UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934


                                January 26, 2004
                Date of Report (Date of earliest event reported)

                                FIRST BANKS, INC.
             (Exact name of registrant as specified in its charter)


          MISSOURI                  0-20632                   43-1175538
(State or other jurisdiction  (Commission File Number)     (I.R.S. Employer
      of incorporation)                                   Identification No.)


                   135 North Meramec, Clayton, Missouri 63105
               (Address of principal executive offices) (Zip code)


                                 (314) 854-4600
              (Registrant's telephone number, including area code)


                                 Not Applicable
          (Former name or former address, if changed since last report)






                                FIRST BANKS, INC.

                                TABLE OF CONTENTS






                                                                                                     Page
                                                                                                     ----

                                                                                                   
ITEM 12.   RESULTS OF OPERATIONS AND FINANCIAL CONDITION............................................  1

SIGNATURES..........................................................................................  2







             ITEM 12 - RESULTS OF OPERATIONS AND FINANCIAL CONDITION

         On  January  23,  2004,  First  Banks,  Inc.  issued  a  press  release
announcing  its financial  results for the three months and year ended  December
31, 2003. A copy of the press release is attached as Exhibit 99.1.







                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                              FIRST BANKS, INC.





Date:  January 26, 2004       By: /s/ Allen H. Blake
                                  ---------------------------------------------
                                      Allen H. Blake
                                      President, Chief Executive Officer and
                                      Chief Financial Officer
                                      (Principal Executive Officer and Principal
                                      Financial and Accounting Officer)






                                                                    Exhibit 99.1
                                First Banks, Inc.
                               St. Louis, Missouri

Contact: Allen H. Blake                         Terrance M. McCarthy
         President and                          Senior Executive Vice President
         Chief Executive Officer                and Chief Operating Officer
         First Banks, Inc.                      First Banks, Inc.
         (314) 592-5000                         (314) 592-5000

Traded:  NASDAQ
Symbol:  FBNKN - (First Preferred  Capital Trust  II, a   subsidiary   of  First
                 Banks, Inc.)
         FBNKM - (First Preferred  Capital  Trust III,  a  subsidiary  of  First
                 Banks, Inc.)

Traded:  NYSE
Symbol:  FBSPrA - (First Preferred  Capital  Trust  IV, a  subsidiary  of  First
                  Banks, Inc.)

FOR IMMEDIATE RELEASE:

                           First Banks, Inc. Announces
                    Fourth Quarter and Year End 2003 Earnings

         St. Louis, Missouri, January 23, 2004. First Banks, Inc. ("First Banks"
or the "Company") reported net income of $15.4 million and $62.8 million for the
three months and year ended December 31, 2003,  respectively,  compared to $14.8
million and $45.2 million for the comparable  periods in 2002.  Results for 2003
reflect  increased  net interest  income and  noninterest  income and  decreased
provisions  for loan losses,  which were  partially  offset by higher  operating
expenses and an increase in the effective  tax rate.  The increase in net income
for 2003 is primarily  attributable to increased net interest  income  resulting
from  reduced  deposit  rates and  earnings  on  interest  rate swap  agreements
associated with the Company's interest rate risk management  program,  increased
gains on  mortgage  loans  sold and  held  for sale and a gain  relating  to the
partial  exchange of First Banks'  investment in Allegiant  Bancorp,  Inc.,  St.
Louis,  Missouri  ("Allegiant"),  for a 100% ownership  interest in Bank of Ste.
Genevieve,  Ste. Genevieve,  Missouri. The Company's remaining investment in the
common stock of Allegiant after the partial  exchange was contributed in full to
a previously  established  charitable  foundation in the fourth quarter of 2003.
This  contribution  was partially offset by the gain realized on the increase in
the  market  value of the  Allegiant  common  stock and the  related  income tax
effects of the  transaction.  The increase in the  effective tax rate in 2003 is
primarily  attributable to higher taxable income and the merger of the Company's
two bank charters in 2003,  which resulted in higher taxable income  allocations
in states where the Company files separate state tax returns.

         On December 31, 2003, the Company  implemented FASB  Interpretation No.
46,  Consolidation of Variable Interest  Entities,  an interpretation of ARB No.
51,  resulting  in the  deconsolidation  of the  Company's  five  statutory  and
business  trusts,  which were  created  for the sole  purpose  of issuing  trust
preferred securities.  The implementation of this Interpretation had no material
effect on the consolidated  financial  position or results of operations for any
of the periods presented.

         Allen H. Blake,  President and Chief Executive  Officer of First Banks,
said,  "First Banks'  financial  performance  for 2003  continues to reflect our
adaptation to the current interest rate environment and weak economic conditions
that  have  prevailed  over the last two  years.  While  continuing  to  address
residual  problems in the loan and lease portfolio,  the Company has focused its
efforts on  strengthening  net interest  margin and growing  noninterest  income
while managing operating  expenses.  This has placed us in a position to benefit
from improved economic conditions as they occur."


         The Company  experienced  continued  growth of net  interest  income in
2003,  primarily  attributable  to lower  deposit rates coupled with earnings on
interest rate swap  agreements  that were entered into in  conjunction  with the
Company's  interest  rate risk  management  program to  mitigate  the effects of
decreasing  interest  rates.  In addition,  during 2003, the Company reduced its
subordinated  debentures by $63.1 million. Net interest margin improved to 4.51%
and 4.45% for the three months and year ended  December 31, 2003,  respectively,
compared to 4.27% and 4.23% for the  comparable  periods in 2002.  Net  interest
income  increased to $73.9  million and $287.1  million for the three months and
year ended  December  31,  2003,  respectively,  from $70.2  million  and $268.2
million for the comparable periods in 2002. The derivative financial instruments
used to hedge the  Company's  interest rate risk  contributed  $16.5 million and
$64.6  million  to net  interest  income  for the three  months  and year  ended
December 31, 2003, respectively, compared to $15.1 million and $53.0 million for
the comparable periods in 2002. During 2003, the Company issued $73.2 million of
subordinated  debentures to newly formed trusts  associated with the issuance of
$25.0 million of trust  preferred  securities  in a private  placement and $46.0
million of trust preferred securities in an underwritten public offering. In the
second quarter of 2003, the Company  redeemed  $132.3 million of trust preferred
securities  that had been issued  during  1997 and 1998,  thereby  reducing  its
subordinated  debenture  obligations to the underlying trusts by $136.3 million.
The funds  necessary for the  redemptions  were provided from  available cash of
$32.9 million,  borrowings under the Company's note payable of $34.5 million and
net proceeds from the issuance of the additional subordinated debentures.  These
transactions,   coupled  with  the  use  of  additional   derivative   financial
instruments,  have allowed First Banks to reduce its overall expense  associated
with the utilization of trust  preferred  securities.  While these  transactions
have contributed to the Company's financial performance, prevailing low interest
rates,  generally weak loan demand and overall economic  conditions  continue to
exert pressure on the net interest margin.

         The  Company  experienced  a higher  level of  problem  loans,  related
charge-offs  and past due loans during 2002 resulting  from economic  conditions
within the Company's  markets,  additional  problems  identified in two acquired
loan  portfolios  and  continuing   deterioration  in  the  commercial   leasing
portfolio,  particularly  the segment of the  portfolio  relating to the airline
industry.  The  Company  experienced  further  deterioration  in the  commercial
leasing  portfolio in 2003,  contributing  to  continued  higher-than-historical
provisions for loan losses.  The Company recorded  provisions for loan losses of
$13.0 million and $49.0 million for the three months and year ended December 31,
2003,  respectively,  compared  to  $16.8  million  and  $55.5  million  for the
comparable  periods in 2002.  Net loan  charge-offs  were $7.3 million and $32.7
million for the three months and year ended  December  31,  2003,  respectively,
compared to $27.2 million and $54.6 million for the comparable  periods in 2002.
Net charge-offs included a $6.1 million net charge-off on one significant credit
relationship in 2003 and $38.6 million on ten significant  credit  relationships
in 2002.  Net  charge-offs  associated  with the  commercial  leasing  portfolio
increased  to $14.4  million in 2003 from $7.9  million  in 2002.  Nonperforming
assets at December  31, 2003  increased to $86.5  million from $82.8  million at
December 31, 2002. The allowance for loan losses  increased to $116.5 million at
December 31, 2003,  compared to $99.4 million at December 31, 2002.  The Company
continues to monitor asset quality and address ongoing  challenges  posed by the
current  economic  environment  and  expects  nonperforming  assets to remain at
elevated  levels  during  most of  2004.  These  trends  are  considered  in the
Company's overall assessment of the adequacy of its allowance for loan losses.

         Noninterest  income was $27.7 million and $111.0  million for the three
months and year ended December 31, 2003, respectively, compared to $24.6 million
and $89.5 million for the  comparable  periods in 2002.  Gains on mortgage loans
sold  increased  to $38.9  million in 2003,  compared to $28.4  million in 2002,
reflecting continued growth of the Company's mortgage banking activities coupled
with high volumes of new  originations  and  refinancings  associated with lower
mortgage loan rates.  Overall loan volumes slowed in the fourth quarter of 2003,
resulting  in a decline in gains on mortgage  loans sold to $5.7 million for the
three  months  ended  December  31,  2003,  compared  to  $8.1  million  for the
comparable  period in 2002.  Service  charges on deposit  accounts  and customer
service fees  increased  to $9.3 million and $36.1  million for the three months
and year ended  December  31, 2003,  respectively,  compared to $9.0 million and
$31.0  million  for the  comparable  periods  in 2002.  In  addition,  net gains
aggregating  $4.0 million from the sale of four branches  were  reflected in the
fourth quarter of 2003. Also reflected in the increase in noninterest  income is
a $6.3 million  gain on the exchange of common stock of Allegiant  held by First
Banks for a 100% ownership interest in Bank of Ste. Genevieve, recognized in the
first  quarter of 2003,  and a $2.3  million  gain  realized  on the  subsequent
contribution of the remaining  shares of Allegiant  common stock to a charitable
foundation in the fourth  quarter of 2003.  The overall  increase in noninterest
income in 2003 was  partially  offset  by a  reduction  in other  income of $4.6
million,  primarily attributable to increased amortization of mortgage servicing
rights.


         Operating  expenses were $66.1 million and $250.3 million for the three
months and year ended December 31, 2003, respectively, compared to $57.5 million
and $232.8 million for the comparable  periods in 2002. The increased  operating
expenses  primarily  result from  increases  in salaries  and  employee  benefit
expenses  associated with the Company's 2002 and 2003 acquisitions and increased
commissions  paid to mortgage  loan  originators  due to  continued  higher loan
volumes,  partially offset by staff realignments  surrounding the Company's core
business strategies.  The increase also reflects charitable contribution expense
of $5.1 million  recognized by the Company on the  contribution of its remaining
shares of  Allegiant  common stock in the fourth  quarter of 2003.  In addition,
write-downs on operating leases associated with the Company's commercial leasing
business, primarily resulting from reductions in estimated residual values, were
$1.6 million and $6.8  million for the three months and year ended  December 31,
2003, respectively, compared to $1.2 million and $2.6 million for the comparable
periods in 2002.  Occupancy and furniture  and  equipment  expenses  remained at
higher  levels  primarily  due  to  acquisitions,  technology  expenditures  for
equipment and continued expansion and renovation of various corporate and branch
offices.

         At December  31,  2003,  First Banks had  consolidated  assets of $7.11
billion and operated 147 offices in Missouri, Illinois,  California and Texas.

                                       ###

This release contains  forward-looking  statements that are subject to risks and
uncertainties  arising out of or affecting  the Company's  business,  not all of
which can be predicted or anticipated. These statements are based on information
currently available to First Banks' management, and numerous factors might cause
actual   results  to  differ   materially   from  those   contemplated   in  the
forward-looking  statements. For additional information,  see the discussions of
forward-looking  statements  that  appear in the  "Management's  Discussion  and
Analysis of Financial  Condition  and Results of  Operations"  sections of First
Banks' most recent Annual Report on Form 10-K and subsequent  Quarterly  Reports
on Form 10-Q, as filed with the Securities and Exchange Commission.







                                FIRST BANKS, INC.
                                FINANCIAL SUMMARY
                      (in thousands, except per share data)
                                   (unaudited)

                             Selected Operating Data

                                                                  Three Months Ended           Year Ended
                                                                     December 31,             December 31,
                                                                ---------------------     --------------------
                                                                   2003         2002         2003        2002
                                                                   ----         ----         ----        ----

                                                                                           
Interest income..............................................   $  96,694     105,390      391,153     425,721
Interest expense..............................................     22,823      35,211      104,026     157,551
                                                                ---------    --------     --------    --------

   Net interest income........................................     73,871      70,179      287,127     268,170

Provision for loan losses.....................................     13,000      16,800       49,000      55,500

Noninterest income............................................     27,691      24,615      110,950      89,455
Noninterest expense...........................................     66,104      57,524      250,311     232,756
                                                                ---------    --------     --------    --------

   Income before provision for income taxes...................     22,458      20,470       98,766      69,369

Provision for income taxes....................................      7,078       5,300       35,955      22,771

   Net income.................................................  $  15,380      14,805       62,811      45,167
                                                                =========    ========     ========    ========

Basic earnings per common share...............................  $  638.90      614.64     2,621.39    1,875.69
                                                                =========    ========     ========    ========

Diluted earnings per common share.............................  $  634.38      609.63     2,588.31    1,853.64
                                                                =========    ========     ========    ========





                             Selected Financial Data

                                                                          December 31,        December 31,
                                                                              2003                2002
                                                                          ------------        ------------

                                                                                         
Total assets.........................................................     $7,106,940           7,351,177
Investment securities................................................      1,049,714           1,145,670
Loans, net of unearned discount......................................      5,328,075           5,432,588
Allowance for loan losses............................................        116,451              99,439
Deposits.............................................................      5,961,615           6,172,820
Note payable.........................................................         17,000               7,000
Other borrowings.....................................................        273,479             265,644
Subordinated debentures..............................................        209,320             278,389
Stockholders' equity.................................................        549,815             519,041
Nonperforming assets.................................................         86,494              82,774





                            Selected Financial Ratios

                                                                Three Months Ended          Year Ended
                                                                   December 31,            December 31,
                                                               ---------------------     ----------------
                                                               2003           2002        2003     2002
                                                               ----           ----        ----     ----

                                                                                        
Return on average assets....................................    0.85%          0.81%       0.87%    0.64%
Return on average equity....................................   11.18          11.52       11.68     9.44
Net interest margin.........................................    4.51           4.27        4.45     4.23
Efficiency ratio............................................   65.09          60.68       62.88    65.08