UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT


     PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                                  July 31, 2003
                Date of Report (Date of earliest event reported)

                                FIRST BANKS, INC.
             (Exact name of registrant as specified in its charter)


          MISSOURI                     0-20632                  43-1175538
(State or other jurisdiction   (Commission File Number)      (I.R.S. Employer
     of incorporation)                                      Identification No.)


                   135 North Meramec, Clayton, Missouri 63105
               (Address of principal executive offices) (Zip code)


                                 (314) 854-4600
              (Registrant's telephone number, including area code)


                                 Not Applicable
          (Former name or former address, if changed since last report)






                                FIRST BANKS, INC.

                                TABLE OF CONTENTS





                                                                            Page

ITEM 12.   RESULTS OF OPERATIONS AND FINANCIAL CONDITION.................... 1

SIGNATURES.................................................................. 2






             ITEM 12 - RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     On July 25, 2003, First Banks,  Inc. issued a press release  announcing its
financial  results for the three and six months  ended June 30,  2003. A copy of
the press release is attached as Exhibit 99.4.







                                   SIGNATURES


     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                      FIRST BANKS, INC.





July 31, 2003                         By: /s/ Allen H. Blake
                                          --------------------------------------
                                              Allen H. Blake
                                              President, Chief Executive Officer
                                              and Chief Financial Officer
                                              (Principal Executive Officer and
                                              Principal Financial and
                                              Accounting Officer)






                                                                    Exhibit 99.4


                                First Banks, Inc.
                               St. Louis, Missouri

Contact: Allen H. Blake
         President, Chief Executive Officer and Chief Financial Officer
         First Banks, Inc.
         (314) 592-5000

Traded:  NASDAQ
Symbol:  FBNKN - (First Preferred Capital Trust II, a subsidiary of First Banks,
                 Inc.)
         FBNKM - (First  Preferred  Capital  Trust III,  a  subsidiary  of First
                 Banks, Inc.)

Traded:  NYSE
Symbol:  FBSPrA - (First  Preferred  Capital  Trust  IV,  a  subsidiary of First
                  Banks, Inc.)

FOR IMMEDIATE RELEASE:

                           First Banks, Inc. Announces
                          Second Quarter 2003 Earnings

     St. Louis, Missouri, July 25, 2003. First Banks, Inc. ("First Banks" or the
"Company")  reported  earnings of $14.7  million and $33.7 million for the three
and six months ended June 30, 2003,  respectively,  compared to $9.4 million and
$17.4  million for the  comparable  periods in 2002.  Results  for 2003  reflect
increased  net  interest  income,   noninterest   income  and  slightly  reduced
provisions for loan losses, offset by higher operating expenses. Included in the
first  quarter  of 2003  was a gain  of $6.3  million  relating  to the  partial
exchange of First Banks' investment in an unaffiliated financial institution for
a 100% ownership  interest in one of the  unaffiliated  financial  institutions'
banking subsidiaries.

     James F. Dierberg,  Chairman of First Banks,  said, "First Banks' financial
performance  for the first six months of 2003 reflects our adaptation to the low
interest rate  environment  and weak  economic  conditions  that have  prevailed
during the last two years.  During this time, we have focused on increasing  our
net interest  margin,  improving  asset  quality and further  strengthening  our
overall financial position.  Throughout 2002, we experienced  higher-than-normal
loan  charge-offs,  loan  delinquencies  and  nonperforming  loans  that  led to
increased  provisions  for loan losses,  thereby  reducing net income.  While we
believe we were successful in addressing the asset quality problems during 2002,
we are  continuing  to closely  monitor  our  operations  to address the ongoing
challenges posed by the current  economic  environment,  including  reduced loan
demand and lower prevailing interest rates."

     Commenting further, Dierberg said, "We experienced continuing growth of net
interest income, primarily resulting from reduced deposit rates, the earnings on
our interest rate swap agreements  that we entered into in conjunction  with our
interest rate risk management program,  which mitigate the effects of decreasing
interest  rates,  and a $61.3  million net  reduction in our  outstanding  trust
preferred  securities." The derivative financial instruments used to hedge First
Banks'  interest  rate risk  contributed  $15.8 million and $30.8 million to net
interest income for the three and six months ended June 30, 2003,  respectively,
compared to $12.6 million and $23.8 million for the comparable  periods in 2002.
In addition,  during the second  quarter of 2003,  the Company  redeemed  $132.3
million of trust preferred securities that had been issued during 1997 and 1998.
In March  2003,  First  Bank  Statutory  Trust  issued  $25.0  million  of trust
preferred  securities in a private  placement and in April 2003, First Preferred
Capital  Trust IV issued  $46.0  million  of trust  preferred  securities  in an
underwritten  public  offering.  These  transactions,  coupled  with  the use of
additional derivative financial instruments,  have allowed First Banks to reduce
its  overall  expense   associated  with  the  utilization  of  trust  preferred
securities.  Mr. Dierberg pointed out, "We are pleased with the results of these
transactions  on our financial  performance;  however,  prevailing  low interest
rates,  generally weak loan demand and overall economic  conditions  continue to
exert pressure on our net interest margin."


     The Company recorded  provisions for loan losses of $10.0 million and $21.0
million for the three and six months ended June 30, 2003, respectively, compared
to $12.0 million and $25.0 million for the  comparable  periods in 2002.  During
2002,  the Company  experienced a higher level of problem loans and related loan
charge-offs and past due loans resulting from the economic conditions within the
Company's  markets,   additional   problems  identified  in  two  acquired  loan
portfolios  and  continuing  deterioration  in the  portfolio  of  leases to the
airline industry.  Net loan charge-offs were $10.8 million and $13.3 million for
the three and six months  ended June 30,  2003,  respectively,  compared to $7.9
million and $19.7 million for the comparable  periods in 2002.  Net  charge-offs
for the six months  ended June 30, 2003  include  charge-offs  of $10.4  million
associated with the commercial leasing portfolio and were primarily concentrated
in two equipment leases aggregating $7.0 million.  Nonperforming  assets at June
30, 2003 increased  slightly to $83.2 million from $82.8 million at December 31,
2002 and $77.1 million at June 30, 2002. In  recognition  of this, the allowance
for loan losses increased to $107.8 million at June 30, 2003,  compared to $99.4
million at December 31, 2002 and $103.8  million at June 30,  2002.  The Company
expects nonperforming assets to remain at the higher levels recently experienced
and  considers  these  trends in its overall  assessment  of the adequacy of the
allowance for loan losses.

     Noninterest  income was $25.4  million and $57.1  million for the three and
six months  ended June 30,  2003,  respectively,  compared to $20.5  million and
$39.4 million for the  comparable  periods in 2002.  The increase in noninterest
income is  primarily  attributable  to a $6.3  million  gain on the  exchange of
common stock of Allegiant Bancorp, Inc., St. Louis, Missouri ("Allegiant"), held
by First Banks for a 100%  ownership  interest in Bank of Ste.  Genevieve,  Ste.
Genevieve,  Missouri.  The increase is also due to gains on mortgage loans sold,
which  increased to $10.1 million and $20.7 million for the three and six months
ended June 30, 2003,  respectively,  from $7.3 million and $12.5 million for the
comparable  periods in 2002.  This  increase  reflects  continued  reductions in
mortgage  loan  rates,  resulting  in  high  volumes  of  new  originations  and
refinancings as well as the growth of the Company's mortgage banking activities.
Higher noninterest income for 2003 also reflects increases in service charges on
deposit accounts and customer service fees.

     Operating  expenses were $64.1 million and $123.7 million for the three and
six months  ended June 30,  2003,  respectively,  compared to $59.2  million and
$116.1  million for the  comparable  periods in 2002.  The  increased  operating
expenses  primarily  result from  increases  in salaries  and  employee  benefit
expenses  associated with acquisitions,  increased  commissions paid to mortgage
loan  originators due to continued higher loan volumes,  and staff  realignments
surrounding the Company's core business strategies.  In addition,  occupancy and
furniture  and  equipment  expenses have  increased  and result  primarily  from
acquisitions,  technology  expenditures for equipment,  continued  expansion and
renovation  of various  corporate  and branch  offices and a $1.0 million  lease
termination  obligation  associated  with the  relocation  of the  Company's San
Francisco-based  loan  administration  department  to southern  California.  The
Company also incurred write-downs of $3.7 million on operating leases associated
with  the  commercial  leasing  business,  which  were  primarily  a  result  of
reductions  in  estimated  residual  values.  These higher  operating  expenses,
exclusive  of  the  operating  leases,  are  reflective  of  recently  completed
acquisitions  and ongoing  investments made in conjunction with the execution of
First Banks' overall business plan.

     At June 30, 2003, First Banks had consolidated  assets of $7.10 billion and
operated 151 offices in Missouri, Illinois, California and Texas.

                                      # # #

This release contains  forward-looking  statements that are subject to risks and
uncertainties  arising out of or affecting  the Company's  business,  not all of
which can be predicted or anticipated. These statements are based on information
currently available to First Banks' management, and numerous factors might cause
actual   results  to  differ   materially   from  those   contemplated   in  the
forward-looking  statements. For additional information,  see the discussions of
forward-looking  statements  that  appear in the  "Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations"  sections of First
Banks' most recent Annual Report on Form 10-K and subsequent  Quarterly  Reports
on Form 10-Q, as filed with the Securities and Exchange Commission.





                                FIRST BANKS, INC.
                                FINANCIAL SUMMARY
                      (in thousands, except per share data)
                                   (unaudited)

             Condensed Consolidated Statement of Income Information



                                                                   Three Months Ended        Six Months Ended
                                                                       June 30,                 June 30,
                                                                  -------------------      -------------------
                                                                    2003        2002         2003        2002
                                                                    ----        ----         ----        ----

                                                                                           
Interest income...............................................   $ 98,270     107,303      197,877     213,915
Interest expense..............................................     27,257      41,615       57,701      84,105

   Net interest income........................................     71,013      65,688      140,176     129,810

Provision for loan losses.....................................     10,000      12,000       21,000      25,000

Noninterest income............................................     25,431      20,529       57,076      39,364
Noninterest expense...........................................     64,051      59,220      123,736     116,078

   Income before provision for income taxes...................     22,393      14,997       52,516      28,096

Provision for income taxes....................................      7,693       5,328       18,785      10,099

   Net income.................................................     14,700       9,368       33,731      17,368

Basic earnings per common share...............................   $ 615.70      390.35     1,411.74      720.18
                                                                 ========    ========    =========     =======

Diluted earnings per common share.............................   $ 606.04      384.48     1,390.06      712.75
                                                                 ========    ========    =========     =======


                Condensed Consolidated Balance Sheet Information

                                                                            June 30,         December 31,
                                                                              2003               2002
                                                                        ---------------      -------------

Total assets.........................................................    $ 7,099,239           7,342,800
Investment securities................................................        873,948           1,137,320
Loans, net of unearned discount......................................      5,385,599           5,432,588
Allowance for loan losses............................................        107,848              99,439
Deposits.............................................................      6,014,786           6,172,820
Note payable.........................................................         34,500               7,000
Stockholders' equity.................................................        538,517             519,041
Nonperforming assets.................................................         83,181              82,774


                            Selected Financial Ratios

                                                               Three Months Ended        Six Months Ended
                                                                    June 30,                 June 30,
                                                               ------------------       -----------------
                                                               2003         2002        2003         2002
                                                               ----         ----        ----         ----

Return on average assets....................................   0.82%        0.54%        0.95%      0.51%
Return on average equity....................................  11.03         8.16        12.82       7.69
Net interest margin.........................................   4.44         4.24         4.40       4.22
Efficiency ratio............................................  66.41        68.69        62.73      68.61