UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT


     PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                                October 28, 2003
                Date of Report (Date of earliest event reported)

                                FIRST BANKS, INC.
             (Exact name of registrant as specified in its charter)


          MISSOURI                       0-20632                 43-1175538
(State or other jurisdiction    (Commission File Number)      (I.R.S. Employer
     of incorporation)                                       Identification No.)


                   135 North Meramec, Clayton, Missouri 63105
               (Address of principal executive offices) (Zip code)


                                 (314) 854-4600
              (Registrant's telephone number, including area code)


                                 Not Applicable
          (Former name or former address, if changed since last report)






                                FIRST BANKS, INC.

                                TABLE OF CONTENTS





                                                                            Page
                                                                            ----

ITEM 12.   RESULTS OF OPERATIONS AND FINANCIAL CONDITION.................... 1

SIGNATURES   ............................................................... 2






             ITEM 12 - RESULTS OF OPERATIONS AND FINANCIAL CONDITION

         On  October  24,  2003,  First  Banks,  Inc.  issued  a  press  release
announcing its financial  results for the three and nine months ended  September
30, 2003. A copy of the press release is attached as Exhibit 99.5.







                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                     FIRST BANKS, INC.




October 28, 2003                     By: /s/ Allen H. Blake
                                         ---------------------------------------
                                             Allen H. Blake
                                             President, Chief Executive Officer
                                             and Chief Financial Officer
                                             (Principal Executive Officer and
                                             Principal Financial and Accounting
                                             Officer)






                                                                    Exhibit 99.5


                                First Banks, Inc.
                               St. Louis, Missouri

Contact: Allen H. Blake
         President, Chief Executive Officer and Chief Financial Officer
         First Banks, Inc.
         (314) 592-5000

Traded:  NASDAQ
Symbol:  FBNKN - (First Preferred Capital Trust II,  a subsidiary of First
                 Banks, Inc.)
         FBNKM - (First Preferred Capital Trust III, a subsidiary of First
                 Banks, Inc.)

Traded:  NYSE
Symbol:  FBSPrA - (First Preferred Capital Trust IV, a subsidiary of First
                  Banks, Inc.)

FOR IMMEDIATE RELEASE:

                           First Banks, Inc. Announces
                           Third Quarter 2003 Earnings

         St. Louis, Missouri, October 24, 2003. First Banks, Inc. ("First Banks"
or the "Company")  reported  earnings of $13.7 million and $47.4 million for the
three and nine months ended September 30, 2003, respectively,  compared to $13.0
million and $30.4 million for the  comparable  periods in 2002.  Results for the
third quarter  reflect  increased net interest  income and  noninterest  income,
offset by slightly  higher  operating  expenses,  increased  provision  for loan
losses and an increase in the  effective  tax rate.  The  increase for the first
nine months of 2003 over the comparable period in 2002 is primarily attributable
to increased  net interest  income  resulting  from  reduced  deposit  rates and
earnings on interest  rate swap  agreements  in  association  with the Company's
interest rate risk  management  program,  increased gains on mortgage loans sold
and held for sale,  a gain  relating  to the partial  exchange  of First  Banks'
investment  in  an  unaffiliated  financial  institution  for a  100%  ownership
interest in one of the unaffiliated financial institutions' banking subsidiaries
and increased  provisions for state income taxes attributable to the 2003 merger
of the Company's bank charters.

         Allen H. Blake,  President and Chief Executive  Officer of First Banks,
said,  "First  Banks'  financial  performance  for the first nine months of 2003
continues to reflect our adaptation to the current interest rate environment and
weak  economic  conditions  that have  prevailed  over the last two  years.  The
Company's  ongoing  efforts to maintain an acceptable net interest margin in the
current low interest rate environment,  improve our non-interest income, address
credit  losses and control  operating  expenses are  reflected in our  financial
performance.  Higher-than-normal levels of loan charge-offs,  loan delinquencies
and nonperforming loans led to increased provisions for loan losses during 2002.
These nonperforming  trends remain at elevated levels in 2003, thus contributing
to  continued   higher-than-normal   provisions   for  loan  losses,   primarily
attributable  to  charge-offs   concentrated   within  our  commercial   leasing
portfolio.  We continue to monitor our loan and leasing  portfolios and focus on
asset  quality  and  related  challenges  stemming  from  the  current  economic
environment, including lower prevailing interest rates and weak loan demand."

         Net interest  income  increased to $73.1 million and $213.3 million for
the three and nine months ended  September 30, 2003,  respectively,  compared to
$68.2 million and $198.0 million for the comparable periods in 2002. The Company
experienced  continuing growth of net interest income,  primarily resulting from
lower deposit rates coupled with earnings on interest rate swap  agreements that
were  entered  into  in  conjunction  with  the  Company's  interest  rate  risk
management  program to mitigate the effects of decreasing  interest rates, and a
$61.3 million net  reduction in  outstanding  trust  preferred  securities.  The
derivative financial  instruments used to hedge the Company's interest rate risk

contributed $17.3 million and $48.1 million to net interest income for the three
and nine  months  ended  September  30,  2003,  respectively,  compared to $14.2
million and $38.0 million for the comparable  periods in 2002.  During 2003, the
Company  issued  $25.0  million  of  trust  preferred  securities  in a  private
placement and $46.0  million of trust  preferred  securities in an  underwritten
public  offering.  In the second  quarter of 2003, the Company  redeemed  $132.3
million of trust preferred securities that had been issued during 1997 and 1998.
The funds  necessary for the  redemptions  were provided from  available cash of
$32.9 million,  borrowings under the Company's note payable of $34.5 million and
net proceeds from the issuance of the  additional  trust  preferred  securities.
These  transactions,  coupled with the use of  additional  derivative  financial
instruments,  have allowed First Banks to reduce its overall expense  associated
with the utilization of trust  preferred  securities.  While these  transactions
have contributed to the Company's financial performance, prevailing low interest
rates,  generally weak loan demand and overall economic  conditions  continue to
exert pressure on the net interest margin.

         The Company  recorded  provisions  for loan losses of $15.0 million and
$36.0  million  for  the  three  and  nine  months  ended  September  30,  2003,
respectively,  compared to $13.7  million and $38.7  million for the  comparable
periods in 2002. Net loan  charge-offs  were $12.1 million and $25.5 million for
the three and nine months ended  September 30, 2003,  respectively,  compared to
$7.6  million  and  $27.4  million  for the  comparable  periods  in  2002.  Net
charge-offs for the third quarter of 2003 were primarily  attributable to a $4.1
million charge-off on one significant credit and $4.2 million in net charge-offs
associated  with the  commercial  leasing  portfolio.  During 2002,  the Company
experienced  a higher level of problem  loans and related loan  charge-offs  and
past due loans  resulting  from the  economic  conditions  within the  Company's
markets,  additional  problems  identified in two acquired loan  portfolios  and
continuing  deterioration in its commercial leasing portfolio,  particularly the
segment of that  portfolio  relating  to the airline  industry.  The Company has
experienced further deterioration in the commercial leasing portfolio with $14.6
million in net charge-offs  for the nine months ended September 30, 2003.  These
charge-offs were concentrated in four equipment leases aggregating $8.5 million,
which  were  not  related  to the  airline  industry.  Nonperforming  assets  at
September 30, 2003 decreased to $81.3 million from $82.8 million at December 31,
2002 and $102.4  million at September  30, 2002.  The  allowance for loan losses
increased to $110.7 million at September 30, 2003,  compared to $99.4 million at
December 31, 2002 and $109.9  million at September  30, 2002.  This reflects the
Company's  continued  efforts to  monitor  asset  quality  and  address  ongoing
challenges posed by the current environment.  The Company expects  nonperforming
assets to remain at the higher levels  recently  experienced and considers these
trends in its  overall  assessment  of the  adequacy of the  allowance  for loan
losses.

         Noninterest  income was $26.2  million and $83.3  million for the three
and nine  months  ended  September  30,  2003,  respectively,  compared to $25.5
million and $64.8 million for the comparable  periods in 2002. Gains on mortgage
loans sold  increased to $12.4  million and $33.2 million for the three and nine
months  ended  September  30, 2003,  respectively,  compared to $7.9 million and
$20.3  million for the same  periods in 2002.  This  increase  reflects  overall
reductions in mortgage loan rates, resulting in high volumes of new originations
and refinancings as well as growth of the Company's mortgage banking activities.
This was  partially  offset by  increased  amortization  of  mortgage  servicing
rights.  Service charges on deposit accounts and customer service fees increased
to $9.2 million and $26.8 million for the three and nine months ended  September
30,  2003,  respectively,  compared to $8.5  million  and $22.0  million for the
comparable  periods in 2002.  Also  contributing  to the increase in noninterest
income is a $6.3  million  gain in the first  quarter of 2003 on the exchange of
common stock of Allegiant  Bancorp,  Inc.,  St. Louis,  Missouri,  held by First
Banks for a 100% ownership interest in Bank of Ste.  Genevieve,  Ste. Genevieve,
Missouri.

         Operating  expenses were $60.5 million and $184.2 million for the three
and nine  months  ended  September  30,  2003,  respectively,  compared to $59.2
million and $175.2  million for the  comparable  periods in 2002.  The increased
operating  expenses  primarily  result from  increases  in salaries and employee
benefit expenses  associated with the acquisition of Bank of Ste.  Genevieve and
increased  commissions paid to mortgage loan originators due to continued higher
loan volumes,  which were partially mitigated by staff realignments  surrounding
the  Company's  core  business  strategies.  In addition,  the Company  recorded
write-downs on operating leases associated with the commercial  leasing business
of $1.4  million  for the third  quarter of 2003 and $5.2  million  for the nine
months  ended  September  30,  2003,  primarily  resulting  from  reductions  in



estimated residual values.  This compares with similar write-downs on commercial
leases of $1.4 million  recorded for the nine months ended  September  30, 2002,
none of which  occurred  in the  third  quarter.  Occupancy  and  furniture  and
equipment  expenses  remained at higher levels  primarily  due to  acquisitions,
technology  expenditures for equipment and continued expansion and renovation of
various  corporate and branch  offices.  These  expenses  include a $1.0 million
lease termination  obligation  incurred in the second quarter of 2003 associated
with the  relocation of the Company's San  Francisco-based  loan  administration
department to southern  California  and a $1.4 million  lease buyout  obligation
incurred in the third quarter of 2002 on a California  facility acquired through
a previous  acquisition.  These  higher  operating  expenses,  exclusive  of the
operating lease write-downs,  are reflective of recent  acquisitions and ongoing
investments  made in  conjunction  with the  execution of First  Banks'  overall
business plan.

         At September  30, 2003,  First Banks had  consolidated  assets of $7.17
billion and operated 151 offices in Missouri, Illinois, California and Texas.

                                      # # #

This release contains  forward-looking  statements that are subject to risks and
uncertainties  arising out of or affecting  the Company's  business,  not all of
which can be predicted or anticipated. These statements are based on information
currently available to First Banks' management, and numerous factors might cause
actual   results  to  differ   materially   from  those   contemplated   in  the
forward-looking  statements. For additional information,  see the discussions of
forward-looking  statements  that  appear in the  "Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations"  sections of First
Banks' most recent Annual Report on Form 10-K and subsequent  Quarterly  Reports
on Form 10-Q, as filed with the Securities and Exchange Commission.







                                FIRST BANKS, INC.
                                FINANCIAL SUMMARY
             (dollars expressed in thousands, except per share data)
                                   (unaudited)

                             Selected Operating Data

                                                                   Three Months Ended       Nine Months Ended
                                                                      September 30,           September 30,
                                                                 ----------------------    -------------------
                                                                    2003        2002         2003        2002
                                                                    ----        ----         ----        ----

                                                                                           
Interest income..............................................    $ 96,025     105,811      293,902     319,726
Interest expense..............................................     22,945      37,630       80,646     121,735

   Net interest income........................................     73,080      68,181      213,256     197,991

Provision for loan losses.....................................     15,000      13,700       36,000      38,700

Noninterest income............................................     26,183      25,476       83,259      64,840
Noninterest expense...........................................     60,471      59,154      184,207     175,232

   Income before provision for income taxes...................     23,792      20,803       76,308      48,899

Provision for income taxes....................................     10,092       7,372       28,877      17,471

   Net income.................................................     13,700      12,994       47,431      30,362

Basic earnings per common share...............................   $ 570.75      540.87     1,982.48    1,261.05
                                                                 ========    ========     ========    ========

Diluted earnings per common share.............................   $ 565.09      534.32     1,954.63    1,246.05
                                                                 ========    ========     ========    ========

                             Selected Financial Data

                                                                              September 30,       December 31,
                                                                                  2003                2002
                                                                             -------------       -------------

Total assets.........................................................        $ 7,168,921           7,342,800
Investment securities................................................            883,644           1,137,320
Loans, net of unearned discount......................................          5,437,663           5,432,588
Allowance for loan losses............................................            110,734              99,439
Deposits.............................................................          6,022,219           6,172,820
Note payable.........................................................             31,000               7,000
Guaranteed preferred beneficial interests
   in subordinated debentures........................................            205,380             270,039
Stockholders' equity.................................................            542,457             519,041
Nonperforming assets.................................................             81,344              82,774

                            Selected Financial Ratios

                                                                       Three Months Ended   Nine Months Ended
                                                                          September 30,       September 30,
                                                                       ------------------   -----------------
                                                                       2003        2002      2003       2002
                                                                       ----        ----      ----       ----

Return on average assets..........................................      0.76%       0.72%     0.88%      0.58%
Return on average equity..........................................     10.01       10.44     11.86       8.67
Net interest margin...............................................      4.49        4.24      4.43       4.23
Efficiency ratio..................................................     60.92       63.16     62.12      66.67