UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    Form 10-Q

/X/      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                 For the quarterly period ended October 1, 2005

                                       or
/ /      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

      For the transition period from ________________ to ________________.

                        Commission file number 000-50485
                           Central Freight Lines, Inc.
             (Exact name of registrant as specified in its charter)

                        Nevada                    74-2914331

         (State or other jurisdiction of              (I.R.S. Employer
          incorporation or organization)               Identification No.)

                  5601 West Waco Drive, Waco, TX       76710
        (Address of principal executive offices)     (Zip Code)

              (Registrant's telephone number, including area code)
                                 (254) 741-5305


                                 Not applicable

        (Former name or former address, if changed since the last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Section  13 or 15(d) of the  Securities  Act of 1934  during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days. X Yes         No
                  -----       -----

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act.) X Yes           No
                                            ------        -----

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes     X No
                                -----   ------

     The number of shares of common stock  outstanding  at November 10, 2005 was
18,263,450.


                                     Page 1







                                                                                                        

                           Central Freight Lines, Inc.
                                    Form 10-Q
               Three months and nine months ended October 1, 2005




                                Table of Contents

                                                                                                       Page Number

Part I. Financial Information

         Item 1.  Financial Statements

           Consolidated Balance Sheets as of October 1, 2005 (Unaudited) and
               December 31, 2004                                                                              3

           Consolidated Statements of Operations (Unaudited) for the Three Months
               and Nine Months ended October 1, 2005 and October 2, 2004                                      4

           Consolidated Statements of Cash Flows  (Unaudited) for the Nine
               Months ended  October 1, 2005 and October 2, 2004                                              5

           Notes to Consolidated Financial Statements (Unaudited)                                             6

         Item 2. Management's Discussion and Analysis of Financial
                 Condition and Results of Operations                                                         14

         Item 3.  Quantitative and Qualitative Disclosures about Market Risk                                 29

         Item 4.  Controls and Procedures                                                                    30

Part II.  Other Information

         Item 1.  Legal Proceedings                                                                          31

         Item 2.  Unregistered Sales of Equity Securities and Use
                  of  Proceeds                                                                               32

         Item 3.  Defaults Upon Senior Securities                                                            32

         Item 4.  Submission of Matters to a Vote of Security Holders                                        32

         Item.5.  Other Information                                                                          32

         Item 6.  Exhibits                                                                                   33

         Signatures                                                                                          34

         Exhibits                                                                                            35




                                     Page 2





                                                                                                             


                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

                  CENTRAL FREIGHT LINES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      October 1, 2005 and December 31, 2004
                        (In thousands, except share data)

                                                                                            2005
                                                                                         (Unaudited)                2004
           Assets                                                                    -------------------      ----------------
Cash and cash equivalents                                                              $       356             $      2,144
Restricted cash                                                                                  -                   20,825
Accounts receivable less allowance for doubtful accounts and revenue                        46,959                   51,582
  adjustments of $10,848 in 2005 and $7,854 in 2004
Other current assets                                                                         9,605                    8,655
Deferred income taxes                                                                       10,247                    6,689
                                                                                      ------------------      ----------------
       Total current assets                                                                 67,167                   89,895
Property and equipment, net                                                                115,333                  135,274
Goodwill                                                                                         -                    4,324
Other assets                                                                                 8,168                    7,761
                                                                                      -------------------     ----------------
         Total assets                                                                  $   190,668             $    237,254
                                                                                     ===================      ================

           Liabilities and stockholders' equity
Liabilities:
Current maturities of long-term debt                                                   $     7,616             $     10,958
Short-term notes payable                                                                     3,964                   28,108
Trade accounts payable                                                                      15,910                   23,835
Trade accounts payable - related parties                                                     1,157                      988
Accrued expenses                                                                            31,699                   23,050
                                                                                      -------------------     ----------------
         Total current liabilities                                                          60,346                   86,939

Long-term debt, excluding current maturities                                                26,180                   21,884
Related party financing                                                                     22,716                   22,852
Deferred income taxes                                                                       10,247                    8,375
Claims and insurance accruals                                                               11,177                    9,646
                                                                                      --------------------    ----------------
         Total liabilities                                                                 130,666                  149,696
                                                                                      --------------------    ----------------
Commitments and contingencies

Stockholders' equity:
  Preferred stock; $0.001 par value per share; 10,000,000 shares authorized;
  none issued or outstanding                                                                     -                        -
Common Stock; $0.001 par value per share; 100,000,000 shares authorized,
  18,263,450 and 18,188,894 shares issued and outstanding as of
  October 1, 2005 and December 31, 2004                                                         18                       18
Additional paid-in capital                                                                 109,722                  109,554
Unearned compensation                                                                         (186)                    (266)
Accumulated deficit                                                                        (49,552)                 (21,748)
                                                                                      -------------------     ----------------
         Total stockholders' equity                                                         60,002                   87,558
                                                                                      -------------------     ----------------

         Total liabilities and stockholders' equity                                    $   190,668             $    237,254
                                                                                      ===================    ================

See accompanying notes to consolidated financial statements.



                                     Page 3





                                                                                                             


                  CENTRAL FREIGHT LINES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                (Unaudited, in thousands, except per share data)

                                                                       Three months ended                 Nine months ended
                                                                 --------------------------------  --------------------------------
                                                                   October 1,       October 2,       October 1,       October 2,
                                                                      2005             2004             2005             2004
                                                                 ----------------  --------------  ---------------  ---------------
Operating revenues                                                $      94,335     $    98,539     $   283,175      $   301,090
                                                                 ----------------  --------------  ---------------  ---------------
Operating expenses:
  Salaries, wages and benefits                                           53,296          57,818         158,242          173,558
  Purchased transportation                                                9,207          10,621          27,154           33,313
  Purchased transportation - related parties                              4,038           3,590          11,991           11,832
  Operating and general supplies and expenses                            23,698          22,235          67,402           61,387
  Operating and general supplies and expenses - related parties              31              91             228              225
  Insurance and claims                                                    6,268           8,909          18,029           19,783
  Building and equipment rentals                                          1,152           1,176           3,178            3,149
  Building and equipment rentals - related parties                          449             450           1,347            1,346
  Depreciation and amortization                                           4,568           4,408          13,572           12,278
  Goodwill impairment                                                     4,324              --           4,324               --
                                                                 ----------------  --------------  ---------------  ---------------

      Total operating expenses                                          107,031         109,298         305,467          316,871
                                                                 ----------------  --------------  ---------------  ---------------

  Loss from operations                                                  (12,696)        (10,759)        (22,292)         (15,781)
Other expense:
  Interest expense                                                         (894)           (399)         (2,547)            (972)
  Interest expense - related parties                                     (1,525)         (1,533)         (4,651)          (4,675)
                                                                 ----------------  --------------  ---------------  ---------------

      Loss before income taxes                                          (15,115)        (12,691)        (29,490)         (21,428)

Income taxes:
  Income tax benefit                                                      1,686           4,793           1,686            9,858
                                                                 ----------------  --------------  ---------------  ---------------

      Net loss                                                    $     (13,429)    $    (7,898)    $   (27,804)     $   (11,570)
                                                                 ================  ==============  ===============  ===============
Net loss per share:
    Basic                                                         $       (0.74)    $     (0.43)    $     (1.53)     $     (0.65)
    Diluted                                                               (0.74)          (0.43)          (1.53)           (0.65)

Weighted average outstanding shares:
    Basic                                                                18,244          18,158          18,217           17,903
    Diluted                                                              18,244          18,158          18,217           17,903




See accompanying notes to consolidated financial statements.



                                     Page 4





                                                                                                    


                  CENTRAL FREIGHT LINES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              Nine Months Ended October 1, 2005 and October 2, 2004
                            (Unaudited, in thousands)

                                                                                      2005                 2004
                                                                                -----------------    -----------------
Cash flows from operating activities:
     Net loss                                                                    $  (27,804)          $  (11,570)
     Adjustments to reconcile net loss to
       net cash used in operating activities:
         Bad debt expense                                                             2,461                  744
         Equity in  income of affiliate                                                   7                   28
         Depreciation and amortization                                               13,572               12,278
         Goodwill impairment                                                          4,324                   --
         Amortization of deferred financing fees                                        506                   --
         Deferred income taxes                                                       (1,686)              (9,999)
         Decrease in unearned compensation                                               80                  165
         Change in operating assets and liabilities, net
            of purchase accounting effects:
              Accounts receivable                                                     2,162               (5,556)
              Other assets                                                           (1,125)                (934)
              Trade accounts payable                                                 (7,925)               1,106
              Trade accounts payable - related parties                                  169                  (33)
              Claims and insurance accruals                                            (240)               5,902
              Accrued expenses                                                       10,096                  575
                                                                                -----------------    -----------------
                  Net cash used in operating activities                              (5,403)              (7,294)
                                                                                -----------------    -----------------

Cash flows from investing activities:
     Additions to property and equipment                                             (1,747)             (25,947)
     Proceeds from sale of property and equipment                                     9,469                3,876
     Cash paid for acquisition of business                                               --               (9,058)
                                                                                -----------------    -----------------
                  Net cash provided by (used in) investing activities                 7,722              (31,129)
                                                                                -----------------    -----------------

Cash flows from financing activities:
     Restricted cash                                                                 20,825              (18,852)
     Proceeds from long-term debt                                                     9,493                   --
     Repayments of long-term debt                                                    (8,474)              (6,409)
     Proceeds from (repayments of) short-term debt                                    3,279                   --
     (Repayment of) proceeds from securitization facility                           (27,300)              25,300
     Exercise of stock options                                                          168                1,052
     Payment of deferred financing fees                                              (2,098)                  --
                                                                                -----------------    -----------------

                  Net cash (used in) provided by financing activities                (4,107)               1,091
                                                                                -----------------    -----------------
                  Net decrease in cash                                               (1,788)             (37,332)
Cash at beginning of period                                                           2,144               41,493
                                                                                -----------------    -----------------
Cash at end of period                                                            $      356       $        4,161
                                                                                =================    =================
Supplemental disclosure of cash flow information:
    Cash paid for:
                     Interest                                                    $    7,397           $    5,788
                     Income taxes                                                $        -           $      179
    Non-cash transaction:
                      Note payable for acquisition of business                   $        -           $    1,023


See accompanying notes to consolidated financial statements.


                                     Page 5





                  CENTRAL FREIGHT LINES, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                    (In thousands, except per share amounts)


(1) Basis of Presentation

     Interim  Financial  Statements:  The  accompanying  consolidated  financial
statements of Central Freight Lines, Inc. and its wholly owned subsidiaries (the
"Company")  have been  prepared by the  Company in  accordance  with  accounting
principles  generally  accepted  in the  United  States of America  for  interim
financial information and the instructions to Quarterly Reports on Form 10-Q and
Rule 10-01 of Regulation S-X, and should be read in conjunction  with the Annual
Report  on  Form  10-K  for the  year  ended  December  31,  2004.  Accordingly,
significant  accounting  policies and other  disclosures  normally provided have
been omitted since such information is provided therein.

     In the  opinion of  management,  the  accompanying  unaudited  consolidated
financial  statements  reflect  all  adjustments   (including  normal  recurring
adjustments)  necessary to present fairly our consolidated financial position as
of October 1, 2005,  the  consolidated  results of our  operations for the three
months  and nine  months  ended  October  1,  2005 and  October  2, 2004 and our
consolidated cash flows for the nine months ended October 1, 2005 and October 2,
2004.  The results of our  operations  for the nine months ended October 1, 2005
are not necessarily  indicative of the results that may be expected for the year
ending December 31, 2005.

 (2) Liquidity and Going Concern

     The Company has  experienced  recurring  negative  cash flows  attributable
primarily  to  operating  losses.  As a result of such  negative  cash flows and
losses,  there is substantial doubt about the Company's ability to continue as a
going concern. The accompanying consolidated financial statements do not include
any adjustments that might be necessary should the Company be unable to continue
as a going concern.

     Management is aggressively pursuing all aspects of its previously announced
turnaround  plans  which  include:   improving  revenue  yield,   reducing  cost
structure,  streamlining freight movements,  improving employee efficiency,  and
reducing insurance and claims expense.

     In addition, management is seeking ways to increase liquidity. In November,
a second  amendment to the Company's  primary credit  facility was negotiated to
increase  liquidity by $5,000. In addition to amounts available under our credit
facility, at October 1, 2005, the Company also had assets held for sale that the
Company expects to generate approximately $6,500 in net proceeds. The Company is
attempting to sell these assets in the next three to six months,  although there
can be no assurance  that the proceeds  will, in fact,  be received  during this
time period or at all.

(3) Revenue Recognition

     The Company  recognizes revenue upon the delivery of the related freight. A
portion of the Company's  revenue is derived from shipments  that  originated or
terminated in other regions,  where a portion of freight  movement is handled by
another  carrier.  Most of this revenue is with  carriers with which the Company
maintains  transportation  alliances.  The Company does not recognize revenue or
the associated  expenses that relate to the portion of the shipment  transported
by its alliance partners.




                                     Page 6






                  CENTRAL FREIGHT LINES, INC. AND SUBSIDIARIES
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -continued
                    (In thousands, except per share amounts)

(4) Stock-Based Compensation

     The Company  has a  stock-based  employee  compensation  plan.  The Company
accounts  for that plan under the  recognition  and  measurement  principles  of
Accounting  Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued
to  Employees,  and  related  interpretations.  As  such,  the  Company  records
compensation  expense only if the fair value of the underlying stock exceeds the
exercise price on the date of grant. The following table  illustrates the effect
on net loss and loss per share as if the  Company  had  applied  the fair  value
recognition   provisions  of  Financial   Accounting  Standards  Board  ("FASB")
Statement No. 123,  Accounting for Stock-Based  Compensation,  and as allowed by
SFAS  No.  148,  Accounting  for  Stock-Based   Compensation  -  Transition  and
Disclosure, an Amendment of FASB No. 123, to stock-based employee compensation.



                                                                                                        

                                                                    Three months ended                Nine months ended
                                                               -----------------------------   --------------------------------
                                                                October 1,      October 2,       October 1,       October 2,
                                                                   2005            2004             2005             2004
                                                               -------------   -------------   ---------------   --------------
Net loss, as reported:                                          $ (13,429)      $  (7,898)      $ (27,804)        $ (11,570)
Add:
     Stock-based employee compensation expense included
     in reported net loss, net of related tax effects                  27              46              80               165
Deduct:
     Total stock-based employee compensation expense
         determined under fair value based method for all
         awards, net of related tax effects (see below)              (110)           (190)         (2,535)             (502)
                                                               -------------   -------------   ---------------   --------------
Pro forma net loss                                              $ (13,512)      $  (8,042)      $ (30,259)        $ (11,907)
                                                               =============   =============   ===============   ==============

Net loss per share:
  Basic
       As reported                                              $  (0.74)       $  (0.43)       $  (1.53)         $  (0.65)
       Pro forma                                                   (0.74)          (0.44)          (1.66)            (0.67)
  Diluted
       As reported                                                 (0.74)          (0.43)          (1.53)            (0.65)
       Pro forma                                                   (0.74)          (0.44)          (1.66)            (0.67)




     In December  2004,  the FASB  issued  Statement  No.  123R  ("SFAS  123R"),
Share-Based  Payment.  This  Statement is a revision of FASB  Statement No. 123,
Accounting for Stock-Based  Compensation.  This Statement supersedes APB Opinion
No. 25, Accounting for Stock Issued to Employees and its related  implementation
guidance.   This  Statement   establishes   standards  for  the  accounting  for
transactions  in which an entity  exchanges its equity  instruments for goods or
services.  It also addresses  transactions in which an entity incurs liabilities
in  exchange  for  goods or  services  that are  based on the fair  value of the
entity's  equity  instruments  or that may be settled by the  issuance  of those
equity   instruments.   This  Statement  focuses  primarily  on  accounting  for
transactions in which an entity obtains employee services in share-based payment
transactions.  This  Statement  does not  change  the  accounting  guidance  for
share-based transactions with parties other than employees provided in SFAS 123R
as originally issued and EITF Issue No. 96-18, Accounting for Equity Instruments
That Are Issued to Other Than  Employees for Acquiring,  or in Conjunction  with
Selling,  Goods or Services.  This Statement does not address the accounting for
employee share ownership plans, which are subject to AICPA Statement of Position
93-6,  Employers'  Accounting for Employee Stock Ownership Plans. SFAS 123R will
require that compensation expense associated with stock options be recognized in
the consolidated  statement of operations,  rather than as a footnote disclosure
in the Company's consolidated financial statements. The Company will be required
to adopt SFAS 123R in fiscal 2006. The Company has not yet determined the method
of adoption or the effect of adopting SFAS 123R (see below).

                                     Page 7


                  CENTRAL FREIGHT LINES, INC. AND SUBSIDIARIES
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -continued
                    (In thousands, except per share amounts)


     In June 2005,  the Company  accelerated  the vesting of  substantially  all
stock options outstanding under the Company's  stock-based employee compensation
plan that had exercise  prices  higher than the closing  price of the  Company's
stock on June 14, 2005, which was $2.38.  Options to purchase  approximately 624
shares of the Company's common stock became exercisable immediately.

     The primary  purpose of the  accelerated  vesting was to  eliminate  future
compensation  expense,  which resulted in approximately $1,841 of additional pro
forma  compensation  expense as reflected in the table above for the nine months
ended  October 1, 2005,  beginning in the 2006 first quarter and ending in 2013,
that the Company would have otherwise  recognized in its consolidated  statement
of operations with respect to the accelerated  options upon the adoption of SFAS
123R.  The  acceleration  of the  vesting of these  options  did not result in a
charge based on accounting principles generally accepted in the United States of
America.


(5) Acquisition

     In March 2004, the Company expanded into the Pacific  Northwest through the
purchase of a selected terminal network and rolling stock of Eastern Oregon Fast
Freight ("EOFF"), a non-union LTL carrier that operated in the states of Oregon,
Washington,   and  Idaho.  The  selected  assets  of  EOFF  were  purchased  for
approximately  $10,000,  with the purchase  price paid from cash  reserves.  The
assets  acquired  were recorded at fair market value as determined by management
based  on  information  currently  available  and on  assumptions  as to  future
operations.  Under terms of the agreement, the Company paid approximately $7,000
of the purchase  price at closing,  and an additional  $2,136  during 2004.  The
Company made a $179 payment on the purchase price during the 2005 third quarter.
The  remaining  unpaid  purchase  price of $685 is recorded on the  consolidated
balance sheet as short-term notes payable.


 (6) Loss Per Share

     The basic loss per share is calculated using the weighted average number of
shares  outstanding.  The  weighted  average  shares  outstanding  used  in  the
calculation  of the  diluted  loss per share  includes  the  dilutive  effect of
options to purchase common stock,  calculated using the treasury stock method as
may be applicable.  All  outstanding  options were considered  anti-dilutive  at
October 1, 2005 and October 2, 2004.

The  following  table  presents  information  necessary to  calculate  basic and
diluted loss per share:



                                                                                                 

                                                            Three months ended                 Nine months ended
                                                       ------------------------------    -------------------------------
                                                        October 1,       October 2,       October 1,       October 2,
                                                           2005             2004             2005             2004
                                                       -------------    -------------    -------------    --------------
Net loss                                                $  (13,429)      $   (7,898)      $  (27,804)      $   (11,570)
                                                       =============    =============    =============    ==============

Weighted average shares outstanding - basic                 18,244           18,158           18,217            17,903
Common stock equivalents                                        --               --               --                --
                                                       -------------    -------------    -------------    --------------

Weighted average shares outstanding - diluted               18,244           18,158           18,217            17,903
                                                       =============    =============    =============    ==============
Basic loss per share                                         (0.74)           (0.43)           (1.53)            (0.65)
Diluted loss per share                                       (0.74)           (0.43)           (1.53)            (0.65)
Anti-dilutive  unexercised options excluded
        from calculation                                     1,454            1,810            1,454             1,810

                                     Page 8



                  CENTRAL FREIGHT LINES, INC. AND SUBSIDIARIES
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -continued
                    (In thousands, except per share amounts)

(7) Debt and Related Party Financing

(a) Long-term Debt

Long-term debt consists of the following at October 1, 2005 and December 31,
  2004:

                                                     2005             2004
                                                 ----------        ---------

              Capital lease obligations          $  25,450         $ 32,842
              Real Estate                            8,007               --
              Notes Payable (Autos)                    339               --
              Less:  Current portion                (7,616)         (10,958)
                                                 ----------        ---------
                                                 $  26,180         $ 21,884
                                                 ==========        =========

(b) Short-term Notes Payable

     On July 28, 2004, the Company and SunTrust Bank entered into an amended and
restated   revolving  credit  facility  (the  "Amended  and  Restated  Revolving
Facility"),  to  increase  borrowing  capacity  to  $30,000,  and to extend  the
maturity  date to April 30, 2006.  On November 5, 2004,  the Company  executed a
first amendment to the Amended and Restated Revolving Credit Facility. Under the
first  amendment to the Amended and  Restated  Revolving  Facility,  the Company
could have  received  up to an  aggregate  of $30,000 of proceeds in the form of
letters of credit,  only. The Amended and Restated  Revolving  Facility  accrued
interest at a variable rate equal,  at the Company's  option,  to either (a) the
bank's  prime  lending  rate minus an  applicable  margin,  or (b) LIBOR plus an
applicable  margin.  The Amended and Restated  Revolving Facility was secured by
certain revenue  equipment,  and letters of credit that were issued were secured
by cash  collateral  which was  recorded  as  restricted  cash on the  Company's
consolidated  balance sheet at December 31, 2004. The facility contained,  among
other things, certain financial and non-financial covenants.

     On January 31, 2005,  the Company  entered into a four-year  senior secured
revolving  credit facility and letter of credit  sub-facility (as amended on May
12, 2005, the "New Credit  Facility") with Bank of America,  N.A., as Agent, and
certain  other lenders from time to time party to the New Credit  Facility.  The
New Credit Facility terminates on January 31, 2009.

     Subject  to the terms of the New Credit  Facility,  the  maximum  revolving
borrowing limit under the New Credit  Facility is the lesser of (a) $60,000,  or
(b) 85% of the  Company's  eligible  accounts  receivable,  plus  85% of the net
orderly  liquidation  value of the Company's  eligible rolling stock owned as of
January 31, 2005,  plus 85% of the cost of eligible  rolling  stock  acquired by
Borrower after January 31, 2005. Letters of Credit under the New Credit Facility
are  subject to a  sub-limit  of $40,000  and are not  required to be secured by
cash.

     Borrowings under the New Credit Facility bear interest at the base rate, as
defined,  plus an  applicable  margin  of  0.00%  to  1.00%,  or  LIBOR  plus an
applicable margin of 1.50% to 2.75%, based on the average quarterly availability
under the New Credit  Facility.  Letters of credit under the New Credit Facility
are subject to an applicable letter of credit margin of 1.25% to 2.50%, based on
the average quarterly availability under the New Credit Facility. The New Credit
Facility  also  prescribes  additional  fees for an unused line of credit fee of
0.25% to 0.375%, based on aggregate amounts outstanding.

                                     Page 9



                  CENTRAL FREIGHT LINES, INC. AND SUBSIDIARIES
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -continued
                    (In thousands, except per share amounts)


     The New Credit  Facility  is  collateralized  by  substantially  all of the
Company's  assets,  other than certain revenue equipment and real estate that is
(or may in the future become) subject to other financing.

     The New Credit  Facility  (inclusive  of a second  amendment  entered  into
November 9, 2005) contains certain restrictions and covenants relating to, among
other things,  minimum EBITDA levels,  fixed charge coverage  ratio,  cash flow,
capital    expenditures,    acquisitions   and   dispositions,    sale-leaseback
transactions,   additional   indebtedness,   additional  liens,   dividends  and
distributions,   investment  transactions,  and  transactions  with  affiliates.
However,  if our  borrowing  availability  is in  excess of  $10,000,  financial
covenants will not apply.  The New Credit Facility  includes usual and customary
events of default  for a facility  of this nature and  provides  that,  upon the
occurrence  and  continuation  of an event of  default,  payment of all  amounts
payable  under the New Credit  Facility  may be  accelerated,  and the  lenders'
commitments may be terminated.

     Although  it  is a  four-year  credit  facility,  draws  on  the  line  are
considered  current based on evolving  interpretations  of Emerging  Issues Task
Force Bulletin 95-22 Balance Sheet Classifications, Borrowings Outstanding Under
Revolving Credit Agreements that include both a Subjective  Acceleration  Clause
and a Lock-Box Arrangement ("EITF 95-22").  EITF 95-22 requires revolving credit
agreements  with  a  required  lock-box   arrangement  that  include  subjective
acceleration  clauses to be  classified as current  liabilities.  The New Credit
Facility  includes a lock-box  agreement  and also  allows  the  lender,  in its
reasonable credit judgment,  to assess additional reserves against the borrowing
base  calculation  and take certain other  discretionary  actions.  For example,
certain reserve  requirements may result in an over advance  borrowing  position
that could require an accelerated  repayment of the over advance portion.  Since
the  inception  of this  facility,  the lender has not  applied  any  additional
reserves  to  the  borrowing  base  calculation.  However,  the  lender,  in its
reasonable credit judgment, can assess additional reserves to the borrowing base
calculation  to account for changes in our business or the  underlying  value of
the collateral. The Company does not anticipate any changes that would result in
any material  adjustments  to the borrowing  base  calculation,  but the Company
cannot be certain that  additional  reserves will not be assessed by the bank to
the borrowing base  calculation.  The Company believes the provisions in the New
Credit  Facility are relatively  common for credit  facilities of this type and,
while the Company does not believe that this accounting  requirement  accurately
reflects the long-term  nature of the  facility,  the Company  acknowledges  the
requirements of EITF 95-22.  Accordingly,  the Company has classified borrowings
under the New Credit Facility as a short-term obligation.

     On July 14, 2005, the Company  announced that it had closed on several real
estate  transactions  with net  proceeds of  approximately  $15,200.  These real
estate  transactions  included  the sale of  approximately  14  excess  acres in
Phoenix, the sale-leaseback of one terminal, and the mortgage financing of three
other  properties.  The sale and leaseback  transaction  generated $6,223 in net
proceeds,  and the Company signed a ten-year lease with a ten-year  option.  The
Company determined that the sale-leaseback will be treated as an operating lease
for accounting  purposes.  A gain of $316 was realized on this transaction,  but
has been  deferred  and will be  recognized  over the 10 year life of the lease.
Rent for the first 12 months  amounts to $607, and annual rent for the following
nine years is subject to a 2% annual escalation  factor.  The mortgage financing
generated $7,860 in net proceeds. The mortgage financing is to be repaid by July
12, 2010 based on a 20 year  amortization  schedule with an annual interest rate
of 9.15%. Total payments per year are approximately $900 with a final payment of
$7,176.  The  proceeds  from the real  estate  transactions  were  used to repay
amounts drawn on the Company's  revolving  credit facility with Bank of America.
Following  this  repayment,  and as of  October 1, 2005,  the  Company's  assets
supported gross borrowings of $51,443, which has been reduced by the issuance of
$22,499 of letters of credit for the Company's insurance programs, cash draws of
$3,279 and a $15,000  block  which was in place until  either the Company  could
meet  minimum  EBITDA  levels  and  fixed  charge  ratios  set  by the  bank  or
renegotiate the terms of the New Credit  Facility,  leaving  available credit on
the current facility of $10,665. On November 9, 2005, the Company entered into a
second amendment to the New Credit Facility.  This amendment lowered the $15,000
block to $10,000 thereby  increasing  available credit by an additional  $5,000.
The amount  borrowed under the New Credit Facility at October 1, 2005 is $3,279.
In addition, the Company expects to realize approximately $6,500 of net proceeds
from assets currently held for sale over the next three to six months.

     In  March  2004,   the  Company   acquired   certain  assets  of  EOFF  for
approximately $10,000. The Company expects to finalize and settle this remaining
liability before the end of 2005. Under terms of the agreement, the Company paid
approximately  $7,000 of the purchase price at closing, and an additional $2,136
during 2004.  The Company  made a $179 payment on the purchase  price during the
2005 third quarter.  The remaining $685 is recorded on the consolidated  balance
sheet as short-term notes payable.



                                    Page 10


                  CENTRAL FREIGHT LINES, INC. AND SUBSIDIARIES
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -continued
                    (In thousands, except per share amounts)

(c) Related-Party Financing

     In 1998,  the Company  entered into an  agreement  with  Southwest  Premier
Properties,  L.L.C. ("Southwest Premier"), an entity controlled by the Company's
principal  stockholder,  for the sale and leaseback of the land,  structures and
improvements  of some  of the  Company's  terminals.  For  financial  accounting
purposes,  this  transaction has been accounted for as a financing  arrangement.
Consequently,  the  related  land,  structures  and  improvements  remain on the
Company's  consolidated  balance sheet.  The initial lease term is for ten years
with an option for an additional  ten years at the then fair market rental rate.
At the  expiration  of the  original  lease  term,  the Company has an option to
purchase all of the properties,  excluding certain surplus  properties,  for the
then fair market value.

     Since the fair value of the properties  sold and leased back from Southwest
Premier  has  always  equaled  or  exceeded  the  proceeds  from  the  financing
arrangement,  the annual  lease  payments  have been  reflected as a cost of the
financing and recorded as interest expense. During 2005 and 2004, $136 and $301,
respectively,  of these properties were sold and accounted for as a reduction in
the financing  obligation  and a reduction in property.  The amount  outstanding
under the  financing  agreement  was  $22,716 and $22,852 at October 1, 2005 and
December 31, 2004 respectively. If the Company exercises the fair value purchase
option,  the excess of the amount paid over the  recorded  financing  obligation
will be reflected as additional  interest  expense.  If the fair value  purchase
option is not exercised at the end of the lease term, the excess of the recorded
financing  obligation over the net book value of the related  properties will be
reflected as a gain on the financing arrangement.

(8) Income Taxes

     At October 1, 2005 and  December  31,  2004,  the Company had a federal net
operating loss carry forward of approximately $40,143 and $24,258, respectively,
available to reduce future taxable  income.  The net operating loss generated in
the first nine months of 2005 and all of 2004  amounted to $15,885 and  $20,945,
respectively, and expires in varying amounts beginning in 2023 if not utilized.

     Income  taxes are  accounted  for under  the  asset and  liability  method.
Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.

     Significant  management  judgment is required in determining  the provision
for income taxes and in determining whether deferred tax assets will be realized
in full or in part.  Deferred  tax assets and  liabilities  are  measured  using
enacted tax rates that are expected to apply to taxable income in years in which
the temporary  differences  are expected to be reversed.  Under SFAS No. 109 and
applicable interpretations,  in 2004, the Company established a $4,864 valuation
allowance  for  deferred  tax  assets.  As of  October 1,  2005,  the  valuation
allowance  for deferred tax assets was  approximately  $14,762.  Pursuant to the
write off of goodwill  required  under SFAS 142 in the 2005 third  quarter (note
12),  the  Company  recognized  a $1,686  deferred  income  tax  benefit  in the
consolidated statements of operations.

                                    Page 11


                  CENTRAL FREIGHT LINES, INC. AND SUBSIDIARIES
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -continued
                    (In thousands, except per share amounts)
(9) Contingencies

     The Company is involved in certain  claims and pending  litigation  arising
from the normal  conduct of  business.  Based on the  present  knowledge  of the
facts,  management  believes the resolution of the claims and pending litigation
will not have a material adverse effect on the consolidated  financial position,
results of operations or liquidity of the Company.

     In June and July 2004, three  stockholder  class actions were filed against
the Company and certain officers and directors.  The class actions were filed in
the United  States  District  Court - Western  District  of Texas and  generally
allege that false and  misleading  statements  were made in the  initial  public
offering  registration  statement and prospectus,  during the period surrounding
the initial public offering and up to the press release dated June 16, 2004. The
class actions were subsequently consolidated in the United States District Court
- -  Western  District  of Texas  under  the title In re:  Central  Freight  Lines
Securities  Litigation.  The Oklahoma Firefighters Pension and Retirement System
has been named lead  plaintiff in the  consolidated  action,  and a Consolidated
Amended  Class  Action  Complaint  was filed on May 9,  2005.  The  Consolidated
Amended  Class Action  Complaint  generally  alleges  that false and  misleading
statements were made in our initial public offering  registration  statement and
prospectus,  during the period surrounding the initial public offering and up to
March 17,  2005.  On July 8, 2005,  the Company  responded  to the  Consolidated
Amended  Class  Action  Complaint  by filing a motion to dismiss.  On August 23,
2005, the lead plaintiff filed its opposition to this motion to dismiss,  and on
September  12, 2005,  the Company  filed a response in which it again  requested
dismissal of the Consolidated Amended Class Action Complaint.

     On August 9 and 10,  2004,  two  purported  derivative  actions  were filed
against  the  Company,  as nominal  defendant,  and  against  certain  officers,
directors, and former directors.  These actions were filed in the District Court
of McLennan  County,  Texas and generally allege breach of fiduciary duty, abuse
of  control,  gross  mismanagement,   waste  of  corporate  assets,  and  unjust
enrichment on the part of certain of the Company's  present and former  officers
and  directors in the period  between  December  12, 2003 and August  2004.  The
purported derivative actions seek declaratory, injunctive, and other relief. The
Company  does  not  believe  there  is  any  factual  or  legal  basis  for  the
allegations, and the Company intends to vigorously defend against the suits. The
Company has informed its insurance  carrier and has retained  outside counsel to
assist in the  Company's  defense.  Prior to  December  12,  2004,  the  Company
maintained  a $5,000  directors'  and  officers'  insurance  policy  with a $350
deductible.  On December 12, 2004,  the Company  increased  its  directors'  and
officers'  insurance  coverage.   The  Company  currently  maintains  a  $15,000
directors' and officers'  insurance policy with a $350  deductible.  In the 2004
third  quarter,  in connection  with this  litigation,  the Company  recorded an
expense of $350,  representing  the full  deductible  amount  under its  current
directors' and officers' insurance policy.

     Although it is not possible at this time to predict the litigation  outcome
of these cases, the Company expects to prevail.  However,  an adverse litigation
outcome could be material to the Company's  consolidated  financial  position or
results of operations.  As a result of the uncertainty  regarding the outcome of
this matter, no provision has been made in the consolidated financial statements
with respect to this contingent liability except for the insurance deductible.

     The Company is subject to loss  contingencies  pursuant to federal,  state,
and local environmental  regulations  dealing with the transportation,  storage,
presence, use, disposal, and handling of hazardous materials, discharge of storm
water and fuel storage tanks. Environmental  liabilities,  including remediation
costs, are accrued when amounts are probable and can be reasonably estimated.

                                    Page 12

                  CENTRAL FREIGHT LINES, INC. AND SUBSIDIARIES
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -continued
                    (In thousands, except per share amounts)

 (10) Related-Party Transactions

     During the three months and nine months  ended  October 1, 2005 and October
2, 2004 the Company incurred  approximately $4,038, $3,590, $11,991 and $11,832,
respectively,  for  transportation  services provided by companies for which the
Company's principal  stockholder is a Director.  At October 1, 2005 and December
31, 2004, the Company had payables of $1,157 and $988,  respectively,  for these
transportation services.

     During the three months and nine months  ended  October 1, 2005 and October
2, 2004,  the Company  incurred $31, $91,  $228,  and $225,  for legal  expenses
respectively, to an entity owned by a stockholder of the Company.

     During the three months and nine months  ended  October 1, 2005 and October
2, 2004, the Company incurred $449, $450, $1,347, and $1,346, respectively,  for
building rental expense with related parties.

    See also Note 7(c).


(11) Employee Benefit Plan

     The Company  initiated  an Employee  Stock  Purchase  Plan ("the  Plan") in
August 2004 whose purpose is to allow  qualified  employees to acquire shares of
the Company at a 10% discount to the closing  market price as of the end of each
calendar  month.  These shares are issued from authorized but unissued shares of
the Company. The Plan qualifies as an Employee Stock Purchase Plan under Section
423 of the Internal  Revenue Code of 1986, as amended.  One million total shares
have been authorized under the Plan.

(12)  Goodwill Impairment

     The Company  adopted FASB Statement of Financial  Accounting  Standards No.
142 ("SFAS 142"),  Goodwill and Other Intangible  Assets, on January 1, 2002. As
of that date, goodwill is no longer amortized (prior to the adoption of SFAS No.
142, goodwill had been amortized on a straight-line basis over 15 years), but is
tested annually, or more frequently if a triggering event occurs, for impairment
using a fair value approach.

     The Company  performed the  impairment  test required by SFAS 142 as of the
end of the  2005  third  quarter.  As a result  of this  analysis,  the  Company
determined that the carrying value of its net assets exceeded fair value.  Thus,
the Company adjusted the carrying value of goodwill to fair value,  resulting in
the write  off of all  goodwill.  As a result of this  write  off,  the  Company
recognized  and  recorded  an  impairment  charge of  $4,324  in the 2005  third
quarter.

     Pursuant to the write off of goodwill  required  under SFAS 142 in the 2005
third quarter,  the Company  recognized a $1,686  deferred income tax benefit in
the consolidated statements of operations.


(13) Subsequent Events

     On November 9, 2005,  the Company  entered  into a second  amendment to its
credit  facility,  with  Bank of  America,  which had the  effect of  increasing
available borrowing capacity by $5,000. Prior to this amendment, the Company was
restricted from drawing upon the last $15,000 of availability under the facility
unless the Company could meet specified  EBITDA and fixed charge  coverage ratio
requirements.  Following the amendment,  the Company is able to draw all but the
last  $10,000  of  availability  without  satisfying  those  requirements,   and
available  borrowing  capacity under the credit  facility as of October 1, 2005,
was increased from $10,665 to $15,665.

     On November 10, 2005, the Company announced that it had received a proposal
from a company  controlled  by the  Company's  largest  stockholder  and  former
Chairman of the Board of Directors,  Jerry Moyes, to take the Company private in
a  transaction  in which all  Company  stockholders,  other  than Mr.  Moyes and
certain  related  parties,  would  receive  cash in an amount equal to $2.25 per
share.  The proposal is subject to reaching a definitive  agreement,  along with
customary  conditions,  including,  without limitation,  financial and legal due
diligence,   financing,  approval  of  the  Company's  Board  of  Directors  and
stockholders,  and the absence of any materially adverse change to the condition
(financial  or  otherwise)  of the Company.  The proposal  will be reviewed by a
special  committee of the Company's Board of Directors  comprised of independent
directors.

                                    Page 13


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

Cautionary Note Regarding Forward-Looking Statements

     Except for the historical  information  contained herein, the discussion in
this report contains  "forward-looking  statements,"  which include  information
relating  to  future   events,   future   financial   performance,   strategies,
expectations,   competitive   environment,   regulation,   and  availability  of
resources.   These  forward-looking   statements  include,  without  limitation,
statements regarding: expectations as to operational improvements;  expectations
as to cost  savings,  revenue  growth,  and  income;  the time by which  certain
objectives  will be achieved;  proposed new products and services;  expectations
that claims, lawsuits, commitments,  contingent liabilities, labor negotiations,
or agreements, or other matters will not have a materially adverse effect on our
consolidated financial position, results of operations, or liquidity; statements
concerning projections, predictions, expectations, estimates, or forecasts as to
our  business,   financial,   and   operational   results  and  future  economic
performance;  statements  regarding  expected  expenditures  and our  ability to
continue  as  a  going  concern;   and  statements  of  management's  goals  and
objectives,  and  other  similar  expressions  concerning  matters  that are not
historical  facts.  Words such as "may,"  "will,"  "should,"  "could,"  "would,"
"predicts,"   "potential,"   "continue,"  "expects,"   "anticipates,"  "future,"
"intends," "plans," "believes," "estimates," and similar expressions, as well as
statements  in  future  tense,  identify   forward-looking   statements.   These
statements are made pursuant to the safe harbor provisions of Section 21E of the
Securities  Exchange Act of 1934, as amended,  and Section 27A of the Securities
Act of 1933,  as  amended.  Forward-looking  statements  should not be read as a
guarantee of future performance or results, and will not necessarily be accurate
indications  of the times at, or by which,  such  performance or results will be
achieved.  Forward-looking  information is based on information available at the
time and/or management's good faith belief with respect to future events, and is
subject  to risks and  uncertainties  that could  cause  actual  performance  or
results to differ  materially from those  expressed in the  statements.  Readers
should review and consider the factors discussed in "Management's Discussion and
Analysis of  Financial  Condition  and Results of  Operations - Factors that May
Affect  Future  Results" of our Annual  Report on Form 10-K,  filed on March 31,
2005,  along  with  the  various  disclosures  by  us  in  our  press  releases,
stockholder  reports,  and  other  filings  with  the  Securities  and  Exchange
Commission.  We do not assume,  and  specifically  disclaim,  any  obligation to
update any forward-looking statement contained in this Report.

Business Overview

     We are one of the ten largest  regional LTL  carriers in the United  States
based on  revenues,  according  to Transport  Topics,  generating  approximately
$386.6 million in revenue during fiscal 2004. In our operations,  we pick up and
deliver  multiple  shipments for multiple  customers on each  trailer.  Prior to
2002,  we  conducted  our  operations  almost  exclusively  in  our  eight-state
Southwest  region,  which is anchored  by Texas and  California.  Since 2002,  a
significant  portion of our business has  continued  to be  concentrated  in our
Southwest  region.  Through  the  following  two  expansions,  however,  we have
increased the geographic scope of our business:

o        In December 2002, we expanded  service in a seven-state,  Midwest
         region,  establishing  all-points  coverage in six of these states.

o        In March 2004, we expanded into the Pacific  Northwest  through the
         purchase of selected terminal network and rolling stock of Eastern
         Oregon Fast Freight  ("EOFF"),  a non-union LTL carrier that operated
         in the states of Oregon,  Washington,  and Idaho.

                                    Page 14


Recent Results of Operations and Quarter-End Financial Condition

     For the third quarter of 2005,  our operating  revenue was $94.3 million on
63 working  days,  compared to  operating  revenue of $98.5  million on the same
number of working days for the third quarter of 2004.  For the nine months ended
October 1, 2005,  operating  revenue  amounted to $283.2  million on 192 working
days,  compared to operating  revenue of $301.1  million on 193 working days for
the nine months ended October 2, 2004.

     For the three and nine months ended October 1, 2005, our financial  results
were impacted by a $4.3 million  non-cash  impairment  charge and a related $1.7
million  income tax  benefit  to write off all  goodwill  associated  with prior
acquisitions.

     For the third  quarter of 2005, we  experienced a pre-tax loss,  before the
$4.3 million impairment  charge, of $10.8 million,  compared with a pre-tax loss
of $12.7 million in the third quarter of 2004.  Including the impairment charge,
the pre-tax loss in the third quarter of 2005 was $15.1 million.

     The 2005  pre-tax  loss  before  Goodwill  impairment  charge is a non-GAAP
measure.   Management   believes  that  this  measure  provides  an  alternative
presentation of results that more accurately  reflects our on-going  operations,
without the distorting effect of the non-cash Goodwill  impairment charge.  This
measure  should be  considered  in addition  to, not as a substitute  for,  loss
before income taxes.  The following table reconciles the 2005 loss before income
taxes as reported to the loss before income taxes before the Goodwill impairment
charge.



                                                                                               

Reconciliation of non-GAAP measures ($ in millions):
                                                                    2005 third quarter       2004 third quarter
                                                                   -------------------       -------------------
         Loss before income taxes as reported                        $    (15.1)               $    (12.7)
         Goodwill impairment charge                                         4.3                       0.0
                                                                    ------------               -----------
         Pre-tax loss before Goodwill impairment charge              $    (10.8)               $    (12.7)



     We realized a net loss of $13.4 million, or $0.74 per diluted share, in the
third  quarter of 2005,  compared  to a net loss of $7.9  million,  or $0.43 per
diluted share,  in the third quarter of 2004. The net loss reported for the 2004
third  quarter  included  an income tax  benefit of $4.8  million,  or $0.26 per
diluted  share,  related to the pre-tax loss. The net loss reported for the 2005
third  quarter did not include a tax benefit  related to the pre-tax  loss other
than an income tax benefit of $1.7 million related to the goodwill impairment as
discussed above.

     For the nine months ended  October 1, 2005, we realized a net loss of $27.8
million,  or $1.53 per diluted share compared to a net loss of $11.6 million, or
$0.65 per diluted share, for the nine months ended October 2, 2004. The net loss
reported for the 2004 period included an income tax benefit of $9.9 million,  or
$0.55 per diluted share,  related to the pre-tax loss. The net loss reported for
the 2005 period did not include a tax benefit  related to the pre-tax loss other
than an income tax benefit of $1.7 million related to the goodwill impairment as
discussed above.

     At October 1, 2005, our  consolidated  balance sheet reflected $0.4 million
in cash,  $56.5  million  in  long-term  debt  and  capital  lease  obligations,
including  current portion,  and $4.0 million in short-term debt.  Stockholders'
equity was $60.0 million at October 1, 2005.

                                    Page 15


Recent Developments

     On  November  9, 2005,  we entered  into a second  amendment  to our credit
facility, with Bank of America, which had the effect of increasing our available
borrowing capacity by $5.0 million. Prior to this amendment,  we were restricted
from  drawing  upon the last $15.0  million of  availability  under the facility
unless  we  could  meet  specified   EBITDA  and  fixed  charge  coverage  ratio
requirements.  Following  the  amendment,  we are  able to draw all but the last
$10.0 million of availability without satisfying those requirements.

     On November 10, 2005,  we announced  that we had received a proposal from a
company  controlled by our largest  stockholder and former Chairman of the Board
of Directors, Jerry Moyes, to take Central private in a transaction in which all
Central  stockholders,  other than Mr. Moyes and certain related parties,  would
receive cash in an amount  equal to $2.25 per share.  The proposal is subject to
reaching a definitive  agreement,  along with customary  conditions,  including,
without limitation,  financial and legal due diligence,  financing,  approval of
our Board of  Directors  and  stockholders,  and the  absence of any  materially
adverse change to our condition  (financial or otherwise).  The proposal will be
reviewed  by a  special  committee  of  our  Board  of  Directors  comprised  of
independent directors.

Operating Strategy for 2005

Our operating strategy for 2005 is to execute a turnaround plan that is designed
to reverse recent negative cash flows.  In this regard,  we have identified five
specific areas of focus:

o        Improving revenue yield.

o        Reducing our cost structure to better align controllable costs with
         our expected revenue base.

o        Streamlining freight movements to consolidate movements and reduce the
         use of third-party purchased transportation.

o        Improving employee efficiency.

o        Reducing insurance and claims expense.

Revenues

    Our revenues vary with the revenue per hundredweight we charge to customers
    and the volume of freight we transport:

     o    Revenue per hundredweight measures the rates we receive from customers
          and varies with the type of goods being shipped and the distance these
          goods are transported.  Despite  increases in fuel surcharge  revenue,
          our LTL revenue per  hundredweight  decreased from $11.83 in the third
          quarter  of 2004 to $11.73 in the third  quarter of 2005 due mainly to
          an increase in weight per shipment. Our LTL revenue per hundredweight,
          without  fuel  surcharge  revenue,  declined  to  $10.46  in the third
          quarter of 2005 from $11.13 in the third quarter of 2004 due mainly to
          a 7.6% increase in average weight per LTL shipment.

     o    Volume  depends  on the  number of  customers  we have,  the amount of
          freight those customers  ship,  geographic  coverage,  and the general
          economy. Our total tonnage decreased by 5.2% from the third quarter of
          2004 to the third quarter of 2005.

                                    Page 16


     Historically,  most of our revenue has been generated from transporting LTL
shipments from customers within our operating regions.  In the first nine months
of 2005  and all of 2004,  approximately  7.8% and  9.9%,  respectively,  of our
revenue was derived from  shipments  that  originated  or  terminated in regions
outside  our  network,  where a portion of the freight  movement  was handled by
another carrier.  We refer to this as "interline  freight." Most of this revenue
was obtained  from  carriers  with which we maintain  transportation  alliances.
Because of the geographic  expansion of our network, our need to rely upon other
carriers for freight movements declined. In addition,  some of our relationships
with  carriers  handling  interline  freight  were  negatively  affected  by our
geographic  expansion.  We do not  recognize  the  portion  of  revenue  (or the
associated  expenses)  that  relate to the  portion of  shipments  hauled by our
alliance  partners.  In addition to  transportation  revenue,  we also recognize
revenue from fuel  surcharges  we receive from our  customers  when the national
average  diesel fuel price  published by the U.S.  Department of Energy  exceeds
prices listed in our contracts and tariffs.

Operating Expenses

    Our major expense categories can be summarized as follows:

     Salaries,  wages, and benefits. This category includes compensation for our
employees, health insurance,  workers' compensation,  401(k) plan contributions,
and other fringe  benefits.  These  expenses  will vary  depending  upon several
factors,  including  our  efficiency,  our  experience  with health and workers'
compensation  claims, and increases in health care costs.  Salaries,  wages, and
benefits also include the non-cash expense associated with stock options granted
to several of our executives that had exercise prices that were determined to be
below fair  market  value.  This  non-cash  compensation  expense is expected to
amount to approximately $106 annually through June of 2007.

     Purchased transportation.  This category primarily consists of the payments
we make to third  parties to handle a portion of a freight  movement for us. The
largest  category is  outsourced  linehaul  movements,  where we  contract  with
truckload carriers to move our freight between origin and destination terminals.
Swift  Transportation,  a  related  party,  has been  our  largest  provider  of
outsourced linehaul service.  Purchased  transportation also includes outsourced
pick-up and delivery service when we use alternative  providers to service areas
where we lack the terminal density to provide economical service.


     Operating and general supplies and expenses.  This category  includes fuel,
repairs and maintenance,  tires, parts, general and administrative costs, office
supplies, operating taxes and licenses,  communications and utilities, and other
general expenses. Repairs and maintenance,  fuel, tires, and parts expenses vary
with the age of  equipment  and the  amount of usage.  We have a fuel  surcharge
program  that  enables  us to  recover  a  significant  portion  of  fuel  price
increases.

     Insurance and claims. This category includes the cost of insurance premiums
and the accruals we make for claims within our self-insured  retention  amounts,
primarily  for  personal  injury,   property  damage,  physical  damage  to  our
equipment,  and cargo claims.  These expenses will vary primarily based upon the
frequency and severity of our accident experience and the market for insurance.

                                    Page 17


     Building and equipment  rentals.  This category consists mainly of payments
to unrelated third parties under terminal leases and payments to related parties
for seven terminals leased under operating leases.

     Depreciation  and  amortization.  This category  relates to depreciation of
owned  assets,  assets under  capitalized  leases,  gains and losses on sales of
assets, and 27 properties we lease from Southwest Premier Properties,  a related
party, that are considered to be a financing arrangement.

Results of Operations

    The table below sets forth the percentage relationship of the specified
    items to operating revenues for the periods indicated.


                                                                                                  

                                                                Three months ended              Nine months ended
                                                           ------------------------------   ---------------------------
                                                             October 1,      October 2,     October 1,     October 2,
                                                                2005            2004           2005           2004
                                                           ---------------  -------------   ------------  -------------

       Operating revenues........................................ 100.0%          100.0%        100.0%         100.0%
                                                                 ---------  -------------   ------------  -----------
       Operating expenses:
         Salaries, wages, and benefits...........................  56.5            58.7          55.9           57.6
         Purchased transportation................................  14.0            14.4          13.8           15.0
         Operating and general supplies and
            Expenses.............................................  25.2            22.7          23.9           20.5
         Insurance and claims....................................   6.6             9.0           6.4            6.6
         Building and equipment rentals..........................   1.7             1.6           1.6            1.4
         Depreciation and amortization...........................   4.9             4.5           4.7            4.1
         Goodwill impairment.....................................   4.6               -           1.6              -
                                                                 ---------  -------------   ------------  ----------
            Total operating expenses(1).......................... 113.5           110.9         107.9          105.2
                                                                 ---------  -------------   ------------  ----------
       Loss from operations...................................... (13.5)          (10.9)         (7.9)          (5.2)
       Interest expense..........................................   2.6             2.0           2.5            1.9
                                                                 ---------  -------------   ------------  ----------
       Loss before income taxes.................................. (16.1)          (12.9)        (10.4)          (7.1)
                                                                 ---------  -------------  -------------  ----------
       Income tax benefit........................................   1.8             4.9           0.6            3.3
                                                                 ---------  --------------  ------------  ----------
       Net loss.................................................. (14.3)%          (8.0)%        (9.8)%         (3.8)%
                                                                ==========  ==============  ============  ===========

(1) Total operating expenses as a percentage of operating revenues, as presented in this table, is also referred to as operating
    ratio.

                                    Page 18




Comparison of Three Months Ended October 1, 2005, to Three Months Ended October
2, 2004

     Operating  revenues.  Operating revenues  decreased $4.2 million,  or 4.3%,
from $98.5  million for the third quarter of 2004 to $94.3 million for the third
quarter of 2005.  The  decrease in  operating  revenues was mainly due to a 5.2%
decrease in total tonnage and 10.5% decrease in total shipments  hauled,  offset
in part by a $4.5 million increase in fuel surcharge due to higher cost of fuel.
LTL revenue per hundredweight  decreased 0.8% from $11.83 in the 2004 quarter to
$11.73 in the 2005  quarter.  LTL  revenue  per  hundredweight,  excluding  fuel
surcharge  revenue,  decreased  6.0% from  $11.13 in the 2004  third  quarter to
$10.46 in the 2005 third  quarter due to an  increase of 7.6% in average  weight
per LTL shipment.  The average  length of haul  increased 2.7% from 481 miles in
the 2004 third  quarter to 494 miles in the 2005 third  quarter.  Total  tonnage
decreased  24.8  thousand  tons, or 5.2%,  from 481.0  thousand tons in the 2004
quarter to 456.2 thousand tons in the 2005 quarter.

     Salaries, wages, and benefits. Salaries, wages, and benefits decreased $4.5
million,  or 7.8%,  from $57.8  million  for the third  quarter of 2004 to $53.3
million for the third  quarter of 2005.  The  decrease in salaries,  wages,  and
benefits resulted  primarily from an overall reduction in business volumes and a
reduction in headcount  from the third  quarter of 2004 to the third  quarter of
2005.  A  general  increase  in  salary  and wage  rates of  approximately  2.5%
partially  offset the effects of reduced volumes and headcount.  Further,  group
health  expense  decreased  14.1% between the 2004 quarter and the 2005 quarter,
due mainly to the reduction in the number of employees. Line mileage pay, offset
in part by the March 2005  general  wage  increase,  decreased  only 4.1%.  As a
percentage of operating revenues,  salaries,  wages, and benefits decreased from
58.7% for the 2004 quarter, to 56.5% for the 2005 quarter.

     Purchased transportation.  Purchased transportation decreased $1.0 million,
or 7.0%,  from $14.2  million for the third quarter of 2004 to $13.2 million for
the third  quarter of 2005.  The decrease in purchased  transportation  resulted
primarily from a decreased usage of third-party contractors handling portions of
our shipments.  The decreased use of third-party contractors in the 2005 quarter
was due to both the  decrease  in total  tonnage  hauled and the  improved  lane
balance in our network,  which  allowed more  shipments to be handled by company
drivers.  As  a  percentage  of  operating  revenues,  purchased  transportation
decreased from 14.4% for the 2004 quarter to 14.0% for the 2005 quarter.

     Operating and general supplies and expenses. Operating and general supplies
and expenses  increased $1.4 million,  or 6.3%, from $22.3 million for the third
quarter of 2004 to $23.7 million for the third quarter of 2005.  The increase in
operating and general supplies and expenses resulted primarily from increases in
fuel  expense,  bad debt  expense and related  collection  costs,  and  expenses
associated with compliance of the Sarbanes-Oxley Act. These increased costs were
offset in part by  improvements  in vehicle  repairs and  maintenance,  which we
attribute to our  investment  in new  tractors  and trailers in late 2004.  As a
percentage of operating  revenues,  operating and general  supplies and expenses
increased from 22.7% for the 2004 quarter to 25.2% for the 2005 quarter.

     Insurance and claims.  Insurance  and claims  decreased  $2.6  million,  or
29.2%,  from $8.9 million for the third  quarter of 2004 to $6.3 million for the
third  quarter of 2005.  The decrease in insurance and claims  expense  resulted
primarily  from a  reduction  in our cargo  claims and in third  party  accident
claims  expense.  We also included in insurance and claims  expense for the 2004
quarter our $0.8 million  deductible for an August accident.  As a percentage of
operating  revenues,  insurance  and  claims  decreased  from  9.0% for the 2004
quarter to 6.6% for the 2005 quarter.

                                    Page 19



     Building and equipment  rentals.  Building and equipment  rentals  remained
unchanged  at $1.6  million  for each  quarter.  As a  percentage  of  operating
revenues, building and equipment rentals were 1.6% for the 2004 quarter and 1.7%
for the 2005 quarter.

     Depreciation  and  amortization.   Depreciation  and  amortization  expense
increased  approximately $0.2 million,  or 4.5%, from $4.4 million for the third
quarter of 2004 to $4.6  million  for the third  quarter of 2005,  due mainly to
increases in  depreciation  expense  from new tractors and trailers  acquired in
late 2004. As a percentage of operating revenues,  depreciation and amortization
increased from 4.5% for the 2004 quarter to 4.9% for the 2005 quarter.

     Goodwill  impairment.  We  determined  pursuant  to SFAS  No.  142 that our
goodwill was impaired.  We therefore  incurred a non-cash charge of $4.3 million
to write off all remaining goodwill from previous acquisitions.

     Operating  ratio.  Our  operating  ratio  improved from 110.9% in the third
quarter of 2004 to 108.9%,  excluding the non-cash goodwill impairment charge of
$4.3 million,  for the third quarter of 2005. The reported  operating  ratio for
the 2005 third quarter was 113.5%.

     Interest expense.  Total interest expense increased $0.5 million, or 26.3%,
from $1.9  million for the third  quarter of 2004 to $2.4  million for the third
quarter  of 2005.  As a  percentage  of  operating  revenues,  interest  expense
increased  from  2.0% for the 2004  quarter  to 2.6% for the 2005  quarter.  Our
average  (non-related party) debt for the 2005 quarter amounted to $41.7 million
compared to $34.8 million for the 2004 quarter.  In the fourth  quarter of 2004,
we  increased  capital  leases  by  approximately  $14.9  million  to  fund  the
acquisition of revenue  equipment.  Our related party interest  expense remained
virtually  the same at $1.5  million in each  quarter.  The  amounts for related
party interest are recorded as interest  expense  because the associated  leases
are  reflected  as  a  financing  arrangement  in  our  consolidated   financial
statements.

     Income  taxes.  A pre-tax  loss of $15.1  million was  realized in the 2005
third  quarter.  The $15.1  million  pre-tax  loss in the third  quarter of 2005
generated a tax benefit of  approximately  $4.3  million  which was offset by an
increase in the valuation allowance for deferred tax assets. The total valuation
allowance  as of October 1, 2005  amounted to  approximately  $14.8  million.  A
goodwill impairment charge of $4.3 million,  and a related income tax benefit of
$1.7 million were recorded in the 2005 third quarter. In the 2004 third quarter,
we recorded a $4.8  million  income tax benefit due mainly to a pre-tax  loss of
$12.7 million.

                                    Page 20


Comparison of Nine Months Ended October 1, 2005, to Nine Months Ended October
2, 2004

     Operating  revenues.  Operating revenues decreased $17.9 million,  or 5.9%,
from $301.1  million for the 2004 period to $283.2  million for the 2005 period.
The decrease in operating  revenues was mainly due to an 8.4%  decrease in total
tonnage and a 12.1%  decrease  in total  shipments  hauled,  offset in part by a
$13.7  million  increase in fuel  surcharge  revenue due to higher cost of fuel.
Revenue  per working day was $1.47  million in the 2005  period,  which was 5.8%
lower than the $1.56 million per working day in the 2004 period. LTL revenue per
hundredweight  increased  1.3% from  $11.52 in the 2004  period to $11.67 in the
2005 period as a result of increased  fuel  surcharge  revenue.  LTL revenue per
hundredweight,  excluding fuel surcharge revenue,  decreased 4.1% from $10.99 in
the 2004 period to $10.54 in the 2005 period partially due to a 5.3% increase in
average weight per LTL shipment.  The average length of haul increased 3.2% from
475  miles in the 2004  period to 490 miles in the 2005  period.  Total  tonnage
decreased 125.2 thousand tons, or 8.4%,  from 1,499.4  thousand tons in the 2004
period to 1,374.2 thousand tons in the 2005 period.

     Salaries,  wages, and benefits.  Salaries,  wages,  and benefits  decreased
$15.4  million,  or 8.9%,  from  $173.6  million  for the 2004  period to $158.2
million for the 2005  period.  The  decrease in  salaries,  wages,  and benefits
resulted primarily from an overall reduction in business volumes and a reduction
in  headcount  from the 2004 period to the 2005  period.  A general  increase in
salary  and wage  rates in March 2005  partially  offset the  effects of reduced
volumes  and  headcount.  The  2005  period  included  a  workers'  compensation
accident,  for which the maximum  deductible of $1.0 million was expensed in the
2005 first quarter. As a percentage of operating revenues,  salaries, wages, and
benefits decreased from 57.6% for the 2004 period, to 55.9% for the 2005 period.

     Purchased transportation.  Purchased transportation decreased $6.0 million,
or 13.3%,  from $45.1  million for the 2004 period to $39.1 million for the 2005
period. The decrease in purchased transportation expenses resulted mainly from a
reduction  in usage of  third-party  contractors  in  handling  portions  of our
shipments.  The decreased use of third-party  contractors in the 2005 period was
due to both the decrease in total  tonnage  hauled and the improved lane balance
in our network, which allowed more shipments to be hauled by company drivers. As
a percentage of operating  revenues,  purchased  transportation  decreased  from
15.0% for the 2004 period to 13.8% for the 2005 period.

     Operating and general supplies and expenses. Operating and general supplies
and expenses  increased $6.0 million,  or 9.7%,  from $61.6 million for the 2004
period to $67.6  million for the 2005  period.  The  increase in  operating  and
general supplies and expenses resulted primarily from increases in fuel expense,
bad debt expense and related  collection costs,  license expenses,  and expenses
associated with compliance of the Sarbanes-Oxley Act. These increased costs were
offset in part by  improvements  in vehicle  repairs and  maintenance,  which we
attribute to our  investment  in new  tractors  and trailers in late 2004.  As a
percentage of operating  revenues,  operating and general  supplies and expenses
increased from 20.5% for the 2004 period to 23.9% for the 2005 period.

                                    Page 21


     Insurance and claims. Insurance and claims decreased $1.8 million, or 9.1%,
from $19.8 million for the 2004 period to $18.0 million for the 2005 period. The
decrease in insurance and claims expense resulted  primarily from an decrease in
our cargo  claims  expense as a result of a lower number of claims  filed.  This
reduction in cargo  claims  expense was  partially  offset by increases in third
party  accident  claims.  As a percentage of operating  revenues,  insurance and
claims decreased from 6.6% for the 2004 period to 6.4% for the 2005 period.

     Building and equipment  rentals.  Building and equipment  rentals  remained
virtually  the same at $4.5  million  in each of the nine  month  periods.  As a
percentage of operating revenues,  building and equipment rentals increased from
1.4% for the 2004 period to 1.6% for the 2005 period.

     Depreciation  and  amortization.   Depreciation  and  amortization  expense
increased  approximately $1.3 million, or 10.6%, from $12.3 million for the 2004
period to $13.6  million  for the 2005  period,  mainly  as a result of  revenue
equipment  added late in the 2004 fourth  quarter.  As a percentage of operating
revenues,  depreciation and amortization increased from 4.1% for the 2004 period
to 4.7% for the 2005 period.

     Goodwill  impairment.  We  determined  pursuant  to SFAS  No.  142 that our
goodwill was impaired.  We therefore  incurred a non-cash charge of $4.3 million
to completely write off all remaining goodwill from previous acquisitions.

     Operating  ratio.  Our operating  ratio  increased from 105.2% for the 2004
period to  106.3%,  excluding  the $4.3  million  non-cash  goodwill  impairment
charge, for the 2005 period. Our reported operating ratio amounted to 107.9% for
the nine months ended October 1, 2005.

     Interest expense.  Total interest expense increased $1.6 million, or 28.6%,
from $5.6 million for the 2004 period to $7.2 million for the 2005 period.  As a
percentage of operating  revenues,  interest expense increased from 1.9% for the
2004 period to 2.5% for the 2005 period. Our average  non-related party debt for
2005 amounted to $49.4 million compared to $36.3 million for 2004. In the fourth
quarter of 2004, we increased  capital leases by approximately  $14.9 million to
fund the acquisition of revenue  equipment.  Our related party interest  expense
was unchanged at $4.7 million in both the 2004 and 2005 periods. The amounts for
related party interest are recorded as interest  expense  because the associated
leases are reflected as a financing  arrangement in our  consolidated  financial
statements.

     Income taxes.  For the nine months ended October 1, 2005,  the pre-tax loss
of $29.5 million ($25.2 million excluding the goodwill impairment charge of $4.3
million) generated an income tax benefit of approximately $9.9 million which was
offset by an increase in the  valuation  for deferred tax assets.  We recorded a
tax benefit of $1.7  million in 2005 which  relates to the  goodwill  impairment
charge.  The  total  valuation  allowance  as of  October  1, 2005  amounted  to
approximately  $14.8  million.  We  recorded  an income tax  benefit in the 2004
period of $9.9 million, which yields an effective tax rate of 46.0% (including a
$1.8  million  benefit for the reversal of a  previously  recorded  deferred tax
liability  due to an IRS review) on a pre-tax loss of $21.4  million.  Excluding
the $1.8 million benefit, the effective tax rate would have been 37.8%.

                                    Page 22


Liquidity, Going Concern and Capital Resources

     We have experienced recurring negative cash flows attributable primarily to
operating losses.  As a result of such negative cash flows and losses,  there is
substantial  doubt  about  our  ability  to  continue  as a going  concern.  The
accompanying  consolidated  financial  statements do not include any adjustments
that might be necessary should we be unable to continue as a going concern.

     Management is aggressively pursuing all aspects of its previously announced
turnaround  plans  which  include:   improving  revenue  yield,   reducing  cost
structure,  streamlining freight movements,  improving employee efficiency,  and
reducing insurance and claims expense.

     In addition, management is seeking ways to increase liquidity. In November,
a second  amendment to our primary  credit  facility was  negotiated to increase
liquidity by $5.0  million.  In addition to amounts  available  under our credit
facility, at October 1, 2005, we also had assets held for sale that we expect to
generate  approximately $6.5 million in net proceeds.  We are attempting to sell
these assets in the next three to six months, although there can be no assurance
that the proceeds will, in fact, be received during this time period or at all.

     Our  business  has  required  substantial,   ongoing  capital  investments,
particularly  to replace  revenue  equipment such as tractors and trailers.  Our
primary  sources of liquidity have  historically  been cash from  operations and
secured borrowings.  During the remainder of 2005 our gross capital expenditures
are expected to be approximately $1.0 million to $7.0 million.  Included in this
range is  approximately  $6.0  million for the possible  replacement  of revenue
equipment.  If we decide to purchase the $6.0 million in replacement  equipment,
we have  obtained  approved  financing  independent  of our Bank of America  led
credit facility.

     Our ability to fund our cash  requirements in future periods,  and continue
as a going  concern,  will depend on our ability to improve  operating  results,
cash flow and our ability to comply with  covenants  contained in our  financing
arrangements or successfully renegotiate these arrangements.

     At October 1, 2005, we had $10.7 million available under our primary credit
facility which fluctuates from time-to-time with accounts  receivable,  payroll,
and other items. Under this facility,  an additional $15.0 million of credit was
blocked due to minimum  EBITDA  tests.  On November 9, 2005,  we entered  into a
second  amendment to the New Credit Facility.  This amendment  lowered the $15.0
million  block  to $10.0  million  thereby  increasing  available  credit  by an
additional $5.0 million. In addition,  we also have assets held for sale that we
expect to generate approximately $6.5 million in net proceeds. We are attempting
to sell these  assets  during the next three to six  months,  although we cannot
assure you that the proceeds will, in fact, be received during the next three to
six months or at all.


     In addition to working to increase our access to liquidity,  we continue to
pursue our turnaround plan. To date, we have achieved some progress in our plan,
although not the level we desired.  The operating ratio for the third quarter of
2005,  before the $4.3 million goodwill  impairment  charge,  improved 200 basis
points  compared to the 2004 third  quarter.  Also,  for the nine  months  ended
October 1, 2005, our net cash used in operating activities improved $1.9 million
from the comparable 2004 period.

     Net cash used in  operating  activities  decreased  $1.9  million from $7.3
million  used in the nine months  ended  October 2, 2004 to $5.4 million used in
the nine months ended October 1, 2005. This improvement  resulted primarily from
an increase in operating assets and liabilities of  approximately  $2.1 million,
which  was  primarily  the  result of an  increase  in the  change  in  accounts
receivable and accrued expenses of $7.7 million and $9.5 million,  respectively,
offset by a reduction in the change in accounts payable and claims and insurance
accruals of $9.0 million and $6.1 million, respectively.


     Net cash  provided by  investing  activities  in the 2005 first nine months
amounted to $7.7 million due mainly to proceeds from the sale and leaseback of a
terminal  in Phoenix and sales of revenue  equipment.  Net cash used in the 2004
first nine months amounted to $31.1 million. Our gross capital expenditures were
approximately  $1.7  million in the 2005  period  and $25.9  million in the 2004
period. In 2004, we paid approximately $8.3 million for new terminals in Phoenix
and Fresno.  In 2004, we also paid $9.1 million (of the total  purchase price of
$10.0  million)  for  the  terminal  network  and  rolling  stock  of EOFF - our
Northwest  expansion.  The remaining capital  expenditures in 2004 and 2005 were
for replacement revenue equipment.

                                    Page 23


     Net cash used in financing  activities was  approximately  $4.1 million for
2005 due  mainly  to  payments  of  deferred  financing  fees on our New  Credit
Facility of $2.1 million. During the transition from our previous securitization
facility to the current  credit  facility,  we liquidated  our  restricted  cash
investment  of $20.8  million  and used it to pay off part of the $27.3  million
debt under the securitization  facility.  In 2004, net cash provided amounted to
$1.1 million due  partially to cash  received  from stock option  exercises.  In
2004, we borrowed against our securitization facility and invested $18.9 million
to cash collateralize our letters of credit.

     On July 28, 2004, the Company and SunTrust Bank entered into an amended and
restated   revolving  credit  facility  (the  "Amended  and  Restated  Revolving
Facility"),  to  increase  borrowing  capacity  to  $30,000,  and to extend  the
maturity  date to April 30, 2006.  On November 5, 2004,  the Company  executed a
first amendment to the Amended and Restated Revolving Credit Facility. Under the
first  amendment to the Amended and  Restated  Revolving  Facility,  the Company
could have  received  up to an  aggregate  of $30,000 of proceeds in the form of
letters of credit,  only. The Amended and Restated  Revolving  Facility  accrued
interest at a variable rate equal,  at the Company's  option,  to either (a) the
bank's  prime  lending  rate minus an  applicable  margin,  or (b) LIBOR plus an
applicable  margin.  The Amended and Restated  Revolving Facility was secured by
certain revenue  equipment,  and letters of credit that were issued were secured
by cash  collateral  which was  recorded  as  restricted  cash on the  Company's
consolidated  balance sheet at December 31, 2004. The facility contained,  among
other things, certain financial and non-financial covenants.

     On January 31, 2005, we entered into a four-year  senior secured  revolving
credit  facility (as amended on May 12, 2005,  the "New Credit  Facility")  with
Bank of America,  N.A.,  as Agent,  and certain  other lenders from time to time
party to the New Credit Facility.  The New Credit Facility terminates on January
31, 2009.

     Subject  to the terms of the New Credit  Facility,  the  maximum  revolving
borrowing  limit  under  the New  Credit  Facility  is the  lesser  of (a) $60.0
million,  or (b) 85% of our eligible  accounts  receivable,  plus 85% of the net
orderly  liquidation value of our eligible rolling stock owned as of January 31,
2005, plus 85% of the cost of eligible  rolling stock acquired by Borrower after
January 31, 2005. Letters of Credit under the New Credit Facility are subject to
a sub-limit of $40.0 million.

     Borrowings under the New Credit Facility bear interest at the base rate, as
defined,  plus an  applicable  margin  of  0.00%  to  1.00%,  or  LIBOR  plus an
applicable margin of 1.50% to 2.75%, based on the average quarterly availability
under the New Credit  Facility.  Letters of credit under the New Credit Facility
are subject to an applicable letter of credit margin of 1.25% to 2.50%, based on
the average quarterly availability under the New Credit Facility. The New Credit
Facility  also  prescribes  additional  fees for an unused  line fee of 0.25% to
0.375%, based on aggregate amounts outstanding.

                                    Page 24



     The New Credit  Facility  is  collateralized  by  substantially  all of our
assets,  other than certain revenue equipment and real estate that is (or may in
the future become) subject to other financing.

     The New Credit Facility  (inclusive of a second  amendment  entered into on
November 9, 2005) contains certain restrictions and covenants relating to, among
other things,  minimum EBITDA levels,  fixed charge coverage  ratio,  cash flow,
capital    expenditures,    acquisitions   and   dispositions,    sale-leaseback
transactions,   additional   indebtedness,   additional  liens,   dividends  and
distributions,   investment  transactions,  and  transactions  with  affiliates.
However, if our borrowing availability is in excess of $10.0 million,  financial
covenants will not apply.  The New Credit Facility  includes usual and customary
events of default  for a facility  of this nature and  provides  that,  upon the
occurrence  and  continuation  of an event of  default,  payment of all  amounts
payable  under the New Credit  Facility  may be  accelerated,  and the  lenders'
commitments may be terminated.

     Although  it  is a  four-year  credit  facility,  draws  on  the  line  are
considered  current based on evolving  interpretations  of Emerging  Issues Task
Force  95-22  Balance  Sheet   Classifications,   Borrowings  Outstanding  Under
Revolving Credit Agreements that include both a Subjective  Acceleration  Clause
and a Lock-Box Arrangement ("EITF 95-22").  EITF 95-22 requires revolving credit
agreements  with  a  required  lock-box   arrangement  that  include  subjective
acceleration  clauses to be  classified as current  liabilities.  The New Credit
Facility  includes a lock-box  agreement  and also  allows  the  lender,  in its
reasonable credit judgment,  to assess additional reserves against the borrowing
base  calculation  and take certain other  discretionary  actions.  For example,
certain reserve  requirements may result in an over advance  borrowing  position
that could require an accelerated  repayment of the over advance portion.  Since
the  inception  of this  facility,  the lender has not  applied  any  additional
reserves  to  the  borrowing  base  calculation.  However,  the  lender,  in its
reasonable credit judgment, can assess additional reserves to the borrowing base
calculation  to account for changes in our business or the  underlying  value of
the  collateral.  We do not  anticipate  any  changes  that would  result in any
material adjustments to the borrowing base calculation, but we cannot be certain
that additional  reserves will not be assessed by the bank to the borrowing base
calculation. We believe the provisions in the New Credit Facility are relatively
common for credit facilities of this type and, while we do not believe that this
accounting requirement accurately reflects the long-term nature of the facility,
we acknowledge the requirements of EITF 95-22.  Accordingly,  we have classified
borrowings under the New Credit Facility as a short-term obligation.

     On July 14, 2005,  we  announced  that we had closed on several real estate
transactions with net proceeds of approximately $15.2 million. These real estate
transactions  included the sale of approximately 14 excess acres in Phoenix, the
sale-leaseback  of one  terminal,  and the  mortgage  financing  of three  other
properties.  The sale and leaseback  transaction  generated  $6.2 million in net
proceeds,  and we signed a ten-year lease with a ten-year option.  We determined
that the  sale-leaseback  will be treated as an operating  lease for  accounting
purposes. A gain of $0.3 million was realized on this transaction,  but has been
deferred and will be recognized over the 10 year life of the lease. Rent for the
first 12 months amounts to $0.6 million,  and annual rent for the following nine
years is  subject  to a 2% annual  escalation  factor.  The  mortgage  financing
generated $7.9 million in net proceeds.  The mortgage  financing is to be repaid
by July  12,  2010  based  on a 20 year  amortization  schedule  with an  annual
interest rate of 9.15%.  Total payments per year are approximately  $0.9 million
with a final  payment  of $7.2  million.  The  proceeds  from  the  real  estate
transactions  were used to repay amounts drawn on our revolving  credit facility
with Bank of America.  Following this repayment,  and as of October 1, 2005, our
assets  supported gross  borrowings of $51.4 million,  which has been reduced by
the issuance of $22.4 million of letters of credit for our  insurance  programs,
cash draws of $3.3  million and a $15.0  million  block which was in place until
either we could meet minimum  EBITDA levels set by the bank or  renegotiate  the
terms of the line of credit, leaving available credit on the current facility of
$10.7  million.  On November 9, 2005, we entered into a second  amendment to the
New Credit  Facility.  This  amendment  lowered the $15.0 million block to $10.0
million thereby increasing  available credit by an additional $5.0 million.  The
amount  borrowed  under the New  Credit  Facility  at  October  1, 2005 was $3.3
million.  In addition,  we expect to realize  approximately  $6.5 million of net
proceeds from assets currently held for sale over the next three to six months.


                                    Page 25


     Subsequent  to these  transactions,  annual  rent  expense is  expected  to
increase  by  approximately  $0.6  million  subject  to a 2%  escalation  factor
beginning in July 2006.  Annual  depreciation  expense is expected to decline by
approximately  $0.3  million.  Interest  expense  is  expected  to  increase  by
approximately  $0.7  million  between  July  2005  and June  2006  and  decrease
thereafter.

     In 1998, we entered into an agreement  with Southwest  Premier  Properties,
L.L.C. ("Southwest Premier"), an entity controlled by our principal stockholder,
for the sale and leaseback of the land,  structures and  improvements of some of
the our terminals.  For financial accounting purposes, this transaction has been
accounted  for as a  financing  arrangement.  Consequently,  the  related  land,
structures and  improvements  remain on our  consolidated  balance  sheets.  The
initial lease term is for ten years with an option for an  additional  ten years
at the then fair market  rental rate. At the  expiration  of the original  lease
term,  we have an option to purchase all of the  properties,  excluding  certain
surplus properties, for the then fair market value.

     Since the fair value of the properties  sold and leased back from Southwest
Premier  has  always  equaled  or  exceeded  the  proceeds  from  the  financing
arrangement,  the annual  lease  payments  have been  reflected as a cost of the
financing and recorded as interest  expense.  During 2005 and 2004, $0.1 million
and $0.3 million,  respectively, of these properties were sold and accounted for
as a reduction in the  financing  obligation  and a reduction  in property.  The
amount  outstanding  under the  financing  agreement was $22.7 and $22.9 million
respectively  at October 1, 2005 and December 31, 2004.  If we exercise the fair
value purchase option, the excess of the amount paid over the recorded financing
obligation will be reflected as additional  interest expense.  If the fair value
purchase option is not exercised at the end of the lease term, the excess of the
recorded financing  obligation over the net book value of the related properties
will be reflected as a gain on the financing arrangement.


Off-Balance Sheet Arrangements

     Certain of our  terminals and revenue  equipment  are financed  off-balance
sheet through  operating  leases.  As of October 1, 2005,  44 of our  terminals,
including seven owned by related parties, were subject to operating leases.

     Terminals and revenue equipment held under operating leases are not carried
on our  consolidated  balance  sheets,  and lease  payments  in  respect of such
terminals and revenue equipment are reflected in our consolidated  statements of
operations in the line items "Building and equipment  rentals" and "Building and
equipment  rentals - related  parties."  Our total  rental  expense  related  to
operating leases,  including rent paid to related parties,  was $4.5 million for
the first  nine  months of 2005,  compared  to $4.5  million  for the first nine
months of 2004. The total amount of remaining payments under operating leases as
of  October  1, 2005 was $23.8  million,  with $6.2  million  due in the next 12
months.

Critical Accounting Policies

     We believe that the following critical  accounting policies affect our more
significant  judgments and estimates used in the preparation of our consolidated
financial statements.

                                    Page 26


     Revenue  Recognition.  Operating revenue is recognized upon delivery of the
related freight, as is fuel surcharge revenue. We also generate revenues derived
from interline shipments.  Most of this interline revenue was with carriers with
which we maintain transportation  alliances. We do not recognize revenue (or the
associated  expenses) that relates to the portion of the shipment transported by
our alliance partners.

     Insurance and Claims  Accruals.  We record  insurance  and claims  accruals
based upon our  estimate of the  ultimate  total cost of claims,  not covered by
insurance,  for  bodily  injury and  property  damage,  cargo  loss and  damage,
physical damage to our equipment,  workers' compensation,  long-term disability,
and group health, and post-retirement  health benefits.  Our estimates are based
on our  evaluation  of the nature and severity of the claims and our past claims
experience.  We include an estimate for incurred  but not reported  claims.  The
estimated  costs for bodily injury and property  damage,  cargo loss and damage,
and physical  damage to our equipment  are charged to insurance and claims.  The
other estimated costs are charged to employee benefits expense.

     While we believe that our insurance and claims accruals are adequate,  such
estimates  may be more or less than the amount  ultimately  paid when claims are
settled. The estimates are continually reviewed and any changes are reflected in
current operations.

     Our  self-insured  retention for bodily injury and property  damage,  cargo
loss and damage,  and physical  damage to our  equipment  is an  aggregate  $1.0
million per occurrence.

     Our self-insured  retention for workers' compensation has been $1.0 million
per occurrence since October 28, 2002. We also self-insure for all health claims
up to $300,000 per occurrence.

     Allowance  for  Doubtful  Accounts  and  Revenue  Adjustments.  We maintain
allowances  for  doubtful  accounts  and revenue  adjustments.  Such  allowances
represent  our estimate of accounts  that will not  ultimately  be collected and
correspondingly  adjust our  operating  revenues  to reflect  the  estimates  of
non-collectible accounts. Estimates used in determining this allowance are based
on our historical  collection  experience,  current trends, credit policy, and a
percentage  of our  accounts  receivable  by aging  category.  If the  financial
condition of our customers  were to  deteriorate,  resulting in an impairment of
their ability to make payments, additional allowances may be required.

     Goodwill.  Our business  acquisitions have resulted in goodwill,  which may
become  impaired in the future.  As of December 31, 2004,  our goodwill,  net of
accumulated  amortization,  was $4.3 million. We perform our goodwill impairment
tests annually and more  frequently if an event or  circumstance  indicates that
impairment  may have  occurred.  A drop in our market  value could  result in an
impairment charge of all or a portion of our goodwill.

     We performed the impairment  test required by SFAS 142 as of the end of the
2005  third  quarter.  As a result  of this  analysis,  we  determined  that the
carrying  value of our net assets  exceeded  fair value.  Thus,  we adjusted the
carrying  value of  goodwill to fair  value,  resulting  in the write off of all
goodwill.  As a  result  of this  write  off,  we  recognized  and  recorded  an
impairment charge of $4.3 million in the 2005 third quarter.

                                    Page 27


     Income taxes.  Significant  management  judgment is required in determining
the provision for income taxes and in  determining  whether  deferred tax assets
will be realized in full or in part.  Deferred  tax assets and  liabilities  are
measured using enacted tax rates that are expected to apply to taxable income in
years in which the temporary differences are expected to be reversed. Under SFAS
No. 109 and applicable  interpretations,  in 2004, we established a $4.9 million
valuation  allowance  for  deferred  tax  assets.  As of October  1,  2005,  the
valuation allowance for deferred tax assets was approximately $14.8 million.


Inflation

     Most of our expenses are affected by inflation,  which generally results in
increased  operating costs. In response to fluctuations in the cost of petroleum
products,  particularly diesel fuel, we have implemented a fuel surcharge in our
tariffs and contractual agreements. The fuel surcharge is designed to offset the
cost of fuel above a base price and  increases as fuel prices  escalate over the
base.  We do not expect the net effect of inflation on our results of operations
to be different from the effect on LTL carriers generally.

Seasonality

     We experience some seasonal  fluctuations in freight volume.  Historically,
our shipments  decrease during winter months and our fuel  efficiency  declines,
but our  operating  expenses  have  been  higher  in the  summer  months  due to
increased maintenance costs for our tractors and trailers in hotter weather as a
large  percentage of our operating  region is in the South and Southwest  United
States.  Our  expansion  into the Midwest and the  Northwest  may  increase  our
exposure to seasonal fluctuations in operating expenses.

                                    Page 28



Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

     We are exposed to a variety of market risks,  most  importantly the effects
of the price and  availability  of diesel fuel and changes in interest rates. To
address the risk of high fuel prices, we maintain a fuel surcharge program. Fuel
surcharge programs are well established in the industry and are broadly accepted
by our  customers.  We  believe  our fuel  surcharge  program  is  effective  at
mitigating the risk of high fuel prices. Accordingly, we have not engaged in any
fuel price hedging activities. Because fuel surcharges,  typically, are based on
the  weekly  national  average  price  of  diesel  fuel and our  operations  are
concentrated  in the  Southwest  and West  coast,  we have  structured  our fuel
surcharge to reflect the cost in those  regions where we conduct the majority of
our business.  There remains some risk that this blended  national  average will
not fully  reflect  regional  fuel prices.  We are highly  dependent on adequate
supplies of diesel fuel. If our supply were interrupted, for example as a result
of war or hostile action against the United States or in fuel producing regions,
we would be exposed to significant risks.

     Our  market  risk  is  also   affected   by  changes  in  interest   rates.
Historically,  we have  used a  combination  of  fixed  rate and  variable  rate
obligations to manage our interest rate exposure.  Fixed rate obligations expose
us to the risk that interest rates might fall.  Variable rate obligations expose
us to the risk that interest rates might rise. We did not have any interest rate
swaps at October 1, 2005, although we may enter into such swaps in the future if
we deem appropriate.

     Our variable rate obligation  consists of our credit  facility.  Our credit
facility,  provided there has been no default,  carries a variable interest rate
based on either  the prime  rate or LIBOR.  We  currently  have $3.3  million in
drawings  under our New Credit  Facility  at October 1, 2005,  a one  percentage
point  increase in LIBOR rates would  increase  our annual  interest  expense by
$33,000.

                                    Page 29


Item 4.  Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

     Our Chief Executive  Officer and Chief Financial Officer have evaluated our
disclosure  controls and  procedures,  as defined by the Securities and Exchange
Commission  (the  "SEC"),  as of the end of the period  covered by this  report.
Based upon this  evaluation,  our Chief  Executive  Officer and Chief  Financial
Officer  have  concluded  that  our  disclosure  controls  and  procedures  were
effective at the reasonable  assurance level to ensure that information required
to be  disclosed  by us in reports  filed with the SEC is  recorded,  processed,
summarized, and reported on a timely basis. Changes in Internal Controls.

     In our Annual Report on Form 10-K for the year ended December 31, 2004, our
management  identified three material  weaknesses in our internal  controls over
financial  reporting  related to our  accounting for revenue,  inventory,  and a
deferred  tax asset.  Specifically,  as of December  31,  2004:  (a) our billing
process lacked  controls to ensure the accuracy of entries to the billing system
and to ensure that changes to customer  contracts  were reflected in the billing
system accurately and timely, (b) we did not reconcile,  pursuant to our policy,
physical  counts of tire and spare parts  inventories  to our  year-end  general
ledger, and (c) we did not provide for an effective review of deferred tax asset
amounts for purposes of evaluating realizability.

     Subsequent to December 31, 2004, we have undertaken the following  measures
to  remediate  the  material  weaknesses  in  internal  control  over  financial
reporting discussed above:

     o    Our rate  auditor,  who was hired in the fourth  quarter of 2004,  was
          trained  to  effectively  audit a  representative  sample  of  revenue
          transactions  on a daily  basis,  in order to monitor the  accuracy of
          billing entries being made to our billing system. Our traffic manager,
          to  ensure  additional  accuracy,  is  auditing  a sample  of the rate
          auditor's  work.  In addition,  our pricing  personnel  are  comparing
          changes in customer  contracts  and  tariffs to the billing  system in
          order to ensure such changes are being made timely and accurately.  We
          continue   to  monitor   the  rate  audit   process   and  assess  its
          effectiveness.

     o    Physical  inventories of tires and spare parts will be completed by us
          at least  semi-annually.  Our accounting  department has implemented a
          control to reconcile  physical  counts of tires and spare parts to the
          general ledger on a quarterly basis. We conducted a physical inventory
          at the end of each of the 2005  quarters  that resulted in no material
          changes to our consolidated balance sheet.

     o    We developed a detailed analysis of our future utilization of deferred
          tax  assets  and  liabilities  to ensure the  valuation  allowance  is
          properly stated.

     Other than as discussed above,  during the last fiscal quarter,  there were
no  changes  in  our  internal  controls  over  financial  reporting  that  have
materially  affected,  or that are reasonably likely to materially  affect,  our
internal control over financial reporting.

                                    Page 30



Limitations on the Effectiveness of Controls

     Our management,  including the Chief Executive  Officer and Chief Financial
Officer,  do not expect  that our  disclosure  controls  and  procedures  or our
internal  controls  will prevent all errors or  intentional  fraud.  An internal
control  system,  no matter how well  conceived and  operated,  can provide only
reasonable,  not  absolute,  assurance  that  the  objectives  of such  internal
controls are met. Further, the design of an internal control system must reflect
the fact that there are resource constraints,  and the benefits of controls must
be considered  relative to their costs.  Because of the inherent  limitations in
all internal  control  systems,  no evaluation of controls can provide  absolute
assurance  that all control  issues and instances of fraud,  if any,  within the
Company have been detected.

     Notwithstanding the foregoing limitations, our management believes that our
disclosure  controls  and  procedures  provide  reasonable  assurances  that the
objectives of our control system are met.


                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings.

     We are involved in certain claims and pending  litigation  arising from the
normal  conduct of business.  Based on the present  knowledge  of the facts,  we
believe  the  resolution  of the claims and pending  litigation  will not have a
material  adverse  effect on our  consolidated  financial  position,  results of
operations or liquidity.

     In June and July 2004, three  stockholder  class actions were filed against
us and certain of our officers and  directors.  The class  actions were filed in
the United  States  District  Court - Western  District  of Texas and  generally
allege that false and  misleading  statements  were made in the  initial  public
offering  registration  statement and prospectus,  during the period surrounding
the initial public offering and up to the press release dated June 16, 2004. The
class actions were subsequently consolidated in the United States District Court
- -  Western  District  of Texas  under  the title In re:  Central  Freight  Lines
Securities  Litigation.  The Oklahoma Firefighters Pension and Retirement System
has been named lead  plaintiff in the  consolidated  action,  and a Consolidated
Amended  Class  Action  Complaint  was filed on May 9,  2005.  The  Consolidated
Amended  Class Action  Complaint  generally  alleges  that false and  misleading
statements were made in our initial public offering  registration  statement and
prospectus,  during the period surrounding the initial public offering and up to
March 17, 2005. On July 8, 2005, we responded to the Consolidated  Amended Class
Action  Complaint by filing a motion to dismiss.  On August 23,  2005,  the lead
plaintiff  filed its opposition to this motion to dismiss,  and on September 12,
2005,  we  filed a  response  in  which  it  again  requested  dismissal  of the
Consolidated Amended Class Action Complaint.

                                    Page 31



     On August 9 and 10,  2004,  two  purported  derivative  actions  were filed
against  us,  as  nominal  defendant,  and  against  of  our  certain  officers,
directors, and former directors.  These actions were filed in the District Court
of McLennan  County,  Texas and generally allege breach of fiduciary duty, abuse
of  control,  gross  mismanagement,   waste  of  corporate  assets,  and  unjust
enrichment  on the part of  certain  of our  present  and  former  officers  and
directors in the period between December 12, 2003 and August 2004. The purported
derivative  actions seek  declaratory,  injunctive,  and other relief. We do not
believe there is any factual or legal basis for the  allegations,  and we intend
to vigorously  defend against the suits. We have informed our insurance  carrier
and have retained  outside  counsel to assist in our defense.  Prior to December
12, 2004, we maintained a $5.0 million directors' and officers' insurance policy
with a $350,000  deductible.  On December 12, 2004, we increased our  directors'
and  officers'  insurance  coverage.  We  currently  maintain  a  $15.0  million
directors' and officers'  insurance  policy with a $350,000  deductible.  In the
2004 third quarter,  in connection with this litigation,  we recorded an expense
of  $350,000,   representing  the  full  deductible  amount  under  our  current
directors' and officers' insurance policy.

     Although it is not possible at this time to predict the litigation  outcome
of these cases, we expect to prevail.  However,  an adverse  litigation  outcome
could  be  material  to  our  consolidated  financial  position  or  results  of
operations. As a result of the uncertainty regarding the outcome of this matter,
no provision has been made in the consolidated financial statements with respect
to this contingent liability except for the insurance deductible.

     We are subject to loss contingencies pursuant to federal,  state, and local
environmental  regulations dealing with the transportation,  storage,  presence,
use, disposal, and handling of hazardous materials, discharge of storm water and
fuel storage tanks. Environmental liabilities,  including remediation costs, are
accrued when amounts are probable and can be reasonably estimated.


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

         Not applicable.

Item 3.  Defaults Upon Senior Securities.

         Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders.

         Not applicable.

Item 5.  Other Information.

               On November 9, 2005,  we entered  into a second  amendment to our
               credit  facility,  with Bank of America,  which had the effect of
               increasing  our  available  borrowing  capacity by $5.0  million.
               Prior to this amendment, we were restricted from drawing upon the
               last $15.0 million of  availability  under the facility unless we
               could meet  specified  EBITDA  and fixed  charge  coverage  ratio
               requirements.  Following the  amendment,  we are able to draw all
               but the last $10.0  million of  availability  without  satisfying
               those requirements.


                                    Page 32






                                                                                                        


Item 6.  Exhibits.

         Exhibit No.                Description

             3.1                    Amended  and  Restated  Articles  of  Incorporation  of  Central  Freight  Lines,  Inc.,  a
                                    Nevada corporation.  (Incorporated by reference to Exhibit 3.1(b) to the Company's Registration
                                    Statement on Form S-1 No. 333-109068.)

             3.2                    Bylaws of Central  Freight  Lines,  Inc.,  a Nevada  corporation.  (Incorporated  by  reference
                                    to Exhibit 3.2 to the Company's Registration Statement on Form S-1 No. 333-109068.)

             4.1                    Amended  and  Restated  Articles  of  Incorporation  of  Central  Freight  Lines,  Inc.,  a
                                    Nevada corporation.  (Incorporated by reference to Exhibit 3.1 to this Report on Form 10-Q.)

             4.2                    Bylaws of Central  Freight  Lines,  Inc.,  a Nevada  corporation.  (Incorporated  by  reference
                                    to Exhibit 3.2 to this Report on Form 10-Q.)

             10.29*                 Form of Director Indemnification Agreement.

             11.1                   Schedule of  Computation  of Net Income Per Share  (Incorporated  by  reference to Note 5, Loss
                                    Per Share, in the Notes to Consolidated Financial Statements contained in this Report on
                                    Form 10-Q.)

             31.1*                  Certification  pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302
                                    of the Sarbanes-Oxley Act of 2002, by Robert V. Fasso, the Company's Chief Executive Officer.

             31.2*                  Certification  pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302
                                    of the Sarbanes-Oxley Act of 2002, by Jeffrey A. Hale, the Company's Chief Financial Officer.

             32.1*                  Certification  pursuant  to 18 U.S.C.  Section  1350,  as adopted  pursuant  to Section  906 of
                                    the Sarbanes-Oxley Act of 2002, by Robert V. Fasso, the Company's Chief Executive Officer.

             32.2*                  Certification  pursuant  to 18 U.S.C.  Section  1350,  as adopted  pursuant  to Section  906 of
                                    the Sarbanes-Oxley Act of 2002, by Jeffrey A. Hale, the Company's Chief Financial Officer.



         *  Filed herewith.




                                    Page 33





                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused this Form  10-Quarterly  Report to be signed on its
behalf by the undersigned thereunto duly authorized.

November 10, 2005

                           Central Freight Lines, Inc.
                           ---------------------------





                               /s/ Jeffrey A. Hale
                               -------------------

                                 Jeffrey A. Hale
                Senior Vice President and Chief Financial Officer



















                                    Page 34







                                  EXHIBIT 10.29

                   FORM OF DIRECTOR INDEMNIFICATION AGREEMENT


     THIS  DIRECTOR   INDEMNIFICATION   AGREEMENT  (this  "Agreement")  is  made
effective as of ___________,  20___, by and between Central Freight Lines, Inc.,
a Nevada  corporation  (the  "Company"),  and  ___________,  a duly  elected and
incumbent director of the Company ("Indemnitee").

     WHEREAS, it is essential for the Company to retain and attract as directors
the most capable persons available;

     WHEREAS,  both the Company and  Indemnitee  recognize the increased risk of
litigation  and other  claims  currently  being  asserted  against  directors of
corporations;

     WHEREAS,  the Company's  Amended and Restated Articles of Incorporation and
Bylaws   permit  the  Company  to  provide  its   directors   with  the  maximum
indemnification  permitted  to be given by the Company  under Nevada law, and to
enter into agreements to provide such indemnification; and

     WHEREAS, in recognition of Indemnitee's need for (i) substantial protection
against personal liability based on Indemnitee's  reliance on certain provisions
of the  Company's  Amended and Restated  Articles of  Incorporation  and Bylaws;
(ii) specific  contractual  assurance  that  the  protection  promised  by  such
provisions of the Amended and Restated Articles of Incorporation and Bylaws will
be available to Indemnitee  (regardless of, among other things, any amendment to
or revocation of the Amended and Restated  Articles of Incorporation  and Bylaws
or any  change in the  composition  of the  Board of  Directors  or  acquisition
transaction  relating  to the  Company);  and  (iii) an  inducement  to  provide
effective  services to the Company as a director,  the Board of Directors of the
Company  has  found  it in the  Company's  best  interests  to  provide  in this
Agreement  for  the  indemnification  of and  the  advancement  of  expenses  to
Indemnitee to the fullest extent (whether partial or complete)  permitted by law
and as set forth in this Agreement.

     NOW, THEREFORE,  in consideration of the above premises, and for other good
and  valuable  consideration  the receipt and  sufficiency  of which  hereby are
acknowledged,  and intending to be legally  bound  hereby,  the parties agree as
follows:

Section 1. Definitions. As used in Agreement:

     (a) "Board" means the board of directors of the Company.

     (b)  "Affiliate"  means any  corporation  or other  person  or entity  that
directly,  or  indirectly  through  one or more  intermediaries,  controls or is
controlled by, or is under common control with, the person specified.

                                    Page 35


     (c) A "Change  in  Control"  shall be deemed  to have  occurred  if (i) any
"person"  (as such term is used in  Sections 13(d)  and 14(d) of the  Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act")) is or  becomes  the
"beneficial  owner" (as defined in Rule 13d-3 under the Exchange Act),  directly
or indirectly, of securities of the Company representing twenty percent (20%) or
more of the total voting power  represented  by the Company's  then  outstanding
Voting Securities;  (ii) during any period of two consecutive years, individuals
who at the  beginning of such period  constitute  the Board and any new director
whose  election  by the  Board  or  nomination  for  election  by the  Company's
stockholders  was approved by a vote of at least two-thirds (?) of the directors
then still in office who either were directors at the beginning of the period or
whose election or nomination for election was previously so approved,  cease for
any reason to constitute a majority of the Board;  (iii) the stockholders of the
Company  approve  a merger  or  consolidation  of the  Company  with  any  other
corporation,  other  than a merger or  consolidation  that  would  result in the
Voting  Securities  of  the  Company   outstanding   immediately  prior  thereto
continuing to represent  (either by remaining  outstanding or by being converted
into Voting Securities of the surviving entity) at least eighty percent (80%) of
the total voting power  represented  by the Voting  Securities of the Company or
such   surviving   entity   outstanding   immediately   after  such   merger  or
consolidation;  (iv) the  stockholders of the Company approve a plan of complete
liquidation  of the Company or an agreement for the sale or  disposition  by the
Company (in one transaction or a series of transactions) of all or substantially
all of the  Company's  assets;  or (v) there  occurs any other event of a nature
that would be required to b reported in response to Item 6(e) of Schedule 14A of
Regulation  14A (or a response  to any similar  item on any similar  schedule or
form)  promulgated  under the Exchange  Act,  whether or not the Company is then
subject to such reporting requirement.  Notwithstanding anything to the contrary
herein, the following transactions shall not constitute a Change of Control: (A)
any acquisition  directly from the Company;  (B) any acquisition by the Company;
(C) any  acquisition  by, or transfer for the benefit of,  Jerry  Moyes,  Vickie
Moyes, the Jerry and Vickie Moyes Family Trust, the Moyes Children's  Trust, any
Affiliate  thereof,  or any immediate family member of Mr. or Mrs. Moyes; or (D)
any  acquisition by a trustee or other  fiduciary  holding  securities  under an
employee  benefit plan  sponsored or  maintained  by the Company or an Affiliate
thereof.

     (d) "Expenses" mean any expense,  damages,  liability,  or loss,  including
attorneys' fees,  judgments,  fines,  ERISA excise taxes and penalties,  amounts
paid or to be paid in settlement,  any interest,  assessments,  or other charges
imposed thereon, any federal, state, local, or foreign taxes imposed as a result
of the actual or deemed  receipt of any payments under this  Agreement,  and all
other costs and obligations,  paid or incurred in connection with investigating,
defending,  being a witness in,  participating  in  (including  on  appeal),  or
preparing  for  any of the  foregoing  in,  any  Proceeding  and  all  fees  and
disbursements  of attorneys,  experts,  or other  professionals  relating to any
Indemnifiable Event.

                                    Page 36


     (e)  "Indemnifiable  Event" means any event or occurrence  that takes place
either prior to or after the  execution of this  Agreement,  related to the fact
that  Indemnitee is or was a director of the Company,  or while a director is or
was  serving at the request of the  Company as a  director,  officer,  employee,
trustee,  agent,  or  fiduciary  of  another  foreign or  domestic  corporation,
partnership,  joint venture,  employee benefit plan, trust, or other enterprise,
or was a  director,  officer,  employee,  or  agent  of a  foreign  or  domestic
corporation  that was a  predecessor  corporation  of the  Company or of another
enterprise  at the  request  of such  predecessor  corporation,  or  related  to
anything done or not done by Indemnitee in any such capacity, whether or not the
basis of the Proceeding is alleged action in an official capacity as a director,
officer,  employee,  or  agent  or in any  other  capacity  while  serving  as a
director,  officer,  employee,  or agent of the  Company,  as  described  above.
Notwithstanding anything in this Agreement to the contrary, Indemnitee shall not
be entitled to  indemnification  under this Agreement (i) in any action in which
there is a final  adjudication  that  Indemnitee's  acts or  omissions  involved
intentional  misconduct,  fraud,  or a  knowing  violation  of law,  a breach of
Indemnitee's duty of good faith or loyalty,  or were not in the best interest of
the  Company;  (ii) on  account  of any  Proceeding  in  which  there is a final
adjudication  against  Indemnitee  for an  accounting  of profits  made from the
purchase or sale by  Indemnitee  of  securities  of the Company  pursuant to the
provisions  of Section  16(b) of the Exchange Act or similar  provisions  of any
federal,  state,  or  local  laws;  (iii)  in any  derivative  action  in  which
Indemnitee has been finally adjudged to be liable to the Company unless and only
to the extent that the court in which the proceeding was brought shall determine
that,  despite the  adjudication  of  liability,  the  Indemnitee is entitled to
indemnity for such Expenses as the court shall deem proper;  and (iv) prior to a
Change of Control,  in connection with any claim initiated by Indemnitee against
the Company or any officer or director  thereof unless  permitted  under Section
2(b).

     (f) "Independent  Counsel" means the person or body appointed in connection
with Section 4.

     (g) "Proceeding" means any threatened,  pending, or completed action, suit,
or proceeding  (including  an action by or in the right of the Company),  or any
inquiry, hearing, or investigation, claim, demand, method of alternative dispute
resolution,  notice,  complaint,  or other proceeding,  whether conducted by the
Company or any other party, that Indemnitee in good faith believes might lead to
the  institution  of any  such  action,  suit,  or  proceeding,  whether  civil,
criminal, administrative, investigative, or other.

     (h) "Reviewing Party" means the person or body appointed in accordance with
Section 4.

     (i)  "Voting  Securities"  mean any  securities  of the  Company  that vote
generally in the election of directors.

         Section 2.        Agreement to Indemnify.

     (a)  General  Agreement.  During the Term (as defined in Section 3) of this
Agreement,  in the event Indemnitee was, is, or becomes a party to or witness or
other participant in, or is threatened to be made a party to or witness or other
participant  in,  a  Proceeding  by  reason  of (or  arising  in part out of) an
Indemnifiable Event, the Company shall indemnify Indemnitee from and against any
and all Expenses to the fullest  extent  permitted by law, as the same exists or
may hereafter be amended or  interpreted  (but in the case of any such amendment
or  interpretation,  only to the extent that such  amendment  or  interpretation
permits  the  Company  to  provide  broader  indemnification  rights  than  were
permitted prior thereto).

                                    Page 37


     (b) Initiation of Proceeding. Notwithstanding anything in this Agreement to
the contrary, Indemnitee shall not be entitled to indemnification or advancement
of  Expenses  pursuant  to this  Agreement  in  connection  with any  Proceeding
initiated  by  Indemnitee  against the Company or any director or officer of the
Company  unless (i) the Company has joined in or the Board has  consented to the
initiation  of  such   Proceeding;   (ii)  the  Proceeding  is  one  to  enforce
indemnification  rights under  Section 5; or (iii) the  Proceeding is instituted
after a Change in Control (other than a Change in Control approved by a majority
of the  directors  on the Board  who were  directors  immediately  prior to such
Change in Control) and Independent Counsel has approved its initiation.

     (c) Expense  Advances.  If so requested by  Indemnitee,  the Company  shall
advance  (within ten (10) business days of such request) any and all Expenses to
Indemnitee (an "Expense  Advance");  provided,  that (i) such an Expense Advance
shall be made only upon  delivery  to the  Company  of an  undertaking  by or on
behalf  of the  Indemnitee  to repay  the  amount  thereof  if it is  ultimately
determined  that  Indemnitee is not entitled to be  indemnified  by the Company;
(ii) if and to the extent that the Reviewing  Party  determines  that Indemnitee
would not be permitted to be so indemnified  under  applicable  law, the Company
shall be entitled to be reimbursed by Indemnitee (who hereby agrees to reimburse
the Company) for all such amounts  theretofore  paid;  and (iii) such an Expense
Advance shall only be made if permitted under  applicable law. If Indemnitee has
commenced or commences legal proceedings in a court of competent jurisdiction to
secure a determination  that Indemnitee  should be indemnified  under applicable
law, as provided in Section 5, any  determination  made by the  Reviewing  Party
that Indemnitee  would not be permitted to be indemnified  under  applicable law
shall not be binding,  and  Indemnitee  shall not be required to  reimburse  the
Company for any Expense  Advance until a final  judicial  determination  is made
with  respect  thereto  (as to which all  rights of appeal  therefrom  have been
exhausted or have lapsed).  Indemnitee's obligation to reimburse the Company for
Expense Advances shall be unsecured and no interest shall be charged thereon.

     (d) Mandatory Indemnification.  Notwithstanding any other provision of this
Agreement,  to the extent that  Indemnitee has been  successful on the merits or
otherwise  in  defense  of any  Proceeding  relating  in  whole or in part to an
Indemnifiable  Event or in  defense of any issue or matter  therein,  Indemnitee
shall be indemnified against all Expenses incurred in connection therewith.

     (e) Partial Indemnification.  If Indemnitee is entitled under any provision
of this  Agreement  to  indemnification  by the  Company  for  some  portion  of
Expenses,  but not,  however,  for the total amount  thereof,  the Company shall
nevertheless indemnify Indemnitee for the portion thereof to which Indemnitee is
entitled.

                                    Page 38


     Section 3. Term. The  indemnification  herein given shall be deemed to have
commenced upon the  commencement  of  Indemnitee's  service as a director of the
Company, even if such election occurred prior to the date of this Agreement, and
shall  continue  for  the  period  of  membership  on the  Company's  Board  and
thereafter for any Indemnifiable  Event arising from actions or events occurring
during service as a director even though he may have ceased to be a director and
shall inure to the benefit of the estate, heirs, and personal representatives of
Indemnitee. If this Agreement is cancelled, modified, or amended, in whole or in
part,  any claims  arising from actions or events  occurring  during the term of
this Agreement shall be covered under the same terms and conditions as described
herein.
     Section 4. Reviewing Party.  Prior to any Change in Control,  the Reviewing
Party shall be any appropriate  person or body consisting of a member or members
of the Board or any other  person  or body  appointed  by the Board who is not a
party to the particular  Proceeding with respect to which  Indemnitee is seeking
indemnification.  After a Change in Control, the Independent Counsel referred to
below shall become the  Reviewing  Party.  With  respect to all matters  arising
after a Change in Control (other than a Change in Control approved by a majority
of the  directors  on the Board  who were  directors  immediately  prior to such
Change in Control) concerning the rights of Indemnitee to indemnity payments and
Expense Advances under this Agreement or any other agreement or under applicable
law or the Company's Restated Articles of Incorporation or Amended Bylaws now or
hereafter in effect relating to  indemnification  for Indemnifiable  Events, the
Company  shall seek legal  advice  only from  Independent  Counsel  selected  by
Indemnitee and approved by the Company (which approval shall not be unreasonably
withheld),  and who has not otherwise  performed services for the Company or the
Indemnitee  (other than in connection with  indemnification  matters) within the
last five years. The Independent Counsel shall not include any person who, under
the applicable standards of professional  conduct then prevailing,  would have a
conflict of  interest in  representing  either the Company or  Indemnitee  in an
action to determine  Indemnitee's  rights under this  Agreement.  Such  counsel,
among  other  things,  shall  render  its  written  opinion to the  Company  and
Indemnitee as to whether and to what extent the  Indemnitee  should be permitted
to be indemnified under applicable law. The Company agrees to pay the reasonable
fees of the Independent  Counsel and to indemnify fully such counsel against any
and all Expenses (including  attorneys' fees),  claims,  liabilities,  loss, and
damages  arising out of or  relating  to this  Agreement  or the  engagement  of
Independent Counsel pursuant hereto.

Section 5. Indemnification Process and Appeal.

     (a)   Indemnification   Payment.    Indemnitee   shall   be   entitled   to
indemnification and advancement of Expenses,  and shall receive payment thereof,
from the Company in accordance with this Agreement as soon as practicable  after
Indemnitee  has made written demand on the Company for such  indemnification  or
advancement of Expenses,  unless the Reviewing Party has given a written opinion
to the Company that Indemnitee is not entitled to indemnification or advancement
of Expenses under applicable law.

                                    Page 39


     (b) Suit to  Enforce  Rights.  Regardless  of any  action by the  Reviewing
Party,  if Indemnitee  has not received full  indemnification  or advancement of
Expenses  within  thirty  (30) days  after  making a demand in  accordance  with
Section 5(a),  Indemnitee  shall have the right to enforce  its  indemnification
rights under this Agreement by commencing litigation in any court having subject
matter  jurisdiction,  which  seeks an  initial  determination  by the  court or
challenges any  determination by the Reviewing Party or any aspect thereof.  The
Company  hereby  consents  to  service  of  process  and to  appear  in any such
proceeding.  Any  determination  by the  Reviewing  Party not  challenged by the
Indemnitee  shall be binding on the Company and Indemnitee.  The remedy provided
for in this Section 5(b) shall be in addition to any other remedies available to
Indemnitee at law or in equity.

     (c) Defense to Indemnification, Burden of Proof, and Presumptions. It shall
be a defense to any action brought by Indemnitee  against the Company to enforce
this Agreement that it is not permissible  under  applicable law for the Company
to  indemnify,  or provide an  advancement  of Expenses to,  Indemnitee  for the
amount claimed.  In connection with any such action or any  determination by the
Reviewing  Party  or  otherwise  as to  whether  Indemnitee  is  entitled  to be
indemnified  or receive an  advancement  of  Expenses  hereunder,  the burden of
proving such a defense or  determination  shall be on the  Company.  Neither the
failure of the Reviewing Party or the Company (including its Board,  independent
legal counsel,  or its  stockholders) to have made a determination  prior to the
commencement of such action by Indemnitee that  indemnification  of the claimant
or an advancement of Expenses relating thereto is proper under the circumstances
because  Indemnitee has met the standard of conduct set forth in applicable law,
nor an actual  determination  by the Reviewing  Party or Company  (including its
Board,  independent legal counsel,  or its stockholders) that the Indemnitee had
not met such applicable standard of conduct, shall be a defense to the action or
create a presumption that the Indemnitee has not met the applicable  standard of
conduct.

     Section 6.  Indemnification  for Expenses Incurred in Enforcing Rights. The
Company  shall  indemnify  Indemnitee  against  any and all  Expenses  that  are
incurred by Indemnitee in connection  with any action  brought by Indemnitee for
(i)  indemnification  or  advancement  of  Expenses  by the  Company  under this
Agreement  or any  other  agreement  or under  applicable  law or the  Company's
Restated  Articles of Incorporation or Amended Bylaws now or hereafter in effect
relating to indemnification for Indemnifiable Events; and/or (ii) recovery under
directors' and officers' liability insurance policies maintained by the Company,
but only in the event that Indemnitee ultimately is determined to be entitled to
such indemnification or insurance recovery, as the case may be. In addition, the
Company shall, if so requested by Indemnitee,  advance the foregoing Expenses to
Indemnitee, subject to and in accordance with Section 2(c).

     Section 7.        Notification and Defense of Proceeding.

     (a)  Notice.  Promptly  after  receipt  by  Indemnitee  of  notice  of  the
commencement of any Proceeding,  Indemnitee shall, if a claim in respect thereof
is to be made against the Company  under this  Agreement,  notify the Company of
the  commencement  thereof;  but the  omission so to notify the Company will not
relieve the Company from any liability that it may have to Indemnitee, except as
provided in Section 7(c).


                                    Page 40


     (b) Defense. With respect to any Proceeding as to which Indemnitee notifies
the  Company of the  commencement  thereof,  the  Company  will be  entitled  to
participate  in the  Proceeding  at its own  expense  and  except  as  otherwise
provided below,  to the extent the Company so wishes,  it may assume the defense
thereof with counsel  reasonably  satisfactory to Indemnitee.  After notice from
the  Company  to  Indemnitee  of its  election  to  assume  the  defense  of any
Proceeding,  the Company shall not be liable to Indemnitee  under this Agreement
or otherwise for any Expenses  subsequently incurred by Indemnitee in connection
with the defense of such Proceeding other than reasonable costs of investigation
or as otherwise provided below.  Indemnitee shall have the right to employ legal
counsel in such  Proceeding,  but all Expenses  related  thereto  incurred after
notice  from  the  Company  of  its  assumption  of  the  defense  shall  be  at
Indemnitee's  expense unless:  (i) the employment of legal counsel by Indemnitee
has been authorized by the Company;  (ii)  Indemnitee has reasonably  determined
that there may be a conflict of interest  between  Indemnitee and the Company in
the defense of the  Proceeding;  (iii)  after a Change in Control  (other than a
Change in Control  approved by a majority of the directors on the Board who were
directors  immediately  prior to such  Change in  Control),  the  employment  of
counsel by Indemnitee has been approved by the Independent  Counsel; or (iv) the
Company  shall not in fact have  employed  counsel to assume the defense of such
Proceeding, in each of which cases all Expenses of the Proceeding shall be borne
by the Company.  The Company  shall not be entitled to assume the defense of any
Proceeding brought by or on behalf of the Company or in the event (ii), (iii) or
(iv) above exists.

     (c)  Settlement  of Claims.  The Company  shall not be liable to  indemnify
Indemnitee  under this Agreement or otherwise for any amounts paid in settlement
of any Proceeding  effected without the Company's written consent,  such consent
not to be unreasonably withheld;  provided, however, that if a Change in Control
has  occurred  (other  than a Change in Control  approved  by a majority  of the
directors on the Board who were  directors  immediately  prior to such Change in
Control),  the Company shall be liable for  indemnification  of  Indemnitee  for
amounts  paid  in  settlement  if  the  Independent  Counsel  has  approved  the
settlement. The Company shall not settle any Proceeding in any manner that would
impose any penalty or  limitation  on Indemnitee  without  Indemnitee's  written
consent.  The Company shall not be liable to indemnify the Indemnitee under this
Agreement  with  regard to any  judicial  award if the  Company  was not given a
reasonable and timely opportunity, at its expense, to participate in the defense
of such  action;  the  Company's  liability  hereunder  shall not be  excused if
participation in the Proceeding by the Company was barred by this Agreement.

     Section 8. Service.  It is  contemplated  that  Indemnitee will continue to
serve as a director of the Company.  However,  nothing  herein  contained  shall
obligate  Indemnitee to such continued  service;  it being  acknowledged  by the
Company that Indemnitee retains the right to resign as a director of the Company
for any  reason  whatsoever.  Neither  shall  this  Agreement  be  construed  as
obligating  either  the  Company  or  the  stockholders  to  continue  to  elect
Indemnitee to the Company's Board.

     Section 9. Non-Exclusivity.  The rights of Indemnitee hereunder shall be in
addition to any other rights  Indemnitee  may have under the Company's  Restated
Articles of Incorporation,  Bylaws,  applicable law, or otherwise. To the extent
that a change in  applicable  law  (whether  by  statute or  judicial  decision)
permits  greater  indemnification  than would be  afforded  currently  under the
Company's  Amended and Restated Articles of  Incorporation,  Bylaws,  applicable
law, or this Agreement, it is the intent of the parties that Indemnitee enjoy by
this Agreement the greater benefits so afforded by such change.

                                    Page 41


     Section  10.  Liability  Insurance.  To the extent the  Company  decides to
maintain or has  maintained an insurance  policy or policies  providing  general
and/or directors' and officers' liability insurance, Indemnitee shall be covered
by such  policy or  policies,  in  accordance  with its or their  terms,  to the
maximum extent of the coverage available for any director or officer.

     Section 11. Period of Limitations.  No legal action shall be brought and no
cause  of  action  shall be  asserted  by or on  behalf  of the  Company  or any
Affiliate  of  the  Company  against  Indemnitee,  Indemnitee's  spouse,  heirs,
executors,  or personal or legal representatives after the expiration of two (2)
years from the date of accrual of such cause of action, or such longer period as
may be  required  by state law under  the  circumstances.  Any claim or cause of
action of the Company or its Affiliate shall be extinguished and deemed released
unless  asserted by the timely  filing and notice of a legal action  within such
period;  provided,  however,  that  if any  shorter  period  of  limitations  is
otherwise  applicable  to any such cause of action,  the  shorter  period  shall
govern.

     Section 12. Amendment of this Agreement.  No supplement,  modification,  or
amendment of this Agreement  shall be binding unless executed in writing by both
of the parties  hereto.  No waiver of any of the  provisions  of this  Agreement
shall be  binding  unless in the form of a writing  signed by the party  against
whom enforcement of the waiver is sought,  and no such waiver shall operate as a
waiver of any other provisions  hereof (whether or not similar),  nor shall such
waiver constitute a continuing waiver.  Except as specifically  provided herein,
no failure to exercise or any delay in exercising any right or remedy  hereunder
shall constitute a waiver thereof.

     Section 13. Subrogation.  In the event of payment under this Agreement, the
Company  shall be  subrogated to the extent of such payment to all of the rights
of recovery of  Indemnitee,  who shall execute all papers  required and shall do
everything that may be necessary to secure such rights,  including the execution
of such documents  necessary to enable the Company  effectively to bring suit to
enforce  such rights  (unless  such action  would make  Indemnitee  liable under
applicable documents).

     Section 14. No  Duplication  of Payments.  The Company  shall not be liable
under  this  Agreement  to make any  payment in  connection  with any claim made
against  Indemnitee  to the extent  Indemnitee  has otherwise  received  payment
(under any  insurance  policy,  article,  bylaw,  or  otherwise)  of the amounts
otherwise indemnifiable hereunder.

     Section 15. Binding Effect.  This Agreement shall be binding upon and inure
to the benefit of and be enforceable by the parties hereto and their  respective
successors  (including  any direct or indirect  successor by  purchase,  merger,
consolidation,  or otherwise to all or substantially  all of the business and/or
assets  of the  Company),  assigns,  spouses,  heirs,  and  personal  and  legal
representatives.  The Company  shall  require and cause any  successor  (whether
direct or indirect by purchase,  merger,  consolidation,  or  otherwise) to all,
substantially  all, or a substantial  part, of the business and/or assets of the
Company, by written agreement in form and substance  satisfactory to Indemnitee,
expressly to assume and agree to perform  this  Agreement in the same manner and
to the same  extent  that the  Company  would be  required to perform if no such
succession had taken place.  The  indemnification  provided under this Agreement
shall  continue as to Indemnitee for any action taken or not taken while serving
in an indemnified  capacity  pertaining to an Indemnifiable Event even though he
may have ceased to serve in such capacity at the time of any Proceeding.

                                    Page 42


     Section 16.  Severability.  If any provision  (or portion  thereof) of this
Agreement  shall be held by a court of  competent  jurisdiction  to be  invalid,
void, or otherwise  unenforceable,  the remaining  provisions of this  Agreement
shall remain enforceable to the fullest extent permitted by law. Furthermore, to
the fullest  extent  possible,  the  provisions  of this  Agreement  (including,
without limitation, each portion of this Agreement containing any provision held
to be invalid,  void, or otherwise  unenforceable,  which is not itself invalid,
void,  or  unenforceable)  shall be construed so as to give effect to the intent
manifested by the provision held invalid, void, or unenforceable.

     Section  17.  Governing  Law.  This  Agreement  shall  be  governed  by and
construed  and  enforced  in  accordance  with the laws of the  State of  Nevada
applicable to contracts  made and to be performed in such state  without  giving
effect to its principles of conflicts of laws.

     Section  18.  Notices.  All  notices,  demands,  and  other  communications
required or permitted hereunder may be effected by personal delivery in writing,
by facsimile,  or by  registered  or certified  mail,  postage  prepaid,  return
receipt requested,  and shall be deemed  communicated as of the date of personal
delivery,  facsimile, or mailing. Mailed notices shall be addressed as set forth
below,  but each party may change its  address by written  notice in  accordance
with this Section 18.

          If to the Company:        Central Freight Lines, Inc.
                                    5601 West Waco Dr.
                                    Waco, TX  76710

         If to Indemnitee:




     Section 19.  Counterparts.  This  Agreement  may be executed in one or more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together shall constitute one and the same instrument.

     IN WITNESS  WHEREOF,  the parties  hereto have duly  executed and delivered
this Agreement as of the day specified above.
         INDEMNITEE: CENTRAL FREIGHT LINES, INC., a Nevada corporation


___________________________                   By:______________________________
                                              Name:    Robert V. Fasso
                                 Title:   Chief Executive Officer and President





                                    Page 43






                                                                    EXHIBIT 31.1
                                  CERTIFICATION

I, Robert V. Fasso, certify that:

     1.   I have reviewed this quarterly  report on Form 10-Q of Central Freight
          Lines, Inc.;

     2.   Based on my  knowledge,  this  report  does  not  contain  any  untrue
          statement  of a  material  fact  or  omit to  state  a  material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this report,  fairly  present in all material
          respects the financial condition, results of operations and cash flows
          of the  registrant  as of,  and for,  the  periods  presented  in this
          report;

     4.   The registrant's  other  certifying  officer and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange Act Rules  13a-15(e) and  15d-15(e))  and internal
          control  over  financial  reporting  (as defined in Exchange Act Rules
          13a-15(f) and 15d-15(f) for the registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

     5.   The registrant's other certifying officer and I have disclosed,  based
          on our most recent  evaluation  of  internal  control  over  financial
          reporting, to the registrant's auditors and the audit committee of the
          registrant's  board of directors (or persons performing the equivalent
          functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.

Date:    November 10, 2005

                               /s/ Robert V. Fasso
                               -------------------
                                 Robert V. Fasso
                             Chief Executive Officer


                                    Page 44




                                                                    EXHIBIT 31.2
                                  CERTIFICATION

I, Jeffrey A. Hale, certify that:

     1.   I have reviewed this quarterly  report on Form 10-Q of Central Freight
          Lines, Inc.;

     2.   Based on my  knowledge,  this  report  does  not  contain  any  untrue
          statement  of a  material  fact  or  omit to  state  a  material  fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this report,  fairly  present in all material
          respects the financial condition, results of operations and cash flows
          of the  registrant  as of,  and for,  the  periods  presented  in this
          report;

     4.   The registrant's  other  certifying  officer and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange Act Rules  13a-15(e) and  15d-15(e))  and internal
          control  over  financial  reporting  (as defined in Exchange Act Rules
          13a-15(f) and 15d-15(f) for the registrant and have:

     (a)  Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     (b)  Designed such internal  control over  financial  reporting,  or caused
          such internal  control over  financial  reporting to be designed under
          our  supervision,   to  provide  reasonable  assurance  regarding  the
          reliability  of financial  reporting and the  preparation of financial
          statements for external purposes in accordance with generally accepted
          accounting principles;

     (c)  Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     (d)  Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

     5.   The registrant's other certifying officer and I have disclosed,  based
          on our most recent  evaluation  of  internal  control  over  financial
          reporting, to the registrant's auditors and the audit committee of the
          registrant's  board of directors (or persons performing the equivalent
          functions):

     (a)  All significant  deficiencies and material weaknesses in the design or
          operation  of internal  control  over  financial  reporting  which are
          reasonably  likely to  adversely  affect the  registrant's  ability to
          record, process, summarize and report financial information; and

     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.

Date:    November 10, 2005

                               /s/ Jeffrey A. Hale
                               -------------------
                                 Jeffrey A. Hale
                             Chief Financial Officer


                                    Page 45



                                                                    EXHIBIT 32.1



                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection  with the Annual Report of Central  Freight Lines,  Inc. (the
"Company")  on Form 10-Q for the period ended October 1, 2005, as filed with the
Securities and Exchange Commission on the date hereof (the "Report"),  I, Robert
V. Fasso, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C.
Section 1350, as adopted  pursuant to Section 906 of the  Sarbanes-Oxley  Act of
2002, that to the best of my knowledge:

     (1)  The Report fully  complies with the  requirements  of Section 13(a) or
          15(d) of the Securities Exchange Act of 1934; and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Company.



                               /s/ Robert V. Fasso
                               -------------------
                                 Robert V. Fasso
                             Chief Executive Officer
                                November 10, 2005




                                    Page 46





                                                                   EXHIBIT 32.2


                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection  with the Annual Report of Central  Freight Lines,  Inc. (the
"Company")  on Form 10-Q for the period ended October 1, 2005, as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Jeffrey
A. Hale, Chief Financial Officer of the Company,  certify, pursuant to 18 U.S.C.
Section 1350, as adopted  pursuant to Section 906 of the  Sarbanes-Oxley  Act of
2002, that to the best of my knowledge:

     (1)  The Report fully  complies with the  requirements  of Section 13(a) or
          15(d) of the Securities Exchange Act of 1934; and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Company.



                               /s/ Jeffrey A. Hale
                               -------------------
                                 Jeffrey A. Hale
                             Chief Financial Officer
                                November 10, 2005


                                    Page 47