Exhibit 99
                                First Banks, Inc.
                               St. Louis, Missouri


Contacts: Allen H. Blake                     Terrance M. McCarthy
          President and                      Senior Executive Vice President and
          Chief Executive Officer            Chief Operating Officer
          First Banks, Inc.                  First Banks, Inc.
          (314) 592-5000                     (314) 592-5000

Traded:   NASDAQ
Symbol:   FBNKM  - (First Preferred Capital Trust III, an affiliated trust of
                   First Banks, Inc.)

Traded:   NYSE
Symbol:   FBSPrA - (First  Preferred Capital Trust IV, an affiliated trust of
                   First Banks, Inc.)

FOR IMMEDIATE RELEASE:

             First Banks, Inc. Announces Third Quarter 2005 Earnings

         St. Louis, Missouri, October 27, 2005. First Banks, Inc. ("First Banks"
or the  "Company")  reported  net income of $27.5  million for the three  months
ended September 30, 2005, compared to $19.7 million for the comparable period in
2004, an increase of 39.3%. The Company reported net income of $76.5 million for
the nine months  ended  September  30, 2005,  compared to $64.0  million for the
comparable period in 2004, an increase of 19.5%. The Company's return on average
assets for the three and nine  months  ended  September  30,  2005 was 1.23% and
1.17%,  respectively,  compared to 1.04% and 1.16% for the comparable periods in
2004, and the Company's  return on average  stockholders'  equity was 16.61% and
16.26% for the three and nine months ended  September  30,  2005,  respectively,
compared to 13.89% and 15.11% for the comparable periods in 2004.

         Allen H. Blake,  President and Chief Executive  Officer of First Banks,
said,  "Our  financial  performance  in the third  quarter of 2005  reflects the
Company's  continuing efforts to strengthen earnings and simultaneously  improve
asset quality.  A 21% reduction in our  nonperforming  assets since December 31,
2004 has allowed us to  substantially  reduce our  provision for loan losses for
the first nine months of 2005 compared to the same period in 2004.  Our earnings
also  reflect  increased  net  interest  income and  noninterest  income.  These
increases  were  partially  offset by an increase in our  noninterest  expenses,
primarily  increased  salaries  and  benefits  expense  and  occupancy  expenses
attributable  to our recent  acquisitions."  Mr. Blake added,  "On September 30,
2005, we increased our existing southern  California  banking operation with the
completion of our  previously  announced  acquisition of  International  Bank of
California, which added five banking offices in the Los Angeles area." Mr. Blake
further added,  "We will further expand our banking  franchise with our upcoming
acquisitions   of  Northway  State  Bank,   located  in  the  northern   Chicago
metropolitan  area, and First National Bank of Sachse,  located northeast of the
Dallas, Texas metropolitan area."

         Total assets increased $275.7 million to $9.01 billion at September 30,
2005,  compared to $8.73 billion at December 31, 2004.  The overall  increase in
total  assets  reflects a $489.8  million  increase  in loans,  net of  unearned
discount,  as a result of internal growth and our  acquisitions of International
Bank of California  ("IBOC") and  Chicago-based FBA Bancorp,  Inc. ("FBA").  The
increase  in loans was  primarily  funded by an  increase  in deposits of $228.5
million and a decrease in investment securities of $227.3 million.  First Banks'
acquisition  of IBOC on September  30, 2005 provided  assets of $151.6  million,
loans,  net of  unearned  discount,  of $113.5  million  and  deposits of $132.1
million.  First Banks'  acquisition of FBA on April 29, 2005 provided  assets of
$73.3 million, loans, net of unearned discount, of $54.3 million and deposits of
$55.7  million.  In addition,  on September 30, 2005,  the Company  redeemed the
First Preferred  Capital Trust II ("First Preferred II") 10.24% cumulative trust
preferred securities, and in conjunction with this, paid in full its outstanding
$59.3  million of 10.24%  subordinated  debentures  that were  issued in October
2000.  Also, the Company  amended its secured  credit  agreement with a group of
unaffiliated  financial  institutions in August 2005 to include a $100.0 million
term loan, of which $80.0 million was outstanding as of September 30, 2005.


         Net interest income experienced  continued growth,  increasing to $82.6
million and $238.5  million for the three and nine months  ended  September  30,
2005,  respectively,  from $75.6 million and $225.9  million for the  comparable
periods in 2004. Average earning assets were $8.22 billion and $8.06 billion for
the three and nine months ended  September 30, 2005,  respectively,  compared to
$6.90 billion and $6.74 billion for the comparable  periods in 2004,  reflecting
increases of 19.1% and 19.7%,  respectively.  Net interest  margin was 4.00% and
3.97% for the three and nine months  ended  September  30,  2005,  respectively,
compared to 4.37% and 4.50% for the comparable  periods in 2004. The increase in
interest  income  during  2005 is  primarily  attributable  to the  increase  in
interest-earning  assets  provided by the Company's 2004 and 2005  acquisitions,
internal  loan  growth  coupled  with  higher  interest  rates  on  loans,   and
higher-yielding  investment  securities.  However,  the  Company's  net interest
income was adversely affected by a decline in earnings on the interest rate swap
agreements  that were entered into in  conjunction  with its interest  rate risk
management  program to mitigate the effects of decreasing  interest rates. These
derivative financial instruments reduced net interest income by $626,000 for the
third quarter of 2005, in comparison to a $13.0 million increase in net interest
income for the comparable  period in 2004.  For the nine months ended  September
30, 2005 and 2004, these derivative financial instruments increased net interest
income by $3.3 million and $44.7 million,  respectively.  Also, interest expense
increased  due to higher  interest  rates on deposits  and a  redistribution  of
deposit balances toward higher-yielding products, increased levels of borrowings
coupled with increased  rates on such  borrowings,  including the term loan, and
the issuance of  additional  subordinated  debentures  late in 2004 to partially
fund the acquisition of CIB Bank that was completed in November 2004.

         The  Company's  focus on  improving  asset  quality is  reflected  by a
continued  reduction in nonperforming  assets and loans past due 90 days or more
and  still  accruing  interest.  Nonperforming  assets  were  $70.6  million  at
September 30, 2005,  reflecting a 7.5% and 21.4% improvement from  nonperforming
assets of $76.3  million  and $89.8  million at June 30, 2005 and  December  31,
2004,  respectively.  Loans past due 90 days or more and still accruing interest
decreased to $2.8 million at  September  30, 2005,  reflecting a 61.1% and 90.3%
improvement  from $7.1  million and $28.7  million at June 30, 2005 and December
31, 2004, respectively. Nonperforming loans were 1.02% of loans, net of unearned
discount,  at September  30, 2005,  compared to 1.18% and 1.40% at June 30, 2005
and  December  31,  2004,  respectively.  Nonperforming  loans  added by  recent
acquisitions  contributed to the overall level of nonperforming  assets, but has
been offset by  improvements  both in the remainder of the loan portfolio and in
the acquired loan  portfolios  subsequent to  acquisition.  Nonperforming  loans
associated  with the  acquisition  of CIB Bank,  which  represent a  significant
portion  of total  nonperforming  assets,  have  decreased  to $32.8  million at
September  30, 2005,  from $42.9  million at June 30, 2005 and $50.5  million at
December 31, 2004.  These  improvements  in asset quality  reflect the Company's
continuing emphasis on asset quality, the sale of certain acquired nonperforming
loans,  strengthening  of  certain  loans,  and  loan  payoffs  and/or  external
refinancing of various credits.  Along with this, net loan charge-offs decreased
to $1.8 million and $4.7  million for the three and nine months ended  September
30, 2005,  respectively,  from $7.9 million and $18.6 million for the comparable
periods in 2004.

         The allowance for loan losses was $139.5 million at September 30, 2005,
compared to $150.7  million at December 31,  2004.  The Company did not record a
provision for loan losses in the third quarter of 2005.  The Company  recorded a
negative  provision  for loan losses of $8.0  million for the nine months  ended
September 30, 2005, in comparison to a $7.5 million and $23.3 million  provision
for loan losses recorded for the three and nine months ended September 30, 2004,
respectively.  The  negative  provision  for  loan  losses  recorded  in 2005 is
reflective of a 21.0% improvement in nonperforming  loans from December 31, 2004
to September 30, 2005 resulting from loan payoffs and/or external refinancing of
various credit relationships as well as a reduction in net loan charge-offs,  as
previously  discussed.  The  allowance  for  loan  losses  as  a  percentage  of
nonperforming  loans  increased  to 205.64% at September  30, 2005,  compared to
188.77% at June 30, 2005 and 175.65% at December 31, 2004.

         Noninterest  income was $24.5  million and $71.4  million for the three
and nine  months  ended  September  30,  2005,  respectively,  compared to $22.0
million and $62.6 million for the  comparable  periods in 2004.  The increase in
2005  reflects  increases  in gains on loans sold and held for sale,  investment
management  fees associated with the Company's  institutional  money  management
subsidiary,  service charges on deposit accounts,  customer service fees related
to higher deposit  balances,  and increases in gains, net of losses, on the sale
of certain assets,  primarily related to the commercial leasing  portfolio.  The
increase in noninterest income in the third quarter of 2005 was partially offset
by a  decline  in loan  servicing  fees,  which  decreased  as a  result  of the
recognition of a $2.5 million  impairment charge on the Company's small business
lending  servicing  assets  following  substantial  damage to several  shrimping
vessels  within the  servicing  portfolio  caused by the  effects  of  Hurricane
Katrina.


         Noninterest  expenses  were $67.4  million  and $201.0  million for the
three and nine months ended September 30, 2005, respectively,  compared to $58.4
million and $166.4  million for the  comparable  periods in 2004.  The Company's
efficiency  ratio was  62.92% and  64.83%  for the three and nine  months  ended
September  30,  2005,  respectively,  compared  to  59.83%  and  57.67%  for the
comparable  periods  in 2004.  The  increase  in  noninterest  expenses  and the
efficiency  ratio for the nine months  ended  September  30, 2005 was  primarily
attributable to expenses  resulting from the 2004 and 2005  acquisitions,  which
added a total of 26 branch offices,  the addition of five de novo branch offices
in 2004 and 2005,  and  increases  in salaries and  employee  benefits  expense,
primarily  resulting from the impact of recent acquisitions and costs associated
with employing and retaining qualified  personnel,  including enhanced incentive
compensation  and benefit plans.  The increase in  noninterest  expenses is also
attributable  to  increased  information  technology  fees  resulting  from  the
Company's system conversions of recent  acquisitions and continued expansion and
upgrades  to  technological  equipment,  networks  and  communication  channels,
increased charitable  contribution  expense, and expenditures and losses, net of
gains,  on other real estate.  Expenses and losses,  net of gains, on other real
estate for 2005 included  $982,000 of expenses  incurred in the second and third
quarters  of 2005 in  preparation  for the sale of a parcel of other real estate
acquired with the acquisition of CIB Bank. Gains, net of losses and expenses, on
other real estate for 2004  included a $2.7 million  gain  recorded in the first
quarter  of  2004 on the  sale  of a  foreclosed  residential  and  recreational
development property.

         First  Banks had assets of $9.01  billion  at  September  30,  2005 and
currently operates 176 branch banking offices in Missouri, Illinois,  California
and Texas.

                                      # # #

This press release contains forward-looking statements within the meaning of the
Private Securities  Litigation Reform Act of 1995. These statements include, but
are not limited to, statements about First Banks' plans,  objectives,  estimates
or  projections  with  respect to our future  financial  condition,  expected or
anticipated revenues with respect to our results of operations and our business,
expectations and intentions and other statements that are not historical  facts.
Such  statements are based upon the current  beliefs and  expectations  of First
Banks' management and are subject to significant  risks and uncertainties  which
may cause actual results to differ  materially  from those  contemplated  in the
forward-looking  statements.  The following factors,  among others,  could cause
actual results to differ from those set forth in the forward-looking statements:
increased  competition  and  its  effect  on  pricing,   spending,   third-party
relationships  and  revenues;  and  the  risk of new  and  changing  regulation.
Additional  factors  which may cause First Banks'  results to differ  materially
from those  described in the  forward-looking  statements  may be found in First
Banks' most recent Annual Report on Form 10-K and subsequent  Quarterly  Reports
on Form 10-Q, as filed with the Securities and Exchange  Commission  ("SEC") and
available at the SEC's internet site  (http://www.sec.gov).  The forward-looking
statements in this press release speak only as of the date of the press release,
and First  Banks does not assume any  obligation  to update the  forward-looking
statements  or to update the reasons why actual  results could differ from those
contained in the forward-looking statements.







                                             FIRST BANKS, INC.
                                             FINANCIAL SUMMARY
                                   (in thousands, except per share data)
                                                (unaudited)


                                          Selected Operating Data

                                                                Three Months Ended      Nine Months Ended
                                                                   September 30,           September 30,
                                                               --------------------    --------------------
                                                                2005          2004      2005          2004
                                                                ----          ----      ----          ----

                                                                                        
   Interest income...........................................  $ 127,801     99,461     357,217     292,173
   Interest expense..........................................     45,155     23,853     118,671      66,306
                                                               ---------  ---------   ---------   ---------
       Net interest income...................................     82,646     75,608     238,546     225,867
   Provision for loan losses.................................         --      7,500      (8,000)     23,250
                                                               ---------  ---------   ---------   ---------
       Net interest income after provision for loan losses...     82,646     68,108     246,546     202,617
                                                               ---------  ---------   ---------   ---------
   Noninterest income........................................     24,535     21,982      71,439      62,645
   Noninterest expense.......................................     67,439     58,391     200,967     166,398
                                                               ---------  ---------   ---------   ---------
       Income before provision for income taxes and
         minority interest in loss of subsidiary.............     39,742     31,699     117,018      98,864
   Provision for income taxes................................     13,265     11,951      41,568      34,844
                                                               ---------  ---------   ---------   ---------
       Income before minority interest in
         loss of subsidiary..................................     26,477     19,748      75,450      64,020
   Minority interest in loss of subsidiary...................     (1,036)        --      (1,036)         --
                                                               ---------  ---------   ---------   ---------
       Net income............................................  $  27,513     19,748      76,486      64,020
                                                               =========  =========   =========   =========

   Basic earnings per common share...........................  $1,154.52     826.33    3,210.44    2,683.56
                                                               =========  =========   =========   =========
   Diluted earnings per common share.........................  $1,139.46     815.20    3,163.13    2,642.12
                                                               =========  =========   =========   =========


                                           Selected Financial Data

                                                                          September 30,     December 31,
                                                                              2005              2004
                                                                              ----              ----

   Total assets..........................................................  $9,008,502        8,732,841
   Investment securities.................................................   1,586,080        1,813,349
   Loans, net of unearned discount.......................................   6,627,810        6,137,968
   Allowance for loan losses.............................................     139,471          150,707
   Deposits..............................................................   7,380,491        7,151,970
   Other borrowings......................................................     568,699          594,750
   Notes payable.........................................................      80,000           15,000
   Subordinated debentures...............................................     215,433          273,300
   Stockholders' equity..................................................     665,119          600,893
   Nonperforming assets..................................................      70,570           89,830


                                          Selected Financial Ratios

                                                              Three Months Ended         Nine Months Ended
                                                                 September 30,             September 30,
                                                              ------------------         -----------------
                                                               2005        2004            2005     2004
                                                               ----        ----            ----     ----

   Return on average assets.................................   1.23%       1.04%           1.17%    1.16%
   Return on average equity.................................  16.61       13.89           16.26    15.11
   Net interest margin......................................   4.00        4.37            3.97     4.50
   Efficiency ratio.........................................  62.92       59.83           64.83    57.67