will apply in all relevant respects to the
obligations of the Guarantor hereunder.

                                   ARTICLE VII
                                   TERMINATION

         Section 7.1. Termination. This Preferred Securities Guarantee shall
terminate upon (a) full payment of the Redemption Price of all the Preferred
Securities, (b) full payment of the amounts payable in accordance with the Trust
Agreement upon liquidation of the Trust, or (c) distribution of the Debentures
to the Holders of the Preferred Securities. Notwithstanding the foregoing, this
Preferred Securities Guarantee shall continue to be effective or shall be
reinstated, as the case may be, if at any time any Holder of Preferred
Securities must restore payment of any sums paid under the Preferred Securities
or under this Preferred Securities Guarantee.

                                  ARTICLE VIII
                                 INDEMNIFICATION

         Section 8.1. Exculpation.

         (a) No Indemnified Person shall be liable, responsible or accountable
in damages or otherwise to the Guarantor or any Covered Person for any loss,
damage or claim incurred by reason of any act or omission performed or omitted
by such Indemnified Person in good faith in accordance with this Preferred
Securities Guarantee and in a manner that such Indemnified Person reasonably
believed to be within the scope of the authority conferred on such Indemnified
Person by this Preferred Securities Guarantee or by law, except that an
Indemnified Person shall be liable for any such loss, damage or claim incurred
by reason of such Indemnified Person's negligence or willful misconduct with
respect to such acts or omissions.

         (b) An Indemnified Person shall be fully protected in relying in good
faith upon the records of the Guarantor and upon such information, opinions,
reports or statements presented to the Guarantor by any Person as to matters the
Indemnified Person reasonably believes are within such other Person's
professional or expert competence and who has been selected with reasonable care
by or on behalf of the Guarantor, including information, opinions, reports or
statements as to the value and amount of the assets, liabilities, profits,
losses, or any other facts pertinent to the existence and amount of assets from
which Distributions to the Holders of the Preferred Securities might properly be
paid.

         Section 8.2. Indemnification. The Guarantor agrees to indemnify each
Indemnified Person for, and to hold each Indemnified Person harmless against,



any loss, liability or expense incurred without negligence or bad faith on its
part, arising out of or in connection with the acceptance or administration of
the trust or trusts hereunder, including the costs and expenses (including
reasonable legal fees and expenses) of defending itself against, or
investigating, any claim or liability in connection with the exercise or
performance of any of its powers or duties hereunder. The obligation to
indemnify as set forth in this Section 8.2 shall survive the termination of this
Preferred Securities Guarantee.

                                   ARTICLE IX
                                  MISCELLANEOUS

         Section 9.1. Successors and Assigns. All guarantees and agreements
contained in this Preferred Securities Guarantee shall bind the successors,
assigns, receivers, trustees and representatives of the Guarantor and shall
inure to the benefit of the Holders of the Preferred Securities then
outstanding.

         Section 9.2. Amendments. Except with respect to any changes that do not
materially and adversely affect the rights of the Holders (in which case no
consent of the Holders will be required), this Preferred Securities Guarantee
may only be amended with the prior approval of the Holders of at least a
Majority in Liquidation Amount of the Preferred Securities. The provisions of
Article VI of the Trust Agreement with respect to meetings of the Holders of the
Preferred Securities apply to the giving of such approval.

         Section 9.3. Notices. All notices provided for in this Preferred
Securities Guarantee shall be in writing, duly signed by the party giving such
notice, and shall be delivered, telecopied or mailed by registered or certified
mail, as follows:

         (a) If given to the Guarantee Trustee, at the Guarantee Trustee's
mailing address set forth below (or such other address as the Guarantee Trustee
may give notice of to the Holders of the Preferred Securities):

                           State Street Bank and Trust Company of Connecticut,
                           National Association
                           225 Asylum Street, Goodwin Square
                           Hartford, Connecticut 06103
                           Attention: Corporate Trust Department

with a copy to:            State Street Bank and Trust Company
                           2 Avenue de Lafayette
                           Boston, Massachusetts 02110
                           Attention: Corporate Trust Department

         (b) If given to the Guarantor, at the Guarantor's mailing address set
forth below (or such other address as the Guarantor may give notice of to the
Holders of the Preferred Securities):

                           First Banks, Inc.
                           600 James S. McDonnell Boulevard
                           Mail Code 014
                           Hazelwood, Missouri  63042
                           Attention: Chief Financial Officer

         (c) If given to any  Holder  of  Preferred  Securities,  at the address
set  forth on the books and records of the Trust.


         All such notices shall be deemed to have been given when received in
person, telecopied with receipt confirmed, or mailed by first class mail,
postage prepaid except that if a notice or other document is refused delivery or
cannot be delivered because of a changed address of which no notice was given,
such notice or other document shall be deemed to have been delivered on the date
of such refusal or inability to deliver.

         Section 9.4. Benefit.  This Preferred  Securities  Guarantee is solely
for the benefit of the Holders of the Preferred  Securities and, subject to
Section  3.1(a),  is not separately  transferable  from the Preferred
Securities.

         Section 9.5. Governing  Law.  THIS  PREFERRED SECURITIES GUARANTEE
SHALL  BE  GOVERNED  BY,  AND CONSTRUED AND INTERPRETED IN ACCORDANCE WITH, THE
LAWS OF THE STATE OF MISSOURI.





         [The remainder of this page has been left blank intentionally]







                  This Preferred Securities Guarantee is executed as of the day
and year first above written.


                           FIRST BANKS, INC.


                           By:
                              -------------------------------------------------
                           Its:
                               ------------------------------------------------



                           STATE STREET BANK AND TRUST COMPANY OF  CONNECTICUT,
                           NATIONAL ASSOCIATION, as Property Trustee


                           By:
                              -------------------------------------------------
                           Its:
                               ------------------------------------------------



                                                                     Exhibit 5.1



                        [Jackson Walker LLP Letterhead]












                                October 15, 2001



First Banks,  Inc.
135 North Meramec
St. Louis, Missouri 63105

First Preferred Capital Trust III
135 North Meramec
St. Louis, Missouri 63105

         Re: First Preferred Capital Trust III      % Cumulative Trust Preferred
             Securities

Ladies and Gentlemen:

         We have acted as counsel to First Banks,  Inc., a Missouri  corporation
(the  "Company"),  and First Preferred  Capital Trust III, a statutory  business
trust created under the laws of Delaware (the "Trust"),  in connection  with the
proposed  issuance  of:  (i)  %  Cumulative  Trust  Preferred   Securities  (the
"Preferred  Securities")  of the Trust  pursuant to the terms of the Amended and
Restated  Trust  Agreement  between the Company and State  Street Bank and Trust
Company,  as  Property  Trustee  (the  "Trust  Agreement"),  to be offered in an
underwritten   public   offering;   and  (ii)   Subordinated   Debentures   (the
"Subordinated  Debentures") of the Company pursuant to the terms of an indenture
between  the Company and State  Street  Bank and Trust  Company of  Connecticut,
National Association, as Trustee (the "Indenture"), to be sold by the Company to
the  Trust;  and the  proposed  execution  and  delivery  by the  Company of the
Preferred   Securities   Guarantee  Agreement  with  respect  to  the  Preferred
Securities (the "Guarantee") between the Company and State Street Bank and Trust
Company, as Guarantee Trustee.

         The Preferred  Securities  and the  Subordinated  Debentures  are to be
issued as contemplated by the  registration  statement on Form S-2 dated October
15, 2001 (the "Registration Statement") to be filed by the Company and the Trust
with the  Securities  and Exchange  Commission  to register the issuances of the
Preferred  Securities,  the Subordinated  Debentures and the Guarantee under the
Securities Act of 1933, as amended (the "Act").  Except as otherwise  indicated,
the terms utilized herein have the meaning  ascribed to them in the Registration
Statement.

First Banks, Inc.
First Preferred Capital Trust III
October 15, 2001
Page 2



         In  rendering  this  opinion  we have  examined  originals  or  copies,
certified or otherwise identified to our satisfaction,  of documents,  corporate
records and other  instruments as we have deemed  necessary or  appropriate  for
purposes of this opinion  including:  (i) the Registration  Statement;  (ii) the
Form of Indenture  included as an exhibit to the Registration  Statement;  (iii)
the  Form  of  the  Subordinated   Debenture  included  as  an  exhibit  to  the
Registration Statement;  (iv) the Form of original Trust Agreement,  included as
an exhibit to the Registration  Statement;  (v) the form of Amended and Restated
Trust Agreement included as an exhibit to the Registration  Statement;  (vi) the
Form of  Guarantee  included as an exhibit to the  Registration  Statement;  and
(vii) the Form of Preferred Security  Certificate  included as an exhibit to the
Registration Statement  (collectively the "Documents").  Our opinion is premised
and  conditioned  on  the  accuracy  of the  facts  contained  in the  Documents
submitted  to us as  originals,  the  conformity  to original  documents  of all
documents  submitted to us as certified or photostatic  copies, the authenticity
of the originals of such latter documents, the genuineness of all signatures and
the correctness of all  representations  made therein and on the assumption that
the  transactions  contemplated  therein  will  be  consummated  in  the  manner
described  therein.  In  particular,  and  without  limiting  the  scope  of the
preceding  sentence,  we have  assumed  for  purposes  of our  opinion  that the
trustees of the Trust will conduct the affairs of the Trust in  accordance  with
the Trust  Agreement.  We have further  assumed that there are no  agreements or
understandings contemplated therein other than those contained in the Documents.

         In our examination related to delivery of this opinion, we have assumed
the legal capacity of all natural  persons,  the  genuineness of all signatures,
the authenticity of all documents  submitted to us as originals,  the conformity
to  original  documents  of all  documents  submitted  to us as  copies  and the
authenticity of the originals of such copies. In examining documents executed by
parties  other than the Company or the Trust,  we have assumed that such parties
had the power, corporate or otherwise, to enter into and perform all obligations
thereunder and have also assumed the due  authorization by all requisite action,
corporate  or  otherwise,  and  execution  and  delivery by such parties of such
documents and that,  except as set forth in paragraphs  (1) and (2) below,  such
documents constitute valid and binding obligations of such parties. In addition,
we have assumed that the Amended and Restated Trust Agreement of the Trust,  the
Preferred  Securities of the Trust, the Guarantee,  the Subordinated  Debentures
and the Indenture,  when executed,  will be executed in  substantially  the form
reviewed by us. As to any facts material to the opinions  expressed herein which
were not  independently  established  or  verified,  we have relied upon oral or
written  statements  and  representations  of  officers,   trustees,  and  other
representatives of the Company, the Trust, and others.

         We are  members  of the bar of the state of Texas,  and we  express  no
opinion as to the laws of any other jurisdiction.

First Banks, Inc.
First Preferred Capital Trust III
October 15, 2001
Page 3



         Based upon and subject to the foregoing and to other qualifications and
limitations set forth herein, we are of the opinion that:

        1.        After the  Indenture  has been  duly  executed and  delivered,
                  the  Subordinated  Debentures,  when duly executed, delivered,
                  authenticated  and issued in accordance with the Indenture and
                  delivered and  paid for as contemplated  by  the  Registration
                  Statement,  will  be  valid  and  binding  obligations  of the
                  Company,  entitled  to  the  benefits  of  the  Indenture  and
                  enforceable  against  the  Company  in  accordance  with their
                  terms,  except to the extent that  enforcement  thereof may be
                  limited  by  (i)  bankruptcy,   insolvency,    reorganization,
                  moratorium, or other similar laws now  or  hereafter in effect
                  relating  to  creditors'  rights  generally,  and (ii) general
                  principles of equity  regardless  of whether enforceability is
                  considered in a proceeding at law or in equity.

        2.        The Guarantee, when duly executed and delivered by the parties
                  hereto, will be  a valid and binding agreement of the Company,
                  enforceable against  the Company in accordance with its terms,
                  except to the  extent that enforcement thereof may be limited
                  by (i) bankruptcy,  insolvency, reorganization, moratorium, or
                  other similar  laws  now  or  hereafter  in effect relating to
                  creditors'  rights  generally,  and (ii) general principles of
                  equity regardless of whether enforceability is considered in a
                  proceeding at law or in equity.

         We hereby  consent  to the  reference  to us under the  caption  "Legal
Matters" in the Prospectus  forming a part of the Registration  Statement and to
the inclusion of this legal opinion as an Exhibit to the Registration Statement.

                                                     Very truly yours,


                                                     /s/ JACKSON WALKER L.L.P.
                                                     -------------------------



                                                                     Exhibit 5.2



                  [Richards, Layton & Finger P.A. Letterhead]






                                October 15, 2001



First Banks, Inc.
135 North Meramec
Clayton, Missouri  63105

                  Re:      First Preferred Capital Trust III
                           ---------------------------------

Ladies and Gentlemen:

                  We have acted as special  Delaware  counsel  for First  Banks,
Inc., a Missouri  corporation (the "Company") and First Preferred  Capital Trust
III, a Delaware  business trust (the "Trust") in connection with the matters set
forth herein. At your request, this opinion is being furnished to you.

                  For purposes of giving the opinions hereinafter set forth, our
examination  of documents  has been limited to the  examination  of originals or
copies of the following:

                  (a)      The  Certificate of Trust of the Trust, as filed with
the office of the Secretary of State of the State of Delaware (the "Secretary of
State") on October 11, 2001;

                  (b)      The Trust Agreement of the Trust, dated as of October
11, 2001, among the Company and the trustees named therein;

                  (c)     The    Registration   Statement   (the   "Registration
Statement") on Form S-2,  including a preliminary prospectus with respect to the
Trust (the "Prospectus"), relating to the Cumulative Trust Preferred  Securities
of the Trust representing  preferred undivided beneficial interests in the Trust
(each, a "Preferred Security" and collectively,  the "Preferred Securities"), as
filed by the Company and the Trust with the Securities  and Exchange  Commission
on or about October 15, 2001.

                  (d)     A form of Amended and Restated Trust Agreement for the
Trust,  to be entered into between the Company,  the trustees of the Trust named
therein,  and the  holders,  from  time to  time,  of the  undivided  beneficial
interests  in the assets of such Trust  (including  the Exhibits  thereto)  (the
"Trust Agreement"), attached as an exhibit to the Registration Statement; and



First Banks, Inc.
October 15, 2001
Page 2



                  (e)     A   Certificate   of   Good  Standing  for the  Trust,
dated October 15, 2001, obtained from the Secretary of State.

                  Initially  capitalized  terms used  herein  and not  otherwise
defined are used as defined in the Trust Agreement.

                  For  purposes  of this  opinion,  we  have  not  reviewed  any
documents  other than the documents  listed in paragraphs (a) through (e) above.
In  particular,  we have not  reviewed any  document  (other than the  documents
listed  in  paragraphs  (a)  through  (e)  above)  that  is  referred  to  in or
incorporated  by reference  into the  documents  reviewed by us. We have assumed
that there exists no provision in any document that we have not reviewed that is
inconsistent  with the opinions stated herein.  We have conducted no independent
factual  investigation  of our  own but  rather  have  relied  solely  upon  the
foregoing  documents,  the statements and  information set forth therein and the
additional matters recited or assumed herein, all of which we have assumed to be
true, complete and accurate in all material respects.

                  With respect to all documents  examined by us, we have assumed
(i) the  authenticity of all documents  submitted to us as authentic  originals,
(ii) the  conformity  with the  originals  of all  documents  submitted to us as
copies or forms, and (iii) the genuineness of all signatures.

                  For  purposes of this  opinion,  we have  assumed (i) that the
Trust Agreement will  constitute the entire  agreement among the parties thereto
with  respect to the  subject  matter  thereof,  including  with  respect to the
creation,  operation and termination of the applicable Trust, and that the Trust
Agreement and the Certificate of Trust will be in full force and effect and will
not be amended, (ii) except to the extent provided in paragraph 1 below, the due
organization  or due formation,  as the case may be, and valid existence in good
standing  of each party to the  documents  examined  by us under the laws of the
jurisdiction  governing its organization or formation,  (iii) the legal capacity
of natural  persons who are parties to the  documents  examined by us, (iv) that
each of the parties to the documents  examined by us has the power and authority
to execute and deliver,  and to perform its obligations  under,  such documents,
(v) the due authorization,  execution and delivery by all parties thereto of all
documents  examined  by us,  (vi) the receipt by each Person to whom a Preferred
Security is to be issued by the Trust  (collectively,  the  "Preferred  Security
Holders") of a Preferred  Security  Certificate for such Preferred  Security and
the payment for such Preferred Security,  in accordance with the Trust Agreement
and the  Registration  Statement,  and (vii) that the Preferred  Securities  are
authenticated,  issued and sold to the Preferred  Security Holders in accordance
with  the  Trust  Agreement  and  the  Registration   Statement.   We  have  not
participated in the preparation of the Registration  Statement or the Prospectus
and assume no responsibility for their contents.


First Banks, Inc.
October 15, 2001
Page 3

                  This  opinion is limited to the laws of the State of  Delaware
(excluding  the  securities  laws of the  State  of  Delaware),  and we have not
considered  and  express  no  opinion  on the  laws of any  other  jurisdiction,
including federal laws and rules and regulations  relating thereto. Our opinions
are  rendered  only with  respect to Delaware  laws and rules,  regulations  and
orders thereunder which are currently in effect.

                  Based upon the  foregoing,  and upon our  examination  of such
questions  of law and  statutes of the State of  Delaware as we have  considered
necessary  or  appropriate,  and  subject  to the  assumptions,  qualifications,
limitations and exceptions set forth herein, we are of the opinion that:

                  1.       The Trust  has  been  duly  created  and  is  validly
existing in good standing as a business trust under the Business Trust Act.

                  2.       The Preferred Securities of the Trust will  represent
valid and, subject to the qualifications set forth in  paragraph 3  below, fully
paid and nonassessable beneficial interests in the assets of the Trust.

                  3.       The Preferred Security Holders, as  beneficial owners
of the Trust,  will  be  entitled  to  the same limitation of personal liability
extended  to stockholders of private corporations for profit organized under the
General  Corporation  Law  of the State of Delaware.  We note that the Preferred
Security  Holders  may  be  obligated to make payments as set forth in the Trust
Agreement.

                  We consent to the filing of this opinion  with the  Securities
and Exchange Commission as an exhibit to the Registration  Statement.  We hereby
consent  to the  use of our  name  under  the  heading  "Legal  Matters"  in the
Prospectus.  In giving the foregoing  consents,  we do not thereby admit that we
come within the category of persons whose consent is required under Section 7 of
the  Securities  Act of 1933, as amended,  or the rules and  regulations  of the
Securities and Exchange Commission thereunder.

                                           Very truly yours,



                                           /s/Richards, Layton, & Finger P.A.
                                           ----------------------------------


EAM


                                                                     Exhibit 8.1






                                October 15, 2001


First Banks, Inc.
135 North Meramec
Clayton, Missouri 63105

First Preferred Capital Trust III
135 North Meramec
Clayton, Missouri 63105

         Re:  First Preferred Capital Trust III, ___% Cumulative Trust Preferred
              Securities

Ladies and Gentlemen:

         We have acted as federal income tax counsel for First Banks, Inc., a
Missouri corporation (the "Company"), and First Preferred Capital Trust III, a
statutory business trust created under the laws of Delaware (the "Trust"), in
connection with the proposed issuance of: (i) __% Cumulative Trust Preferred
Securities of the Trust (the "Preferred Securities") pursuant to the terms of
the Amended and Restated Trust Agreement between the Company and the trustees
named therein (the "Trust Agreement"); (ii) subordinated debentures of the
Company (the "Subordinated Debentures") pursuant to the terms of an indenture
from the Company to State Street Bank and Trust Company of Connecticut, National
Association, as Trustee (the "Indenture"); and (iii) the Preferred Securities
Guarantee Agreement of the Company with respect to the Preferred Securities (the
"Guarantee") between the Company and State Street Bank and Trust Company of
Connecticut, National Association, as Guarantee Trustee. The Preferred
Securities and the Subordinated Debentures are to be issued as contemplated by
the registration statement on Form S-2 dated October 15, 2001 (the "Registration
Statement") to be filed by the Company and the Trust to register the issuances
of the Preferred Securities, the Subordinated Debentures and the Guarantee under
the Securities Act of 1933, as amended. In connection with our engagement, we
have participated in the preparation of the discussion set forth under the
caption "Federal Income Tax Consequences" in the Registration Statement. Except
as otherwise indicated, defined terms used herein have the meanings given to
them in the Registration Statement.

         In rendering this opinion, we have examined such documents, records and
other instruments as we have deemed necessary or appropriate, including, without
limitation: (i) the Registration Statement; (ii) the form of Indenture attached
as an exhibit to the Registration Statement; (iii) the form of the Subordinated
Debenture attached as an exhibit to the Registration Statement; (iv) the form of
Trust Agreement, attached as an exhibit to the Registration Statement; (v) the
form of Amended and Restated Trust Agreement, attached as an exhibit to the
Registration Statement; (vi) the form of Guarantee attached as an exhibit to the
Registration Statement; and (vii) the form of Preferred Security Certificate
attached as an exhibit to the Registration Statement (collectively the
"Documents"). Our opinion is premised and conditioned on the accuracy of the
facts contained in the Documents, the correctness of all representations made in
the Documents, the assumption that the final Documents will be substantially
identical to the forms of the Documents attached as exhibits to the Registration
Statement, the assumption that the transactions contemplated by the Documents
will be consummated in the manner described in the Documents, and the assumption
that there will be full compliance with all of the terms of the final Documents.
In particular, and without limiting the scope of the preceding sentence, we have
assumed for purposes of our opinion that the trustees will conduct the affairs
of the Trust in accordance with the Trust Agreement.

         In rendering this opinion, we have also relied, without independent
investigation or verification, upon the initial and continuing accuracy of the



following certifications on behalf of the Company or the Trust, the initial and
continuing accuracy of which constitute an integral basis for the opinions
expressed herein:

         1.       The Company and the Trust intend to create a debtor-creditor
                  relationship between the Company, as debtor, and the Trust, as
                  creditor, upon the issuance of the Subordinated Debentures to
                  the Trust by the Company, and the Company and the Trust will:
                  (i) record and at all times continue to reflect the
                  Subordinated Debentures as indebtedness of the Company on
                  their respective separate books and records for financial
                  accounting purposes; and (ii) treat the Subordinated
                  Debentures as indebtedness of the Company for all United
                  States federal income tax purposes.

         2.       The sole assets of the Trust will be the Subordinated
                  Debentures.

         3.       The Company has no present  intent to exercise  its right to
                  defer  payments of interest by  extending  the  interest
                  payment period on the Subordinated Debentures.

         4.       The Company believes that the likelihood that it would
                  exercise its right to defer payments of interest by extending
                  the interest payment period on the Subordinated Debentures is
                  remote because of the resulting (i) restrictions that would be
                  imposed on the Company's ability to pay dividends on its
                  outstanding equity and its ability to make payments on its
                  outstanding debt securities that rank pari passu or junior to
                  the Subordinated Debentures, and (ii) adverse effect on the
                  Company's cost of, and ability to raise, capital in the
                  future.


         5.       The Company expects that it will be able to cause its
                  subsidiaries to (i) pay dividends, and, as necessary, (ii)
                  make payments of principal and interest pursuant to the terms
                  of any outstanding intercompany note between the Company and
                  any of its subsidiaries in amounts and at times sufficient to
                  enable the Company to make timely payments of interest and
                  principal on the Subordinated Debentures.

         6.       The Company has and expects to continue to have material
                  amounts of trade accounts payable.

         7.       There has been no  material  payment  default by the  Company
                  with  respect to any of its  currently  or  previously
                  outstanding debt.

         Accordingly, subject to the assumptions, qualifications, and conditions
set forth therein and in this opinion:

                  the legal conclusions within the discussion set forth under
                  the caption "Federal Income Tax Consequences" in the
                  Registration Statement constitute the opinion of this firm
                  with respect to the United States federal income tax matters
                  specifically addressed therein.

         This opinion is based on the Internal Revenue Code of 1986, as amended,
United States Treasury regulations promulgated thereunder, and administrative
and judicial interpretations thereof, all as in existence and in effect on the
date hereof and all of which are subject to change, possibly on a retroactive
basis. Any such changes could have a material impact upon the conclusions
reached herein. Our opinion is not binding on the Internal Revenue Service
("IRS") or the courts. The authorities on which this opinion is based are
subject to various interpretations and there is no clear legal precedent dealing
with the federal income tax characterization of securities similar to the
Subordinated Debentures and the Preferred Securities. The IRS has issued a
Notice (Notice 94-47, 1994-1 C.B. 357) indicating that it intends to closely
scrutinize securities similar to those contemplated to be issued in the
transactions here in question. Accordingly, there can be no assurance that the
IRS will not challenge the opinions expressed herein or that a court would not
sustain such a challenge.

         We specifically note that we are rendering no opinion as to the state,
local or foreign tax consequences associated with the Trust, the Subordinated
Debentures or the Preferred Securities nor do we render any opinion as to any
United States federal income tax consequences related thereto except as
expressly addressed herein. Additionally, we undertake no obligation to update
this opinion in the event there is (i) a change in the legal authorities, the
facts (including the taking of any action by any party to any of the
transactions described in the Documents relating to such transactions) or the
Documents on which this opinion is based, or (ii) any inaccuracy in any of the
representations or warranties upon which we have relied in rendering this
opinion.


         We hereby consent to the filing of this opinion as an exhibit to the
Registration Statement, and to the use of our name under the headings "Federal
Income Tax Consequences" and "Legal Matters" in the Registration Statement.

                                                     Sincerely,

                                                     /s/ Jackson Walker L.L.P.
                                                     --------------------------
                                                     Jackson Walker L.L.P.




                                                                    Exhibit 10.6
                            SECURED CREDIT AGREEMENT



                          ($120,000,000 Revolving Loan)

                           dated as of August 23, 2001


                                      among


                                FIRST BANKS, INC.

                                       and

                          THE LENDERS SIGNATORY HERETO


                                       and


                WELLS FARGO BANK MINNESOTA, NATIONAL ASSOCIATION
                                    as Agent



                     WELLS FARGO BANK, NATIONAL ASSOCIATION
                   as Sole Lead Arranger and Sole Book Runner











                                TABLE OF CONTENTS

                                                                                                              
ARTICLE I.  DEFINITIONS AND ACCOUNTING TERMS......................................................................1

         Section 1.01 Defined Terms...............................................................................1
         Section 1.02 Accounting Terms............................................................................8

ARTICLE II.  AMOUNT AND TERMS OF REVOLVING LOAN...................................................................8

         Section 2.01 Advances....................................................................................8
         Section 2.02 Interest....................................................................................9
         Section 2.03 Margins....................................................................................11
         Section 2.04 Payments...................................................................................12
         Section 2.05 Commitment Fee.............................................................................12
         Section 2.06 Termination or Reduction of the Commitments................................................13
         Section 2.07 Voluntary Prepayments......................................................................13
         Section 2.08 Computation of Interest and Fees...........................................................13
         Section 2.09 Making of Payments.........................................................................13
         Section 2.10 Payment on Nonbusiness Days................................................................13
         Section 2.11 Use of Proceeds............................................................................14
         Section 2.12 Fees on Advances and Indemnity.............................................................14
         Section 2.13 Capital Adequacy...........................................................................15
         Section 2.14 Failure of Any Lender to Make Advances.....................................................16

ARTICLE III.  CONDITIONS PRECEDENT...............................................................................16

         Section 3.01 Initial Conditions Precedent...............................................................16
         Section 3.02 Conditions Precedent to All Advances.......................................................17

ARTICLE IV. REPRESENTATIONS AND WARRANTIES.......................................................................18

         Section 4.01 Corporate Existence and Power..............................................................18
         Section 4.02 Authorization of Borrowing; No Conflict as to Law or Agreements............................18
         Section 4.03 Legal Agreements...........................................................................18
         Section 4.04 Subsidiaries...............................................................................18
         Section 4.05 Financial Condition........................................................................19
         Section 4.06 Adverse Change.............................................................................19
         Section 4.07 Litigation.................................................................................19
         Section 4.08 Regulation U...............................................................................19
         Section 4.09 Taxes......................................................................................19
         Section 4.10 Titles.....................................................................................19
         Section 4.11 ERISA......................................................................................19





                                                                                                             
ARTICLE V. AFFIRMATIVE COVENANTS.................................................................................20

         Section 5.01 Reporting Requirements.....................................................................20
         Section 5.02 Books and Records; Inspection and Examination..............................................21
         Section 5.03 Compliance with Laws.......................................................................21
         Section 5.04 Payment of Taxes and Other Claims..........................................................22
         Section 5.05 Operations.................................................................................22
         Section 5.06 Insurance..................................................................................22
         Section 5.07 Preservation of Corporate Existence........................................................22
         Section 5.08 Additional Collateral......................................................................22

ARTICLE VI. NEGATIVE COVENANTS...................................................................................22

         Section 6.01 Liens......................................................................................22
         Section 6.02 Indebtedness...............................................................................23
         Section 6.03 Guaranties.................................................................................23
         Section 6.04 Dividends..................................................................................23
         Section 6.05 Consolidation and Merger...................................................................24
         Section 6.06 Subordinated Debt..........................................................................24
         Section 6.07 Restrictions on Nature of Business.........................................................24
         Section 6.08 Negative Pledges; Subsidiary Restrictions..................................................24
         Section 6.09 Issuance of Additional Stock...............................................................24

ARTICLE VII. FINANCIAL COVENANTS.................................................................................25

         Section 7.01 Total Risk Based Capital Ratio.............................................................25
         Section 7.02 Tier I Risk Based Capital Ratio............................................................25
         Section 7.03 Leverage...................................................................................25
         Section 7.04 Minimum Return on Assets...................................................................25
         Section 7.05 Maximum Non-Performing Assets..............................................................25
         Section 7.06 Allowance for Loan and Lease Losses........................................................25

ARTICLE VIII. EVENTS OF DEFAULT, RIGHTS AND REMEDIES.............................................................25

         Section 8.01 Events of Default..........................................................................25
         Section 8.02 Rights and Remedies........................................................................28
         Section 8.03 Offset.....................................................................................28





                                                                                                             
ARTICLE IX. THE AGENT............................................................................................29

         Section 9.01 Authorization..............................................................................29
         Section 9.02 Distribution of Payments and Proceeds......................................................29
         Section 9.03 Expenses...................................................................................30
         Section 9.04 Payments Received Directly by Lenders......................................................30
         Section 9.05 Indemnification............................................................................30
         Section 9.06 Limitations on Agent's Power...............................................................30
         Section 9.07 Exculpation................................................................................31
         Section 9.08 Agent and Affiliates.......................................................................31
         Section 9.09 Credit Investigation.......................................................................31
         Section 9.10 Resignation................................................................................31
         Section 9.11 Assignments................................................................................32
         Section 9.12 Participations.............................................................................32
         Section 9.13 Disclosure of Information..................................................................33

ARTICLE X. MISCELLANEOUS.........................................................................................34

         Section 10.01 No Waiver; Cumulative Remedies............................................................34
         Section 10.02 Amendments, Etc...........................................................................34
         Section 10.03 Notice....................................................................................34
         Section 10.04 Costs and Expenses........................................................................34
         Section 10.05 Indemnification by Borrower...............................................................35
         Section 10.06 Execution in Counterparts.................................................................35
         Section 10.07 Binding Effect, Assignment................................................................35
         Section 10.08 Governing Law.............................................................................35
         Section 10.09 Consent to Jurisdiction...................................................................35
         Section 10.10 Severability of Provisions................................................................35
         Section 10.11 Prior Agreements..........................................................................36
         Section 10.12 Headings..................................................................................36

Exhibit A               --     Revolving Loan Commitment Amounts
Exhibit B               --     Compliance Certificate
Exhibit C               --     Note
Exhibit D               --     FBA Security Agreement
Exhibit E               --     Pledge Agreement
Exhibit F               --     Third Party Pledge Agreement
Exhibit G               --     Intercompany Note
Schedule 4.04           --     Bank Subsidiaries
Schedule 4.07           --     Litigation
Schedule 6.01           --     Existing Liens
Schedule 6.02           --     Indebtedness
Schedule 6.03           --     Liabilities







                            SECURED CREDIT AGREEMENT


                  THIS SECURED CREDIT  AGREEMENT dated as of August 23, 2001, is
entered   into  by  and  among  FIRST  BANKS,   INC.,  a  Missouri   corporation
("Borrower"),  the financial  institutions  that have executed this Agreement as
lenders (each individually a "Lender" and collectively the "Lenders"), and WELLS
FARGO BANK MINNESOTA,  NATIONAL ASSOCIATION, a national banking association,  as
Agent.

                                WITNESSETH THAT:

                  WHEREAS  Borrower  and  certain  banks  were party to a Second
Amended and Restated  Secured Credit  Agreement dated as of August 24, 2000 (the
OExisting  Credit  AgreementO)  pursuant to which such banks had severally  made
available to Borrower a revolving credit facility in the aggregate amount of One
Hundred Twenty Million Dollars ($120,000,000);

                  WHEREAS Borrower has requested that the Lenders make available
a new  revolving  credit  facility in the amount of One Hundred  Twenty  Million
Dollars ($120,000,000);

                  WHEREAS  Borrower,  the Lenders and Agent desire to enter into
this Secured Credit  Agreement in replacement of the Existing Credit  Agreement,
thereby making  available to Borrower the requested  revolving  credit facility;
and

                  WHEREAS  the Lenders are  willing  severally  to provide  such
revolving  credit  facility  to  Borrower,  subject to the terms and  conditions
hereinafter set forth;

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual  agreements herein set forth, the parties hereto hereby agree as follows:

                                   ARTICLE I.

                        DEFINITIONS AND ACCOUNTING TERMS

                  Section 1.01.  Defined Terms. As used in this  Agreement,  the
                                 -------------
following  terms have the following  meanings  (terms defined in the singular to
have the same meaning when used in the plural and vice versa):

                  "Advance"  means an  advance by the  Lenders  to the  Borrower
         pursuant to Article II.

                  "Additional Lender" means a financial institution that becomes
         a Lender pursuant to the procedures set forth in Section 9.11.
                                                          ------------
                  "Affiliate"  means any Person (1) which directly or indirectly
         controls,  or is controlled  by, or is under common  control with,  the
         Borrower  or  any   Subsidiary;   (2)  which   directly  or  indirectly
         beneficially  owns or holds five  percent  (5%) or more of any class of
         voting stock of Borrower or any Subsidiary; or (3) five percent (5%) or
         more  of  the  voting   stock  of  which  is  directly  or   indirectly
         beneficially  owned or held by  Borrower  or any  Subsidiary.  The term
         "Control"  for the  purposes of this  Agreement  means the  possession,
         directly or  indirectly,  of the power to direct or cause the direction
         of the  management  and  policies  of a  Person,  whether  through  the
         ownership of voting  securities,  by contract,  or  otherwise.  For the
         purposes of the foregoing  definition,  a shareholder of Borrower shall
         not be deemed to be directly or indirectly controlling or controlled by
         the Borrower or a subsidiary,  provided the person in question will not
         receive any proceeds from the Loans.

                  "Agent"   means   Wells   Fargo   Bank   Minnesota,   National
         Association,  acting in its  capacity  as Agent  pursuant to Article IX
         hereof, or any duly appointed successor.

                  "Agreement" means this Secured Credit  Agreement,  as amended,
         supplemented or modified from time to time.

                  "Bank Business Day" means a day other than a Saturday, Sunday,
         United States national holiday or other day on which banks in Minnesota
         are permitted or required by law to close.


                  "Bank Subsidiary"  means any direct or indirect  Subsidiary of
         the Borrower which is a bank or thrift institution,  including, without
         limitation  the financial  institutions  listed in Schedule 4.04 hereof
                                                            -------------
         and, beginning one year following the acquisition  thereof, any bank or
         thrift   institution   subsequently   becoming  a  direct  or  indirect
         Subsidiary of the Borrower.

                  "Base Rate" means the rate of interest publicly announced from
         time to time by the  Agent as its  "prime"  or  "base"  rate or, if the
         Agent ceases to announce a rate so  designated,  any similar  successor
         rate designated by the Agent.

                  "Borrower"  has  the  meaning  assigned  to  such  term in the
         preamble of this Agreement.

                  "Borrowing"  means a borrowing  under Article II consisting of
         Advances made to the Borrower by each of the Lenders severally.

                  "Capitalized Lease" of a Person means any lease of property by
         such Person as lessee which would be  capitalized on a balance sheet of
         such Person prepared in accordance with GAAP.

                  "Collateral"  means all property  which is subject or is to be
         subject  to the  Liens  granted  by the  Pledge  Agreement  and the FBA
         Security Agreement.

                  "Commitments"  means the several commitments of the Lenders in
         the aggregate original principal amount of $120,000,000, as such amount
         may be reduced from time to time pursuant to Section 2.06 hereof.  When
                                                      ------------
         used with  reference to a particular  Lender,  "Commitment"  means that
         Lender's  obligation to make  Advances in an aggregate  amount equal to
         its Commitment Amount.

                  "Commitment  Amount" means,  with respect to each Lender,  the
         amount  set forth  opposite  that  Lender's  name on Exhibit A, as that
                                                              ---------
         amount may be adjusted  from time to time  pursuant to Section  2.06 or
                                                                -------------
         any assignment made pursuant to Section 9.11.
                                         ------------
                  "Compliance  Certificate" means a certificate in substantially
         the form of  Exhibit  B, or such  other  form as the  Borrower  and the
                      ----------
         Required Lenders may from time to time agree upon in writing,  executed
         by the chief  financial  officer of the Borrower,  stating (i) that any
         financial   statements   delivered  therewith  have  been  prepared  in
         accordance  with GAAP,  subject to  year-end  audit  adjustments,  (ii)
         whether or not such  officer has  knowledge  of the  occurrence  of any
         Default or Event of Default  hereunder  not  theretofore  reported  and
         remedied  and,  if so,  stating  in  reasonable  detail  the facts with
         respect  thereto,  (iii) all  relevant  facts in  reasonable  detail to
         evidence, and the computations as to, whether or not the Borrower is in
         compliance with the Financial Covenants, and (iv) all relevant facts in
         reasonable  detail to evidence,  and the computations as to, whether or
         not the Borrower is in compliance with the other Financial Covenants.

                  "Default"  means any of the events  specified in Section 8.01,
                                                                   ------------
         whether or not any requirement  for the giving of notice,  the lapse of
         time, or both, or any other condition, has been satisfied.

                  "ERISA" means the Employee  Retirement  Income Security Act of
         1974, as amended from time to time, and the  regulations  and published
         interpretations thereof.

                  "ERISA  Affiliate" means any trade or business (whether or not
         incorporated)  which  together with the Borrower  would be treated as a
         single employer under Section 4001 of ERISA.

                  "Equity  Capital" of a Bank Subsidiary  means the aggregate of
         its  perpetual  preferred  stock (and related  surplus),  common stock,
         surplus  (excluding all surplus related to perpetual  preferred stock),
         undivided profits and capital reserves, plus its net unrealized holding
         gains (or minus its net realized holding losses) on  available-for-sale
         securities.

                  "Eurodollar  Business  Day" means a Bank Business Day on which
         dealings in U.S. dollar deposits are carried on in the London interbank
         market.


                  "Eurodollar  Rate"  means the annual  rate equal to the sum of
         (i) the rate  obtained  by  dividing  (a) the rate  (rounded  up to the
         nearest 1/16 of 1%)  determined  by the Agent as of 11:00 a.m.  London,
         England  time on the second  Eurodollar  Business Day prior to the date
         such rate is to become  effective  to be the average rate at which U.S.
         dollar  deposits  are  offered  or  available  to banks  in the  London
         interbank market for funds to be made available on the first day of any
         Interest  Period in an amount  approximately  equal to the  amount  for
         which a Eurodollar  Rate  quotation has been  requested and maturing at
         the end of such  Interest  Period,  by (b) a  percentage  equal to 100%
         minus the Federal  Reserve System reserve  requirement  (expressed as a
         percentage)  applicable  to such  deposits,  and  (ii)  the  applicable
         Margin. In making such determination,  the Agent shall utilize Telerate
         page 3750 under the heading OBritish Bankers  Association  LIBOR ratesO
         in the column  designated  OUSD,O as  published  by Bridge  Information
         Systems,  Inc., or such other comparable  source as may be available to
         the Agent in the event such  Telerate  page is no longer  published  or
         readily available.

                  "Eurodollar  Rate  Funding"  means a Borrowing  or any portion
         thereof,  or any other portion of the  principal  balance of the Notes,
         that bears interest at a Eurodollar Rate.

                  "Event  of  Default"  means  any of the  events  specified  in
         Section 8.01,  provided that any  requirement for the giving of notice,
         ------------
         the lapse of time, or both, or any other applicable condition, has been
         satisfied.

                  "Existing  Credit  Agreement" has the meaning assigned to such
         term in the recitals to this Agreement.

                  "FBA" means First Banks America, Inc., a Delaware corporation.

                  "FBA Security  Agreement" means the security  agreement in the
         form of  Exhibit D,  whereby  FBA  grants a  security  interest  to the
         Borrower  in all its  stock of San  Francisco  Company  to  secure  the
         Intercompany Note.

                  "Federal  Funds Rate"  means at any time an interest  rate per
         annum equal to the weighted average of the rates for overnight  federal
         funds  transactions with members of the Federal Reserve System arranged
         by federal  funds  brokers,  as  published  for such day by the Federal
         Reserve Bank of New York,  or, if such rate is not so published for any
         day which is a Bank Business Day, the average, determined by the Agent,
         of the  quotations for such day for such  transactions  received by the
         Agent from three federal funds brokers of recognized  standing selected
         by it, it being  understood  that the  Federal  Funds  Rate for any day
         which is not a Bank  Business  Day shall be the Federal  Funds Rate for
         the next preceding Bank Business Day.

                  "Financial  Covenants" means any covenant contained in Article
         VII.

                  "First  Bank  (California)"  means  First  Bank and  Trust,  a
         California state bank.

                  "First Bank  (Missouri)"  means First Bank,  a Missouri  state
         bank.

                  "Floating  Rate" means,  at any time,  an annual rate equal to
         the greater of:

                  (i)      the Base Rate; or

                  (ii)     the Federal Funds Rate, plus 50 basis points (0.50%);

         The  Floating  Rate shall  change  when and as the Base Rate or Federal
         Funds Rate changes.

                  "Funded Debt" of the Borrower means (without  duplication) (i)
         all indebtedness of the Borrower for borrowed money;  (ii) indebtedness
         evidenced  by bonds,  notes or similar  written debt  instruments;  and
         (iii) the face amount of all letters of credit and bankers' acceptances
         issued for the account of the Borrower,  and without  duplication,  all



         drafts drawn thereunder;  provided, however, that in no event shall any
                                   --------  -------
         calculation  of Funded Debt  include  Subordinated  Debt or debt of the
         type referred to in Section 6.02(b) or 6.02(c).

                  "Funded  Debt  Ratio"  means the  ratio of Funded  Debt to Net
         Income  of the  Borrower  for the most  recent  period  of four  fiscal
         quarters.

                  "GAAP" means generally accepted accounting  principles applied
         on a basis  consistent  with the  accounting  practices  applied in the
         financial statements described in Section 4.05.
                                           ------------
                  "Interest  Period" means,  with respect to any Eurodollar Rate
         Funding  (except  as  provided  below  on  the  Closing  Date  of  this
         Agreement),  a period of one, two,  three or six months  beginning on a
         Eurodollar  Business  Day, as elected by the  Borrower.  Each  Interest
         Period shall end on the day in the final month of such Interest  Period
         that immediately precedes the date which numerically corresponds to the
         first day of such Interest Period,  except that (i) if such final month
         has no numerically  corresponding  day, then the Interest  Period shall
         end on the last Eurodollar  Business Day of such month,  and (ii) if an
         Interest  Period would otherwise end on a day which is not a Eurodollar
         Business  Day,  such  Interest  Period shall end on the next  following
         Eurodollar Business Day, unless such next following Eurodollar Business
         Day is the first Eurodollar Business Day of a month, in which case such
         Interest  Period shall end on the next  preceding  Eurodollar  Business
         Day.

                  "Intercompany Note" means the revolving promissory note in the
         form of Exhibit G,  whereby FBA promises to repay  certain  obligations
                 ---------
         incurred to the Borrower.

                  "Lender" or "Lenders" has the meaning assigned to such term in
         the preamble to this Agreement.

                  "Leverage"  shall be defined and calculated in accordance with
         Federal  Reserve Board  Regulation Y in the case of the Borrower and in
         accordance with Section 38 of the Federal Deposit  Insurance Act in the
         case of a Bank Subsidiary.

                  "Lien"  means  any  mortgage,  deed of  trust,  lien,  pledge,
         security  interest  or  other  charge  or  encumbrance,   of  any  kind
         whatsoever,  including but not limited to the interest of the lessor or
         titleholder under any Capitalized  Lease,  title retention  contract or
         similar agreement.

                  "Loan Document(s)" means this Agreement, the Notes, the Pledge
         Agreement,  the Intercompany  Note, the FBA Security  Agreement and the
         Third  Party  Pledge  Agreement,  as  each  may be  renewed,  extended,
         amended,  rearranged,  restructured,  restated,  replaced or  otherwise
         modified from time to time.

                  "Loan Loss Reserve" for any Person, for any period,  means the
         amount  set forth on the most  recent  report on form  FRY-9C  filed by
         Borrower with the Board of Governors of the Federal  Reserve System (or
         any successor report)  applicable to such period as "Allowance for loan
         and lease losses."

                  "Margin" means an amount  determined  pursuant to Section 2.03
                                                                    ------------
         that is added to other amounts to determine a Eurodollar Rate.

                  "Multiemployer   Plan"  means  a  Plan  described  in  Section
         4001(a)(3)  of ERISA which covers  employees of a Borrower or any ERISA
         Affiliate.

                  "Net  Income" has the  meaning  assigned to such term by GAAP,
         without reference to extraordinary  items or adjustments  caused solely
         by changes in applicable accounting principles.

                  "Non-Performing Assets" of a Bank Subsidiary means the sum of:
         (i) all loans classified as past due 90 days or more and still accruing
         interest;  (ii) all loans  classified  as  "non-accrual"  and no longer
         accruing  interest;  (iii) all loans classified as "restructured  loans
         and leases"; and (iv) all other "Non-Performing Assets," as reported in
         the then most recent call report of such Bank Subsidiary.

                  "Note" has the meaning set forth in Section 2.01.
                                                      ------------


                  "Obligations"  means  all  debts,  liabilities,   obligations,
         covenants  and  duties of the  Borrower  arising  under any of the Loan
         Documents,  whether direct or indirect,  absolute or contingent, due or
         to become due, and whether now existing or hereafter arising.

                  "PBGC" means the Pension Benefit  Guaranty  Corporation or any
         entity succeeding to any or all of its functions under ERISA.

                  "Percentage"   means,   with  respect  to  each  Lender,   the
         percentage  so  designated  by such Lender's name in Exhibit A, as such
                                                              ---------
         percentage may be adjusted from time to time pursuant to Section 9.11.
                                                                  ------------

                  "Permitted  Acquisition" means the acquisition by the Borrower
         or any of its  Subsidiaries  of stock or other equity  interests in any
         other Person,  the consolidation or merger of any other Person into the
         Borrower or any of its  Subsidiaries,  or the transfer of any assets of
         any other Person to the Borrower or any of its Subsidiaries outside the
         ordinary course of business, in each case so long as:

                  (i)      no Default or  Event of Default is continuing  at the
                           time  of  such acquisition, consolidation, merger  or
                           transfer, or would  be caused  by  such  acquisition,
                           consolidation, merger or transfer;

                  (ii)     all authorizations  of  governmental agencies, bodies
                           or  authorities  which  are  necessary to approve the
                           acquisition  have been obtained and are in full force
                           and effect, or  will  be  obtained  contemporaneously
                           with the making of  any Advance for such purpose, and
                           no further  approval, consent, order or authorization
                           of  or  designation,  registration,   declaration  or
                           filing with any governmental authority is required in
                           connection therewith;

                  (iii)    in  the  case  of  any  consolidation  or merger, the
                           continuing   or   surviving   corporation   shall  be
                           controlled  by the Borrower immediately following the
                           transaction; provided, however, that (A) a Subsidiary
                                        --------  -------
                           may  merge  with  and  into  the  Borrower or another
                           Subsidiary,  but (B) under  no  circumstances may the
                           Borrower   merge   into   or   consolidate  with  any
                           Subsidiary; and

                  (iv)     the  total  assets of  such  Person  (other than  the
                           Borrower  or  any  o its  Subsidiaries)  are not more
                           than $500,000,000.

                  "Person"  means  an  individual,   partnership,   corporation,
         business trust, joint stock company, trust, unincorporated association,
         joint venture,  governmental  authority,  or other juridical  entity of
         whatever nature.

                  "Plan" means any employee  benefit or other plan  established,
         maintained, or to which contributions have been made by the Borrower or
         any ERISA Affiliate.

                  "Pledge  Agreement"  means the collateral  pledge agreement in
         the form of Exhibit E pledging to the Agent for the ratable  benefit of
                     ---------
         the Lenders all of the stock of FBA and First Bank  (Missouri)  that is
         owned by the Borrower,  certain stock  acquired  after the date of this
         Agreement, and the Intercompany Note.

                  "Primary  Equity Capital" means the aggregate of the allowance
         for loan and lease losses,  as reported in the Bank  Subsidiary's  then
         most recent call report, plus its Equity Capital.

                  "Prohibited  Transaction" means any transaction  prohibited by
         Section 406 of ERISA or Section 4975 of the Internal  Revenue  Code, as
         amended from time to time.

                  "Reportable  Event"  means  any of the  events  set  forth  in
         Section 4043 of ERISA.

                  "Required Lenders" means Lenders  (including,  where relevant,
         Additional Lenders) having an aggregate Percentage of 66 2/3% or more.


                  "Return on Assets" of a Person means the percentage determined
         by  dividing  the Net  Income  of such  Person  for the  four  calendar
         quarters  immediately  preceding the date of determination by its total
         average  assets as of the end of such period.  The total average assets
         of a Person shall be as reported in its most recent quarterly financial
         statements  or, in the case of a Bank  Subsidiary,  in its most  recent
         quarterly call report.

                  "Revolving Credit Termination Date" means August 22, 2002.

                  "San  Francisco  Company" means The San Francisco  Company,  a
         Delaware corporation.

                  "Subordinated  Debt" means indebtedness of the Borrower or any
         of its  Subsidiaries  which is  subordinated in right of payment to all
         indebtedness  of the  Borrower to any  Lender,  on terms that have been
         approved in writing by the Required Lenders and that have been noted by
         appropriate legend on all instruments evidencing the Subordinated Debt.

                  "Subsidiary" means, as to Borrower, any corporation with total
         assets  exceeding  $1,000,000 of which shares of stock having  ordinary
         voting  power (other than stock having such power only by reason of the
         happening  of a  contingency)  to  elect a  majority  of the  board  of
         directors or other managers of such  corporation are at the time owned,
         or  the  management  of  which  corporation  is  otherwise  controlled,
         directly or indirectly through one or more intermediaries,  or both, by
         the Borrower or a Subsidiary of Borrower.

                  "Third Party Pledge Agreement" means the security agreement in
         the form of Exhibit F, whereby San  Francisco  Company  pledges all its
         stock  of  First  Bank  (California)  to the  Borrower  to  secure  the
         Intercompany Note.

                  "Tier  I Risk  Based  Capital  Ratio"  shall  be  defined  and
         calculated in accordance with Federal Reserve Board Regulation Y in the
         case of the Borrower and in  accordance  with Section 38 of the Federal
         Deposit Insurance Act in the case of a Bank Subsidiary.

                  "Total  Risk  Based  Capital   Ratio"  shall  be  defined  and
         calculated in accordance with Federal Reserve Board Regulation Y in the
         case of the Borrower and in  accordance  with Section 38 of the Federal
         Deposit Insurance Act in the case of a Bank Subsidiary.

                  Section  1.02. Accounting  Terms.   All  accounting  terms not
                                 -----------------
specifically   defined  herein  shall  be  construed  in  accordance  with  GAAP
consistent with those applied in the preparation of the financial statements and
reports  referred to in Section 4.05, and all financial data submitted  pursuant
                        ------------
to this Agreement shall be prepared in accordance with such principles.

                                   ARTICLE II.

                       AMOUNT AND TERMS OF REVOLVING LOAN

                  Section 2.01  Advances.
                                 --------

                  (a)Each Lender agrees, severally but not jointly, on the terms
         and subject to the conditions  hereinafter  set forth, to make Advances
         to the  Borrower  from time to time  during  the  period  from the date
         hereof to and  including the Revolving  Credit  Termination  Date in an
         aggregate  amount not to exceed at any time  outstanding  that Lender's
         Commitment Amount. The total amount of the Advances  outstanding at any
         time hereunder shall not exceed the  Commitments.  Within the limits of
         the  Commitments,  the Borrower may borrow,  prepay pursuant to Section
                                                                         -------
         2.07 and reborrow  under this Section  2.01.  The Advances made by each
         ----                          -------------
         Lender shall be evidenced by and repayable in accordance  with a single
         promissory note of the Borrower (a "Note") payable to the order of that
         Lender,  substantially in the form of Exhibit C hereto,  dated the date
                                               ---------
         hereof.  The Notes shall bear interest on the unpaid  principal  amount
         thereof from the date thereof until paid as set forth in Section 2.02.
                                                                  ------------


                  (b)Each   Borrowing   under  this  Section  2.01  shall  occur
                                                     -------------
         following written or telephonic request to the Agent from the Borrower,
         any  telephonic  request  to be  confirmed  by fax in such  form as the
         Borrower  and the Agent may agree.  Each such  notice or request  shall
         specify  (i) the  date of the  requested  Borrowing,  (ii)  the  amount
         thereof,  and (iii) if any portion of such Borrowing will bear interest
         at a Eurodollar Rate, the Interest Period selected by the Borrower with
         respect  thereto.  Such notice or request must be received by the Agent
         not later than [1:00 p.m.]  (Minneapolis time) on the Bank Business Day
         prior to the day on which such  Borrowing is to occur or, if all or any
         portion of the Borrowing  will bear interest at a Eurodollar  Rate, not
         later than three  Eurodollar  Business  Days prior to the date on which
         such  Borrowing is to occur.  Upon  receiving a request for a Borrowing
         under  this  Section  2.01,  and in any event not later  than 2:00 p.m.
                      -------------
         (Minneapolis  time) on the day that the request is received,  the Agent
         will notify the Lenders of the amount of the requested  Borrowing,  the
         amount  of  each  Lender's  Advance  with  respect  thereto,   and,  if
         applicable,  the fact that the Borrower  has elected a Eurodollar  Rate
         and the Interest Period selected by the Borrower.  Upon  fulfillment of
         the  applicable  conditions set forth in Article III, each Lender shall
         remit  its  Percentage  of the  requested  Borrowing  to the  Agent  in
         immediately available funds. So long as a Lender receives notice of the
         requested  Borrowing prior to 2:00 p.m.  (Minneapolis time) on the date
         the request is received, that Lender will make its Advance with respect
         to  that  Borrowing   available  to  the  Agent  by  wire  transfer  of
         immediately  available  funds to the Agent not later  than  11:00  a.m.
         (Minneapolis  time) on the date  called  for in such  notice.  Prior to
         12:00 noon  (Minneapolis  time) on the day of the requested  Borrowing,
         the Agent shall  disburse such funds by wire  transferring  the same to
         the Borrower's  account number 1800000225 at First Bank (Missouri),  by
         crediting the same to the Borrower's demand deposit account  maintained
         with the Agent or in such  other  manner as the Agent and the  Borrower
         may from  time to time  agree  in  writing.  The  Agent  shall  have no
         obligation  to disburse the  requested  Borrowing if any  condition set
         forth in Article III has not been satisfied on the day of the requested
         Borrowing.  Each  Borrowing  shall be in the amount of $1,000,000 or an
         integral  multiple of $100,000  greater than  $1,000,000.  The Borrower
         shall  promptly  confirm  each  telephonic  request  for an  Advance by
         executing and delivering an appropriate confirmation certificate to the
         Agent. The Borrower shall be obligated to repay all Advances made to it
         notwithstanding the fact that the person requesting the same was not in
         fact authorized so to do. Any request for an Advance shall be deemed to
         be a  representation  that the  statements  set forth in Article IV are
         correct  except to the extent that the same relate  specifically  to an
         earlier date.

                  (c)In the event that any one or more Lenders'  obligations  to
         make Advances at the Eurodollar Rate are suspended  pursuant to Section
                                                                         -------
         2.02(d)  following  a request  for a Borrowing  that  specifies  that a
         -------
         Eurodollar Rate is to apply, such Lenders shall nevertheless be obliged
         to fund  their  respective  Advances,  and  such  Advances  shall  bear
         interest  at the  Floating  Rate  until  they are  repaid or until such
         Lenders may again make,  maintain  or fund  Advances at the  Eurodollar
         Rate and the  Borrower  requests  pursuant  to Section  2.02(b)  that a
                                                        ----------------
         Eurodollar Rate be applicable to such Advances.

                  Section 2.02   Interest
                                 --------
                  (a)Floating Rate. Unless the Borrower elects a Eurodollar Rate
         pursuant to Section  2.01(b) or  Subsection  (b) of this  Section,  the
                     ----------------     ---------------
         principal  balance of the Notes  shall bear  interest  at the  Floating
         Rate.


                  (b)Conversion  of  Principal  to  Eurodollar   Rates.  At  the
         election of the Borrower, which may be exercised from time to time, the
         Borrower may request in writing or by telephone that a Eurodollar  Rate
         be applicable for the portion of the outstanding  principal  balance of
         the Notes (including any Advance  requested or to be requested) and for
         the Interest  Period  indicated  by the  Borrower in its  request.  The
         portion of the outstanding  balance of the Notes for which a Eurodollar
         Rate is requested  must,  on the first day of the  applicable  Interest
         Period,  either (A) bear  interest at the  Floating  Rate,  or (B) bear
         interest at a Eurodollar Rate with respect to which the Interest Period
         expires  on such first day.  A request  for a  Eurodollar  Rate must be
         received by the Agent  before 1:00 p.m.  (Minneapolis  time) on the day
         three  Eurodollar  Business  Days before the first day of the  proposed
         Interest Period. Upon receiving a request for a Eurodollar Rate, and in
         any  event not later  than the  close of  business  on the day that the
         request is received, the Agent will notify the Lenders of the principal
         amount to be subject to such  Eurodollar  Rate and the Interest  Period
         applicable thereto. Not later than 4:00 p.m.  (Minneapolis time) on the
         second  Eurodollar  Business  Day  prior  to the  date  on  which  such
         Eurodollar  Rate is to become  effective,  the Agent  will  notify  the
         Lenders and the Borrower of the interest rate to be applicable thereto.
         Following a request for a Eurodollar Rate under this Section or Section
         2.01, the Eurodollar Rate as determined hereunder shall be the interest
         rate applicable for the proposed  Interest Period to the portion of the
         outstanding  principal  balance  of the  Notes to which  the  quotation
         related,  subject to  fluctuations  in the  applicable  Margin (and the
         remaining  part of the principal  balance of the Notes,  if any,  shall
         continue to bear interest at the rate or rates previously applicable to
         such amounts). At the termination of such Interest Period, the interest
         rate applicable to the portion of the principal balance of the Notes to
         which the Eurodollar Rate quotation was applicable  shall revert to the
         Floating Rate unless a new  Eurodollar  Rate  quotation is requested by
         the Borrower in accordance with this paragraph.

                  (c)Setting and Notice of Rates. The Eurodollar Rate applicable
         to each  Eurodollar  Rate  Funding  shall be  determined  by the  Agent
         between the opening of business  and 11:00 a.m.  (Minneapolis  time) on
         the  second  Eurodollar  Business  Day  prior to the  beginning  of the
         applicable Interest Period. Promptly following such determination,  the
         Agent shall give notice  thereof (which may be by telephone if promptly
         confirmed  by  fax)  to  the  Borrower  and  each  Lender.   Each  such
         determination of the applicable Eurodollar Rate shall be conclusive and
         binding upon the parties hereto, in the absence of demonstrable  error.
         The Agent,  upon written  request of the Borrower or any Lender,  shall
         deliver to the Borrower or such requesting  Lender a statement  showing
         the  computations  used by the  Agent  in  determining  the  applicable
         Eurodollar Rate hereunder.

                  (d)Limitations on Eurodollar Rate Fundings.  In no event shall
         more than six Eurodollar  Rate Fundings be outstanding at any one time.
         In no event may the  Borrower  request a  Eurodollar  Rate  Funding if,
         after giving effect to such Eurodollar Rate Funding, the Borrower would
         be required to prepay the  Eurodollar  Rate Funding in order to pay the
         principal  amount of the Advances on the Maturity Date. In no event may
         the  Borrower  rescind any request for a  Eurodollar  Rate Funding once
         made.  Notwithstanding  anything to the contrary in this Agreement, the
         Agent and the Lenders shall have no obligation to honor any request for
         a Eurodollar Rate Funding if a Default or Event of Default has occurred
         and is continuing  when such request is made or on the first day of the
         Interest Period applicable  thereto. If on or prior to the first day of
         any Interest Period the Agent determines (which  determination shall be
         conclusive)  that by reason of  circumstances  affecting  the  relevant
         market, adequate and reasonable means do not exist for ascertaining the
         Eurodollar  Rate for such  Interest  Period,  or the  Required  Lenders
         determine  (which  determination  shall be  conclusive)  and notify the
         Agent that the  Eurodollar  Rate will not adequately and fairly reflect
         the cost to the  Lenders  of  funding  the  requested  Eurodollar  Rate
         Funding  for such  Interest  Period,  then  the  Agent  shall  give the
         Borrower prompt notice thereof  specifying the amounts or periods,  and
         so long as such condition remains in effect, the Lenders shall be under
         no  obligation  to fund any  Eurodollar  Rate Fundings and the Borrower
         shall,  on the last day(s) of the then current  Interest  Period(s) for
         the outstanding Eurodollar Rate Fundings, either prepay such Eurodollar
         Rate  Fundings or convert such  Eurodollar  Rate Fundings into Floating
         Rate  Borrowings  in  accordance  with  the  terms  of this  Agreement.



         Notwithstanding  any other  provision of this  Agreement,  in the event
         that it  becomes  unlawful  for any Lender to make,  maintain,  or fund
         Advances at the  Eurodollar  Rate  hereunder,  then such  Lender  shall
         promptly  notify the Borrower  thereof and such Lender's  obligation to
         make,  maintain  or fund  Advances  at the  Eurodollar  Rate  shall  be
         suspended until such time as such Lender may again make, maintain,  and
         fund Advances at the  Eurodollar  Rate. If the obligation of any Lender
         to make,  maintain  or fund  Advances at the  Eurodollar  Rate shall be
         suspended pursuant to this Subsection  2.02(d),  such Lender's affected
                                    -------------------
         Advances shall be  automatically  converted into Floating Rate Advances
         on the last  day(s)  of the then  current  Interest  Period(s)  for the
         affected Advances.

                  (e)Records. Absent  error, the  records of  the Agent shall be
         conclusive  evidence  as  to the amount of each Eurodollar Rate Funding
         and the interest rate and Interest Period applicable thereto.

                  (f)Default Interest. Upon the  occurrence  of  any  Default or
         Event  of  Default,  and  so  long  as such Default or Event of Default
         continues without written waiver thereof  by the Required Lenders, each
         Note shall bear interest at an annual rate that  shall be  four percent
         (4.00%) plus  the  annual rate at which interest would otherwise accrue
         on that Note. Accrual of interest  at  such increased rate shall not be
         deemed a waiver or excuse of any such Default or Event of Default.

                  Section 2.03   Margins.
                                 -------

                  (a)Generally.  The  Margin  through  and  including  the first
         adjustment occurring as specified below shall be 1.00%.  Beginning with
         the receipt by the Lenders of the financial  statements  and Compliance
         Certificates for the period ending September 30, 2001, the Margin shall
         be  adjusted  each  quarter on the basis of the Funded Debt Ratio as at
         the  end of  the  previous  fiscal  quarter,  in  accordance  with  the
         following table:

                Funded Debt Ratio                    Margin in Basis Points
                -----------------                    ----------------------
                1.75 to 1.00 or more                         125.0
                1.00 to 1.00 or more,
                but less than                                112.5
                1.75 to 1.00
                Less than 1.00 to 1.00                       100.0

         Reductions  and  increases in the Margin will be made  quarterly on the
         first  day of the month  following  the date the  Borrower's  financial
         statements and Compliance  Certificates required under Section 5.01 are
                                                                ------------
         due.  Notwithstanding  the  foregoing,  (i) if the  Borrower  fails  to
         deliver  any  financial  statements  or  Compliance  Certificates  when
         required  under Section 5.01,  the Agent may (and,  upon request of the
                         ------------
         Required  Lenders,  shall),  by notice to the  Borrower,  increase  the
         Margin to the  highest  rates set forth  above  until  such time as the
         Agent  has  received  all  such  financial  statements  and  Compliance
         Certificates,  and (ii) no  reduction  in the Margin  will be made if a
         Default or an Event of Default has  occurred and is  continuing  at the
         time that such reduction would otherwise be made.

                  (b)Adjustments.  If, upon  receipt of the  Borrower's  audited
         financial  statements  with respect to any fiscal year of the Borrower,
         the Margin is determined to be higher than that based on the Borrower's
         interim financial statements as of the end of such fiscal year, and the
         Borrower  is thus  determined  to have  underpaid  interest  since  the
         adjustment  date  following  the end of such fiscal year,  the Borrower
         shall pay such amount on demand.  If, upon such receipt,  the Margin is
         determined  to be  lower  than  that  based on the  Borrower's  interim
         financial  statements  as of the  end of  such  fiscal  year,  and  the
         Borrower  is  thus  determined  to have  overpaid  interest  since  the
         adjustment  date  following  the end of such fiscal  year,  the Lenders
         shall credit such  overpayment,  first,  as a prepayment of accrued but
         unpaid interest on the Notes,  and, second, as a prepayment of interest
         thereafter accruing on the Notes.


                  Section 2.04   Payments.
                                 --------

                  (a)Interest. Interest accruing on the principal balance of the
         Notes shall be due and payable as follows:

                  (i)      Interest  accruing  on  the  principal balance of the
                           Notes  at  the  Floating  Rate  each calendar quarter
                           shall  be  due  and  payable  on the last day of that
                           calendar quarter, with the first quarterly payment of
                           interest due on the last day of September, 2001.

                  (ii)     Interest on each Eurodollar Rate Funding shall be due
                           and  payable  on  the  last  day  of  the  applicable
                           Interest Period  or, if  such  Interest Period is six
                           months, on  the  last  day  of the third month during
                           such  Interest  Period,  and  on the last day of such
                           Interest Period.

                  (b)Principal.  The principal balance of the Notes shall be due
         and payable in full on the Revolving Credit Termination Date.

                  Section 2.05   Commitment  Fee.  The Borrower shall pay to the
                                 ---------------
Agent, for the benefit of the Lenders,  a commitment fee at an annual rate equal
to 17.5 basis points  (.00175%)  applied to the aggregate  daily average  unused
amount of the Commitment Amounts hereunder.  The commitment fee shall be due and
payable  quarterly in arrears with the first quarterly payment due September 30,
2001. Any commitment fee remaining  unpaid on the Revolving  Credit  Termination
Date shall be due and payable on that date.

                  Section 2.06   Termination or Reduction of the Commitments.
                                 -------------------------------------------
The Borrower may at any time and from time to time upon 10 calendar  days' prior
notice  to  the  Agent  permanently   terminate  the  Commitments  in  whole  or
permanently reduce the Commitments in part, without penalty or premium, provided
that  (i) the  Commitments  may not be  terminated  while  any  Advances  remain
outstanding, (ii) each partial reduction shall be in the amount of $1,000,000 or
a multiple thereof,  (iii) any partial reduction of the Commitments shall be pro
rata as to each Lender in accordance with that Lender's Percentage,  and (iv) no
reduction  shall  reduce the  Commitments  to an amount less than the  aggregate
amount of the Advances outstanding at the time.

                  Section 2.07   Voluntary  Prepayments. The Borrower may prepay
                                 ----------------------
the portion of the principal balance of the Notes bearing interest at a Floating
Rate (the  "Floating  Rate  Portion") in whole or in part,  at any time and from
time to  time;  provided  that  (i)  prepayment  of any  Lender's  Note  must be
accompanied  by pro  rata  prepayment  of each  other  Lender's  Note,  (ii) any
prepayment  of the  full  amount  of any Note  shall  include  accrued  interest
thereon,  and (iii) each partial  prepayment of the Floating Rate Portion of the
Notes shall be in the principal amount of $1,000,000 or an integral  multiple of
$100,000 greater than $1,000,000.

                  The Borrower may prepay the portion of the  principal  balance
of the  Notes  bearing  interest  at a  Eurodollar  Rate (the  "Eurodollar  Rate
Portion") in whole or in part, at any time from time to time;  provided that (i)
prepayment of any Lender's Note must be  accompanied  by pro rata  prepayment of
each other  Lender's  Note,  (ii) any  prepayment of the full amount of any Note
shall include accrued  interest  thereon,  (iii) each partial  prepayment of the
Eurodollar  Rate  Portion  of the  Notes  shall be in the  principal  amount  of
$1,000,000 or an integral multiple of $100,000 greater than $1,000,000, (iv) any
prepayment of the  Eurodollar  Rate Portion of the Notes shall be made only upon
three Bank Business Days' notice to the Agent, and (v) if the prepayment is made
on a date  other  than the  last day of the  applicable  Interest  Period,  such
prepayment must be accompanied by a written agreement from Borrower to reimburse
the Lenders for any amounts due to the Lenders pursuant to Section 2.12(b).
                                                           ---------------

                  Section 2.08   Computation of Interest and Fees.      Interest
                                 --------------------------------
under the Notes and the fees hereunder  shall be computed on the basis of actual
number of days elapsed in a year of 360 days.


                  Section 2.09   Making of Payments.  All  payments of principal
                                 ------------------
and  interest  under the Notes  and of the fees  hereunder  shall be made to the
Agent  in  immediately  available  funds.  Payments  received  after  2:00  p.m.
(Minneapolis  time) on any day shall be deemed  received on the next  succeeding
Bank  Business  Day. The Borrower and the Lenders agree that the amount shown on
the  books and  records  of the Agent as being  the  principal  balance  of each
Lender's  Note shall be prima  facie  evidence  of such  principal  amount.  The
Borrower hereby  authorizes the Agent to charge against any account the Borrower
may maintain with Wells Fargo Bank Minnesota,  National  Association,  an amount
equal to the accrued  interest and fees from time to time due and payable to the
Agent under the Notes or hereunder,  or (at the option of the Required  Lenders)
to make an Advance in such amount,  all without  receipt of any request for such
charge or Advance.

                  Section 2.10   Payment on Nonbusiness Days.     Payments    of
                                 ---------------------------
interest on Eurodollar Fundings shall be governed by Section 2.04(a)(ii).   With
                                                     -------------------
respect to all other payments to be made hereunder or under the Notes,  whenever
such payments shall be stated to be due on a day other than a Bank Business Day,
such  payment may be made on the next  succeeding  Bank  Business  Day, and such
extension of time shall in each case be included in the  computation  of payment
of interest on such Note or the fees hereunder, as the case may be.

                  Section  2.11  Use of  Proceeds.  The proceeds of the Advances
                                 ----------------
shall be used by the Borrower (i) for its general  corporate  purposes,  (ii) to
refinancing existing indebtedness under the Existing Credit Agreement, and (iii)
for Permitted Acquisitions.

                  Section  2.12  Fees on Advances and  Indemnity. In addition to
                                 -------------------------------
any interest  payable on Advances  made  hereunder and any fees or other amounts
payable hereunder, the Borrower agrees:

                  (a) If at any  time  any  generally  applicable  law,  rule or
         regulation or the generally applicable interpretation or administration
         thereof by any governmental  authority (including,  without limitation,
         Regulation D of the Federal Reserve Board):

                  (iv)     shall  subject  any  Lender to any tax, duty or other
                           charges  (including  but  not  limited  to  any   tax
                           designed to discourage the purchase or acquisition of
                           foreign  securities  or  debt  instruments  by United
                           States  nationals) with respect to this Agreement, or
                           shall  materially  change  the  basis  of taxation of
                           payments  to  any  Lender  of  the  principal  of  or
                           interest  on  any portion of the principal balance of
                           the  Notes  bearing  interest  at  a  Eurodollar Rate
                           (except  for  the imposition of or changes in respect
                           of  the rate of tax on the overall net income of that
                           Lender); or

                  (v)      shall  impose  or  deem  applicable  or  increase any
                           reserve,   special  deposit  or  similar  requirement
                           against  assets  of, deposits with or for the account
                           of, or credit extended  by  any Lender because of any
                           portion of the  principal balance of any Note bearing
                           interest at a Eurodollar Rate;

         and the result of any of the foregoing would be to increase the cost to
         that Lender of making or maintaining  any such portion or to reduce any
         sum received or receivable by that Lender with respect to such portion,
         then, within 30 days after demand by any Lender specifying the basis of
         the  Lender's  assertion  in  reasonable detail, the Borrower shall pay
         that  Lender  such additional amount or amounts as will compensate that
         Lender for such increased cost or reduction.


                  (b)The Borrower shall also compensate any Lender, upon written
         request by that  Lender  (which  request  shall set forth the basis for
         requesting such amounts), for all losses and expenses in respect of any
         interest or other consideration paid by that Lender to lenders of funds
         borrowed  by it or  deposited  with it to  maintain  any portion of the
         principal  balance of any Note at a  Eurodollar  Rate which that Lender
         may sustain to the extent not otherwise  compensated  for hereunder and
         not mitigated by the reemployment of such funds to the extent such loss
         or expense  arises (i) as a consequence  of any failure by the Borrower
         to make any payment when due of any amount due  hereunder in connection
         with any  Eurodollar  Rate  Fundings,  (ii) due to any  failure  of the
         Borrower to borrow or convert any  Eurodollar  Rate  Fundings on a date
         specified therefor in a notice thereof,  or (iii) due to any payment or
         prepayment of any Eurodollar Rate Funding on a date other than the last
         day of the applicable Interest Period for such Eurodollar Rate Funding.
         A certificate as to any such loss or expense  (including  calculations,
         in  reasonable  detail,  showing how that Lender  computed such loss or
         expense)  shall be promptly  submitted by that Lender to the  Borrower.
         Such loss or expense may be  computed  as though  that Lender  acquired
         deposits  in the London  interbank  market to fund that  portion of the
         principal balance whether or not that Lender actually did so.

                  (c) A notice  from any  Lender  under  this  Section  claiming
         compensation  and setting forth the additional  amount or amounts to be
         paid to it hereunder  shall be conclusive  in the absence of error.  In
         determining any such amount, a Lender may use any reasonable  averaging
         and attribution methods.

                  Section 2.13   Capital Adequacy. If  any  Lender determines at
                                 ----------------
any time that its Return has been  reduced as a result of any  Capital  Adequacy
Rule Change, that Lender may require the Borrower to pay it the amount necessary
to  restore  its  Return to what it would  have been had there  been no  Capital
Adequacy Rule Change. For purposes of this Section:

                  (a)"Return", for any  period,  means the percentage determined
         by dividing (i) the sum of interest and ongoing fees earned by a Lender
         under this Agreement  during such period,  by (ii) the average  capital
         that Lender is  required to maintain  during such period as a result of
         its being a party to this Agreement,  as reasonably  determined in good
         faith by that Lender based upon its total  capital  requirements  and a
         reasonable  attribution  formula  that  takes  account  of the  Capital
         Adequacy  Rules  then in  effect.  Return  may be  calculated  for each
         calendar  quarter  and  for the  shorter  period  between  the end of a
         calendar  quarter  and  the  date  of  termination  in  whole  of  this
         Agreement.

                  (b)"Capital Adequacy Rule" means any law, rule,  regulation or
         guideline regarding capital adequacy that applies to any Lender, or the
         interpretation thereof by any governmental or regulatory authority with
         supervisory authority over such Lender.  Capital Adequacy Rules include
         rules  requiring  financial  institutions  to maintain total capital in
         amounts  based upon  percentages  of  outstanding  loans,  binding loan
         commitments and letters of credit.

                  (c)"Capital  Adequacy Rule Change" means any change applicable
         to banks  generally in any Capital  Adequacy Rule  occurring  after the
         date of this  Agreement,  but the term does not  include any changes in
         applicable  requirements  that at the date hereof are scheduled to take
         place under the existing Capital Adequacy Rules or any increases in the
         capital  that any Lender is required to maintain to the extent that the
         increases are required due to a regulatory authority's action affecting
         only that Lender.


                  (d)For purposes of this Section, "Lender" includes (but is not
         limited  to) the  Agent,  the  Lenders,  as defined  elsewhere  in this
         Agreement, and any assignee of any interest of any Lender hereunder and
         any participant in the loans made hereunder.

                  The initial  notice sent by a Lender shall be sent as promptly
as practicable after that Lender learns that its Return has been reduced,  shall
include a demand for payment of the amount  necessary to restore  that  Lender's
Return  for the  quarter  in which  the  notice  is  sent,  and  shall  state in
reasonable  detail the cause for the reduction in its Return and its calculation
of the amount of such reduction.  Thereafter,  that Lender may send a new notice
during each calendar quarter setting forth the calculation of the reduced Return
for that quarter and  including a demand for payment of the amount  necessary to
restore its Return for that quarter.

                  Section 2.14.  Failure of Any Lender to Make Advances.  Should
                                 --------------------------------------
any Lender default in making an Advance, the other Lenders shall not be released
from their several obligations to make Advances as agreed hereunder, and, in the
event such  defaulting  Lender is the Agent,  the other Lenders shall  forthwith
appoint one of  themselves  to act as Agent.  However,  such  default  shall not
obligate  any of the  Lenders to  increase  their  Commitment  Amounts.  Without
limiting any other  remedies to which the  Borrower  may be  entitled,  Borrower
shall be released from all liability to pay such  defaulting  Lender any accrued
or future fees under Section 2.05 and the other  obligations  of the Borrower to
such defaulting Lender under the Loan Documents,  except the obligation to repay
the  outstanding  Revolving Loans  theretofore  made by such Lender and interest
accrued thereon as provided in the Loan Documents,  shall  terminate;  provided,
however,  once  such  default  is  cured,  then such  defaulting  Lender  shall,
subsequent thereto, have all rights under the Loan Documents.

                                  ARTICLE III.

                              CONDITIONS PRECEDENT

                  Section 3.01   Initial Conditions Precedent. The obligation of
                                 ----------------------------
the Lenders  to make any Advance is subject to the condition precedent that each
Lender shall have received on or before the day of the first  Advance all of the
following, each dated (unless otherwise indicated) as of the date hereof, in
form and substance satisfactory to each Lender:

                  (a) The Notes, properly executed on behalf of the Borrower.

                  (b) Current  searches of appropriate  filing  offices  showing
         that (i) no state or  federal  tax liens  have been filed and remain in
         effect against the Borrower or FBA, (ii) no financing  statements  have
         been  filed and remain in effect  against  the  Borrower  or FBA except
         financing  statements  perfecting  only Liens  permitted  under Section
                                                                         -------
         6.01, and (iii) no judgment liens are in effect against the Borrower or
         ----
         FBA.

                  (c) Separate  certificates of the secretaries of the Borrower,
         FBA and San  Francisco  Company  certifying,  in the case of each  such
         corporation,  (i) that the execution,  delivery and  performance of the
         Loan Documents and other documents contemplated hereunder to which such
         corporation is a party have been duly approved by all necessary  action
         of the Board of Directors of such  corporation,  and attaching true and
         correct  copies of the applicable  resolutions  granting such approval,
         (ii) that attached to such  certificate  are true and correct copies of
         the articles of incorporation and bylaws of such corporation,  together
         with  such  copies,  and  (iii)  the  names  of the  officers  of  such
         corporation  who are  authorized  to sign the Loan  Documents and other
         documents  contemplated hereunder to which such corporation is a party,
         including,  with  respect  to  the  Borrower,  requests  for  Advances,
         together with the true  signatures of such officers.  The Agent and the
         Lenders may conclusively rely on each such certificate until they shall
         receive a further  certificate of the Secretary or Assistant  Secretary
         of  the  applicable   corporation   canceling  or  amending  the  prior
         certificate and submitting the signatures of the officers named in such
         further certificate.

                  (d) A certificate of good standing of the Borrower and of each
         of its  Subsidiaries,  dated not more than  twenty (20) days before the
         date of the first Advance.


                  (e) A signed  copy of an opinion of counsel  for the  Borrower
         and its  Subsidiaries,  addressed to the Lenders as to matters referred
         to in Sections 4.01,  4.02, 4.03 and 4.07, and as to such other matters
               -------------   ----  ----     ----
         as the Lenders may reasonably request,  with that opinion being subject
         to customary  assumptions and limitations and reasonably  acceptable to
         each Lender's counsel.  In the case of Section 4.07, the opinion may be
                                                ------------
         to the best  knowledge  of such  counsel,  and,  in the case of Section
                                                                         -------
         4.03,  insofar as it  relates to  enforcement  of  remedies,  it may be
         ----
         subject to applicable bankruptcy, insolvency, reorganization or similar
         laws affecting the rights of creditors generally from time to time, and
         to usual equity principles.

                  (f) The Pledge Agreement, duly executed by the Borrower.

                  (g) One or more  certificates,  representing  in the aggregate
         all of the issued and  outstanding  capital stock of FBA and First Bank
         (Missouri)  that is owned by the  Borrower,  and one blank  stock power
         executed by the Borrower for each such certificate.

                  (h) The Intercompany Note, duly executed by FBA.

                  (i) The FBA Security Agreement, duly executed by FBA.

                  (j) Certificates  representing,  in the aggregate,  all of the
         issued and outstanding  capital stock of San Francisco Company owned by
         FBA,  and  one  blank  stock  power  executed  by  FBA  for  each  such
         certificate.

                  (k) The Third Party  Pledge  Agreement,  duly  executed by San
         Francisco Company.

                  (l)  Certificates  representing,  in the  aggregate,  all  the
         issued and outstanding  capital stock of First Bank (California)  owned
         by San  Francisco  Company,  and one blank stock power  executed by San
         Francisco Company for each such certificate.

                  (m) Evidence that all of the Borrower's  obligations under the
         Existing  Credit  Agreement  have been paid and  discharged in full, or
         will be so paid and discharged from proceeds of the first Borrowing.

                  Section  3.02  Conditions  Precedent  to  All  Advances.   The
                                 -----------------------------------------
obligation of each Lender to make any Advance  (including  the initial  Advance)
shall be subject to the further  conditions  precedent  that on the date of such
Advance:

                  (a) The representations and warranties contained in Article IV
         are correct on and as of the date of such Advance as though made on and
         as of such date,  except to the extent  that such  representations  and
         warranties relate solely to an earlier date.

                  (b) No event has occurred and is  continuing,  or would result
         from such Advance, which constitutes a Default or an Event of Default.

                                   ARTICLE IV.

                         REPRESENTATIONS AND WARRANTIES

         The Borrower represents and warrants to the Lenders as follows:

                  Section 4.01   Corporate Existence and Power. The Borrower and
                                 ------------------------------
each  of  its  Subsidiaries  (i) is a  corporation  duly  incorporated,  validly
existing and in good standing under the laws of the state of its  incorporation,
and is duly  licensed or  qualified  to transact  business in all  jurisdictions
where  the  character  of the  property  owned or  leased  or the  nature of the
business  transacted by it makes such licensing or  qualification  necessary and
where  failure to be so licensed or qualified  would have a  materially  adverse
impact  on  its  business  or  properties;   (ii)  is  in  compliance  with  the
requirements of applicable laws and regulations,  the  noncompliance  with which
would materially and adversely affect its business or financial  condition;  and
(iii) has all requisite power and authority to conduct its business,  to own its
properties  and to execute and  deliver,  and to perform all of its  obligations
under, the Loan Documents.

                  Section 4.02   Authorization  of  Borrowing;  No  Conflict  as
                                 -----------------------------------------------
to Law or Agreements.  The execution,  delivery and  performance by the Borrower
--------------------
and each of its  Subsidiaries  of the Loan  Documents to which it is a party and




the  Borrowings  from time to time  hereunder  have been duly  authorized by all
necessary  corporate  action and do not and will not (i)  require any consent or
approval of the stockholders of the Borrower or any of its Subsidiaries,  or any
authorization,  consent or approval by any governmental department,  commission,
board, bureau,  agency or instrumentality,  domestic or foreign,  except such as
have  already been  obtained,  (ii)  violate any  provision of any law,  rule or
regulation  (including,  without  limitation,  Regulation  X  of  the  Board  of
Governors of the Federal  Reserve System) or of any order,  writ,  injunction or
decree  presently in effect having  applicability  to the Borrower or any of its
Subsidiaries  or of the Articles of  Incorporation  or Bylaws of the Borrower or
any of its  Subsidiaries,  (iii)  result in a breach of or  constitute a default
under any indenture or loan or credit agreement or any other material agreement,
lease or instrument to which the Borrower or any of its  Subsidiaries is a party
or by which it or its properties may be bound or affected, or (iv) result in, or
require,  the creation or imposition of any Lien or other charge or  encumbrance
of any  nature  upon or with  respect  to any of the  properties  now  owned  or
hereafter acquired by the Borrower or any of its Subsidiaries.

                  Section 4.03   Legal  Agreements. This Agreement and the other
                                 -----------------
Loan Documents to which it is a party constitute,  the legal,  valid and binding
obligations  of the  Borrower  and  each  of its  Subsidiaries,  as  applicable,
enforceable against each such party in accordance with their respective terms.

                  Section 4.04 Subsidiaries.  Except as listed in Schedule 4.04,
                               ------------                       -------------
as of the  date of  this  Agreement  the  Borrower  has no  direct  or  indirect
Subsidiaries.  The percentage of the capital stock of each  Subsidiary  owned by
the  Borrower or by one or more other  Subsidiaries  is as set forth in Schedule
                                                                        --------
4.04.
----

                  Section 4.05   Financial Condition.    The     Borrower    has
                                 -------------------
heretofore  furnished  to the  Lenders  its audited  financial  statement  as of
December 31, 2000,  and call reports of the Bank  Subsidiaries  dated as of June
30, 2001. Those financial  statements fairly present the financial  condition of
the Borrower and its  Subsidiaries on the dates thereof and the results of their
operations  and cash flows for the  periods  then  ended,  and were  prepared in
accordance with GAAP, subject, in the case of the interim financial  statements,
to year-end audit adjustments.

                  Section  4.06  Adverse  Change.  There  has  been no  material
                                 ---------------
adverse change in the business, properties or condition (financial or otherwise)
of the  Borrower  or its  Subsidiaries  since the date of the  latest  financial
statement referred to in Section 4.05.
                         ------------

                  Section 4.07   Litigation.  Except  as  disclosed  in Schedule
                                                                        --------
4.07,  as of the  date  of  this  Agreement,  there  are no  actions,  suits  or
----
proceedings pending or, to the knowledge of the Borrower,  threatened against or
affecting  the  Borrower or any of its  Subsidiaries  or the  properties  of the
Borrower or any of its Subsidiaries before any court or governmental department,
commission,  board,  bureau,  agency or  instrumentality,  domestic  or foreign,
which, if determined adversely to the Borrower or any of its Subsidiaries, would
have a  material  adverse  effect on the  financial  condition,  properties,  or
operations of the Borrower or any of its Subsidiaries.

                  Section  4.08  Regulation  U. No part of the  proceeds  of any
                                 -------------
Advance  will  be  used by the  Borrower  or any  Bank  Subsidiary  directly  or
indirectly,  (i) to purchase or carry any margin stock (as defined in Regulation
U of the Board of Governors of the Federal Reserve System;  herein, the "Board")
or to extend  credit to others for the purpose of  purchasing  or  carrying  any
margin stock or (ii) for any purpose  which  entails a violation of, or which is
inconsistent with, the provisions of Regulation U issued by the Board.

                  Section 4.9    Taxes.   The   Borrower   and   each   of   its
                                 -----
Subsidiaries  has paid or caused to be paid to the proper  authorities  when due
all federal,  state and local taxes  required to be withheld by it. The Borrower
and each of its Subsidiaries has filed all federal,  state and local tax returns
which to the knowledge of the officers of the Borrower are required to be filed,
and the Borrower and each of its  Subsidiaries  has paid or caused to be paid to
the respective  taxing  authorities all taxes as shown on said returns or on any
assessment  received by it to the extent such taxes have become due,  other than
taxes whose amount,  applicability  or validity is being contested in good faith
by  appropriate  proceedings  and for which the Borrower or its  Subsidiary,  as
applicable, has provided adequate reserves in accordance with GAAP.


                  Section 4.10  Titles.  The  Borrower or its  Subsidiaries,  as
                                ------
applicable,  have  good  title to each of the  material  properties  and  assets
reflected in the latest balance sheet referred to in Section 4.05.
                                                     ------------

                  Section 4.11   ERISA. As of the date  of  this  Agreement,  no
                                 -----
Plan  established  or maintained by the Borrower or any ERISA  Affiliate that is
subject to Part 3 of Subtitle B of Title I of ERISA had an  accumulated  funding
deficiency  (as such  term is  defined  in  Section  302 of  ERISA) in excess of
$1,000,000  as of the last day of the most recent fiscal year of such Plan ended
prior to the date  hereof,  and no  liability  to the Pension  Benefit  Guaranty
Corporation or the Internal  Revenue  Service in excess of such amount has been,
or is  expected by the  Borrower or any ERISA  Affiliate  to be,  incurred  with
respect to any Plan of the Borrower or any ERISA Affiliate. Neither the Borrower
nor any of its  Subsidiaries  has any  contingent  liability with respect to any
post-retirement  benefit  under a Welfare  Plan as  described in Section 3(1) of
ERISA,  other than liability for  continuation  coverage  described in Part 6 of
Subtitle B of Title I of ERISA.

                                   ARTICLE V.

                              AFFIRMATIVE COVENANTS

                  So long as any Note or  any  other  Obligation hereunder shall
remain unpaid or any Commitments shall be outstanding, the Borrower will comply,
and  will  cause  each  of  its  Subsidiaries  to  comply,  with  the  following
requirements, unless the Required Lenders shall otherwise consent in writing:

                  Section 5.01   Reporting Requirements.  The   Borrower    will
                                 ----------------------
         deliver to each Lender:

                  (a) As soon as  available,  and in any  event  within  90 days
         after the end of each fiscal year of the Borrower, a copy of the annual
         audit  report  of  the  Borrower  with  the   unqualified   opinion  of
         independent  certified public accountants  selected by the Borrower and
         acceptable to the Agent and the Required Lenders.

                  (b) As soon as  available,  and in any  event  within  45 days
         after the end of each  fiscal  quarter of the  Borrower,  a copy of the
         Borrower's  Form 10Q filed  with the SEC with  respect  to such  fiscal
         quarter.

                  (c) As soon as  available,  and in any  event  within  90 days
         after the end of each  fiscal  year of FBA, a copy of the annual  audit
         report of FBA with the  unqualified  opinion of  independent  certified
         public accountants  selected by FBA and acceptable to the Agent and the
         Required Lenders.

                  (d) As soon as  available,  and in any  event  within  45 days
         after the end of each  fiscal  quarter of FBA, a copy of FBA's Form 10Q
         filed with the SEC with respect to such fiscal quarter.

                  (e) As soon as  available,  and in any  event  within  90 days
         after  the  end of  each  fiscal  year of the  Borrower,  FBA,  and San
         Francisco  Company,  their Annual Report of Domestic Holding  Companies
         (FRY-6)  required by the Federal  Reserve Banks of the districts  where
         they are located.

                  (f) As soon as  available,  and in any event no later  than 45
         days after the end of each calendar  quarter,  the complete FRY-9LP and
         FRY-9C   reports   required  to  be  filed  by  the  Borrower  and  its
         Subsidiaries  quarterly with the Federal Reserve Banks of the districts
         where they are located.

                  (g) As soon as  available,  and in any  event  within  45 days
         after  the end of each  calendar  quarter,  the  complete  call  report
         prepared by each Bank Subsidiary at the end of such calendar quarter in
         compliance  with the  requirements  of any federal or state  regulatory
         agency which has authority to examine such Bank Subsidiary, prepared in
         accordance with the requirements  imposed by the applicable  regulatory
         authorities  and  applied  on a basis  consistent  with the  accounting
         practices reflected in any previous call reports and similar statements
         delivered to the Agent prior to the date of this Agreement.

                  (h) As soon as  available,  and in any  event  within  45 days
         after the end of each calendar quarter, commencing November 15, 2001, a
         Compliance Certificate, duly executed by the chief financial officer of
         the Borrower.

                  (i)  Unless   covered  by   insurance,   promptly   after  the
         commencement  thereof,  notice in writing of all  litigation and of all
         proceedings  before any  governmental  or regulatory  agency which,  if
         determined adversely to the Borrower or any of its Subsidiaries,  would
         have a material adverse effect on the financial  condition,  properties
         or operations of the Borrower or any of its Subsidiaries.


                  (j) As  promptly  as  practicable  (but in any event not later
         than five business days) after the Borrower or an executive  officer of
         any of its  Subsidiaries  obtains  knowledge of the  occurrence  of any
         Default or Event of Default, notice of such occurrence, together with a
         detailed  statement  by a  responsible  officer of the  Borrower of the
         steps being taken by the Borrower to cure the effect of such event.

                  (k)  Promptly   upon  the  filing   thereof,   copies  of  all
         registration  statements and all annual and quarterly reports which the
         Borrower or any  Subsidiary  of the Borrower  shall have filed with the
         Securities and Exchange Commission.

                  (l) Such other information  respecting the financial condition
         and results of operations of the Borrower or any of its Subsidiaries as
         any Lender may from time to time reasonably request.

                  Section 5.02   Books and Records;  Inspection and Examination.
                                 -----------------------------------------------
The Borrower and each of its Subsidiaries will keep accurate books of record and
account for itself in which true and complete entries will be made in accordance
with GAAP and, upon request of any Lender,  will give any representative of that
Lender reasonable access to, and permit such representative to examine,  copy or
make extracts from, any and all books,  records and documents in its possession,
to inspect  any of its  properties  and to discuss  its  affairs,  finances  and
accounts  with any of its  principal  officers,  all at such times during normal
business  hours and as often as any Lender  may  reasonably  request;  provided,
                                                                       --------
however,  that with  respect to the loans made by any Bank  Subsidiary  or First
-------
Capital  Group,  Inc.,  a Lender may only review and make copies of summaries of
the watch lists prepared on a quarterly basis and loan credit reports; review of
specific loan  accounts and loan review  reports may be requested by any Lender,
whereupon  the Borrower and such Lender shall within 10 days agree to the number
of such  accounts and reports that are  reasonable  and  appropriate  to review;
provided further,  however,  that during the continuance of any Default or Event
----------------   -------
of  Default,  there  shall  be no  restrictions  upon the  scope of the  review,
inspection and  reproduction  rights of the Lenders  concerning the loans of any
Subsidiary.

                  Section 5.03   Compliance  with Laws. The Borrower and each of
                                 ---------------------
its  Subsidiaries  will  comply with the  requirements  of  applicable  laws and
regulations,  the noncompliance with which would materially and adversely affect
its  business  or  the  financial  condition  of  the  Borrower  or  any  of its
Subsidiaries.

                  Section 5.04   Payment of Taxes and Other Claims. The Borrower
                                 ----------------------------------
and each of its  Subsidiaries  will pay or  discharge,  when due, (a) all taxes,
assessments  and  governmental  charges  levied or  imposed  upon it or upon its
income or profits, or upon any properties  belonging to it, prior to the date on
which penalties attach thereto, (b) all federal,  state and local taxes required
to be  withheld  by it, and (c) all  lawful  claims  for  labor,  materials  and
supplies  which,  if  unpaid,  might  by law  become a Lien or  charge  upon any
properties of the Borrower or any of its  Subsidiaries;  provided,  that neither
the Borrower nor any of its Subsidiaries  shall be required to pay any such tax,
assessment,  charge or claim whose  amount,  applicability  or validity is being
contested in good faith by appropriate proceedings and for which the Borrower or
its Subsidiary, as applicable, has provided adequate reserves in accordance with
GAAP.

                  Section 5.05   Operations.  The Borrower will,  and will cause
                                 ----------
each of its  Subsidiaries  to, operate and maintain its business and property in
the ordinary course in a prudent manner  consistent with sound banking practices
and in such a manner that the  performance  by the  Borrower of its  Obligations
hereunder is not jeopardized or impaired.

                  Section  5.06  Insurance.    The  Borrower  and  each  of  its
                                 ---------
Subsidiaries will obtain and maintain  insurance with insurers believed by it to
be  responsible  and  reputable,  in such  amounts and against such risks as the
Borrower considers prudent and economical.  Without limiting the foregoing,  the
Borrower will cause the Bank  Subsidiaries  to maintain  blanket bond  coverage,
property and casualty  coverage,  and errors and omissions coverage as customary
for banks.

                  Section 5.07   Preservation of Corporate Existence.        The
                                 -----------------------------------
Borrower and each of its  Subsidiaries  will preserve and maintain its corporate
existence and all of its material rights,  privileges and franchises;  provided,
                                                                       --------
however,  that neither the Borrower  nor its  Subsidiaries  shall be required to
-------




preserve any of its rights,  privileges and franchises if its Board of Directors
shall  determine  that the  preservation  thereof is no longer  desirable in the
conduct of its business and that the loss thereof is not  disadvantageous in any
material respect to any Lender as a holder of a Note.

                  Section 5.08   Additional Collateral.   The   Borrower    will
                                 ---------------------
deliver,  and cause FBA and San Francisco  Company to deliver,  to the Agent any
shares of capital stock of any FDIC-insured financial institution or its holding
company  that are acquired in whole or in part with  proceeds of  Advances.  Any
shares of capital  stock so delivered  shall  constitute  additional  collateral
under the Pledge  Agreement  (if  delivered by the  Borrower),  the FBA Security
Agreement  (if  delivered  by FBA)  or the  Third  Party  Pledge  Agreement  (if
delivered by San Francisco Company).

                                  ARTICLE VI.

                               NEGATIVE COVENANTS

                  So  long as any  Note or any  other  Obligation  shall  remain
unpaid or any Commitments  shall be outstanding,  the Borrower will comply,  and
will cause each of its  Subsidiaries  to comply,  with the  following  covenants
unless the Required Lenders shall otherwise consent in writing:

                  Section  6.01  Liens.  The  Borrower  will not create,  incur,
                                 -----
assume or suffer to exist,  or permit  FBA or San  Francisco  Company to create,
incur, assume or suffer to exist, any Lien or other charge or encumbrance of any
nature on any of the Collateral,  now owned or hereafter acquired,  or assign or
otherwise  convey any right to receive  income with respect to the Collateral or
give its consent to the  subordination  of any right or claim of the Borrower to
any right or claim of any other Person.

                  Section 6.02   Indebtedness.  Neither  the Borrower nor any of
                                 ------------
its Subsidiaries that are not Bank Subsidiaries  will incur,  create,  assume or
permit to exist any indebtedness or liability on account of deposits or advances
or any indebtedness  for borrowed money, or any other  indebtedness or liability
evidenced by notes, bonds, debentures or similar obligations, except:

                  (a) Indebtedness to the Lenders under the Notes.

                  (b) Indebtedness of the Borrower or its Subsidiaries listed in
         Schedule 6.02 hereto, and any extensions or renewals thereof.
         -------------

                  (c)  Indebtedness  of the Borrower or any of its  Subsidiaries
         that may be treated as regulatory capital, or that is issued to provide
         a source of repayment of  securities  that may be treated as regulatory
         capital, of the Borrower or such Subsidiary.

                  (d) Subordinated Debt, or renewals or extensions thereof.

                  (e)  Indebtedness  not otherwise  permitted under this Section
                                                                         -------
         6.02, so long as such  indebtedness  does not exceed  $5,000,000 in the
         ----
         aggregate outstanding at any one time.

                  Section 6.03   Guaranties. Neither the Borrower nor any of its
                                 ----------
         Subsidiaries  will  assume,  guarantee,  endorse  or  otherwise  become
         directly or  contingently  liable in connection with any obligations of
         any other Person, except:

                  (a) The endorsement of negotiable  instruments by the Borrower
         or any  of its  Subsidiaries  for  deposit  or  collection  or  similar
         transactions in the ordinary course of business.

                  (b)  Guaranties,  endorsements  and other direct or contingent
         liabilities  in  connection  with the  obligations  of other Persons in
         existence on the date hereof and listed in Schedule 6.03 hereto.
                                                    -------------

                  (c) Letters of credit and other  obligations  in the nature of
         guaranties  incurred by the Bank Subsidiaries in the ordinary course of
         their banking businesses.

                  (d) Other  assumptions,  guarantees,  endorsements and similar
         liabilities in connection  with  obligations  of other Persons,  not in
         excess of $5,000,000 in the aggregate outstanding at any one time.


                  Section 6.04   Dividends. The Borrower will not pay dividends,
                                 ---------
or make any payments on account of the purchase,  redemption or other retirement
of any of its  common  stock,  or make  any  distribution  in  respect  thereof,
directly or indirectly  (any such payment or  distribution  being a "shareholder
distribution").  The Borrower will not make any  shareholder  distribution  with
respect to any of its  preferred  stock in excess of $1,000,000 in the aggregate
during any period of 12 consecutive months.

                  Section 6.05   Consolidation  and Merger. Neither the Borrower
                                 -------------------------
nor any of its Subsidiaries  will consolidate with or merge into any Person,  or
permit any other Person to merge into it, or acquire (in a transaction analogous
in purpose or effect to a consolidation or merger) all or  substantially  all of
the assets of any other Person, except that the foregoing shall not prohibit any
Permitted Acquisition.

                  Section 6.06   Subordinated  Debt.   Neither  the Borrower nor
                                 ------------------
any  of its  Subsidiaries  will  (i)  make  any  payment  of,  or  acquire,  any
Subordinated Debt except as expressly  permitted by the subordination  provision
thereof; (ii) give security for all or any part of such Subordinated Debt; (iii)
amend or cancel the  subordination  provisions of such  Subordinated  Debt; (iv)
take or omit to take any action as a result of which the  subordination  of such
Subordinated Debt or any part thereof to the Notes might be terminated, impaired
or adversely affected;  or (v) omit to give the Lenders prompt written notice of
any default under any agreement or instrument relating to such Subordinated Debt
by reason  whereof  such  Subordinated  Debt might  become or be  declared to be
immediately due and payable.

                  Section 6.07   Restrictions on Nature of Business.         The
                                 ----------------------------------
Borrower  will not, and will not permit any of its  Subsidiaries  to, change the
nature of its business substantially,  and will not engage, or permit any of its
Subsidiaries  to engage,  in any line of business if, as a result  thereof,  the
business of the Borrower and its  Subsidiaries,  taken as a whole,  would not be
predominantly  the  banking and thrift  business  (including  activities  deemed
closely  related to banking  and/or  thrift  business by  applicable  regulatory
authorities) as currently constituted.

                  Section 6.8    Negative Pledges;  Subsidiary Restrictions. The
                                 --------------------------------------------
Borrower  will  not,  and  will  not  permit  any  Subsidiary   (including  Bank
Subsidiaries) to, enter into any agreement,  bond, note or other instrument with
or for the benefit of any Person other than the Lenders which would (i) prohibit
the Borrower or such Subsidiary from granting, or otherwise limit the ability of
the Borrower or such  Subsidiary to grant, to the Lenders any Lien on any assets
or properties of the Borrower or such Subsidiary (it being agreed, however, that
nothing  herein shall  preclude the Bank  Subsidiaries  from  granting  security
interests to secure  deposits),  or (ii) require the Borrower or such Subsidiary
to grant a Lien to any other  Person if the Borrower or such  Subsidiary  grants
any Lien to the Lenders.  Except  pursuant to any  applicable law or regulation,
the Borrower will not permit any  Subsidiary to place or allow any  restriction,
directly or indirectly,  on the ability of such  Subsidiary to (a) pay dividends
or any  distributions on or with respect to such  Subsidiary's  capital stock or
(b) make loans or other cash payments to the Borrower.

                  Section 6.9    Issuance of  Additional  Stock.   The  Borrower
                                 ------------------------------
will not,  and will not  permit  FBA or San  Francisco  Company  to,  permit any
Subsidiary  whose shares are pledged pursuant to the Pledge  Agreement,  the FBA
Security  Agreement or the Third Party Pledge  Agreement to issue any additional
shares of capital stock unless such additional  shares are  immediately  pledged
pursuant to the Pledge Agreement,  the FBA Security Agreement or the Third Party
Pledge  Agreement,  as  applicable;   provided,  however,  that  FBA  may  issue
additional shares of its voting stock free and clear of this prohibition so long
as the shares of its  voting  stock  that are  subject  to the Pledge  Agreement
constitute more than 80% of all of the voting stock of FBA.

                                  ARTICLE VII.

                               FINANCIAL COVENANTS

                  Section  7.01  Total Risk Based  Capital  Ratio. The  Borrower
                                 --------------------------------
shall cause each Bank  Subsidiary to maintain its Total Risk Based Capital Ratio
at not less than 10%.

                  Section  7.02  Tier I Risk Based  Capital  Ratio. The Borrower
                                 ---------------------------------
shall cause each Bank Subsidiary to maintain its Tier I Risk Based Capital Ratio
at not less than 6%.


                  Section 7.03   Leverage.  The  Borrower  shall  maintain  on a
                                 --------
consolidated basis, and shall cause each Bank Subsidiary to maintain, a  minimum
Leverage of not less than 5%.

                  Section 7.04   Minimum Return on Assets.
                                 ------------------------

                  (a) The Borrower will maintain (on a  consolidated  basis) its
         Return on Assets,  determined as of each  calendar  quarter end, at not
         less than .70%.

                  (b) The Borrower  will cause First Bank  (Missouri)  and First
         Bank  (California)  to maintain  (on a combined  basis) their Return on
         Assets, determined as of each quarter-end, at not less than .70%.

                  Section 7.05   Maximum Non-Performing Assets.
                                 -----------------------------

                  (a) The Borrower will maintain on a  consolidated  basis,  its
         Non-Performing  Assets at an amount not greater than 25% of its Primary
         Equity Capital, determined as of each calendar quarter end.

                  (b) The Borrower  will cause First Bank  (Missouri)  and First
         Bank  (California) to maintain their  Non-Performing  Assets at amounts
         not greater than 20% and 10%,  respectively,  of their  Primary  Equity
         Capital, determined as of each calendar quarter-end.

                  Section 7.06   Allowance for Loan and Lease Losses.        The
                                 -----------------------------------
Borrower will cause  the Bank  Subsidiaries to maintain their combine  allowance
for loan and lease losses at not less than 100% of their combined Non-Performing
Assets.

                                  ARTICLE VIII.

                     EVENTS OF DEFAULT, RIGHTS AND REMEDIES

                  Section 8.01   Events of Default. "Event of Default", wherever
                                 -----------------
used herein, means any one of the following events:

                  (a) Default in the payment of  principal  of any Note when the
         same becomes due and payable.

                  (b)  Default in the  payment of interest on any Note or of any
         fees or other amounts required to be paid under this Agreement, and the
         continuance of such default for a period of ten days or more.

                  (c) Default in the performance,  or breach, of any covenant or
         agreement  on the  part  of the  Borrower  contained  in any  Financial
         Covenant or in Article VI hereof.

                  (d)  Default in a  material  respect  in the  performance,  or
         breach,  of any covenant or agreement of the Borrower in this Agreement
         (other than a covenant or agreement a default in whose  performance  or
         whose breach is elsewhere in this Section specifically dealt with), and
         the continuance of such default or breach for a period of 30 days after
         the date on which an  executive  officer of the  Borrower or any of its
         Subsidiaries first obtains knowledge of such default or breach.

                  (e) Any  representation  or warranty  made by the  Borrower in
         this  Agreement or by the  Borrower (or any of its  officers) or any of
         its  Subsidiaries  (or any of its officers) in any other Loan Document,
         certificate,  instrument,  or  statement  contemplated  by or  made  or
         delivered pursuant to or in connection with this Agreement, shall prove
         to have been incorrect or misleading in any material respect when made.

                  (f) A  default  under  any  bond,  debenture,  note  or  other
         evidence of indebtedness of the Borrower or any of its  Subsidiaries in
         excess of $2,000,000 (other than to the Lenders) or under any indenture
         or other  instrument  under which any such evidence of indebtedness has
         been  issued or by which it is governed  where a party  thereto has the
         right to  accelerate  any  indebtedness  owing to such  party  from the



         Borrower  or any of its  Subsidiaries  thereunder  as a result  of such
         default,  or any default by the Borrower or any of its  Subsidiaries in
         the  payment  of  required  principal  or  interest  under  any  of the
         foregoing agreements or instruments.

                  (g) An  event  of  default  shall  occur  under  any  security
         agreement,  mortgage,  deed of trust, assignment or other instrument or
         agreement  directly  or  indirectly  securing  any  obligations  of the
         Borrower  hereunder  or under  any Note or under any  guaranty  of such
         obligations.

                  (h)  Default  in  the  payment  of any  amount  in  excess  of
         $2,000,000  owed  by the  Borrower  or any of its  Subsidiaries  to any
         Lender other than  hereunder or under the Notes and the  expiration  of
         the applicable period of grace, if any, with respect thereto; provided,
                                                                       --------
         however,  that if such  default  shall be cured by the  Borrower or its
         -------
         Subsidiary,  as  applicable,  as may be  permitted by the terms of such
         indebtedness,  or waived by the Lender  holding such  indebtedness,  in
         each case prior to the  commencement  of any action under Section 8.02,
                                                                   ------------
         then the Event of Default  hereunder by reason of such default shall be
         deemed likewise to have been thereupon cured or waived.

                  (i)  The  Borrower  or  any  of  its  Subsidiaries   shall  be
         adjudicated a bankrupt or insolvent,  or admit in writing its inability
         to pay its debts as they mature,  or make an assignment for the benefit
         of creditors;  or the Borrower or any of its  Subsidiaries  shall apply
         for or consent to the appointment of any receiver,  trustee, or similar
         officer for it or for all or any substantial  part of its property;  or
         such receiver,  trustee or similar  officer shall be appointed  without
         the  application  or  consent of the  Borrower  or its  Subsidiary,  as
         applicable  and such  appointment  shall  continue  undischarged  for a
         period of 30 days;  or the  Borrower or any of its  Subsidiaries  shall
         institute (by petition, application,  answer, consent or otherwise) any
         bankruptcy, insolvency,  reorganization,  arrangement,  readjustment of
         debt,  dissolution,  liquidation or similar  proceeding  relating to it
         under the laws of any  jurisdiction;  or any such  proceeding  shall be
         instituted (by petition, application or otherwise) against the Borrower
         or any of its Subsidiaries  and shall continue without  dismissal for a
         period of 30 days;  or any  judgment,  writ,  warrant of  attachment or
         execution  or  similar  process  shall be issued  or  levied  against a
         substantial  part  of  the  property  of  the  Borrower  or  any of its
         Subsidiaries  and such judgment,  writ, or similar process shall not be
         released,  vacated  or fully  bonded  within 30 days after its issue or
         levy.

                  (j) A petition  shall be filed by the  Borrower  or any of its
         Subsidiaries  under  the  United  States  Bankruptcy  Code  naming  the
         Borrower  or any of  its  Subsidiaries  as  debtor;  or an  involuntary
         petition shall be filed against the Borrower or any of its Subsidiaries
         under the United States  Bankruptcy  Code,  and such petition shall not
         have been dismissed within 45 days after the Borrower of the applicable
         Subsidiary has received  notice of such filing;  or an order for relief
         shall be entered in any case under the United  States  Bankruptcy  Code
         naming the Borrower or any of its Subsidiaries as debtor.

                  (k)  The  rendering   against  the  Borrower  or  any  of  its
         Subsidiaries  of a final  judgment,  decree or order for the payment of
         money in excess of $5,000,000  and the  continuance  of such  judgment,
         decree  or  order  unsatisfied  and in  effect  for  any  period  of 30
         consecutive days without a stay of execution or other similar relief.

                  (l) A writ of attachment, garnishment, levy or similar process
         shall be issued  against or served  upon the Agent or any  Lender  with
         respect to (i) any property of the Borrower or any of its  Subsidiaries
         in the possession of the Agent or such Lender, or (ii) any indebtedness
         of the Agent or such Lender to the Borrower or any of its Subsidiaries,
         and the same shall not be lifted within 30 days.

                  (m) A trustee  shall  have been  appointed  by an  appropriate
         United States  District  Court to  administer  any Plan, or the Pension
         Benefit  Guaranty  Corporation  shall have  instituted  proceedings  to
         terminate any Plan or to appoint a trustee to  administer  any Plan, or
         withdrawal  liability shall have been asserted  against the Borrower or
         any ERISA  Affiliate by a  Multiemployer  Plan;  or the Borrower or any
         ERISA  Affiliate  shall have incurred  liability to the Pension Benefit
         Guaranty  Corporation,  the Internal Revenue Service, the Department of
         Labor or Plan  participants in excess of $2,000,000 with respect to any
         Plan; or any Reportable  Event that the Required  Lenders may determine
         in good faith might constitute grounds for the termination of any Plan,
         for the appointment by the appropriate  United States District Court of
         a trustee to  administer  any Plan or for the  imposition of withdrawal



         liability with respect to a Multiemployer Plan, shall have occurred and
         be continuing  30 days after  written  notice to such effect shall have
         been given to the Borrower by the Lenders.

                  (n) The issuance  against the Borrower,  or any  Subsidiary of
         the Borrower (including without limitation, any Bank Subsidiary) of any
         informal or formal administrative  action,  temporary or permanent,  by
         any federal or state regulatory  agency having  jurisdiction or control
         over the Borrower or such  Subsidiary,  such action taking the form of,
         but not limited to: (i) any directive  citing  conditions or activities
         deemed to be unsafe or unsound or breaches of fiduciary  duty or law or
         regulation;  (ii) a  memorandum  of  understanding;  (iii) a cease  and
         desist order;  (iv) the  termination of insurance  coverage of customer
         deposits  by  the  Federal  Deposit  Insurance  Corporation;   (v)  the
         suspension  or removal of an  executive  officer  or  director,  or the
         prohibition of  participation  by any others in the business affairs of
         Borrower or such Subsidiary;  (vi) a capital maintenance agreement;  or
         (vii) any other regulatory action, agreement or understanding involving
         safety or soundness issues with respect to Borrower or such Subsidiary.

                  (o) James F.  Dierberg,  Mary W.  Dierberg,  members  of their
         immediate family, and trusts,  partnerships and other  organizations of
         which they have  effective  voting  control  shall  cease to own in the
         aggregate at least 51% of the voting shares of the Borrower.

                  Section 8.02   Rights and  Remedies. Upon the occurrence of an
                                 --------------------
Event of Default or at any time thereafter  until such Event of Default is cured
to the written  satisfaction  of the Required  Lenders,  the Agent may, with the
consent of the Required Lenders, and shall, upon written request of the Required
Lenders:

                  (a) By notice to the Borrower,  declare the  Commitments to be
         terminated, whereupon the same shall forthwith terminate.

                  (b) By notice  to the  Borrower,  declare  the  entire  unpaid
         principal  amount of the Notes then  outstanding,  all interest accrued
         and unpaid thereon,  and all other amounts payable under this Agreement
         to be forthwith due and payable,  whereupon the Notes, all such accrued
         interest  and all such amounts  shall  become and be forthwith  due and
         payable, without presentment,  demand, protest or further notice of any
         kind, all of which are hereby expressly waived by the Borrower.

                  (c) Without notice to the Borrower and without further action,
         apply (and  direct each Lender to apply) any and all money owing by any
         Lender to the  Borrower to the  payment of the Notes then  outstanding,
         including interest accrued thereon, and of all other sums then owing by
         the Borrower hereunder.

                  (d) Exercise  any other  rights and remedies  available to the
         Agent and the Lenders by law or agreement.

Notwithstanding  the  foregoing,  upon the  occurrence  of an  Event of  Default
described in Section 8.01(i) or (j) hereof,  the entire unpaid  principal amount
             ---------------    ---
of the Notes then outstanding,  all interest accrued and unpaid thereon, and all
other amounts  payable under this Agreement shall be immediately due and payable
without presentment, demand, protest or notice of any kind.

                  Section 8.03   Offset.  In  addition to the remedies set forth
                                 ------
in Section  8.02,  upon the  occurrence  of any Event of Default and  thereafter
   -------------
while the same be continuing,  the Borrower hereby  irrevocably  authorizes each
Lender to set off any  Obligations  owed to such Lender against all deposits and
credits of the Borrower  with,  and any and all claims of the Borrower  against,
such Lender.  Such right shall exist  whether or not such Lender shall have made
any  demand  hereunder  or under any other  Loan  Document,  whether  or not the
Obligations,  or any part thereof,  or deposits and credits held for the account
of the Borrower is or are matured or unmatured,  and regardless of the existence
or adequacy of any collateral,  guaranty or any other security,  right or remedy
available to such Lender or Lenders.  Each Lender agrees that, as promptly as is
reasonably possible after the exercise of any such setoff right, it shall notify
the  Borrower  of its exercise of such setoff right; provided, however, that the
                                                     --------  -------
failure of such Lender to provide  such notice  shall not affect the validity of
the exercise of such setoff rights.


                                   ARTICLE IX.

                                    THE AGENT

                  Section 9.01   Authorization.  Each  Lender and  the holder of
                                 -------------
each Note irrevocably appoints and authorizes the Agent to act on behalf of such
Lender or holder to the extent  provided herein or in any document or instrument
delivered hereunder or in connection herewith,  and to take such other action as
may be reasonably incidental thereto.

                  Section 9.02   Distribution of Payments and Proceeds.
                                 -------------------------------------

                  (a) After  deduction of any costs of collection as hereinafter
         provided, the Agent shall remit to each Lender that Lender's Percentage
         of all payments of principal,  interest, fees and other amounts for the
         account of the  Lenders  that are  received by the Agent under the Loan
         Documents.  Each  Lender's  interest  in the  Loan  Documents  shall be
         payable  solely  from  payments,   collections  and  proceeds  actually
         received by the Agent under the Loan  Documents;  and the Agent's  only
         liability  to the  Lenders  hereunder  shall  be to  account  for  each
         Lender's  Percentage  of such  payments,  collections  and  proceeds in
         accordance with this  Agreement.  If the Agent is ever required for any
         reason to refund  any such  payments,  collections  or  proceeds,  each
         Lender will refund to the Agent,  upon demand,  its  Percentage of such
         payments,  collections  or proceeds,  together  with its  Percentage of
         interest or penalties,  if any, payable by the Agent in connection with
         such refund. The Agent may, in its sole discretion, make payment to the
         Lenders in anticipation of receipt of payment from the Borrower. If the
         Agent fails to receive any such anticipated  payment from the Borrower,
         each Lender shall promptly refund to the Agent,  upon demand,  any such
         payment  made to it in  anticipation  of  payment  from  the  Borrower,
         together with interest for each day on such amount until so refunded at
         a rate equal to the Fed Funds Rate for each such date.

                  (b)   Notwithstanding   the  foregoing,   if  any  Lender  has
         wrongfully  refused to fund its  Percentage  of any  Borrowing or other
         Advance  as  required  hereunder,  or if the  principal  balance of any
         Lender's  Note is for any other reason less than its  Percentage of the
         aggregate  principal balances of the Notes then outstanding,  the Agent
         may remit all payments  received by it to the other  Lenders until such
         payments have reduced the aggregate amounts owed by the Borrower to the
         extent that the  aggregate  amount  owing to such Lender  hereunder  is
         equal to its  Percentage  of the  aggregate  amount owing to all of the
         Lenders  hereunder.  The provisions of this paragraph are intended only
         to set forth certain rules for the  application  of payments,  proceeds
         and collections in the event that a Lender has breached its obligations
         hereunder  and  shall not be deemed  to  excuse  any  Lender  from such
         obligations.

                  Section 9.03   Expenses.  All    payments,   collections   and
                                 --------
proceeds  received or effected  by the Agent may be  applied,  first,  to pay or
reimburse the Agent for all costs, expenses, damages and liabilities at any time
incurred by or imposed upon the Agent in connection  with this  Agreement or any
other Loan  Document  (including  but not limited to all  reasonable  attorney's
fees,  foreclosure  expenses  and  advances  made to protect the security of any
collateral).  If the Agent does not receive  payments,  collections  or proceeds
sufficient to cover any such costs,  expenses,  damages or liabilities within 30
days after their incurrence or imposition, each Lender shall, upon demand, remit
to the Agent its Percentage of the difference between (i) such costs,  expenses,
damages and liabilities, and (ii) such payments, collections and proceeds.

                  Section 9.04   Payments  Received  Directly by Lenders. If any
                                 ---------------------------------------
Lender or other  holder of a Note  shall  obtain any  payment or other  recovery
(whether  voluntary,  involuntary,  by  application  of offset or  otherwise) on
account of principal of or interest on any Note other than through distributions
made in accordance  with Section 9.02, such Lender or holder shall promptly give
                         ------------
notice of such fact to the Agent and shall  purchase  from the other  Lenders or
holders such  participations  in the Notes held by them as shall be necessary to
cause the  purchasing  Lender or holder  to share the  excess  payment  or other
recovery  ratably  with  each of  them;  provided,  however,  that if all or any
                                         --------   -------
portion of the excess  payment or other  recovery is thereafter  recovered  from
such  purchasing  Lender or holder,  the  purchase  shall be  rescinded  and the
purchasing  Lender restored to the extent of such recovery (but without interest
thereon).

                  Section 9.05   Indemnification.   The   Agent   shall  not  be
                                 ---------------
required  to do any act  hereunder  or under any other  document  or  instrument
delivered  hereunder  or in  connection  herewith or take any action  toward the
execution or enforcement of the agency hereby created, or to prosecute or defend
any  suit  in  respect  of this  Agreement  or the  Notes  or any  documents  or
instrument  delivered  hereunder or in connection herewith unless indemnified to
its satisfaction by the holders of the Notes against loss,  cost,  liability and
expense;  provided,  however, that no Lender shall be obligated to indemnify the
          --------   -------
Agent for any portion of any such loss,  cost,  liability  or expense  resulting
from the gross  negligence or willful  misconduct of the Agent. If any indemnity
furnished to the Agent for any purpose  shall,  in the opinion of the Agent,  be
insufficient or become impaired, the Agent may call for additional indemnity and
not commence or cease to do the acts  indemnified  against until such additional
indemnity is furnished.

                  Section 9.06   Limitations on Agent's Power.   Notwithstanding
                                 ----------------------------
any other  provision  of this  Agreement,  the Agent  shall not have the  power,
without the consent of all of the Lenders,  to (i) forgive any  indebtedness  of
the Borrower arising under this Agreement or the Notes, (ii) agree to reduce the
rate of interest  charged  under this  Agreement or the  commitment  fee payable
under Section 2.05, (iii) agree to extend the maturity or decrease the amount of
      ------------
any payment due under this  Agreement or the Notes,  (iv) release any Collateral
from the lien created by the Pledge Agreement, the FBA Security Agreement or the
Third Party Pledge Agreement,  or (v) amend the definition of "Required Lenders"
in Section  1.01.  In  addition,  in no event may the Agent  increase  the total
   -------------
Commitment  Amount  (being the aggregate  sum of all  Commitment  Amounts of all
Lenders)  hereunder  without  the consent of all Lenders or increase or decrease
the Commitment Amount of any given Lender without the consent of that Lender.

                  Section 9.07   Exculpation.  The  Agent  shall  be entitled to
                                 -----------
rely upon advice of counsel  concerning legal matters,  and upon this Agreement,
any Loan Document and any schedule,  certificate,  statement,  report, notice or
other  writing  which it believes to be genuine or to have been  presented  by a
proper person. Neither the Agent nor any of its directors,  officers,  employees
or  agents  shall  (a) be  responsible  for  any  recitals,  representations  or
warranties   contained  in,  or  for  the  execution,   validity,   genuineness,
effectiveness or  enforceability  of this Agreement,  any Loan Document,  or any
other instrument or document delivered hereunder or in connection herewith,  (b)
be  responsible  for  the  validity,  genuineness,  perfection,   effectiveness,
enforceability,  existence, value or enforcement of any collateral security, (c)
be under any duty to inquire into or pass upon any of the foregoing matters,  or
to make any inquiry  concerning  the  performance  by the  Borrower or any other
obligor  of its  obligations,  or (d) in any  event,  be  liable as such for any
action  taken or  omitted  by it or them,  except  for its or  their  own  gross
negligence  or willful  misconduct.  The agency  hereby  created shall in no way
impair or affect  any of the  rights  and  powers  of, or impose  any  duties or
obligations upon, the Agent in its individual capacity.

                  Section  9.08  Agent and  Affiliates. The Agent shall have the
                                 ---------------------
same rights and powers hereunder in its individual capacity as any other Lender,
and may exercise or refrain from  exercising  the same as though it were not the
Agent,  and the Agent and its affiliates may accept  deposits from and generally
engage in any kind of business  with the  Borrower as fully as if the Agent were
not the Agent hereunder.

                  Section 9.09   Credit Investigation.  Each Lender acknowledges
                                 --------------------
that it has made such  inquiries  and taken such care on its own behalf as would
have  been  the case had its  Commitment  been  granted  and the  Advances  made
directly by such Lender to the Borrower without the intervention of the Agent or
any other Lender.  Each Lender agrees and  acknowledges  that the Agent makes no
representations or warranties about the  creditworthiness  of the Borrower,  any
Subsidiary or any other party to this Agreement or with respect to the legality,
validity, sufficiency or enforceability of this Agreement, any Loan Document, or
any other instrument or document delivered hereunder or in connection herewith.

                  Section 9.10   Resignation.  The  Agent  may resign as such at
                                 -----------
any time upon at least 30 days' prior notice to the Borrower and the Lenders. In
the  event of any  resignation  of the  Agent,  the  Required  Lenders  shall as
promptly as practicable  appoint a successor  Agent.  If no such successor Agent
shall have been so  appointed by the  Required  Lenders and shall have  accepted
such appointment  within 30 days after the resigning Agent's giving of notice of
resignation,  then the resigning Agent may, on behalf of the Lenders,  appoint a
successor  Agent,  which shall be a commercial  bank organized under the laws of
the United States of America or of any State thereof. Upon the acceptance of any
appointment as Agent hereunder by a successor Agent,  such successor Agent shall
thereupon be entitled to receive from the prior Agent such documents of transfer
and assignment as such successor Agent may reasonably  request and the resigning
Agent shall be discharged from its duties and obligations  under this Agreement.
After any resignation  pursuant to this Section,  the provisions of this Section
shall inure to the  benefit of the  retiring  Agent as to any  actions  taken or
omitted to be taken by it while it was an Agent hereunder.


                  Section 9.11   Assignments.
                                 -----------

                  (a) No Lender  may  assign  any of its  rights or  obligations
         under any Loan  Document  without  the  prior  written  consent  of the
         Borrower and the Agent, which consent may not be unreasonably withheld;
         provided,  however,  that the  consent  of the  Borrower  shall  not be
         --------   -------
         required in connection with any such assignment made at any time when a
         Default or an Event of Default  has  occurred  and is  continuing.  The
         aggregate  principal  amount  of  the  Notes  and  the  portion  of the
         Commitment Amounts so assigned in any assignment shall be not less than
         $5,000,000,  and the assigning  Lender shall retain at least $5,000,000
         of such Notes and  Commitment  Amounts for its own  account;  provided,
                                                                       --------
         however,  that the  foregoing  restriction  shall not apply to a Lender
         -------
         assigning   its  entire  Note  and   Commitment   Amount  to  a  single
         institution.  If the Agent and (if applicable) the Borrower so consent,
         then,  from and after the effective  date of any such  assignment,  the
         assignee thereunder (an "Additional  Lender") shall, to the extent that
         rights and  obligations  hereunder have been assigned to it pursuant to
         such assignment, have the rights and obligations so assigned to it, and
         the assigning  Lender shall,  to the extent that rights and obligations
         have been assigned by it pursuant to such  assignment,  relinquish  its
         rights and be  released  from its  obligations  under  this  Agreement.
         Within five business days after any request of the Agent following such
         assignment,  the  Borrower  will  execute  and deliver to the Agent new
         Notes to the order of such  assignee  in amounts  corresponding  to the
         interest in the assigning  Lender's rights and  obligations  under this
         Agreement acquired by such assignee pursuant to such assignment and, if
         the  assigning  Lender has  retained  an  interest  in such  rights and
         obligations,  new Notes to the order of the assigning Lender in amounts
         corresponding  to such  interests  retained by it  hereunder.  Such new
         Notes shall be in an aggregate  principal amount equal to the aggregate
         principal  amount of the Notes to be replaced by such new Notes,  shall
         be dated the effective date of such  assignment and shall  otherwise be
         in the form of the Notes to be replaced  thereby.  Such new Notes shall
         be issued in  substitution  for, but not in satisfaction or payment of,
         the Notes  being  replaced  thereby.  The Agent  shall bear the cost of
         preparation of such new Notes. Upon the issuance of such new Notes, the
         term,  "Note", as used herein,  shall include all such new Notes issued
         pursuant to this Section 9.11.
                          ------------

                  (b) Any Lender making an  assignment  under this Section shall
         pay the Agent a transfer fee in the amount of $3,000  simultaneous with
         such assignment.

                  (c) Notwithstanding any other provision of this Agreement, any
         Lender may at any time create a security interest in all or any portion
         of its rights under this  Agreement and that Lender's Notes in favor of
         any Federal  Reserve Bank in accordance  with Regulation A of the Board
         of Governors of the Federal Reserve System.

                  (d) Except as set forth in this Section 9.11 and the following
                                                  ------------
         Section  9.12,  no Lender may  assign any of its rights or  obligations
         -------------
         under any Loan Document.

                  Section 9.12   Participations. In   addition   to  the  rights
                                 --------------
 granted in Section 9.11, each Lender may grant  participations in  a portion of
            ------------
 its Notes and Commitments to any institutional investor, without the consent of
Borrower  or  the  Agent,  but  only  so  long  as  (except  in  the  case  of a
the  participation  granted  to  an  affiliate of  a Lender, in  which  case the
limitation  and  qualification  set forth  in clause (a) and (b) below shall not
apply):

                  (a)  Within  five  Bank  Business  Days  after   granting  any
         participation,  such Lender gives the Agent and the Borrower  notice of
         such  participation,  including the name, address and telecopier number
         of the participant and the amount of the Notes and Commitments  covered
         by the participation; and

                  (b) The principal amount of the  participations  so granted is
         no less than $5,000,000.

                  No holder of any such  participation,  other than an affiliate
of such Lender, shall be entitled to require such Lender to take or omit to take
any action  hereunder,  except that such Lender may agree with such  participant
that such Lender will not, without such participant's  consent,  (i) forgive any
indebtedness  of the Borrower under this  Agreement or the Notes,  (ii) agree to
reduce the rate of  interest  charged  under this  Agreement,  or (iii) agree to
extend the final maturity of any indebtedness  evidenced by the Notes, except as
expressly  provided  by the terms of the Loan  Documents.  No Lender  shall,  as
between the  Borrower  and such  Lender,  be relieved of any of its  obligations
hereunder  as a result of any such  granting of a  participation.  The  Borrower
hereby  acknowledges  and agrees that any participant  described in this Section
will,  for purposes of Section  9.04,  be  considered  to be a Lender  hereunder
                       -------------
(provided that such  participant  shall not be entitled to receive any more than
the Lender  selling  such  participation  would have  received had such sale not
taken  place)  and may rely on, and  possess  all rights  under,  any  opinions,
certificates, or other instruments or documents delivered under or in connection
with any Loan Document.  Except as set forth in this Section 9.12, no Lender may
                                                     ------------
grant any participation in any Loan Document or Commitment.

                  Section  9.13   Disclosure   of   Information.   The  Borrower
                                  -----------------------------
authorizes each Lender and the Agent to disclose to any participant, assignee or
Additional Lender (each, a "Transferee") and any prospective  Transferee any and
all financial and other information in the possession of the Agent or any Lender
concerning  the Borrower which has been delivered to the Agent or such Lender by
the Borrower pursuant to this Agreement or which has been delivered to the Agent
or such Lender by the Borrower in connection  with the credit  evaluation of the
Borrower by the Agent or such  Lender  prior to  entering  into this  Agreement;
provided,  however, that prior to disclosing such information to a Transferee or
--------   -------
prospective Transferee,  the applicable Lender shall obtain from such Transferee
or  prospective  Transferee  a  confidentiality  agreement  agreeing  that  such
information shall be used only in connection with such Person's  evaluation and,
if  applicable,  administration  of its interest in this Agreement and the loans
hereunder, and shall not be disclosed to any other person, subject to exceptions
permitting disclosure to regulators and auditors,  disclosure as required by law
or judicial  process,  and disclosure under such other limited  circumstances as
that Lender and such Transferee or prospective Transferee may reasonably agree.

                                   ARTICLE X.

                                  MISCELLANEOUS

                  Section 10.01  No Waiver; Cumulative  Remedies.  No failure or
                                 --------------------------------
delay on the part of the Lenders in exercising any right,  power or remedy under
the Loan  Documents  shall operate as a waiver  thereof;  nor shall any Lender's
acceptance  of  payments  while any  Default or Event of Default is  outstanding
operate as a waiver of such Default or Event of Default,  or any right, power or
remedy under the Loan Documents; nor shall any single or partial exercise of any
such right,  power or remedy preclude any other or further  exercise  thereof or
the exercise of any other right,  power or remedy under the Loan Documents.  The
remedies  provided in the Loan Documents are cumulative and not exclusive of any
remedies provided by law.

                  Section 10.02  Amendments,  Etc. No  amendment,  modification,
                                 ----------------
termination  or waiver of any  provision of any Loan  Document or consent to any
departure by the Borrower  therefrom shall be effective unless the same shall be
in writing  and signed by the  Required  Lenders  (or, in the case of any action
described in Section 9.06,  the number of Lenders  specified for the  applicable
             ------------
action in such Section) and then such waiver or consent shall be effective  only
in the specific instance and for the specific purpose for which given. No notice
to or demand on the Borrower in any case shall entitle the Borrower to any other
or further notice or demand in similar or other circumstances.

                  Section 10.03  Notice.  Except as otherwise expressly provided
                                 ------
herein, all notices and other  communications  hereunder shall be in writing and
shall be (i) personally delivered,  (ii) transmitted by registered mail, postage
prepaid, (iii) sent by Federal Express or similar expedited delivery service, or
(iv) transmitted by telecopy (followed, in the case of any notice from the Agent
or a Lender to the  Borrower,  pursuant to any of Sections  8.02(a),  8.02(b) or
                                                  -----------------   -------
8.03, by a notice transmitted by registered mail, postage prepaid), in each case
----
addressed to the party to whom notice is being given at its address as set forth
by its signature  below,  or, if  telecopied,  transmitted  to that party at its
telecopier  number set forth by its signature  below;  or, as to each party,  at
such other  address or  telecopier  number as may  hereafter be  designated in a
notice  by that  party to the  other  party  complying  with  the  terms of this
Section.  All such notices or other  communications shall be deemed to have been
given on (i) the date received if delivered  personally,  by mail, or by Federal
Express or similar expedited delivery service,  or (ii) the date of transmission
if delivered  by  telecopy,  except that notices or requests to the Agent or any
Lender  pursuant to any of the  provisions  of Article II shall not be effective
until received.


                  Section 10.04  Costs and Expenses.  The Borrower agrees to pay
                                 ------------------
on demand (i) all costs and expenses  incurred by the Agent in  connection  with
the negotiation, preparation, execution, administration or amendment of the Loan
Documents and the other instruments and documents to be delivered  hereunder and
thereunder,  including the reasonable fees and out-of-pocket expenses of counsel
for the Agent with respect thereto, whether paid to outside counsel or allocated
by in-house  counsel,  and (ii) all costs and expenses  incurred by the Agent or
any Lender in connection with the  enforcement of the Loan Documents,  including
the reasonable fees and  out-of-pocket  expenses of counsel for the Agent or any
Lender with respect  thereto,  whether  paid to outside  counsel or allocated by
in-house counsel.

                  Section 10.05  Indemnification by Borrower.The Borrower hereby
                                 ---------------------------
agrees to  indemnify  the  Agent and the  Lenders  and each  officer,  director,
employee and agent thereof (herein  individually each called an "Indemnitee" and
collectively  called the  "Indemnitees")  from and  against  any and all losses,
claims, damages, reasonable expenses (including, without limitation,  reasonable
attorneys'  fees) and liabilities  (all of the foregoing being herein called the
"Indemnified  Liabilities")  incurred by an  Indemnitee  in  connection  with or
arising out of the  execution or delivery of this  Agreement or any agreement or
instrument  contemplated  hereby, the performance by the parties hereto of their
respective  obligations  hereunder  or the use of the  proceeds  of any  Advance
(including but not limited to any such loss, claim, damage, expense or liability
arising out of any claim in which it is alleged that any  Environmental  Law has
been breached with respect to any activity or property of the Borrower),  except
for any  portion  of such  losses,  claims,  damages,  expenses  or  liabilities
incurred solely as a result of the gross negligence or willful misconduct of the
applicable Indemnitee or the breach of this Agreement or any other Loan Document
by that  Indemnitee.  If and to the extent that the  foregoing  indemnity may be
unenforceable  for any reason,  the Borrower  hereby  agrees to make the maximum
contribution  to the  payment  and  satisfaction  of  each  of  the  Indemnified
Liabilities which is permissible under applicable law. All obligations  provided
for in this Section shall survive any termination of this Agreement.

                  Section 10.06  Execution in  Counterparts.  This Agreement and
                                 --------------------------
the other Loan Documents may be executed in any number of counterparts,  each of
which when so executed and  delivered  shall be deemed to be an original and all
of which counterparts of this Agreement or such other Loan Document, as the case
may be, taken together, shall constitute but one and the same instrument.

                  Section 10.07  Binding Effect, Assignment.  The Loan Documents
                                 ---------------------------
shall be binding  upon and inure to the benefit of the  Borrower and the Lenders
and their respective successors and assigns,  except that the Borrower shall not
have the right to assign its rights  thereunder or any interest  therein without
the prior written consent of each of the Lenders.

                  Section 10.08  Governing Law. The  Loan  Documents   shall  be
                                 -------------
 governed  by,  and  construed  in  accordance  with, the laws  of  the State of
 Minnesota.

                  Section  10.09 Consent to  Jurisdiction.  The Borrower and the
                                 ------------------------
Lenders  each  irrevocably  (i)  agree  that any  suit,  action  or other  legal
proceeding  arising  out of or  relating  to this  Agreement  or any other  Loan
Document may be brought in a court of record in Hennepin  County in the State of
Minnesota  or in the Courts of the United  States  located in such  State,  (ii)
consent  to the  jurisdiction  of  each  such  court  in  any  suit,  action  or
proceeding, (iii) waive any objection which they may have to the laying of venue
of any such suit, action or proceeding in any such courts and any claim that any
such suit,  action or proceeding has been brought in an inconvenient  forum, and
(iv) agree that a final judgment in any such suit, action or proceeding shall be
conclusive and may be enforced in other jurisdictions by suit on the judgment or
in any other manner provided by law.

                  Section 10.10  Severability  of  Provisions.  Any provision of
                                 ----------------------------
this Agreement which is prohibited or unenforceable  shall be ineffective to the
extent  of  such  prohibition  or  unenforceability   without  invalidating  the
remaining provisions hereof.

                  Section 10.11  Prior Agreements.  This Agreement and the other
                                 ----------------
Loan Documents and related  documents  described herein restate and supersede in
their entirety any and all prior agreements and understandings, oral or written,
between any of the Lenders and the Borrower.

                  Section 10.12  Headings. Article and Section  headings in this
                                --------
Agreement are included  herein for  convenience  of reference only and shall not
constitute a part of this Agreement for any other purpose.


                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Agreement to be executed by their respective  officers thereunto duly authorized
as of the date first above written.



Address:                                FIRST BANKS, INC.
135 North Meramec
Clayton, Missouri 63105
Attention:  Allen H. Blake              By     /s/ Allen H. Blake
                                               ---------------------------------
Telecopier:  (314) 592-6621               Its  President/Chief Operating Officer
                                               ---------------------------------



Address:                                WELLS FARGO BANK MINNESOTA,
MAC:  N9305-071                         NATIONAL ASSOCIATION, as Agent
Sixth Street and Marquette Avenue
Minneapolis, Minnesota 55479
Attention:  Doug Gallun
Telecopier: 612-667-3510                By     /s/ Doug Gallun
                                               ---------------------------------
                                          Its  Vice President
                                               ---------------------------------



            (Signature Page to Secured Credit Agreement Page 1 of 3)









Address:                                WELLS FARGO BANK MINNESOTA
                                        NATIONAL ASSOCIATION, as a Lender
MAC:  N9305-071
Sixth Street and Marquette Avenue
Minneapolis, Minnesota 55479
Attention:  Doug Gallun                 By     /s/Doug Gallun
                                               ---------------------------------
Telecopier: 612-667-3510                   Its Vice President
                                               ---------------------------------

Commitment Amount:  $30,000,000
Percentage: 25.00000%



Address:                                AMERICAN NATIONAL BANK &
                                        TRUST COMPANY OF CHICAGO
120 South LaSalle Street
Chicago, Illinois 60603-3400
Attention: Sunil Mehta                  By     /s/Saunil Mehta
                                               ---------------------------------
Telecopier: (312) 661-9511                 Its Commercial Banking Officer
                                               ---------------------------------

Commitment Amount:  $25,000,000
Percentage:  20.83333%



Address:                                LASALLE BANK NATIONAL ASSOCIATION
One Metropolitan Square
211 North Broadway, Suite 4050
St. Louis, Missouri 63102
Attention: Robert J. Mathias            By     /s/Jay C. Goldner
                                               ---------------------------------
Telecopier: (314) 621-3947                 Its Senior Vice President
                                               ---------------------------------

Commitment Amount:  $20,000,000
Percentage:  16.66667%



Address:                                HARRIS TRUST AND SAVINGS BANK
111 West Monroe Street
Chicago, Illinois 60690-0755
Attention: David J. Konrad              By     /s/David J. Konrad
                                               ---------------------------------
Telecopier: (312) 765-8353                 Its Vice President
                                               ---------------------------------

Commitment Amount:  $15,000,000
Percentage:  12.50000%

            (Signature Page to Secured Credit Agreement Page 2 of 3)





Address:                                 THE NORTHERN TRUST COMPANY
50 South LaSalle Street
Chicago, Illinois 60675
Attention: Thomas E. Bernhardt           By    /s/Thomas E. Bernhardt
                                               ---------------------------------
Telecopier: 312-557-8337                   Its Vice President
                                               ---------------------------------

Commitment Amount:  $10,000,000
Percentage:  8.33333%



Address:                                 UNION BANK OF CALIFORNIA
445 South Figureroa Street
Los Angeles, California 90071
Attention: Dennis A. Cattell             By    /s/Dennis A. Cattell
                                               ---------------------------------
Telecopier: (213) 236-5548                 Its Vice President
                                               ---------------------------------

Commitment Amount:  $10,000,000
Percentage:  8.33333%



Address:                                 SUNTRUST BANK, NASHVILLE
201 Fourth Avenue North
Nashville, Tennessee 37219
Attention: Richard B. Boring             By    /s/Robert E. McNeilly
                                               ---------------------------------
Telecopier: (615) 748-5161                 Its Vice President
                                               ---------------------------------

Commitment Amount:  $10,000,000
Percentage:  8.33333%



            (Signature Page to Secured Credit Agreement Page 3 of 3)







                                                                    EXHIBIT 12.1


                                FIRST BANKS, INC.
                       RATIO OF EARNINGS TO FIXED CHARGES





                                                 As of or for the
                                                 Six Months Ended
                                                     June 30,               As of or for the Year Ended December 31,
                                               --------------------- -------------------------------------------------------
                                                  2001       2000       2000       1999       1998         1997        1996
                                               ---------   --------    -------   --------    -------      ------      ------
                                                                      (dollars expressed in thousands)


   Income before provision for income taxes
     and  minority interest in income of
                                                                                                 
     subsidiary............................... $ 37,253     47,943     92,635     72,151     54,474       50,380      27,837

   Add back:
         Interest:
             With deposits....................  104,912     88,058    187,679    158,701    162,179      148,831     141,670
             Without deposits.................    5,435      5,026      9,857     13,009     10,124       10,170      16,933
         Rent expense.........................    5,900      4,900     10,700      7,400      5,300        5,000       4,200

   Earnings base:
         With deposits........................  148,065    140,901    291,014    238,252    221,953      204,211     173,707
         Without deposits.....................   48,588     57,869    113,192     92,560     69,898       65,550      48,970

   Fixed charges:
         Including interest on deposits.......  110,812     92,958    198,379    166,101    167,479      153,831     145,870
         Excluding interest on deposits.......   11,335      9,926     20,557     20,409     15,424       15,170      21,133

  Ratio of earnings to fixed charges:
         Including interest on deposits.......     1.34x     1.52x      1.47x      1.43x       1.33x        1.33x       1.19x
         Excluding interest on deposits.......     4.29      5.83       5.51       4.54        4.53         4.32        2.32







                                                                    EXHIBIT 23.1




                          INDEPENDENT AUDITORS' CONSENT



To Board of Directors
First Banks, Inc.:

We consent to the use of our report, included herein and incorporated by
reference, and to the reference to our firm under the heading "Experts" in the
prospectus.



                                                         /s/ KPMG LLP
                                                         --------------

St. Louis, Missouri
October 12, 2001


                                                                    Exhibit 25.1
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM T-1
                                    --------

                       STATEMENT OF ELIGIBILITY UNDER THE
                        TRUST INDENTURE ACT OF 1939 OF A
                    CORPORATION DESIGNATED TO ACT AS TRUSTEE

                Check if an Application to Determine Eligibility
                   of a Trustee Pursuant to Section 305(b)(2)


    STATE STREET BANK AND TRUST COMPANY OF CONNECTICUT, NATIONAL ASSOCIATION
               (Exact name of trustee as specified in its charter)

                     Connecticut                                 06-1304336
          (Jurisdiction of incorporation or                   (I.R.S. Employer
      organization if not a U.S. national bank)             Identification No.)

         225 Asylum Street, Goodwin Square, Hartford, Connecticut 06103
               (Address of principal executive offices) (Zip Code)

   Maureen Scannell Bateman, Esq. Executive Vice President and General Counsel
                225 Franklin Street, Boston, Massachusetts 02110
                                 (617) 654-3253
            (Name, address and telephone number of agent for service)



                                FIRST BANKS, INC.
               (Exact name of obligor as specified in its charter)

                       MISSOURI                              43-1175538
           (State or other jurisdiction of                (I.R.S. Employer
            incorporation or organization)              Identification No.)

                                135 NORTH MERAMEC
                            ST. LOUIS, MISSOURI 63105
               (Address of principal executive offices) (Zip Code)


                            % SUBORDINATED DEBENTURES

                         (Title of indenture securities)






                                     GENERAL

Item 1.  General Information.

         Furnish the following information as to the trustee:

         (a)  Name and address of each examining or supervisory authority to
         which it is subject.

                  Comptroller of the Currency
                  Treasury Department of the United States
                  Washington, D.C.

                  Board of Governors of the Federal Reserve System
                  Washington, D.C.

                  Federal Deposit Insurance Corporation
                  Washington, D.C.

         (b)  Whether it is authorized to exercise corporate trust powers.
                  Trustee is authorized to exercise corporate trust powers.

Item 2.  Affiliations with Obligor.

         If the Obligor is an affiliate of the trustee, describe each such
affiliation.

                  The obligor is not an affiliate of the trustee or of its
                  parent, State Street Boston Corporation.

                  (See note on page 2.)

Item 3. through Item 15.   Not applicable.

Item 16. List of Exhibits.

         List below all exhibits filed as part of this statement of eligibility.

         1.   A copy of the articles of association of the trustee as now in
         effect.

                  A copy of the Articles of Association of the trustee as now in
                  effect incorporated herein by reference to Exhibit T-1.1 filed
                  with Form T-1 Statement, Registration No. 33-40617.


         2.   A copy of the certificate of authority of the trustee to commence
         business, if not contained in the  articles of association.

                  A copy of the Certificate of the Comptroller of the Currency.

         3.   A copy of the authorization of the trustee to exercise corporate
         trust powers, if such authorization is not contained in the documents
         specified in paragraph (1) or (2), above.

                  A copy of the Certification of Fiduciary Powers (included in
                  Exhibit 2).

         4.   A copy of the existing by-laws of the trustee, or instruments
         corresponding thereto.

                  A copy of the existing by-laws of the trustee incorporated
                  herein by reference to Exhibit T-1.1 filed with Form T-1
                  Statement, Registration No. 33-40617.












         5.   A copy of each indenture referred to in Item 4. if the obligor is
         in default.

                  Not applicable.

         6.   The consents of United States institutional trustees required by
         Section 321(b) of the Act.

                  The consent of the trustee required by Section 321(b) of the
                  Act is annexed hereto as Exhibit 6 and made a part hereof.

         7.   A copy of the latest report of condition of the trustee published
         pursuant to law or the requirements of its supervising or examining
         authority.

                  A copy of the latest report of condition of the trustee
                  published pursuant to law or the requirements of its
                  supervising or examining authority is annexed hereto as
                  Exhibit 7 and made a part hereof.


                                      NOTES

         In answering any item of this Statement of Eligibility which relates to
matters peculiarly within the knowledge of the obligor or any underwriter for
the obligor, the trustee has relied upon information furnished to it by the
obligor and the underwriters, and the trustee disclaims responsibility for the
accuracy or completeness of such information.

         The answer furnished to Item 2. of this statement will be amended, if
necessary, to reflect any facts which differ from those stated and which would
have been required to be stated if known at the date hereof.



                                    SIGNATURE


         Pursuant to the requirements of the Trust Indenture Act of 1939, as
amended, the trustee, State Street Bank and Trust Company of Connecticut,
National Association, a national banking association organized and existing
under the laws of the United States, has duly caused this statement of
eligibility to be signed on its behalf by the undersigned, thereunto duly
authorized, all in the City of Boston and The Commonwealth of Massachusetts, on
the 1st of October, 2001.


                                          STATE STREET BANK AND TRUST COMPANY OF
                                          CONNECTICUT, NATIONAL ASSOCIATION


                                          By:  /s/ Paul D. Allen
                                               ------------------------------
                                               Paul D. Allen, Vice President



















                                 EXHIBIT 1 AND 2


(COMPTROLLER OF THE CURRENCY ADMINISTRATOR OF NATIONAL BANKS--LETTERHEAD)

I,  Eugene A. Ludwig, Comptroller of the Currency, do hereby certify that:

1.  The Comptroller of the Currency, pursuant to Revised Statutes 324, et seq.,
as amended, 12 U.S.C. 1, et seq., as amended, has possession, custody and
control of all records pertaining to the chartering, regulation and supervision
of all National Banking Associations.

2. "State Street Bank and Trust Company of Connecticut, National Association",
Hartford, Connecticut, (Charter No. 22272), is a National Banking Association
formed under the laws of the United States and is authorized thereunder to
transact the business of banking and exercise Fiduciary Powers on the date of
this Certificate.

                                            IN TESTIMONY WHEREOF, I have
                                            hereunto subscribed my name and
                                            caused my seal of office to be
                                            affixed to these presents at the
                                            Treasury Department, in the City of
                                            Washington and District of Columbia,
                                            this 1st day of April, 1998.


                                             /s/ Eugene A. Ludwig
                                            ------------------------------------
                                            Comptroller of the Currency
































                                    EXHIBIT 6


                             CONSENT OF THE TRUSTEE

         Pursuant to the requirements of Section 321(b) of the Trust Indenture
Act of 1939, as amended, in connection with the proposed issuance by First
Banks, Inc. of its % Subordinated Debentures, we hereby consent that reports of
examination by Federal, State, Territorial or District authorities may be
furnished by such authorities to the Securities and Exchange Commission upon
request therefor.

                                         STATE STREET BANK AND TRUST COMPANY OF
                                         CONNECTICUT, NATIONAL ASSOCIATION


                                    By:  /s/ Paul D. Allen
                                         ------------------------------
                                         Paul D. Allen, Vice President


Dated:  October 1, 2001



































                                    EXHIBIT 7



                                                                       
Legal Title of Bank:  State Street Bank and Trust Company of CT, N.A.     Call Date: June 30, 2001
Address:              Goodwin Square, 225 Asylum Street, Floor 29
City, State Zip       Hartford, CT 06103
FDIC Certifcate No.:       33132


Consolidated Report of Condition for Insured Commercial
and State-Chartered Savings Banks for March 31, 2000

All schedules are to be reported in thousands of dollars. Unless otherwise
indicated, report the amount outstanding as of the last business day of the
quarter.

Schedule RC--Balance Sheet



                                                                                   Thousands of
ASSETS                                                                                Dollars

Cash and balances due from depository institutions:
                                                                                   
          Noninterest-bearing balances and currency and coin ......................   17,689
            Interest-bearing balances..............................................        0
Securities:
            Held-to-maturity balances..............................................        0
              Available-for-sale securities........................................        0
            Federal funds sold and securities purchased under agreements to resell.        0
Loans and lease financing receivables:
         Loans and leases, net of unearned income ............         0
         LESS: Allowance for loan and lease losses ...........         0
         LESS: Allocated transfer risk reserve................         0
Loans and leases, net of unearned income, allowance, and reserve ..................        0
Trading assets.....................................................................        0
Premises and fixed assets (including capitalized leases) ..........................      182
Other real estate owned ...........................................................        0
Investments in unconsolidated subsidiaries and associated companies ...............        0
Customers' liability to this bank on acceptances outstanding ......................        0
Intangible assets .................................................................      778
Other assets.......................................................................    3,339
Losses deferred pursuant to 12 U.S.C 1823(j).......................................        0
Total assets and losses deferred pursuant to 12 U.S.C. 1823(j).....................   21,988















                                                                            
Legal Title of Bank:  State Street Bank and Trust Company of CT, N.A.          Call Date: June 30, 2001
Address:              Goodwin Square, 225 Asylum Street, Floor 29
City, State Zip       Hartford, CT 06103
FDIC Certifcate No.:       33132



Schedule RC - Continued




LIABILITIES

Deposits:
                                                                                        
         In domestic offices ......................................................        0
                  Noninterest-bearing .............................................        0
                  Interest-bearing ................................................        0
         In foreign offices, Edge and Agreement subsidiaries, and IBFs.............        0
                  Noninterest-bearing .............................................        0
                  Interest-bearing ................................................        0
Federal funds purchased and securities sold under agreements to repurchase ........        0
Demand notes issued to the U.S. Treasury...........................................        0
Trading Liabilities................................................................        0
Other borrowed money ..............................................................        0
         with a remaining maturity of one year or less.............................        0
         with a remaining maturity of more than one year through three years.......        0
         with a remaining maturity of more than three years........................        0
Bank's liability on acceptances executed and outstanding ..........................        0
Other liabilities..................................................................   13,607
Total liabilities..................................................................   13,607

EQUITY CAPITAL

Perpetual preferred stock and related surplus......................................        0
Common stock.......................................................................      500
Surplus............................................................................    2,500
Undivided profits and capital reserves ............................................    5,381
Net unrealized holding gains (losses) on available-for-sale securities.............        0
Accumulated net gains (losses) on cash flow hedges.................................        0
Cumulative foreign currency translation adjustments................................        0
Total equity capital ..............................................................    8,381
Total liabilities, equity capital..................................................   21,988
                                                                                      ======















We, the undersigned directors, attest to the correctness of this statement of
resources and liabilities. We declare that it has been examined by us, and to
the best of our knowledge and belief has been prepared in conformance with the
instructions and is true and correct.

                                                              Bryan Calder
                                                              Geraldine Walsh
                                                              Chris A. Hayes


I, Chris A. Hayes, Senior Vice President, Director and Chairperson of the Board,
of the above named bank do hereby declare that the Report of Condition is true
and correct to the best of my knowledge and belief.

                                                              Chris A. Hayes


                                                                    Exhibit 25.2
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM T-1
                                    --------

                       STATEMENT OF ELIGIBILITY UNDER THE
                        TRUST INDENTURE ACT OF 1939 OF A
                    CORPORATION DESIGNATED TO ACT AS TRUSTEE

                Check if an Application to Determine Eligibility
                   of a Trustee Pursuant to Section 305(b)(2)


    STATE STREET BANK AND TRUST COMPANY OF CONNECTICUT, NATIONAL ASSOCIATION
               (Exact name of trustee as specified in its charter)

                     Connecticut                              06-1304336
          (Jurisdiction of incorporation or                (I.R.S. Employer
      organization if not a U.S. national bank)          Identification No.)

         225 Asylum Street, Goodwin Square, Hartford, Connecticut 06103
               (Address of principal executive offices) (Zip Code)

   Maureen Scannell Bateman, Esq. Executive Vice President and General Counsel
                225 Franklin Street, Boston, Massachusetts 02110
                                 (617) 654-3253
            (Name, address and telephone number of agent for service)



                        FIRST PREFERRED CAPITAL TRUST III
               (Exact name of obligor as specified in its charter)

                       DELAWARE                             APPLIED FOR
           (State or other jurisdiction of                (I.R.S. Employer
            incorporation or organization)              Identification No.)

                                135 NORTH MERAMEC
                            ST. LOUIS, MISSOURI 63105
               (Address of principal executive offices) (Zip Code)


                             % PREFERRED SECURITIES

                         (Title of indenture securities)






                                     GENERAL

Item 1.  General Information.

         Furnish the following information as to the trustee:

         (a)  Name and address of each examining or supervisory authority to
         which it is subject.

                  Comptroller of the Currency
                  Treasury Department of the United States
                  Washington, D.C.

                  Board of Governors of the Federal Reserve System
                  Washington, D.C.

                  Federal Deposit Insurance Corporation
                  Washington, D.C.

         (b)  Whether it is authorized to exercise corporate trust powers.
                  Trustee is authorized to exercise corporate trust powers.

Item 2.  Affiliations with Obligor.

         If the Obligor is an affiliate of the trustee, describe each such
affiliation.

                  The obligor is not an affiliate of the trustee or of its
parent, State Street Boston Corporation.

                  (See note on page 2.)

Item 3. through Item 15.   Not applicable.

Item 16. List of Exhibits.

         List below all exhibits filed as part of this statement of eligibility.

         1.   A copy of the articles of association of the trustee as now in
         effect.

                  A copy of the Articles of Association of the trustee as now in
                  effect incorporated herein by reference to Exhibit T-1.1 filed
                  with Form T-1 Statement, Registration No. 33-40617.


         2.   A copy of the certificate of authority of the trustee to commence
         business, if not contained in the  articles of association.

                  A copy of the Certificate of the Comptroller of the Currency.

         3. A copy of the authorization of the trustee to exercise corporate
         trust powers, if such authorization is not contained in the documents
         specified in paragraph (1) or (2), above.

                  A copy of the Certification of Fiduciary Powers (included in
                  Exhibit 2).

         4.   A copy of the existing by-laws of the trustee, or instruments
         corresponding thereto.

                  A copy of the existing by-laws of the trustee incorporated
                  herein by reference to Exhibit T-1.1 filed with Form T-1
                  Statement, Registration No. 33-40617.










         5.   A copy of each indenture referred to in Item 4. if the obligor is
         in default.

                  Not applicable.

         6.   The consents of United States institutional trustees required by
         Section 321(b) of the Act.

                  The consent of the trustee required by Section 321(b) of the
                  Act is annexed hereto as Exhibit 6 and made a part hereof.

         7.   A copy of the latest report of condition of the trustee published
         pursuant to law or the requirements of its supervising or examining
         authority.

                  A copy of the latest report of condition of the trustee
                  published pursuant to law or the requirements of its
                  supervising or examining authority is annexed hereto as
                  Exhibit 7 and made a part hereof.


                                      NOTES

         In answering any item of this Statement of Eligibility which relates to
matters peculiarly within the knowledge of the obligor or any underwriter for
the obligor, the trustee has relied upon information furnished to it by the
obligor and the underwriters, and the trustee disclaims responsibility for the
accuracy or completeness of such information.

         The answer furnished to Item 2. of this statement will be amended, if
necessary, to reflect any facts which differ from those stated and which would
have been required to be stated if known at the date hereof.



                                    SIGNATURE


         Pursuant to the requirements of the Trust Indenture Act of 1939, as
amended, the trustee, State Street Bank and Trust Company of Connecticut,
National Association, a national banking association organized and existing
under the laws of the United States, has duly caused this statement of
eligibility to be signed on its behalf by the undersigned, thereunto duly
authorized, all in the City of Boston and The Commonwealth of Massachusetts, on
the 1st of October, 2001.


                                        STATE STREET BANK AND TRUST COMPANY OF
                                        CONNECTICUT, NATIONAL ASSOCIATION


                                        By:  /s/ Paul D. Allen
                                             ---------------------------------
                                             Paul D. Allen, Vice President













                                 EXHIBIT 1 AND 2


(COMPTROLLER OF THE CURRENCY ADMINISTRATOR OF NATIONAL BANKS--LETTERHEAD)

I, Eugene A. Ludwig, Comptroller of the Currency, do hereby certify that:

1.  The Comptroller of the Currency, pursuant to Revised Statutes 324, et seq.,
as amended, 12 U.S.C. 1, et seq., as amended, has possession, custody and
control of all records pertaining to the chartering, regulation and supervision
of all National Banking Associations.

2. "State Street Bank and Trust Company of Connecticut, National Association",
Hartford, Connecticut, (Charter No. 22272), is a National Banking Association
formed under the laws of the United States and is authorized thereunder to
transact the business of banking and exercise Fiduciary Powers on the date of
this Certificate.

                                            IN TESTIMONY WHEREOF, I have
                                            hereunto subscribed my name and
                                            caused my seal of office to be
                                            affixed to these presents at the
                                            Treasury Department, in the City of
                                            Washington and District of Columbia,
                                            this 1st day of April, 1998.


                                             /s/ Eugene A. Ludwig
                                            ------------------------------------
                                            Comptroller of the Currency














                                    EXHIBIT 6


                             CONSENT OF THE TRUSTEE

         Pursuant to the requirements of Section 321(b) of the Trust Indenture
Act of 1939, as amended, in connection with the proposed issuance by First
Preferred Capital Trust III of its % Preferred Securities, we hereby consent
that reports of examination by Federal, State, Territorial or District
authorities may be furnished by such authorities to the Securities and Exchange
Commission upon request therefor.

                                       STATE STREET BANK AND TRUST COMPANY OF
                                       CONNECTICUT, NATIONAL ASSOCIATION


                                       By:  /s/ Paul D. Allen
                                            -----------------------------------
                                            Paul D. Allen, Vice President


Dated:  October 1, 2001












                                    EXHIBIT 7



                                                                             
Legal Title of Bank:  State Street Bank and Trust Company of CT, N.A.           Call Date: June 30, 2001
Address:              Goodwin Square, 225 Asylum Street, Floor 29
City, State Zip       Hartford, CT 06103
FDIC Certifcate No.:       33132

Consolidated Report of Condition for Insured Commercial
and State-Chartered Savings Banks for March 31, 2000

All schedules are to be reported in thousands of dollars. Unless otherwise
indicated, report the amount outstanding as of the last business day of the
quarter.


Schedule RC--Balance Sheet



                                                                                        Thousands of
ASSETS                                                                                     Dollars

Cash and balances due from depository institutions:
                                                                                         
          Noninterest-bearing balances and currency and coin ........................       17,689
            Interest-bearing balances................................................            0
Securities:
            Held-to-maturity balances................................................            0
             Available-for-sale securities...........................................            0
            Federal funds sold and securities purchased under agreements to resell ..            0
Loans and lease financing receivables:
         Loans and leases, net of unearned income .............         0
         LESS: Allowance for loan and lease losses ............         0
         LESS: Allocated transfer risk reserve.................         0
Loans and leases, net of unearned income, allowance, and reserve ....................            0
Trading assets.......................................................................            0
Premises and fixed assets (including capitalized leases) ............................          182
Other real estate owned .............................................................            0
Investments in unconsolidated subsidiaries and associated companies .................            0
Customers' liability to this bank on acceptances outstanding ........................            0
Intangible assets ...................................................................          778
Other assets.........................................................................        3,339
Losses deferred pursuant to 12 U.S.C 1823(j).........................................            0
Total assets and losses deferred pursuant to 12 U.S.C. 1823(j).......................       21,988















                                                                             
Legal Title of Bank: State Street Bank and Trust Company of CT, N.A.            Call Date: June 30, 2001
Address:             Goodwin Square, 225 Asylum Street, Floor 29
City, State Zip      Hartford, CT 06103
FDIC Certifcate No.:       33132



Schedule RC - Continued


LIABILITIES



Deposits:
                                                                                              
         In domestic offices ........................................................            0
                  Noninterest-bearing .................................        0
                  Interest-bearing ....................................        0
         In foreign offices, Edge and Agreement subsidiaries, and IBFs...............            0
                  Noninterest-bearing .................................        0
                  Interest-bearing ....................................        0
Federal funds purchased and securities sold under agreements to repurchase ..........            0
Demand notes issued to the U.S. Treasury.............................................            0
Trading Liabilities..................................................................            0
Other borrowed money ................................................................            0
         with a remaining maturity of one year or less...............................            0
         with a remaining maturity of more than one year through three years.........            0
         with a remaining maturity of more than three years..........................            0
Bank's liability on acceptances executed and outstanding ............................            0
Other liabilities....................................................................       13,607
Total liabilities.....................................................................      13,607

EQUITY CAPITAL

Perpetual preferred stock and related surplus........................................            0
Common stock.........................................................................          500
Surplus..............................................................................        2,500
Undivided profits and capital reserves ..............................................        5,381
Net unrealized holding gains (losses) on available-for-sale securities...............            0
Accumulated net gains (losses) on cash flow hedges...................................            0
Cumulative foreign currency translation adjustments..................................            0
Total equity capital ................................................................        8,381
Total liabilities, equity capital....................................................       21,988
                                                                                            ======












We, the undersigned directors, attest to the correctness of this statement of
resources and liabilities. We declare that it has been examined by us, and to
the best of our knowledge and belief has been prepared in conformance with the
instructions and is true and correct.

                                                              Bryan Calder
                                                              Geraldine Walsh
                                                              Chris A. Hayes


I, Chris A. Hayes, Senior Vice President, Director and Chairperson of the Board,
of the above named bank do hereby declare that the Report of Condition is true
and correct to the best of my knowledge and belief.

                                                              Chris A. Hayes


                                                                    Exhibit 25.3
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM T-1
                                    --------

                       STATEMENT OF ELIGIBILITY UNDER THE
                        TRUST INDENTURE ACT OF 1939 OF A
                    CORPORATION DESIGNATED TO ACT AS TRUSTEE

                Check if an Application to Determine Eligibility
                   of a Trustee Pursuant to Section 305(b)(2)


    STATE STREET BANK AND TRUST COMPANY OF CONNECTICUT, NATIONAL ASSOCIATION
               (Exact name of trustee as specified in its charter)

                     Connecticut                            06-1304336
          (Jurisdiction of incorporation or              (I.R.S. Employer
      organization if not a U.S. national bank)        Identification No.)

         225 Asylum Street, Goodwin Square, Hartford, Connecticut 06103
               (Address of principal executive offices) (Zip Code)

   Maureen Scannell Bateman, Esq. Executive Vice President and General Counsel
                225 Franklin Street, Boston, Massachusetts 02110
                                 (617) 654-3253
            (Name, address and telephone number of agent for service)



                                FIRST BANKS, INC.
               (Exact name of obligor as specified in its charter)

                       MISSOURI                            43-1175538
           (State or other jurisdiction of               (I.R.S. Employer
            incorporation or organization)             Identification No.)

                                135 NORTH MERAMEC
                            ST. LOUIS, MISSOURI 63105
               (Address of principal executive offices) (Zip Code)


                                    GUARANTEE

                         (Title of indenture securities)






                                     GENERAL

Item 1.  General Information.

         Furnish the following information as to the trustee:

         (a)  Name and address of each examining or supervisory authority to
         which it is subject.

                  Comptroller of the Currency
                  Treasury Department of the United States
                  Washington, D.C.

                  Board of Governors of the Federal Reserve System
                  Washington, D.C.

                  Federal Deposit Insurance Corporation
                  Washington, D.C.

         (b)  Whether it is authorized to exercise corporate trust powers.
                  Trustee is authorized to exercise corporate trust powers.

Item 2.  Affiliations with Obligor.

         If the Obligor is an affiliate of the trustee, describe each such
affiliation.

                  The obligor is not an affiliate of the trustee or of its
parent, State Street Boston Corporation.

                  (See note on page 2.)

Item 3. through Item 15.   Not applicable.

Item 16. List of Exhibits.

         List below all exhibits filed as part of this statement of eligibility.

         1.   A copy of the articles of association of the trustee as now in
         effect.

                  A copy of the Articles of Association of the trustee as now in
                  effect incorporated herein by reference to Exhibit T-1.1 filed
                  with Form T-1 Statement, Registration No. 33-40617.


         2.   A copy of the certificate of authority of the trustee to commence
         business, if not contained in the  articles of association.

                  A copy of the Certificate of the Comptroller of the Currency.

         3. A copy of the authorization of the trustee to exercise corporate
         trust powers, if such authorization is not contained in the documents
         specified in paragraph (1) or (2), above.

                  A copy of the Certification of Fiduciary Powers (included in
                  Exhibit 2).

         4.   A copy of the existing by-laws of the trustee, or instruments
         corresponding thereto.

                  A copy of the existing by-laws of the trustee incorporated
                  herein by reference to Exhibit T-1.1 filed with Form T-1
                  Statement, Registration No. 33-40617.










         5.   A copy of each indenture referred to in Item 4. if the obligor is
         in default.

                  Not applicable.

         6.   The consents of United States institutional trustees required by
         Section 321(b) of the Act.

                  The consent of the trustee required by Section 321(b) of the
                  Act is annexed hereto as Exhibit 6 and made a part hereof.

         7.   A copy of the latest report of condition of the trustee published
         pursuant to law or the requirements of its supervising or examining
         authority.

                  A copy of the latest report of condition of the trustee
                  published pursuant to law or the requirements of its
                  supervising or examining authority is annexed hereto as
                  Exhibit 7 and made a part hereof.


                                      NOTES

         In answering any item of this Statement of Eligibility which relates to
matters peculiarly within the knowledge of the obligor or any underwriter for
the obligor, the trustee has relied upon information furnished to it by the
obligor and the underwriters, and the trustee disclaims responsibility for the
accuracy or completeness of such information.

         The answer furnished to Item 2. of this statement will be amended, if
necessary, to reflect any facts which differ from those stated and which would
have been required to be stated if known at the date hereof.



                                    SIGNATURE


         Pursuant to the requirements of the Trust Indenture Act of 1939, as
amended, the trustee, State Street Bank and Trust Company of Connecticut,
National Association, a national banking association organized and existing
under the laws of the United States, has duly caused this statement of
eligibility to be signed on its behalf by the undersigned, thereunto duly
authorized, all in the City of Boston and The Commonwealth of Massachusetts, on
the 1st of October, 2001.


                                        STATE STREET BANK AND TRUST COMPANY OF
                                        CONNECTICUT, NATIONAL ASSOCIATION


                                        By:  /s/ Paul D. Allen
                                             ---------------------------------
                                             Paul D. Allen, Vice President
















                                 EXHIBIT 1 AND 2


(COMPTROLLER OF THE CURRENCY ADMINISTRATOR OF NATIONAL BANKS--LETTERHEAD)

I, Eugene A. Ludwig, Comptroller of the Currency, do hereby certify that:

1.  The Comptroller of the Currency, pursuant to Revised Statutes 324, et seq.,
as amended, 12 U.S.C. 1, et seq., as amended, has possession, custody and
control of all records pertaining to the chartering, regulation and supervision
of all National Banking Associations.

2. "State Street Bank and Trust Company of Connecticut, National Association",
Hartford, Connecticut, (Charter No. 22272), is a National Banking Association
formed under the laws of the United States and is authorized thereunder to
transact the business of banking and exercise Fiduciary Powers on the date of
this Certificate.

                                            IN TESTIMONY WHEREOF, I have
                                            hereunto subscribed my name and
                                            caused my seal of office to be
                                            affixed to these presents at the
                                            Treasury Department, in the City of
                                            Washington and District of Columbia,
                                            this 1st day of April, 1998.


                                             /s/ Eugene A. Ludwig
                                            -----------------------------------
                                            Comptroller of the Currency



















                                    EXHIBIT 6


                             CONSENT OF THE TRUSTEE

         Pursuant to the requirements of Section 321(b) of the Trust Indenture
Act of 1939, as amended, in connection with the proposed issuance by First
Banks, Inc. of its Guarantee, we hereby consent that reports of examination by
Federal, State, Territorial or District authorities may be furnished by such
authorities to the Securities and Exchange Commission upon request therefor.

                                        STATE STREET BANK AND TRUST COMPANY OF
                                        CONNECTICUT, NATIONAL ASSOCIATION


                                        By:  /s/ Paul D. Allen
                                             ------------------------------
                                             Paul D. Allen, Vice President


Dated:  October 1, 2001












                                    EXHIBIT 7



                                                                            
Legal Title of Bank: State Street Bank and Trust Company of CT, N.A.           Call Date: June 30, 2001
Address:             Goodwin Square, 225 Asylum Street, Floor 29
City, State Zip      Hartford, CT 06103
FDIC Certifcate No.:       33132


Consolidated Report of Condition for Insured Commercial
and State-Chartered Savings Banks for March 31, 2000

All schedules are to be reported in thousands of dollars. Unless otherwise
indicated, report the amount outstanding as of the last business day of the
quarter.

Schedule RC--Balance Sheet



                                                                                        Thousands of
ASSETS                                                                                     Dollars

Cash and balances due from depository institutions:
                                                                                         
          Noninterest-bearing balances and currency and coin ............................   17,689
            Interest-bearing balances....................................................        0
Securities:
            Held-to-maturity balances....................................................        0
             Available-for-sale securities...............................................        0
            Federal funds sold and securities purchased under agreements to resell ......        0
Loans and lease financing receivables:
         Loans and leases, net of unearned income ...............         0
         LESS: Allowance for loan and lease losses ..............         0
         LESS: Allocated transfer risk reserve...................         0
Loans and leases, net of unearned income, allowance, and reserve ........................        0
Trading assets...........................................................................        0
Premises and fixed assets (including capitalized leases) ................................      182
Other real estate owned .................................................................        0
Investments in unconsolidated subsidiaries and associated companies .....................        0
Customers' liability to this bank on acceptances outstanding ............................        0
Intangible assets .......................................................................      778
Other assets.............................................................................    3,339
Losses deferred pursuant to 12 U.S.C 1823(j).............................................        0
Total assets and losses deferred pursuant to 12 U.S.C. 1823(j)...........................   21,988













                                                                            
Legal Title of Bank:  State Street Bank and Trust Company of CT, N.A.          Call Date: June 30, 2001
Address:              Goodwin Square, 225 Asylum Street, Floor 29
City, State Zip       Hartford, CT 06103
FDIC Certifcate No.:       33132



Schedule RC - Continued




LIABILITIES

Deposits:
                                                                                              
         In domestic offices ............................................................        0
                  Noninterest-bearing .....................................    0
                  Interest-bearing ........................................    0
         In foreign offices, Edge and Agreement subsidiaries, and IBFs...................        0
                  Noninterest-bearing .....................................    0
                  Interest-bearing ........................................    0
Federal funds purchased and securities sold under agreements to repurchase ..............        0
Demand notes issued to the U.S. Treasury.................................................        0
Trading Liabilities......................................................................        0
Other borrowed money ....................................................................        0
         with a remaining maturity of one year or less...................................        0
         with a remaining maturity of more than one year through three years.............        0
         with a remaining maturity of more than three years..............................        0
Bank's liability on acceptances executed and outstanding ................................        0
Other liabilities........................................................................   13,607
Total liabilities........................................................................   13,607

EQUITY CAPITAL

Perpetual preferred stock and related surplus.............................................       0
Common stock..............................................................................     500
Surplus...................................................................................   2,500
Undivided profits and capital reserves ...................................................   5,381
Net unrealized holding gains (losses) on available-for-sale securities....................       0
Accumulated net gains (losses) on cash flow hedges........................................       0
Cumulative foreign currency translation adjustments.......................................       0
Total equity capital .....................................................................   8,381
Total liabilities, equity capital.........................................................  21,988
                                                                                            ======











We, the undersigned directors, attest to the correctness of this statement of
resources and liabilities. We declare that it has been examined by us, and to
the best of our knowledge and belief has been prepared in conformance with the
instructions and is true and correct.

                                                              Bryan Calder
                                                              Geraldine Walsh
                                                              Chris A. Hayes


I, Chris A. Hayes, Senior Vice President, Director and Chairperson of the Board,
of the above named bank do hereby declare that the Report of Condition is true
and correct to the best of my knowledge and belief.

                                                              Chris A. Hayes