UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


                                January 27, 2005
                Date of Report (Date of earliest event reported)


                                FIRST BANKS, INC.
             (Exact name of registrant as specified in its charter)


          MISSOURI                  0-20632                    43-1175538
(State or other jurisdiction  (Commission File Number)      (I.R.S. Employer
      of incorporation)                                     Identification No.)


                   135 NORTH MERAMEC, CLAYTON, MISSOURI 63105
               (Address of principal executive offices) (Zip code)


                                 (314) 854-4600
              (Registrant's telephone number, including area code)


                                 Not Applicable
          (Former name or former address, if changed since last report)

Check  the  appropriate  box  below  if the  Form  8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

( ) Written communications pursuant to Rule 425 under the Securities Act (17 CFR
    230.425)

( ) Soliciting  material  pursuant to Rule 14a-12 under the Exchange Act (17 CFR
    240.14a-12)

( ) Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange
    Act (17 CFR 240.14d-2(b))

( ) Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
    Act (17 CFR 240.13e-4(c))






                                FIRST BANKS, INC.

Table of Contents
                                                                          Page
                                                                          ----

ITEM 2.02  RESULTS OF OPERATIONS AND FINANCIAL CONDITION.................   1

ITEM 9.01  FINANCIAL STATEMENTS AND EXHIBITS.............................   1

SIGNATURES ..............................................................   2







ITEM 2.02 - RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

         On  January  27,  2005,  First  Banks,  Inc.  issued  a  press  release
announcing  its financial  results for the three months and year ended  December
31, 2004. A copy of the press release is attached as Exhibit 99.

ITEM 9.01 - FINANCIAL STATEMENTS AND EXHIBITS.

(c)      Exhibits.

         Exhibit Number         Description
         --------------         -----------

               99               Press  Release issued  by  First  Banks, Inc. on
                                January 27, 2005.









                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                     FIRST BANKS, INC.



Date:  January 27, 2005              By: /s/  Allen H. Blake
                                         ---------------------------------------
                                              Allen H. Blake
                                              President, Chief Executive Officer
                                              and Chief Financial Officer





                                                                      Exhibit 99

                                First Banks, Inc.
                               St. Louis, Missouri

Contact:        Allen H. Blake               Terrance M. McCarthy
                President and                Senior Executive Vice President and
                Chief Executive Officer      Chief Operating Officer
                First Banks, Inc.            First Banks, Inc.
                (314) 592-5000               (314) 592-5000

Traded:         NASDAQ
Symbol:         FBNKN  - (First Preferred Capital Trust II,  an affiliated trust
                         of First Banks, Inc.)
                FBNKM  - (First Preferred Capital Trust III, an affiliated trust
                         of First Banks, Inc.)

Traded:         NYSE
Symbol:         FBSPrA - (First Preferred Capital Trust IV,  an affiliated trust
                         of First Banks, Inc.)

FOR IMMEDIATE RELEASE:

                           First Banks, Inc. Announces
                    Fourth Quarter and Year End 2004 Earnings

         St. Louis, Missouri, January 27, 2005. First Banks, Inc. ("First Banks"
or the "Company")  reported  earnings of $18.9 million and $82.9 million for the
three months and year ended  December 31,  2004,  compared to $15.4  million and
$62.8 million for the comparable periods in 2003,  reflecting increases of 22.8%
and 32.0%, respectively.

         Allen H. Blake,  President and Chief Executive  Officer of First Banks,
said, "Our financial performance in 2004 reflects record annual earnings for the
Company and an increase of 32% over 2003 earnings. The year of 2004 has been one
marked by strong  earnings  and  significant  growth for First  Banks,  with the
completion  of three  acquisitions  and the  opening of four new branch  banking
offices.  Our recently  completed  acquisition of Chicago-based CIB Bank was the
largest  acquisition  in First Banks'  history and  significantly  increased our
presence in the  Chicago,  Illinois  metropolitan  market area,  increasing  the
Company's total assets by nearly 16% and expanding our Chicago banking operation
to 23 branch  banking  offices." The Company  reported the completion of the CIB
Bank  transaction,  on  November  30,  2004,  via the  acquisition  of  Hillside
Investors,  Ltd.,  the former parent  company of CIB Bank, in exchange for $67.4
million in cash.  Mr.  Blake added,  "We are also very excited  about our recent
announcement  to  acquire  FBA  Bancorp,   Inc.  and  its  wholly-owned  banking
subsidiary,  First Bank of the Americas,  S.S.B." FBA Bancorp,  Inc.  ("FBA") is
headquartered  in Chicago,  Illinois,  and through  First Bank of the  Americas,
operates three banking offices that primarily serve the Hispanic  communities in
the  southwestern  Chicago area.  Under the terms of the agreement,  First Banks
will acquire FBA for approximately $10.5 million in cash. The transaction, which
will add  approximately  $70.0 million in total assets, is subject to regulatory
approvals and is expected to be completed during the second quarter of 2005. Mr.
Blake further added,  "Our banking  franchise is growing in accordance  with our



strategic  plan,  reflecting  over a 22%  increase in total  assets,  over a 15%
increase in total loans, net of unearned discount,  and nearly a 20% increase in
total deposits for 2004 in comparison to 2003. Additionally, after excluding the
effect  of a  nonrecurring  transaction  in early  2003,  we  continued  to show
improvement in net interest  income and noninterest  income,  in accordance with
our internal business plan."

         Financial results for the three months and year ended December 31, 2004
reflect  increased net interest income and a reduced  provision for loan losses,
partially  offset  by  decreased  noninterest  income  as well as  increases  in
noninterest expense and provision for income taxes. Net income for 2004 includes
a gain of $2.7 million,  before  applicable  income taxes,  recorded in February
2004 relating to the sale of a residential and recreational development property
that was foreclosed on in January 2003, and gains totaling $1.0 million,  before
applicable income taxes,  recorded in February and April 2004 on the sale of two
branch  banking  offices.  Net  income for 2003  includes  gains  totaling  $4.0
million,  before  applicable  income taxes,  on the sale of four branch  banking
offices, a gain of $6.3 million, before applicable income taxes, recorded in the
first  quarter  relating to the exchange of part of First Banks'  investment  in
Allegiant Bancorp,  Inc.  ("Allegiant") for a 100% ownership interest in Bank of
Ste.  Genevieve,  located  in  Ste.  Genevieve,  Missouri,  and a  $5.1  million
charitable  contribution expense recognized on the contribution of the Company's
remaining  Allegiant  common  stock to a  charitable  foundation  in the  fourth
quarter of 2003.

         Net interest income reflected continued growth, increasing $277,000 and
$12.9  million  for  the  three  months  and  year  ended   December  31,  2004,
respectively,  compared to the comparable  periods in 2003. Net interest  margin
was 3.99% and 4.36% for the three  months  and year  ended  December  31,  2004,
respectively,  compared to 4.51% and 4.45% for the  comparable  periods in 2003,
and  average  earning  assets were $7.4  billion and $6.9  billion for the three
months and year ended December 31, 2004, respectively,  compared to $6.5 billion
for the comparable  periods in 2003.  The Company's  ability to maintain its net
interest  income is partially  attributable to the interest rate swap agreements
that were entered into in  conjunction  with its interest  rate risk  management
program to mitigate the effects of decreasing  interest  rates.  The  derivative
financial  instruments used to hedge interest rate risk contributed $5.4 million
and $50.1  million to net  interest  income for the three  months and year ended
December 31, 2004, respectively, compared to $16.5 million and $64.6 million for
the comparable periods in 2003. The decreased earnings on the swap agreements in
2004  reflect  increasing  interest  rates and the  maturity  of $600.0  million
notional   amount  of  interest  rate  swap   agreements   in  September   2004.
Specifically,  net  interest  income  associated  with the  interest  rate  swap
agreements that matured  declined by $8.2 million and $9.0 million for the three
months and year ended December 31, 2004, respectively.  In addition, the Company
reduced its  subordinated  debentures  by $63.1  million  during  2003,  further
contributing to the  improvement in net interest  income.  However,  the Company
increased its subordinated debentures in late 2004 by $61.9 million to partially
fund its  acquisition  of CIB  Bank.  The  current  interest  rate  environment,
relatively weak loan demand, overall economic conditions and the maturity of the
interest rate swap agreements, as discussed above, continue to exert pressure on
the Company's net interest income.

         Nonperforming  assets  were $89.8  million at  December  31,  2004,  in
comparison  to $66.6  million at September  30, 2004,  $67.4 million at June 30,
2004,  $90.2  million at March 31, 2004 and $86.5  million at December 31, 2003.
Nonperforming  assets at December 31, 2004 included  approximately $50.5 million
of nonaccrual  loans  associated  with the recent  acquisition of CIB Bank. This
increase  was  partially  offset by  substantial  improvement  in the  Company's
existing  portfolio  of  nonperforming   assets  during  2004  as  a  result  of
significant loan payoffs, the liquidation of foreclosed property and the sale of
a  portion  of  the  Company's   commercial  leasing  portfolio.   In  addition,



nonperforming  assets were reduced by approximately  $19.1 million in the fourth
quarter of 2004 in conjunction with management's business decision to reduce the
Company's level of such assets through the sale of certain  nonperforming loans.
While the Company has made substantial improvement in reducing problem assets in
2004, the level of nonperforming loans from the Company's recent acquisitions as
well as economic  conditions  within the Company's  markets have  contributed to
generally high levels of problem loans,  related charge-offs and past due loans.
The Company  continues to closely  monitor its operations to address the ongoing
challenges posed by these factors.  These trends are considered by management in
the overall  assessment of the adequacy of the allowance for loan losses.  While
the Company continues its efforts to reduce  nonperforming loans, it expects the
level of such loans to remain at  somewhat  elevated  levels in the near  future
primarily  as a  result  of the  significant  increase  in  nonperforming  loans
associated with its recently completed acquisition of CIB Bank.

         The allowance for loan losses was $150.7  million at December 31, 2004,
compared to $128.0  million at September  30, 2004,  $121.0  million at June 30,
2004,  $124.9 million at March 31, 2004 and $116.5 million at December 31, 2003.
The  Company  recorded  provisions  for loan  losses of $2.5  million  and $25.8
million for the three months and year ended  December  31,  2004,  respectively,
compared to $13.0 million and $49.0 million for the comparable  periods in 2003.
The reduced  provisions  for the three  months and year ended  December 31, 2004
resulted from recent loan sales and, exclusive of recent  acquisition  activity,
overall improvement in asset quality,  reduced levels of nonperforming loans and
lower net charge-offs.  Net loan charge-offs were $6.1 million and $24.8 million
for the three months and year ended December 31, 2004, respectively, compared to
$7.3 million and $32.7 million for the comparable periods in 2003.

         Noninterest  income was $20.8  million and $83.5  million for the three
months and year ended December 31, 2004, respectively, compared to $23.0 million
and $87.7 million for the comparable periods in 2003. Noninterest income for the
first quarter of 2003 includes a nonrecurring  $6.3 million gain recorded on the
exchange of common stock of Allegiant, held by First Banks, for a 100% ownership
interest in Bank of Ste.  Genevieve.  Excluding  this  transaction,  noninterest
income  for  the  year  showed  slight  improvement  primarily  attributable  to
increased loan servicing fees, increased service charges on deposit accounts and
customer service fees,  increased portfolio  management fees and increased gains
on mortgage loans sold and held for sale. The increase was partially offset by a
decrease in gains, net of expenses,  on the sale of branch banking  offices,  as
discussed earlier.

         Noninterest  expenses  were $63.1  million  and $229.5  million for the
three months and year ended December 31, 2004,  respectively,  compared to $61.4
million and $227.1  million for the  comparable  periods in 2003.  The Company's
efficiency  ratio was  66.44%  and  59.84%  for the three  months and year ended
December  31,  2004,  respectively,  compared  to  63.39%  and  60.58%  for  the
comparable  periods in 2003. Salary and employee benefit expenses increased $8.0
million and $22.1 million for the three months and year ended December 31, 2004,
respectively,  compared  to the  similar  periods in 2003,  due to the impact of
recent  acquisitions,  costs  associated with employing and retaining  qualified
personnel  and  additions to staff to enhance  senior  management  expertise and
expand product  lines.  The increase is also  attributable  to a decrease in the
allocation of direct  mortgage loan  origination  costs from salary and employee
benefit  expense to gain on mortgage loans sold resulting from a slowdown in the
volume of  mortgage  loans  originated  and sold since  late 2003,  management's
decision to retain a portion of new mortgage loan  production in the real estate
mortgage portfolio in mid-2003 and a change in the fallout percentage associated
with the allocation.  The increase in salary and employee  benefit  expenses was
partially offset by a decrease in charitable  contribution expense due to a $5.1
million  contribution  expense  recognized  in the  fourth  quarter  2003 on the



contribution  of the Company's  remaining  shares of Allegiant  common stock. In
addition,  losses on the  valuation  or sale of  certain  assets  related to the
commercial  leasing  portfolio  decreased  $1.2 million and $6.1 million for the
three months and year ended December 31, 2004, respectively, from the comparable
periods in 2003. Additionally,  expenses and losses, net of gains, on other real
estate  decreased  $333,000 and $5.2 million for the three months and year ended
December 31, 2004, respectively,  from the comparable periods in 2003, primarily
due to a $2.7 million gain  recorded in February 2004 as a result of the sale of
a foreclosed residential and recreational development property. Net expenditures
on  other  real  estate  for 2003  were  $1.9  million  and  primarily  included
expenditures  associated  with the  operation of the  property  sold in February
2004.

         At December  31,  2004,  First Banks had  consolidated  assets of $8.73
billion  and  operated  167  branch  banking  offices  in  Missouri,   Illinois,
California and Texas.

                                      # # #



This press release contains forward-looking statements within the meaning of the
Private Securities  Litigation Reform Act of 1995. These statements include, but
are not limited to, statements about First Banks' plans,  objectives,  estimates
or  projections  with  respect to our future  financial  condition,  expected or
anticipated revenues with respect to our results of operations and our business,
expectations and intentions and other statements that are not historical  facts.
Such  statements are based upon the current  beliefs and  expectations  of First
Banks' management and are subject to significant  risks and uncertainties  which
may cause actual results to differ  materially  from those  contemplated  in the
forward-looking  statements.  The following factors,  among others,  could cause
actual results to differ from those set forth in the forward-looking statements:
increased  competition  and  its  effect  on  pricing,   spending,   third-party
relationships  and  revenues;  and  the  risk of new  and  changing  regulation.
Additional  factors  which may cause First Banks'  results to differ  materially
from those  described in the  forward-looking  statements  may be found in First
Banks' most recent Annual Report on Form 10-K and subsequent  Quarterly  Reports
on Form 10-Q, as filed with the Securities and Exchange  Commission  ("SEC") and
available at the SEC's internet site  (http://www.sec.gov).  The forward-looking
statements in this press release speak only as of the date of the press release,
and First  Banks does not assume any  obligation  to update the  forward-looking
statements  or to update the reasons why actual  results could differ from those
contained in the forward-looking statements.









                                FIRST BANKS, INC.
                                FINANCIAL SUMMARY
                      (in thousands, except per share data)
                                   (unaudited)


                             Selected Operating Data

                                                                Three Months Ended          Year Ended
                                                                   December 31,            December 31,
                                                               -------------------      ------------------
                                                                2004          2003      2004          2003
                                                                ----          ----      ----          ----

                                                                                        
   Interest income........................................... $ 102,609      96,694     394,782     391,153
   Interest expense..........................................    28,461      22,823      94,767     104,026
                                                              ---------    --------    --------   ---------
       Net interest income...................................    74,148      73,871     300,015     287,127
   Provision for loan losses.................................     2,500      13,000      25,750      49,000
                                                              ---------    --------    --------   ---------
       Net interest income after provision for loan losses...    71,648      60,871     274,265     238,127
                                                              ---------    --------    --------   ---------
   Noninterest income........................................    20,841      22,994      83,486      87,708
   Noninterest expense.......................................    63,107      61,407     229,505     227,069
                                                              ---------    --------    --------   ---------
       Income before provision for income taxes..............    29,382      22,458     128,246      98,766
   Provision for income taxes................................    10,494       7,078      45,338      35,955
                                                              ---------    --------    --------   ---------
       Net income............................................ $  18,888      15,380      82,908      62,811
                                                              =========    ========    ========   =========

   Basic earnings per common share........................... $  787.25      638.90    3,470.80    2,621.39
                                                              =========    ========    ========   =========

   Diluted earnings per common share......................... $  780.71      634.38    3,421.58    2,588.31
                                                              =========    ========    ========   =========


                             Selected Financial Data

                                                                          December 31,     December 31,
                                                                              2004             2003
                                                                              ----             ----

   Total assets.......................................................... $8,732,841        7,106,940
   Investment securities.................................................  1,813,349        1,049,714
   Loans, net of unearned discount.......................................  6,137,968        5,328,075
   Allowance for loan losses.............................................    150,707          116,451
   Deposits..............................................................  7,151,970        5,961,615
   Other borrowings......................................................    594,750          273,479
   Note payable..........................................................     15,000           17,000
   Subordinated debentures...............................................    273,300          209,320
   Stockholders' equity..................................................    600,893          549,815
   Nonperforming assets..................................................     89,830           86,494


                            Selected Financial Ratios

                                                              Three Months Ended             Year Ended
                                                                 December 31,               December 31,
                                                              ------------------          ---------------
                                                               2004        2003            2004     2003
                                                               ----        ----            ----     ----

   Return on average assets.................................   0.93%       0.85%           1.10%    0.87%
   Return on average equity.................................  12.55       11.18           14.44    11.68
   Net interest margin......................................   3.99        4.51            4.36     4.45
   Efficiency ratio.........................................  66.44       63.39           59.84    60.58