UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 8-K/A

                                 CURRENT REPORT


     PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                                November 8, 2002
                Date of Report (Date of earliest event reported)

                            FIRST BANKS AMERICA, INC.
             (Exact name of registrant as specified in its charter)


           DELAWARE                      0-8937                  75-1604965
 (State or other jurisdiction   (Commission File Number)      (I.R.S. Employer
      of incorporation)                                     (Identification No.)


             550 Montgomery Street, San Francisco, California 94111
               (Address of principal executive offices) (Zip code)


                                 (415) 781-7810
              (Registrant's telephone number, including area code)


                                 Not Applicable
          (Former name or former address, if changed since last report)






                            FIRST BANKS AMERICA, INC.

                                TABLE OF CONTENTS




                                                                           Page
                                                                           ----

ITEM 5.    OTHER EVENTS AND REGULATION FD DISCLOSURE......................   1

ITEM 7.    FINANCIAL STATEMENTS AND EXHIBITS..............................   1

SIGNATURES................................................................   2





               ITEM 5 - OTHER EVENTS AND REGULATION FD DISCLOSURE


     On September 23, 2002,  First Banks  America,  Inc., or FBA, and its parent
company,  First  Banks,  Inc.,  or First  Banks,  issued a joint  press  release
announcing  the signing of an  Agreement  and Plan of Merger  providing  for the
buyout of FBA's  publicly  held common  shares and the merger of a wholly  owned
subsidiary of First Banks with and into FBA. The press release and the Agreement
and Plan of Merger were  inadvertently  omitted from the Exhibits Section of the
Form 8-K that was filed with the  Securities  and Exchange  Commission by FBA on
September 24, 2002.  Consequently,  the press release and the Agreement and Plan
of Merger are attached hereto as Exhibit 99.1 and Exhibit 99.2, respectively.

     The press release is not a proxy solicitation. FBA intends to file with the
Securities and Exchange  Commission a definitive  proxy  statement in connection
with the merger.  A copy of the proxy  statement  and notice of meeting  will be
mailed to the stockholders of FBA. It will contain  important  information about
FBA, First Banks and the proposed  merger.  When the definitive  proxy statement
becomes  available and is mailed to  stockholders,  the proxy  statement and any
other  documents  filed with the SEC may be obtained free of charge at the SEC's
web site at www.sec.gov. In addition, investors and stockholders may obtain free
copies of the proxy  statement and any other documents filed with the SEC by FBA
by contacting Lisa K. Vansickle at 600 James S. McDonnell Boulevard, Mail Code -
M1-199-014,  Hazelwood,  Missouri 63042, or (314) 592-6603. FBA stockholders are
urged to read the complete  definitive proxy statement when it becomes available
and prior to making  any  voting or  investment  decisions  with  respect to the
merger.

     FBA and its executive officers and directors may be deemed to be parties to
the  solicitation of proxies with respect to the merger,  and  stockholders  and
investors will be able to obtain additional  information regarding the interests
of  participants  in the merger  when the  definitive  proxy  statement  becomes
available.


                   ITEM 7 - FINANCIAL STATEMENTS AND EXHIBITS


         EXHIBIT NUMBER                             DESCRIPTION
         --------------                             -----------

             99.1                      Press Release, dated September 23, 2002

             99.2                      Agreement  and  Plan of  Merger,  dated
                                       September  23,  2002, by and among First
                                       Banks, Inc., FBA Acquisition Corporation
                                       and First Banks America, Inc.







                                   SIGNATURES


     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                      FIRST BANKS AMERICA, INC.




                                      By: /s/ James F. Dierberg
                                          --------------------------------------
                                              James F. Dierberg
                                              Chairman of the Board of Directors
                                              and Chief Executive Officer
November 8, 2002                              (Principal Executive Officer)





                                      By: /s/ Allen H. Blake
                                          --------------------------------------
                                              Allen H. Blake
                                              President and
                                              Chief Financial Officer
                                              (Principal Financial and
November 8, 2002                              Accounting Officer)









                                                                   Exhibit 99.1

                                 PRESS RELEASE

FIRST BANKS AMERICA, INC.                         FIRST BANKS, INC.
SAN FRANCISCO, CALIFORNIA                         ST. LOUIS, MISSOURI

Contacts: Terrance M. McCarthy                    Allen H. Blake
          Executive Vice President and            President and Chief
              Chief Operating Officer                  Financial Officer
          First Banks America, Inc.               First Banks, Inc.
          (314) 592-5000                          (314) 592-5000

TRADED:  NYSE                                     NASDAQ
SYMBOL:  FBA                                      FBNKO, FBNKN and FBNKM

FOR IMMEDIATE RELEASE

                 First Banks America, Inc. and First Banks, Inc.
         Jointly Announce the Signing of an Agreement and Plan of Merger
             providing for the Buyout of First Banks America, Inc.'s
                           Publicly Held Common Shares

         San Francisco, California, and St. Louis, Missouri, September 23, 2002.
First Banks America,  Inc. ("FBA"),  and its parent company,  First Banks, Inc.,
St. Louis, Missouri ("First Banks") jointly announce the signing of an Agreement
and Plan of Merger (the  "Agreement")  in which First Banks will  acquire all of
FBA's  outstanding  capital stock that is not already owned by First Banks for a
price of $40.54 per share.  FBA presently has 801,653 shares,  or  approximately
6.24% of its outstanding common stock, held publicly.  The other 93.76% is owned
by First Banks.  The  Agreement  also  provides for the merger of a wholly owned
subsidiary of First Banks with and into FBA.
         As previously  announced,  on April 25, 2002,  FBA's Board of Directors
formed a Special Committee,  composed solely of directors who are not affiliated
with First  Banks,  to analyze  the terms on which such a  transaction  might be
acceptable to FBA and would be considered fair to FBA's stockholders (other than
First  Banks)  from a financial  point of view.  Prior to that  action,  FBA had
announced  that it intended to conduct a rights  offering in which FBA's  public
shareholders  would be entitled  to  subscribe  for 7.15 shares of newly  issued
common  stock for each 100  shares  that they now own,  at a price of $32.50 per
share.  However,  once  the  proposal  was made by First  Banks to  acquire  the
publicly held stock, this offering was delayed.
         As previously announced,  on August 14, 2002, the Special Committee and
First Banks agreed to a  transaction  in which all of the shares of common stock
that are held  publicly  would be  acquired  at a price of $40.00 per share.  In
addition,  FBA's  shareholders  would  be  paid  $0.54  for  each  share  owned,
representing  the value they would have received if they had fully subscribed to
the rights offering at $32.50 per share, and then sold the shares for $40.00 per
share.
         The  transaction is subject to the approval of FBA's  stockholders  and
applicable regulatory  requirements.  It is anticipated the shareholders meeting
to consider the  transaction  will be held in November 2002,  with completion of
the transaction by December 2002.
         FBA's Board of Directors, through previous resolutions passed from 1995
to 2000, has authorized a stock repurchase program regarding FBA's common stock.
FBA may continue  its stock  repurchase  program  prior to  consummation  of the
proposed  transaction  depending upon market prices for FBA's common stock.  Any
future common stock  repurchases  completed by FBA prior to  consummation of the
proposed   transaction   would  result  in  a  reduction  of  the  total  merger
consideration paid on the closing date.

                                      # # #







                                                                   Exhibit 99.2

                          AGREEMENT AND PLAN OF MERGER




                                  by and among




                               FIRST BANKS, INC.,
                             a Missouri corporation,



                          FBA ACQUISITION CORPORATION,
                             a Delaware corporation,


                                       and


                           FIRST BANKS AMERICA, INC.,
                             a Delaware corporation







                               September 23, 2002










                                TABLE OF CONTENTS


ARTICLE I - TERMS OF THE MERGER & CLOSING; EXCHANGE OF SHARES

                                                                                                           
         Section 1.01.     The Merger............................................................................ 2
         Section 1.02.     Effect of the Merger.................................................................. 2
         Section 1.03.     Conversion of Shares.................................................................. 2
         Section 1.04.     The Closing........................................................................... 3
         Section 1.05.     The Closing Date; Effective Time...................................................... 3
         Section 1.06.     Actions At Closing.................................................................... 3
         Section 1.07.     Exchange Procedures; Certificates..................................................... 4


ARTICLE II - REPRESENTATIONS AND WARRANTIES OF FBA

         Section 2.01.     Organization and Capital Stock; Standing and Authority................................ 4
         Section 2.02.     Authorization; No Defaults............................................................ 5
         Section 2.03.     FBA Subsidiaries...................................................................... 5
         Section 2.04.     Financial Information................................................................. 5
         Section 2.05.     Absence of Changes.................................................................... 6
         Section 2.06.     Regulatory Enforcement Matters........................................................ 6
         Section 2.07.     Litigation............................................................................ 6
         Section 2.08.     Properties, Contracts, Employee Benefit Plans and Other Agreements.................... 6
         Section 2.09.     Reports............................................................................... 7
         Section 2.10.     Investment Portfolio.................................................................. 7
         Section 2.11.     Loan Portfolio........................................................................ 7
         Section 2.12.     Employee Matters and ERISA............................................................ 8
         Section 2.13.     Title to Properties; Insurance........................................................ 8
         Section 2.14.     Compliance with Laws.................................................................. 9
         Section 2.15.     Brokerage............................................................................. 9
         Section 2.16.     No Undisclosed Liabilities............................................................ 9
         Section 2.17.     Statements True and Correct........................................................... 9
         Section 2.18.     Commitments and Contracts............................................................. 9
         Section 2.19.     Material Interest of Certain Persons................................................. 10
         Section 2.20.     Conduct to Date...................................................................... 10







ARTICLE III - REPRESENTATIONS AND WARRANTIES OF FIRST BANKS AND NEWCO

         Section 3.01.     Organization and Authority........................................................... 11
         Section 3.02.     Authorization; No Defaults........................................................... 11
         Section 3.03.     Regulatory Enforcement Matters....................................................... 12
         Section 3.04.     Litigation........................................................................... 12
         Section 3.05.     Brokerage............................................................................ 12
         Section 3.06.     Statements True and Correct.......................................................... 12
         Section 3.07.     Financial Capacity................................................................... 12

ARTICLE IV - AGREEMENTS OF FBA

         Section 4.01.     Business in Ordinary Course.......................................................... 13
         Section 4.02.     Breaches............................................................................. 14
         Section 4.03.     Submission to FBA's Stockholders..................................................... 14
         Section 4.04.     Consummation of Agreement............................................................ 15
         Section 4.05.     Access to Information................................................................ 15
         Section 4.06.     Consents to Contracts and Leases..................................................... 15
         Section 4.07.     Subsequent Financial Statements...................................................... 15


ARTICLE V - AGREEMENTS OF FIRST BANKS AND NEWCO

         Section 5.01.     Regulatory Approvals................................................................. 16
         Section 5.02.     Breaches............................................................................. 16
         Section 5.03.     Consummation of Agreement............................................................ 16


ARTICLE VI - CONDITIONS PRECEDENT TO THE MERGER

         Section 6.01.     Conditions to the Obligations of First Banks and Newco............................... 16
         Section 6.02.     Conditions to the Obligations of FBA................................................. 17


ARTICLE VII - TERMINATION

         Section 7.01.     Mutual Agreement......................................................................18
         Section 7.02.     Breach of Agreements................................................................. 18
         Section 7.03.     Failure of Conditions................................................................ 18
         Section 7.04.     Denial of Regulatory Approval........................................................ 18
         Section 7.05.     Unilateral Termination............................................................... 18
         Section 7.06.     Effect of Termination................................................................ 18






ARTICLE VIII - GENERAL PROVISIONS

         Section 8.01.     Confidential Information............................................................. 19
         Section 8.02.     Publicity............................................................................ 19
         Section 8.03.     Return of Documents.................................................................. 19
         Section 8.04.     Notices.............................................................................. 19
         Section 8.05.     Nonsurvival of Representations, Warranties and Agreements............................ 20
         Section 8.06.     Costs and Expenses................................................................... 21
         Section 8.07.     Entire Agreement..................................................................... 21
         Section 8.08.     Headings and Captions................................................................ 21
         Section 8.09.     Waiver, Amendment or Modification.................................................... 21
         Section 8.10.     Rules of Construction................................................................ 21
         Section 8.11.     Counterparts......................................................................... 21
         Section 8.12.     Successors and Assigns............................................................... 21
         Section 8.13.     Governing Law........................................................................ 21

         Signatures............................................................................................. 22








                          AGREEMENT AND PLAN OF MERGER


         This  Agreement and Plan of Merger,  dated as of September 23, 2002, is
by and among First Banks,  Inc., a bank holding company  organized as a Missouri
corporation  ("First  Banks"),  FBA  Acquisition  Corporation,  a  wholly  owned
subsidiary of First Banks  organized as a Delaware  corporation  ("Newco"),  and
First Banks America,  Inc., a bank holding company majority-owned by First Banks
and  organized as a Delaware  corporation  ("FBA").  This  Agreement and Plan of
Reorganization is hereinafter referred to as the "Agreement."

         WHEREAS,  First Banks acquired  control of FBA in 1994 and is the owner
of  approximately  93.76%  of the  outstanding  voting  stock  of FBA,  with the
remaining  shares of common stock of FBA,  constituting  approximately  6.24% of
FBA's outstanding voting stock, owned by public stockholders; and

         WHEREAS,   in  October,   2001,  First  Banks  invested   approximately
$26,000,000 in additional  shares of common stock, par value $0.15 per share, of
FBA  ("FBA  Common")  in order  to fund  FBA's  acquisition  of BYL  Bancorp,  a
California bank holding company,  and FBA decided at the time of that investment
by First Banks to conduct a rights  offering  (the "Rights  Offering")  to allow
FBA's public stockholders the opportunity to purchase  proportionate  amounts of
FBA Common for $32.50 per share,  the same price paid by First Banks in October,
2001; and

         WHEREAS, in April, 2002, First Banks proposed to the Board of Directors
of FBA that First  Banks and FBA  consider a  transaction  in which FBA would be
merged with a  wholly-owned  subsidiary  of First  Banks,  all of the FBA Common
currently owned by public stockholders would be acquired by First Banks, and the
public stockholders would be paid by First Banks for their shares of FBA Common.
First Banks further  proposed that, if such a transaction  were  completed,  the
Rights  Offering  would not be conducted,  but FBA's public  stockholders  would
receive consideration for the cancellation of the Rights Offering,  based on the
difference  between the market  price for FBA Common and the price paid by First
Banks for FBA Common in October, 2001; and

         WHEREAS, the Board of Directors of FBA appointed a Special Committee of
the Board of Directors,  composed  solely of the three  directors of FBA who are
not affiliated  with First Banks,  to analyze the terms of such a transaction on
behalf of FBA and its public  stockholders,  with the  assistance of independent
legal and financial  advisers selected by and reporting  directly to the Special
Committee; and

         WHEREAS,  the Special Committee,  assisted by its independent legal and
financial advisers, has negotiated with First Banks the terms of this Agreement,
providing  for the merger of FBA with a  wholly-owned  subsidiary of First Banks
and the  payment of $40.54  per share to FBA's  public  stockholders  for all of
their shares of FBA Common,  representing an agreed price of $40.00 per share as
the fair value of the publicly  held shares of FBA Common,  plus $0.54 per share
in  additional  consideration  equal to the fair value of rights that could have
been  exercised by FBA's  public  stockholders  if the Rights  Offering had been
completed;







         NOW,  THEREFORE,   in  consideration  of  the  mutual  representations,
warranties,  agreements and covenants  contained herein,  First Banks, Newco and
FBA hereby agree as follows:


                                    ARTICLE I

                     TERMS OF THE MERGER & CLOSING; EXCHANGE
                                    OF SHARES

         Section 1.01. The Merger.  Pursuant to the terms and provisions of this
Agreement,  Newco shall merge with and into FBA,  and FBA will be the  surviving
corporation of the merger (the "Merger").

         Section  1.02.  Effect of the Merger.  The Merger shall have all of the
effects  provided  by the  General  Corporation  Law of the  State  of  Delaware
("Corporate Law") and this Agreement.  The separate corporate existence of Newco
shall cease on consummation of the Merger and be combined in FBA.

         Section 1.03. Conversion of Shares.

         (a) At the Effective Time:

                    (i) each of the shares of FBA Common issued and  outstanding
             immediately  prior  to  the Effective Time, except for shares owned
             by  First Banks  and shares  held in the  treasury of FBA or by any
             direct or  indirect  subsidiary  of  FBA (the  "Excluded  Shares"),
             shall  be  converted  into the  right to receive cash in the amount
             of $40.54.  The  Excluded  Shares and all  of the shares of Class B
             common  stock,  per  value  $0.15  per  share,  of   FBA  ("Class B
             Shares") shall  be canceled without consideration; and

                    (ii)  each of the  outstanding  shares  of  Newco  shall  be
              converted into one share of common stock of FBA.

         (b) At the  Effective  Time,  by virtue of the Merger and  without  any
action on the part of the  holders  thereof,  all of the FBA  Common and Class B
Shares shall cease to be outstanding  and shall be canceled.  Upon the surrender
of any certificate or certificates which immediately prior to the Effective Time
represented  outstanding  shares of FBA Common (other than the Excluded Shares),
each holder  thereof shall cease to have any rights with respect to such shares,
except the right of the holder to receive the cash  consideration into which the
shares of FBA Common  represented  by the  certificate  have been  converted  in
accordance with subsection (a).






         (c) If holders of FBA Common are entitled to require appraisal of their
shares under  applicable  Corporate Law, shares held by a dissenting  holder who
has  perfected  the right to  obtain an  appraisal  of his  shares  shall not be
converted as described in this Section  1.03,  but from and after the  Effective
Time shall  represent  only the right to receive  such  consideration  as may be
determined pursuant to applicable  Corporate Law; provided,  however,  that each
share of FBA Common outstanding immediately prior to the Effective Time and held
by a dissenting  holder who after the Effective  Time shall  withdraw his demand
for  appraisal or lose his right of appraisal  shall  thereafter  have only such
rights as are provided under applicable Corporate Law.

         Section 1.04.  The Closing.  The closing of the Merger (the  "Closing")
shall take place at the location  mutually  agreeable  to the parties  hereto at
10:00 a.m.  local time on the Closing  Date  described  in Section  1.05 of this
Agreement.

         Section  1.05.  The  Closing  Date;  Effective  Time.  At First  Banks'
election,  the  Closing  shall take place on either (i) one of the last five (5)
business  days of the  month,  or  (ii)  the  first  business  day of the  month
following  the month,  in each case,  during  which  each of the  conditions  in
Sections 6.01 and 6.02 is satisfied or waived by the  appropriate  party,  or on
such  other  date as First  Banks and FBA may agree (the  "Closing  Date").  The
Merger  shall be  effective  upon the filing of an  appropriate  Certificate  of
Merger with the  Secretary  of State of the State of Delaware or at a later time
specified therein (the "Effective Time").

         Section 1.06. Actions At Closing. (a) At the Closing, FBA shall deliver
to First Banks:

         (i)   a  certificate  signed  by  an appropriate officer of FBA stating
         that  all  of  the  conditions  set  forth  in  Section 6.01  have been
         satisfied or waived as provided therein;

         (ii)  certified copies of resolutions of the Board of Directors and the
         stockholders  of  FBA,  establishing  the  requisite   approvals  under
         applicable corporate law of this Agreement and the Merger; and

         (iii) evidence  reasonably  satisfactory  to  First  Banks  and   Newco
         regarding the legality of the Merger and the satisfaction or waiver of
         the conditions set forth in Section 6.01.

         (b)   At the Closing, First Banks and Newco shall deliver to FBA:

         (i)   certificates  signed by  appropriate  officers of First Banks and
         Newco   stating  that (A) each of the  representations  and  warranties
         contained  in Article III is true and correct in all material  respects
         at  the time of the  Closing  (except  for those made as of a specified
         date),  with the same force and effect as if such  representations  and
         warranties  had been made at the Closing, and (B) all of the conditions
         set forth in  Section  6.02 have been  satisfied  or waived as provided
         therein;

         (ii)  certified  copies of  resolutions  of  the Boards of Directors of
         First  Banks and Newco,  and of First Banks in its capacity as the sole
         stockholder  of  Newco,  establishing  the  requisite  approvals  under
         applicable corporate law of this Agreement and the Merger; and

         (iii) evidence reasonably satisfactory to FBA regarding the legality of
         the Merger and the satisfaction or waiver of the conditions set forth
         in Section 6.02.


         Section 1.07. Exchange Procedures;  Certificates. As soon as reasonably
practicable  after the Effective Time,  First Banks shall (i) surrender to Newco
its certificates representing the Excluded Shares and all of the Class B Shares,
and (ii) cause the transfer  agent for FBA Common to mail to each record  holder
of shares of FBA Common (other than Excluded  Shares) a letter of transmittal in
a form  reasonably  satisfactory to FBA (which shall specify that delivery shall
be effected,  and risk of loss and title to  certificates  shall pass, only upon
proper delivery of the certificates to First Banks and shall be in such form and
have  such  other  provisions  as  First  Banks  may  reasonably   specify)  and
instructions  for use in effecting  the surrender of  certificates.  First Banks
shall promptly pay the appropriate consideration to former holders of FBA Common
who make proper delivery of certificates or comply with First Banks'  reasonable
instructions and requirements with respect to any certificate that has been lost
or stolen.


                                   ARTICLE II

                      REPRESENTATIONS AND WARRANTIES OF FBA

         FBA represents and warrants to First Banks and Newco as follows:

         Section 2.01. Organization and Capital Stock; Standing and Authority.

         (a) FBA is a corporation  duly organized,  validly existing and in good
standing under the laws of the State of Delaware,  with full corporate  power to
own all of its property and assets, to incur all of its liabilities and to carry
on its business as now being conducted.

         (b) As of the date hereof, the authorized capital stock of FBA consists
of 15,000,000  shares of FBA Common,  of which 10,346,760 are outstanding,  duly
and validly issued, fully paid and non-assessable; and 4,000,000 Class B Shares,
of which  2,500,000 are  outstanding,  duly and validly  issued,  fully paid and
non-assessable.  None of the  outstanding  FBA Common or Class B Shares has been
issued in violation of any preemptive rights.

         (c)  Except as  disclosed  in  Section  2.01 of that  certain  document
delivered by FBA to First Banks entitled the "Disclosure  Schedule" and executed
by both FBA and First Banks concurrently with the execution and delivery of this
Agreement (the "Disclosure  Schedule"),  there are no shares of capital stock or
other equity securities of FBA issued or outstanding and no outstanding options,
warrants,  rights  to  subscribe  for,  calls or  commitments  of any  character
whatsoever relating to, or securities or rights convertible into or exchangeable
for,   shares  of  the  capital   stock  of  FBA  or   contracts,   commitments,
understandings  or  arrangements  by which FBA is or may be  obligated  to issue
additional shares of its capital stock.

         Section 2.02. Authorization; No Defaults. The Board of Directors of FBA
has by  all  requisite  action  approved  this  Agreement  and  the  Merger  and
authorized  the  execution  and  delivery  hereof  on  behalf  of  FBA  and  the
performance  of  its  obligations  hereunder.  Nothing  in  the  Certificate  of
Incorporation  or Bylaws of FBA,  or any other  agreement,  instrument,  decree,
proceeding,  law  or  regulation  (except  as  specifically  referred  to  in or
contemplated  by this  Agreement)  by or to which FBA is bound or subject  would
prohibit FBA from  consummating  this  Agreement and the Merger on the terms and
conditions herein  contained.  This Agreement has been duly and validly executed
and  delivered by FBA and  constitutes  a legal,  valid and binding  obligation,
enforceable in accordance  with its terms.  Neither FBA nor any of its direct or
indirect subsidiaries (hereinafter referred to singly as an "FBA Subsidiary" and
collectively as the "FBA  Subsidiaries") is in default under or violation of any
provision  of its  articles  of  incorporation,  certificate  of  incorporation,
bylaws,  or any promissory  note,  indenture or any evidence of  indebtedness or
security therefor,  lease,  contract,  purchase or other material  commitment or
agreement.


         Section 2.03. FBA Subsidiaries. Each of the FBA Subsidiaries, the names
and jurisdictions of incorporation of which are disclosed in Section 2.03 of the
Disclosure  Schedule,  is duly organized,  validly existing and in good standing
under  the  laws  of the  jurisdiction  of its  incorporation.  Each  of the FBA
Subsidiaries has the corporate power to own its properties and assets,  to incur
its liabilities and to carry on its business as now being conducted.  The number
of issued and outstanding shares of capital stock of each FBA Subsidiary and the
ownership  of such  shares  is set  forth  in  Section  2.03  of the  Disclosure
Schedule.  All of such  shares are owned by FBA or an FBA  Subsidiary,  free and
clear of all  liens,  encumbrances,  rights of first  refusal,  options or other
restrictions.  There are no options,  warrants or rights  outstanding to acquire
any stock of any FBA Subsidiary,  and no person or entity has any other right to
purchase or acquire any unissued shares of stock of any FBA Subsidiary, nor does
any FBA  Subsidiary  have any  obligation  of any  nature  with  respect  to its
unissued shares of stock.  Except as disclosed in Section 2.03 of the Disclosure
Schedule,  neither FBA nor any FBA  Subsidiary is a party to any  partnership or
joint venture or owns an equity interest in any other business or enterprise.

         Section 2.04. Financial   Information.   All   of   (i)   the   audited
consolidated  balance sheets of FBA and the FBA  Subsidiaries as of December 31,
2001 and related consolidated  statements of income and statements of changes in
stockholders'  equity and of cash flows for the three years ended  December  31,
2001,  together with the notes thereto,  included in FBA's Annual Report on Form
10-K for the year  ended  December  31,  2001,  as  currently  on file  with the
Securities  and Exchange  Commission  ("SEC");  (ii) the unaudited  consolidated
balance sheets of FBA and the FBA  Subsidiaries  as of June 30, 2002 and related
consolidated  statements of income and  statements  of changes in  stockholders'
equity and of cash flows for the six months ended June 30, 2002,  together  with
the notes thereto,  included in FBA's Quarterly  Report on Form 10-Q for the six
months  ended  June 30,  2002 as  currently  filed  with the SEC;  and (iii) the
year-end and  quarter-end  Reports of  Condition  and Reports of Income of FBA's
banking  subsidiary,  First  Bank &  Trust,  a  California  banking  corporation
("FB&T"),  for 2001 and for the six month period  ended June 30, 2002,  as filed
with the appropriate  federal  regulatory agency (such financial  statements and
notes collectively referred to herein as the "FBA Financial  Statements"),  have
been  prepared in  accordance  with  generally  accepted  accounting  principles
applied on a  consistent  basis  (except  as  disclosed  therein  and except for
regulatory  reporting  differences  required  for  reports  of FB&T) and  fairly
present the consolidated  financial position and the consolidated  statements of
income,  changes in stockholders' equity and cash flows of the respective entity
and its consolidated subsidiaries as of the dates and for the periods indicated.


         Section 2.05. Absence  of  Changes.  Since  June 30, 2002 there has not
been any material  adverse  change in the  financial  condition,  the results of
operations or the business or prospects of FBA and its  subsidiaries  taken as a
whole,  nor have there been any events or  transactions  having  such a material
adverse  effect which  should be  disclosed  in order to make the FBA  Financial
Statements  not  misleading.  Since  June 30,  2002  there has been no  material
adverse  change in the  financial  condition,  the results of  operations or the
business  of FB&T,  except  for  changes  as are  disclosed  in its  Reports  of
Condition  and Income filed with the  appropriate  regulatory  agency since such
date.

         Section 2.06. Regulatory  Enforcement Matters.  Neither FBA nor any FBA
Subsidiary is subject to any order,  agreement,  memorandum of  understanding or
other  regulatory  enforcement  action or  proceeding  with or by any federal or
state agency charged with the supervision or regulation of banks or bank holding
companies or engaged in the insurance of bank deposits.

         Section 2.07. Litigation.  Except  as  disclosed in Section 2.07 of the
Disclosure  Schedule,  there is no  litigation,  claim or other  proceeding  (i)
involving an amount in controversy in excess of $1,000,000  pending or, to FBA's
knowledge,  threatened  against FBA or any of the FBA Subsidiaries,  or to which
the property of FBA or any of the FBA  Subsidiaries  is or would be subject;  or
(ii)  which,  if  adversely  determined,  would  prevent,  delay  or  materially
interfere with the consummation of the Merger.

         Section 2.08. Properties,  Contracts,  Employee Benefit Plans and Other
Agreements.  Section 2.08 of the Disclosure Schedule specifically identifies the
following:

         (a) all loan and credit  agreements,  conditional  sales  contracts  or
other  title  retention  agreements  or  security  agreements  relating to money
borrowed  by FBA or an FBA  Subsidiary,  exclusive  of deposit  agreements  with
customers  entered into in the ordinary  course of business,  agreements for the
purchase  of federal  funds,  advances  from the  Federal  Home Loan Bank of San
Francisco and repurchase agreements;

         (b) all agreements,  loans, contracts,  leases, guaranties,  letters of
credit, lines of credit or commitments of FBA or any FBA Subsidiary not referred
to elsewhere in this Section 2.08 which:

               (i)  (except  for  loans,  loan  commitments  or lines of credit)
                    involve  payment by FBA or any FBA  Subsidiary  of more than
                    $500,000;

               (ii) involve  payments  based  on  profits  of  FBA  or  any  FBA
                    Subsidiary;






              (iii) relate  to the  future  purchase  of  goods or  services  in
                    excess of the  requirements  of its  respective  business at
                    current levels or for normal operating purposes;

               (iv) were not made in the ordinary course of business; or

               (v)  materially affect the business or financial condition of FBA
                    or any FBA Subsidiary;

         (c) all leases,  subleases or licenses with respect to real or personal
property, whether as lessor, lessee, licensor or licensee, with annual rental or
other payments due thereunder in excess of $250,000; and

         (d) all agreements for the employment, retention or engagement, or with
respect to the severance, of any officer,  employee,  agent, consultant or other
person  or  entity  which  by  its  terms  is  not  terminable  by FBA or an FBA
Subsidiary  on thirty (30) days  written  notice or less  without any payment by
reason of such termination.

         Copies of each document, plan or contract identified in Section 2.08 of
the  Disclosure  Schedule have been made available for inspection by First Banks
and shall remain available at all times prior to the Closing Date.

         Section  2.09.  Reports.  FBA and the FBA  Subsidiaries  have filed all
reports and  statements,  together with any amendments  required to be made with
respect  thereto,  required to be filed with the SEC, the Federal Reserve Board,
the Department of Financial  Institutions  of the State of California,  the FDIC
and all other  governmental  authorities with  jurisdiction  over FBA or any FBA
Subsidiary.  As of the  dates  indicated  thereon,  each  of  such  reports  and
documents,  including any financial statements,  exhibits and schedules thereto,
complied  in all  material  respects  with  the  relevant  statutes,  rules  and
regulations  enforced or promulgated by the regulatory authority with which they
were filed,  and did not contain any untrue statement of a material fact or omit
to state any material fact  required to be stated  therein or necessary in order
to make the statements  therein,  in light of the circumstances under which they
were made, not misleading.

         Section 2.10. Investment   Portfolio.   All   United   States  Treasury
securities,   obligations  of  other  United  States  Government   agencies  and
corporations,  obligations  of States and political  subdivisions  of the United
States and other  investment  securities  held by FBA or an FBA  Subsidiary,  as
reflected in the latest  consolidated  balance sheets of FBA included in the FBA
Financial  Statements,   are  carried  in  accordance  with  generally  accepted
accounting principles.






         Section 2.11. Loan Portfolio.  (i) All loans and discounts reflected in
the FBA  Financial  Statements at June 30, 2002 or which were or will be entered
into after June 30,  2002 but before the  Closing  Date were and will be made in
all material  respects for good,  valuable  and  adequate  consideration  in the
ordinary course of business,  in accordance in all material  respects with sound
lending  practices,  and they are not subject to any  material  known  defenses,
setoffs or counterclaims,  including without limitation any such as are afforded
by usury or truth in lending  laws,  except as may be  provided  by  bankruptcy,
insolvency or similar laws or by general  principles  of equity;  (ii) the notes
and other  evidences  of  indebtedness  evidencing  such  loans and all forms of
pledges,  mortgages and other collateral  documents and security  agreements are
and will be in all material  respects  enforceable,  valid, true and genuine and
what they purport to be; and (iii) FBA and the FBA  Subsidiaries  have  complied
and will through the Closing Date comply with all laws and regulations  relating
to such loans, or to the extent there has not been such compliance, such failure
to comply will not  materially  interfere  with the  collection of any loan. All
loans and loan commitments  extended by the FBA Subsidiaries and any extensions,
renewals  or  continuations  of such  loans  and loan  commitments  were made in
accordance  with their  customary  lending  standards in the ordinary  course of
business.  Such loans are evidenced by appropriate and sufficient  documentation
based upon  customary and ordinary past  practices.  The reserve for loan losses
reflected in the FBA Financial Statements as of June 30, 2002 is adequate in all
material  respects  under the  requirements  of  generally  accepted  accounting
principles to provide for losses on loans outstanding as of June 30, 2002.

         Section 2.12. Employee Matters and ERISA.

         (a) Neither FBA nor any FBA  Subsidiary has entered into any collective
bargaining  agreement with any labor  organization  with respect to any group of
employees of FBA or any FBA Subsidiary,  and to the knowledge of FBA there is no
present  effort  nor  existing  proposal  to attempt  to  unionize  any group of
employees of FBA or any FBA Subsidiary.

         (b)  All  arrangements  of FBA and the  FBA  Subsidiaries  relating  to
employees,  including all benefit plans and deferred compensation,  bonus, stock
or incentive plans for the benefit of current or former employees (the "Employee
Plans") are administered by First Banks. All costs,  liabilities and obligations
arising  from the  Employee  Plans are properly  reflected  in  accordance  with
generally accepted accounting principles in the FBA Financial Statements.






         Section 2.13. Title  to  Properties;  Insurance.  (i) FBA  and  the FBA
Subsidiaries have marketable title,  insurable at standard rates, free and clear
of all liens,  charges and  encumbrances  (except taxes which are a lien but not
yet payable and liens,  charges or  encumbrances  reflected in the FBA Financial
Statements and easements,  rights-of-way,  and other  restrictions which are not
material,  and further excepting in the case of other real estate owned, as such
real  estate  is  internally  classified  on  the  books  of  FBA  and  the  FBA
Subsidiaries,  rights of redemption  under  applicable law) to all of their real
properties;  (ii) all  leasehold  interests  for real  property and any material
personal  property  used by FBA or a FBA  Subsidiary  in its  business  are held
pursuant to lease  agreements which are valid and enforceable in accordance with
their terms;  (iii) all such properties comply in all material respects with all
applicable private  agreements,  zoning requirements and other governmental laws
and regulations  relating  thereto,  and there are no  condemnation  proceedings
pending or, to the  knowledge  of FBA,  threatened  with  respect to any of such
properties;  (iv)  FBA  and the FBA  Subsidiaries  have  valid  title  or  other
ownership  rights  under  licenses  to  all  material   intangible  personal  or
intellectual  property used by FBA or any FBA  Subsidiary in its business,  free
and clear of any material claim, defense or right of any other person or entity,
subject  only  to  rights  of  the  licensors  pursuant  to  applicable  license
agreements,  which rights do not materially and adversely interfere with the use
of such property; and (v) all material insurable properties owned or held by FBA
or a FBA Subsidiary are  adequately  insured by financially  sound and reputable
insurers in such  amounts and against  fire and other risks  insured  against by
extended  coverage and public  liability  insurance,  as is customary  with bank
holding companies of similar size.

         Section 2.14.  Compliance with Laws. FBA and the FBA Subsidiaries  have
all licenses, franchises, permits and other governmental authorizations that are
legally  required to enable them to conduct their  respective  businesses in all
material  respects,  are qualified to conduct business in every  jurisdiction in
which  such  qualification  is legally  required  and are in  compliance  in all
material respects with all applicable laws and regulations.

         Section  2.15.  Brokerage.  Except  for fees  payable  by FBA to Baxter
Fentriss and Company, neither FBA nor any FBA Subsidiary has incurred any claims
or obligations  for brokerage  commissions,  finders' fees,  financial  advisory
fees,  investment  banking fees or similar  compensation  in connection with the
transactions contemplated by this Agreement.

         Section  2.16.  No  Undisclosed  Liabilities.  Neither  FBA nor any FBA
Subsidiary  has any material  liability,  whether known or unknown,  asserted or
unasserted,   absolute  or  contingent,  accrued  or  unaccrued,  liquidated  or
unliquidated,  and whether due or to become due (and there is no past or present
fact,  situation,  circumstance,  condition  or other  basis for any  present or
future action, suit or proceeding,  hearing, charge, complaint,  claim or demand
against FBA or any FBA Subsidiary giving rise to any such liability), except for
(i) liabilities reflected in the FBA Financial Statements,  and (ii) liabilities
of the same type incurred in the ordinary  course of business of FBA and the FBA
Subsidiaries since June 30, 2002.

         Section  2.17.  Statements  True and Correct.  None of the  information
supplied or to be supplied by FBA for inclusion in any document to be filed with
the SEC or any banking or other  regulatory  authority  in  connection  with the
transactions  contemplated  hereby will, at the respective  times such documents
are  filed,  and,  in the  case  of the  Proxy  Statement,  when  mailed  to the
stockholders of FBA and at the time of the Stockholders'  Meeting (as such terms
are  defined  in  Section  4.03),  be false or  misleading  with  respect to any
material fact, or omit to state any material fact necessary in order to make the
statements  therein not  misleading or required to be stated in order to correct
any statement in an earlier communication made to such stockholders with respect
to the Stockholders'  Meeting.  All documents that FBA is responsible for filing
with  the  SEC  or  any  other  regulatory  authority  in  connection  with  the
transactions contemplated hereby will comply as to form in all material respects
with the provisions of applicable law and the rules and regulations thereunder.

         Section 2.18. Commitments and Contracts. Except as disclosed in Section
2.18  of the  Disclosure  Schedule  (and  with a true  and  correct  copy of the
document or other item in question having been made available to First Banks for
inspection),  neither FBA nor any FBA Subsidiary is a party or subject to any of
the following (whether written or oral, express or implied):





         (i)  any agreement, arrangement or  commitment not made in the ordinary
         course of business;

         (ii) any agreement, indenture or  other instrument not reflected in the
         FBA  Financial  Statements  relating  to the  borrowing of money or the
         guarantee  by FBA or any FBA Subsidiary of any  obligation,  other than
         (A) trade  payables or instruments related to transactions entered into
         in  the ordinary  course of business,  such as deposits,  federal funds
         borrowings  and repurchase agreements or (B) agreements,  indentures or
         instruments providing for annual payments of less than $250,000; or

         (iii) any  contract containing covenants which limit the ability of FBA
         to compete in  any line of  business  or with any person or  containing
         any  restriction of the geographical area in which, or method by which,
         FBA  or any FBA Subsidiary may carry on its business.

         Section 2.19. Material  Interest   of  Certain  Persons.  (a) Except as
disclosed in Section 2.19 of the Disclosure Schedule,  no officer or director of
FBA or any "associate" (as such term is defined in Rule 14a-1 under the Exchange
Act) of any such officer or director,  has any material interest in any contract
or property (real or personal, tangible or intangible), used in or pertaining to
the business of FBA or an FBA Subsidiary.

         (b) All  outstanding  loans  from FBA or any FBA  Subsidiary  to any of
their officers, directors, employees or any associate or related interest of any
such  persons  were  approved  by or  reported  to the  Board  of  Directors  in
accordance with all applicable laws and regulations.

         Section 2.20. Conduct to Date.  Except as disclosed in Section 2.20 of
the Disclosure  Schedule,  from and after June 30, 2002 through the date of this
Agreement, neither FBA nor any FBA Subsidiary has:

         (i)  failed   to  conduct  its  business  in  the  ordinary  and  usual
         course consistent with past practices;

         (ii) issued,  sold,  granted,  conferred or awarded any common or other
         stock,  or  any  corporate  debt  securities  which would be classified
         under  generally accepted accounting principles applied on a consistent
         basis  as  long-term  debt  on  the  balance  sheets  of FBA or an  FBA
         Subsidiary;

         (iii) effected  any  stock split or adjusted, combined, reclassified or
         otherwise changed its capitalization;

         (iv) declared, set aside or paid any  dividend or other distribution in
         respect of its capital stock;






         (v)  incurred  any   material  obligation  or  liability  (absolute  or
         contingent),   except   normal  trade  or   business   obligations   or
         liabilities  incurred in the ordinary course of business,  or subjected
         to lien  any of its assets or  properties  other  than in the  ordinary
         course of business consistent with past practice;

         (vi) discharged  or  satisfied any  material  lien or paid any material
         obligation or  liability  (absolute or contingent),  other  than in the
         ordinary course of business;

         (vii) sold,  assigned,  transferred,  leased,  exchanged,  or otherwise
         disposed  of  any  of  its  properties  or assets other than for a fair
         consideration in the ordinary course of business;

         (viii) except as required by contract or law, (A) increased the rate of
         compensation  of, or paid any bonus to, any of its directors, officers,
         or other  employees, except merit or promotion increases in accordance
         with  existing  policy,  (B)  entered  into  any  new,  or  amended  or
         supplemented any existing, employment, management, consulting, deferred
         compensation, severance  or  other  similar contract, (C) entered into,
         terminated or substantially modified any of the Employee Plans or (D)
         agreed to do any of the foregoing;

         (ix)  suffered any material damage,  destruction,  or loss,  whether as
         the  result of fire, explosion,  earthquake,  accident, casualty, labor
         trouble,   requisition,  or  taking  of  property  by   any  regulatory
         authority,  flood, windstorm,  embargo, riot, act of God or the  enemy,
         or other casualty or event, and whether or not covered by insurance;

         (x)  canceled or compromised any debt,  except for debts charged off or
         compromised in accordance with past practice; or

         (xi) entered  into  any material  transaction,  contract or  commitment
         outside the ordinary course of its business.


                                   ARTICLE III

                        REPRESENTATIONS AND WARRANTIES OF
                              FIRST BANKS AND NEWCO

         First Banks and Newco represent and warrant to FBA as follows:

         Section 3.01.  Organization  and  Authority.  First Banks and Newco are
corporations  duly  organized,  validly  existing and in good standing under the
laws  of the  States  of  Missouri  and  Delaware,  respectively.  Each  of such
corporations  has the power to own all of its property and assets,  to incur all
of its liabilities and to carry on its business as now conducted.






         Section 3.02.  Authorization;  No Defaults.  The Boards of Directors of
First Banks and Newco have by all requisite  action  approved this Agreement and
the Merger and  authorized  the execution and delivery  hereof on behalf of such
corporations  and the  performance of their  respective  obligations  hereunder.
First Banks, in its capacity as the sole holder of outstanding  capital stock of
Newco,  has approved this  Agreement and the Merger.  Nothing in the Articles of
Incorporation  of First Banks,  the Certificate of  Incorporation  of Newco, the
Bylaws of either entity, or any other agreement, instrument, decree, proceeding,
law or regulation (except as specifically referred to in or contemplated by this
Agreement)  by or to which  either  entity is bound or  subject  would  prohibit
either of such  corporations  from consummating this Agreement and the Merger on
the terms and  conditions  herein  contained.  This  Agreement has been duly and
validly executed and delivered by First Banks and Newco and constitutes a legal,
valid  and  binding  obligation  of each of them,  enforceable  against  them in
accordance with its terms. Neither First Banks nor Newco is in default under nor
in violation of any provision of its articles of  incorporation,  certificate of
incorporation,  bylaws,  or  any  promissory  note,  indenture  or  evidence  of
indebtedness or security therefor,  lease, contract,  purchase or other material
commitment or agreement.

         Section 3.03. Regulatory Enforcement Matters. First Banks and Newco are
not  subject to any  order,  agreement,  memorandum  of  understanding  or other
regulatory  enforcement  action or  proceeding  with or by any  federal or state
agency  charged  with the  supervision  or  regulation  of banks or bank holding
companies or engaged in the insurance of bank deposits.

         Section  3.04.  Litigation.  There  is no  litigation,  claim  or other
proceeding  pending or, to the  knowledge  of First  Banks or Newco,  threatened
against either of them which, if adversely determined,  would prevent,  delay or
materially interfere with the consummation of the Merger.

         Section  3.05.  Brokerage.  Except for fees  payable by First  Banks to
Stifel,  Nicolaus & Company,  Incorporated,  neither  First  Banks nor Newco has
incurred any claims or  obligations  for brokerage  commissions,  finders' fees,
financial  advisory fees,  investment  banking fees or similar  compensation  in
connection with the transactions contemplated by this Agreement.

         Section  3.06.  Statements  True and Correct.  None of the  information
supplied or to be supplied by First Banks or Newco for inclusion in any document
to be  filed  with  the SEC or any  banking  or other  regulatory  authority  in
connection  with the  transactions  contemplated  hereby will, at the respective
times such documents are filed,  and, in the case of the Proxy  Statement,  when
mailed to the stockholders of FBA and at the time of the Stockholders'  Meeting,
be false or misleading  with respect to any material  fact, or omit to state any
material fact necessary in order to make the  statements  therein not misleading
or  required  to be stated  in order to  correct  any  statement  in an  earlier
communication. All documents that First Banks or Newco is responsible for filing
with  the  SEC  or  any  other  regulatory  authority  in  connection  with  the
transactions  contemplated  hereby will comply in all material respects with the
provisions of applicable law and the rules and regulations thereunder.

         Section  3.07.  Financial  Capacity.  As of the date of this  Agreement
First Banks has,  and on the  Closing  Date it will have,  access to  sufficient
funds to enable it to pay all of the  consideration  contemplated  to be paid in
connection with the Merger and all fees and expenses payable by First Banks.






                                   ARTICLE IV

                                AGREEMENTS OF FBA

         Section 4.01.  Business in Ordinary Course. (a) FBA agrees that FBA and
the FBA  Subsidiaries  will  carry  on their  businesses  and the  discharge  or
incurrence  of  obligations  and  liabilities  only in the  usual,  regular  and
ordinary course of business as heretofore conducted. By way of amplification and
not  limitation,  neither  FBA nor any FBA  Subsidiary  will,  without the prior
written consent of First Banks:

         (i)  declare  or pay any  dividend  or make any other  distribution  to
         stockholders,  whether  in cash,  stock or other  property,  except for
         dividends  or  reductions  of  capital   payable  to   FBA  or  an  FBA
         Subsidiary; or

         (ii)  issue  any FBA  Common  or other  capital  stock or any  options,
         warrants,  or other rights to subscribe  for or purchase FBA Common or
         any  other  capital  stock  or  any  securities  convertible  into  or
         exchangeable for any capital stock; or

         (iii) effect a reclassification, recapitalization, splitup, exchange of
         shares,  readjustment  or  other  similar  change  in or to any capital
         stock, or otherwise reorganize or recapitalize; or

         (iv) change its  certificate of  articles of  incorporation  or bylaws,
          nor enter into any agreement to merge or  consolidate  with, or sell a
          significant portion of its assets to, any person or entity; or

         (v)  grant any  increase  (other  than  ordinary  and normal  increases
         consistent  with  past  practices)  in the  compensation  payable or to
         become  payable  to  officers or  salaried  employees,  grant any stock
         options  or, except as required by law, adopt or make any change in any
         bonus,  insurance,  pension, or other Employee Plan, agreement, payment
         or  arrangement made to, for or with any of such officers or employees;
         or

         (vi)  borrow  or agree to  borrow  any  amount  of funds  except in the
         ordinary  course of business,  or directly or indirectly  guarantee or
         agree to guarantee any obligations of others; or

         (vii) make  or  commit  to make any new loan or letter of credit or any
         new  or additional discretionary  advance  under  any  existing line of
         credit, except  in  the  ordinary course of business in compliance with
         applicable laws,  regulations and lending policies of the entity making
         the loan or advance; or






         (viii) enter  into  any agreement, contract or commitment having a term
         in  excess  of  three (3) months other  than  letters  of  credit, loan
         agreements, deposit agreements, and  other  lending, credit and deposit
         agreements and documents made in the ordinary course of business; or

         (ix)   except in the ordinary  course of business,  place on any of its
         assets or  properties  any mortgage,  pledge,  lien,   charge, or other
         encumbrance; or

         (x) except in the ordinary course of business, cancel or accelerate any
         material  indebtedness  owing  to  FB&T  or  any  claims which FB&T may
         possess, or waive any material rights of substantial value; or

         (xi) sell or  otherwise  dispose  of  any real property or any material
         amount  of  any  tangible  or  intangible personal property, other than
         properties  acquired  in  foreclosure  or  otherwise  in  the  ordinary
         collection of indebtedness; or

         (xii) violate any law, statute, rule, governmental regulation or order,
         which violation  might  have a material adverse effect on the business,
         financial condition, or earnings of FBA or FB&T; or

         (xiii) increase or  decrease the rate of interest paid on time deposits
         or on  certificates of deposit, except in a manner consistent with past
         practices.

         (b) FBA and the FBA  Subsidiaries  shall not, without the prior written
consent of First Banks,  engage in any transaction or take any action that would
render untrue in any material respect any of the  representations and warranties
of FBA contained in Article II hereof,  if such  representations  and warranties
were given immediately following such transaction or action.

         Section 4.02. Breaches. FBA shall, in the event it has knowledge of the
occurrence,  or impending or  threatened  occurrence,  of any event or condition
which would cause or constitute a breach (or would have caused or  constituted a
breach had such event occurred or been known prior to the date hereof) of any of
its  representations or agreements  contained or referred to herein, give prompt
written  notice  thereof to First  Banks and use its best  efforts to prevent or
promptly remedy the same.






         Section 4.03. Submission to FBA's Stockholders.  (a) FBA shall promptly
(i) prepare and file a proxy statement ("the Proxy  Statement") with the SEC for
a  meeting  of  the  stockholders  of FBA  to be  held  as  soon  as  reasonably
practicable (the "Stockholders'  Meeting"); (ii) hold the Stockholders' Meeting;
and (iii) use its best efforts to obtain the approval of this  Agreement and the
Merger  by the  stockholders  of FBA.  The  Special  Committee  of the  Board of
Directors of FBA  established to consider the  transaction  contemplated by this
Agreement  (the  "Special  Committee")  shall  recommend  such approval to FBA's
stockholders,  and the Board of Directors  shall adopt the same  recommendation,
cause the Proxy  Statement to be mailed to FBA's  stockholders  and use its best
efforts to obtain such stockholder approval; provided, however, that neither the
Special  Committee  nor the Board of Directors of FBA shall be obligated to make
such  recommendation  if, having  consulted and considered the advice of outside
legal  counsel,  the Special  Committee or the Board of Directors has reasonably
determined in good faith that the making of such recommendation would constitute
a breach of the fiduciary duties of the members of the Board of Directors or the
Special Committee under applicable law.

         (b) FBA shall  cooperate  and use its best  efforts  (i) to prepare all
documentation,  to effect  all  filings  and to obtain  all  permits,  consents,
approvals and  authorizations of all third parties,  regulatory  authorities and
other authorities necessary to consummate the transactions  contemplated by this
Agreement,  and (ii) to cause the Merger to be consummated as  expeditiously  as
reasonably practicable.

         Section 4.04. Consummation of Agreement. FBA shall use its best efforts
to  perform  and  fulfill  all  conditions  and  obligations  on its  part to be
performed  or  fulfilled  under  this  Agreement  and to  effect  the  Merger in
accordance  with the terms and  provisions  hereof.  FBA shall  furnish to First
Banks in a timely manner all information,  data and documents requested by First
Banks as may be required to obtain any necessary  regulatory or other  approvals
of the  Merger and shall  cooperate  fully  with  First  Banks in  seeking  such
approvals and in consummating the Merger.

         Section  4.05.  Access to  Information.  FBA shall  permit  First Banks
reasonable access, in a manner which will avoid undue disruption or interference
with FBA's normal operations, to its properties, and FBA shall disclose and make
available  to FBA all books,  documents,  papers  and  records  relating  to the
assets, stock ownership, properties,  operations, obligations and liabilities of
FBA and the FBA Subsidiaries including, but not limited to, all books of account
(including  the general  ledger),  tax records,  minute books of directors'  and
stockholders'  meetings,   organizational  documents,   material  contracts  and
agreements,  loan files,  filings with any  regulatory  authority,  accountants'
workpapers (if available and subject to the  accountants'  consent),  litigation
files, plans affecting employees, and any other business activities or prospects
in  which  First  Banks  may  have  a  reasonable  and  legitimate  interest  in
furtherance of the transactions contemplated by this Agreement. First Banks will
hold any such  information  which is nonpublic in confidence in accordance  with
the provisions of Section 8.01 hereof.

         Section 4.06.  Consents to Contracts and Leases. FBA shall use its best
efforts to obtain all  consents  with  respect to  interests of FB&T in material
leases, licenses,  contracts,  instruments and rights, if any, which require the
consent of another person for the consummation of the Merger.






         Section 4.07.  Subsequent  Financial  Statements.  As soon as available
after the date hereof,  FBA shall  deliver to First Banks the monthly  unaudited
consolidated  balance  sheets and  statements of income of FB&T prepared for its
internal  use,  the Report of  Condition  and Income of FB&T for each  quarterly
period  completed  prior to the  Closing,  and all other  financial  reports  or
statements  submitted to regulatory  authorities  after the date hereof,  to the
extent   permitted  by  law   (collectively,   the  "Subsequent  FB&T  Financial
Statements").  The Subsequent FB&T Financial  Statements  shall be prepared on a
basis  consistent  with past  accounting  practices,  shall  fairly  present the
financial  condition  and  results  of  operations  for the  dates  and  periods
presented  and  shall  not  include  any  material  assets  or omit to state any
material liabilities, absolute or contingent, or other facts, which inclusion or
omission  would  render such  financial  statements  misleading  in any material
respect.


                                    ARTICLE V

                       AGREEMENTS OF FIRST BANKS AND NEWCO

         Section 5.01. Regulatory Approvals. First Banks and Newco shall file or
cause to be filed all  regulatory  applications  required in order to consummate
the Merger,  including  but not limited to the  necessary  applications  for the
prior  approval  of the  Federal  Reserve  Board.  First  Banks  shall  keep FBA
reasonably  informed  as to the status of such  applications  and provide to FBA
copies of such applications and any supplementally filed materials.

         Section  5.02.  Breaches.  First  Banks and Newco  shall,  in the event
either of them has  knowledge of the  occurrence,  or  impending  or  threatened
occurrence,  of any event or condition  which would cause or constitute a breach
(or would have caused or  constituted  a breach had such event  occurred or been
known  prior to the date  hereof) of any of its  representations  or  agreements
contained or referred to herein,  give prompt  written notice thereof to FBA and
use its best efforts to prevent or promptly remedy the same.

         Section 5.03.  Consummation  of Agreement.  First Banks and Newco shall
use their best efforts to perform and fulfill all conditions and  obligations on
their parts to be performed or fulfilled  under this Agreement and to effect the
Merger in accordance with the terms and provisions hereof. First Banks and Newco
shall  furnish to FBA in a timely  manner all  information,  data and  documents
requested by FBA as may be required for the Proxy  Statement  and  Stockholders'
Meeting and shall cooperate fully with FBA in consummating the Merger.


                                   ARTICLE VI

                       CONDITIONS PRECEDENT TO THE MERGER

         Section 6.01.  Conditions to the  Obligations of First Banks and Newco.
The  obligations  of First Banks and Newco to effect the Merger shall be subject
to the  satisfaction  (or waiver by First Banks) prior to or on the Closing Date
of the following conditions:

         (a) no temporary restraining order, preliminary or permanent injunction
or other  order  issued by any court of  competent  jurisdiction  or other legal
restraint or prohibition  preventing the  consummation of the Merger shall be in
effect,  nor shall any  proceeding  by any bank  regulatory  authority  or other
person  seeking any of the  foregoing be pending.  There shall not be any action
taken, or any statute, rule, regulation or order enacted,  entered,  enforced or
deemed  applicable  to the Merger  which  makes the  consummation  of the Merger
illegal;






         (b) all necessary  approvals,  consents and authorizations  required by
law for  consummation  of the Merger,  including the  requisite  approval of the
stockholders of FBA and all legally required  regulatory  approvals,  shall have
been obtained, and all waiting periods required by law shall have expired; and

         (c) the Special  Committee  shall have received within thirty (30) days
after the date of this  Agreement  an  opinion of the  financial  advisor to the
Special  Committee to the effect that the Merger is fair to the  stockholders of
FBA from a  financial  point  of view,  and such  opinion  shall  not have  been
withdrawn.

         6.02  Conditions to the  Obligations  of FBA. The  obligation of FBA to
effect the Merger shall be subject to the  satisfaction (or waiver by FBA) prior
to or on the Closing Date of the following conditions:

         (a) the representations and warranties made by First Banks and Newco in
this Agreement  shall be true in all material  respects on and as of the Closing
Date  (except  for those made as of a  specified  date) with the same  effect as
though such  representations  and warranties had been made or given on and as of
the Closing Date;

         (b) First  Banks and Newco  shall have  performed  and  complied in all
material  respects with all of their  obligations and agreements  required to be
performed prior to the Closing Date;

         (c) no temporary restraining order, preliminary or permanent injunction
or other  order  issued by any court of  competent  jurisdiction  or other legal
restraint or prohibition  preventing the  consummation of the Merger shall be in
effect,  nor shall any  proceeding by any  regulatory  authority or other person
seeking any of the foregoing be pending. There shall not be any action taken, or
any statute,  rule,  regulation or order  enacted,  entered,  enforced or deemed
applicable to the Merger which makes the consummation of the Merger illegal;

         (d) all necessary  approvals,  consents and authorizations  required by
law for  consummation  of the Merger,  including the  requisite  approval of the
stockholders of FBA and all legally required  regulatory  approvals,  shall have
been obtained, and all waiting periods required by law shall have expired;

         (e) FBA shall have received all documents  required to be received from
First Banks and Newco on or prior to the Closing Date, all in form and substance
reasonably satisfactory to FBA; and

         (f) the Special  Committee  shall have received within thirty (30) days
after the date of this  Agreement  an  opinion of the  financial  advisor to the
Special  Committee to the effect that the Merger is fair to the  stockholders of
FBA from a  financial  point  of view,  and such  opinion  shall  not have  been
withdrawn.







                                   ARTICLE VII

                                   TERMINATION

         Section 7.01. Mutual Agreement. This Agreement may be terminated by the
mutual  written  agreement of the parties at any time prior to the Closing Date,
regardless  of  whether  approval  of  this  Agreement  and  the  Merger  by the
stockholders of FBA shall have been previously obtained.

         Section  7.02.  Breach  of  Agreements.  In the event  that  there is a
material  breach of any of the  representations  and warranties or agreements of
First Banks or Newco,  on the one hand, or FBA, on the other hand,  which breach
is not cured within thirty days after notice to cure such breach is given to the
breaching  party  by the  non-breaching  party,  then the  non-breaching  party,
regardless  of  whether  approval  of  this  Agreement  and  the  Merger  by the
stockholders  of FBA shall have been  previously  obtained,  may  terminate  and
cancel this  Agreement by providing  written  notice of such action to the other
parties.

         Section  7.03.  Failure  of  Conditions.  In the event  that any of the
conditions to the obligations of a party are not satisfied or waived on or prior
to the Closing Date, and if any applicable  cure period provided in Section 7.02
hereof has lapsed,  then such party may,  regardless of whether  approval of the
Merger by the stockholders of FBA shall have been previously obtained, terminate
and cancel this  Agreement  by delivery of written  notice of such action to the
other parties.

         Section  7.04.  Denial  of  Regulatory  Approval.   If  any  regulatory
application  filed  pursuant to Section 5.01 hereof should be finally  denied or
disapproved by a regulatory  authority,  then this Agreement  thereupon shall be
deemed terminated and canceled; provided, however, that a request for additional
information or undertaking  by First Banks,  as a condition for approval,  shall
not be deemed to be a denial or  disapproval  so long as First Banks  diligently
provides the requested  information or undertaking.  In the event an application
is denied pending an appeal, petition for review or similar such act on the part
of First Banks (hereinafter  referred to as the "Appeal"),  then the application
will be deemed denied unless First Banks prepares and timely files and continues
to pursue an Appeal seeking the necessary approval.

         Section  7.05.  Unilateral  Termination.  If the Closing  Date does not
occur on or prior to March 31, 2003,  then this  Agreement  may be terminated by
either First Banks or FBA by giving  written  notice of termination to the other
party.

         Section 7.06.  Effect of  Termination.  In the event of  termination of
this  Agreement in  accordance  with the  provisions  of this Article VII,  this
Agreement shall become void and have no further  effect,  without any obligation
or  liability on the part of any of the parties  hereto,  other than a liability
arising from a willful  breach of Section 2.15,  Section 3.05, the last sentence
of Section 8.01, Section 8.03, or Section 8.06.






                                  ARTICLE VIII

                               GENERAL PROVISIONS

         8.01 Confidential Information. The parties acknowledge the confidential
and  proprietary  nature of the  "Information"  (as  herein  defined)  which has
heretofore  been exchanged and which will be received from each other  hereunder
and agree to hold and keep the same confidential.  Such Information will include
any and all  financial,  technical,  commercial,  marketing,  customer  or other
information concerning the business,  operations and affairs of a party that may
be provided to the others,  irrespective of the form of the  communications,  by
such party's employees or agents. Such Information shall not include information
which is or becomes generally  available to the public other than as a result of
a disclosure by a party or its  representatives  in violation of this Agreement.
The parties  agree that the  Information  will be used  solely for the  purposes
contemplated by this Agreement and that such  Information  will not be disclosed
to any  person  other  than  employees  and  agents of a party who are  directly
involved in implementing  the Merger,  who shall be informed of the confidential
nature of the Information and directed individually to abide by the restrictions
set forth in this Section 8.01.

         Section 8.02. Publicity.  First Banks and FBA shall cooperate with each
other in the development and  distribution of all news releases and other public
disclosures  concerning this Agreement and the Merger. Neither party shall issue
any news release or make any other public  disclosure  without the prior consent
of the other  party,  unless such is required by law upon the written  advice of
counsel or is in response to  published  newspaper  or other mass media  reports
regarding the Merger,  in which latter event the parties shall consult with each
other to the extent practicable regarding such responsive disclosure.

         Section 8.03.  Return of Documents.  Upon termination of this Agreement
without the Merger  becoming  effective,  each party shall deliver to the others
originals  and all copies of all  Information  made  available to such party and
will not retain any  copies,  extracts  or other  reproductions,  in whole or in
part, of such Information.

         Section 8.04.  Notices.  Any notice or other  communication shall be in
writing and shall be deemed to have been given or made on the date of  delivery,
in the case of hand  delivery,  or three (3) business  days after deposit in the
United States Registered Mail,  postage prepaid,  or upon receipt if transmitted
by facsimile telecopy or any other means, addressed (in any case) as follows:






           (a) if to FBA:            Special Committee of the Board of Directors
                                     First Banks America, Inc.
                                     c/o Albert M. Lavezzo
                                     Favaro, Lavezzo, Gill, Caretti & Heppell
                                     300 Tuolumne Street, Suite A
                                     Vallejo, California 94590
                                     Facsimile: (707) 552-8913

                                                     and

                                     First Banks America, Inc.
                                     Attention: Lisa K. Vansickle
                                     600 James S. McDonnell Boulevard
                                     Mail Code M1-199-014
                                     Hazelwood, Missouri 63042
                                     Facsimile: (314) 592-6621

           with a copy to:           Bingham McCutchen LLP
                                     Attention: Thomas G. Reddy
                                     Three Embarcadero Center
                                     San Francisco, CA 94111
                                     Facsimile: (415) 393-2286

           (b)  if to First Banks or Newco:

                                     First Banks, Inc.
                                     Attention:  Allen H. Blake, President
                                     600 James S. McDonnell Boulevard
                                     Mail Code M1-199-014
                                     Hazelwood, Missouri 63042
                                     Facsimile: (314) 592-6621

           with a copy to:           John S. Daniels
                                     Attorney at Law
                                     6440 North Central Expressway, Suite 503
                                     Dallas, Texas 75206
                                     Facsimile: (214) 368-9094

or to such other address as any party may from time to time  designate by notice
to the others.

         Section  8.05.   Nonsurvival   of   Representations,   Warranties   and
Agreements. No representation, warranty or agreement contained in this Agreement
shall survive the Closing Date, and, except for the provisions of Sections 7.06,
8.01,  8.03 and 8.06 hereof,  no  provisions  hereof  shall  survive the earlier
termination of this Agreement.





         Section 8.06. Costs and Expenses.  Except as may be otherwise  provided
herein,  each party shall pay its own costs and expenses  incurred in connection
with this  Agreement  and the matters  contemplated  hereby,  including  without
limitation all fees and expenses of attorneys,  accountants,  brokers, financial
advisors and other professionals.

         Section 8.07. Entire Agreement.  This Agreement  constitutes the entire
agreement  among  the  parties  and  supersedes  and  cancels  any and all prior
discussions,  negotiations,  undertakings,  agreements  in  principle  and other
agreements among the parties relating to the subject matter hereof.

         Section  8.08.  Headings  and  Captions.  The  captions of Articles and
Sections  hereof are for  convenience  only and shall not  control or affect the
meaning or construction of any of the provisions of this Agreement.

         Section 8.09. Waiver, Amendment or Modification. The conditions of this
Agreement  which  may be  waived  may only be  waived  by a  written  instrument
delivered to the other  party.  The failure of any party at any time or times to
require  performance of any provision hereof shall in no manner affect the right
at a later  time to  enforce  the same.  This  Agreement  may not be  amended or
modified except by a written document duly executed by the parties hereto.

         Section  8.10.  Rules of  Construction.  Unless the  context  otherwise
requires:  (a) a term has the meaning assigned to it; (b) an accounting term not
otherwise  defined has the meaning  assigned to it in accordance  with generally
accepted accounting principles;  (c) "or" is not exclusive; and (d) words in the
singular may include the plural and in the plural include the singular.

         Section 8.11. Counterparts.  This Agreement may be executed in multiple
counterparts,  each of which shall be deemed an original  and all of which shall
be deemed one and the same instrument.

         Section 8.12.  Successors and Assigns.  This Agreement shall be binding
upon and  inure to the  benefit  of the  parties  hereto  and  their  respective
successors and assigns. There shall be no third party beneficiaries hereof.

         Section 8.13.  Governing Law. This  Agreement  shall be governed by the
laws of the  State of  Missouri,  the  General  Corporation  Law of the State of
Delaware, and any applicable federal laws and regulations.






         IN WITNESS WHEREOF, the parties have caused this Agreement to be signed
by their respective officers thereunto duly authorized, all as of the date first
written above.


                                     FIRST BANKS, INC.



                                     By:  /s/ Allen H. Blake
                                          --------------------------------------
                                     Its:     President
                                          --------------------------------------

                                     FBA ACQUISITION CORPORATION



                                     By:  /s/ Lisa K. Vansickle
                                          --------------------------------------
                                     Its:     President
                                          --------------------------------------


                                     FIRST BANKS AMERICA, INC.



                                     By:  /s/ Terrance  M. McCarthy
                                          --------------------------------------
                                     Its:     Executive Vice President
                                          --------------------------------------