UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-K

/X/  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934
                   For the fiscal year ended December 31, 2005

/    /  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
        EXCHANGE ACT OF 1934

For the transition period from ________________ to ________________.

Commission file number  000-50485

                           CENTRAL FREIGHT LINES, INC.
             (Exact name of registrant as specified in its charter)

                        Nevada                  74-2914331
          (State or other jurisdiction of     (I.R.S. Employer
           incorporation or organization)     Identification No.)

                 5601 West Waco Drive, Waco, TX          76710
          (Address of principal executive offices)     (Zip Code)

                                 (254) 772-2120
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:

                                      None

           Securities registered pursuant to Section 12(g) of the Act:

     Title of each class              Name of each exchange on which registered
Common stock $0.001 Par Value                           Nasdaq

     Indicate by check mark if the registrant is a well-known  seasoned  issuer,
as defined in Rule 405 of the Securities Act.    Yes    X  No

     Indicate by check mark if the  registrant  is not  required to file reports
pursuant to Section 13 or Section 15(d) of the Act.    Yes    X  No

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
   X    Yes       No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K (S 229.405 of this chapter) is not contained  herein,  and
will not be  contained,  to the best of  registrant's  knowledge,  in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.


     Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
one):

Large accelerated filer       Accelerated filer        Non-accelerated filer  X

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Act).
   Yes   X      No

     The aggregate  market value of the voting stock held by  non-affiliates  of
the  registrant  was  $33,164,410  as of July 1, 2005  (based upon the $2.85 per
share  closing  price on that  date as  reported  by  Nasdaq).  In  making  this
calculation the registrant has assumed,  without admitting for any purpose, that
all executive  officers,  directors,  and holders of more than 10% of a class of
outstanding common stock, and no other persons, are affiliates.

     The  number of shares of common  stock  outstanding  at March 23,  2006 was
18,291,032.


                       DOCUMENTS INCORPORATED BY REFERENCE

     Materials from the  registrant's  definitive  proxy  statement for the 2006
Annual Meeting of Stockholders have been incorporated by reference into Part III
of this Form 10-K.




































                                                                                                      




                                TABLE OF CONTENTS

     Item                                                                                                    Page
   --------                                                                                                --------

                                     PART I

1.       Business.                                                                                             1
1A.      Risk Factors.                                                                                         4
2.       Properties.                                                                                          10
3.       Legal Proceedings.                                                                                   10
4.       Submission of Matters to a Vote of Security Holders.                                                 11

                                     PART II

5.       Market for Registrant's Common Equity, Related Stockholder Matters
         and Issuer Purchases of Equity Securities.                                                           12
6.       Selected Financial Data.                                                                             13
7.       Management's Discussion and Analysis of Financial Condition and Results of   Operations.             15
7A.      Quantitative and Qualitative Disclosures about Market Risk.                                          29
8.       Financial Statements and Supplementary Data.                                                         30
9.       Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.                30
9A.      Controls and Procedures.                                                                             31
9B.      Other Information.                                                                                   31

                                    PART III

10.      Directors and Executive Officers of the Registrant.                                                  31
11.      Executive Compensation.                                                                              31
12.      Security Ownership of Certain Beneficial Owners and Management and
         Related Stockholder Matters.                                                                         32
13.      Certain Relationships and Related Transactions.                                                      32
14.      Principal Accountant Fees and Services.                                                              32

                                     PART IV

15.      Exhibits and Financial Statement Schedules.                                                          33







                                     PART I

Item 1.           Business.

     Except for the historical  information  contained herein, the discussion in
this  annual  report  contains   "forward-looking   statements,"  which  include
information relating to future events, future financial performance, strategies,
expectations,   competitive   environment,   regulation,   and  availability  of
resources.   These  forward-looking   statements  include,  without  limitation,
statements  regarding  expectations as to operational  improvements;  statements
regarding  consummation  of the merger  transaction  with North  American  Truck
Lines,  LLC;  expectations  as to cost savings,  revenue  growth,  and earnings;
proposed  new  products  and  services;   expectations  that  claims,  lawsuits,
commitments, contingent liabilities, labor negotiations, or agreements, or other
matters will not have a materially adverse effect on our consolidated  financial
position,   results  of   operations,   or  liquidity;   statements   concerning
projections,  predictions,  expectations,  estimates,  or  forecasts  as to  our
business,  financial,  and operational results and future economic  performance;
and  statements  of  management's  goals  and  objectives,   and  other  similar
expressions  concerning  matters that are not  historical  facts.  Words such as
"may," "will," "should," "could," "would," "predicts,"  "potential," "continue,"
"expects," "anticipates," "future," "intends," "plans," "believes," "estimates,"
and  similar  expressions,  as well as  statements  in  future  tense,  identify
forward-looking  statements.  These  statements  are made  pursuant  to the safe
harbor provisions of Section 27A of the Securities Act of 1933, as amended,  and
Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking
statements  should not be read as a guarantee of future  performance or results,
and will not  necessarily be accurate  indications of the times at, or by which,
such  performance  or results will be achieved.  Forward-looking  information is
based on information available at the time and/or management's good faith belief
with respect to future events,  and is subject to risks and  uncertainties  that
could  cause  actual  performance  or  results to differ  materially  from those
expressed  in the  statements.  Readers  should  review and consider the factors
discussed in "Factors  that May Affect  Future  Results"  along with the various
disclosures  by the  Company in its press  releases,  stockholder  reports,  and
filings with the  Securities  and  Exchange  Commission.  We do not assume,  and
specifically  disclaim,  any obligation to update any forward-looking  statement
contained in this annual report.

     References  in this Annual Report to "we," "us," "our," or the "Company" or
similar terms refer to Central Freight Lines, Inc. and its operating subsidiary.

Overview

     We are a regional  less-than-truckload  ("LTL")  trucking  company that has
operations  in the  Southwest,  Midwest,  and  Northwest  regions  of the United
States. We also offer  inter-regional  service between our operating regions and
maintain  alliances with other similar  companies to complete  transportation of
shipments  outside  of  our  operating  territory.  None  of  our  employees  is
represented by a union.

     Our Southwest  region is the  eight-state  territory of California,  Texas,
Arizona, New Mexico,  Oklahoma,  Louisiana,  Arkansas,  and Nevada. 48 of our 63
terminals are strategically  located in our Southwest region. Our Midwest region
is the  four-state  territory  of  Kansas,  Missouri,  Illinois,  and Iowa.  Our
Northwest region is the two-state territory of Oregon, and Washington.

     As an LTL carrier,  we typically  transport multiple shipments for multiple
customers in each trailer.  Our drivers pick up freight from customer  locations
during the day and relay critical  information to our planners.  Upon arrival at
the origin  terminal,  freight is unloaded,  and then  re-loaded onto a linehaul
inter-city  trailer that is bound for the destination  city. Upon arrival at the
destination  terminal,  freight is  unloaded,  sorted,  and  delivered  by local
delivery trucks.  We move freight on strict schedules  throughout our regions to
provide the next-day and second-day service required by our many  time-sensitive
customers. We also provide information to our customers to allow them to monitor
our service standards and to track their shipments.

                                     Page 1


Our Revenue Equipment

     At  December  31,  2005,  our  fleet  contained  1,831  tractors  and 8,066
trailers.  The table below reflects, as of December 31, 2005, the average age of
our tractors and trailers:

                                                          Number     Average Age
Type of Equipment (categorized by primary use)           of Units     in Years
Linehaul tractors....................................       669          4.7
Pick-up and delivery tractors........................     1,162          6.3
Trailers.............................................     8,066         14.4

Our Customers and Marketing

     Our  customers  represent  a broad  range of  industries,  with the largest
concentration coming from the retail sector. In 2005, our five largest customers
were Home Depot, Dell Inc., Wal-Mart Stores, Inc., Tyco International and Sears.
These customers  together  generated  approximately  13.6% of our revenue.  Home
Depot,  our  largest  customer  in  2005,  generated  approximately  4.1% of our
revenue.  Since our inception in 1997, no single customer has  represented  more
than 10% of our  operating  revenue in any year. We believe the diversity of our
customers and their  industries  lessens the impact of business cycles affecting
any one  company  or  industry.  However,  the  loss of one or more of our  five
largest customers could significantly and adversely affect our cash flow, market
share,  and  profits.  See  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations - Customers" for additional information.

     We target shippers that have significant and growing  distribution needs in
our operating regions and have freight that enhances our overall  efficiency and
profitability.  We accomplish this by involving sales,  operations,  and finance
personnel in evaluating  and targeting  potential new accounts.  Our  operations
personnel identify areas in our regions where additional freight could help fill
partially full trailers,  fill trailers that return empty from scheduled  trips,
or  complement  existing  pick-up and delivery  schedules.  Our sales  personnel
solicit  business  from these  potential  customers  and our traffic and pricing
personnel  determine  whether  the  freight  would  contribute  to  our  overall
profitability.

     We have established  transportation alliances with regional LTL carriers in
the Northeast and Southeast regions of the United States. In these arrangements,
we exchange  shipments  for delivery in each  other's  service  territory.  This
practice can help each carrier in several  respects.  First, the freight inflows
from the other regions add tonnage to the delivering company's  operation.  This
improves  profitability by increasing  freight density over the terminal network
and linehaul  operation.  Second,  the  alliances  permit  regional  carriers to
provide  out-of-territory  service for their customers.  This maintains customer
relationships  and prevents  regional  carriers from losing  revenue to national
carriers  that could  deliver the freight from pick-up to delivery.  Third,  the
alliances  permit multiple  regional  carriers to bid for national  accounts and
bring the  advantages of non-union  regional  operations  to national  accounts.
Transportation alliances generated approximately 7.5% of our revenue in 2005.

Competition

     The LTL  industry is highly  competitive  on the basis of both  service and
price. Our primary  competitors are regional,  inter-regional,  and national LTL
carriers,  and, to a lesser extent,  truckload carriers,  railroads,  airfreight
companies,  and overnight package  companies.  Our major competitors  within the
regional LTL industry  include certain  regional  operating  subsidiaries of CNF
Inc., YRC Worldwide, Inc., and SCS Transportation,  Inc. Many of our competitors
are larger, operate more equipment, and have greater financial resources than we
do. We believe that our terminal  network and traffic density offer  competitive
advantages within our regions.

                                     Page 2


Employees

     As of December 31, 2005, we had 2,794 full-time employees and 656 part-time
employees in our operations.  These  individuals  were employed in the following
categories:

                                  Number of
           Category               Employees
           --------               ---------
Linehaul drivers..............       492
Pickup and delivery drivers...     1,190
Platform......................       952
Mechanics.....................        98
Sales.........................        97
Salaried, clerical, and other.       621
                                     ---
  Total.......................     3,450
                                   =====

None of our  employees is currently  represented  under a collective  bargaining
agreement.

Fuel Availability and Cost

     We  depend  heavily  upon the  availability  of  diesel  fuel.  To  address
fluctuations in fuel prices,  we seek to impose fuel surcharges on our accounts.
Historically,  we have not engaged in hedging  transactions  to insulate us from
fluctuations  in fuel  prices,  and our  surcharge  arrangements  may not  fully
protect  us  from  fuel  price  increases.  Our  management  believes  that  our
operations  and  financial  results  are  susceptible  to the  same  fuel  price
increases or fuel shortages as those of our competitors.  Fuel costs,  excluding
fuel taxes, averaged approximately 8.4% of our revenue in 2005.

Insurance

     We  carry  insurance  for our  primary  business  risks  with  third  party
insurance carriers. We currently carry $30.0 million of insurance coverage, with
a self-insured  retention of $1.0 million in the aggregate per  occurrence,  for
claims resulting from cargo theft or loss, personal injury, property damage, and
physical damage to our equipment.  We also self-insure for workers' compensation
up to $1.0 million per occurrence, and all health claims up to $300 thousand per
occurrence.

Regulation

     We operate in a highly regulated industry.  The primary regulatory agencies
affecting our business are the United States  Department of  Transportation,  or
DOT, and similar state and local  agencies  that exercise  broad powers over our
business,  generally  governing such  activities as  authorization  to engage in
motor  carrier  operations,  safety,  and  insurance  requirements.  Our company
drivers and independent contractors also must comply with the safety and fitness
regulations promulgated by the DOT, including those relating to drug and alcohol
testing, licensing requirements, and additional restrictions imposed by homeland
security  requirements  in January  2005.  Changes  in the laws and  regulations
governing  our industry  could affect the economics of the industry by requiring
changes in operating  practices or by influencing  the demand for, and the costs
of providing,  services to shippers.  New and more restrictive  hours of service
regulations for drivers became  effective on January 4,  2004. After nine months
of operation under the revised hours-of-service regulations,  citizens' advocacy
groups successfully challenged the regulations in court, alleging that they were
developed without properly considering issues of driver health.  Pending further
action by the courts or the  effectiveness  of new rules  addressing  the issues
raised  by the  appellate  court,  Congress  enacted  a law  that  extended  the
effectiveness of the revised  hours-of-service  rules until September 30,  2005.
Without  significant  further changes,  the hours of service  regulations became
effective on October 1, 2005.  If driving  hours are further  restricted  by new
revisions  to the  hours-of-service  rules,  we could  experience a reduction in
driver miles that may adversely affect our business and results of operations.

     Our operations involve certain inherent  environmental  risks. As such, our
operations are subject to environmental laws and regulations, including laws and
regulations  dealing with underground fuel storage tanks, the  transportation of
hazardous  materials  and other  environmental  matters.  We maintain  bulk fuel
storage and fuel islands at several of our  facilities.  Our operations  involve
the risks of fuel spillage or seepage,  environmental damage and hazardous waste
disposal,  among others.  Operations  conducted in industrial areas, where truck
terminals  are  normally  located,  and  where  groundwater  or  other  forms of
environmental  contamination may have occurred,  potentially expose us to claims
that we  contributed  to the  environmental  contamination.  We have  instituted
programs to monitor and control  environmental risks and promote compliance with
applicable  environmental  laws and  regulations.  If we fail to comply with the
applicable  regulations,  then we  could  be  subject  to  substantial  fines or
penalties and to civil and criminal liability.

                                     Page 3


Item 1A. Risk Factors.

     We experienced losses from continuing operations during 2004, and 2005, and
we expect to experience additional losses in 2006.


     We have experienced recurring negative cash flows attributable primarily to
operating losses.  As a result of such negative cash flows and losses,  there is
substantial  doubt about our ability to continue as a going concern.  We believe
that the merger  transaction with North American Truck Lines, LLC,  described in
more detail in "Management's  Discussion and Analysis of Financial Condition and
Results of Operations - Pending Merger with North  American  Truck Lines,  LLC,"
represents  the best  available  strategic  alternative  to address our need for
liquidity and capital  resources.  If the pending merger  transaction with North
American  Truck  Lines,  LLC is not  consummated,  the  value  of  stockholders'
investments  may suffer.  (See  further  discussion  under Item 7  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Liquidity and Capital Resources".)


     We operate in a highly competitive and fragmented industry and our business
will suffer if we are unable to adequately  address  potential  downward pricing
pressures  and other  factors  that may  adversely  affect  our  operations  and
profitability.

     Numerous   competitive   factors   could  impair  our  ability  to  achieve
profitability. These factors include the following:

o    We compete  with many other  transportation  service  providers  of varying
     sizes,  some of which have more equipment,  a broader coverage  network,  a
     wider range of services,  and greater capital  resources than we do or have
     other competitive advantages.

o    Some of our competitors  periodically reduce their prices to gain business,
     especially  during times of reduced growth rates in the economy,  which may
     limit our ability to maintain  or increase  prices or maintain  significant
     growth in our business.

o    Some of our  competitors  offer customers a money back guarantee if certain
     shipments are delivered late.

o    Many  customers  reduce  the  number  of  carriers  they  use by  selecting
     so-called ''core carriers'' as approved  transportation  service providers,
     and in some instances we may not be selected.

o    Many customers  periodically  accept bids from multiple  carriers for their
     shipping  needs,  and this process may depress prices or result in the loss
     of some business to competitors.

o    The trend towards consolidation in the ground  transportation  industry may
     create other large  carriers with greater  financial  resources than us and
     other competitive advantages relating to their size.

o    Advances in technology require increased investments to remain competitive,
     and our  customers  may not be willing to accept higher prices to cover the
     cost of these investments.

                                     Page 4


o    Competition from non-asset-based  logistics and freight brokerage companies
     may adversely affect our customer relationships and prices.

o    Competitors that, in the past, have used us to deliver interline  shipments
     for them in our regions may not  continue to do so,  which would reduce our
     revenue.

     Our business is subject to general economic and business factors over which
we have little or no control.

     Our  business is affected by a number of factors that may have a materially
adverse  effect on the results of our  operations,  many of which are beyond our
control. These factors include:

o        Significant increases or rapid fluctuations in fuel prices.

o        Excess capacity in the trucking industry.

o        Decline in the resale value of used equipment.

o        Fluctuations in interest rates.

o        Rising healthcare costs.

o        Higher fuel taxes and license and registration fees.

o        Increases in insurance costs or liability claims.

o        Difficulty in attracting and retaining qualified drivers.

     We also are  affected by  recessionary  economic  cycles and  downturns  in
customers' business cycles, particularly in market segments and industries, such
as retail,  where we have a significant  concentration  of  customers.  Economic
conditions  may adversely  affect our customers and their ability to pay for our
services. Customers encountering adverse economic conditions represent a greater
potential for loss and we may be required to increase our allowance for doubtful
accounts.  A  significant  amount of our  freight is  concentrated  in Texas and
California. Accordingly, we also are directly impacted by economic conditions in
and affecting Texas and California over which we have no control.

     We have  significant  ongoing  capital  requirements  that could  adversely
affect our  profitability  if we are  unable to  generate  sufficient  cash from
operations.

     The LTL industry is capital  intensive.  Historically,  we have depended on
cash from operations,  borrowing from banks and finance companies, and leases to
expand the size of our  terminal  network and  maintain  and expand our fleet of
revenue  equipment.   Our  2006  budget  for  capital   expenditures,   will  be
approximately $7.5 million including  approximately $6.0 million for replacement
trailers.  We expect that  proceeds from the sale of two terminals (in the first
quarter of 2006) and other  proceeds  (mainly  from sales of revenue  equipment)
will approximate $9.0 million after paying off related terminal debt in 2006. If
we are unable to generate  sufficient cash from operations and obtain  financing
on favorable terms in the future, we may have to limit our planned replacements,
enter  into less  favorable  financing  arrangements,  or  operate  our  revenue
equipment  for longer  periods,  any of which  could have a  materially  adverse
effect on our profitability.

     The loss of one or more of our five largest  customers could  significantly
and adversely affect our cash flow, market share, and profits.

     In 2005, our largest customer, Home Depot, accounted for approximately 4.1%
of our total revenue, and our five largest customers accounted for approximately
13.6% of our total revenue.  Our largest  customers are under no firm obligation
to ship with us and the contracts are generally  terminable  upon 30 or 60 days'
notice.  In addition,  we have significant  exposure to the retail sector and to
the  economies  in Texas  and  California.  If we lose one or more of our  large
customers,  or if there is a decline in the amount of services  those  customers
purchase from us, our cash flow,  market  share,  and profits could be adversely
affected.  See "Management's  Discussion and Analysis of Financial Condition and
Results of Operations - Customers" for additional information.

                                     Page 5


     If we are  unable to retain  our key  employees,  our  business,  financial
condition, and results of operations could be harmed.

     We are highly  dependent  upon the services of the following key employees:
Robert V. Fasso, our Chief Executive Officer and President; Jeffrey A. Hale, our
Senior Vice President and Chief Financial Officer; Walt Ainsworth, our Executive
Vice President; and Rich Stolz our Senior Vice President of Marketing and Sales.
The loss of any of their services could have a materially  adverse effect on our
operations  and future  profitability.  We must continue to develop and retain a
core group of managers if we are to realize our goal of restoring our growth. We
cannot assure you that we will be able to do so.

     Our ability to compete  would be  substantially  impaired if our  employees
were to unionize.

     None  of our  employees  are  represented  under  a  collective  bargaining
agreement by a labor union. In 2001, the International  Brotherhood of Teamsters
filed a petition  with the National  Labor  Relations  Board seeking an election
among the employees at our Dallas,  Texas  facility.  Our employees voted not to
form a union when that  election was  conducted in April 2002.  In October 2002,
after we requested an election,  the Teamsters  withdrew from  representing  our
employees in Las Vegas,  our only remaining  facility where employees had at one
time requested union  representation.  While we believe our current relationship
with our  employees  is good,  we cannot  assure you that  further  unionization
efforts will not occur in the future.  Our non-union status is a critical factor
in our ability to compete.  If our employees  vote to join a union and we sign a
collective  bargaining  agreement,  the  results  probably  would be adverse for
several reasons:

o    Some  shippers  have  indicated  that  they  intend  to limit  their use of
     unionized  trucking  companies  because of the threat of strikes  and other
     work stoppages. A loss of customers would impair our revenue base.

o    Restrictive  work rules  could  hamper our  efforts to improve  and sustain
     operating  efficiency,  for example by inhibiting  our ability to implement
     dynamic resource planning within our workplace.

o    A strike or work  stoppage  would hurt our  profitability  and could damage
     customer and other relationships.

o    An election and  bargaining  process would distract  management's  time and
     attention and impose significant expenses.

     These results,  and unionization of our workforce  generally,  could have a
materially adverse effect on our business,  financial  position,  and results of
operations.

     We are party to securities class action and derivative litigation which may
be costly to defend and the outcome of which is uncertain.

     In June and July 2004, three  stockholder  class actions were filed against
us and certain of our officers and  directors.  The class  actions were filed in
the United  States  District  Court - Western  District  of Texas and  generally
allege that false and  misleading  statements  were made in our  initial  public
offering  registration  statement and prospectus,  during the period surrounding
our initial pubic offering,  and up to the press release dated June 16, 2004. On
August 9 and 10, 2004, two purported  derivative  actions were filed against us,
as nominal defendant, and against certain of our officers, directors, and former
directors.  These actions were filed in the District  Court of McLennan  County,
Texas and generally  allege breach of fiduciary  duty,  abuse of control,  gross
mismanagement,  waste of corporate assets,  and unjust enrichment on the part of
certain of our present and former  officers and directors in the period  between
December  12,  2003 and August  2004.  The  purported  derivative  actions  seek
declaratory, injunctive, and other relief.

                                     Page 6


     Further,  on January 20, 2006, a lawsuit was filed  against us, and certain
of our officers,  directors, and former directors.  This action was filed in the
District  Court of McLennan  County,  Texas.  The  lawsuit  includes a purported
derivative  action on behalf of us and our  stockholders  against the  officers,
directors,  and former directors,  generally  alleging breach of fiduciary duty,
fraud, bad faith, and conspiracy.

     On February 1, 2006, a purported  derivative action was filed against us by
the same plaintiff  that filed the derivative  actions on August 9 and 10, 2004,
as nominal defendant,  and against our current directors.  This action was filed
in the District Court of McLennan County,  Texas and generally alleges breach of
fiduciary  duty  and  conflicts  of  interest  on the part of the  directors  in
connection  with their  approval of the pending  merger  transaction  with North
American Truck Lines, LLC. The purported  derivative  action seeks  declaratory,
injunctive,  and other  relief  preventing  consummation  of the pending  merger
transaction.  This  litigation,  as well as any other  securities  class  action
litigation that might be initiated against us, could result in substantial costs
and a diversion of management's attention and resources.

     We do not believe  there is any factual or legal basis for the  allegations
against us, and we intend to vigorously defend ourselves against these lawsuits.
We have informed our  insurance  carrier and have  retained  outside  counsel to
assist in our defense.  We cannot  provide any  assurances  as to the outcome of
these litigations. Any conclusion of these litigations in a manner adverse to us
could have a material adverse effect on our business,  financial condition,  and
results of operations.  In addition, the cost to us of defending the litigation,
even if resolved in our favor, could be substantial.  Such litigation could also
divert  the  attention  of  our   management   and  our  resources  in  general.
Uncertainties   resulting  from  the  initiation  and   continuation   of  these
litigations also could harm our ability to compete in the marketplace.

     Ongoing  insurance  and  claims  expenses  could  significantly  affect our
operations.

     Our future  insurance and claims expenses might exceed  historical  levels,
which could reduce our earnings.  We currently  carry $30.0 million of insurance
coverage,  with a  self-insured  retention  of $1.0 million per  occurrence  for
claims resulting from cargo theft or loss, personal injury, property damage, and
physical damage to our equipment.  We also self-insure for workers' compensation
up to $1.0 million per occurrence,  and for all health claims up to $0.3 million
per  occurrence.  Insurance  carriers  have raised  premiums  for most  trucking
companies.  Additional increases could further increase our insurance and claims
expense  as  current  coverages  expire  or cause us to raise  our  self-insured
retention.  If the number or  severity  of claims for which we are  self-insured
increases,  we suffer adverse  development in claims compared with our reserves,
or any claim exceeds the limits of our insurance coverage, our financial results
could be materially and adversely affected.

     Our large self-insured  retentions require us to make estimates of ultimate
loss amounts and accrue such  estimates as  expenses.  Changes in estimates  may
materially and adversely affect our financial  results.  In 2003, we recorded an
aggregate of $3.8 million in  increases to our reserves for  accident,  workers'
compensation,  and other  liabilities  arising in prior  periods.  Such  accrual
included $1.8 million for two accidents that occurred in 2002.  This compared to
an accrual of $0.5  million in  additional  expense in 2002,  relating to claims
that arose in prior  periods.  The large  accrual in 2003  caused our  financial
results to suffer. We may be required to accrue such additional  expenses in the
future.

     In  October  2002,  we were  forced to seek  replacement  excess  insurance
coverage  after our  insurance  agent  failed to produce  proof of  insurance on
policies for which we had obtained binders as of July 15, 2002. We are not aware
of any claims during the period  between July and October 2002 that are expected
to exceed the  self-insured  retention  level we had at the time. For any claims
arising during such period that exceed that level, we intend to pursue our legal
rights  against the insurance  agent and its errors and omissions  policy but we
cannot  assure  you that such  coverage  will be  available,  in which  case our
financial results could be materially and adversely affected.

     Ongoing insurance requirements could constrain our borrowing capacity.

     Our ability to incur additional indebtedness could be adversely affected by
an increase  in  requirements  that we post  letters of credit in support of our
insurance policies.  On January 31, 2005, we entered into a Credit Facility with
Bank of America,  N.A., as Agent, and certain other lenders.  The face amount of
letters of credit we are required to post may increase in the future.  Increases
in letters of credit  outstanding  will reduce our borrowing  capacity under the
Credit Facility, thereby adversely affecting our liquidity.

                                     Page 7


     Difficulty  in attracting  qualified  drivers  could  adversely  affect our
profitability and ability to grow.

     Periodically,  the trucking industry experiences  substantial difficulty in
attracting and retaining qualified drivers,  including independent  contractors.
If we are unable to attract drivers and contract with  independent  contractors,
we could be required to adjust our compensation package, let trucks sit idle, or
operate with fewer independent  contractors and face difficulty  meeting shipper
demands, all of which could adversely affect our growth and profitability.

     Fluctuations  in the  price  or  availability  of fuel and our  ability  to
collect fuel surcharges may affect our costs of operation.

     We require  large  amounts of diesel fuel to operate our  tractors.  Diesel
fuel prices  fluctuate  greatly due to economic,  political,  and other  factors
beyond our control. For example, diesel fuel prices, excluding Federal and State
taxes, recently reached historically high levels ($2.28 average price per gallon
in October 2005),  with our cost averaging  $1.83 per gallon for 2005,  compared
with $1.23 per gallon for 2004. To address  fluctuations in fuel prices, we seek
to impose fuel  surcharges on our accounts.  These  arrangements  will not fully
protect us from fuel price increases.  In addition, any shortage or interruption
in the supply of fuel would negatively affect us.  Accordingly,  fluctuations in
fuel prices, or a shortage of diesel fuel, could materially and adversely affect
our  results  of  operations.  We base our fuel  surcharge  rates on the  weekly
national  average price of diesel fuel.  Because our operations are concentrated
in the southwestern United States,  there is some risk that the national average
will not  fully  reflect  regional  fuel  prices,  particularly  in  California.
Historically,  we have not  engaged in hedging  transactions  to protect us from
fluctuations in fuel prices.

     We rely  on  transportation  alliances  with  other  LTL  operators,  and a
breakdown of these alliances could adversely affect our revenue.

     In our regional LTL  operations,  we primarily pick up and deliver  freight
within our own operating regions.  Freight originating outside our territory for
delivery  inside  our  territory  is brought  to us by  several  other  trucking
companies  with which we have formed  transportation  alliances.  In return,  we
deliver to them freight that  originates  in our territory for delivery in their
territories.  In 2005,  transportation alliances generated approximately 7.5% of
our revenue. These alliances subject us to certain risks, including:

o    Expanding our own operations into an alliance company's territory may cause
     that company to stop using our alliance.

o    We may not control the  customer  relationship  on freight  moving into our
     territory.

o    Our alliance companies can end their  relationships with us at any time and
     could  choose  to form  an  alliance  with  one of our  competitors  in our
     territory.

o    The reduction or termination of our alliances could  negatively  impact our
     business and results of operations.

     Our former Chairman, Jerry Moyes, his family, and trusts for the benefit of
his family own  approximately  35.5% of our stock and have  substantial  control
over us.

     Jerry  Moyes and trusts for the  benefit  of his  family  beneficially  own
approximately  31.5% of our outstanding  common stock.  In addition,  Mr. Moyes'
brother  and   sister-in-law,   Ronald  and  Krista  Moyes,   beneficially   own
approximately 4.0% of our outstanding common stock. Mr. Jerry Moyes, his family,
and certain trusts for the benefit of his family are able to influence decisions
requiring  stockholder  approval,  including election of our board of directors,
our  management  and  policies,  the  adoption  or  extension  of  anti-takeover
provisions,  mergers,  and other business  combinations.  This  concentration of
ownership  may allow Mr.  Jerry Moyes to prevent or delay a change of control of
our company or an amendment to our certificate of  incorporation  or our bylaws.
In matters requiring stockholder approval, Mr. Jerry Moyes' interests may differ
from the  interests of other holders of our common stock and he may take actions
affecting us with which you may disagree.

                                     Page 8


     We engage in transactions with other businesses  controlled by our officers
and  directors,  and the interests of our officers and directors  could conflict
with the interests of our other stockholders.

     We engage in multiple transactions with related parties. These transactions
include  the  lease of 29  active  terminals  and four  dormant  terminals  from
Southwest Premier Properties,  L.L.C.  Southwest Premier is owned by some of our
existing stockholders,  including Jerry Moyes, our former Chairman of the Board,
and  Robert V.   Fasso,  our  Chief  Executive  Officer.   These  related  party
transactions  also include the lease of two active  terminals  from Jerry Moyes,
the lease of two terminals from Swift Transportation, and freight transportation
transactions  with  Swift   Transportation   Co.,  Inc.  ("Swift")  and  Central
Refrigerated Service, Inc. ("Central  Refrigerated"),  companies for which Jerry
Moyes served as Chairman.  As a result, our directors and executive officers may
have  interests  that  conflict  with yours.  Although we have  adopted a policy
requiring that all future  transactions  with affiliated  parties be approved by
our audit committee or another committee of disinterested  directors,  we cannot
assure  you that the policy  will be  successful  in  eliminating  conflicts  of
interests.

     Our results of  operations  may be  affected by seasonal  factors and harsh
weather conditions.

     Our  operations  are  subject to  seasonal  trends  common in the  trucking
industry,  particularly  as customers tend to reduce  shipments after the winter
holiday.  Harsh weather can also  adversely  affect our  performance by reducing
demand,  impeding our ability to transport  freight,  and  increasing  operating
expenses.

     We operate in a highly regulated industry and increased costs of compliance
with, or liability for violation of, existing or future regulations could have a
materially adverse effect on our business.

     Our  operations  are regulated and licensed by various U.S.  agencies.  Our
drivers also must comply with the safety and fitness  regulations  of the United
States Department of  Transportation,  or DOT,  including those relating to drug
and alcohol testing and  hours-of-service.  Such matters as weight and equipment
dimensions are also subject to U.S.  regulations.  We also may become subject to
new or  more  restrictive  regulations  relating  to  fuel  emissions,  drivers'
hours-of-service,  ergonomics,  or other matters  affecting  safety or operating
methods.  Future laws and  regulations may be more stringent and require changes
in our operating practices, influence the demand for transportation services, or
require us to incur significant additional costs. Higher costs incurred by us or
by our  suppliers  who  pass the  costs  onto us  through  higher  prices  would
adversely affect our results of operations.

     Our operations are subject to various  environmental  laws and regulations,
the violation of which could result in substantial fines or penalties.

     We are subject to various  environmental laws and regulations  dealing with
the hauling  and  handling of  hazardous  materials,  fuel  storage  tanks,  air
emissions  from our vehicles and  facilities,  and  discharge  and  retention of
stormwater.  We operate in  industrial  areas,  where truck  terminals and other
industrial  activities  are  located,  and where  groundwater  or other forms of
environmental  contamination have occurred.  Our operations involve the risks of
fuel spillage or seepage,  environmental  damage,  and hazardous waste disposal,
among others.  We also  maintain bulk fuel storage tanks and fueling  islands at
nineteen  of our  facilities.  A small  percentage  of our  freight  consists of
low-grade hazardous substances, such as paint, which subjects us to a wide array
of  regulations.  If we are  involved  in a spill  or other  accident  involving
hazardous  substances,   if  there  are  releases  of  hazardous  substances  we
transport,  or  if we  are  found  to be in  violation  of  applicable  laws  or
regulations,  we could be subject to  liabilities  that could have a  materially
adverse  effect on our  business  and  operating  results.  If we should fail to
comply  with  applicable  environmental  regulations,  we  could be  subject  to
substantial fines or penalties and to civil and criminal liability.

                                     Page 9



Item 2.           Properties

     Our corporate  offices are located at 5601 West Waco Drive in Waco,  Texas,
76702.  We share a 185,000 square foot facility with our Waco,  Texas  terminal.
The  property is located on  approximately  40 acres,  while the terminal has 71
dock doors. We rent this facility from Southwest Premier  Properties,  a related
party. The lease expires in February, 2013.

     At December 31, 2005,  we conducted our LTL  operations  through five owned
terminal locations and 58 leased terminal  locations.  Our ten largest terminals
by number of loading doors are listed below:


                                                              Total
                                                            Number of
                                   Location               Loading Doors
                                   --------               -------------
                          Dallas, Texas.............           522
                          Houston, Texas............           349
                          Fort Worth, Texas.........           200
                          San Antonio, Texas........           147
                          Austin, Texas.............           132
                          Phoenix, Arizona..........           121
                          Beaumont, Texas...........           113
                          Fontana, California.......           110
                          Chicago, Illinois.........            80
                          Tyler, Texas..............            76
                          53 others.................         1,894
                                                             -----
                             Total...................        3,744
                                                             =====

     We lease 29 of our active terminals and four dormant terminals from related
parties.  See "Related  Party  Terminal  Leases" under Item 7 in Part II of this
Annual Report for additional information concerning these leases.

Item 3.           Legal Proceedings

     We are involved in certain claims and pending  litigation  arising from the
normal  conduct of business.  Based on the present  knowledge  of the facts,  we
believe  the  resolution  of the claims and pending  litigation  will not have a
material  adverse  effect on our  consolidated  financial  position,  results of
operations or liquidity.

     In June and July 2004, three  stockholder  class actions were filed against
us and certain of our officers and  directors.  The class  actions were filed in
the United  States  District  Court - Western  District  of Texas and  generally
allege that false and  misleading  statements  were made in the  initial  public
offering  registration  statement and prospectus,  during the period surrounding
the initial public offering and up to the press release dated June 16, 2004. The
class actions were subsequently consolidated in the United States District Court
- -  Western  District  of Texas  under  the title In re:  Central  Freight  Lines
Securities  Litigation.  The Oklahoma Firefighters Pension and Retirement System
has been named lead  plaintiff in the  consolidated  action,  and a Consolidated
Amended  Class  Action  Complaint  was filed on May 9,  2005.  The  Consolidated
Amended  Class Action  Complaint  generally  alleges  that false and  misleading
statements were made in our initial public offering  registration  statement and
prospectus,  during the period surrounding the initial public offering and up to
March 17, 2005. On July 8, 2005, we responded to the Consolidated  Amended Class
Action  Complaint by filing a motion to dismiss.  On August 23,  2005,  the lead
plaintiff  filed its opposition to this motion to dismiss,  and on September 12,
2005,  we  filed a  response  in  which  it  again  requested  dismissal  of the
Consolidated  Amended Class Action Complaint.  At present,  this motion is still
pending and no hearing date has been set.

     On August 9 and 10,  2004,  two  purported  derivative  actions  were filed
against  us,  as  nominal  defendant,  and  against  certain  of  our  officers,
directors, and former directors.  These actions were filed in the District Court
of McLennan  County,  Texas and generally allege breach of fiduciary duty, abuse
of  control,  gross  mismanagement,   waste  of  corporate  assets,  and  unjust
enrichment  on the part of  certain  of our  present  and  former  officers  and
directors in the period between December 12, 2003 and August 2004. The purported
derivative actions seek declaratory, injunctive, and other relief.

                                    Page 10


     On February 1, 2006, a purported  derivative action was filed against us by
the same plaintiff that filed the actions in the preceding paragraph, as nominal
defendant,  and  against  our  current  directors.  This action was filed in the
District  Court of  McLennan  County,  Texas  and  generally  alleges  breach of
fiduciary  duty  and  conflicts  of  interest  on the part of the  directors  in
connection  with their  approval of the pending  merger  transaction  with North
American Truck Lines, LLC. The purported  derivative  action seeks  declaratory,
injunctive,  and other  relief  preventing  consummation  of the pending  merger
transaction.

     On January 20,  2006,  a lawsuit  was filed  against us, and certain of our
officers, directors, and former directors. This action was filed in the District
Court of McLennan County,  Texas.  The lawsuit  includes a purported  derivative
action on behalf of us and our stockholders against the officers, directors, and
former directors, generally alleging breach of fiduciary duty, fraud, bad faith,
and conspiracy.

     We have informed our insurance  carrier of the above  litigations  and have
retained  outside counsel to assist in our defense.  Prior to December 12, 2004,
we maintained a $5.0 million  directors' and officers'  insurance  policy with a
$350,000  deductible.  On December 12, 2004,  we increased  our  directors'  and
officers' insurance  coverage.  We currently maintain a $15.0 million directors'
and officers'  insurance  policy with a $350,000  deductible.  In the 2004 third
quarter,  in  connection  with  these  litigations,  we  recorded  an expense of
$350,000,  representing the full deductible amount under our current  directors'
and officers' insurance policy.

     We do not believe  there is any factual or legal basis for the  allegations
against us, and we intend to vigorously defend ourselves against these lawsuits.
Although it is not  possible at this time to predict the  litigation  outcome of
these cases, we expect to prevail.  However, an adverse litigation outcome could
be material to our consolidated financial position or results of operations.  As
a result of the uncertainty  regarding the outcome of this matter,  no provision
has been made in the  consolidated  financial  statements  with  respect to this
contingent liability except for the insurance deductible.

     We are subject to loss contingencies pursuant to federal,  state, and local
environmental  regulations dealing with the transportation,  storage,  presence,
use, disposal, and handling of hazardous materials, discharge of storm water and
fuel storage tanks. Environmental liabilities,  including remediation costs, are
accrued when amounts are probable and can be reasonably estimated.

Item 4.           Submission of Matters to a Vote of Security Holders

During  the fourth  quarter of 2005,  no  matters  were  submitted  to a vote of
security holders.









                                    Page 11


                                     PART II

Item 5. Market for Registrant's  Common Equity,  Related Stockholder Matters and
        Issuer Purchases of Equity Securities

Price Range of Common Stock

     Our common stock is traded on the Nasdaq National Market,  under the symbol
"CENF". The following table sets forth, for the periods indicated,  the high and
low bid information per share of our common stock as reported by Nasdaq.


                                             High                      Low
                                             ----                      ---
    2004
    ----
    First Quarter                           $19.32                    $11.94
    Second Quarter                          $13.23                     $7.14
    Third Quarter                            $8.20                     $5.40
    Fourth Quarter                           $7.25                     $5.32

    2005
    ----
    First Quarter                            $7.50                     $2.95
    Second Quarter                           $3.88                     $2.35
    Third Quarter                            $3.32                     $1.69
    Fourth Quarter                           $2.31                     $1.50

     As of March 23,  2006,  our  common  stock was held by 40  stockholders  of
record. However, we believe that many additional holders of our common stock are
unidentified  because  a  substantial  number  of  shares  are held of record by
brokers or dealers for their customers in street names.

Dividend Policy

     Since our initial public  offering,  we have not paid cash dividends on our
common stock,  and we do not anticipate  paying any cash dividends on our common
stock in the foreseeable  future. Any future dividends will be determined at the
discretion  of our board of  directors.  The board may  consider  our  financial
condition and results of  operations,  cash flows from  operations,  current and
anticipated capital requirements,  the income tax laws then in effect, any legal
or contractual requirements, and other factors our board deems relevant.













                                    Page 12




Item 6.           Selected Financial Data



                                                                                              

                                                                          Year Ended December 31,
                                                                          -----------------------

                                                         2005          2004         2003(1)      2002(1)       2001
                                                         ----          ----         -------      -------       ----

                                                         (in thousands, except per share amounts and operating data)
       Statements of Operations Data:
         Operating revenues......................   $   372,140   $   386,601   $   389,696  $   371,445  $   395,702
         Operating expenses:
           Salaries, wages, and benefits.........       208,846       222,230       205,393      209,302      233,571
           Purchased transportation..............        36,217        42,152        38,113       28,806       31,739
           Purchased transportation - related
             parties.............................        14,627        14,571        18,582       21,106       17,708
           Operating and general supplies and
             expenses..............................      91,806        82,702        66,144       59,270       67,193
           Operating and general supplies and
             expenses - related parties..........           305           274            12          286           53
           Insurance and claims..................        22,890        25,186        16,057       14,576       14,607
           Building and equipment rentals........         4,279         4,297         3,181        3,241        3,493
           Building and equipment rentals -
             related parties.....................         1,809         1,795         1,903        1,779        1,600
           Goodwill impairment (8)...............         4,324            -              -           -             -
           Depreciation and amortization.........        18,169        17,049        16,605       17,974       21,241
                                                         ------        ------        ------       ------       ------
             Total operating expenses............       403,272       410,256       365,990      356,340      391,205
                                                        -------       -------       -------      -------      -------
         Operating (loss) income.................       (31,132)      (23,655)       23,706       15,105        4,497
         Interest expense........................         3,860         1,469         3,547        4,916        5,620
         Interest expense - related
           parties(2)............................         6,177         6,197         6,130        6,359        5,888
                  --                                      -----         -----         -----        -----        -----
         (Loss) income from continuing
           operations before income taxes........       (41,169)      (31,321)       14,029        3,830       (7,011)
         Income tax benefit (expense) (7)........         1,686         8,473        (1,759)       1,412          119
         Income tax expense-conversion to C
                Corporation......................             -             -        (9,834)           -            -
                                                        -------       -------        -------      -------     -------
       (Loss) income from continuing                    (39,483)      (22,848)        2,436        5,242       (6,892)
           operations............................

       Loss from discontinued operations                      -             -        (8,341)           -            -
                                                        -------       -------        -------      -------      -------
         Net (loss) income.......................   $   (39,483)  $   (22,848)  $    (5,905) $     5,242  $    (6,892)
                                                     ===========   ===========   ===========  ===========  ===========

       Pro Forma C Corporation Data:(3)
         Historical income (loss) from continuing
           operations before income taxes........   $         -   $         -   $    14,029  $     3,830  $    (7,011)
         Pro forma (provision) benefit for
           income taxes attributable to
           continuing operations.................             -             -        (5,666)      (2,781)       1,108
                                                          ------        ------        ------       ------        -----
         Pro forma income (loss) from
           continuing operations.................   $         -   $         -   $     8,363  $     1,049  $    (5,903)
       Loss from discontinued operations                      -             -        (8,341)           -            -
                                                          ------        ------        ------        ------       ------
       Pro forma net income (loss)...............   $         -   $         -   $        22  $     1,049  $    (5,903)
                                                      ----------     ----------   -----------  -----------  -----------


                                    Page 13

                                                                          Year Ended December 31,
                                                                          -----------------------

                                                         2005          2004         2003(1)      2002(1)       2001
                                                         ----          ----         -------      -------       ----
       Net loss per share
           Basic.................................   $      (2.17) $      (1.27) $         -  $         -  $         -
           Diluted...............................          (2.17)        (1.27)           -            -            -
         Weighted average shares outstanding:
           Basic.................................         18,230        17,971            -            -            -
           Diluted...............................         18,230        17,971            -            -            -
       Pro forma income (loss) from
           continuing operations per share:
           Basic.................................   $         -   $         -    $       0.75 $       0.10 $      (0.54)
           Diluted...............................             -             -            0.69         0.09        (0.54)
         Weighted average shares outstanding:
           Basic.................................             -             -          11,163       10,868       10,916
           Diluted...............................             -             -          12,103       11,548       10,916

       Other Financial Data:
         Capital expenditures(4).................         2,050        36,717           7,024        6,008       10,186

       Operating Data:
         LTL revenue per
           hundredweight(5)......................   $     11.83   $     11.63   $      11.37 $      10.42 $      10.06
         Total tons hauled.......................     1,784,522     1,908,621      1,962,890    2,120,080    2,388,816
         Operating ratio(6)......................         108.4%        106.1%         93.9%        95.9%        98.9%
         Number of working days..................           253           253           253          253          253

Balance Sheet Data (at period end):
  Cash and cash equivalents...............           $      348    $    2,144   $    37,269   $     7,350  $       187
  Net property and equipment                            111,349       135,274       114,693       126,751      139,954
  Total assets...........                               174,831       237,254       223,149       196,401      195,877
  Long-term debt, capital leases,
    and related party financing,
    including current portion                            53,726        55,694        49,517       103,054      111,270
  Stockholders' equity...                                48,386        87,558       108,438        30,374       23,302




     (1) Our  financial  results for the fiscal year ended  December  31,  2002,
included a $2.9  million  reduction in  depreciation  expense  resulting  from a
January 2002 change in useful  lives and salvage  values of trailers and pick-up
and delivery tractors based on our historical experience, which might materially
affect  the  comparability  of  the  information   presented,   and  a  $725,000
restructuring charge representing the cost to close 21 terminals.  Our financial
results for the fiscal year ended  December  31, 2003,  included  the  following
items  that  might  materially  affect  the  comparability  of  the  information
presented:  (a) a $0.6 million reduction in depreciation expense (in addition to
the 2002 reduction)  resulting from a January 2003  additional  change in useful
lives and salvage  values of trailers and line tractors  based on our historical
experience;  (b) a $7.8 million gain  attributable to the amendment of a benefit
plan;  and (c) a $3.8  million  expense  related  to an  increase  in our claims
accruals relating to accident, workers' compensation,  and other claims in which
the underlying  events  occurred prior to 2003. See Item 7 of this Annual Report
for additional information.

     (2) Effective February 20, 2003, the payments for certain of the facilities
we lease from a related party were  increased to reflect fair market value.  The
lease is  reflected as a financing  arrangement  in our  consolidated  financial
statements.   Accordingly,   our  interest   expense-related   parties  includes
approximately  $3.3 million in annual non-cash  interest expense and contributed
capital in all periods  prior to February  20,  2003.  See Item 7 of this Annual
Report for additional information.

     (3) In 1998,  we  elected to be treated  as an S  corporation  for  federal
income tax purposes.  An S corporation  passes through  essentially  all taxable
earnings and losses to its stockholders and does not pay federal income taxes at
the corporate  level.  Historical  income taxes  consist  mainly of state income
taxes.  On November 1, 2003, we converted into a C corporation.  For comparative
purposes,  we have  included a pro forma  (provision)  benefit for income  taxes
assuming  we had  been  taxed  as a C  corporation  in all  periods  when  our S
corporation election was in effect. In June 2002, we reversed approximately $1.8
million of tax reserves which were  originally  recorded in 1998 when we elected
to be  treated  as an S  corporation.  The $1.8  million  tax  benefit  has been
excluded for purposes of presenting pro forma C corporation income taxes.

                                    Page 14


     (4) Includes $0.8 million of capital  expenditures in 2002  attributable to
the operations of Central Refrigerated,  which we divested on December 31, 2002.
See Item 7 of this Annual Report for additional information.

     (5) Average revenue we receive for transporting 100 pounds of freight.

     (6) Operating expenses as a percentage of operating revenues.

     (7) In 2004,  the IRS  disallowed  certain  tax  deductions  taken by the S
corporation  stockholders  pursuant to a contested liability trust. As a result,
our tax basis  was  increased,  resulting  in a  deferred  tax  benefit  of $1.8
million.  Also in 2004, we recorded a deferred tax asset valuation  allowance of
approximately $4.9 million.

     (8) In 2005,  an annual  impairment  test of our goodwill,  promulgated  by
GAAP,  determined  that the  carrying  value  exceeded  its fair  value  thereby
requiring that we write off the remaining net book value of  approximately  $4.3
million.

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

Business Overview

     We  are a  regional  LTL  trucking  company  that  has  operations  in  the
Southwest,  Midwest,  and Northwest  regions of the United States. We also offer
inter-regional service between our operating regions and maintain alliances with
other similar  companies to complete  transportation of shipments outside of our
operating  territory.  As  an  LTL  carrier,  we  typically  transport  multiple
shipments for multiple  customers in each  trailer.  Our drivers pick up freight
from customer  locations  during the day and relay  critical  information to our
planners.  Upon arrival at the origin  terminal,  freight is unloaded,  and then
re-loaded onto a linehaul  inter-city  trailer that is bound for the destination
city. Upon arrival at the destination terminal, freight is unloaded, sorted, and
delivered by local delivery trucks. The main factors that affect our results are
the rates we are able to charge our customers,  the volume of freight we handle,
and our ability to control our costs.

Revenues

Our revenues vary with the revenue per  hundredweight we charge to customers and
the volume of freight we transport:

o    Revenue per hundredweight  measures the rates we receive from customers and
     varies with the type of goods being  shipped and the  distance  these goods
     are transported.  Our LTL revenue per hundredweight increased approximately
     1.7% from $11.63 in 2004,  to $11.83 in 2005,  due mainly to  increases  in
     fuel surcharge  revenue.  Our LTL revenue per  hundredweight,  without fuel
     surcharge revenue, declined to $10.62 in 2005 from $11.01 in 2004.

o    Volume  depends on the number of customers  we have,  the amount of freight
     those customers ship,  geographic  coverage,  and the general economy.  Our
     total tonnage decreased by 6.5% from 2004 to 2005.

     Historically,  most of our revenue has been generated from transporting LTL
shipments from customers within our operating  regions.  In 2005,  approximately
7.5% of our revenue was derived from shipments that  originated or terminated in
regions outside our network, where a portion of the freight movement was handled
by  another  carrier.  We refer  to this as  "interline  freight."  Most of this
revenue  was  obtained  from  carriers  with  which we  maintain  transportation
alliances.  The revenue  from  interline  freight in 2005 was lower  compared to
2004, due in large part to a reduction in interline revenue  associated with the
overall reduction in business levels relating to Dell which is discussed in more
detail under  "Customers"  below. We do not recognize the portion of revenue (or
the associated  expenses) that relate to the portion of shipments  hauled by our
alliance  partners.  In addition to  transportation  revenue,  we also recognize
revenue from fuel  surcharges  we receive from our  customers  when the national
average  diesel fuel price  published by the U.S.  Department of Energy  exceeds
prices listed in our contracts and tariffs.

                                    Page 15


Operating Expenses

     Our major expense categories can be summarized as follows:

     Salaries,  wages, and benefits. This category includes compensation for our
employees, health insurance,  workers' compensation,  401(k) plan contributions,
and other fringe  benefits.  These  expenses  will vary  depending  upon several
factors,  including  our  efficiency,  our  experience  with health and workers'
compensation  claims, and increases in health care costs.  Salaries,  wages, and
benefits also include the non-cash expense associated with stock options granted
to several of our executives that had exercise prices that were determined to be
below fair  market  value.  This  non-cash  compensation  expense is expected to
amount to approximately $106,400 annually through June of 2007.

     Purchased transportation.  This category primarily consists of the payments
we make to third  parties to handle a portion of a freight  movement for us. The
largest  category is  outsourced  linehaul  movements,  where we  contract  with
truckload carriers to move our freight between origin and destination terminals.
Swift  Transportation,  a  related  party,  has been  our  largest  provider  of
outsourced linehaul service.  Purchased  transportation also includes outsourced
pick-up and delivery service when we use alternative  providers to service areas
where we lack the terminal density to provide economical service.

     Operating and general supplies and expenses.  This category  includes fuel,
repairs and maintenance,  tires, parts, general and administrative costs, office
supplies, operating taxes and licenses,  communications and utilities, and other
general expenses. Repairs and maintenance,  fuel, tires, and parts expenses vary
with the age of  equipment  and the  amount of usage.  We have a fuel  surcharge
program  that  enables  us to  recover  a  significant  portion  of  fuel  price
increases.

     Insurance and claims. This category includes the cost of insurance premiums
and the accruals we make for claims within our self-insured  retention  amounts,
primarily  for  personal  injury,   property  damage,  physical  damage  to  our
equipment,  and cargo claims.  These expenses will vary primarily based upon the
frequency and severity of our accident experience and the market for insurance.

     Building and equipment  rentals.  This category consists mainly of payments
to unrelated third parties under terminal leases and payments to related parties
for seven terminals leased under operating leases.

     Goodwill  impairment.  Pursuant to FASB  Statement of Financial  Accounting
Standards No. 142 ("SFAS 142") Goodwill and Other Intangible Assets, goodwill is
no longer amortized,  but is tested annually, or more frequently if a triggering
event occurs, for impairment using a fair value approach.

     We performed the impairment  test required by SFAS 142 as of the end of the
2005  third  quarter.  As a result  of this  analysis,  we  determined  that the
carrying  value of our  goodwill  exceeded  fair value.  Thus,  we adjusted  the
carrying  value of  goodwill to fair  value,  resulting  in the write off of all
goodwill.  As a  result  of this  write  off,  we  recognized  and  recorded  an
impairment  charge of $4.3 million in the 2005 third  quarter  along with a $1.7
million deferred income tax benefit in our consolidated statement of operations.

     Depreciation  and  amortization.  This  category  relates to owned  assets,
assets under  capitalized  leases,  and 22  properties  we lease from  Southwest
Premier Properties that are considered to be a financing arrangement.

Customers

     In 2005, our five largest  customers were Home Depot,  Dell Inc.,  Wal-Mart
Stores,  Inc., Tyco  International and Sears. These customers together generated
approximately  13.6% of our revenue.  Our  customer  contract  with Dell,  which
accounted for approximately  3.8% of our revenue in 2005,  expired in June 2005.
At that time, we determined that the rates being paid by Dell were inadequate to
achieve  satisfactory  yield,  as those  rates (a) had been frozen in the period
between June 2000 and May 2003,  (b) had been reduced by  approximately  8.0% in
May  2003,  and (c) had  been  reduced  by an  additional  12.7%  in June  2004.
Following  expiration  of the customer  contract,  we proposed an  approximately
30.0%  rate  increase  in our core  business  with  Dell,  and  opted out of our
non-core interline  business with Dell, due to unprofitable  revenue splits with
interline  carriers.  Historically,  the non-core  interline  business  that was
discontinued  had accounted for  approximately  65.0% of revenue from Dell.  Our
negotiations  with  Dell  continued  into  November  2005,  at which  time  Dell
requested that we take no rate increase.  We were unwilling to continue  serving
Dell on those  terms,  and we declined  further  business  with Dell in December
2005. As a result of the foregoing,  we do not expect that significant  revenues
will be derived from Dell in the future.

                                    Page 16


Recent Results of Operations and Year-End Financial Condition

     In 2005, for reasons discussed below, we reported a loss from operations of
approximately $31.1 million,  and our operating ratio for the year was 108.4%. A
summary of our recent  performance  in each of the four  quarters  of 2005 is as
follows:

First Quarter 2005

     In the 2005  first  quarter,  we  reported a loss from  operations  of $6.1
million,  and a net loss of $8.3  million,  on  revenue  of $89.3  million.  Our
operating ratio for the quarter was 106.8%.  First quarter shipments and tonnage
and revenue per  hundredweight  (excluding the fuel surcharge  revenue) were all
significantly lower compared to the 2004 first quarter.

Second Quarter 2005

     In the 2005  second  quarter,  we reported a loss from  operations  of $3.5
million,  and a net loss of $6.1  million,  on  revenue  of $99.5  million.  Our
operating  ratio for the quarter was 103.5%.  This second  quarter loss resulted
mainly  from  continuing  reductions  in  shipments,  tonnage,  and  revenue per
hundredweight  (excluding  fuel  surcharge  revenue)  when  compared to the 2004
second  quarter.  There was continued  sequential  improvement  in our operating
ratio  compared to the 2005 first  quarter and the third and fourth  quarters of
2004.

Third Quarter 2005

     In the 2005 third  quarter,  we  reported a loss from  operations  of $12.7
million,  and a net loss of $13.4  million,  on  revenue of $94.3  million.  Our
operating  ratio for the  quarter  was  113.5%.  The third  quarter of 2005 loss
included a write-off of goodwill of  approximately  $4.3 million  (approximately
4.6% of  revenue)  pursuant to  impairment  testing  under SFAS 142,  continuing
decreases in total tonnage and total shipments.

     The loss from operations, absent the goodwill write-off, was lower than the
loss  incurred in the 2004 third  quarter as increases in operating  and general
supplies were more than offset by  reductions  in salaries and wages,  purchased
transportation and insurance claims expenses.

Fourth Quarter 2005

     In the 2005  fourth  quarter,  we reported a loss from  operations  of $8.8
million,  and a net loss of $11.7  million,  on  revenue of $89.0  million.  Our
operating  ratio for the quarter was 109.9%.  LTL bills and total tons, per day,
declined  6.7% and  1.4%  respectively  compared  to the  2004  fourth  quarter.
Insurance  and claims and purchased  transportation  expenses as a percentage of
revenue  improved from the 2004 fourth quarter,  but were offset by increases in
other operating and general expenses,  mainly fuel and legal expenses associated
with the merger.

     At  December  31,  2005,  our  balance  sheet  reflected  $0.3  million  in
unrestricted   cash,   $53.7  million  in  long-term   debt  and  capital  lease
obligations,  including  current portion,  and $12.2 million in short-term debt.
Our stockholders' equity was $48.4 million at December 31, 2005.


                                    Page 17


Pending Merger with North American Truck Lines, LLC

     On January 30, 2006,  we  announced  that we have entered into an Agreement
and Plan of Merger (the "Merger  Agreement"),  with North  American Truck Lines,
LLC, a Nevada limited liability company ("NATL"), and Green Acquisition Company,
a Nevada corporation ("Purchaser"),  pursuant to which Purchaser will merge with
and  into  the  Company  (the  "Merger"),  with our  company  continuing  as the
surviving  corporation.  Purchaser is a  wholly-owned  subsidiary of NATL.  Both
Purchaser and NATL are controlled by Mr. Jerry Moyes.

     Pursuant to the Merger Agreement,  at the effective time of the Merger, all
of our  stockholders,  other than Mr. Moyes and certain Moyes family trusts will
receive cash in an amount equal to $2.25 per share of our common stock.  Holders
of options  with an  exercise  price below  $2.25 will  receive  the  difference
between  the  exercise  price and $2.25  multiplied  by the  number of shares of
common stock subject to that option.  Holders of options with an exercise  price
above  $2.25 will  receive  $0.01  multiplied  by the number of shares of common
stock subject to that option.

     The Merger is subject to a number of conditions,  including approval of the
Merger  Agreement and Merger by holders of a majority of the outstanding  shares
of common stock held by our stockholders  other than Mr. Moyes and certain Moyes
family trusts and resolution of pending stockholder litigation.

     We  may  terminate  the  Merger  Agreement  under  certain   circumstances,
including  if our  board  of  directors  determines  in good  faith  that it has
received an unsolicited bona fide "superior  proposal," as defined in the Merger
Agreement, and otherwise complies with certain terms of the Merger Agreement. In
connection with such termination, we must pay a fee of $1.0 million to Purchaser
and reimburse Purchaser's expenses up to $500,000.

     Stockholders  are  urged  to read the  definitive  Proxy  Statement,  to be
delivered in connection with the 2006 Annual Meeting of Stockholders,  carefully
when it becomes available  because it will contain  important  information about
us, the Merger and related matters.

Other Recent Developments

     In  January  2006,  we sold our  terminal  in  Portland,  Oregon to Con-Way
Transportation Services. Following the sale, we may lease up to 30 freight doors
from  Con-Way.  In February  2006,  we realized  net  proceeds  from the sale of
approximately  $3.3  million and reported a gain on sale of  approximately  $1.9
million.

     In January  2006,  we also  entered  into an  agreement  with Old  Dominion
Freight  Lines  with  respect  to the sale of our  dormant  terminal  located in
Phoenix,   Arizona.  We  expect  to  realize  net  proceeds  from  the  sale  of
approximately  $3.0 million.  In December 2005, we wrote down the bet book value
of this terminal to reflect the selling price.  The amount of the write-down was
approximately $0.4 million.

Unusual Items Affecting 2003 Results

     During  2003,  we recorded an aggregate of $3.8 million in increases to our
insurance reserves for accident,  workers'  compensation,  and other liabilities
arising  prior to 2003 ($1.8  million of which  related  to two  accidents  that
occurred  in 2002).  This  compared  to an accrual of $0.5  million  relating to
claims that arose in prior  periods  that we accrued in the year ended  December
31, 2002. We recorded the increased accruals despite improvements in our rate of
both  accident  claims and workers'  compensation  claims  during 2003.  We also
amended a benefit  plan to reduce  our future  obligations.  As a result of this
amendment, we recorded a curtailment gain of approximately $7.8 million in 2003.
In  addition,  in January of 2002 and 2003,  we  increased  the useful lives and
decreased the salvage values of our tractors and trailers to reflect that we are
operating the tractors and trailers for longer periods than previously estimated
by our past  management.  These changes  decreased our  depreciation  expense by
approximately  $3.5  million  compared  with the expense we would have  recorded
under the prior method.  In the aggregate,  these items had a positive effect of
approximately  $7.5 million on our operating  income for the year ended December
31, 2003. We do not anticipate benefits similar to these in future periods.

                                    Page 18


     Our financial statements for 2003 also reflect the discontinued  operations
of Central  Refrigerated.  The operations of Central Refrigerated began on April
22, 2002,  when it was formed as our  subsidiary to acquire  certain assets from
the bankruptcy estate of Simon Transportation  Services, Inc. Effective December
31, 2002, we divested  Central  Refrigerated and it ceased to be our subsidiary.
As  part  of  the  disposition  of  Central  Refrigerated,   we  agreed  to  pay
approximately $8.3 million to that company. This payment was made on October 28,
2003, and was reflected in our financial  statements as an expense in our fourth
fiscal  quarter  in 2003.  Following  our  payment  of $8.3  million  to Central
Refrigerated,  Jerry Moyes, the principal owner of Central Refrigerated,  repaid
approximately  $8.6 million in  principal  and interest due to us under loans we
made to him  prior  to  July  2002.  Taken  together,  our  payment  to  Central
Refrigerated  and the loan  repayment  by Mr.  Moyes  had no  effect on our cash
position.

S Corporation Status

     Prior to November 1, 2003,  we  operated  as an S  corporation  for federal
income tax purposes.  An S corporation  passes through  essentially  all taxable
income and losses to its  stockholders  and does not pay federal income taxes at
the corporate  level.  For  comparative  purposes,  we have included a pro forma
provision  for income taxes showing what those taxes would have been had we been
taxed as a C  corporation  in all  periods  our S  corporation  election  was in
effect.  The 2003  provision for income taxes  reflects the  approximately  $9.8
million  non-cash  charge for  recognition  of deferred  federal income taxes to
reflect our  conversion  from an S corporation to a C corporation on November 1,
2003.

Results of Operations

     The table below sets forth the  percentage  relationship  of the  specified
items to operating revenues for the periods indicated.


                                                        Year Ended December 31,
                                                        -----------------------

                                                2005        2004         2003
                                                ----        ----         ----

Operating revenues.....................         100.0%      100.0%       100.0%
Operating expenses:
  Salaries, wages, and benefits........          56.1        57.5         52.7
  Purchased transportation.............          13.7        14.7         14.5
  Operating and general supplies and
     expenses..........................          24.7        21.4         17.0
  Insurance and claims.................           6.2         6.5          4.1
  Building and equipment rentals.......           1.6         1.6          1.3
  Goodwill impairment..................           1.2         ---          ---
  Depreciation and amortization.......            4.9         4.4          4.3
                                                  ---         ---          ---
     Total operating expenses(1).......         108.4       106.1         93.9
                             --                 -----       -----         ----
Operating (loss) earnings..............          (8.4)       (6.1)         6.1
Interest expense.......................           2.7         2.0          2.5
                                                  ---         ---          ---
(Loss) earnings from continuing operations
  before income taxes..................         (11.1)       (8.1)         3.6
                                                -----        ----          ---
Income tax benefit (expense)...........           0.5         2.2         (3.0)
                                                  ---         ---         ----
(Loss) earnings from continuing operations      (10.6)       (5.9)         0.6
                                                -----        ----          ---

Loss from discontinued operations......           ---         ---         (2.1)
                                                 ----        ----          ----
Net loss ..............................         (10.6)%      (5.9)%       (1.5)%
                                                =====        ====          ====
Pro Forma C Corporation Data:
Historical earnings from continuing
  operations...........................           ---%        ---%          3.6%
Pro forma provision  for income
  taxes attributable to continuing
  operations(2)........................            ---         ---        (1.5)
            --                                    ----        ----         ----
Pro forma earnings from continuing
  operations(2)........................            ---%        ---%        2.1%
            ==                                    ====        ====         ====

                                    Page 19


__________

(1)  Total  operating  expenses  as  a  percentage  of  operating  revenues,  as
     presented in this table, is also referred to as operating ratio.

(2)  Provision  for  federal  income  taxes and net  earnings  as if we were a C
     corporation for tax purposes for the period.

Comparison of 2005 to 2004

     Operating  revenues.  Operating revenues decreased $14.5 million,  or 3.7%,
from $386.6 million for 2004 to $372.1 million for 2005. Revenue per working day
decreased  from $1.53 million in 2004 to $1.47 million in 2005.  The decrease in
revenue per working day was  attributable  primarily  to a 5.6%  decrease in LTL
tonnage  offset in part by an increase in LTL  revenue  per  hundredweight  from
$11.63 in 2004 to $11.83 in 2005. This increase in LTL revenue per hundredweight
was due mainly to an increase in fuel surcharge  revenue per working day, as the
cost of fuel  increased  in 2005  compared  to 2004.  LTL bills per  working day
decreased  10.7% from 2004 to 2005.  Total  tonnage  decreased  124,099 tons, or
6.5%, from 1,908,621 tons in 2004 to 1,784,522 tons in 2005.

     Salaries,  wages, and benefits.  Salaries,  wages,  and benefits  decreased
$13.4 million, or 6.0%, from $222.2 million for 2004 to $208.8 million for 2005.
Consistent  with the overall  business  volume  reductions,  hourly wage expense
decreased $7.3 million, or 6.9%, from $105.8 million in 2005 to $98.5 million in
2005. Our group health expenses  decreased by $1.7 million in 2005, due in large
part to an 11.1%  decrease  in the  number  of  employees  in the  group  health
program,  while  workers'  compensation  expenses  increased  by  $0.2  million.
Mileage-based  payments to linehaul drivers  decreased by $0.5 million from 2004
to 2005. As a percentage of operating  revenues,  salaries,  wages, and benefits
decreased from 57.5% for 2004, to 56.1% for 2005.

     Purchased   transportation.   Purchased  transportation  declined  by  $5.9
million,  or 10.4%,  from $56.7 million for 2004 to $50.8 million for 2005,  due
primarily to a reduction in tonnage and an increase in shipments  being  handled
by company drivers.  Purchased  transportation paid to related parties decreased
by $0.1 million. As a percentage of operating revenues, purchased transportation
decreased from 14.7% for 2004 to 13.7% for 2005.

     Operating and general supplies and expenses. Operating and general supplies
and expenses  increased $9.1 million,  or 11.0%,  from $83.0 million for 2004 to
$92.1  million for 2005.  The  increase in  operating  and general  supplies and
expenses  resulted  primarily  from  increases in the cost of fuel.  The average
price per gallon of diesel  fuel was 48.8%  higher  during  2005 as  compared to
2004. Also  contributing  to the increase in operating and general  supplies and
expenses were professional fees relating to our audit of internal controls under
the Sarbanes-Oxley Act, and increased provisions for doubtful and late accounts.
Vehicle  repair costs were lower by $3.2 million as  substantial  investments in
newer revenue  equipment  acquired in 2004 led to fewer overall fleet repairs in
2005. As a percentage of operating revenues,  operating and general supplies and
expenses increased from 21.4% for 2004 to 24.7% for 2005.

     Insurance and claims. Insurance and claims decreased $2.3 million, or 9.1%,
from $25.2 million for 2004 to $22.9 million for 2005. The decrease in insurance
and claims  expense  resulted  primarily  from a 12.7% decrease in the number of
cargo claims filed.  This decrease was offset, in part, by an increase in public
liability (AL/GL) expenses from 2004 to 2005. Further, we increased our coverage
limits for directors' and officers'  insurance in December 2004 to $15.0 million
from $5.0 million and  premiums  increased  accordingly.  We recorded a $350,000
expense  in the 2004 third  quarter in  connection  with the  stockholder  class
action  complaints.  This amount  represented  the entire  deductible  under our
directors'  and  officers'  insurance  policy.  As  a  percentage  of  operating
revenues, insurance and claims decreased from 6.5% for 2004 to 6.2% for 2005.

     Building and equipment  rentals.  Building and equipment  rentals  remained
virtually  the same at $6.1  million for 2005 and 2004.  Despite the closing and
consolidation of some terminals in late 2005,  rental expense continues at those
terminals until we can terminate the leases or find sublessees.  As a percentage
of operating revenues, building and equipment rentals remained at 1.6% for 2005.

                                    Page 20


     Goodwill  impairment.  In the 2005 third quarter, we determined pursuant to
SFAS No. 142 that our goodwill was  impaired.  We therefore  incurred a non-cash
charge of $4.3  million to  completely  write off all  remaining  goodwill  from
previous  acquisitions.   As  a  percentage  of  operating  revenues,   goodwill
impairment was 1.2% for 2005.

     Depreciation  and  amortization.   Depreciation  and  amortization  expense
increased  approximately  $1.2 million,  or 7.1%, from $17.0 million for 2004 to
$18.2 million for 2005. This increase was primarily attributable to the addition
of  approximately  400 new and used  tractors  and 261 new  trailers  during the
second half of 2004. As a percentage  of operating  revenues,  depreciation  and
amortization increased from 4.4% for 2004 to 4.9% for 2005.


     Operating  ratio.  Our operating  ratio  increased  from 106.1% for 2004 to
108.4% for 2005.

     Interest expense.  Interest expense increased $2.3 million,  or 29.9%, from
$7.7 million for 2004 to $10.0  million for 2005.  As a percentage  of operating
revenues,  interest expense increased from 2.0% for 2004 to 2.7% for 2005. While
our average debt balances  increased from $59.5 million in 2004 to $69.4 million
in 2005, the average interest rates charged to us increased from 2.9% in 2004 to
7.5% in 2005.  Increases in interest expense from 2004 to 2005 arose as a result
of a terminal financing  arrangement  wherein we mortgaged our Portland,  Oregon
and two lesser terminals in June 2005, letter of credit fee increases,  the Bank
of America credit facility loan origination fee (amortization of $0.9 million in
2005) and capital lease  interest  expense  increases  related to  approximately
$16.0  million of new equipment  leased in late 2004.  During the second half of
2004, we cash  collateralized  approximately $20.8 million in letters of credit.
Interest  expense  on this  $20.8  million  borrowing  was  generally  offset by
interest income on the invested cash.

     The loss from continuing  operations  before income taxes was $41.2 million
for 2005 and $31.3 million for 2004.

     Our income tax benefit decreased from $8.5 million for 2004 to $1.7 million
for 2005.  The 2004 tax  benefit is net of a $4.9  million  valuation  allowance
established against our net deferred tax assets as of December 31, 2004. In 2005
we increased our valuation allowance to $19.1 million and recorded a tax benefit
of $1.7 million that was  directly  related to the  write-off of $4.3 million of
goodwill in the 2005 third quarter.

Comparison of 2004 to 2003

     Operating  revenues.  Operating revenues  decreased $3.1 million,  or 0.8%,
from $389.7 million for 2003 to $386.6 million for 2004. Revenue per working day
decreased  from $1.54 million in 2003 to $1.53 million in 2004.  The decrease in
revenue per working day was  attributable  primarily  to a 3.9%  decrease in LTL
tonnage  offset in part by an increase in LTL  revenue  per  hundredweight  from
$11.37 in 2003 to $11.63 in 2004. This increase in LTL revenue per hundredweight
was due mainly to an increase in fuel surcharge  revenue per working day, as the
cost of fuel  increased  in 2004  compared  to 2003.  LTL bills per  working day
decreased 6.4% from 2003 to 2004. Total tonnage  decreased 54,269 tons, or 2.8%,
from 1,962,890 tons in 2003 to 1,908,621 tons in 2004.

     Salaries,  wages, and benefits.  Salaries,  wages,  and benefits  increased
$16.8 million, or 8.2%, from $205.4 million for 2003 to $222.2 million for 2004.
A  substantial  portion of this  increase was  attributable  to the $7.8 million
curtailment  gain  recognized  in  2003  that  related  to a  reduction  of  our
obligations under a benefit plan.  Further,  our group health expenses increased
by $4.0  million in 2004,  despite a 5.4%  decrease in the number of  employees,
while workers'  compensation  expenses increased by $2.5 million.  Mileage-based
payments to linehaul  drivers also  increased by $2.9 million from 2003 to 2004,
as our  length  of haul  increased  by 8.1% to 478  miles.  As a  percentage  of
operating revenues, salaries, wages, and benefits increased from 52.7% for 2003,
to 57.5% for 2004.

     Purchased  transportation.  Purchased  transportation  remained essentially
constant  at  approximately  $56.7  million  in both  2003  and  2004.  However,
purchased  transportation  paid to related  parties  decreased by $4.0  million,
which  was  offset  by  a  similar  increase  in  non-related   party  purchased
transportation.  As a percentage of operating revenues, purchased transportation
increased from 14.5% for 2003 to 14.7% for 2004.

                                    Page 21


     Operating and general supplies and expenses. Operating and general supplies
and expenses  increased $16.8 million,  or 25.4%, from $66.2 million for 2003 to
$83.0  million for 2004.  The  increase in  operating  and general  supplies and
expenses  resulted  primarily from increases in the cost of fuel, offset in part
by an increase in fuel surcharge revenue. The average price per gallon of diesel
fuel was 21.4% higher during 2004 as compared to 2003. Also  contributing to the
increase in operating and general supplies and expenses were  professional  fees
relating to the Sarbanes-Oxley  Act,  increased property tax expense,  increased
provisions for doubtful  accounts,  and vehicle repair costs. As a percentage of
operating  revenues,  operating and general supplies and expenses increased from
17.0% for 2003 to 21.4% for 2004.

     Insurance and claims.  Insurance  and claims  increased  $9.1  million,  or
56.5%,  from $16.1 million for 2003 to $25.2  million for 2004.  The increase in
insurance and claims expense  resulted  primarily from an increase in the number
of cargo claims, an increase in insurance premiums and the approximate  $690,000
settlement,  in March of 2005,  for a  lawsuit  filed in 2003 - all of which was
expensed in 2004. The increase in insurance premiums was largely attributable to
the  cost of  additional  directors'  and  officers'  insurance  coverage.  As a
percentage of operating  revenues,  insurance and claims increased from 4.1% for
2003 to 6.5% for 2004.

     Building and equipment  rentals.  Building and equipment  rentals increased
approximately $1.0 million, or 19.6%, from $5.1 million for 2003 to $6.1 million
for 2004. The increase in building and equipment rentals resulted primarily from
the addition of leased terminals in connection with our Northwest  expansion and
the  addition of a new  terminal in  California.  As a  percentage  of operating
revenues,  building and equipment  rentals  increased from 1.3% for 2003 to 1.6%
for 2004.

     Depreciation  and  amortization.   Depreciation  and  amortization  expense
increased  approximately  $0.4 million,  or 2.4%, from $16.6 million for 2003 to
$17.0 million for 2004.  This increase was primarily  attributable  to equipment
acquired in March 2004 in our  Northwest  expansion  and the addition of new and
used  tractors  and new  trailers  added  during the year.  As a  percentage  of
operating revenues,  depreciation and amortization  increased from 4.3% for 2003
to 4.4% for 2004.

     Operating  ratio.  Our  operating  ratio  increased  from 93.9% for 2003 to
106.1% for 2004.

     Interest expense.  Interest expense decreased $2.0 million,  or 20.6%, from
$9.7  million for 2003 to $7.7 million for 2004.  As a  percentage  of operating
revenues,  interest  expense  decreased from 2.5% for 2003 to 2.0% for 2004. Our
average debt balances  decreased  from $95.4 million in 2003 to $66.6 million in
2004 due in large part to our payment of approximately $50.0 million in December
2003 to reduce  outstanding  debt  utilizing  part of the net proceeds  from our
initial  public  offering.  Interest  expense in 2003  included  $0.5 million of
non-cash  interest  expense  attributable  to a $3.3 million annual  increase in
payments under related party terminal leases effective  February 20, 2003. These
payments were increased to fair value, and we recorded non-cash interest expense
in all prior periods to reflect the difference between the fair value rental and
the former rental amount.  After February 20, 2003, the interest amounts reflect
cash  payments.  The  amounts are  recorded  as interest  because the leases are
reflected as a financing arrangement in our consolidated financial statements.

     Income  (loss) from  continuing  operations  before  income taxes was $14.0
million for 2003 and $(31.3) million for 2004.

     Pro forma income from continuing operations, assuming an effective tax rate
of  approximately  39% in 2003,  amounted to $8.4 million for 2003 compared to a
net loss of $22.8 million for 2004.

     Our income tax benefit  (expenses)  changed  from  ($1.8)  million for 2003
(excluding the $9.8 million expense for the  establishment  of federal  deferred
income  taxes) to $8.5  million for 2004.  Additionally,  income  taxes for 2003
included federal income tax expense for the last two periods of the year.

                                    Page 22


Liquidity and Capital Resources

     Our  business  has  required  substantial,   ongoing  capital  investments,
particularly  to replace  revenue  equipment such as tractors and trailers.  Our
primary  sources  of  liquidity  have  historically  been cash from  operations,
secured  borrowings,  and proceeds of our initial public offering.  During 2005,
our sources of liquidity included the following real estate transactions:

o    In June, 2005, we sold  approximately 14 excess acres in Phoenix,  Arizona,
     with net proceeds of approximately $1.1 million;

o    On July 13, 2005, we completed a sale-leaseback  transaction  involving our
     new terminal in Phoenix,  Arizona,  with net proceeds of approximately $6.2
     million; and

o    On July 13,  2005,  we  completed  the  mortgage  financing  of three other
     properties, with net proceeds of approximately $7.9 million.

     During  2006  our  capital  expenditure  requirements  are  expected  to be
approximately   $7.5 million.   Our  capital  expenditure  expectations  include
approximately  $6.0 million for  replacement  of  trailers.  If we decide not to
replace these trailers,  our capital  expenditures  may approximate $1.5 million
for  2006.  We  expect  to pay  for  the  projected  capital  expenditures  with
borrowings under our credit facilities, borrowings under capital leases and cash
flows  from  operations.  We  expect  that  proceeds  from  the  sale of the two
terminals  mentioned below and other revenue  equipment will  approximate  $13.7
million (less the payoff of a related mortgage of $4.7 million) in 2006.

     In January 2006,  we entered into an agreement  with respect to the sale of
our dormant terminal in Phoenix,  Arizona, which is one of the two terminals for
sale.  We expect to realize net proceeds  from this sale of  approximately  $3.0
million.  Further, in January 2006, we sold our Portland,  Oregon terminal,  and
realized net proceeds in February 2006,  after paying off the related  mortgage,
from the sale of approximately $3.3 million.

     We have experienced recurring negative cash flows attributable primarily to
operating losses.  As a result of such negative cash flows and losses,  there is
substantial doubt about our ability to continue as a going concern.  Our ability
to fund our cash  requirements  in future  periods will depend on our ability to
improve  operating  results,  cash flow,  our ability to comply  with  covenants
contained in our financing  arrangements  or  successfully  renegotiating  these
arrangements,  and our ability to identify  additional sources of liquidity.  At
December 31, 2005, we had  approximately  $48.4 million in stockholders'  equity
and $53.7 million in long-term debt,  including current maturities.  At the same
date, we had $2.1 million  available  under our primary  credit  facility  which
fluctuates from time-to-time with accounts receivable, payroll, and other items.
As of March 31,  2006,  we had  approximately  $5.1 million  available.  We have
reached an  agreement  in  principle  with Bank of America,  N.A.  ("Agent")  to
increase  our  borrowing  capacity  under our New  Credit  Facility  through  an
amendment.   As  required  by the New  Credit  Facility,  both we and the  Agent
currently are in negotiations  with another lender to obtain its consent to that
amendment.  There can be no assurance,  however,  that the amendment or increase
will be approved.

     Net cash (used in)  provided  by  operating  activities  was  approximately
$(10.0)  million,  $(7.4) million and $15.1 million for the years ended December
31, 2005,  2004,  and 2003,  respectively.  The decrease in net cash provided by
operating activities,  $3.1 million from 2004 to 2005, resulted mainly from $1.8
million in reduced cash as a result of a larger cash loss from operations plus a
decrease  in trade  accounts  payable  of $6.6  million in 2005  compared  to an
increase of $8.4 million in 2004. These cash reductions were partially offset by
a reduction  of $6.5 million in accounts  receivable  compared to an increase of
$1.4 million in 2004.  The average age of our accounts  receivable was 53.8 days
for the year ended December 31, 2005,  55.0 days for the year ended December 31,
2004, and 52.2 days for the year ended December 31, 2003.

     Net cash provided by (used in) investing  activities was approximately $6.8
million,  $(41.8)  million,  and $(5.3) million for the years ended December 31,
2005,  2004, and 2003,  respectively.  Capital  expenditures  were financed with
long-term debt and cash flows from  operations.  Our capital  expenditures  were
approximately  $2.1 million in 2005,  mainly for electronic  forklift scales and
service cars, $36.7 million in 2004, and $7.0 million in 2003. We also paid $9.3
million in 2004 for certain assets related to our Northwest expansion.

     Net cash provided by financing  activities was approximately  $1.4 million,
$14.1 million and $20.1 million for the years ended December 31, 2005, 2004, and
2003, respectively. In 2005, we liquidated our restricted cash of $20.8 million,
borrowed  $9.5  million,  and  paid  off our  securitization  facility  of $27.3
million. In July 2004, as a condition for amending our credit facility we agreed
to place $20.8 million in a restricted  cash account.  This fund was established
through a borrowing under our securitization  facility. The restricted cash fund
was  established  to cash  collateralize  an equal  amount of letters of credit.
Other  funds  provided  by  financing  activities  in  2004  arose  mainly  from
borrowings under our securitization facility.


                                    Page 23


     At  December  31,  2005,  we  had  outstanding   long-term  obligations  of
approximately  $53.7  million.  The  following  chart  reflects the  outstanding
amounts by category:

 Property mortgage             $   8.6 million
and automobile notes
Capital lease obligations..       22.5 million
                                  ------------
  Total long-term debt.....       31.1 million
Related party financing....       22.6 million
                               ---------------
     Total.................    $  53.7 million
                               ===============


     In 1998, we entered into an agreement  with Southwest  Premier  Properties,
L.L.C. ("Southwest Premier"), an entity controlled by our principal stockholder,
for the sale and leaseback of the land,  structures and  improvements of some of
our terminals.  For financial  accounting  purposes,  this  transaction has been
accounted  for as a  financing  arrangement.  Consequently,  the  related  land,
structures and  improvements  remain on our  consolidated  balance  sheets.  The
initial lease term is for ten years with an option for an  additional  ten years
at the then fair market  rental rate. At the  expiration  of the original  lease
term,  we have an option to purchase all of the  properties,  excluding  certain
surplus  properties,  for the then fair market value.  The  properties  sold and
leased back from Southwest Premier are accounted for as a financing arrangement.
The annual lease payments,  of $6.2 million in 2005 and 2004, have been recorded
as interest  expense.  During  2005 and 2004,  $0.3  million  and $0.3  million,
respectively,  of these properties were sold and accounted for as a reduction in
the financing  obligation  and a reduction in property.  The amount  outstanding
under the  financing  agreement  was $22.6  million at December 31, 2005.  If we
exercise the fair value purchase option,  the excess of the amount paid over the
recorded financing  obligation will be reflected as additional interest expense.
If the fair value purchase option is not exercised at the end of the lease term,
the excess of the recorded  financing  obligation over the net book value of the
related properties will be reflected as a gain on the financing arrangement.

     On April 30,  2002,  we entered  into a $40.0  million  revolving  accounts
receivable securitization facility (the "Securitization  Facility") that was set
to expire on April 27, 2005. While the Securitization  Facility was in place, we
sold,  on a revolving  basis,  our  interests in accounts  receivable to Central
Receivables,  a then wholly-owned,  special purpose  subsidiary.  The assets and
liabilities of Central  Receivables were included in our consolidated  financial
statements.  The  Securitization  Facility  allowed  us to  receive  up to $40.0
million of  proceeds,  subject to  eligible  receivables  and pay a service  fee
recorded as interest expense,  as defined in the agreement.  We were required to
pay commercial  paper  interest rates plus an applicable  margin on the proceeds
received.  Interest was generally payable monthly.  The Securitization  Facility
included certain restrictions and financial covenants. We were required to pay a
commitment  fee equal to 0.35% per annum of 102% of the facility limit minus the
aggregate principal balance, as well as an administrative fee equal to 0.15% per
annum of the uncommitted  balance. As of December 31, 2004 there were borrowings
of $27.3 million and at December 31, 2003, there were no borrowings  outstanding
under the Securitization Facility.

     In March 2004, we acquired certain assets of EOFF for  approximately  $10.0
million. Under the terms of the agreement, we paid approximately $7.0 million of
the purchase price at closing,  $1.0 million in the second quarter of 2004, $1.0
million in the third  quarter of 2004 and $0.2 million in the fourth  quarter of
2004 and $0.2 million in the third quarter of 2005. A favorable  purchase  price
adjustment  of $0.5  million  was  recorded  in the  2005  fourth  quarter.  The
remaining $0.1 million is recorded on our consolidated  balance sheet as part of
short-term  notes payable at December 31, 2005 and was paid in the first quarter
of 2006.

     On July 28,  2004,  we entered  into a $30.0  million  amended and restated
revolving credit facility with SunTrust Bank (the "Amended and Restated SunTrust
Facility").  On November 5, 2004,  we executed a first  amendment to the Amended
and Restated SunTrust Credit Facility.  Under the first amendment to the Amended
and Restated  SunTrust  Facility,  we could  receive up to an aggregate of $30.0
million of  proceeds  in the form of letters of credit,  only.  The  Amended and
Restated  SunTrust  Facility  accrued  interest at a variable rate equal, at our
option, to either (a) the bank's prime lending rate minus an applicable  margin,
or (b) LIBOR plus an applicable margin. The applicable margins for both types of
loans  varied  depending  on our lease  adjusted  leverage  ratio.  Interest was
payable in periods  from one to three  months at our  option.  The  Amended  and
Restated SunTrust Facility was collateralized by certain revenue equipment,  and
letters of credit that were issued were  collateralized by cash collateral.  The
facility  contained,  among other things,  certain  financial and  non-financial
covenants,  and was set to mature on April 30, 2006.  We were  required to pay a
commitment fee equal to 0.50% per annum on the daily unused Amended and Restated
SunTrust  Facility as well as a letter of credit fee equal to 0.25% per annum on
the average daily amount of the letters of credit. We were also required to cash
collateralize our outstanding letters of credit.

                                    Page 24


     On January 31, 2005, we entered into a four-year  senior secured  revolving
credit  facility  (as  amended on May 12, 2005 and  November  9, 2005,  the "New
Credit  Facility")  with Bank of America,  N.A.,  as Agent,  and  certain  other
lenders  from time to time  party to the New  Credit  Facility.  The New  Credit
Facility  terminates on January 31, 2009. The New Credit Facility  replaced both
the Securitization Facility and the Amended and Restated SunTrust Facility.

     Subject  to the terms of the New Credit  Facility,  the  maximum  revolving
borrowing  limit  under  the New  Credit  Facility  is the  lesser  of (a) $60.0
million, or (b) 85% of our net eligible accounts receivable, plus 85% of the net
orderly  liquidation value of our eligible rolling stock owned as of January 31,
2005,  plus 85% of the cost of  eligible  rolling  stock  acquired by us between
January 31, 2005 and November 9, 2005,  minus $10.0  million.  Letters of Credit
under the New Credit Facility are subject to a sub-limit of $40.0 million.

     Borrowings under the New Credit Facility bear interest at the base rate, as
defined,  plus an  applicable  margin  of  0.00%  to  1.00%,  or  LIBOR  plus an
applicable margin of 1.50% to 2.75%, based on the average quarterly availability
under the New Credit  Facility.  Letters of credit under the New Credit Facility
are subject to an applicable letter of credit margin of 1.25% to 2.50%, based on
the average quarterly availability under the New Credit Facility. The New Credit
Facility  also  provides  for an unused  line fee of 0.25% to  0.375%,  based on
aggregate amounts outstanding.

     The New Credit  Facility  is secured by  substantially  all of our  assets,
other than  certain  revenue  equipment  and real  estate that is (or may in the
future become) subject to other financing.

     The New Credit  Facility  contains  a  requirement  that  $10.0  million of
availability  be  maintained.  The New Credit  Facility  also  contains  certain
restrictions  and  covenants  relating to, among other  things,  minimum  EBITDA
levels,   fixed  charge  coverage  ratio,  cash  flow,   capital   expenditures,
acquisitions   and   dispositions,   sale-leaseback   transactions,   additional
indebtedness,   additional  liens,   dividends  and  distributions,   investment
transactions,  and  transactions  with  affiliates.  However,  if our  borrowing
availability is in excess of $10.0 million,  financial covenants will not apply.
In essence,  the financial covenants are irrelevant because they are only tested
if  availability  is below $10.0  million,  and if we are below $10.0 million we
would already be in violation of the New Credit Facility.  At December 31, 2005,
we were not in compliance with certain of these  irrelevant  covenants.  However
since the borrowing  availability was in excess of $10.0 million,  the financial
covenants did not apply.  The New Credit  Facility  includes usual and customary
events of default  for a facility  of this nature and  provides  that,  upon the
occurrence  and  continuation  of an event of  default,  payment of all  amounts
payable  under the New Credit  Facility  may be  accelerated,  and the  lenders'
commitments may be terminated.


     Although  it  is a  four-year  credit  facility,  draws  on  the  line  are
considered  current based on interpretations of Emerging Issues Task Force 95-22
("EITF  95-22")  Balance Sheet  Classifications,  Borrowings  Outstanding  Under
Revolving Credit Agreements that include both a Subjective  Acceleration  Clause
and a Lock-Box  Arrangement EITF 95-22 requires revolving credit agreements with
a required lock-box arrangement that include subjective  acceleration clauses to
be  classified  as  current  liabilities.  The New  Credit  Facility  includes a
lock-box  agreement  and  also  allows  the  lender,  in its  reasonable  credit
judgment,  to assess additional  reserves against the borrowing base calculation
and take certain  other  discretionary  actions.  For example,  certain  reserve
requirements may result in an over advance borrowing position that could require
an  accelerated  repayment of the over advance  portion.  Since the inception of
this  facility,  the lender  has not  applied  any  additional  reserves  to the
borrowing  base  calculation.  However,  the lender,  in its  reasonable  credit
judgment,  can assess  additional  reserves to the borrowing base calculation to
account for changes in our business or the underlying  value of the  collateral.
We do not anticipate  any changes that would result in any material  adjustments
to the  borrowing  base  calculation,  but we cannot be certain that  additional
reserves will not be assessed by the bank to the borrowing base calculation.  We
believe the  provisions  in the New Credit  Facility are  relatively  common for
credit facilities of this type and, while we do not believe that this accounting
requirement  accurately  reflects  the  long-term  nature  of the  facility,  we
acknowledge  the  requirements  of EITF 95-22.  Accordingly,  we have classified
borrowings under the New Credit Facility as a short-term obligation.

                                    Page 25


     On July 13, 2005, we entered into a  sale-leaseback  arrangement  involving
our new  terminal in Phoenix,  Arizona.  Net  proceeds of the  transaction  were
approximately  $6.2 million.  In the  transaction we signed a ten-year lease for
the  Phoenix   terminal  with  a  ten-year   option.   We  determined  that  the
sale-leaseback will be treated as an operating lease for accounting  purposes. A
gain of $0.3 million was realized on this transaction, but has been deferred and
will be  recognized  over the 10 year life of the  lease.  Rent for the first 12
months amounts to $0.6 million,  and annual rent for the following nine years is
subject to a 2% annual escalation factor.

     On July 13, 2005, we completed a mortgage  financing secured by three other
properties. This financing generated approximately $7.9 million in net proceeds.
The  mortgage  financing  is to be  repaid by July 12,  2010  based on a 20 year
amortization schedule with an annual interest rate of 9.15%. In January 2006, we
sold the Portland,  Oregon  terminal (one of the three  properties) and paid off
$4.7 million of this debt. Total payments per year,  after the Portland,  Oregon
sale, are approximately $0.4 million with a final payment of $3.0 million.

     Subsequent to the transactions completed on July 13, 2005 , our annual rent
expense is expected to increase by  approximately  $0.6 million  subject to a 2%
escalation  factor  beginning  in July  2006.  Annual  depreciation  expense  is
expected to decline by approximately $0.3 million.  Interest expense is expected
to increase by  approximately  $0.7 million  between July 2005 and June 2006 and
decrease thereafter.

     The following table summarizes our significant  contractual obligations and
commercial commitments as of December 31, 2005.




                                                                                             

                                                                Payments (in thousands) due by period
                                                 ---------------------------------------------------------------------
            Contractual Obligations                           Less than                                 More than 5
                                                   Total        1 year       1-3 years     3-5 years        years
                                                   ------       ------       ---------     ---------        -----

Long-term debt............................        $   8,583  $     419      $     683     $   7,481     $       -
Capital lease obligations.................           22,543      8,390          8,165         4,856         1,132
Related party financing...................           22,600          -         22,600             -             -
Operating lease obligations...............           23,583      6,641          8,858         3,454         4,630
Credit facility...........................           12,049     12,049              -             -             -
                                                     ------     ------         ------        ------        ------
Total.....................................        $  89,358   $ 27,499       $ 40,306      $ 15,791     $   5,762
                                                 =========    ========       ========      ========     =========


                                                              Amount of Commitment Expiration per Period
                                                                            (in thousands)
                                                 ---------------------------------------------------------------------
                                                                Less than                                 More than 5
         Other commercial commitments              Total          1 year       1-3 years     3-5 years       years
         ----------------------------              -----          ------       ---------     ---------       -----

Standby letters of credit.................        $ 23,846      $ 23,846            -             -             -
                                                  --------      --------       --------      --------      --------




     We  finance  revenue  equipment  through  borrowing  and a  portion  of the
indebtedness  is  categorized  as  a  current  liability  although  the  revenue
equipment is classified  as a long-term  asset.  Consequently,  each purchase of
financed revenue equipment  decreases working capital.  We had a working capital
(deficit)  surplus of $(5.0)  million at  December  31,  2005,  $3.0  million at
December 31, 2004, and $53.5 million at December 31, 2003.

Off-Balance Sheet Arrangements

     Certain of our terminals are financed  off-balance  sheet through operating
leases.  As of December 31, 2005, 36 of our terminals,  including seven owned by
related parties, were subject to operating leases.

                                    Page 26


Quarterly Results of Operations

     The following table presents our unaudited  operating results for the eight
quarters  ended  December 31, 2005. In our opinion,  all  necessary  adjustments
(consisting  only of normal  recurring  adjustments)  have been  included in the
amounts  stated  below to present  fairly  the  quarterly  results  when read in
conjunction  with our  consolidated  financial  statements and notes,  which are
included  elsewhere  in  this  Annual  Report.  Results  of  operations  for any
particular quarter are not necessarily indicative of results of operations for a
full year or for future periods. Our fiscal year consists of four quarters, each
with 13 weeks.



                                                                                           

                                                                      Quarter Ended
                                                                      -------------
                            Apr. 3,     July 3,     Oct. 2,    Dec. 31,      Apr. 2,     July 2,    Oct. 1         Dec. 31,
                            2004(1)       2004        2004      2004 (2)       2005        2005    2005 (3)           2005
                            -------       ----        ----      --------       ----        ----    --------           ----
                                                                      (unaudited)
                                                         (in thousands, except per share data)
Operating revenues....   $    97,038 $  105,513  $   98,539    $ 85,511   $    89,322  $   99,518   $   94,335     $ 88,965
Operating income
  (loss)..............            13     (5,035)    (10,759)      (7,874)      (6,068)     (3,528)     (12,696)       (8,840)
Net loss (1)..........        (1,129)    (2,543)     (7,898)    (11,278)       (8,264)     (6,111)     (13,429)       (11,679)
  Net loss per share
    Basic.............   $     (0.06)$    (0.14) $    (0.43)   $  (0.62)  $     (0.45) $    (0.34)  $    (0.74)    $  (0.64)
                         =========== ==========  ==========    ========   ===========  ==========   ==========     ========
    Diluted...........   $     (0.06)$    (0.14) $    (0.43)   $  (0.62)  $     (0.45) $    (0.34)  $    (0.74)    $  (0.64)
                         =========== ==========  ==========    ========   ===========  ==========   ==========     ========


     (1) During 2004, the IRS disallowed  certain tax deductions  taken by the S
corporation stockholders pursuant to a contested liability trust. As a result of
the disallowance of such deductions, the C corporation's tax basis was increased
resulting in a deferred tax benefit of $1.8 million.

     (2) During 2004,  we analyzed our deferred tax assets and  liabilities  and
determined that, under current accounting  treatment,  a valuation  allowance of
$4.9 million was applicable to our net deferred tax assets.

     (3) In the 2005 third quarter, we analyzed our goodwill and determined that
its  carrying  value  exceeded  its fair  value.  We,  therefore,  wrote off the
remaining net book value of approximately $4.3 million.

Critical Accounting Policies

     We believe that the following critical  accounting policies affect our more
significant  judgments and estimates used in the preparation of our consolidated
financials statements.

     Revenue   Recognition.   Operating  revenue  and  associated  expenses  are
recognized upon delivery of the related freight,  as is fuel surcharge  revenue.
In 2005, approximately 7.5% of our revenue was derived from interline shipments.
Most of this  revenue was with  carriers  with which we maintain  transportation
alliances. We do not recognize revenue (or the associated expenses) that relates
to the portion of the shipment transported by our alliance partners.

     Insurance and Claims  Accruals.  We record  insurance  and claims  accruals
based upon our  estimate of the  ultimate  total cost of claims,  not covered by
insurance,  for  bodily  injury and  property  damage,  cargo  loss and  damage,
physical damage to our equipment,  workers' compensation,  long-term disability,
and group health, and post-retirement  health benefits.  Our estimates are based
on our  evaluation  of the nature and severity of the claims and our past claims
experience.  We include an estimate for incurred  but not reported  claims.  The
estimated  costs for bodily injury and property  damage,  cargo loss and damage,
and physical  damage to our equipment  are charged to insurance and claims.  The
other estimated costs are charged to employee benefits expense.

                                    Page 27


     From June 28, 2000 to June 28, 2001, our self-insured  retention for bodily
injury and property  damage,  cargo loss and damage,  and physical damage to our
equipment was an aggregate $0.5 million per occurrence. Effective June 28, 2001,
we increased  our  self-insured  retention to $1.0  million per  occurrence,  on
October  28,  2003  reduced  our  self-insured  retention  to $0.8  million  per
occurrence and on January 1, 2004 increased our  self-insured  retention to $1.0
million.  Our  self-insured  retention for workers'  compensation  has been $1.0
million per  occurrence  since  October 28, 2002.  We also  self-insure  for all
health claims up to $0.3 million per  occurrence.  We expect our claims reserves
to increase in future periods as a result of our higher self-insured retention.

     Allowance  for  Doubtful  Accounts  and  Revenue  Adjustments.  We maintain
allowances  for  doubtful  accounts  and revenue  adjustments.  Such  allowances
represent  our estimate of accounts  that will not  ultimately  be collected and
correspondingly  adjust our  operating  revenues  to reflect  the  estimates  of
non-collectible accounts. Estimates used in determining this allowance are based
on our historical  collection  experience,  current trends, credit policy, and a
percentage  of our  accounts  receivable  by aging  category.  If the  financial
condition of our customers  were to  deteriorate,  resulting in an impairment of
their ability to make payments, additional allowances may be required.

     Income Taxes. The  determination of the combined tax rate used to calculate
our provision  for income taxes for both current and deferred  income taxes also
requires significant  judgment by management.  Statement of Financial Accounting
Standards ("SFAS") No. 109,  Accounting for Income Taxes,  requires that the net
deferred  tax asset or  liability  be valued  using  enacted  tax rates  that we
believe will be in effect when these temporary  differences  reverse. We use the
combined tax rates in effect at the time the financial  statements  are prepared
since no better  information is available.  If changes in the federal  statutory
rate or  significant  changes in the  statutory  state and local tax rates occur
prior to or during the reversal of these items or if our filing obligations were
to change materially, this could change the combined rate and, by extension, our
provision for income taxes.

     Under SFAS No. 109 and applicable  interpretations,  if all or some portion
of specific  deferred  tax assets,  such as state tax credit  carry-forwards  or
state net operating loss carry-forwards,  are determined not to be realizable, a
valuation  allowance  must be  established  for the amount of such  deferred tax
assets.  In 2004,  based on our results of  operations  and existing  accounting
interpretations that do not allow us to consider future expectations,  only past
results,  we  established a  $4.9 million  valuation  allowance for deferred tax
assets. This reserve was increased to $19.1 million as of December 31, 2005.

     Goodwill.  Our  business  acquisitions  resulted  in  goodwill,  which  was
determined  to be impaired in the 2005 third  quarter and  therefore a charge of
$4.3 million was incurred to completely write off our remaining  goodwill value.
As of  December 31,  2005, our goodwill,  net of accumulated  amortization,  was
zero.

Inflation

     Most of our expenses are affected by inflation,  which generally results in
increased  operating costs. In response to fluctuations in the cost of petroleum
products,  particularly diesel fuel, we have implemented a fuel surcharge in our
tariffs and contractual agreements. The fuel surcharge is designed to offset the
cost of fuel above a base price and  increases as fuel prices  escalate over the
base.  We do not expect the net effect of inflation on our results of operations
to be different from the effect on LTL carriers generally.

Seasonality

     We experience some seasonal  fluctuations in freight volume.  Historically,
our shipments decrease during winter months and our operating expenses have been
higher in the winter  months due to  decreased  fuel  efficiency  and  increased
maintenance costs for our tractors and trailers in colder weather.  Our southern
operating  region has  lessened the  seasonal  impact of colder  weather to some
extent.

                                    Page 28


Recent Accounting Pronouncements

     In December 2004, the FASB issued a revision to SFAS 123, with SFAS 123(R).
SFAS 123(R)  supersedes APB Opinion No. 25 and amends SFAS No. 95, "Statement of
Cash  Flows."  SFAS 123(R)  requires  all  share-based  payments  to  employees,
including  grants of employee stock  options,  to be recognized in the financial
statements based on their fair values. Pro forma disclosure, as included in Note
3 to the consolidated financial statements, is no longer an alternative.  We are
required to adopt SFAS 123(R) for the fiscal year beginning January 1, 2006, and
anticipate  doing  so  under  the  modified   prospective  method.  See  further
discussion in Note 3 to the consolidated financial statements.  We are currently
evaluating  the impact the adoption of SFAS 123(R) will have,  including  giving
consideration to changes made with the private placement  discussed in Note 2 to
the consolidated financial statements,  and because it will depend on the levels
of  share-based  payments  granted in the future.  However,  had we adopted SFAS
123(R) in prior periods,  the impact of the standard would have approximated the
impact of SFAS 123 as described in our  disclosure of pro forma net loss and net
loss per share in Note 3 to the consolidated financial statements.  In addition,
in November  2005,  the FASB issued  final FASB Staff  Position  ("FSP") FAS No.
123(R)-3,  ("FSP 123(R)-3")  "Transition  Election Related to Accounting for the
Tax Effects of Share-Based Payment Awards." FSP 123(R)-3 provides an alternative
method of calculating excess tax benefits from the method defined in SFAS 123(R)
for share-based  payments. A one-time election to adopt the transition method of
the FSP is available  to those  entities  adopting  SFAS 123(R) using either the
modified   retrospective  or  modified   prospective  method. We  are  currently
evaluating  (we have up to one year from the initial  adoption of SFAS 123(R) to
make  this  one-time  election)  the  potential  impact of  calculating  the tax
benefits with this  alternative  method and have not determined  which method we
will adopt, or the expected impact on our consolidated financial statements.

     In June 2005, we accelerated the vesting of substantially all stock options
outstanding under our stock-based  employee  compensation plan that had exercise
prices  higher than the closing  price of the our stock on June 16, 2005,  which
was $2.49. Options to purchase  approximately 624,000 shares of our common stock
became exercisable immediately.

     The  primary  purpose  of  the  accelerated  vesting,   which  resulted  in
approximately $1.8 million of additional pro forma  compensation  expense in the
three months and year ended July 2, 2005 and  December  31, 2005,  respectively,
was to eliminate future compensation expense beginning in the 2006 first quarter
and ending in 2013 that we would have otherwise  recognized in our  consolidated
statement  of  operations  with  respect  to the  accelerated  options  upon the
adoption of FASB  Statement of Financial  Accounting  Standards No. 123 (Revised
2004),   Share-Based   Payment  ("SFAS  123R").  SFAS  123R  will  require  that
compensation  expense  associated  with  stock  options  be  recognized  in  the
consolidated  statement of operations,  rather than as a footnote  disclosure in
our consolidated financial statements.  The acceleration of the vesting of these
options  did not result in a charge  based on  accounting  principles  generally
accepted in the United States of America.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

     We are exposed to a variety of market risks,  most  importantly the effects
of the price and  availability  of diesel fuel and changes in interest rates. To
address the risk of high fuel prices, we maintain a fuel surcharge program. Fuel
surcharge programs are well established in the industry and are broadly accepted
by our  customers.  We  believe  our fuel  surcharge  program  is  effective  at
mitigating the risk of high fuel prices. Accordingly, we have not engaged in any
fuel price hedging  activities.  Because fuel surcharges are based on the weekly
national average price of diesel fuel and our operations are concentrated in the
Southwest,  there is some risk that the national  average will not fully reflect
regional fuel prices,  particularly  in California.  We are highly  dependent on
adequate supplies of diesel fuel. If our supply was interrupted,  for example as
a result of war or hostile action against the United States or in fuel producing
regions, we would be exposed to significant risks.

                                    Page 29


     Our  market  risk  is  also   affected   by  changes  in  interest   rates.
Historically,  we have  used a  combination  of  fixed  rate and  variable  rate
obligations to manage our interest rate exposure.  Fixed rate obligations expose
us to the risk that interest rates might fall.  Variable rate obligations expose
us to the risk that interest rates might rise. We did not have any interest rate
swaps at December 31, 2005,  although we may enter into such swaps in the future
if we deem appropriate.

     Our New Credit  Facility,  provided  there has been no  default,  carries a
variable  interest  rate  based on  either  the prime  rate or  LIBOR.  Assuming
borrowings  equal  to the $2.1  million  available  on the  credit  facility  at
December  31,  2005,  a one  percentage  point  increase in the prime rate would
increase our annual interest expense by $21,000.

Item 8.           Financial Statements and Supplementary Data

     Our audited  consolidated  balance sheets,  statements of operations,  cash
flows,  stockholders'  equity and notes related thereto,  are contained at Pages
F-1 to F-27 of this report.

Item 9.Changes in and Disagreements With Accountants on Accounting and Financial
       Disclosure

     On January 31, 2006,  Central  Freight Lines,  Inc.  engaged a new auditing
firm, McGladrey & Pullen LLP ("McGladrey"), as our independent registered public
accounting  firm  to  audit  our  financial  statements.   Our  Audit  Committee
recommended  and approved  the change of  accountants.  On January 30, 2006,  we
dismissed KPMG LLP ("KPMG"), who had served as our independent registered public
accounting  firm for the two fiscal  years ended  December  31, 2004 and for the
interim  periods through October 1, 2005 and until the appointment of McGladrey.
The decision to change  accountants  was determined by the Audit Committee to be
in our best interests.

     During the two fiscal years ended  December 31,  2004,  and the  subsequent
interim periods preceding the change in accountants, there were no disagreements
with  KPMG on any  matter  of  accounting  principles  or  practices,  financial
statement disclosure, or auditing scope or procedure, which disagreement(s),  if
not resolved to KPMG's satisfaction, would have caused KPMG to make reference to
the subject matter of such disagreement(s) in connection with its reports on our
consolidated financial statements. KPMG's report on our financial statements for
either of the last two years did not contain an adverse  opinion or a disclaimer
of opinion,  nor was it qualified or modified as to uncertainty,  audit scope or
accounting principles.

     During the two fiscal years ended  December 31,  2004,  and the  subsequent
interim  periods  preceding  the  change  in  accountants,  there  have  been no
reportable  events (as defined in Item  304(a)(1)(v) of Regulation S-K),  except
that we disclosed in Item 9A, Controls and  Procedures,  of our Annual Report on
Form 10-K for the year ended December 31, 2004,  that in evaluating our internal
controls over financial reporting, we identified deficiencies that we considered
to be material  weaknesses.  The material  weaknesses  in our internal  controls
related to the following  facts and  circumstances:  our policies and procedures
were not sufficient to ensure that  transactions  processed  through our billing
system  resulted in accurate  reporting  of revenue,  we did not  reconcile  our
physical  inventories to the year-end  general  ledger,  and we did not maintain
policies and procedures to ensure that the valuation  allowance  associated with
deferred taxes was in accordance with accounting  principles  generally accepted
in the  United  States.  Due to these  material  weaknesses,  in  preparing  our
consolidated  financial  statements  as of and for the year ended  December  31,
2004,  we  performed  additional   procedures  relating  to  revenue,   accounts
receivable,  inventory,  and  income  taxes  to  ensure  that  the  consolidated
financial  statements were stated fairly in all material  respects in accordance
with  accounting   principles  generally  accepted  in  the  United  States.  We
determined  that the material  weaknesses did not have an impact on the reported
year-end financial results.

     During our two most recent fiscal years, and the subsequent interim periods
preceding the change in  accountants,  McGladrey was not consulted on any matter
relating to accounting principles to a specific transaction, either completed or
proposed,  or the type of audit  opinion that might be rendered on our financial
statements.

                                    Page 30


Item 9A - Controls and Procedures

     Our Chief Executive  Officer and Chief Financial Officer have evaluated our
disclosure  controls and  procedures,  as defined by the Securities and Exchange
Commission  (the  "SEC"),  as of the end of the period  covered by this  report.
Based upon this  evaluation,  our Chief  Executive  Officer and Chief  Financial
Officer  have  concluded  that  our  disclosure  controls  and  procedures  were
effective at the reasonable  assurance level to ensure that information required
to be  disclosed  by us in reports  filed with the SEC is  recorded,  processed,
summarized, and reported on a timely basis.

     Our management,  including the Chief Executive  Officer and Chief Financial
Officer,  do not expect that our disclosure controls and procedures will prevent
all errors or intentional  fraud. An internal control system, no matter how well
conceived and operated,  can provide only  reasonable,  not absolute,  assurance
that the objectives of such internal controls are met. Further, the design of an
internal   control  system  must  reflect  the  fact  that  there  are  resource
constraints,  and the benefits of controls must be considered  relative to their
costs.  Because of the inherent  limitations in all internal control systems, no
evaluation of controls can provide  absolute  assurance  that all control issues
and instances of fraud, if any, within the Company have been detected.

     Notwithstanding the foregoing limitations, our management believes that our
disclosure  controls  and  procedures  provide  reasonable  assurances  that the
objectives of our control system are met.

Item 9B. Other Information

     Not applicable.

                                    PART III

Item 10.    Directors and Executive Officers of the Registrant

     We incorporate by reference the  information  contained  under the headings
"Proposal  Three - Election  of  Directors,"  "Corporate  Governance  - Board of
Directors," "Corporate Governance - Committees of the Board of Directors - Audit
Committee,"   "Corporate  Governance  -  Executive  Officers  of  the  Company,"
"Corporate Governance - Code of Conduct and Ethics," and "Corporate Governance -
Section 16(a)  Beneficial  Ownership  Reporting  Compliance" from our definitive
Proxy Statement to be delivered to our  stockholders in connection with the 2006
Annual Meeting of Stockholders;  provided, however, that the Report of the Audit
Committee in such Proxy Statement is not incorporated by reference.

Item 11.          Executive Compensation

     We incorporate by reference the  information  contained  under the headings
"Executive Compensation" and "Corporate Governance - Director Compensation" from
our definitive Proxy Statement to be delivered to our stockholders in connection
with the 2006  Annual  Meeting  of  Stockholders;  provided,  however,  that the
Compensation  Committee Report on Executive  Compensation that appears under the
heading "Executive  Compensation" in such Proxy Statement is not incorporated by
reference.

                                    Page 31


Item 12.          Security Ownership of Certain Beneficial Owners and Management

     The following table provides certain information, as of December 31,  2005,
with respect to our compensation plans and other arrangements under which shares
of our Common Stock are authorized for issuance.


                                                                                                

                                                 Equity Compensation Plan Information

                                                                                                Number of securities
                                                                                                 remaining eligible
                                               Number of securities                             for future issuance
                                                to be issued upon        Weighted average           under equity
                                                   exercise of           exercise price of       compensation plans
                                               outstanding options,     outstanding options    (excluding securities
                                               warrants and rights      warrants and rights          reflected
                                                                                                   in column (a))
               Plan category                           (a)                      (b)                     (c)
- -------------------------------------         -----------------------   ------------------------   --------------

Equity compensation plans                            1,426,245                    $3.42               991,258
approved by security holders

Equity compensation plans not                               -                         -                     -
approved by security holders
                                                    ----------                  --------             --------
Total                                                1,426,245                   $  3.42              991,258
                                                     =========                   =======              =======


We  incorporate  by  reference  the  information  contained  under  the  heading
"Security  Ownership  of  Certain  Beneficial  Owners and  Management"  from our
definitive  Proxy  Statement to be delivered to our  stockholders  in connection
with the 2006 Annual Meeting of Stockholders.

Item 13.          Certain Relationships and Related Transactions

     We incorporate by reference the  information  contained  under the headings
"Executive   Compensation  -  Compensation   Committee  Interlocks  and  Insider
Participation"  and "Certain  Relationships and Related  Transactions"  from our
definitive  Proxy  Statement to be delivered to our  stockholders  in connection
with the 2006 Annual Meeting of Stockholders.

Item 14. Principal Accountant Fees and Services

     We incorporate  by reference the  information  contained  under the heading
"Principal  Accountant Fees and Services" from our definitive Proxy Statement to
be delivered to our  stockholders  in connection with the 2006 Annual Meeting of
Stockholders.

                                    Page 32


                                     PART IV

Item 15. Exhibits and Financial Statements Schedules

(a)  The  following  documents  are filed as part of this report on Form 10-K at
     pages F-1 through F-27, below.

1.   Consolidated Financial Statements:

                  Central Freight Lines, Inc. and Subsidiary
                  Report of Independent Registered Public Accounting Firm(s)
                  Consolidated Balance Sheets as of December 31, 2005 and 2004
                  Consolidated Statements of Operations for the years ended
                     December 31, 2005, 2004, and 2003
                  Consolidated Statements of Stockholders' Equity for the years
                     ended December 31, 2005, 2004, and 2003
                  Consolidated  Statements of Cash Flows for the years ended
                     December 31,  2005,  2004, and 2003
                  Notes to Consolidated Financial Statements

2.   Consolidated  Financial  Statement Schedules required to be filed by Item 8
     and Paragraph (d) of Item 15:

     All  schedules  are  omitted  because  they  are  not  required,   are  not
applicable,  or  the  information  is  included  in the  consolidated  financial
statements or the notes thereto.

3.   Exhibits:

     The Exhibits required by Item 601 of Regulation S-K are listed at paragraph
(c), below, and at the Exhibit Index appearing at the end of this report.

     (b) The  following  exhibits are filed with this Form 10-K or  incorporated
herein by reference to the document set forth next to the exhibit listed below:



Exhibit
Number            Descriptions
- ------            ------------

2.1  Amended and Restated Asset Purchase  Agreement dated April 18, 2002, by and
     among Central Refrigerated Service, Inc., a Nebraska corporation, and Simon
     Transportation  Services Inc., a Nevada corporation,  and its subsidiaries,
     Dick Simon Trucking, Inc., a Utah corporation,  and Simon Terminal, LLC, an
     Arizona limited  liability  company.  (Incorporated by reference to Exhibit
     2.1 to the Company's Registration Statement on Form S-1 No. 333-109068.)

2.2(a)  Separation  Agreement  dated  November 30,  2002,  by and among  Central
     Freight Lines, Inc., a Texas  corporation,  Central  Refrigerated  Service,
     Inc., a Nebraska  corporation,  the Jerry and Vickie  Moyes  Family  Trust,
     Interstate Equipment Leasing, Inc., an Arizona corporation, and Jerry Moyes
     individually. (Incorporated by reference to Exhibit 2.2(a) to the Company's
     Registration Statement on Form S-1 No. 333-109068.)

2.2(b) Amendment Number One to Separation  Agreement dated December 23, 2002, by
     and  among  Central  Freight  Lines,  Inc.,  a Texas  corporation,  Central
     Refrigerated Service,  Inc., a Nebraska  corporation,  the Jerry and Vickie
     Moyes  Family  Trust,   Interstate  Equipment  Leasing,  Inc.,  an  Arizona
     corporation,  and Jerry Moyes  individually.  (Incorporated by reference to
     Exhibit  2.2(b)  to  the  Company's  Registration  Statement  on  Form  S-1
     No. 333-109068.)

                                    Page 33


2.2(c) Amendment Number Two to Separation  Agreement effective as of October 28,
     2003,  by and among  Central  Freight  Lines,  Inc.,  a Texas  corporation,
     Central Refrigerated Service,  Inc., a Nebraska corporation,  the Jerry and
     Vickie Moyes Family Trust,  Interstate  Equipment Leasing,  Inc. an Arizona
     corporation,  and Jerry Moyes  individually.  (Incorporated by reference to
     Exhibit  2.2(c)  to  the  Company's  Registration  Statement  on  Form  S-1
     No. 333-109068.)

3.1  Amended and Restated  Articles of  Incorporation  of Central Freight Lines,
     Inc., a Nevada corporation. (Incorporated by reference to Exhibit 3.1(b) to
     the Company's Registration Statement on Form S-1 No. 333-109068.)

3.2  Bylaws of Central Freight Lines, Inc., a Nevada corporation.  (Incorporated
     by reference to Exhibit 3.2 to the Company's Registration Statement on Form
     S-1 No. 333-109068.)

4.1  Amended and Restated  Articles of  Incorporation  of Central Freight Lines,
     Inc., a Nevada  corporation.  (Incorporated  by reference to Exhibit 3.1 to
     this Report on Form 10-K.)

4.2  Bylaws of Central Freight Lines, Inc., a Nevada corporation.  (Incorporated
     by reference to Exhibit 3.2 to this Report on Form 10-K.)

10.1(a)+ Central  Freight  Lines,  Inc.  401(k) Savings Plan.  (Incorporated  by
     reference to Exhibit  10.1(a) to the  Company's  Registration  Statement on
     Form S-1 No. 333-109068.)

10.1(b)+ First  Amendment to Central  Freight Lines,  Inc.  401(k) Savings Plan.
     (Incorporated by reference to Exhibit 10.1(b) to the Company's Registration
     Statement on Form S-1 No. 333-109068.)

10.2(a)+ Central  Freight Lines,  Inc.  Incentive Stock Plan.  (Incorporated  by
     reference to Exhibit  10.2(a) to the  Company's  Registration  Statement on
     Form S-1 No. 333-109068.)

10.2(b)+ Form of Stock Option  Agreement.  (Incorporated by reference to Exhibit
     10.28 to the Company's  Report on Form 10-Q for the quarterly  period ended
     July 2, 2005.)

10.3+ Form  of  Outside  Director  Stock  Option  Agreement.   (Incorporated  by
     reference to Exhibit 10.3 to the Company's  Registration  Statement on Form
     S-1 No. 333-109068.)

10.4(a) First Amended and Restated  Revolving Credit Loan Agreement,  dated July
     28, 2004, by and between Central Freight Lines,  Inc., a Texas corporation,
     and SunTrust Bank, a Georgia state banking  corporation.  (Incorporated  by
     reference to Exhibit  10.4(a) to the Company's  Report on Form 10-Q for the
     quarterly period ended July 3, 2004.)

10.4(b) Revolving  Credit Note,  dated July 28, 2004, by Central  Freight Lines,
     Inc.,  a Texas  corporation,  in favor of SunTrust  Bank,  a Georgia  state
     banking  corporation.  (Incorporated by reference to Exhibit 10.4(b) to the
     Company's Report on Form 10-Q for the quarterly period ended July 3, 2004.)

10.4(c)* First  Amendment to First  Amended and Restated  Revolving  Credit Loan
     Agreement, dated July 28, 2004, by and between Central Freight Lines, Inc.,
     a  Texas   corporation,   and  SunTrust   Bank,  a  Georgia  state  banking
     corporation. (Incorporated by reference to Exhibit 10.4(c) to the Company's
     Report on Form 10-K for the year ended December 31, 2004.)

10.5 Guaranty,  dated July 28, 2004, by Central  Freight  Lines,  Inc., a Nevada
     corporation,   in  favor  of  SunTrust   Bank,  a  Georgia   state  banking
     corporation.  (Incorporated  by reference to Exhibit 10.5 to the  Company's
     Report on Form 10-Q for the quarterly period ended July 3, 2004.)

10.6 Security  Agreement,  dated July 28, 2004, by and between  Central  Freight
     Lines, Inc., a Texas corporation and Suntrust Bank, a Georgia state banking
     corporation.  (Incorporated  by reference to Exhibit 10.6 to the  Company's
     Report on Form 10-Q for the quarterly period ended July 3, 2004.)

                                    Page 34


10.7(a) Loan Agreement  dated April 30, 2002, by and among Central  Receivables,
     Inc., a Nevada corporation,  Three Pillars Funding Corporation,  a Delaware
     corporation,  and Suntrust Capital Markets,  Inc., a Tennessee corporation,
     as agent.  (Incorporated  by reference to Exhibit  10.8(a) to the Company's
     Registration Statement on Form S-1 No. 333-109068.)

10.7(b) First  Amendment to Loan  Agreement  dated April 29, 2003,  by and among
     Central  Receivables,  Inc., a Nevada  corporation,  Three Pillars  Funding
     Corporation, a Delaware corporation,  and SunTrust Capital Markets, Inc., a
     Tennessee  corporation,  as agent.  (Incorporated  by  reference to Exhibit
     10.8(b)  to  the   Company's   Registration   Statement  on  Form  S-1  No.
     333-109068.)

10.8 Receivables Purchase Agreement dated April 30, 2002, by and between Central
     Freight Lines, Inc., a Texas corporation, and Central Receivables,  Inc., a
     Nevada  corporation.  (Incorporated  by  reference  to Exhibit  10.9 to the
     Company's Registration Statement on Form S-1 No. 333-109068.)

10.9 Second Amended and Restated  Master Lease  Agreement - Parcel Group A dated
     February 20, 2003 by and between  Southwest Premier  Properties,  L.L.C., a
     Texas limited liability  company,  and Central Freight Lines, Inc., a Texas
     corporation.  (Incorporated  by reference to Exhibit 10.10 to the Company's
     Registration Statement on Form S-1 No. 333-109068.)

10.10 Second Amended and Restated  Master Lease Agreement - Parcel Group B dated
     February 20, 2003 by and between  Southwest Premier  Properties,  L.L.C., a
     Texas limited liability  company,  and Central Freight Lines, Inc., a Texas
     corporation.  (Incorporated  by reference to Exhibit 10.11 to the Company's
     Registration Statement on Form S-1 No. 333-109068.)

10.11 Amended  and  Restated  Lease dated  February  20, 2003 by and between JVM
     Associates  and  Central   Freight  Lines,   Inc.,  a  Texas   corporation.
     (Incorporated  by reference to Exhibit 10.12 to the Company's  Registration
     Statement on Form S-1 No. 333-109068.)

10.12 Amended and Restated  Lease dated  February 20, 2003 by and between  Jerry
     and Vickie Moyes and Central  Freight  Lines,  Inc.,  a Texas  corporation.
     (Incorporated  by reference to Exhibit 10.13 to the Company's  Registration
     Statement on Form S-1 No. 333-109068.)

10.13 Amended and Restated  Lease dated  February 20, 2003 by and between  Jerry
     and Vickie Moyes and Central  Freight  Lines,  Inc.,  a Texas  corporation.
     (Incorporated  by reference to Exhibit 10.14 to the Company's  Registration
     Statement on Form S-1 No. 333-109068.)

10.14+  Employment  Agreement  dated  January 7, 2002,  by and  between  Central
     Freight   Lines,   Inc.,  a  Texas   corporation,   and  Robert  V.  Fasso.
     (Incorporated  by reference to Exhibit 10.15 to the Company's  Registration
     Statement on Form S-1 No. 333-109068.)

10.15+  Employment  Offer  Letter to  Jeffrey A.  Hale,  dated June 7, 2002,  by
     Central Freight Lines, Inc.  (Incorporated by reference to Exhibit 10.19 to
     the Company's Registration Statement on Form S-1 No. 333-109068.)

10.16(a)  Indemnification  Agreement,  effective as of December 31, 2002, by and
     between  Central  Freight  Lines,  Inc., a Texas  corporation,  and Central
     Refrigerated  Service,  Inc.,  a  Nebraska  corporation.  (Incorporated  by
     reference to Exhibit  10.23(a) to the Company's  Registration  Statement on
     Form S-1 No. 333-109068.)

10.16(b)  Amendment  Number One to  Indemnification  Agreement  effective  as of
     December 31, 2002,  by and between  Central  Freight  Lines,  Inc., a Texas
     corporation,   and  Central   Refrigerated   Service,   Inc.,   a  Nebraska
     corporation.   (Incorporated  by  reference  to  Exhibit  10.23(b)  to  the
     Company's Registration Statement on Form S-1 No. 333-109068.)

                                    Page 35


10.17+  Employment  Offer  Letter to Walt  Ainsworth,  dated July 15,  2004,  by
     Central Freight Lines, Inc.  (Incorporated by reference to Exhibit 10.24 to
     the Company's Report on Form 10-K for the year ended December 31, 2004.)

10.18(a) Amended and Restated  Credit  Agreement,  dated March 24, 2005,  by and
     among the  Financial  Institutions  named  Therein as the Lenders,  Bank of
     America,  N.A.  as the Agent,  and Central  Freight  Lines,  Inc.,  a Texas
     corporation,  as the Borrower.  (Incorporated by reference to Exhibit 10.26
     to the Company's  Report on Form 10-Q for the quarterly  period ended April
     2, 2005.)

10.18(b) First Amendment to Amended and Restated Credit Agreement, dated May 12,
     2005,  by and among  Central  Freight  Lines,  Inc.,  a Texas  corporation,
     Required Lenders under the Credit Agreement,  Bank of America, N.A., in its
     capacity as Agent for Lenders under the Credit Agreement.  (Incorporated by
     reference  to Exhibit  10.27 to the  Company's  Report on Form 10-Q for the
     quarterly period ended April 2, 2005.)

10.18(c)* Second  Amendment  to Amended and  Restated  Credit  Agreement,  dated
     November 9,  2005,  by and  among  Central  Freight  Lines,  Inc.,  a Texas
     corporation,  Required Lenders under the Credit Agreement, Bank of America,
     N.A., in its capacity as Agent for Lenders under the Credit Agreement.

10.19 Obligation  Guaranty  dated  January 31, 2005, by Central  Freight  Lines,
     Inc., a Nevada  corporation,  for the benefit of Bank of America,  N.A., in
     its  capacity as Agent for the  benefit of the  Lenders.  (Incorporated  by
     reference  to Exhibit  10.25 to the  Company's  Current  Report on Form 8-K
     filed on February 4, 2005.)

10.20 Form of Director Indemnification Agreement.  (Incorporated by reference to
     Exhibit 10.29 to the Company's Report on Form 10-Q for the quarterly period
     ended October 1, 2005.)

11.1 Schedule of Computation of Net Income Per Share  (Incorporated by reference
     to Note  17,  Loss  Per  Share,  in the  Notes  to  Consolidated  Financial
     Statements contained in this Report on Form 10-K.)

21.1* Subsidiary of Central Freight Lines, Inc., a Nevada corporation.

23.1* Consent of McGladrey & Pullen, LLP.

23.2* Consent of KPMG LLP.

31.1* Certification  pursuant to Item  601(b)(31) of Regulation  S-K, as adopted
     pursuant to Section  302 of the  Sarbanes-Oxley  Act of 2002,  by Robert V.
     Fasso, the Company's Chief Executive Officer.

31.2* Certification  pursuant to Item  601(b)(31) of Regulation  S-K, as adopted
     pursuant to Section 302 of the  Sarbanes-Oxley  Act of 2002,  by Jeffrey A.
     Hale, the Company's Chief Financial Officer.

32.1* Certification  pursuant to 18 U.S.C.  Section 1350, as adopted pursuant to
     Section 906 of the  Sarbanes-Oxley  Act of 2002,  by Robert V.  Fasso,  the
     Company's Chief Executive Officer.

32.2* Certification  pursuant to 18 U.S.C.  Section 1350, as adopted pursuant to
     Section  906 of the  Sarbanes-Oxley  Act of 2002,  by Jeffrey A. Hale,  the
     Company's Chief Financial Officer.



 * Filed herewith.
+   Management contract or compensatory plan or arrangement.



                                    Page 36


                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.




Date:  April 14, 2006             By: /s/ Robert V. Fasso
                                  Name:    Robert V. Fasso
                                  Title:   Chief Executive Officer and President



Signature and Title Date



/s/ Robert V. Fasso                                               April 14, 2006
- ---------------------------------------------------
Robert V. Fasso
President, Chief Executive Officer;  and Director
(principal executive officer)


/s/ Jeffrey A. Hale                                               April 14, 2006
- ---------------------------------------------------
Jeffrey A. Hale
Senior Vice President and Chief Financial Officer
(principal financial and accounting officer)


/s/ J. C. Carruth                                                 April 14, 2006
- ---------------------------------------------------
J. C. Carruth
Director


/s/ John Breslow                                                  April 14, 2006
- ---------------------------------------------------
John Breslow
Director


/s/ Porter J. Hall                                                April 14, 2006
- ---------------------------------------------------
Porter J. Hall
Director



                                    Page 37


Report of Independent Registered Public Accounting Firm

To the Board of Directors
Central Freight Lines, Inc.
Waco, Texas

We have audited the  consolidated  balance sheet of Central Freight Lines,  Inc.
and  subsidiary  (the  "Company")  as of  December  31,  2005,  and the  related
consolidated  statements of operations,  stockholders' equity and cash flows for
the year then ended.  These financial  statements are the  responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provided  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Central  Freight
Lines,  Inc. and  subsidiary  as of December 31, 2005,  and the results of their
operations and their cash flows for the year then ended, in conformity with U.S.
generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 2 to the
financial statements,  the Company has suffered recurring losses from operations
and has experienced  recurring  negative cash flows,  primarily from operations.
This raises substantial doubt about the Company's ability to continue as a going
concern.  Management's  plans in regard to these  matters are also  described in
Note 2. The  financial  statements  do not  include any  adjustments  that might
result from the outcome of this uncertainty.

/s/ McGladrey & Pullen, LLP


Dallas, Texas
April 4, 2006

















                                      F-1





             Report of Independent Registered Public Accounting Firm


The Board of Directors and Stockholders
Central Freight Lines, Inc.:

We have audited the accompanying  consolidated  balance sheet of Central Freight
Lines,  Inc. and  subsidiaries  (the  Company) as of December 31, 2004,  and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows for each of the years in the  two-year  period  ended  December  31, 2004.
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Central  Freight
Lines,  Inc. and  subsidiaries as of December 31, 2004, and the results of their
operations  and their  cash flows for each of the years in the  two-year  period
ended December 31, 2004, in conformity with U.S. generally  accepted  accounting
principles.




KPMG LLP
Dallas, Texas
March 30, 2005




                                      F-2




                                                                                                          

                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 2005 and 2004
                    (Dollars in thousands, except share data)



                                Assets                                                       2005               2004
                                                                                       ----------------   -----------------
Cash and cash equivalents                                                                $       348        $       2,144
Restricted cash                                                                                    -               20,825
Accounts receivable less allowance for doubtful accounts and revenue                          41,944               51,582
 adjustments of $10,754 in 2005 and $7,854 in 2004
Other current assets                                                                           9,184                8,655
Assets held for sale                                                                           3,370                    -
Deferred income taxes                                                                          5,105                6,689
                                                                                       ----------------   -----------------
               Total current assets                                                           59,951               89,895
Property and equipment, net                                                                  111,349              135,274
Goodwill                                                                                           -                4,324
Other assets                                                                                   3,531                7,761
                                                                                       ----------------   -----------------
               Total assets                                                              $   174,831        $     237,254
                                                                                       ================   =================

                                Liabilities and stockholders' equity
Liabilities:
Current maturities of long-term debt                                                     $     8,809        $      10,958
Short-term notes payable                                                                      12,184               28,108
Trade accounts payable                                                                        17,485               23,835
Trade accounts payable - related parties                                                         737                  988
Accrued expenses                                                                              25,755               23,050
                                                                                       ----------------   -----------------
              Total current liabilities                                                       64,970               86,939
Long-term debt, excluding current maturities                                                  22,317               21,884
Related party financing                                                                       22,600               22,852
Deferred income taxes                                                                          5,105                8,375
Claims and insurance accruals and other liabilities                                           11,453                9,646
                                                                                       ----------------   -----------------
              Total liabilities                                                              126,445              149,696
                                                                                       ----------------   -----------------

Commitments and contingencies (Notes 13 and 15)

Stockholders' equity:
Preferred stock; $0.001 par value per share; 10,000,000 shares authorized; none
 issued or outstanding                                                                             -                    -
Common Stock; $0.001 par value per share; 100,000,000 shares authorized,
 18,283,892 and 18,188,894 shares issued and outstanding as of
 December 31, 2005 and 2004, respectively                                                         18                   18
Additional paid-in capital                                                                   109,759              109,554
Unearned compensation                                                                           (160)                (266)
Accumulated deficit                                                                          (61,231)             (21,748)
                                                                                       ----------------   -----------------
              Total stockholders' equity                                                      48,386               87,558

                                                                                       ----------------   -----------------
              Total liabilities and stockholders' equity                                 $    174,831       $     237,254
                                                                                       ================   =================
See accompanying notes to consolidated financial statements.



                                      F-3




                                                                                                                 

                                           CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
                                             CONSOLIDATED STATEMENTS OF OPERATIONS
                                          Years ended December 31, 2005, 2004 and 2003
                                          (Dollars in thousands except per share data)
                                                                                    2005               2004               2003
                                                                         --------------------------------------------------------
Operating revenues                                                            $    372,140      $     386,601      $     389,696
                                                                         --------------------------------------------------------
Operating expenses:
  Salaries, wages and benefits                                                     208,846            222,230            205,393
  Purchased transportation                                                          36,217             42,152             38,113
  Purchased transportation - related parties                                        14,627             14,571             18,582
  Operating and general supplies and expenses                                       91,806             82,702             66,144
  Operating and general supplies and expenses - related parties                        305                274                 12
  Insurance and claims                                                              22,890             25,186             16,057
  Building and equipment rentals                                                     4,279              4,297              3,181
  Building and equipment rentals - related parties                                   1,809              1,795              1,903
  Goodwill impairment                                                                4,324                  -                  -
  Depreciation and amortization                                                     18,169             17,049             16,605
                                                                         --------------------------------------------------------
      Total operating expenses                                                     403,272            410,256            365,990
                                                                         --------------------------------------------------------
  (Loss) income from operations                                                    (31,132)           (23,655)            23,706
Other expense:
  Interest expense                                                                  (3,860)            (1,469)            (3,547)
  Interest expense - related parties                                                (6,177)            (6,197)            (6,130)
                                                                         --------------------------------------------------------
      (Loss) income from continuing operations before income taxes                 (41,169)           (31,321)            14,029
Income taxes:
  Income tax benefit (expense)                                                       1,686              8,473             (1,759)
  Income tax expense - conversion to C corporation                                       -                  -             (9,834)
                                                                         --------------------------------------------------------
     (Loss) income from continuing operations                                      (39,483)           (22,848)             2,436
Loss from discontinued operations                                                        -                  -             (8,341)
                                                                         --------------------------------------------------------
      Net loss                                                                $    (39,483)     $     (22,848)     $      (5,905)

                                                                         ========================================================
Pro forma C Corporation data (unaudited):
  Historical income from continuing operations before
   income taxes                                                               $          -      $           -      $      14,029
  Pro forma income tax expense                                                           -                  -             (5,666)
                                                                         --------------------------------------------------------
  Pro forma income from continuing operations                                            -                  -              8,363
  Loss from discontinued operations                                                      -                  -             (8,341)
                                                                         --------------------------------------------------------
  Pro forma net income                                                        $          -      $           -      $          22
                                                                         ========================================================
  Net loss per share:
    Basic
                                                                             $       (2.17)     $       (1.27)     $           -

    Diluted                                                                          (2.17)             (1.27)                 -
  Pro forma net income (loss) per share:
  Basic:
    Income from continuing operations                                        $           -      $           -      $        0.75
    Loss from discontinued operations                                                    -                  -              (0.75)
    Net income                                                                           -                  -                  -
  Diluted:
    Income from continuing operations                                        $           -      $           -      $        0.69
    Loss from discontinued operations                                                    -                  -              (0.69)
    Net income                                                                           -                  -                  -
Weighted average outstanding shares (in thousands):
  Basic                                                                             18,230             17,971             11,163
  Diluted                                                                           18,230             17,971             12,103
See accompanying notes to consolidated financial statements.


                                      F-4


                  CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
                 Consolidated Statements of Stockholders' Equity
                  Years ended December 31, 2005, 2004, and 2003
                  (Dollars in thousands, except per share data)


                                          Common stock
                                      ---------------------                        Notes receivable
                                                            Additional             from stockholder Retained              Total
                                                             paid-in     Unearned        and         earnings Treasury stockholders'
                                          Shares     Amount  capital   Compensation    affiliate   (Accumulated  stock     equity
                                                                                                     deficit)
                                      -------------- ------ ---------- ------------ ---------------- -------- -------- -------------
                                                                                                   

Balances at December 31, 2002            10,868,218  $  11   $ 31,297    $  (1,059)     $    (7,988)  $8,113        -    $  30,374
Exercise of stock options, including      1,064,327      1      3,088            -                -        -        -        3,089
non-cash tax benefit of $1,340
Non-cash contribution from stockholder            -      -        500            -                -        -        -          500
Proceeds from initial public offering     5,700,000      5     77,629            -                -        -        -       77,634
Distributions paid                                -      -          -            -                -   (6,139)       -       (6,139)
Payment from stockholder                          -      -        660            -            7,988        -        -        8,648
Net loss                                          -      -          -            -                -   (5,905)       -       (5,905)
Transfer of undistributed S corporation
deficit or "loss"                                 -      -     (5,031)           -                -    5,031        -            -
Stock option compensation                         -      -          -          237                -        -        -          237
                                      -------------- ------ ---------- ------------ ---------------- -------- -------- -------------
Balances at December 31, 2003            17,632,545  $  17  $ 108,143   $     (822)   $           -  $ 1,100        -   $  108,438
Exercise of stock options, including
non-cash tax benefit of $621                545,686      1      1,727            -                -        -        -        1,728
Issuance of common stock                     10,663      -         48            -                -        -        -           48
Net loss                                          -      -          -            -                -  (22,848)       -      (22,848)
Stock option compensation, net of
forfeitures                                       -      -       (364)          556               -        -        -          192
                                      -------------  ------ ---------- ------------ ---------------- -------- -------- -------------
Balances at December 31, 2004            18,188,894  $  18  $ 109,554  $      (266) $             - $(21,748) $     -  $    87,558

Exercise of stock options                    29,228      -         51            -                -        -        -           51
Issuance of common stock                     65,770      -        154            -                -        -        -          154

Net loss                                          -      -          -            -                -  (39,483)       -      (39,483)

Stock option compensation, net of                 -      -          -          106                -        -                   106
forfeitures
                                      -------------  ------ ---------- ------------ ---------------- -------- -------- -------------
Balances at December 31, 2005            18,283,892   $ 18   $109,759  $      (160) $             - $(61,231) $     -  $    48,386
                                      -------------  ------ ---------- ------------ ---------------- -------- -------- -------------
                                      -------------  ------ ---------- ------------ ---------------- -------- -------- -------------



See accompanying notes to consolidated financial statements.


                                      F-5






                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY

                      Consolidated Statements of Cash Flows
                  Years ended December 31, 2005, 2004, and 2003
                             (Dollars in thousands)


                                                                                                     

                                                                       2005               2004               2003
                                                                  ----------------    --------------     -------------
Cash flows from operating activities:
     Net loss                                                  $      (39,483 )    $      (22,848 )   $       (5,905)
     Adjustments to reconcile net loss to
       net cash (used in)provided by operating activities:
         Bad debt expense                                               3,155               1,669                876
         Non-cash interest expense - related parties                        -                   -                500
         Equity in loss (income) of affiliate                               7                  21                 (4)
         Loss on sale of subsidiary                                         -                   -              8,341
         Depreciation and amortization                                 18,169              17,049             16,605
         Goodwill impairment                                            4,324                   -                  -
         Amortization of deferred financing fees                          875                   -                  -
         Deferred income taxes                                         (1,686)             (8,738)             1,707
         Establishment of deferred taxes upon conversion to
           C corporation                                                    -                   -              9,834
         Decrease in unearned compensation                                106                 192                237
         Gain on curtailment of health plan                                 -                   -             (7,799)
         Change in operating assets and liabilities, net
            of purchase accounting effects:
              Accounts receivable                                       6,483              (1,387)            (4,657)
              Accounts receivable - related parties                         -                   -                651
                      Assets held for sale                              1,205                   -                  -
              Other assets                                               (704)             (1,363)            (1,261)
              Trade accounts payable                                   (6,350)              8,444             (3,226)
              Trade accounts payable - related parties                   (251)                (32)              (690)
              Claims and insurance accruals                             1,671               4,314              2,010
              Accrued expenses and other liabilities                    2,476              (4,768)            (2,144)
                                                                  ----------------    --------------     -------------
                  Net cash (used in) provided by operating            (10,003)             (7,447)            15,075
                     activities
                                                                  ----------------    --------------     -------------

Cash flows from investing activities:
     Additions to property and equipment                               (2,050)            (36,717)            (7,024)
     Proceeds from sale of property and equipment                       9,003               4,204              1,466
     Cash paid for disposition of subsidiary                                -                   -             (8,341)
     Cash paid for acquisition of business                               (174)             (9,273)                 -
     Repayment of advances to affiliate                                     -                   -              8,648
                                                                  ----------------    --------------     -------------
          Net cash provided by (used in) investing                      6,779             (41,786)            (5,251)
                         activities
                                                                  ----------------    --------------     -------------

Cash flows from financing activities:
     Restricted cash                                                   20,825             (20,825)                 -
     Proceeds from long-term debt                                       9,493              14,937             47,198
     Repayments of long-term debt                                     (11,045)             (8,459)          (100,347)
     Proceeds from short-term debt                                     11,499              34,300                  -
     Repayments of securitization facility                            (27,300)             (7,000)                 -
     Exercise of stock options                                             51               1,107              1,749
     Proceeds from issuance of common stock                               154                  48             77,634
     Payment of deferred financing fees                                (2,249)                  -                  -
     Distributions paid                                                     -                   -             (6,139)
                                                                  ----------------    --------------     -------------
                  Net cash provided by  financing activities
                                                                        1,428              14,108             20,095
                                                                  ----------------    --------------     -------------
                  Net (decrease) increase in cash                      (1,796)            (35,125)            29,919
Cash and cash equivalents at beginning of year                          2,144              37,269              7,350
                                                                  ----------------    --------------     -------------
Cash and cash equivalents at end of year                       $          348      $        2,144     $       37,269
                                                                  ================    ==============     =============
See accompanying notes to consolidated financial statements.


                                      F-6


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           (Thousands of dollars, except share and per share amounts)

(1)      Business of the Company

(a)      Basis of Presentation

     Central  Freight Lines,  Inc. is a Nevada holding company that owns Central
Freight  Lines,  Inc.,  a Texas  corporation,  (collectively  the  "Company"  or
"Central").  Central is an inter-regional  less-than-truckload  ("LTL") trucking
company that has operations in the Southwest,  Northwest and Midwest  regions of
the United States of America.  Central  maintains  alliances  with other similar
companies  to complete  transportation  of  shipments  outside of its  operating
territory.

(b)      Initial Public Offering of Common Stock

     On December 12, 2003, the Company completed an initial public offering (the
"Offering")  of  8,500,000  shares of common  stock at $15 per  share,  of which
5,700,000  were sold by the  Company and  2,800,000  were sold by certain of the
Company's  stockholders.  The net  proceeds  to the  Company  from  the  sale of
5,700,000 shares of common stock, after deduction of associated  expenses,  were
$77,634.

     On November 1, 2003,  the Company  converted  from an S corporation  to a C
corporation for federal income tax purposes. An undistributed S Corporation loss
(accumulated deficit) of $5,031 was transferred to additional paid-in capital.

(2) Liquidity and Going Concern

     The Company has  experienced  recurring  negative  cash flows  attributable
primarily  to  operating  losses.  As a result of such  negative  cash flows and
losses,  there is substantial doubt about the Company's ability to continue as a
going concern. The accompanying consolidated financial statements do not include
any adjustments that might be necessary should the Company be unable to continue
as a going concern.

     Management is aggressively pursuing all aspects of its previously announced
turnaround  plans  which  include:   improving  revenue  yield,   reducing  cost
structure,  streamlining freight movements,  improving employee efficiency,  and
reducing insurance and claims expense.

     The Company has entered into a merger  agreement  with North American Truck
Lines,  LLC.  Management  believes  that this  transaction  represents  the best
available strategic  alternative to address the Company's need for liquidity and
capital resources. (See note 20)

(3) Summary of Significant Accounting Policies and Practices

(a) Basis of Presentation and Principles of Consolidation

     The consolidated  financial  statements include the accounts of Central and
its subsidiary.  All significant intercompany balances and transactions with the
consolidated  subsidiary  have  been  eliminated.  As  discussed  in note 4, the
Company acquired and disposed of Central  Refrigerated  Service,  Inc. ("Central
Refrigerated")  during 2002.  Central  Refrigerated  has been accounted for as a
discontinued operation.




                                      F-7


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)

(b) Use of Estimates

     Management of the Company makes estimates and  assumptions  relating to the
reporting of assets and liabilities and the disclosure of contingent  assets and
liabilities  at the  date  of the  financial  statements  and the  reporting  of
revenues and expenses during the reporting  periods to prepare the  consolidated
financial statements in conformity with accounting principles generally accepted
in the  United  States of  America.  Actual  results  could  differ  from  those
estimates.

(c) Tires in Service

     The Company capitalizes tires placed in service on new revenue equipment as
a part of the equipment  cost.  Replacement  tires and costs for recapping tires
are expensed at the time the tires are placed in service.

(d) Property and Equipment

     Property and  equipment are recorded at cost. In the first quarter of 2003,
the Company  revised the  estimated  useful lives and salvage  values of certain
classes of property and equipment to more  appropriately  reflect how the assets
are  expected to be used over time.  In the first  quarter of 2003,  the Company
increased  revenue equipment lives to five to 15 years from five to 12 years. If
the Company had not changed the  estimated  useful  lives of such  property  and
equipment, additional depreciation expense of approximately $580 would have been
recorded  during the year ended  December 31, 2003.  Accordingly,  the change in
estimate  resulted  in an  increase  in income  from  continuing  operations  of
approximately $557 for the year ended December 31, 2003.


     Net gains on the  disposition of property and equipment were $353, $595 and
$446 for the years ended December 31, 2005, 2004 and 2003, respectively.

(e) Impairment of Long-Lived Assets

     The Company reviews long-lived assets and certain identifiable  intangibles
for impairment whenever events or changes in circumstances indicate the carrying
amount of an asset may not be recoverable.  Recoverability  of assets to be held
and used is  measured  by a  comparison  of the  carrying  amount of an asset to
future  undiscounted  net cash flows  expected to be generated by the asset.  If
such assets are  considered to be impaired,  the  impairment to be recognized is
measured by the amount by which the  carrying  amount of the assets  exceeds the
fair  value of the  assets.  Other  than  assets  held for sale,  there  were no
impairments during 2005, 2004 or 2003.

     Pursuant to Statement of Financial  Accounting  Standards ("SFAS") No. 142,
Goodwill and Other Intangible Assets, the Company determined that, as of October
1, 2005 there was an impairment to the carrying value of goodwill. Based on this
analysis, the Company wrote off the remaining value of its goodwill - $4,324.

                                      F-8

                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)


(f) Revenue Recognition

     The Company recognizes revenue and associated expenses upon the delivery of
the  related  freight.  A portion  of the  Company's  revenue  is  derived  from
shipments  that  originated or terminated in other  regions,  where a portion of
freight  movement is handled by another  carrier.  Most of this  revenue is with
carriers with which the Company maintains transportation  alliances. The Company
does not recognize revenue or the associated expenses that relate to the portion
of the shipment transported by its alliance partners.

     At December 31, 2005 and 2004, there was approximately $2,050 and $4,100 of
services performed not yet invoiced, but included in accounts receivable.


(g) Income Taxes

     Income  taxes are  accounted  for under  the  asset and  liability  method.
Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.

     Significant  management  judgment is required in determining  the provision
for income taxes and in determining whether deferred tax assets will be realized
in full or in part.  Deferred  tax assets and  liabilities  are  measured  using
enacted tax rates that are expected to apply to taxable income in years in which
the temporary  differences  are expected to be reversed.  Under SFAS No. 109 and
applicable  interpretations,  if all or some  portion of specific  deferred  tax
assets  are  determined  more  likely  than not to be  realizable,  a  valuation
allowance  must be  established  for the amount of such deferred tax assets.  In
2004,  the Company  established  a $4,864  valuation  allowance for deferred tax
assets. The Company increased its valuation  allowance to $19,071 as of December
31, 2005.


     On November 1, 2003,  the Company  converted  from an S corporation  to a C
corporation  for federal  income tax  purposes.  Prior to November 1, 2003,  the
Company  had  elected S  corporation  status  under  which  federal  income  tax
attributes  flow directly to the  stockholders.  Accordingly,  the  accompanying
consolidated  financial  statements  prior to November  1, 2003,  do not include
provisions for federal income taxes.

(h) Credit Risk

     Financial   instruments   that   potentially   subject   the   Company   to
concentrations   of  credit  risk  consist   primarily  of  trade   receivables.
Concentrations  of credit risk with respect to trade receivables are limited due
to the  Company's  large number of customers and the diverse range of industries
which they  represent.  As of  December  31,  2005 and 2004,  the Company had no
significant concentrations of credit risk.







                                      F-9



                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)

(i) Stock-Based Compensation

     The  Company  has  a  stock-based  employee  compensation  plan,  which  is
described  more fully in note 9. The  Company  accounts  for that plan under the
recognition and measurement  principles of Accounting  Principles  Board ("APB")
Opinion  No.  25,  Accounting  for  Stock  Issued  to  Employees,   and  related
interpretations.  As such, the Company records  compensation expense only if the
fair value of the  underlying  stock  exceeds the exercise  price on the date of
grant.  The following  table  illustrates  the effect on net loss,  net loss per
share,  adjusted pro forma net loss and adjusted pro forma net loss per share if
the Company had applied the fair value recognition  provisions of FASB Statement
No. 123,  Accounting for  Stock-Based  Compensation,  and as allowed by SFAS No.
148,  Accounting for Stock-Based  Compensation - Transition and  Disclosure,  an
Amendment  of FASB No. 123, to  stock-based  employee  compensation  and had the
Company been a C corporation in 2003.


                                                                                               
                                                                   2005              2004              2003
                                                              ---------------   ---------------  -----------------
Net loss, as reported:                                      $    (39,483 )   $     (22,848 )
Add:
     Stock-based employee compensation expense included
     in reported net loss, net of related tax effects                106               192
Deduct:
     Total stock-based employee compensation expense
     determined under fair value based method for all
     awards                                                       (2,645)*            (511)
                                                              ---------------   ---------------
Pro forma net loss                                          $    (42,022)    $     (23,167)
                                                              ===============   ===============

Net loss per share
  Basic
       As reported                                          $     (2.17)     $      (1.27)
       Pro forma                                                  (2.31)            (1.29)
  Diluted
       As reported                                                (2.17)            (1.27)
       Pro forma                                                  (2.31)            (1.29)

Net loss, as reported:                                                                         $     (5,905)
Add:
     Stock-based employee compensation expense included
     in reported net loss, net of related tax effects                                                   237
Deduct:
     Total stock-based employee compensation expense
     determined under fair value based method for all
     awards, net of related tax effects                                                                (395)
                                                                                                 -----------------

Adjusted net loss                                                                                    (6,063)
Pro forma federal income tax adjustment (unaudited)                                                   5,989
                                                                                                 -----------------
Adjusted pro forma net loss (unaudited)                                                        $        (74)
                                                                                                 =================

Adjusted pro forma net loss per share (unaudited):
  Basic
       As reported                                                                             $      0.00
       Pro forma                                                                                     (0.01)
  Diluted
       As reported                                                                                    0.00
       Pro forma                                                                                     (0.01)
* See note 9


                                      F-10


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)

     In 2002,  the Company  granted  options at an exercise  price that was less
than fair value, resulting in approximately $1,189 of compensation to employees,
which is being expensed over the vesting  period of these options.  Compensation
expense is  calculated  net of options  that have been  forfeited.  Compensation
expense of $106, $192 and $237 was recognized in 2005, 2004, and 2003.

(j) Claims and Insurance Accruals

     Claims accruals represent the estimated costs to repair and replace damaged
goods resulting from cargo claims. Insurance accruals reflect the estimated cost
of claims for bodily  injury and  property  damage,  workers'  compensation  and
employee   health  care  not  covered  by  insurance.   These   liabilities  for
self-insurance  are accrued  based on claims  incurred  and on estimates of both
unasserted  and  unsettled  claims  which  are  assessed  based on  management's
evaluation of the nature of the claims and the Company's past claims experience.
The  portion  of  the  accrual  classified  as a  current  liability  represents
management's  estimate of that portion of the claims that will be settled in the
next twelve months. Total claims and insurance accruals were $27,442 and $25,081
at December 31, 2005 and 2004, respectively.

     While  management  believes  that  amounts  included  in  the  accompanying
consolidated  financial  statements are adequate,  such estimates may be more or
less than the amounts ultimately paid when the claims are settled. The estimates
are continually reviewed and any changes are reflected in current operations.

 (k) Allowance for Doubtful Accounts and Revenue Adjustments

     The Company establishes an allowance for doubtful accounts and an allowance
for revenue  adjustments to reduce its accounts  receivable balance to an amount
that it estimates is collectible from its customers.  The allowance for doubtful
accounts  is  estimated  by  management  based on  factors  such as aging of the
receivables and historical collection experience. At December 31, 2005 and 2004,
the allowance for doubtful accounts was $6,358 and $3,567, respectively.

     The allowance for revenue  adjustments  is also  established  by management
based on factors such as  historical  trends in actual  adjustments  to revenue.
Revenue will be adjusted for various reasons, such as customer disputes, billing
and rating errors, and weight and inspection  corrections.  At December 31, 2005
and  2004,  the  allowance  for  revenue  adjustments  was  $4,396  and  $4,287,
respectively.

(l) Loss per Share and Pro Forma Loss per Share

     Pro forma loss per share has been  calculated  as if the  Company  were a C
corporation  for federal income tax purposes for 2003.  Basic loss per share and
pro forma basic loss per share are calculated  using the weighted average number
of shares  outstanding.  The weighted  average  shares  outstanding  used in the
calculation  of  diluted  loss per share and pro  forma  diluted  loss per share
include the  dilutive  effect of options to purchase  common  stock,  calculated
using the treasury stock method.

(m) Recently Issued Accounting Standards

     In December 2004, the FASB issued a revision to SFAS 123, with SFAS 123(R).
SFAS 123(R)  supersedes APB Opinion No. 25 and amends SFAS No. 95, "Statement of
Cash  Flows."  SFAS 123(R)  requires  all  share-based  payments  to  employees,
including  grants of employee stock  options,  to be recognized in the financial
statements based on their fair values. Pro forma disclosure,  as included above,
is no longer an  alternative.  The  Company is required to adopt SFAS 123(R) for
the fiscal year beginning  January 1, 2006, and  anticipates  doing so under the
modified  prospective method. The Company is currently evaluating the impact the
adoption of SFAS

                                      F-11


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)

123(R)  will have,  including  giving  consideration  to  changes  made with the
planned merger  agreement  discussed in note 2 above, and because it will depend
on the levels of share-based  payments granted in the future.  However,  had the
Company  adopted SFAS 123(R) in prior periods,  the impact of the standard would
have approximated the impact of SFAS 123 as described above in our disclosure of
pro forma net loss and net loss per share in this Note. In addition, in November
2005, the FASB issued final FASB Staff Position ("FSP") FAS No. 123(R)-3,  ("FSP
123(R)-3")  "Transition  Election  Related to Accounting  for the Tax Effects of
Share-Based  Payment  Awards." FSP 123(R)-3  provides an  alternative  method of
calculating  excess  tax  benefits  from the method  defined in SFAS  123(R) for
share-based  payments. A one-time election to adopt the transition method of the
FSP is  available  to those  entities  adopting  SFAS  123(R)  using  either the
modified  retrospective or modified  prospective method The Company is currently
evaluating  (it has up to one year from the  initial  adoption of SFAS 123(R) to
make this one-time election)the potential impact of calculating the tax benefits
with this alternative  method and has not determined which method it will adopt,
nor the expected impact on the consolidated financial statements.

     Subject to the closing of the pending  merger with NATL (see note 20),  the
Company will cancel all remaining  stock options and may record the remainder of
its unamortized stock-based employee compensation expenses in the second quarter
of 2006. This amount will approximate an additional expense of $584.

(4) Acquisition and Discontinued Operations

     On  April  22,  2002,   the  Company,   through  its   subsidiary   Central
Refrigerated,  acquired  substantially all of the operations and assets of Simon
Transportation  Services Inc. DIP, and its  subsidiaries,  Dick Simon  Trucking,
Inc. DIP and Simon  Terminal LLC DIP in exchange for cash and the  assumption of
certain  liabilities.  The  purpose of the  acquisition  was to expand  into the
refrigerated  transportation  business.  The  assets  acquired  and  liabilities
assumed were  recorded at estimated  fair values as  determined by the Company's
management  based on  information  currently  available and on assumptions as to
future operations. The total consideration paid was approximately $600 less than
the estimated fair value of the acquired  assets and was recorded as a reduction
to property and  equipment.  In connection  with this  acquisition,  the Company
borrowed approximately $3,300 and assumed certain notes payable to the Company's
principal  stockholder  and affiliates  totaling  $11,400.  The following  table
summarizes  the  estimated  fair value of the assets  acquired  and  liabilities
assumed in the acquisition:

Assets acquired:
  Current assets..............................   $    26,511
  Property and equipment......................        57,271
  Other assets................................            55
                                                        ----
     Total assets acquired....................        83,837
Less:
  Notes payable to stockholder and affiliate..       (11,400)
  Liabilities assumed.........................       (69,104)
  Direct costs of the acquisition.............          (727)
                                                        ----
     Cash consideration paid..................   $     2,606
                                                 ===========






                                      F-12



                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)

     The following  unaudited pro forma  consolidated  results of operations for
fiscal 2002 assume the Central Refrigerated acquisition was completed on January
1, 2001:

                                    2002
                                    ----
  Net loss.......               $   (30,023)
  Loss per share:
  Basic..........                     (2.76)
  Diluted........                     (2.76)


     Effective December 31, 2002, the Company transferred all of its outstanding
shares of Central  Refrigerated to the principal  stockholder of the Company and
one of his affiliates in exchange for the cancellation of approximately  $14,700
of debt  owed by the  Company  to them.  The  purchase  price  was  based on the
beginning equity of Central Refrigerated. As such, the net book value of Central
Refrigerated  assets  exceeded the purchase  price by the amount of current year
earnings  of  Central  Refrigerated.  Thus,  the  loss on  disposal  of  Central
Refrigerated is offset by the earnings from its operations as follows:

               Earnings from discontinued operations..........  $    1,256
               Loss on disposal...............................      (1,256)
                                                                    ------
               Net earnings from discontinued operations......  $        -
                                                                ==========

     Included  in  the  earnings   from   discontinued   operations  is  Central
Refrigerated depreciation expense of $4,845 for 2002.

     On October  28,  2003,  the  Company  amended its  agreement  with  Central
Refrigerated and agreed to accelerate payment of approximately $8,341 originally
due to  Central  Refrigerated  upon  closing  of the  Company's  initial  public
offering.  The $8,341  payment was made on October 28, 2003, and was recorded as
an additional loss on disposal of Central Refrigerated.

     In March 2004, the Company expanded into the Pacific  Northwest through the
purchase of selected  terminal  network and rolling stock of Eastern Oregon Fast
Freight ("EOFF"), a non-union LTL carrier that operated in the states of Oregon,
Washington,   and  Idaho.  The  selected  assets  of  EOFF  were  purchased  for
approximately  $10,000,  with the purchase  price paid from cash  reserves.  The
assets  acquired  were recorded at fair market value as determined by management
based  on  information  currently  available  and on  assumptions  as to  future
operations.

     Under the terms of the agreement,  the Company paid approximately $7,000 of
the purchase price at closing,  an additional $2,273 during 2004 and $174 during
2005.  Due to a reduction  in the value  assigned to the assets  purchased,  the
Company  adjusted the purchase price downward by $418 during 2005. The remaining
$135 is recorded on the  consolidated  balance sheet as part of short-term notes
payable at December 31, 2005, and was paid in the first quarter of 2006.


                                      F-13


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)

(5) Property and Equipment

     Property and  equipment  consist of the  following at December 31, 2005 and
2004:

                                                               2005        2004
                                                               ----        ----
   Revenue and service equipment......................  $   172,894 $   177,141
   Land...............................................       13,427      14,937
   Structures and improvements........................       31,613      36,209
   Furniture and office equipment.....................        8,134       9,039
                                                              -----       -----
                                                            226,068     237,326
   Less accumulated depreciation and amortization.....      114,719     102,052
                                                            -------     -------
                                                        $   111,349 $   135,274
                                                        =========== ===========

     Revenue and service equipment  includes assets under capitalized  leases of
$39,227  and $55,346 at December  31, 2005 and 2004,  respectively,  and related
accumulated  amortization  of $16,595 and $20,518 at December 31, 2005 and 2004,
respectively.

     In 2003, the Company closed certain terminals that were being financed by a
related  party  (see  note  7(c)).  These  assets,  which  consist  of land  and
structures, are no longer in service and were classified as assets held for sale
in the amounts of $126 and $504 as of December 31, 2005 and 2004,  respectively,
in the accompanying  consolidated balance sheets. During 2005 and 2004, $252 and
$302,  respectively,  of  these  properties  were  sold and  accounted  for as a
reduction of the related party financing.

     Also included in assets held for sale is a terminal,  which is not financed
by a related party,  in Phoenix,  Arizona.  The book value of this asset totaled
$3,220 and $3,616 as of December  31, 2005 and 2004,  respectively.  The Phoenix
terminal is  currently  under a sales  contract  that is expected to close on or
near the end of the first quarter of 2006.

 (6) Accrued Expenses

Current accrued expenses consist of the following at December 31, 2005 and 2004:

                                                                2005       2004
                                                                ----       ----

         Employee related compensation and benefits.....  $    5,361 $    5,703
         Claims and insurance accruals..................      16,260     15,435
         Other accrued expenses.........................       4,134      1,912
                                                               -----      -----
                                                          $   25,755 $   23,050
                                                          ========== ==========

 (7) Debt and Related Party Financing

(a) Long-Term Debt

    Long-term debt consists of the following at December 31, 2005, and 2004:

                                                                2005       2004
                                                                ----       ----

                Real estate mortgage notes                 $    8,583 $       -
                Capital lease obligations (see note 13)..      22,543    32,842
                                                               ------    ------
                                                               31,126    32,842
                Less current portion.....................       8,809    10,958
                                                                -----    ------
                                                           $   22,317 $  21,884
                                                           ========== =========

                                      F-14


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)

     On July 13, 2005,  the Company  completed a mortgage  financing  secured by
three other properties.  This financing  generated  approximately  $7,900 in net
proceeds.  The mortgage financing is to be repaid by July 12, 2010 based on a 20
year  amortization  schedule with an annual  interest rate of 9.15%.  In January
2006,  the  Company  sold  the  Portland,  Oregon  terminal  (one  of the  three
properties) and paid off $4,690 of this debt. Total payments per year, after the
Portland,   Oregon  sale,  are  approximately  $400  with  a  final  payment  of
approximately $3,000.

(b) Short-Term Notes Payable

     On April 30, 2002, the Company  entered into a $40,000  revolving  accounts
receivable securitization facility (the "Securitization  Facility") that was set
to expire on April 27, 2005. While the Securitization Facility was in place, the
Company sold,  on a revolving  basis,  its  interests in accounts  receivable to
Central Receivables, a then wholly-owned, special purpose subsidiary. The assets
and  liabilities  of  Central   Receivables   were  included  in  the  Company's
consolidated  financial  statements.  The  Securitization  Facility  allowed the
Company to receive up to $40,000 of  proceeds,  subject to eligible  receivables
and pay a service fee recorded as interest expense, as defined in the agreement.
The  Company  was  required  to pay  commercial  paper  interest  rates  plus an
applicable  margin on the  proceeds  received.  Interest was  generally  payable
monthly. The Securitization Facility included certain restrictions and financial
covenants.  The Company was required to pay a commitment  fee equal to 0.35% per
annum of 102% of the facility limit minus the aggregate  principal  balance,  as
well as an  administrative  fee  equal to  0.15%  per  annum of the  uncommitted
balance.  As of  December  31,  2004 there  were  borrowings  of $27,300  and at
December 31, 2003, there were no borrowings outstanding under the Securitization
Facility. The effective interest rate at December 31, 2004 was 2.4%.

     On July 28, 2004, the Company  entered into a $30,000  amended and restated
revolving credit facility with SunTrust Bank (the "Amended and Restated SunTrust
Facility").  On November 5, 2004, the Company  executed a first amendment to the
Amended and Restated SunTrust Credit Facility.  Under the first amendment to the
Amended and  Restated  SunTrust  Facility,  the Company  could  receive up to an
aggregate  of $30,000 of  proceeds in the form of letters of credit,  only.  The
Amended and  Restated  SunTrust  Facility  accrued  interest at a variable  rate
equal,  at the  Company's  option,  to either (a) the bank's prime  lending rate
minus  an  applicable  margin,  or (b)  LIBOR  plus an  applicable  margin.  The
applicable  margins for both types of loans varied  depending  on the  Company's
lease adjusted leverage ratio. Interest was payable in periods from one to three
months at the Company's  option.  The Amended and Restated SunTrust Facility was
collateralized  by certain  revenue  equipment,  and letters of credit that were
issued were  collateralized by cash collateral.  The facility  contained,  among
other things,  certain  financial and  non-financial  covenants,  and was set to
mature on April 30, 2006. The Company was required to pay a commitment fee equal
to 0.50% per annum on the daily unused Amended and Restated SunTrust Facility as
well as a letter of credit  fee  equal to 0.25% per annum on the  average  daily
amount  of the  letters  of  credit.  The  Company  was  also  required  to cash
collateralize  its outstanding  letters of credit in the amount of $20,825 as of
December 31, 2004.

     In  March  2004,   the  Company   acquired   certain  assets  of  EOFF  for
approximately  $10,000 (See note 4). The remaining purchase price liability from
this  transaction is $135 and $808 at December 31, 2005 and 2004,  respectively,
which is  recorded on the  accompanying  consolidated  balance  sheet as part of
short-term notes payable. The Company paid this remaining liability in the first
quarter of 2006.

     On January 31, 2005,  the Company  entered into a four-year  senior secured
revolving  credit facility (as amended on May 12, 2005 and November 9, 2005, the
"New Credit  Facility") with Bank of America,  N.A., as Agent, and certain other
lenders  from time to time  party to the New  Credit  Facility.  The New  Credit
Facility  terminates on January 31, 2009. The New Credit Facility  replaced both
the Securitization Facility and the Amended and Restated SunTrust Facility.

                                      F-15

                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)

     Subject  to the terms of the New Credit  Facility,  the  maximum  revolving
borrowing  limit is the lesser of (a) $60,000,  or (b) 85% of the  Company's net
eligible accounts  receivable,  plus 85% of the net orderly liquidation value of
our eligible rolling stock owned as of January 31, 2005, plus 85% of the cost of
eligible  rolling  stock  acquired by the Company  between  January 31, 2005 and
November 9, 2005, minus $10,000. Letters of Credit under the New Credit Facility
are subject to a sub-limit of $40,000.

     Borrowings under the New Credit Facility bear interest at the base rate, as
defined,  plus an  applicable  margin  of  0.00%  to  1.00%,  or  LIBOR  plus an
applicable margin of 1.50% to 2.75%, based on the average quarterly availability
under the New Credit Facility.  The effective interest rate at December 31, 2005
was 10.0%.  Letters of credit  under the New Credit  Facility  are subject to an
applicable  letter of credit  margin  of 1.25% to  2.50%,  based on the  average
quarterly  availability  under the New Credit Facility.  The New Credit Facility
also  provides  for an unused  line fee of 0.25% to 0.375%,  based on  aggregate
amounts outstanding.

     The New Credit  Facility is secured by  substantially  all of the Company's
assets,  other than certain revenue equipment and real estate that is (or may in
the future become) subject to other financing.

     The New Credit Facility contains a requirement that $10,000 of availability
be maintained.  The New Credit Facility also contains  certain  restrictions and
covenants relating to, among other things,  minimum EBITDA levels,  fixed charge
coverage ratio, cash flow, capital expenditures,  acquisitions and dispositions,
sale-leaseback   transactions,   additional   indebtedness,   additional  liens,
dividends and  distributions,  investment  transactions,  and transactions  with
affiliates.  However,  if the Company's  borrowing  availability is in excess of
$10,000, financial covenants will not apply. In essence, the financial covenants
are irrelevant  because they are only tested if  availability  is below $10,000,
and if the Company is below $10,000 the Company would already be in violation of
the New Credit Facility. At December 31, 2005, the Company was not in compliance
with  certain  of  these  irrelevant  covenants.  However  since  the  borrowing
availability  was in excess of $10,000,  the financial  covenants did not apply.
The New Credit  Facility  includes  usual and customary  events of default for a
facility of this nature and provides that, upon the occurrence and  continuation
of an event of  default,  payment of all  amounts  payable  under the New Credit
Facility may be accelerated, and the lenders' commitments may be terminated.


     Although  it  is a  four-year  credit  facility,  draws  on  the  line  are
considered  current based on interpretations of Emerging Issues Task Force 95-22
("EITF  95-22")  Balance Sheet  Classifications,  Borrowings  Outstanding  Under
Revolving Credit Agreements that include both a Subjective  Acceleration  Clause
and a Lock-Box Arrangement. EITF 95-22 requires revolving credit agreements with
a required lock-box arrangement that include subjective  acceleration clauses to
be  classified  as  current  liabilities.  The New  Credit  Facility  includes a
lock-box  agreement  and  also  allows  the  lender,  in its  reasonable  credit
judgment,  to assess additional  reserves against the borrowing base calculation
and take certain  other  discretionary  actions.  For example,  certain  reserve
requirements may result in an over advance borrowing position that could require
an  accelerated  repayment of the over advance  portion.  Since the inception of
this  facility,  the lender  has not  applied  any  additional  reserves  to the
borrowing  base  calculation.  However,  the lender,  in its  reasonable  credit
judgment,  can assess  additional  reserves to the borrowing base calculation to
account for changes in our business or the underlying  value of the  collateral.
The Company  does not  anticipate  any changes that would result in any material
adjustments  to the borrowing  base  calculation,  but it cannot be certain that
additional  reserves  will not be  assessed  by the bank to the  borrowing  base
calculation.  The Company believes the provisions in the New Credit Facility are
relatively common for credit facilities of this type.

 (c) Related-Party Financing

     In 1998,  the Company  entered into an  agreement  with  Southwest  Premier
Properties, L.L.C., an entity controlled by the Company's principal stockholder,
for the sale and leaseback of the land,  structures and  improvements of some of
the Company's terminals. For financial accounting purposes, this transaction has
been accounted for as a financing arrangement.  Consequently,  the related land,
structures and improvements remain on the Company's  consolidated balance sheet.
The  initial  lease term is for ten years with an option for an  additional  ten
years at the then fair market  rental rate.  At the  expiration  of the original
lease  term,  the  Company  has an option  to  purchase  all of the  properties,
excluding certain surplus properties, for the then fair market value.

                                      F-16


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)


     The  properties  sold and  leased  back are  accounted  for as a  financing
arrangement.  The annual  lease  payments of $6,177 and $6,197 in 2005 and 2004,
respectively, have been recorded as interest expense. During 2005 and 2004, $252
and $302,  respectively,  of these  properties  were sold and accounted for as a
reduction in the financing  obligation  and a reduction in property.  The amount
outstanding  under the  financing  agreement was $22,600 and $22,852 at December
31,  2005 and  2004,  respectively.  If the  Company  exercises  the fair  value
purchase  option,  the excess of the  amount  paid over the  recorded  financing
obligation will be reflected as additional  interest expense.  If the fair value
purchase option is not exercised at the end of the lease term, the excess of the
recorded financing  obligation over the net book value of the related properties
will be reflected as a gain on the financing arrangement.

(d) Aggregate Maturities

     Aggregate maturities of long-term debt, related party financing and capital
lease  obligations for each of the five years  following  December 31, 2005, and
thereafter are as follows:

Years ending December 31:
  2006........................   $     8,809
  2007........................         6,180
  2008........................         2,668
  2009........................         4,587
  2010........................         7,750
  Thereafter..................        23,732
                                      ------
                                 $    53,726
                                 ===========

(8) Stockholders' Equity

     During 2003,  the Company  amended its Articles of  Incorporation,  and all
Class A and Class B common stock were combined into a single class of stock. All
shares existing,  prior to the public offering, were canceled and re-issued with
shares of the new  publicly  traded  company.  The number of  authorized  common
shares was increased  from  60,000,000 to  100,000,000.  The newly issued shares
have a par value of $0.001 per share.

     At December 31, 2005,  there were 18,283,892  shares of common stock issued
and  outstanding.  5,700,000 newly issued shares of the Company were sold during
the  initial  public  offering  in December  2003 along with  2,800,000  sold by
selling stockholders.

     In  December  2003,  the  authorized  number of  preferred  shares was also
increased from 5,000,000 to 10,000,000.  No shares of preferred  stock have been
issued.

(9) Stock-Based Compensation

     In 1997,  the Company  established  an incentive  stock plan that  provides
multiple alternatives to compensate eligible employees and nonemployee directors
with Company  common stock.  Under the plan, the Company is authorized to award,
in aggregate,  options to purchase not more than 5,000,000  shares of its common
stock.  Grants to optionees of qualified  stock  options  shall have a per share
exercise price of no less than fair value of the underlying  common stock on the
date of grant.  At December 31, 2005,  there were 991,258  shares  available for
granting under the plan.

                                      F-17


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)

     The awards are issuable at the  discretion of the board of  directors.  All
option  grants to date expire 10 years from the date of grant.  Options  granted
under the plan to senior management  (854,000  outstanding at December 31, 2005)
generally vest 20% on the first anniversary of the date of grant and 20% on each
subsequent  anniversary  until  fully  vested.  On January 7, 2002,  the Company
granted  1,260,000  options at an exercise price of $1.35 to its newly hired CEO
as part of his  employment  agreement.  These options vest 50% at grant date and
20% per year  beginning  January 7, 2003 (756,000  options were exercised in the
fourth  quarter of 2003).  Options  granted  under the plan to upper  management
(258,695  outstanding at December 31, 2005) vest 20% on the fifth anniversary of
the date of grant and 20% on each  subsequent  anniversary  until fully  vested.
Termination  of the  employee  for any reason  other than death,  disability  or
certain  cases of  retirement  causes  the  unvested  portion of the award to be
forfeited.

     At December 31, 2005, there were 60,000 options  outstanding granted to the
Company's board of directors. All of these options are fully vested. At December
31,  2005,  options  outstanding  for all  non-management  employees  and others
totaled 253,550.  These options  generally vest 20% on the first  anniversary of
the date of grant and 20% on each subsequent anniversary until fully vested.

     In June 2005,  the Company  accelerated  the vesting of  substantially  all
stock options outstanding under the Company's  stock-based employee compensation
plan that had exercise  prices  higher than the closing  price of the  Company's
stock on June 16,  2005,  which was  $2.49.  Options to  purchase  approximately
624,000 shares of the Company's common stock became exercisable immediately.

     The primary  purpose of the  accelerated  vesting was to  eliminate  future
compensation  expense,  which resulted in approximately $1,841 of additional pro
forma  compensation  expense,  beginning in the 2006 first quarter and ending in
2013,  that the Company  would have  otherwise  recognized  in its  consolidated
statement  of  operations  with  respect  to the  accelerated  options  upon the
adoption of SFAS 123R.

     Stock option activity  during the years ended December 31, 2003,  2004, and
2005 is as follows:

                                                      Weighted
                                      Number of        Average
                                       Shares      Exercise Price
                                       ------      --------------
Balance at December 31, 2002.....     3,037,257     $  1.96
Granted..........................       305,000        8.22
Exercised........................    (1,064,327)       1.70
Forfeited........................      (227,767)       1.79
                                       --------
Balance at December 31, 2003.....     2,050,163        3.05
                                      ---------
Granted..........................       342,758        7.30
Exercised........................      (545,686)       2.25
Forfeited........................      (518,367)       4.25
                                       --------
Balance at December 31, 2004.....     1,328,868        4.00
                                      ---------
Granted..........................       292,500        2.46
Exercised........................       (29,228)       1.76
Forfeited........................      (165,895)       6.72
                                       --------
Balance at December 31, 2005          1,426,245     $  3.42
                                      =========


                                      F-18



                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)


     The fair value of options  granted was  estimated  using the  Black-Scholes
option  pricing model with the following  assumptions  for 2003,  2004, and 2005
grants to  employees:  risk-free  interest  rate of  4.75%,  3.38%,  and  4.12%,
respectively; 0%, 6.9%, and 37.8% expected volatility, respectively; an expected
life of  approximately  6.5 years and a zero dividend yield.  The fair values of
options granted were as follows:
                                                        Weighted Average
                                                        ----------------
                                                                   Fair Value
                                                  Exercise Price   of Option
                                                  --------------   ---------
                          Granted during 2003....     $  8.22      $ 11.27
                          Granted during 2004....        7.30         4.43
                          Granted during 2005....        2.46         1.13

    Options outstanding and exercisable are summarized as follows:

                                December 31, 2005
 -------------------------------------------------------------------------------
                                           Weighted
                                           Average
                            Weighted      Remaining                 Weighted
  Exercise   Options        Average       Contractual   Options      Average
  Price     Outstanding   Exercise Price    Life     Exercisable  Exercise Price
  -----     -----------   --------------    ----     -----------  --------------
 $     1.35     679,000      $ 1.35        2.6        353,000     $ 1.35
       1.78      40,000        1.78        9.8              -       1.78
2.15 - 2.70     328,045        2.47        3.5        274,634       2.51
5.77 - 5.86      45,000        5.79        7.2         45,000       5.79
       6.50      42,150        6.50        5.4         25,710       6.50
7.35 - 7.80     242,050        7.43        8.6        242,050       7.43
      15.00      50,000       15.00        8.0         50,000      15.00
                 ------                                ------      -----
              1,426,245        3.42                   990,394       4.18
              =========                               =======

     At December 31, 2005,  2004, and 2003,  options  exercisable  were 990,394,
291,469 and 559,054  respectively,  and the weighted  average  exercise price of
these options was $4.18, $2.89 and $2.39 respectively.

(10) Income Taxes

     On November 1, 2003,  the Company  converted its federal  income tax status
from a subchapter S corporation to a C Corporation

     Prior to  November  1,  2003,  the  Company  had  elected  to be taxed as a
subchapter S  corporation  for federal  income tax  purposes.  Accordingly,  the
consolidated financial statements prior to November 1, 2003, did not include the
effects of federal income taxes.

     The  components of income tax (benefit)  expense  consists of the following
for the years ended December 31:


                                                  2005        2004       2003
                                                  ----        ----       ----
          Current - Federal....               $      -    $      -    $  (110)
          Deferred -Federal...                 (16,379)    (12,207)    10,867
          Current - state......                      -         265        189
          Deferred - state.....                    486      (1,395)       647
          Deferred - valuation allowance        14,207       4,864          -
                                                ------       -----       -----
                                               $(1,686)    $(8,473)    $11,593
                                                =======     =======     =======


                                      F-19


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)

     The tax  effects of  temporary  differences  that give rise to  significant
portions of the deferred tax assets and deferred tax liabilities at December 31,
2005, and 2004, are as follows:


                                                          2005       2004
                                                          ----       ----
Deferred tax assets:
 Current:
   Accounts receivable and other current assets....  $    4,788 $    3,850
   Accrued expenses and other current liabilities..       5,732      5,169
                                                          -----      -----
                                                         10,520      9,019
 Noncurrent:
   Other assets....................................         724          -
   Lease obligations...............................      16,444     23,077
   Other liabilities...............................       4,255      3,762
   Net operating loss carryforward.................      21,841      9,390
                                                         ------      -----
                                                         43,264     36,229
   Less valuation allowance........................      19,071      4,864
                                                         ------      -----
   Total deferred tax assets.......................      34,713     40,384
                                                         ------     ------
   Deferred tax liabilities:
    Current:
      Prepaid expenses.............................      (1,685)    (1,360)

    Noncurrent:
     Other assets .................................           -       (205)
     Property and equipment due to differences in
      depreciation and basis.........................    (33,028)  (40,505)
                                                         -------   -------
                                                         (33,028)  (40,710)
                                                         -------    -------
    Total deferred tax liabilities...................   $(34,713)  (42,070)
                                                         --------   -------
    Net deferred tax liability ......................   $      -  $ (1,686)
                                                         ========  ========


     At  December  31,  2005,  the  Company  has a federal  net  operating  loss
carryforward of approximately $56,001 available to reduce future taxable income.
The net operating losses  generated in 2003, 2004 and 2005 were $3,313,  $20,945
and $31,743, respectively, and expire in 2023, 2024 and 2025 if not utilized.

     Significant  management  judgment is required in determining  the provision
for income taxes and in determining whether deferred tax assets will be realized
in full or in part.  Deferred  tax assets and  liabilities  are  measured  using
enacted tax rates that are expected to apply to taxable income in years in which
the temporary  differences  are expected to be reversed.  Under SFAS No. 109 and
applicable  interpretations,  if all or some  portion of specific  deferred  tax
assets are  determined  not to be  realizable,  a  valuation  allowance  must be
established  for the amount of such  deferred tax assets.  In 2004,  the Company
established a $4,864 valuation allowance for deferred tax assets. This valuation
allowance was increased to $19,071 as of December 31, 2005.



                                      F-20


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)


     A  reconciliation  of the  statutory  federal  income  tax  rate  with  the
Company's effective income tax rate from continuing operations is as follows:

                                                    2005        2004        2003
                                                    ----        ----        ----

Federal income tax at statutory rate (35%) ..... $ (14,409)  $ (10,962)  $ 4,910
Permanent  differences and other................       209         628       190
State income tax ...............................    (1,693)     (1,253)      836
Reversal of Contested Liability Trust ..........         -      (1,750)        -
Net change in valuation allowance...............    14,207       4,864         -
Conversion from S to C corp. net of deferred....         -           -     5,657
                                                     -----       -----     -----
Total income tax benefit........................ $  (1,686)  $  (8,473)$(11,593)
                                                  =========   ========= ========

     During  2004,  the IRS  disallowed  certain tax  deductions  taken by the S
corporation stockholders pursuant to a contested liability trust. As a result of
the disallowance of such deductions, the C corporation's tax basis was increased
resulting in a deferred tax benefit of $1,750.

(11) Employee Benefit Plans

     The Company  maintains a defined  contribution  employee  retirement  plan,
which  includes  a  401(k)  option,   under  which  employees  are  eligible  to
participate  after they complete 90 days of service.  Employees are eligible for
Company  matching  contributions  after  one  year  of  service.  The  Company's
contributions  to the plan each year are made at the discretion of the Company's
board of directors.  For the years ended December 31, 2005,  2004, and 2003, the
Company's  contributions to the plan,  including matching 401(k)  contributions,
were $1,952, $2,113 and $2,199, respectively.

     The Company  initiated  an Employee  Stock  Purchase  Plan ("the  Plan") in
August 2004 whose purpose is to allow  qualified  employees to acquire shares of
the Company at a 10% discount to the closing  market price as of the end of each
calendar  month.  These shares are issued from authorized but unissued shares of
the Company. The Plan qualifies as an Employee Stock Purchase Plan under Section
423 of the Internal  Revenue Code of 1986, as  amended.One  million total shares
have been  authorized  under the Plan.  As of December 31,  2005,  approximately
seventy-six  thousand shares have been  issued.The Plan is administered  and the
shares held by Computershare Trust Company, Inc.

     The  Company  also  sponsors  a health  plan that  provides  postretirement
medical  benefits  to  full-time  employees  who meet  minimum  age and  service
requirements. The plan is 100% contributory, with retiree contributions adjusted
annually to cover all  projected  costs.  The  Company  does not fund any of the
retiree costs. The plan has no assets,  and accordingly,  no  reconciliation  of
fair value of plan assets is provided.



                                      F-21


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)

(12) Fair Value of Financial Instruments

     At  December  31,  2005 and  2004,  the  carrying  value of the New  Credit
Facility and the Securitization Facility approximates fair value because amounts
outstanding  bear interest at current prime related and commercial  paper rates,
respectively. At December 31, 2005 and 2004, the fair value of the related party
financing arrangement cannot be determined without incurring excessive costs due
to the related  party nature of the  instrument.  At December 31, 2005 and 2004,
the carrying value of other long-term debt  approximates  fair value because the
debts bear interest at current commercial paper rates.

     At December 31, 2004, the carrying value of cash  equivalents  approximated
fair value due to the short-term nature of the investment.

(13) Leases

     In 1998, the Company entered into agreements with its principal stockholder
to lease the land and related improvements of two terminals.  The leases are for
10 years,  cancelable  within one month's notice by either party, with a renewal
option for an  additional  ten-year  term.  The annual lease  payments  over the
initial  term of the lease are  $297.  The  leases  have been  accounted  for as
operating leases.

     In 1999,  the Company  entered into  agreements  to lease one terminal from
Southwest Premier for 10 years with a renewal option for an additional 10 years.
The annual lease payments over the initial term of the lease are $139. The lease
has been accounted for as an operating lease.

     In 2001,  the Company  entered into  agreements to lease two terminals from
Southwest  Premier for 76 and 77 months with a renewal  option for an additional
10 years.  The annual  lease  payments  over the initial  term of the leases are
$445. These leases have been accounted for as operating leases.

     The  Company  leases  various  terminal  and office  facilities,  tractors,
trailers  and other  equipment  under  noncancelable  operating  leases.  Rental
expense was $6,088,  $6,092 and $5,084 for the years ended  December  31,  2005,
2004, and 2003, respectively.  Included in these amounts are $1,809, $1,795, and
$1,903 in 2005, 2004, and 2003, respectively,  paid to affiliates of the Company
for the rental of revenue and service equipment, terminals and office space.

     Future minimum lease payments under  noncancelable  operating  leases (with
initial  or  remaining  lease  terms in excess of one year) and  capital  leases
(mainly revenue equipment) at December 31, 2005 are:

                                                             Capital  Operating
                                                             Leases    Leases
                                                             ------    ------
                  Year ending December 31:
                   2006................................  $   9,290 $    6,641
                   2007................................      6,123      5,409
                   2008................................      2,700      3,449
                   2009................................      4,545      1,894
                   2010................................        529      1,560
                  Thereafter                                 1,162      4,630
                                                             -----      -----
                      Total minimum lease payments.....     24,349 $   23,583
                                                                    ==========
                  Less amount representing interest....      1,806
                                                             -----
                                                         $  22,543
                                                         =========

                                      F-22


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)

 (14) Cash Flow Information

     Short-term interest-bearing  instruments with maturities of three months or
less at the date of purchase are considered cash equivalents.

     During 2005, 2004, and 2003, the Company paid cash for interest of $10,072,
$7,892, and $9,852, respectively.

     During 2005, 2004, and 2003, the Company paid cash for income taxes of $45,
$311, and $132, respectively.

     During 2005,  2004, and 2003, the Company  leased certain  equipment  under
capital leases in the amount of $11,231, $14,938, and $5,672, respectively.

     During 2005 and 2004, the Company had non-cash reduction of properties held
for sale of $252 and $302, respectively, which were accounted for as a reduction
of the related party financing.

(15) Contingencies

     The Company is involved in certain  claims and pending  litigation  arising
from the normal  conduct of  business.  Based on the  present  knowledge  of the
facts,  management  believes the resolution of the claims and pending litigation
will not have a material adverse effect on the consolidated  financial position,
results of operations or liquidity of the Company.

     In June and July 2004, three  stockholder  class actions were filed against
the Company and certain of its officers and  directors.  The class  actions were
filed in the  United  States  District  Court -  Western  District  of Texas and
generally  allege that false and misleading  statements were made in the initial
public  offering  registration  statement  and  prospectus,  during  the  period
surrounding  the initial public  offering and up to the press release dated June
16, 2004. The class actions were subsequently  consolidated in the United States
District  Court - Western  District  of Texas  under  the  title In re:  Central
Freight  Lines  Securities  Litigation.  The Oklahoma  Firefighters  Pension and
Retirement System has been named lead plaintiff in the consolidated  action, and
a  Consolidated  Amended Class Action  Complaint  was filed on May 9, 2005.  The
Consolidated  Amended Class Action  Complaint  generally  alleges that false and
misleading  statements  were  made  in the  Company's  initial  public  offering
registration statement and prospectus, during the period surrounding the initial
public offering and up to March 17, 2005. On July 8, 2005, the Company responded
to the  Consolidated  Amended  Class  Action  Complaint  by  filing a motion  to
dismiss.  On August 23, 2005,  the lead  plaintiff  filed its opposition to this
motion to dismiss,  and on September  12, 2005,  the Company filed a response in
which it again  requested  dismissal of the  Consolidated  Amended  Class Action
Complaint. At present, this motion is still pending and no hearing date has been
set.

     On August 9 and 10,  2004,  two  purported  derivative  actions  were filed
against the Company, as nominal defendant,  and against certain of the Company's
officers,  directors,  and former  directors.  These  actions  were filed in the
District  Court of  McLennan  County,  Texas  and  generally  allege  breach  of
fiduciary  duty,  abuse of  control,  gross  mismanagement,  waste of  corporate
assets,  and unjust  enrichment on the part of certain of the Company's  present
and former  officers and directors in the period  between  December 12, 2003 and
August 2004. The purported derivative actions seek declaratory,  injunctive, and
other relief.

     On February 1, 2006, a purported  derivative  action was filed  against the
Company,  by the  same  plaintiff  that  filed  the  actions  in  the  preceding
paragraph, as nominal defendant, and against its current directors.  This action
was filed in the District Court of McLennan County,  Texas and generally alleges
breach of fiduciary  duty and conflicts of interest on the part of the directors
in connection with their approval of the pending merger  transaction  with North
American Truck Lines, LLC. The purported  derivative  action seeks  declaratory,
injunctive,  and other  relief  preventing  consummation  of the pending  merger
transaction.


                                      F-23


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)

     On January 20, 2006, a lawsuit was filed  against the Company,  and certain
of the Company's  officers,  directors,  and former  directors.  This action was
filed in the District Court of McLennan County, Texas. The lawsuit also includes
a purported  derivative  action on behalf of the  Company  and its  stockholders
against the officers, directors, and former directors, generally alleging breach
of fiduciary duty, fraud, bad faith, and conspiracy.

     The Company  does not  believe  there is any factual or legal basis for the
allegations  against the Company,  and the Company intends to vigorously  defend
itself against these  lawsuits.  The Company has informed its insurance  carrier
and has retained outside counsel to assist in the Company's defense. Although it
is not possible at this time to predict the  litigation  outcome of these cases,
the Company expects to prevail.  However, an adverse litigation outcome could be
material  to  the  Company's  consolidated  financial  position  or  results  of
operations. As a result of the uncertainty regarding the outcome of this matter,
no provision has been made in the consolidated financial statements with respect
to this contingent liability.

     The Company is subject to loss  contingencies  pursuant to federal,  state,
and local environmental  regulations  dealing with the transportation,  storage,
presence, use, disposal, and handling of hazardous materials, discharge of storm
water and fuel storage tanks. Environmental  liabilities,  including remediation
costs, are accrued when amounts are probable and can be reasonably estimated.

(16) Related-Party Transactions

     During the years ended  December  31,  2005,  2004,  and 2003,  the Company
incurred  approximately  $14,627,  $14,571,  and  $18,582,   respectively,   for
transportation  services provided by companies for which the Company's principal
stockholder  was the former  Chairman of one of the  companies.  At December 31,
2005,  and 2004,  the Company had payables of $737 and $988,  respectively,  for
these transportation services.

     During the years ended  December  31,  2005,  2004,  and 2003,  the Company
incurred $305, $274 and $12,  respectively,  to an entity owned by a stockholder
of the Company for legal services. The Company also paid $525 for legal services
in 2003, which are related to the initial public offering and accounted for as a
reduction of proceeds.






                                      F-24



                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)

     During the year ended  December  31,  2003,  the  Company had tire sales of
approximately  $962 to an affiliate.  In 2004 and 2005, the Company did not have
any transactions of this nature.

     See also notes 4, 7, 8, and 13 for additional disclosures regarding related
party transactions.

(17) Loss per Share and Pro Forma Income Per Share

                                            2005         2004       2003
                                         ---------   ---------- ----------
Net (loss) income:
 Net loss........................       $ (39,483)   $ (22,848) $   (5,905)
                                         =========    =========
 Pro forma federal tax adjustment
(unaudited)                                                         14,268
                                                                 ----------
 Pro forma net income from
  continuing operations (unaudited)                                  8,363
 Loss from discontinued operations                                  (8,341)
                                                                ----------
 Pro forma net income (unaudited)                               $       22
                                                                ==========
Shares:
 Basic shares (weighted-average shares
  outstanding)..................        18,230,099   17,970,595 11,162,814
 Stock options..................                 -            -    935,124
 Other..........................                 -            -      4,796
                                       -----------   ---------- ----------
 Diluted shares.................        18,230,099   17,970,595 12,102,734
                                        ==========   ========== ==========
 Net loss per share:
    Basic                                $   (2.17)      (1.27)          -
    Diluted                              $   (2.17)      (1.27)          -

Pro forma basic income per share
  (unaudited)...................                                 $    0.00
Pro forma diluted income per share
 (unaudited)....................                                 $    0.00



     For the year ended  December 31, 2005 and 2004,  the Company had  1,426,245
and 1,328,868 stock options that were anti-dilutive, respectively. There were no
anti-dilutive  options  in 2003.  As a  result,  the  assumed  shares  under the
treasury stock method related to  anti-dilutive  options have been excluded from
the calculation of diluted loss per share.



                                      F-25


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)

(18) Pro Forma C Corporation Data (unaudited)

     On November 1, 2003,  the Company  converted  from an S corporation  to a C
corporation  for  federal  income  tax  purposes.  The  unaudited  pro  forma  C
corporation  data  for the  year  ended  December  31,  2003  are  based  on the
historical  consolidated  statement of operations  and gives effect to pro forma
income taxes as if the Company was a C corporation for the year presented.

 (19) Valuation and Qualifying Accounts

                                      Balance at Charged to           Balance at
                                       Beginning  Costs and    Net      End of
                                         of Year   Expenses  Writeoffs    Year
                                         -------   --------  ---------    ----
Allowance for doubtful accounts
 Year ended December 31, 2005.......    $  3,567  $   3,155 $      364  $  6,358
 Year ended December 31, 2004.......       2,452      1,669        554     3,567
 Year ended December 31, 2003.......       2,294        876        718     2,452
Allowance for revenue adjustments
 Year ended December 31, 2005.......    $  4,287  $   9,841 $    9,732  $  4,396
 Year ended December 31, 2004.......       2,901     11,355      9,969     4,287
 Year ended December 31, 2003.......       2,850     12,356     12,305     2,901

                                      Balance at Charged to           Balance at
                                       Beginning  Costs and   Claims    End of
                                         of Year   Expenses     Paid      Year
                                         -------   --------     ----      ----
Cargo claims accruals
 Year ended December 31, 2005......  $   5,457  $  13,127  $  13,866 $    4,718
 Year ended December 31, 2004......      3,788     19,423     17,754      5,457
 Year ended December 31, 2003......      4,039     10,326     10,577      3,788
Insurance accruals
 Year ended December 31, 2005......  $  19,624  $  37,575  $  34,475 $   22,724
 Year ended December 31, 2004......     16,979     32,781     30,136     19,624
 Year ended December 31, 2003......     14,717     28,949     26,687     16,979

(20) Subsequent Events

(a) Pending Merger with North American Truck Lines, LLC

     On January 30,  2006,  the Company  announced  that it had entered  into an
Agreement and Plan of Merger (the "Merger Agreement"), with North American Truck
Lines, LLC, a Nevada limited  liability company ("NATL"),  and Green Acquisition
Company,  a Nevada corporation  ("Purchaser"),  pursuant to which Purchaser will
merge with and into the Company (the "Merger"),  with the Company  continuing as
the surviving corporation.  Purchaser is a wholly-owned subsidiary of NATL. Both
Purchaser and NATL are controlled by Mr. Jerry Moyes.

     Pursuant to the Merger Agreement,  at the effective time of the Merger, all
of the  Company's  stockholders,  other than Mr. Moyes and certain  Moyes family
trusts will receive cash,  from the  Purchaser,  in an amount equal to $2.25 per
share of the Company's  common stock.  Holders of options with an exercise price
below $2.25 will receive the  difference  between the  exercise  price and $2.25
multiplied  by the  number of shares of common  stock  subject  to that  option.
Holders of options  with an  exercise  price  above  $2.25  will  receive  $0.01
multiplied by the number of shares of common stock subject to that option.

                                      F-26


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -continued
           (Thousands of dollars, except share and per share amounts)


     The Merger is subject to a number of conditions,  including approval of the
Merger  Agreement and Merger by holders of a majority of the outstanding  shares
of common  stock held by the  Company's  stockholders  other than Mr.  Moyes and
certain Moyes family trusts and resolution of pending stockholder litigation.

     The Company may terminate the Merger Agreement under certain circumstances,
including  if its  board  of  directors  determines  in good  faith  that it has
received an unsolicited bona fide "superior  proposal," as defined in the Merger
Agreement, and otherwise complies with certain terms of the Merger Agreement. In
connection  with  such  termination,  the  Company  must pay a fee of  $1,000 to
Purchaser and reimburse Purchaser's expenses up to $500.

(b) Terminal Sales

     In January  2006,  the Company  sold its  terminal in  Portland,  Oregon to
Con-Way Transportation Services. Following the sale, the Company may lease up to
30 freight  doors from  Con-Way.  In February  2006,  the Company  realized  net
proceeds from the sale of $3,337, reported a gain on sale of $1,944 and paid off
a related mortgage of $4,690.

     In January 2006,  the Company  entered into an agreement  with Old Dominion
Freight  Lines  with  respect  to the sale of its  dormant  terminal  located in
Phoenix,  AZ. The Company  expects net proceeds  from the sale of  approximately
$3,000.  In December  2005,  the  Company  wrote down the net book value of this
terminal to reflect the selling price. The amount of the write down was $396.



                                      F-27


                                 EXHIBIT INDEX

Number           Description


2.1  Amended and Restated Asset Purchase  Agreement dated April 18, 2002, by and
     among Central Refrigerated Service, Inc., a Nebraska corporation, and Simon
     Transportation  Services Inc., a Nevada corporation,  and its subsidiaries,
     Dick Simon Trucking, Inc., a Utah corporation,  and Simon Terminal, LLC, an
     Arizona limited  liability  company.  (Incorporated by reference to Exhibit
     2.1 to the Company's Registration Statement on Form S-1 No. 333-109068.)

2.2(a)  Separation  Agreement  dated  November 30,  2002,  by and among  Central
     Freight Lines, Inc., a Texas  corporation,  Central  Refrigerated  Service,
     Inc., a Nebraska  corporation,  the Jerry and Vickie  Moyes  Family  Trust,
     Interstate Equipment Leasing, Inc., an Arizona corporation, and Jerry Moyes
     individually. (Incorporated by reference to Exhibit 2.2(a) to the Company's
     Registration Statement on Form S-1 No. 333-109068.)

2.2(b) Amendment Number One to Separation  Agreement dated December 23, 2002, by
     and  among  Central  Freight  Lines,  Inc.,  a Texas  corporation,  Central
     Refrigerated Service,  Inc., a Nebraska  corporation,  the Jerry and Vickie
     Moyes  Family  Trust,   Interstate  Equipment  Leasing,  Inc.,  an  Arizona
     corporation,  and Jerry Moyes  individually.  (Incorporated by reference to
     Exhibit  2.2(b)  to  the  Company's  Registration  Statement  on  Form  S-1
     No. 333-109068.)

2.2(c) Amendment Number Two to Separation  Agreement effective as of October 28,
     2003,  by and among  Central  Freight  Lines,  Inc.,  a Texas  corporation,
     Central Refrigerated Service,  Inc., a Nebraska corporation,  the Jerry and
     Vickie Moyes Family Trust,  Interstate  Equipment Leasing,  Inc. an Arizona
     corporation,  and Jerry Moyes  individually.  (Incorporated by reference to
     Exhibit  2.2(c)  to  the  Company's  Registration  Statement  on  Form  S-1
     No. 333-109068.)

3.1  Amended and Restated  Articles of  Incorporation  of Central Freight Lines,
     Inc., a Nevada corporation. (Incorporated by reference to Exhibit 3.1(b) to
     the Company's Registration Statement on Form S-1 No. 333-109068.)

3.2  Bylaws of Central Freight Lines, Inc., a Nevada corporation.  (Incorporated
     by reference to Exhibit 3.2 to the Company's Registration Statement on Form
     S-1 No. 333-109068.)

4.1  Amended and Restated  Articles of  Incorporation  of Central Freight Lines,
     Inc., a Nevada  corporation.  (Incorporated  by reference to Exhibit 3.1 to
     this Report on Form 10-K.)

4.2  Bylaws of Central Freight Lines, Inc., a Nevada corporation.  (Incorporated
     by reference to Exhibit 3.2 to this Report on Form 10-K.)

10.1(a)+ Central  Freight  Lines,  Inc.  401(k) Savings Plan.  (Incorporated  by
     reference to Exhibit  10.1(a) to the  Company's  Registration  Statement on
     Form S-1 No. 333-109068.)

10.1(b)+ First  Amendment to Central  Freight Lines,  Inc.  401(k) Savings Plan.
     (Incorporated by reference to Exhibit 10.1(b) to the Company's Registration
     Statement on Form S-1 No. 333-109068.)

10.2(a)+ Central  Freight Lines,  Inc.  Incentive Stock Plan.  (Incorporated  by
     reference to Exhibit  10.2(a) to the  Company's  Registration  Statement on
     Form S-1 No. 333-109068.)

10.2(b)+ Form of Stock Option  Agreement.  (Incorporated by reference to Exhibit
     10.28 to the Company's  Report on Form 10-Q for the quarterly  period ended
     July 2, 2005.)

10.3+ Form  of  Outside  Director  Stock  Option  Agreement.   (Incorporated  by
     reference to Exhibit 10.3 to the Company's  Registration  Statement on Form
     S-1 No. 333-109068.)

                                      IV-1


10.4(a) First Amended and Restated  Revolving Credit Loan Agreement,  dated July
     28, 2004, by and between Central Freight Lines,  Inc., a Texas corporation,
     and SunTrust Bank, a Georgia state banking  corporation.  (Incorporated  by
     reference to Exhibit  10.4(a) to the Company's  Report on Form 10-Q for the
     quarterly period ended July 3, 2004.)

10.4(b) Revolving  Credit Note,  dated July 28, 2004, by Central  Freight Lines,
     Inc.,  a Texas  corporation,  in favor of SunTrust  Bank,  a Georgia  state
     banking  corporation.  (Incorporated by reference to Exhibit 10.4(b) to the
     Company's Report on Form 10-Q for the quarterly period ended July 3, 2004.)

10.4(c)* First  Amendment to First  Amended and Restated  Revolving  Credit Loan
     Agreement, dated July 28, 2004, by and between Central Freight Lines, Inc.,
     a  Texas   corporation,   and  SunTrust   Bank,  a  Georgia  state  banking
     corporation. (Incorporated by reference to Exhibit 10.4(c) to the Company's
     Report on Form 10-K for the year ended December 31, 2004.)

10.5 Guaranty,  dated July 28, 2004, by Central  Freight  Lines,  Inc., a Nevada
     corporation,   in  favor  of  SunTrust   Bank,  a  Georgia   state  banking
     corporation.  (Incorporated  by reference to Exhibit 10.5 to the  Company's
     Report on Form 10-Q for the quarterly period ended July 3, 2004.)

10.6 Security  Agreement,  dated July 28, 2004, by and between  Central  Freight
     Lines, Inc., a Texas corporation and Suntrust Bank, a Georgia state banking
     corporation.  (Incorporated  by reference to Exhibit 10.6 to the  Company's
     Report on Form 10-Q for the quarterly period ended July 3, 2004.)

10.7(a) Loan Agreement  dated April 30, 2002, by and among Central  Receivables,
     Inc., a Nevada corporation,  Three Pillars Funding Corporation,  a Delaware
     corporation,  and Suntrust Capital Markets,  Inc., a Tennessee corporation,
     as agent.  (Incorporated  by reference to Exhibit  10.8(a) to the Company's
     Registration Statement on Form S-1 No. 333-109068.)

10.7(b) First  Amendment to Loan  Agreement  dated April 29, 2003,  by and among
     Central  Receivables,  Inc., a Nevada  corporation,  Three Pillars  Funding
     Corporation, a Delaware corporation,  and SunTrust Capital Markets, Inc., a
     Tennessee  corporation,  as agent.  (Incorporated  by  reference to Exhibit
     10.8(b)   to   the   Company's   Registration   Statement   on   Form   S-1
     No. 333-109068.)

10.8 Receivables Purchase Agreement dated April 30, 2002, by and between Central
     Freight Lines, Inc., a Texas corporation, and Central Receivables,  Inc., a
     Nevada  corporation.  (Incorporated  by  reference  to Exhibit  10.9 to the
     Company's Registration Statement on Form S-1 No. 333-109068.)

10.9 Second Amended and Restated  Master Lease  Agreement - Parcel Group A dated
     February 20, 2003 by and between  Southwest Premier  Properties,  L.L.C., a
     Texas limited liability  company,  and Central Freight Lines, Inc., a Texas
     corporation.  (Incorporated  by reference to Exhibit 10.10 to the Company's
     Registration Statement on Form S-1 No. 333-109068.)

10.10 Second Amended and Restated  Master Lease Agreement - Parcel Group B dated
     February 20, 2003 by and between  Southwest Premier  Properties,  L.L.C., a
     Texas limited liability  company,  and Central Freight Lines, Inc., a Texas
     corporation.  (Incorporated  by reference to Exhibit 10.11 to the Company's
     Registration Statement on Form S-1 No. 333-109068.)

10.11 Amended  and  Restated  Lease dated  February  20, 2003 by and between JVM
     Associates  and  Central   Freight  Lines,   Inc.,  a  Texas   corporation.
     (Incorporated  by reference to Exhibit 10.12 to the Company's  Registration
     Statement on Form S-1 No. 333-109068.)

10.12 Amended and Restated  Lease dated  February 20, 2003 by and between  Jerry
     and Vickie Moyes and Central  Freight  Lines,  Inc.,  a Texas  corporation.
     (Incorporated  by reference to Exhibit 10.13 to the Company's  Registration
     Statement on Form S-1 No. 333-109068.)

                                      IV-2


10.13 Amended and Restated  Lease dated  February 20, 2003 by and between  Jerry
     and Vickie Moyes and Central  Freight  Lines,  Inc.,  a Texas  corporation.
     (Incorporated  by reference to Exhibit 10.14 to the Company's  Registration
     Statement on Form S-1 No. 333-109068.)

10.14+  Employment  Agreement  dated  January 7, 2002,  by and  between  Central
     Freight   Lines,   Inc.,  a  Texas   corporation,   and  Robert  V.  Fasso.
     (Incorporated  by reference to Exhibit 10.15 to the Company's  Registration
     Statement on Form S-1 No. 333-109068.)

10.15+  Employment  Offer  Letter to  Jeffrey A.  Hale,  dated June 7, 2002,  by
     Central Freight Lines, Inc.  (Incorporated by reference to Exhibit 10.19 to
     the Company's Registration Statement on Form S-1 No. 333-109068.)

10.16(a)  Indemnification  Agreement,  effective as of December 31, 2002, by and
     between  Central  Freight  Lines,  Inc., a Texas  corporation,  and Central
     Refrigerated  Service,  Inc.,  a  Nebraska  corporation.  (Incorporated  by
     reference to Exhibit  10.23(a) to the Company's  Registration  Statement on
     Form S-1 No. 333-109068.)

10.16(b)  Amendment  Number One to  Indemnification  Agreement  effective  as of
     December 31, 2002,  by and between  Central  Freight  Lines,  Inc., a Texas
     corporation,   and  Central   Refrigerated   Service,   Inc.,   a  Nebraska
     corporation.   (Incorporated  by  reference  to  Exhibit  10.23(b)  to  the
     Company's Registration Statement on Form S-1 No. 333-109068.)

10.17+  Employment  Offer  Letter to Walt  Ainsworth,  dated July 15,  2004,  by
     Central Freight Lines, Inc.  (Incorporated by reference to Exhibit 10.24 to
     the Company's Report on Form 10-K for the year ended December 31, 2004.)

10.18(a) Amended and Restated  Credit  Agreement,  dated March 24, 2005,  by and
     among the  Financial  Institutions  named  Therein as the Lenders,  Bank of
     America,  N.A.  as the Agent,  and Central  Freight  Lines,  Inc.,  a Texas
     corporation,  as the Borrower.  (Incorporated by reference to Exhibit 10.26
     to the Company's  Report on Form 10-Q for the quarterly  period ended April
     2, 2005.)

10.18(b) First Amendment to Amended and Restated Credit Agreement, dated May 12,
     2005,  by and among  Central  Freight  Lines,  Inc.,  a Texas  corporation,
     Required Lenders under the Credit Agreement,  Bank of America, N.A., in its
     capacity as Agent for Lenders under the Credit Agreement.  (Incorporated by
     reference  to Exhibit  10.27 to the  Company's  Report on Form 10-Q for the
     quarterly period ended April 2, 2005.)

10.18(c)* Second  Amendment  to Amended and  Restated  Credit  Agreement,  dated
     November 9,  2005,  by and  among  Central  Freight  Lines,  Inc.,  a Texas
     corporation,  Required Lenders under the Credit Agreement, Bank of America,
     N.A., in its capacity as Agent for Lenders under the Credit Agreement.

10.19 Obligation  Guaranty  dated  January 31, 2005, by Central  Freight  Lines,
     Inc., a Nevada  corporation,  for the benefit of Bank of America,  N.A., in
     its  capacity as Agent for the  benefit of the  Lenders.  (Incorporated  by
     reference  to Exhibit  10.25 to the  Company's  Current  Report on Form 8-K
     filed on February 4, 2005.)

10.20 Form of Director Indemnification Agreement.  (Incorporated by reference to
     Exhibit 10.29 to the Company's Report on Form 10-Q for the quarterly period
     ended October 1, 2005.)

11.1 Schedule of Computation of Net Income Per Share  (Incorporated by reference
     to Note  17,  Loss  Per  Share,  in the  Notes  to  Consolidated  Financial
     Statements contained in this Report on Form 10-K.)

21.1* Subsidiary of Central Freight Lines, Inc., a Nevada corporation.

                                      IV-3


23.1* Consent of McGladrey & Pullen LLP.

23.2* Consent of KPMG LLP.

31.1* Certification  pursuant to Item  601(b)(31) of Regulation  S-K, as adopted
     pursuant to Section  302 of the  Sarbanes-Oxley  Act of 2002,  by Robert V.
     Fasso, the Company's Chief Executive Officer.

31.2* Certification  pursuant to Item  601(b)(31) of Regulation  S-K, as adopted
     pursuant to Section 302 of the  Sarbanes-Oxley  Act of 2002,  by Jeffrey A.
     Hale, the Company's Chief Financial Officer.

32.1* Certification  pursuant to 18 U.S.C.  Section 1350, as adopted pursuant to
     Section 906 of the  Sarbanes-Oxley  Act of 2002,  by Robert V.  Fasso,  the
     Company's Chief Executive Officer.

32.2* Certification  pursuant to 18 U.S.C.  Section 1350, as adopted pursuant to
     Section  906 of the  Sarbanes-Oxley  Act of 2002,  by Jeffrey A. Hale,  the
     Company's Chief Financial Officer.




 *  Filed herewith.
+   Management contract or compensatory plan or arrangement.














                                      IV-4


                                                               EXHIBIT 10.18(C)

            SECOND AMENDMENT TO AMENDED AND RESTATED CREDIT AGREEMENT

     This  SECOND  AMENDMENT  TO AMENDED AND  RESTATED  CREDIT  AGREEMENT  (this
"Amendment")  is entered  into as of November  9, 2005,  among  CENTRAL  FREIGHT
LINES, INC., a Texas corporation ("Borrower"), Required Lenders under the Credit
Agreement, BANK OF AMERICA, N.A., in its capacity as Agent for Lenders under the
Credit  Agreement  (the  "Agent"),  and the Parent  under the  Credit  Agreement
(hereinafter defined).

     Reference is made to the Amended and Restated Credit Agreement, dated as of
March 24, 2005 (as amended, modified, and supplemented, the "Credit Agreement"),
among the Borrower,  the Agent,  and Lenders  party  thereto.  Unless  otherwise
defined in this Amendment, capitalized terms used herein shall have the meanings
set forth in the Credit Agreement; all Section references herein are to Sections
in the Credit Agreement;  and all Paragraph  references herein are to Paragraphs
in this Amendment.

                                    RECITALS

     A. Borrower has requested that Required Lenders amend certain provisions of
the Credit Agreement.
     B. Subject to the terms and conditions of this Amendment,  Required Lenders
are willing to agree to such amendments and waivers.

     Accordingly, for adequate and sufficient consideration,  the parties hereto
agree,  as follows:  Amendments.  By  execution  of this  Amendment,  the Credit
Agreement is hereby amended as follows:

Section 7.23 is amended in its entirety to read as follows:
     "(a) At all times from the earlier of: (i)  delivery by the Borrower to the
Agent of the June, 2005 financial  statements in compliance with Section 5.2(c),
and (ii) August 15, 2005,  until the earlier of: (i) delivery by the Borrower to
the Agent of the May,  2006  financial  statements  in  compliance  with Section
5.2(c),  and (ii) June 30, 2006,  as of the last day of each fiscal month of the
Borrower set forth below, the fiscal year-to-date (fiscal year-to-date in fiscal
year 2005  shall mean  fiscal  year-to-date,  and with  respect to each month in
fiscal year 2006,  shall mean the  immediately  preceding  twelve fiscal months)
Adjusted EBITDA of Parent and its Subsidiaries shall not be less than the amount
set forth opposite each date.


                                                                                    

- ------------------------------------------------------------ ---------------------------------------------------------
                    Fiscal Month Ending                                Minimum Year-to-Date Adjusted EBITDA
- ------------------------------------------------------------ ---------------------------------------------------------
                        June, 2005                                                    ($1,000,000)
- ------------------------------------------------------------ ---------------------------------------------------------
                        July, 2005                                                       $350,000
- ------------------------------------------------------------ ---------------------------------------------------------
                       August, 2005                                                    $2,727,000
- ------------------------------------------------------------ ---------------------------------------------------------
                      September, 2005                                                  $5,179,000
- ------------------------------------------------------------ ---------------------------------------------------------
                       October, 2005                                                   $7,249,000
- ------------------------------------------------------------ ---------------------------------------------------------
                      November, 2005                                                   $8,503,000
- ------------------------------------------------------------ ---------------------------------------------------------
                      December, 2005                                                  $10,254,000
- ------------------------------------------------------------ ---------------------------------------------------------
                       January, 2006                                                  $13,103,000
- ------------------------------------------------------------ ---------------------------------------------------------
                      February, 2006                                                  $14,973,000
- ------------------------------------------------------------ ---------------------------------------------------------
                        March, 2006                                                   $15,726,000
- ------------------------------------------------------------ ---------------------------------------------------------
                        April, 2006                                                   $18,758,000
- ------------------------------------------------------------ ---------------------------------------------------------
                         May, 2006                                                    $20,740,000
- ------------------------------------------------------------ ---------------------------------------------------------

                                      IV-5


     (b)  Commencing  on and after the  earlier of:  (i) August  15,  2006,  and
(ii) the delivery of the June, 2006 quarterly financial statements in compliance
with  Section 5.2(b),  the Borrower will maintain a Fixed Charge  Coverage Ratio
for each period of four  consecutive  fiscal  quarters  ended on the last day of
each fiscal quarter of not less than 1.0 to 1.0.

     (c)  Notwithstanding  anything  set forth above to the  contrary,  Borrower
shall not be required to comply  with  either  covenant  set forth in (a) or (b)
above if Availability (plus any amount deducted from the Borrowing Base pursuant
to clause (b) of the definition of Borrowing Base) ("Adjusted Availability") has
exceeded  $10,000,000  for at  least  60  consecutive  days,  and  (ii) Adjusted
Availability is not again less than $10,000,000 on any day following such 60-day
period.
     (d)  For  purposes  of this  Section  7.23,  on any  date  that  compliance
hereunder is required with respect to Borrower's Adjusted EBITDA or Fixed Charge
Coverage  Ratio,  compliance  shall  commence on such date with reference to the
most recently reported monthly or quarterly financial  information,  as the case
may be." The  definition of "Borrowing  Base" set forth in Annex A to the Credit
Agreement shall be amended in its entirety to read as follows:  "Borrowing Base"
means,  at any  time,  an amount  equal to (a) the sum of (A) up to  eighty-five
percent (85%) of the Net Amount of Eligible Accounts; plus (B) the sum of (i) up
to eighty-five  percent (85%) of the Net Orderly  Liquidation  Value of Eligible
Rolling Stock  adjusted for monthly  depreciation  and for any  dispositions  of
Rolling Stock, and (ii) up to eighty-five  percent (85%) of the cost of Eligible
Rolling Stock  acquired after the Closing Date and before the Effective Date (as
defined in Second  Amendment to the Amended and Restated Credit  Agreement dated
as of November 9, 2005 between Borrower and Required  Lenders)  (excluding sales
tax,   delivery   charges  or  other  soft  costs)  and   adjusted  for  monthly
depreciation,  but in no event  shall the sum of (i) and (ii)  exceed 90% of the
net book value of such Eligible Rolling Stock; minus (b) $10,000,000,  minus (c)
Reserves from time to time  established  by the Agent in its  reasonable  credit
judgment;  provided that the aggregate Revolving Loans advanced against Eligible
Rolling  Stock  shall not exceed the  Maximum  Rolling  Stock Loan  Amount,  and
provided  further that the aggregate  Revolving Loans advanced  against Eligible
Unbilled  Accounts  shall  not  exceed  $5,000,000.  For  the  purposes  hereof,
depreciation  shall be calculated  based upon the average  remaining life of the
Eligible Rolling Stock as shown on the then most recent appraisal."

Exhibit B, "Form of Borrowing Base Certificate" shall be amended in its entirety
to read as Exhibit B attached hereto. Conditions.

     (a) Notwithstanding any contrary provision, this Amendment is not effective
until the date (the  "Effective  Date") upon which (i) the  representations  and
warranties in this Amendment are true and correct;  (ii) after  giving effect to
this  Amendment,  no Default or Event of Default has occurred and is  continuing
under the Credit  Agreement;  and (iii) the  Agent has received  counterparts of
this Amendment executed by Borrower, Parent, and Required Lenders.

     (b)  Borrower  shall  have  paid to Agent for the  benefit  of  Lenders  an
amendment  fee as set  forth  in the Fee  Letter  dated  the date  hereof  among
Borrower, Parent, Agent, and Lenders, in immediately available funds.

                                      IV-6


     (c)  Borrower  and Parent  shall  deliver  to Agent such other  agreements,
documents,  instruments,  opinions,  certificates, and evidences as the Agent or
Required Lenders may reasonably request.

Acknowledgment  and  Ratification.  As a  material  inducement  to the Agent and
Lenders to execute and deliver this Amendment,  Borrower and Parent  (a) consent
to the  agreements in this  Amendment and  (b) agree  and  acknowledge  that the
execution,  delivery, and performance of this Amendment shall in no way release,
diminish,  impair,  reduce,  or otherwise  affect the respective  obligations of
Borrower or Parent under their  respective Loan Documents,  which Loan Documents
shall  remain in full force and effect,  and all Liens,  guaranties,  and rights
thereunder are hereby  ratified and confirmed and shall secure the  Obligations.
Notwithstanding  anything to the contrary  set forth in any other Loan  Document
and in furtherance of the  acknowledgements  and ratifications set forth herein,
Borrower agrees that Agent may, at Borrower's expense, at any time and from time
to time,  take such steps as Agent deems  advisable  or  necessary to perfect or
maintain perfection of, the liens in any and all of the Collateral.

Representations. As a material inducement to Lenders to execute and deliver this
Amendment,  Borrower  and Parent  represent  and  warrant  to Lenders  (with the
knowledge  and intent that  Lenders are relying  upon the same in entering  into
this Amendment) that as of the Effective Date and as of the date of execution of
this Amendment, (a) all representations and warranties in the Loan Documents are
true and correct in all  material  respects  as though made on the date  hereof,
except to the extent that (i) any of them speaks to a different specific date or
(ii) the facts on which any of them were based have been changed by transactions
contemplated  or  permitted  by the  Credit  Agreement,  or (iii) any of them is
waived herein and (b) no Default or Event of Default exists other than as waived
herein.

Expenses.  Borrower agrees to pay all reasonable costs,  fees, and expenses paid
or incurred  by Agent in  connection  with this  Amendment,  including,  without
limitation,   attorney  fees  of  Agent  in  connection  with  the  negotiation,
preparation,   delivery,  and  execution  of  this  Amendment  and  any  related
documents.

Miscellaneous
This Amendment is a "Loan Document" referred to in the Credit Agreement, and the
provisions  relating to Loan Documents in Article 13 of the Credit Agreement are
incorporated  in this  Amendment by reference.  Unless stated  otherwise (a) the
singular  number  includes  the  plural  and vice  versa and words of any gender
include  each other  gender,  in each case,  as  appropriate,  (b)  headings and
captions may not be construed in  interpreting  provisions,  (c) this  Amendment
must be construed,  and its  performance  enforced,  under Texas law, (d) if any
part of this  Amendment is for any reason found to be  unenforceable,  all other
portions of it nevertheless  remain  enforceable,  and (e) this Amendment may be
executed  in  any  number  of  counterparts  with  the  same  effect  as if  all
signatories had signed the same document,  and all of those counterparts must be
construed  together to constitute  the same document.  The Loan Documents  shall
remain  unchanged  and in full  force and  effect,  except as  provided  in this
Amendment,  and are hereby  ratified and  confirmed.  On and after the Effective
Date, all references to the "Credit  Agreement" shall be to the Credit Agreement
as herein amended. The execution,  delivery, and effectiveness of this Amendment
shall  not,  except as  expressly  provided  herein,  operate as a waiver of any
rights of Lenders under any Loan Document,  nor constitute a waiver under any of
the Loan  Documents.  ENTIRE  AGREEMENT.  THIS  AMENDMENT  REPRESENTS  THE FINAL
AGREEMENT BETWEEN THE PARTIES ABOUT THE SUBJECT MATTER OF THIS AMENDMENT AND MAY
NOT BE  CONTRADICTED BY EVIDENCE OF PRIOR,  CONTEMPORANEOUS,  OR SUBSEQUENT ORAL
AGREEMENTS OF THE PARTIES.  THERE ARE NO UNWRITTEN ORAL  AGREEMENTS  BETWEEN THE
PARTIES.

Parties.  This Amendment binds and inures to Borrower,  Parent,  Agent, Lenders,
and their respective successors and assigns.

The parties hereto have executed this Amendment in multiple  counterparts  to be
effective as of the Effective Date.

                                      IV-7


                     Remainder of Page Intentionally Blank.
                           Signature Pages to Follow.









                                      IV-8


BANK OF AMERICA, N.A.,
as Agent and a Lender


By:      /s/ Joy L. Bartholomew
         Joy L. Bartholomew
         Senior Vice President





                                      IV-9


TEXTRON FINANCIAL CORPORATION,
as a Lender


By:      /s/ Robert J. Dysart, Jr.
         Name: Robert J. Dysart, Jr.
         Title: Senior Account Executive




                                     IV-10



                                    BORROWER:

                          CENTRAL FREIGHT LINES, INC.,
                        a Texas corporation, as Borrower


                                By: /s/ Jeff Hale
                                 Name: Jeff Hale
                                   Title: CFO










                                     IV-11




                                   GUARANTOR:

                          CENTRAL FREIGHT LINES, INC.,
                         a Nevada corporation, as Parent



                                By: /s/ Jeff Hale
                                 Name: Jeff Hale
                                   Title: CFO

















                                     IV-12


                                                                    EXHIBIT 21.1

                          Subsidiary of the Registrant


                                                State or Jurisdiction of
         Name of Subsidiary                   Incorporation or Organization
         ------------------                   -----------------------------

         Central Freight Lines, Inc.                     Texas























                                     IV-13



                                                                    EXHIBIT 23.1



            Consent of Independent Registered Public Accounting Firm
            --------------------------------------------------------



To the Board of Directors and Stockholders
Central Freight Lines, Inc.:


We consent to the  incorporation  by reference in Registration  Statements (Nos.
333-111795,  333-114721,  and  333-118032) on Form S-8 of Central Freight Lines,
Inc.  of  our  report  dated  April  4,  2006,  relating  to  our  audit  of the
consolidated  financial  statements,  which appear in this Annual Report on Form
10-K of Central Freight Lines, Inc. for the year ended December 31, 2005.


McGladrey & Pullen,  LLP

April 14, 2006
























                                     IV-14



                                                                    EXHIBIT 23.2


            Consent of Independent Registered Public Accounting Firm
            --------------------------------------------------------





The Board of Directors


Central Freight Lines, Inc.:





We consent to the  incorporation by reference in the registration  statements on
Form S-8 (Nos. 333-111795,  333-114721 and 333-118032) of our report dated March
30, 2005,  with respect to the  consolidated  balance  sheet of Central  Freight
Lines,  Inc.  and  subsidiaries  as  of  December  31,  2004,  and  the  related
consolidated statements of operations,  stockholders' equity, and cash flows for
each of the years in the two-year  period ended December 31, 2004,  which report
appears in the December 31, 2005,  annual report on Form 10-K of Central Freight
Lines, Inc.








KPMG LLP


Dallas, Texas


April 12, 2006








                                     IV-15


                                                                   EXHIBIT 31.1

CERTIFICATION

I, Robert V. Fasso, certify that:

1.   I have reviewed this annual report on Form 10-K of Central  Freight  Lines,
     Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer(s) and I are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a)  Designed such disclosure controls and procedures, or caused such disclosure
     controls and  procedures to be designed  under our  supervision,  to ensure
     that  material  information  relating  to  the  registrant,  including  its
     consolidated  subsidiaries,  is made  known to us by  others  within  those
     entities,  particularly  during the  period in which  this  report is being
     prepared;

(b)  Evaluated the  effectiveness  of the registrant's  disclosure  controls and
     procedures  and  presented  in  this  report  our  conclusions   about  the
     effectiveness of the disclosure  controls and procedures,  as of the end of
     the period covered by this report based on such evaluation; and

(c)  Disclosed in this report any change in the  registrant's  internal  control
     over financial  reporting that occurred during the registrant's most recent
     fiscal  quarter (the  registrant's  fourth fiscal quarter in the case of an
     annual report) that has  materially  affected,  or is reasonably  likely to
     materially  affect,  the  registrant's   internal  control  over  financial
     reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

(a)  All  significant  deficiencies  and  material  weaknesses  in the design or
     operation of internal control over financial reporting which are reasonably
     likely to adversely  affect the  registrant's  ability to record,  process,
     summarize and report financial information; and

(b)  Any fraud,  whether or not  material,  that  involves  management  or other
     employees who have a significant role in the registrant's  internal control
     over financial reporting.

Date:    April 14, 2006

                                                     /s/ Robert V. Fasso
                                                     Robert V. Fasso
                                                     Chief Executive Officer

                                     IV-16


                                                                   EXHIBIT 31.2
CERTIFICATION

I, Jeffrey A. Hale, certify that:

1.   I have reviewed this annual report on Form 10-K of Central  Freight  Lines,
     Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer(s) and I are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a)  Designed such disclosure controls and procedures, or caused such disclosure
     controls and  procedures to be designed  under our  supervision,  to ensure
     that  material  information  relating  to  the  registrant,  including  its
     consolidated  subsidiaries,  is made  known to us by  others  within  those
     entities,  particularly  during the  period in which  this  report is being
     prepared;

(b)  Evaluated the  effectiveness  of the registrant's  disclosure  controls and
     procedures  and  presented  in  this  report  our  conclusions   about  the
     effectiveness of the disclosure  controls and procedures,  as of the end of
     the period covered by this report based on such evaluation; and

(c)  Disclosed in this report any change in the  registrant's  internal  control
     over financial  reporting that occurred during the registrant's most recent
     fiscal  quarter (the  registrant's  fourth fiscal quarter in the case of an
     annual report) that has  materially  affected,  or is reasonably  likely to
     materially  affect,  the  registrant's   internal  control  over  financial
     reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

(a)  All  significant  deficiencies  and  material  weaknesses  in the design or
     operation of internal control over financial reporting which are reasonably
     likely to adversely  affect the  registrant's  ability to record,  process,
     summarize and report financial information; and

(b)  Any fraud,  whether or not  material,  that  involves  management  or other
     employees who have a significant role in the registrant's  internal control
     over financial reporting.

Date:    April 14, 2006

                                                     /s/ Jeffrey A. Hale
                                                     Jeffrey A. Hale
                                                     Chief Financial Officer

                                     IV-17


                                                                   EXHIBIT 32.1
                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In   connection  with the Annual  Report of Central  Freight  Lines,  Inc.  (the
     "Company")  on Form 10-K for the period ended  December 31, 2005,  as filed
     with  the  Securities  and  Exchange  Commission  on the date  hereof  (the
     "Report"),  I, Robert V. Fasso,  Chief  Executive  Officer of the  Company,
     certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
     906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1)  The Report fully complies with the  requirements  of Section 13(a) or 15(d)
     of the Securities Exchange Act of 1934; and

(2)  The information  contained in the Report fairly  presents,  in all material
     respects, the financial condition and results of operations of the Company.



                                                     /s/ Robert V. Fasso
                                                     Robert V. Fasso
                                                     Chief Executive Officer
                                                     April 14, 2006












                                     IV-18


                                                                    EXHIBIT 32.2


                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In   connection  with the Annual  Report of Central  Freight  Lines,  Inc.  (the
     "Company")  on Form 10-K for the period ended  December 31, 2005,  as filed
     with  the  Securities  and  Exchange  Commission  on the date  hereof  (the
     "Report"),  I,  Jeffrey A. Hale,  Chief  Financial  Officer of the Company,
     certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
     906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(3)  The Report fully complies with the  requirements  of Section 13(a) or 15(d)
     of the Securities Exchange Act of 1934; and

(4)  The information  contained in the Report fairly  presents,  in all material
     respects, the financial condition and results of operations of the Company.



                                                     /s/ Jeffrey A. Hale
                                                     Jeffrey A. Hale
                                                     Chief Financial Officer
                                                     April 14, 2006












                                     IV-19