UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    Form 10-Q

/X/      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                  For the quarterly period ended April 1, 2006

                                       or
/ /      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

      For the transition period from ________________ to ________________.

                        Commission file number 000-50485
                           Central Freight Lines, Inc.
             (Exact name of registrant as specified in its charter)

                 Nevada                            74-2914331
                 ------                            ----------

        (State or other jurisdiction of           (I.R.S. Employer
        incorporation or organization)           Identification No.)

             5601 West Waco Drive, Waco, TX          76710
     (Address of principal executive offices)      (Zip Code)

              (Registrant's telephone number, including area code)
                                 (254) 741-5305


                                 Not applicable

        (Former name or former address, if changed since the last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Section  13 or 15(d) of the  Securities  Act of 1934  during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days. X Yes No

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
one):

Large accelerated filer       Accelerated filer        Non-accelerated filer  X

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes X No

The number of shares of common stock outstanding at May 5, 2006 was 18,294,454.





                                                                                                      

                           Central Freight Lines, Inc.
                                    Form 10-Q
                        Three Months Ended April 1, 2006




                                Table of Contents

                                                                                                       Page Number

Part I. Financial Information

         Item 1.  Financial Statements

             Consolidated Balance Sheets as of April 1, 2006 (unaudited) and December 31, 2005                 3

             Consolidated Statements of Operations (unaudited) for the Three Months
                        Ended  April 1, 2006 and April 2, 2005                                                 4

             Consolidated Statements of Cash Flows  (unaudited) for the Three Months
                   Ended April 1, 2006 and April 2, 2005                                                       5

             Notes to Consolidated Financial Statements (unaudited)                                            6

         Item 2. Management's Discussion and Analysis of Financial
                     Condition and Results of Operations                                                      16

         Item 3.  Quantitative and Qualitative Disclosures about Market Risk                                  27

         Item 4.  Controls and Procedures                                                                     27

Part II.  Other Information

         Item 1.  Legal Proceedings                                                                           28

         Item 1A. Risk Factors                                                                                29

         Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds                                 29

         Item 3.  Defaults Upon Senior Securities                                                             29

         Item 4.  Submission of Matters to a Vote of Security Holders                                         29

         Item.5.  Other Information                                                                           29

         Item 6.  Exhibits                                                                                    30

         Signatures                                                                                           31





                                     Page 2





                                                                                                        

                         PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                       April 1, 2006 and December 31, 2005
                  (Unaudited, in thousands, except share data)

                                                                                          2006
                        Assets                                                         (Unaudited)             2005
                                                                                  -------------------   ----------------
Cash and cash equivalents                                                        $            105      $         348
Accounts receivable, less allowance for doubtful accounts and revenue
 adjustments of $10,495 in 2006 and $10,754 in 2005                                        37,808             41,944
Other current assets                                                                       10,833              9,184
Assets held for sale                                                                          ---              3,370
Deferred income taxes                                                                       4,866              5,105
                                                                                   -------------------   ----------------
         Total current assets                                                              53,612             59,951
Property and equipment, net                                                               100,708            111,349
Other assets                                                                                3,147              3,531
                                                                                   -------------------   ----------------
         Total assets                                                            $        157,467       $    174,831
                                                                                   ===================   ================
                        Liabilities and stockholders' equity
Liabilities:

Current maturities of long-term debt                                             $         10,532       $      8,809
Short-term notes payable                                                                    7,184             12,184
Trade accounts payable                                                                     17,312             17,485
Trade accounts payable-related parties                                                        675                737
Accrued expenses                                                                           29,291             25,755
                                                                                    -------------------   ----------------
         Total current liabilities                                                         64,994             64,970

Long-term debt, excluding current maturities                                               14,495             22,317
Related party financing                                                                    22,600             22,600
Deferred income taxes                                                                       4,866              5,105
Claims and insurance accruals and other liabilities                                        12,337             11,453
                                                                                    -------------------   ----------------
         Total liabilities                                                                119,292            126,445
                                                                                    -------------------   ----------------

Commitments and contingencies

Stockholders' equity:
Preferred stock; $0.001 par value per share; 10,000,000 shares authorized,
   none issued or outstanding                                                                 ---                ---
Common Stock; $0.001 par value per share; 100,000,000 shares authorized,
  18,294,454 and 18,293,892 shares issued and outstanding as of
  April 1, 2006 and December 31, 2005                                                          18                 18
Additional paid-in capital                                                                109,729            109,759
Unearned compensation                                                                        ---                (160)
Accumulated deficit                                                                       (71,572)           (61,231)
                                                                                    -------------------   ----------------
         Total stockholders' equity                                                        38,175             48,386
                                                                                    -------------------   ----------------
Total liabilities and stockholders' equity                                       $        157,467        $   174,831
                                                                                    ===================   ================
      See accompanying notes to consolidated financial statements (unaudited).


                                     Page 3


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                (Unaudited, in thousands, except per share data)


                                                                                                                      

                                                                                                          Three months ended
                                                                                                   --------------------------------
                                                                                                       April 1,         April 2,
                                                                                                        2006             2005
                                                                                                   ---------------  ---------------
Operating revenues                                                                                 $       78,933   $       89,322
                                                                                                   ---------------  ---------------
Operating expenses:
  Salaries, wages and benefits                                                                             46,414           50,964
  Purchased transportation                                                                                  8,557            8,818
  Purchased transportation - related parties                                                                1,566            3,471
  Operating and general supplies and expenses                                                              20,671           20,605
  Operating and general supplies and expenses - related parties                                                65              162
  Insurance and claims                                                                                      5,323            5,025
  Building and equipment rentals                                                                            1,038            1,019
  Building and equipment rentals - related parties                                                            448              449
  Depreciation and amortization                                                                             4,358            4,904
  Gains on sales of operating assets                                                                       (2,034)             (27)
                                                                                                   ---------------  ---------------
      Total operating expenses                                                                             86,406           95,390
                                                                                                   ---------------  ---------------
      Loss from operations                                                                                 (7,473)          (6,068)
Other expense:
  Interest expense                                                                                         (1,317)            (615)
  Interest expense - related parties                                                                       (1,551)          (1,581)
                                                                                                   ---------------  ---------------

      Loss before income taxes                                                                            (10,341)          (8,264)

Income taxes:
Income tax benefit                                                                                            ---              ---
                                                                                                   ---------------  ---------------

Net loss                                                                                           $      (10,341)   $      (8,264)
                                                                                                   ===============  ===============
Net loss per share:
    Basic                                                                                          $        (0.57)           (0.45)
    Diluted                                                                                                 (0.57)           (0.45)

Weighted average outstanding shares:
    Basic                                                                                                  18,288           18,192
    Diluted                                                                                                18,288           18,192


See accompanying notes to consolidated financial statements
(unaudited).


                                     Page 4




                                                                                                      

                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
               Three Months Ended April 1, 2006 and April 2, 2005
                            (Unaudited, in thousands)

                                                                                      2006                 2005
                                                                                -----------------    -----------------
Cash flows from operating activities:
     Net loss                                                                   $   (10,341)          $   (8,264)
     Adjustments to reconcile net loss to
       net cash provided by (used in) operating activities:
         Bad debt expense                                                                88                  611
         Equity in loss of affiliate                                                    ---                   (2)
         Depreciation and amortization                                                4,358                4,904
         Amortization of deferred financing fees                                        374                   44
         Gains on sales of operating assets                                          (2,034)                 (27)
         Decrease in unearned compensation                                              ---                   27
         Stock-based compensation expense                                               111                  ---
         Change in operating assets and liabilities:
              Accounts receivable                                                     4,048               (2,071)
              Other assets                                                           (1,649)              (2,760)
              Trade accounts payable                                                   (173)              (5,372)
              Trade accounts payable - related parties                                  (62)                 549
              Claims and insurance accruals                                            (853)                (505)
              Accrued expenses and other liabilities                                  5,282                8,252
                                                                                -----------------    -----------------
                  Net cash used in operating activities                                (851)              (4,614)
                                                                                -----------------    -----------------

Cash flows from investing activities:
     Additions to property and equipment                                               (387)              (1,078)
     Proceeds from sale of property and equipment                                    12,084                  451
     Cash paid for acquisition of business                                             (135)                 ---
                                                                                -----------------    -----------------
                  Net cash provided by (used in) investing activities                11,562                 (627)
                                                                                -----------------    -----------------

Cash flows from financing activities:
     Restricted Cash                                                                    ---               20,825
     Proceeds from long-term debt                                                       ---                  779
     Repayments of long-term debt                                                    (6,108)              (2,158)
    (Repayments of) proceeds from short-term debt                                    (4,865)              13,473
     Repayment of securitization facility                                               ---              (27,300)
     Stock transactions                                                                  19                   51
     Payment of deferred financing fees                                                 ---               (1,371)
                                                                                -----------------    -----------------
                  Net cash (used in) provided by financing activities               (10,954)               4,299
                                                                                -----------------    -----------------
                  Net decrease in cash                                                 (243)                (942)
Cash at beginning of period                                                             348                2,144
                                                                                -----------------    -----------------
Cash at end of period                                                           $       105           $    1,202
                                                                                =================    =================
Supplemental disclosure of cash flow information:
    Cash paid for:
                     Interest                                                   $     2,912           $    2,295
                     Income taxes                                               $         6           $      ---

See accompanying notes to consolidated financial statements (unaudited).



                                     Page 5


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                    (In thousands, except per share amounts)

(1) Basis of Presentation

     The accompanying  unaudited  consolidated  financial  statements of Central
Freight Lines,  Inc. and its wholly owned  subsidiary  (the "Company") have been
prepared by the  Company in  accordance  with  accounting  principles  generally
accepted in the United States of America for interim  financial  information and
the instructions to Quarterly  Reports on Form 10-Q and Rule 10-01 of Regulation
S-X, and should be read in  conjunction  with the Annual Report on Form 10-K for
the year ended December 31, 2005.  Accordingly,  significant accounting policies
and other disclosures normally provided have been omitted since such information
is provided therein.

     In the  opinion of  management,  the  accompanying  unaudited  consolidated
financial  statements  reflect  all  adjustments   (including  normal  recurring
adjustments)  necessary to present fairly our consolidated financial position as
of  April  1,  2006,  the  consolidated   results  of  our  operations  and  our
consolidated  cash flows for the three  months  ended April 1, 2006 and April 2,
2005. The results of our operations for the three months ended April 1, 2006 are
not  necessarily  indicative  of the results  that may be expected  for the year
ending December 31, 2006.

(2) Pending Merger, Liquidity, & Going Concern

     On January 30,  2006,  the Company  announced  that it had entered  into an
Agreement and Plan of Merger (the "Merger Agreement"), with North American Truck
Lines, LLC ("NATL") and Green Acquisition  Company  ("Green").  Under the Merger
Agreement,  Green will  merge with and into  Central  (the  "Merger"),  with the
Company  continuing  as the  surviving  corporation.  Both  NATL and  Green  are
controlled by Mr. Moyes (our former  Chairman of the Board),  with Green being a
wholly owned subsidiary of NATL.

     On April 17, 2006, the Company filed a preliminary proxy statement with the
Securities  and Exchange  Commission  (the "SEC") for its 2006 Annual Meeting of
Stockholders.  Once the filing is reviewed and  finalized,  a  definitive  proxy
statement will be mailed to the Company's  stockholders  to solicit  proxies for
voting at the Annual  Meeting.  According  to the  filing,  the  Merger  will be
submitted to a vote of the Company's stockholders at that Annual Meeting.

     In a press release issued on April 17, 2006 that announced the filing,  Bob
Fasso, the Company's Chief Executive Officer and President was quoted as saying:
"We are very pleased that this important  step has been taken toward  completion
of the transaction with Jerry Moyes and his companies. We currently believe that
the Merger can be completed in July of 2006."

     In the same press release,  Jerry Moyes was quoted as saying:  "Like Bob, I
am pleased that we have taken this additional step forward today. I look forward
to completing this transaction as soon as possible."

     The Company's stockholders are urged to read the definitive proxy statement
carefully  when  it  becomes   available   because  it  will  contain  important
information about the Company, the merger transaction, and related matters.

     The Company  also  announced on April 17, 2006 that it took  possession  of
approximately  $5,300 in revenue equipment and began operating that equipment in
the Company's fleet on April 15. The revenue equipment was made available to the
Company through arrangements  facilitated by Mr. Moyes, and is being leased from
one of his affiliates on a short-term basis pending  completion of the Merger on
terms that the Company believes are favorable.

     In January 2006, the Company  entered into an agreement with respect to the
sale of its  dormant  terminal  in  Phoenix,  Arizona,  which  is one of the two
terminals  for  sale.  The  Company  realized  net  proceeds  from  this sale of
approximately  $3,000 in March 2006.  Further, in January 2006, the Company sold
its Portland, Oregon terminal, and realized net proceeds in February 2006, after
paying off the related mortgage, from the sale of approximately $3,300.

                                     Page 6


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -continued
                    (In thousands, except per share amounts)


     As a result of past  negative  cash  flows  and  losses,  and  disregarding
planned  operational   improvements,   the  Merger  and  additional  sources  of
liquidity, there is substantial doubt about the Company's ability to continue as
a going concern.  Management  believes the Merger  represents the best strategic
alternative to address the Company's  need for liquidity and capital  resources.
At April 1, 2006, the Company had approximately  $38,200 in stockholders' equity
and $47,600 in long-term debt,  including current maturities.  At the same date,
the  Company  had $5,100  available  under its  primary  credit  facility  which
fluctuates from time-to-time with accounts receivable, payroll, and other items.
On May 15, 2006, a third amendment to the Company's  primary credit facility was
negotiated  that  increased  borrowing  capacity  by $5,000,  subject to certain
conditions described in more detail in note 12.

(3) Revenue Recognition

     The Company recognizes revenue and associated expenses upon the delivery of
the  related  freight.  A portion  of the  Company's  revenue  is  derived  from
shipments  that  originated or terminated in other  regions,  where a portion of
freight  movement is handled by another  carrier.  Most of this  revenue is with
carriers with which the Company maintains transportation  alliances. The Company
does not recognize revenue or the associated expenses that relate to the portion
of the shipment transported by its alliance partners.

(4) Stock-Based Compensation

     The Company has a  stock-based  employee  compensation  plan. On January 1,
2006, the Company adopted Statement of Financial  Accounting  Standards ("SFAS")
No. 123(R), Share-Based Payment, which is a revision of SFAS No. 123, Accounting
for  Stock-Based  Compensation.  SFAS  No. 123(R)  requires the  measurement and
recognition of compensation  expense for all share-based  payment awards made to
employees and directors  including  employee stock options and restricted  stock
based on estimated  fair  values.  For periods  beginning  in fiscal 2006,  SFAS
No. 123(R)   supersedes  the  Company's   previous   method  of  accounting  for
stock-based  compensation  under  Accounting  Principles  Board ("APB")  Opinion
No. 25, Accounting for Stock Issued to Employees.

     The Company adopted SFAS No. 123(R) using the modified  prospective method.
Under the  modified  prospective  method,  compensation  expense  is  recognized
beginning with the effective date based on the  requirements  of SFAS No. 123(R)
for all share-based  payments  granted after the effective date and based on the
requirements  of SFAS No. 123 for all awards  granted to employees  prior to the
effective date of SFAS  No. 123(R)  that remain  unvested on the effective date.
The  Company's  consolidated  financial  statements  for the three  months ended
April 1,  2006 reflect the impact of SFAS  No. 123(R).  In  accordance  with the
modified  prospective  transition method, the Company's  consolidated  financial
statements  for the prior periods have not been restated to reflect,  and do not
include, the impact of SFAS No. 123(R).

     SFAS  No. 123(R)   requires   companies  to  estimate  the  fair  value  of
share-based  payment awards on the date of grant using an option-pricing  model.
The value of the  portion of the award that is  ultimately  expected  to vest is
recognized as stock-based compensation expense over the requisite service period
in the Company's  consolidated  financial  statements.  Prior to the adoption of
SFAS No. 123(R),  the Company accounted for stock-based  awards to employees and
directors using the intrinsic value method in accordance with APB Opinion No. 25
as allowed under SFAS No. 123.  Under the  intrinsic  value method,  stock-based
compensation expense was recognized in the Company's consolidated  statements of
income for stock  options  because the  exercise  price of the  Company's  stock
options  granted to employees  and directors was less than the fair market value
of the  underlying  stock at the date of  grant.  The total  intrinsic  value of
options  exercised was $29 and $0 for the first quarters ended April 2, 2005 and
April 1, 2006, respectively.




                                     Page 7



                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -continued
                    (In thousands, except per share amounts)

     As  stock-based   compensation   expense  recognized  in  the  accompanying
unaudited  consolidated  statement of income for the three months ended April 1,
2006 is based on awards ultimately expected to vest, it has been reduced for any
forfeitures  that may have  occurred.  In the  Company's  pro forma  information
required  under SFAS No. 123 for the periods  prior to fiscal 2006,  the Company
accounted  for stock option  forfeitures  as they  occurred.  The Company is not
required to adjust the pro forma SFAS No. 123 disclosures.

     Those  companies that adopt SFAS No. 123(R) are required to calculate their
historical  additional paid-in capital pool ("APIC Pool") for the period of 1995
to 2005 at such time that  excess  tax  deficiencies  arise in  connection  with
stock-based  compensation.  Under SFAS No. 123(R),  a company may use one of two
methods to calculate its historical  APIC Pool. A company may elect to calculate
its initial  pool of excess tax  benefits  pursuant to the method  described  in
paragraph  81 of SFAS  No. 123(R)  or  pursuant to the method  described  in FSP
No. SFAS 123(R)-3, Transition Election Related to Accounting for the Tax Effects
of Share-Based Payment Awards.  Generally,  the pool of excess tax benefits that
is available to offset  future excess tax  deficiencies  is based on the amounts
that would have been recognized under SFAS No. 123 and SFAS No. 123(R) as if the
company had always applied those standards for recognition purposes.

     The Company has not yet elected  which  method it will choose to  calculate
its historical APIC Pool balance.  The Company will elect a method in accordance
with the  prescribed  time  limitation  for  doing so and  understands  that the
election  will dictate the treatment of awards vested as of the date of adoption
of SFAS No. 123(R) for purposes of updating its APIC Pool post-adoption.

     No unearned  compensation  is included in  stockholders'  equity under SFAS
No. 123(R) for stock options granted.  Rather, such stock options and restricted
stock  awards  and  units  are  included  in  stockholders'  equity  under  SFAS
No. 123(R)  when services  required from employees and directors in exchange for
the awards are rendered and  expensed.  Upon the adoption of SFAS  No. 123(R) on
January 1,  2006,  the Company  reversed  the  December 31,  2005 $160  unearned
compensation balance by a charge to additional paid-in capital.

     Employee and director stock-based compensation expense recognized for stock
options, in the accompanying  unaudited consolidated statement of income for the
three months ended April 1,  2006, was $111.  Employee and director  stock-based
compensation  expense  recognized  in the  accompanying  unaudited  consolidated
statement  of income for the three  months  ended  April 2,  2005 was $27.  As a
result of the adoption SFAS No. 123(R), the Company's income before income taxes
and net  income  for the  three  months  ended  April  1,  2006  are $85  lower,
respectively,  than if it had continued to account for share-based  compensation
under  APB  Opinion  No. 25.  The  adoption  of SFAS  No. 123(R)  decreased  the
Company's  calculation of basic and diluted  earnings per share by approximately
$0.005 during the three months ended April 1, 2006.







                                     Page 8

                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -continued
                    (In thousands, except per share amounts)


     Had the Company  determined  compensation costs based on the estimated fair
value at the grant dates for its stock options granted prior to adoption of SFAS
No. 123(R), the Company's pro forma net income and earnings per common share for
the three months ended April 2, 2005 would have been as follows:


                                                                                                           

                                                                                                         Three Months Ended
                                                                                                              April 2,
                                                                                                                2005
                                                                                                         -------------------

Net loss, as reported                                                                                    $           (8,264)
Add: Stock-based compensation expenses included in reported net income, net of tax                                       27
Deduct: Total stock-based compensation expenses determined under the fair value method
  for all awards, net of tax                                                                                           (204)
                                                                                                         -------------------
Net loss, pro forma                                                                                      $           (8,441)
                                                                                                         ===================
Loss per common share:
Basic and Diluted - as reported                                                                          $            (0.45)
                                                                                                         ===================
Basic and Diluted - pro forma                                                                            $            (0.46)
                                                                                                         ===================



     The Company will continue to use the Black-Scholes option pricing model for
purposes of valuing  share-based  awards.  The Company's  determination  of fair
value of share-based payment awards on the date of grant using the Black-Scholes
option  pricing  model  is  affected  by the  Company's  stock  price as well as
assumptions regarding a number of highly complex and subjective variables. These
variables  include,  but  are not  limited  to,  the  Company's  expected  price
volatility over the term of the awards,  the risk-free  interest rate and actual
and  projected  employee  stock  option  exercise  behaviors.  The fair value of
options granted was estimated using the following assumptions for 2003, 2004 and
2005  grants  to  employees:  risk-free  interest  rate of 4.8%,  3.8% and 4.1%,
respectively;  0.0%,  6.9%  and  37.8%  expected  volatility,  respectively;  an
expected  life  of   approximately   6.5  years  and  a  zero  dividend   yield.
Option-pricing  models were  developed for use in estimating the value of traded
options that have no vesting or hedging restrictions and are fully transferable.
Because the Company's employee stock options have certain  characteristics  that
are  significantly  different from traded  options,  and because  changes in the
subjective   assumptions   can  materially   affect  the  estimated   value,  in
management's  opinion, the existing valuation models may not provide an accurate
measure of the fair value of the Company's employee stock options.  Although the
fair value of employee  stock  options is  determined  in  accordance  with SFAS
No. 123(R) using an  option-pricing  model,  that value may not be indicative of
the fair value observed in a willing  buyer/willing  seller market  transaction.
The  Company  did not grant any stock  options  during  the three  months  ended
April 1, 2006 and April 2, 2005.

                                     Page 9

                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -continued
                    (In thousands, except per share amounts)

     The following table  represents  stock option activity for the three months
ended April 1, 2006 and April 2, 2005 :


                                                                                          

                                          Three Months Ended April 1, 2006         Three Months Ended April 2, 2005
                                          --------------------------------         --------------------------------
                                                      Weighted    Weighted                      Weighted    Weighted
                                          Number of   Average     Average          Number of    Average     Average
                                          Shares      Exercise    Remaining         Shares      Exercise    Remaining
                                                      Price       Contract Life                 Price       Contract Life

Outstanding options at beginning
   of period                               1,426,245     $3.42                      1,328,868   $4.00
Granted                                        ---                                      ---
Exercised                                      ---                                    (7,985)   $2.15
Canceled                                       ---                                      ---
                                            --------                                --------
Outstanding options at end of period       1,426,245     $3.42   4.19 years        1,320,883    $4.01      5.40 years
                                           ---------                               ---------
Outstanding exercisable at end of period   1,130,014    $ 3.85   4.36 years          423,105    $2.44      3.83 years
                                           ---------                               ---------


     Subject to the closing of the pending  merger with NATL,  the Company  will
cancel all remaining  outstanding  stock options and may record the remainder of
its unamortized stock-based employee compensation expenses in the second quarter
of 2006. This additional expense will be approximately $444.

(5) Acquisition

     In March 2004, the Company expanded into the Pacific  Northwest through the
purchase of selected  terminal  network and rolling stock of Eastern Oregon Fast
Freight ("EOFF"), a non-union LTL carrier that operated in the states of Oregon,
Washington,   and  Idaho.  The  selected  assets  of  EOFF  were  purchased  for
approximately  $10,000,  with the purchase  price paid from cash  reserves.  The
assets  acquired  were recorded at fair market value as determined by management
based  on  information  currently  available  and on  assumptions  as to  future
operations.

     Under the terms of the agreement,  the Company paid approximately $7,000 of
the purchase price at closing,  an additional $2,273 during 2004 and $174 during
2005.  Due to a reduction  in the value  assigned to the assets  purchased,  the
Company  adjusted the purchase price downward by $418 during 2005. The remaining
$135 was recorded on the consolidated  balance sheet as part of short-term notes
payable at December 31, 2005, and was paid in full in the first quarter of 2006.

 (6) Loss Per Share

     The basic loss per share is calculated using the weighted average number of
shares  outstanding.  The  weighted  average  shares  outstanding  used  in  the
calculation  of the  diluted  loss per share  includes  the  dilutive  effect of
options to purchase common stock,  calculated using the treasury stock method as
may be applicable.

     The following table presents  information  necessary to calculate basic and
diluted loss per share:


                                                                                                

                                                                                     Three months ended
                                                                               -------------------------------
                                                                                 April 1,            April 2,
                                                                                  2006                2005

Net loss                                                                       $ (10,341)           $ (8,264)
Weighted average shares outstanding - basic                                       18,288              18,192
Common stock equivalents                                                               -                   -
                                                                               --------------    -------------
Weighted average shares outstanding - diluted                                     18,288              18,192
Basic loss per share                                                               (0.57)              (0.45)
Diluted loss per share                                                             (0.57)              (0.45)
Anti-dilutive unexercised options excluded
        from calculation                                                           1,426               1,321




                                    Page 10


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -continued
                    (In thousands, except per share amounts)

(7) Debt and Related Party Financing

(a) Long- term Debt

     Long-term  debt consists of the following at April 1, 2006 and December 31,
2005:

                                                  2006                      2005
                                                  ----                      ----
         Real estate mortgage notes         $    3,830                 $   8,583
         Capital lease obligations              21,197                    22,543
                                                ------                    ------
                                                25,027                    31,126
         Less:  Current portion                 10,532                     8,809
                                                ------                     -----
                                            $   14,495                 $  22,317
                                                ======                    ======

     On July 13, 2005,  the Company  completed a mortgage  financing  secured by
three properties. This financing generated approximately $7,900 in net proceeds.
The  mortgage  financing  is to be  repaid by July 12,  2010  based on a 20 year
amortization  schedule with an annual  interest rate of 9.15%.  In January 2006,
the Company sold the Portland, Oregon terminal (one of the three properties) and
paid off $4,690 of this  debt.  Total  payments  per year,  after the  Portland,
Oregon  sale,  are  approximately  $400 with a final  payment  of  approximately
$3,000.

(b) Short-term Notes Payable

     On April 30, 2002, the Company  entered into a $40,000  revolving  accounts
receivable securitization facility (the "Securitization  Facility") that was set
to expire on April 27, 2005. While the Securitization Facility was in place, the
Company sold,  on a revolving  basis,  its  interests in accounts  receivable to
Central Receivables, a then wholly-owned, special purpose subsidiary. The assets
and  liabilities  of  Central   Receivables   were  included  in  the  Company's
consolidated  financial  statements.  The  Securitization  Facility  allowed the
Company to receive up to $40,000 of  proceeds,  subject to eligible  receivables
and pay a service fee recorded as interest expense, as defined in the agreement.
The  Company  was  required  to pay  commercial  paper  interest  rates  plus an
applicable  margin on the  proceeds  received.  Interest was  generally  payable
monthly. The Securitization Facility included certain restrictions and financial
covenants.  The Company was required to pay a commitment  fee equal to 0.35% per
annum of 102% of the facility limit minus the aggregate  principal  balance,  as
well as an  administrative  fee  equal to  0.15%  per  annum of the  uncommitted
balance.  As of  December  31,  2004 there  were  borrowings  of $27,300  and at
December 31, 2003, there were no borrowings outstanding under the Securitization
Facility. The effective interest rate at December 31, 2004 was 2.4%.

     On July 28, 2004, the Company  entered into a $30,000  amended and restated
revolving credit facility with SunTrust Bank (the "Amended and Restated SunTrust
Facility").  On November 5, 2004, the Company  executed a first amendment to the
Amended and Restated SunTrust Credit Facility.  Under the first amendment to the
Amended and  Restated  SunTrust  Facility,  the Company  could  receive up to an
aggregate  of $30,000 of  proceeds in the form of letters of credit,  only.  The
Amended and  Restated  SunTrust  Facility  accrued  interest at a variable  rate
equal,  at the  Company's  option,  to either (a) the bank's prime  lending rate
minus  an  applicable  margin,  or (b)  LIBOR  plus an  applicable  margin.  The
applicable  margins for both types of loans varied  depending  on the  Company's
lease adjusted leverage ratio. Interest was payable in periods from one to three
months at the Company's  option.  The Amended and Restated SunTrust Facility was
collateralized  by certain  revenue  equipment,  and letters of credit that were
issued were  collateralized by cash collateral.  The facility  contained,  among
other things,  certain  financial and  non-financial  covenants,  and was set to
mature on April 30, 2006. The Company was required to pay a commitment fee equal
to 0.50% per annum on the daily unused Amended and Restated SunTrust Facility as
well as a letter of credit  fee  equal to 0.25% per annum on the  average  daily
amount  of the  letters  of  credit.  The  Company  was  also  required  to cash
collateralize  its outstanding  letters of credit in the amount of $20,825 as of
December 31, 2004.

                                    Page 11


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -continued
                    (In thousands, except per share amounts)

     On January 31, 2005,  the Company  entered into a four-year  senior secured
revolving credit facility (as amended on May 15, 2005,  November 9, 2005 and May
15, 2006, the "New Credit  Facility") with Bank of America,  N.A., as Agent, and
certain  other lenders from time to time party to the New Credit  Facility.  The
New Credit  Facility  terminates  on January 31, 2009.  The New Credit  Facility
replaced both the Securitization  Facility and the Amended and Restated SunTrust
Facility.

     Subject  to the terms of the New Credit  Facility,  the  maximum  revolving
borrowing  limit is the lesser of (a) $60,000,  or (b) 85% of the  Company's net
eligible accounts  receivable,  plus 85% of the net orderly liquidation value of
our eligible rolling stock owned as of January 31, 2005, plus 85% of the cost of
eligible  rolling  stock  acquired by the Company  between  January 31, 2005 and
November 9, 2005, minus $5,000.  Letters of Credit under the New Credit Facility
are subject to a sub-limit of $40,000.

     Borrowings under the New Credit Facility bear interest at the base rate, as
defined,  plus an  applicable  margin  of  0.00%  to  1.00%,  or  LIBOR  plus an
applicable margin of 1.50% to 2.75%, based on the average quarterly availability
under the New Credit Facility.  The effective interest rate at April 1, 2006 was
10.75%.  Letters  of credit  under the New  Credit  Facility  are  subject to an
applicable  letter of credit  margin  of 1.25% to  2.50%,  based on the  average
quarterly  availability  under the New Credit Facility.  The New Credit Facility
also  provides  for an unused  line fee of 0.25% to 0.375%,  based on  aggregate
amounts outstanding.

     The New Credit  Facility is secured by  substantially  all of the Company's
assets,  other than certain revenue equipment and real estate that is (or may in
the future become) subject to other financing.

     The New Credit Facility  contains a fee arrangement that if availability is
less than $5,000,  then the Company will incur a daily charge of $1 for each day
that  availability  is less than $5,000.  The New Credit  Facility also contains
certain  restrictions  and covenants  relating to, among other  things,  minimum
EBITDA levels,  fixed charge coverage ratio,  cash flow,  capital  expenditures,
acquisitions   and   dispositions,   sale-leaseback   transactions,   additional
indebtedness,   additional  liens,  dividends  and  distributions,   investment
transactions, and transactions with affiliates. The New Credit Facility includes
usual and customary events of default for a facility of this nature and provides
that, upon the occurrence and  continuation  of an event of default,  payment of
all amounts payable under the New Credit  Facility may be  accelerated,  and the
lenders' commitments may be terminated.

     Although  it  is a  four-year  credit  facility,  draws  on  the  line  are
considered  current based on interpretations of Emerging Issues Task Force 95-22
("EITF  95-22")  Balance Sheet  Classifications,  Borrowings  Outstanding  Under
Revolving Credit Agreements that include both a Subjective  Acceleration  Clause
and a Lock-Box Arrangement. EITF 95-22 requires revolving credit agreements with
a required lock-box arrangement that include subjective  acceleration clauses to
be  classified  as  current  liabilities.  The New  Credit  Facility  includes a
lock-box  agreement  and  also  allows  the  lender,  in its  reasonable  credit
judgment,  to assess additional  reserves against the borrowing base calculation
and take certain  other  discretionary  actions.  For example,  certain  reserve
requirements may result in an over advance borrowing position that could require
an  accelerated  repayment of the over advance  portion.  Since the inception of
this  facility,  the lender  has not  applied  any  additional  reserves  to the
borrowing  base  calculation.  However,  the lender,  in its  reasonable  credit
judgment,  can assess  additional  reserves to the borrowing base calculation to
account for changes in our business or the underlying  value of the  collateral.
The Company  does not  anticipate  any changes that would result in any material
adjustments  to the borrowing  base  calculation,  but it cannot be certain that
additional  reserves  will not be  assessed  by the bank to the  borrowing  base
calculation.  The Company believes the provisions in the New Credit Facility are
relatively common for credit facilities of this type.


                                    Page 12


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -continued
                    (In thousands, except per share amounts)

(c) Related-Party Financing

     In 1998,  the Company  entered into an  agreement  with  Southwest  Premier
Properties,  L.L.C. ("Southwest Premier"), an entity controlled by the Company's
principal  stockholder,  for the sale and leaseback of the land,  structures and
improvements  of some  of the  Company's  terminals.  For  financial  accounting
purposes,  this  transaction has been accounted for as a financing  arrangement.
Consequently,  the  related  land,  structures  and  improvements  remain on the
Company's  consolidated  balance sheets. The initial lease term is for ten years
with an option for an additional  ten years at the then fair market rental rate.
At the  expiration  of the  original  lease  term,  the Company has an option to
purchase all of the properties,  excluding certain surplus  properties,  for the
then fair market value.

     Since the fair  value of the  properties  sold and  leased  back has always
equaled or exceeded  the proceeds  from the  financing  arrangement,  the annual
lease  payments  have been  reflected as a cost of the financing and recorded as
interest  expense.  The amount  outstanding  under the  financing  agreement was
$22,600 at April 1, 2006 and  December 31, 2005.  If the Company  exercises  the
fair value  purchase  option,  the excess of the amount  paid over the  recorded
financing  obligation will be reflected as additional  interest expense.  If the
fair value  purchase  option is not exercised at the end of the lease term,  the
excess  of the  recorded  financing  obligation  over the net book  value of the
related properties will be reflected as a gain on the financing arrangement.

(8) Income Taxes

     At April 1, 2006 and  December  31,  2005,  the  Company  had a federal net
operating loss carry forward of approximately $61,822 and $56,001, respectively,
available to reduce future taxable  income.  The net operating loss generated in
the  2006  first  quarter  and all of  2005  amounted  to  $5,821  and  $31,743,
respectively, and expires in varying amounts beginning in 2025 if not utilized.

     Income  taxes are  accounted  for under  the  asset and  liability  method.
Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.

     Significant  management  judgment is required in determining  the provision
for income taxes and in determining whether deferred tax assets will be realized
in full or in part.  Deferred  tax assets and  liabilities  are  measured  using
enacted tax rates that are expected to apply to taxable income in years in which
the temporary  differences  are expected to be reversed.  Under SFAS No. 109 and
applicable  interpretations,  the Company has established a valuation  allowance
for deferred tax assets.  At April 1, 2006 and December 31, 2005,  the valuation
allowance  for  deferred  tax  assets was  approximately  $24,831  and  $19,071,
respectively.


                                    Page 13


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -continued
                    (In thousands, except per share amounts)

(9) Contingencies

     The Company is involved in certain  claims and pending  litigation  arising
from the normal  conduct of  business.  Based on the  present  knowledge  of the
facts,  management  believes the resolution of the claims and pending litigation
will not have a material adverse effect on the consolidated  financial position,
results of operations or liquidity of the Company.

     In June and July 2004, three  stockholder  class actions were filed against
the Company and certain of its officers and  directors.  The class  actions were
filed in the United States District Court for the Western  District of Texas and
generally  allege  that  false  and  misleading  statements  were  made  in  the
registration  statement and  prospectus  filed in connection  with the Company's
initial public  offering  ("IPO"),  and thereafter in certain public  statements
during  the  first  quarter  of  2004.  The  class  actions  were   subsequently
consolidated  in the United States  District  Court for the Western  District of
Texas under the title In re Central  Freight Lines  Securities  Litigation.  The
Oklahoma  Firefighters  Pension  and  Retirement  System  has  been  named  lead
plaintiff in the consolidated  action,  and a Consolidated  Amended Class Action
Complaint was filed on May 9, 2005,  purportedly  on behalf of purchasers of the
Company's common stock from December 12, 2003 through March 17, 2005.

     On July 8, 2005, the Company  responded to the  Consolidated  Amended Class
Action  Complaint by filing a motion to dismiss.  On August 23,  2005,  the lead
plaintiff  filed its opposition to this motion to dismiss,  and on September 12,
2005, the Company filed a response in which it again requested  dismissal of the
Consolidated  Amended Class Action Complaint.  At present,  this motion is still
pending and no hearing date has been set.

     On August 9 and 10,  2004,  two  purported  derivative  actions  were filed
against the Company, as nominal defendant,  and against certain of the Company's
officers,  directors,  and former  directors.  These  actions  were filed in the
District  Court of  McLennan  County,  Texas  and  generally  allege  breach  of
fiduciary  duty,  abuse of  control,  gross  mismanagement,  waste of  corporate
assets,  and unjust  enrichment on the part of certain of the Company's  present
and former  officers and directors in the period  between  December 12, 2003 and
August 2004. The purported derivative actions seek declaratory,  injunctive, and
other relief.

     On January 20, 2006, a lawsuit was filed  against the Company,  and certain
of our officers,  directors, and former directors.  This action was filed in the
District  Court of McLennan  County,  Texas.  The  lawsuit  includes a purported
derivative  action on behalf of the  Company  and its  stockholders  against the
officers,  directors,  and  former  directors,   generally  alleging  breach  of
fiduciary duty, fraud, bad faith, and conspiracy.

     On February 1, 2006, a purported  derivative  action was filed  against the
Company, as nominal defendant,  and against the Company's current directors,  by
the same plaintiff that filed one of the derivative  actions in April 2004. This
action was filed in the District Court of McLennan  County,  Texas and generally
alleges  breach of fiduciary  duty and  conflicts of interest on the part of the
directors in connection  with their approval of the pending  merger  transaction
with North  American  Truck Lines,  LLC. The purported  derivative  action seeks
declaratory, injunctive, and other relief preventing consummation of the merger.

     The Company  does not  believe  there is any factual or legal basis for the
allegations  against the Company,  and the Company intends to vigorously  defend
itself against these  lawsuits.  The Company has informed its insurance  carrier
and has retained outside counsel to assist in the Company's defense. Although it
is not possible at this time to predict the  litigation  outcome of these cases,
the Company expects to prevail.  However, an adverse litigation outcome could be
material  to  the  Company's  consolidated  financial  position  or  results  of
operations. As a result of the uncertainty regarding the outcome of this matter,
no provision has been made in the consolidated financial statements with respect
to this contingent liability.

                                    Page 14


                   CENTRAL FREIGHT LINES, INC. AND SUBSIDIARY
        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) -continued
                    (In thousands, except per share amounts)

     The Company is subject to loss  contingencies  pursuant to federal,  state,
and local environmental  regulations  dealing with the transportation,  storage,
presence, use, disposal, and handling of hazardous materials, discharge of storm
water and fuel storage tanks. Environmental  liabilities,  including remediation
costs, are accrued when amounts are probable and can be reasonably estimated.

(10) Related-Party Transactions

     During the three months ended April 1, 2006 and April 2, 2005,  the Company
incurred  approximately  $1,566 and  $3,471,  respectively,  for  transportation
services provided by companies for which the Company's principal stockholder was
the former  Chairman of one of the companies.  At April 1, 2006 and December 31,
2005,  the  Company  had  payables  of $675 and  $737,  respectively,  for these
transportation services.

     During the three months ended April 1, 2006 and April 2, 2005,  the Company
incurred $65 and $162, respectively, of legal services with an entity owned by a
stockholder of the Company.

     During the three months ended April 1, 2006 and April 2, 2005,  the Company
incurred $448 and $449,  respectively,  for building rental expense with related
parties.

      See also note 7(c).

(11) Employee Benefit Plans

     The Company  maintains a defined  contribution  employee  retirement  plan,
which  includes  a  401(k)  option,   under  which  employees  are  eligible  to
participate  after they complete 90 days of service.  Employees are eligible for
Company  matching  contributions  after  one  year  of  service.  The  Company's
contributions  to the plan each year are made at the discretion of the Company's
board of directors.  For the quarters ended April 1, 2006 and April 2, 2005, the
Company's  contributions to the plan,  including matching 401(k)  contributions,
were $484 and $519, respectively.

     The Company  initiated  an Employee  Stock  Purchase  Plan ("the  Plan") in
August 2004 whose purpose is to allow  qualified  employees to acquire shares of
the Company at a 10% discount to the closing  market price as of the end of each
calendar  month.  These shares are issued from authorized but unissued shares of
the Company. The Plan qualifies as an Employee Stock Purchase Plan under Section
423 of the Internal  Revenue Code of 1986, as  amended.One  million total shares
have  been  authorized  under  the  Plan.  As of  April 1,  2006,  approximately
eighty-six  thousand shares have been issued.  The Plan is administered  and the
shares held by Computershare Trust Company, Inc.

     The  Company  also  sponsors  a health  plan that  provides  postretirement
medical  benefits  to  full-time  employees  who meet  minimum  age and  service
requirements. The plan is 100% contributory, with retiree contributions adjusted
annually to cover all  projected  costs.  The  Company  does not fund any of the
retiree costs. The plan has no assets,  and accordingly,  no  reconciliation  of
fair value of plan assets is provided.

(12)     Subsequent Events

     On May 15,  2006,  the Company  entered  into a third  amendment to its New
Credit  Facility.  This amendment  increased  borrowing  availability by $5,000,
subject  to a daily fee of $1 when the  availability  is less than  $5,000.  The
amendment  includes a 1.0% early termination fee provision in the event that the
New Credit  Facility is  terminated  by the Company  prior to May 15, 2007.  The
amendment  modified  financial  covenants  relating to minimum EBITDA levels and
minimum fixed charge coverage ratio.  The new covenants on minimum EBITDA become
effective  on April 1,  2006  and the new  covenants  on  minimum  fixed  charge
coverage ratio become effective September 30, 2006.

                                    Page 15


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

Cautionary Note Regarding Forward-Looking Statements

     Except for the historical  information  contained herein, the discussion in
this report contains  "forward-looking  statements,"  which include  information
relating  to  future   events,   future   financial   performance,   strategies,
expectations,   competitive   environment,   regulation,   and  availability  of
resources.   These  forward-looking   statements  include,  without  limitation,
statements  regarding  expectations as to operational  improvements;  statements
regarding  consummation  of the merger  transaction  with North  American  Truck
Lines,  LLC;  expectations  as to cost savings,  revenue  growth,  and earnings;
proposed  new  products  and  services;   expectations  that  claims,  lawsuits,
commitments, contingent liabilities, labor negotiations, or agreements, or other
matters will not have a materially adverse effect on our consolidated  financial
position,   results  of   operations,   or  liquidity;   statements   concerning
projections,  predictions,  expectations,  estimates,  or  forecasts  as to  our
business,  financial,  and operational results and future economic  performance;
and  statements  of  management's  goals  and  objectives,   and  other  similar
expressions  concerning  matters that are not  historical  facts.  Words such as
"may," "will," "should," "could," "would," "predicts,"  "potential," "continue,"
"expects," "anticipates," "future," "intends," "plans," "believes," "estimates,"
and  similar  expressions,  as well as  statements  in  future  tense,  identify
forward-looking  statements.  These  statements  are made  pursuant  to the safe
harbor provisions of Section 27A of the Securities Act of 1933, as amended,  and
Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking
statements  should not be read as a guarantee of future  performance or results,
and will not  necessarily be accurate  indications of the times at, or by which,
such  performance  or results will be achieved.  Forward-looking  information is
based on information available at the time and/or management's good faith belief
with respect to future events,  and is subject to risks and  uncertainties  that
could  cause  actual  performance  or  results to differ  materially  from those
expressed  in the  statements.  Readers  should  review and consider the factors
discussed in "Item 1A - Risk Factors" of our Annual  Report on Form 10-K,  filed
on April 17,  2006,  along with the  various  disclosures  by the Company in its
press  releases,  stockholder  reports,  and  filings  with the  Securities  and
Exchange Commission. We do not assume, and specifically disclaim, any obligation
to update any forward-looking statement contained in this report.

     References in this report to "we," "us," "our," or the "Company" or similar
terms refer to Central Freight Lines, Inc. and its operating subsidiary.

Business Overview

     We are a regional  less-than-truckload  ("LTL")  trucking  company that has
operations  in the  Southwest,  Midwest,  and  Northwest  regions  of the United
States. We also offer  inter-regional  service between our operating regions and
maintain  alliances with other similar  companies to complete  transportation of
shipments  outside  of  our  operating  territory.  None  of  our  employees  is
represented by a union.

     We operate 62 terminals in 16 states including: California, Texas, Arizona,
New Mexico, Oklahoma,  Louisiana,  Arkansas, Nevada, Kansas, Missouri, Illinois,
Iowa, Tennessee, Mississippi, Oregon, and Washington.

     As an LTL carrier,  we typically  transport multiple shipments for multiple
customers in each trailer.  Our drivers pick up freight from customer  locations
during the day and relay critical  information to our planners.  Upon arrival at
the origin  terminal,  freight is unloaded,  and then  re-loaded onto a linehaul
inter-city  trailer that is bound for the destination  city. Upon arrival at the
destination  terminal,  freight is  unloaded,  sorted,  and  delivered  by local
delivery trucks.  We move freight on strict schedules  throughout our regions to
provide the next-day and second-day service required by our many  time-sensitive
customers. We also provide information to our customers to allow them to monitor
our service standards and to track their shipments.


                                    Page 16


Recent Results of Operations and Quarter-End Financial Condition

     For the  quarter  ended  April 1,  2006,  we  reported  a net loss of $10.3
million  equal to  $(0.57)  per  diluted  share  compared  to a net loss of $8.3
million for the same period in 2005. The increase in net loss resulted primarily
from an 11.6%  decline  in  operating  revenues  offset  by a 9.4%  decrease  in
operating costs as discussed in more detail below in "Results of Operations."

     At April 1, 2006, our consolidated  balance sheet reflected $0.1 million in
cash, $47.6 million in long-term debt and capital lease  obligations,  including
current portion,  and $7.2 million in short-term debt.  Stockholders' equity was
$38.2  million at April 1,  2006.  As of that date,  we had  approximately  $5.1
million  in  availability  under  our  revolving  credit  facility  with Bank of
America,  although  availability  fluctuates from day to day. On May 15, 2006, a
third  amendment  to our  revolving  credit  facility  with Bank of America  was
negotiated  that  increased our borrowing  capacity by $5.0 million,  subject to
certain  conditions  described  in  more  detail  in  note  12 to the  unaudited
financial statements included in this Form 10-Q.

Customers

     In 2005, our five largest  customers were Home Depot,  Dell Inc.,  Wal-Mart
Stores,  Inc., Tyco  International and Sears. These customers together generated
approximately  13.6% of our revenue.  Our  customer  contract  with Dell,  which
accounted for approximately  3.8% of our revenue in 2005,  expired in June 2005.
At that time, we determined that the rates being paid by Dell were inadequate to
achieve  satisfactory  yield,  as those  rates (a) had been frozen in the period
between June 2000 and May 2003,  (b) had been reduced by  approximately  8.0% in
May  2003,  and (c) had  been  reduced  by an  additional  12.7%  in June  2004.
Following  expiration  of the customer  contract,  we proposed an  approximately
30.0%  rate  increase  in our core  business  with  Dell,  and  opted out of our
non-core interline  business with Dell, due to unprofitable  revenue splits with
interline  carriers.  Historically,  the non-core  interline  business  that was
discontinued  had accounted for  approximately  65.0% of revenue from Dell.  Our
negotiations  with  Dell  continued  into  November  2005,  at which  time  Dell
requested that we take no rate increase.  We were unwilling to continue  serving
Dell on those  terms,  and we declined  further  business  with Dell in December
2005. As a result of the foregoing,  we do not expect that significant  revenues
will be derived from Dell in the future.  The  discontinuation  of business with
Dell had a negative impact on our revenues in the first quarter of 2006 compared
to the first quarter of 2005.

Revenues

     Our revenues vary with the revenue per hundredweight we charge to customers
and the volume of freight we transport:

o    Revenue per  hundredweight  and revenue per  shipment  measure the rates we
     receive from  customers and varies with the type of goods being shipped and
     the distance these goods are transported. Our LTL revenue per hundredweight
     increased  2.7% from  $11.51 in the first  quarter of 2005 to $11.82 in the
     first quarter of 2006, due mainly to increases in fuel  surcharge  revenue.
     Our LTL revenue per hundredweight, without fuel surcharge revenue, declined
     to $10.53 in the first  quarter of 2006 from $10.56 in the first quarter of
     2005 due to a 7.2%  increase in the average  weight of LTL  shipments.  LTL
     revenue per shipment,  without fuel surcharge revenue,  increased 6.9% from
     $97.18 in the first  quarter  of 2005 to  $103.90  in the first  quarter of
     2006.  Effective  April 10, 2006,  we enacted a general  rate  increase for
     customers on our proprietary rate base.

o    Volume  depends on the number of customers  we have,  the amount of freight
     those customers ship,  geographic  coverage,  and the general economy.  Our
     total  tonnage  decreased  by 13.6%  from the first  quarter of 2005 to the
     first quarter of 2006 in part due to one less working day in the 2006 first
     quarter. Total tonnage per day in April 2006 has increased by approximately
     6.1% compared to total tonnage per day in the 2006 first quarter.

                                    Page 17


     Historically,  most of our revenue has been generated from transporting LTL
shipments from customers within our operating  regions.  In the first quarter of
2006,  approximately  6.1%  of our  revenue  was  derived  from  shipments  that
originated or terminated in regions outside our network,  where a portion of the
freight movement was handled by another carrier.  We refer to this as "interline
freight." Most of this revenue was obtained from carriers with which we maintain
transportation  alliances.  The  revenue  from  interline  freight  in the first
quarter of 2006 was lower  compared to the first  quarter of 2005,  due in large
part to our  overall  decline in  business  levels and to some extent due to the
elimination of interline  revenue  associated with Dell, a former  customer,  as
discussed  under  "Customers"  above. We do not recognize the portion of revenue
(or the associated  expenses) that relates to the portion of shipments hauled by
our alliance partners. In addition to transportation  revenue, we also recognize
revenue from fuel  surcharges  we receive from our  customers  when the national
average  diesel fuel price  published by the U.S.  Department of Energy  exceeds
prices listed in our contracts and tariffs.

Operating Expenses

    Our major expense categories can be summarized as follows:

     Salaries,  wages, and benefits. This category includes compensation for our
employees, health insurance,  workers' compensation,  401(k) plan contributions,
and other fringe  benefits.  These  expenses  will vary  depending  upon several
factors,  including  our  efficiency,  our  experience  with health and workers'
compensation  claims, and increases in health care costs. Under recently adopted
accounting  rule FAS 123(R),  we are now required to expense  stock options that
were  previously  granted to key employees  with exercise  prices at fair market
value.  Prior to January 1, 2006,  these amounts were disclosed in a footnote to
the  financial  statements.  This non-cash  compensation  expense is expected to
amount to approximately $111 thousand per quarter in 2006.

     Purchased transportation.  This category primarily consists of the payments
we make to third  parties to handle a portion of a freight  movement for us. The
largest  category is  outsourced  linehaul  movements,  where we  contract  with
truckload carriers to move our freight between origin and destination terminals.
Swift  Transportation,  a  related  party,  has been  our  largest  provider  of
outsourced linehaul service.  Purchased  transportation also includes outsourced
pick-up and delivery service when we use alternative  providers to service areas
where we lack the terminal density to provide economical service.

     Operating and general supplies and expenses.  This category  includes fuel,
repairs and maintenance,  tires, parts, general and administrative costs, office
supplies, operating taxes and licenses,  communications and utilities, and other
general expenses. Repairs and maintenance,  fuel, tires, and parts expenses vary
with the age of  equipment  and the  amount of usage.  We have a fuel  surcharge
program  that  enables  us to  recover  a  significant  portion  of  fuel  price
increases.

     Insurance and claims. This category includes the cost of insurance premiums
and the accruals we make for claims within our self-insured  retention  amounts,
primarily  for  personal  injury,   property  damage,  physical  damage  to  our
equipment,  and cargo claims.  These expenses will vary primarily based upon the
frequency and severity of our accident experience and the market for insurance.

     Building and equipment  rentals.  This category consists mainly of payments
to unrelated third parties under terminal leases and payments to related parties
for seven terminals leased under operating leases.

     Depreciation  and  amortization.  This  category  relates to owned  assets,
assets under capitalized leases, and 22 active terminals we lease from Southwest
Premier  Properties,  a related  party  that are  considered  to be a  financing
arrangement.

     Gains on sales of  operating  assets.  This  category  consists of gains or
losses  recognized  upon the  disposal of  operating  assets - mainly  tractors,
trailers and occasionally, terminals.

                                    Page 18


Results of Operations

     The table below sets forth the  percentage  relationship  of the  specified
items to operating revenues for the periods indicated.


                                                                                                       

                                                                                               Three months ended
                                                                                            --------------------------
                                                                                              April 1,     April 2,
                                                                                                2006         2005
                                                                                            ------------- ------------

       Operating revenues........................................                               100.0%         100.0%
                                                                                                -----          -----
       Operating expenses:
         Salaries, wages, and benefits...........................                                58.8           57.1
         Purchased transportation................................                                12.8           13.8
         Operating and general supplies and
            Expenses.............................................                                26.3           23.2
         Insurance and claims....................................                                 6.7            5.6
         Building and equipment rentals..........................                                 1.9            1.6
         Depreciation and amortization...........................                                 5.5            5.5
          Gains on sales of operating assets
                                                                                                 (2.5)           0.0
                                                                                                -----           -----
            Total operating expenses (1).........................                               109.5          106.8
                                                                                                -----           -----
       Loss from operations......................................                                (9.5)          (6.8)
       Interest expense..........................................                                (3.6)          (2.5)
                                                                                                -----           -----
       Loss before income taxes..................................                               (13.1)          (9.3)
       Income tax benefit........................................                                 ---            ---
                                                                                                -----           -----
       Net loss..................................................                               (13.1)%         (9.3)%
                                                                                                =====           =====



(1) Total operating expenses as a percentage of operating revenues, as presented
in this table, is also referred to as operating ratio.

Comparison  of Three Months Ended April 1, 2006,  to Three Months Ended April 2,
2005

     Operating  revenues.  Operating revenues decreased $10.4 million, or 11.6%,
from $89.3  million  for the first  quarter of 2005 to $78.9  million  for first
quarter of 2006.  Approximately  $4.5 million of the total revenue  decrease was
due to reduced  business  from Dell,  for whom the  Company  declined to perform
further  services in November  2005.  Additionally,  the  decrease in  operating
revenues was  partially  due to one less working day in the 2006  quarter.  (The
2006  quarter  had 64 working  days,  compared  to 65  working  days in the 2005
quarter.)  Further,  revenue  per  working  day was  $1.23  million  in the 2006
quarter,  which was 10.2%  lower than the $1.37  million  per working day in the
2005 quarter.  LTL revenue per  hundredweight  increased 2.7% from $11.51 in the
2005  quarter  to  $11.82 in the 2006  quarter  as a result  of  increased  fuel
surcharge  revenue.  Our LTL revenue per  hundredweight,  without fuel surcharge
revenue,  declined  to $10.53 in the first  quarter  of 2006 from  $10.56 in the
first  quarter  of 2005 due to a 7.2%  increase  in the  average  weight  of LTL
shipments. LTL revenue per shipment,  without fuel surcharge revenue,  increased
6.9% from $97.18 in the first quarter of 2005 to $103.90 in the first quarter of
2006. Total tonnage  decreased 59.7 thousand tons, or 13.6%, from 439.9 thousand
tons in the 2005 quarter to 380.2  thousand tons in the  2005-quarter  partially
due to the one less working day in the 2006 first quarter. The average length of
haul declined by 1.4% in the current  quarter to 483 miles from 490 miles in the
2005 quarter.

     Salaries, wages, and benefits. Salaries, wages, and benefits decreased $4.6
million,  or 9.0%,  from $51.0  million  for the first  quarter of 2005 to $46.4
million for the first  quarter of 2006.  The  decrease in salaries,  wages,  and
benefits resulted  primarily from a decrease in headcount of approximately  10%,
which was equivalent to a decrease of approximately  $3.7 million in hourly wage
expense.  Further, we experienced a decrease in workers' compensation expense of
approximately  $0.8 million in the first quarter of 2006, due mainly to a single
large claim of $1.0 million  (representing our maximum deductible) that occurred
in January 2005. As a percentage of operating  revenues,  salaries,  wages,  and
benefits  increased  from  57.1%  for the 2005  quarter  to  58.8%  for the 2006
quarter.

                                    Page 19


     Purchased  transportation.  Purchased transportation decreased $2.2 million
($1.9 million of the decrease was with a related party provider), or 17.9%, from
$12.3  million  for the first  quarter  of 2005 to $10.1  million  for the first
quarter of 2006.  The decrease in  purchased  transportation  expenses  resulted
primarily from a decreased usage of third party purchased  transportation due to
a reduction  in total  tonnage  shipped  and a reduction  in total line miles of
16.3%. As a percentage of operating revenues, purchased transportation decreased
from 13.8% for the 2005 quarter to 12.8% for the 2006 quarter.

     Operating and general supplies and expenses. Operating and general supplies
and expenses  decreased $0.1 million,  or 0.5%, from $20.8 million for the first
quarter of 2005 to $20.7 million for the first quarter of 2006.  The decrease in
operating and general  supplies and expenses  resulted  primarily from decreases
in: vehicle repairs of $0.9 million and allowance for doubtful  accounts of $0.5
million  offset in part by increases  in fuel expense of $1.2 million  (that was
partially  offset by increases in fuel  surcharge  revenue).  As a percentage of
operating  revenues,  operating and general supplies and expenses increased from
23.2% for the 2005 quarter to 26.3% for the 2006 quarter.

     Insurance and claims. Insurance and claims increased $0.3 million, or 6.0%,
from $5.0  million for the first  quarter of 2005 to $5.3  million for the first
quarter of 2006. The increase in insurance and claims expense resulted primarily
from an increase in our premiums for third party accidents due to an annual rate
increase.  Accidents per million miles  improved by 13.3%  compared to the first
quarter of 2005.  As a percentage  of operating  revenues,  insurance and claims
increased from 5.6% for the 2005 quarter to 6.7% for the 2006 quarter.

     Building and equipment  rentals.  Building and equipment  rentals  remained
essentially flat at $1.5 million in each of the two quarters. As a percentage of
operating  revenues,  building and equipment rentals increased from 1.6% for the
2005 quarter to 1.9% for the 2006 quarter.

     Depreciation  and  amortization.   Depreciation  and  amortization  expense
decreased  approximately $0.5 million, or 10.2%, from $4.9 million for the first
quarter of 2005 to $4.4  million  for the first  quarter  of 2006.  Depreciation
expense was lower by $0.5 million due to a reduction in the fleet size  compared
to  the  first  quarter  of  2005.  As  a  percentage  of  operating   revenues,
depreciation  and amortization  remained  constant at 5.5% for the 2005 and 2006
quarters.

     Gains on sales of  operating  assets.  Gains in the first  quarter  of 2006
amounted to $2.0 million due mainly to a gain on the sale of two  terminals  and
to a lesser extent gains on the sales of revenue  equipment.  As a percentage of
operating  revenues,  gains on sales of operating  assets increased from 0.0% in
the 2005 quarter to (2.5%) in the 2006 quarter.

     Operating  ratio.  Our operating  ratio increased from 106.8% for the first
quarter of 2005 to 109.5% for the first quarter of 2006.

     Interest expense.  Total interest expense increased $0.7 million, or 31.8%,
from $2.2  million for the first  quarter of 2005 to $2.9  million for the first
quarter of 2006. Interest expense on terminal financing (not effective until the
third quarter of 2005) amounted to $0.1 million while  amortization  of deferred
financing  charges  related to the New Credit Facility (not effective until late
in the first  quarter of 2005)  amounted  to  approximately  $0.4  million.  Our
related party interest  expense  remained  relatively flat in each quarter.  The
amounts for related party interest are recorded as interest  expense because the
associated  leases are reflected as a financing  arrangement in our consolidated
financial  statements.  As a percentage of operating revenues,  interest expense
increased from 2.5% for the 2005 quarter to 3.6% for the 2006 quarter.

     Income  taxes.  In each of the two  first  quarters  of 2006 and  2005,  we
maintained  a tax  valuation  allowance  and  recorded  income tax  benefits  of
approximately  $4.0 million and $3.2  million,  respectively,  due  partially to
pre-tax losses of $10.4 million and $8.3 million,  respectively.  These benefits
were fully  reserved by  increasing  the  valuation  allowance  for deferred tax
assets.  The  total  valuation  allowance  as  of  April  1,  2006  amounted  to
approximately $24.8 million.

                                    Page 20


Liquidity and Capital Resources

     Our  business  has  required  substantial,   ongoing  capital  investments,
particularly to replace revenue equipment such as tractors and trailers.  During
the remainder of 2006 our capital  expenditure  requirements  are expected to be
approximately $7.1 million. Included in this range is approximately $6.0 million
for replacing trailers. If we decide to purchase the $6.0 million in replacement
trailers,  we  expect  to  obtain  financing  independent  from  our New  Credit
Facility.  If we decide not to replace these trailers,  our capital expenditures
may approximate $1.1 million for 2006. We expect to pay for this $1.1 million in
projected  capital  expenditures  with borrowings  under our credit  facilities,
borrowings  under capital  leases,  and cash flows from  operations.  During the
remainder  of 2006  $1.8 of  proceeds  from the  sale of  revenue  equipment  is
expected.  Proceeds from the sale of the two terminals mentioned below and other
revenue  equipment  approximated  $12.1  million  (less the  payoff of a related
mortgage of $4.7 million) in the first quarter of 2006.

     In January 2006,  we entered into an agreement  with respect to the sale of
our dormant terminal in Phoenix,  Arizona, which is one of the two terminals for
sale. We realized net proceeds from this sale of  approximately  $3.0 million in
March 2006. Further, in January 2006, we sold our Portland, Oregon terminal, and
realized net proceeds in February 2006,  after paying off the related  mortgage,
from the sale of approximately $3.3 million.

     On January 30, 2006, we announced that we had entered into an Agreement and
Plan of Merger (the "Merger  Agreement"),  with North American Truck Lines,  LLC
("NATL") and Green Acquisition  Company  ("Green").  Under the Merger Agreement,
Green  will  merge  with and  into  Central  (the  "Merger"),  with our  Company
continuing as the surviving  corporation.  Both NATL and Green are controlled by
Mr.  Moyes (our former  Chairman of the Board),  with Green being a wholly owned
subsidiary of NATL.

     On  April  17,  2006,  we  filed a  preliminary  proxy  statement  with the
Securities  and Exchange  Commission  (the "SEC") for our 2006 Annual Meeting of
Stockholders.  Once the filing is reviewed and  finalized,  a  definitive  proxy
statement will be mailed to our  stockholders  to solicit  proxies for voting at
the Annual Meeting.  According to the filing,  the Merger will be submitted to a
vote of our stockholders at that Annual Meeting.

     In a press release issued on April 17, 2006 that announced the filing,  Bob
Fasso, our Chief Executive  Officer and President was quoted as saying:  "We are
very pleased that this  important  step has been taken toward  completion of the
transaction  with Jerry Moyes and his companies.  We currently  believe that the
Merger can be completed in July of 2006."

     In the same press release,  Jerry Moyes was quoted as saying:  "Like Bob, I
am pleased that we have taken this additional step forward today. I look forward
to completing this transaction as soon as possible."

     Our stockholders are urged to read the definitive proxy statement carefully
when it becomes available  because it will contain  important  information about
us, the merger transaction, and related matters.

     We  also   announced  on  April  17,  2006  that  we  took   possession  of
approximately  $5.3  million  in  revenue  equipment  and began  operating  that
equipment in our fleet on April 15. The revenue  equipment was made available to
us through  arrangements  facilitated by Mr. Moyes, and is being leased from one
of his  affiliates  on a short-term  basis  pending  completion of the Merger on
terms that we believe are favorable.

                                    Page 21


     As a result of past  negative  cash  flows  and  losses,  and  disregarding
planned  operational   improvements,   the  Merger  and  additional  sources  of
liquidity,  there is substantial  doubt about our ability to continue as a going
concern.  We believe the Merger  represents  the best  strategic  alternative to
address our need for liquidity and capital  resources.  At April 1, 2006, we had
approximately  $38.2  million  in  stockholders'  equity  and $47.6  million  in
long-term  debt,  including  current  maturities.  At the same date, we had $5.1
million  available  under our primary  credit  facility  which  fluctuates  from
time-to-time  with accounts  receivable,  payroll,  and other items.  On May 15,
2006, a third  amendment to our primary  credit  facility  was  negotiated  that
increased our borrowing capacity by $5.0 million,  subject to certain conditions
described in more detail in note 12 to the  unaudited  financial  statements  in
this Form 10-Q.

     Net cash used in operating  activities was  approximately  $0.9 million and
$4.6  million  for the three  months  ended  April 1,  2006 and  April 2,  2005,
respectively. Net cash used in the 2006 period was primarily due to the cash net
loss for the period plus an increase in other assets of $1.6  million  offset in
part by  collections  of accounts  receivable of $4.0 million and an increase in
accrued  expenses of $5.3  million.  Net cash used in the 2005  period  resulted
mainly from the cash net loss for the period,  $5.4 million in payments  through
trade accounts  payable and an increase in accounts  receivable of $2.1 million,
offset by an increase in accrued expenses.

     Net cash provided by (used in) investing activities was approximately $11.6
million and $(0.6) million for the three months ended April 1, 2006 and April 2,
2005,  respectively.  In the first  quarter of 2006,  we sold two  terminals and
revenue  equipment and recorded  proceeds of  approximately  $12.1 million.  Our
capital  expenditures were $0.4 million and we paid the remaining purchase price
for an  acquisition  that was effected in 2004.  Our capital  expenditures  were
approximately   $1.1  million  in  the  2005  period.   We  expect  our  capital
expenditures  for  the  remainder  of  2006 to be  approximately  $7.1  million.
Included in this range is approximately $6.0 million for replacing trailers.  If
we decide to purchase the $6.0  million in  replacement  trailers,  we expect to
obtain financing independent from our New Credit Facility.

     Net cash used in financing activities,  for the three months ended April 1,
2006, was approximately  $(11.0) million used primarily to pay off a mortgage on
the Portland, Oregon terminal of $4.7 million and to repay short-term borrowings
under the New Credit Facility of approximately  $4.9 million.  Net cash provided
by  financing  activities  amounted to $4.3  million for the three  months ended
April 2, 2005 due mainly to  borrowings  from our new credit  facility  of $13.5
million.  During the transition from our previous securitization facility to the
current credit  facility,  we liquidated our restricted cash investment of $20.8
million  and used it to  partially  pay off the debt  under  the  securitization
facility.

     In 1998, we entered into an agreement  with Southwest  Premier  Properties,
L.L.C. ("Southwest Premier"), an entity controlled by our principal stockholder,
for the sale and leaseback of the land,  structures and  improvements of some of
our terminals.  For financial  accounting  purposes,  this  transaction has been
accounted  for as a  financing  arrangement.  Consequently,  the  related  land,
structures and  improvements  remain on our  consolidated  balance  sheets.  The
initial lease term is for ten years with an option for an  additional  ten years
at the then fair market  rental rate. At the  expiration  of the original  lease
term,  we have an option to purchase all of the  properties,  excluding  certain
surplus  properties,  for the then fair market value.  The lease payments,  $1.6
million in the first  quarters of 2006 and 2005,  have been recorded as interest
expense. During 2005 and 2004, $0.3 million and $0.3 million,  respectively,  of
these  properties  were sold and  accounted  for as a reduction in the financing
obligation  and a reduction in property.  There were no  properties  sold in the
first quarter of 2006. The amount outstanding under the financing  agreement was
$22.6  million at April 1, 2006 and December  31, 2005.  If we exercise the fair
value purchase option, the excess of the amount paid over the recorded financing
obligation will be reflected as additional  interest expense.  If the fair value
purchase option is not exercised at the end of the lease term, the excess of the
recorded financing  obligation over the net book value of the related properties
will be reflected as a gain on the financing arrangement.

                                    Page 22


     On April 30,  2002,  we entered  into a $40.0  million  revolving  accounts
receivable securitization facility (the "Securitization  Facility") that was set
to expire on April 27, 2005. While the Securitization  Facility was in place, we
sold,  on a revolving  basis,  our  interests in accounts  receivable to Central
Receivables,  a then wholly-owned,  special purpose  subsidiary.  The assets and
liabilities of Central  Receivables were included in our consolidated  financial
statements.  The  Securitization  Facility  allowed  us to  receive  up to $40.0
million of  proceeds,  subject to  eligible  receivables  and pay a service  fee
recorded as interest expense,  as defined in the agreement.  We were required to
pay commercial  paper  interest rates plus an applicable  margin on the proceeds
received.  Interest was generally payable monthly.  The Securitization  Facility
included certain restrictions and financial covenants. We were required to pay a
commitment  fee equal to 0.35% per annum of 102% of the facility limit minus the
aggregate principal balance, as well as an administrative fee equal to 0.15% per
annum of the uncommitted  balance. As of December 31, 2004 there were borrowings
of $27.3 million and at December 31, 2003, there were no borrowings  outstanding
under the Securitization  Facility.  The effective interest rate at December 31,
2004 was 2.4%.

     In March 2004, we acquired certain assets of EOFF for  approximately  $10.0
million  (See  note  5).  The  remaining  purchase  price  liability  from  this
transaction  was $0.1  million at December  31,  2005 which was  recorded on the
accompanying  consolidated balance sheet as part of short-term notes payable. We
paid this remaining liability in full in the first quarter of 2006.

     On July 28,  2004,  we entered  into a $30.0  million  amended and restated
revolving credit facility with SunTrust Bank (the "Amended and Restated SunTrust
Facility").  On November 5, 2004,  we executed a first  amendment to the Amended
and Restated SunTrust Credit Facility.  Under the first amendment to the Amended
and Restated  SunTrust  Facility,  we could  receive up to an aggregate of $30.0
million of  proceeds  in the form of letters of credit,  only.  The  Amended and
Restated  SunTrust  Facility  accrued  interest at a variable rate equal, at our
option, to either (a) the bank's prime lending rate minus an applicable  margin,
or (b) LIBOR plus an applicable margin. The applicable margins for both types of
loans  varied  depending  on our lease  adjusted  leverage  ratio.  Interest was
payable in periods  from one to three  months at our  option.  The  Amended  and
Restated SunTrust Facility was collateralized by certain revenue equipment,  and
letters of credit that were issued were  collateralized by cash collateral.  The
facility  contained,  among other things,  certain  financial and  non-financial
covenants,  and was set to mature on April 30, 2006.  We were  required to pay a
commitment fee equal to 0.50% per annum on the daily unused Amended and Restated
SunTrust  Facility as well as a letter of credit fee equal to 0.25% per annum on
the average daily amount of the letters of credit. We were also required to cash
collateralize our outstanding letters of credit.

     On January 31, 2005, we entered into a four-year  senior secured  revolving
credit facility (as amended on May 12, 2005,  November 9, 2005 and May 15, 2006,
the "New Credit  Facility")  with Bank of America,  N.A., as Agent,  and certain
other lenders from time to time party to the New Credit Facility. The New Credit
Facility  terminates on January 31, 2009. The New Credit Facility  replaced both
the Securitization Facility and the Amended and Restated SunTrust Facility.

     Subject  to the terms of the New Credit  Facility,  the  maximum  revolving
borrowing  limit  under  the New  Credit  Facility  is the  lesser  of (a) $60.0
million, or (b) 85% of our net eligible accounts receivable, plus 85% of the net
orderly  liquidation value of our eligible rolling stock owned as of January 31,
2005,  plus 85% of the cost of  eligible  rolling  stock  acquired by us between
January 31, 2005 and  November 9, 2005,  minus $5.0  million.  Letters of Credit
under the New Credit Facility are subject to a sub-limit of $40.0 million.

                                    Page 23


     Borrowings under the New Credit Facility bear interest at the base rate, as
defined,  plus an  applicable  margin  of  0.00%  to  1.00%,  or  LIBOR  plus an
applicable margin of 1.50% to 2.75%, based on the average quarterly availability
under the New Credit Facility.  The effective interest rate at April 1, 2006 was
10.75%.  Letters  of credit  under the New  Credit  Facility  are  subject to an
applicable  letter of credit  margin  of 1.25% to  2.50%,  based on the  average
quarterly  availability  under the New Credit Facility.  The New Credit Facility
also  provides  for an unused  line fee of 0.25% to 0.375%,  based on  aggregate
amounts outstanding.

     The New Credit  Facility  is secured by  substantially  all of our  assets,
other than  certain  revenue  equipment  and real  estate that is (or may in the
future become) subject to other financing.

     The New Credit Facility  contains a fee arrangement that if availability is
less than $5.0 million, then we will incur a daily charge of $1,000 for each day
that  availability  is less than $5.0  million.  The New  Credit  Facility  also
contains  certain  restrictions  and covenants  relating to, among other things,
minimum  EBITDA  levels,   fixed  charge  coverage  ratio,  cash  flow,  capital
expenditures,   acquisitions  and  dispositions,   sale-leaseback  transactions,
additional   indebtedness,   additional  liens,   dividends  and  distributions,
investment   transactions,  and  transactions  with  affiliates.  The New Credit
Facility  includes usual and customary  events of default for a facility of this
nature and provides that,  upon the occurrence and  continuation  of an event of
default,  payment of all amounts  payable  under the New Credit  Facility may be
accelerated, and the lenders' commitments may be terminated.

     Although  it  is a  four-year  credit  facility,  draws  on  the  line  are
considered  current based on interpretations of Emerging Issues Task Force 95-22
("EITF  95-22")  Balance Sheet  Classifications,  Borrowings  Outstanding  Under
Revolving Credit Agreements that include both a Subjective  Acceleration  Clause
and a Lock-Box  Arrangement EITF 95-22 requires revolving credit agreements with
a required lock-box arrangement that include subjective  acceleration clauses to
be  classified  as  current  liabilities.  The New  Credit  Facility  includes a
lock-box  agreement  and  also  allows  the  lender,  in its  reasonable  credit
judgment,  to assess additional  reserves against the borrowing base calculation
and take certain  other  discretionary  actions.  For example,  certain  reserve
requirements may result in an over advance borrowing position that could require
an  accelerated  repayment of the over advance  portion.  Since the inception of
this  facility,  the lender  has not  applied  any  additional  reserves  to the
borrowing  base  calculation.  However,  the lender,  in its  reasonable  credit
judgment,  can assess  additional  reserves to the borrowing base calculation to
account for changes in our business or the underlying  value of the  collateral.
We do not anticipate  any changes that would result in any material  adjustments
to the  borrowing  base  calculation,  but we cannot be certain that  additional
reserves will not be assessed by the bank to the borrowing base calculation.  We
believe the  provisions  in the New Credit  Facility are  relatively  common for
credit facilities of this type and, while we do not believe that this accounting
requirement  accurately  reflects  the  long-term  nature  of the  facility,  we
acknowledge  the  requirements  of EITF 95-22.  Accordingly,  we have classified
borrowings under the New Credit Facility as a short-term obligation.

                                    Page 24


     On July 13, 2005, we entered into a  sale-leaseback  arrangement  involving
our new  terminal in Phoenix,  Arizona.  Net  proceeds of the  transaction  were
approximately  $6.2 million.  In the  transaction we signed a ten-year lease for
the  Phoenix   terminal  with  a  ten-year   option.   We  determined  that  the
sale-leaseback will be treated as an operating lease for accounting  purposes. A
gain of $0.3 million was realized on this transaction, but has been deferred and
will be  recognized  over the 10 year life of the  lease.  Rent for the first 12
months amounts to $0.6 million,  and annual rent for the following nine years is
subject to a 2% annual escalation factor.

     On July 13, 2005, we completed a mortgage  financing secured by three other
properties. This financing generated approximately $7.9 million in net proceeds.
The  mortgage  financing  is to be  repaid by July 12,  2010  based on a 20 year
amortization schedule with an annual interest rate of 9.15%. In January 2006, we
sold the Portland,  Oregon  terminal (one of the three  properties) and paid off
$4.7 million of this debt. Total payments per year,  after the Portland,  Oregon
sale, are approximately $0.4 million with a final payment of $3.0 million.

     Subsequent to the transactions  completed on July 13, 2005, our annual rent
expense is expected to increase by  approximately  $0.6 million  subject to a 2%
escalation  factor  beginning  in July  2006.  Annual  depreciation  expense  is
expected to decline by approximately $0.3 million.  Interest expense is expected
to increase by  approximately  $0.7 million  between July 2005 and June 2006 and
decrease thereafter.

Off-Balance Sheet Arrangements

     Certain of our  terminals and revenue  equipment  are financed  off-balance
sheet  through  operating  leases.  As of April 1,  2006,  36 of our  terminals,
including seven owned by related parties, were subject to operating leases.

     Terminals and revenue equipment held under operating leases are not carried
on our  consolidated  balance  sheets,  and lease  payments  in  respect of such
terminals and revenue equipment are reflected in our consolidated  statements of
operations in the line items "Building and equipment  rentals" and "Building and
equipment  rentals - related  parties."  Our total  rental  expense  related  to
operating leases,  including rent paid to related parties,  was $1.5 million for
the first quarter of 2006 and 2005. The total amount of remaining payments under
operating leases as of April 1, 2006 was $21.7 million, with $6.4 million due in
the next 12 months.


Critical Accounting Policies

     We believe that the following critical  accounting policies affect our more
significant  judgments and estimates used in the preparation of our consolidated
financial statements.

                                    Page 25


     Revenue Recognition.  We recognize revenue and associated expenses upon the
delivery  of the  related  freight.  A portion of our  revenue  is derived  from
shipments  that  originated or terminated in other  regions,  where a portion of
freight  movement is handled by another  carrier.  Most of this  revenue is with
carriers with which we maintain  transportation  alliances.  We do not recognize
revenue or the  associated  expenses  that relate to the portion of the shipment
transported by its alliance partners.

     Insurance and Claims  Accruals.  We record  insurance  and claims  accruals
based upon our  estimate of the  ultimate  total cost of claims,  not covered by
insurance,  for  bodily  injury and  property  damage,  cargo  loss and  damage,
physical damage to our equipment,  workers' compensation,  long-term disability,
and group health, and post-retirement  health benefits.  Our estimates are based
on our  evaluation  of the nature and severity of the claims and our past claims
experience.  We include an estimate for incurred  but not reported  claims.  The
estimated  costs for bodily injury and property  damage,  cargo loss and damage,
and physical  damage to our equipment  are charged to insurance and claims.  The
other estimated costs are charged to employee benefits expense.

     While we believe that our insurance and claims accruals are adequate,  such
estimates  may be more or less than the amount  ultimately  paid when claims are
settled. The estimates are continually reviewed and any changes are reflected in
current operations.

     Our  self-insured  retention for bodily injury and property  damage,  cargo
loss and damage,  and physical  damage to our  equipment  is an  aggregate  $1.0
million per occurrence.

     Our self-insured  retention for workers' compensation has been $1.0 million
per occurrence since October 28, 2002. We also self-insure for all health claims
up to $0.3 million per occurrence.

     Allowance  for  Doubtful  Accounts  and  Revenue  Adjustments.  We maintain
allowances  for  doubtful  accounts  and revenue  adjustments.  Such  allowances
represent  our estimate of accounts  that will not  ultimately  be collected and
correspondingly  adjust our  operating  revenues  to reflect  the  estimates  of
non-collectible accounts. Estimates used in determining this allowance are based
on our historical  collection  experience,  current trends, credit policy, and a
percentage  of our  accounts  receivable  by aging  category.  If the  financial
condition of our customers  were to  deteriorate,  resulting in an impairment of
their ability to make payments, additional allowances may be required.

     Income Taxes.  Significant  management  judgment is required in determining
the provision for income taxes and in  determining  whether  deferred tax assets
will be realized in full or in part.  Deferred  tax assets and  liabilities  are
measured using enacted tax rates that are expected to apply to taxable income in
years in which the temporary differences are expected to be reversed. Under SFAS
No. 109 and applicable interpretations,  the Company has established a valuation
allowance for deferred tax assets.  At April 1, 2006 and December 31, 2005,  the
valuation  allowance for deferred tax assets was approximately $24.8 million and
$19.1 million, respectively.

Inflation

     Most of our expenses are affected by inflation,  which generally results in
increased  operating costs. In response to fluctuations in the cost of petroleum
products,  particularly diesel fuel, we have implemented a fuel surcharge in our
tariffs and contractual agreements. The fuel surcharge is designed to offset the
cost of fuel above a base price and  increases as fuel prices  escalate over the
base.  We do not expect the net effect of inflation on our results of operations
to be different from the effect on LTL carriers generally.

Seasonality

     We experience some seasonal  fluctuations in freight volume.  Historically,
our shipments  decrease during winter months and our fuel  efficiency  declines,
but our  operating  expenses  have  been  higher  in the  summer  months  due to
increased maintenance costs for our tractors and trailers in hotter weather as a
large  percentage of our operating  region is in the South and Southwest  United
States.  Our  expansion  into the Midwest and the  Northwest  may  increase  our
exposure to seasonal fluctuations in operating expenses.


                                    Page 26



Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

     We are exposed to a variety of market risks,  most  importantly the effects
of the price and  availability  of diesel fuel and changes in interest rates. To
address the risk of high fuel prices, we maintain a fuel surcharge program. Fuel
surcharge programs are well established in the industry and are broadly accepted
by our  customers.  We  believe  our fuel  surcharge  program  is  effective  at
mitigating the risk of high fuel prices. Accordingly, we have not engaged in any
fuel price hedging activities. Because fuel surcharges,  typically, are based on
the  weekly  national  average  price  of  diesel  fuel and our  operations  are
concentrated  in the  Southwest  and West  coast,  we have  structured  our fuel
surcharge to reflect the cost in those  regions where we conduct the majority of
our business.  There remains some risk that this blended  national  average will
not fully  reflect  regional  fuel prices.  We are highly  dependent on adequate
supplies of diesel fuel. If our supply were interrupted, for example as a result
of war or hostile action against the United States or in fuel producing regions,
we would be exposed to significant risks.

     Our  market  risk  is  also   affected   by  changes  in  interest   rates.
Historically,  we have  used a  combination  of  fixed  rate and  variable  rate
obligations to manage our interest rate exposure.  Fixed rate obligations expose
us to the risk that interest rates might fall.  Variable rate obligations expose
us to the risk that interest rates might rise. We did not have any interest rate
swaps at April 1, 2006,  although  we may enter into such swaps in the future if
we deem appropriate.

     Our variable rate obligation  consists of our credit  facility.  Our credit
facility,  provided there has been no default,  carries a variable interest rate
based on either  the prime  rate or LIBOR.  We  currently  have $7.2  million in
drawings under our New Credit Facility at April 1, 2006. A one or two percentage
point  increase in LIBOR rates would  increase  our annual  interest  expense by
$72,000 or $144,000, respectively.

Item 4.  Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

     Our Chief Executive  Officer and Chief Financial Officer have evaluated our
disclosure  controls and  procedures,  as defined by the Securities and Exchange
Commission  (the  "SEC"),  as of the end of the period  covered by this  report.
Based upon this  evaluation,  our Chief  Executive  Officer and Chief  Financial
Officer  have  concluded  that  our  disclosure  controls  and  procedures  were
effective at the reasonable  assurance level to ensure that information required
to be  disclosed  by us in reports  filed with the SEC is  recorded,  processed,
summarized, and reported on a timely basis.

                                    Page 27


Limitations on the Effectiveness of Controls

     Our management,  including the Chief Executive  Officer and Chief Financial
Officer,  do not expect that our disclosure controls and procedures will prevent
all errors or intentional  fraud. An internal control system, no matter how well
conceived and operated,  can provide only  reasonable,  not absolute,  assurance
that the objectives of such internal controls are met. Further, the design of an
internal   control  system  must  reflect  the  fact  that  there  are  resource
constraints,  and the benefits of controls must be considered  relative to their
costs.  Because of the inherent  limitations in all internal control systems, no
evaluation of controls can provide  absolute  assurance  that all control issues
and instances of fraud, if any, within the Company have been detected.

     Notwithstanding the foregoing limitations, our management believes that our
disclosure  controls  and  procedures  provide  reasonable  assurances  that the
objectives of our control system are met.


                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings.

     We are involved in certain claims and pending  litigation  arising from the
normal  conduct  of  business.  Based on the  present  knowledge  of the  facts,
management believes the resolution of the claims and pending litigation will not
have a material adverse effect on the consolidated  financial position,  results
of operations or liquidity of the Company.

     In June and July 2004, three  stockholder  class actions were filed against
us and certain of our officers and  directors.  The class  actions were filed in
the United States District Court for the Western District of Texas and generally
allege  that  false and  misleading  statements  were  made in the  registration
statement and prospectus  filed in connection  with our initial public  offering
("IPO"), and thereafter in certain public statements during the first quarter of
2004.  The class  actions were  subsequently  consolidated  in the United States
District  Court for the Western  District of Texas under the title In re Central
Freight  Lines  Securities  Litigation.  The Oklahoma  Firefighters  Pension and
Retirement System has been named lead plaintiff in the consolidated  action, and
a  Consolidated  Amended  Class  Action  Complaint  was  filed  on May 9,  2005,
purportedly  on behalf of  purchasers of our common stock from December 12, 2003
through March 17, 2005.

     On July 8, 2005,  we responded  to the  Consolidated  Amended  Class Action
Complaint by filing a motion to dismiss.  On August 23, 2005, the lead plaintiff
filed its  opposition  to this motion to dismiss,  and on September 12, 2005, we
filed a  response  in which we again  requested  dismissal  of the  Consolidated
Amended Class Action Complaint.  At present, this motion is still pending and no
hearing date has been set.

     On August 9 and 10,  2004,  two  purported  derivative  actions  were filed
against  Central,  as nominal  defendant,  and against  certain of our officers,
directors, and former directors.  These actions were filed in the District Court
of McLennan  County,  Texas and generally allege breach of fiduciary duty, abuse
of  control,  gross  mismanagement,   waste  of  corporate  assets,  and  unjust
enrichment  on the part of  certain  of our  present  and  former  officers  and
directors in the period between December 12, 2003 and August 2004. The purported
derivative actions seek declaratory, injunctive, and other relief.

     On January 20, 2006, a lawsuit was filed  against  Central,  and certain of
our  officers,  directors,  and former  directors.  This action was filed in the
District  Court of McLennan  County,  Texas.  The  lawsuit  includes a purported
derivative  action  on  behalf  of  Central  and our  stockholders  against  the
officers,  directors,  and  former  directors,   generally  alleging  breach  of
fiduciary duty, fraud, bad faith, and conspiracy.

                                    Page 28


     On  February  1, 2006,  a  purported  derivative  action was filed  against
Central,  as nominal defendant,  and against our current directors,  by the same
plaintiff  that filed one of the derivative  actions in April 2004.  This action
was filed in the District Court of McLennan County,  Texas and generally alleges
breach of fiduciary  duty and conflicts of interest on the part of the directors
in connection with their approval of the pending merger  transaction  with NATL.
The purported derivative action seeks declaratory,  injunctive, and other relief
preventing consummation of the merger.

     We do not believe  there is any factual or legal basis for the  allegations
against us, and we intend to vigorously defend ourselves against these lawsuits.
We have informed our  insurance  carrier and have  retained  outside  counsel to
assist in our  defense.  Although it is not possible at this time to predict the
litigation  outcome of these cases,  we expect to prevail.  However,  an adverse
litigation  outcome could be material to our consolidated  financial position or
results of operations.  As a result of the uncertainty  regarding the outcome of
this matter, no provision has been made in the consolidated financial statements
with respect to this contingent liability.

     We are subject to loss contingencies pursuant to federal,  state, and local
environmental  regulations dealing with the transportation,  storage,  presence,
use, disposal, and handling of hazardous materials, discharge of storm water and
fuel storage tanks. Environmental liabilities,  including remediation costs, are
accrued when amounts are probable and can be reasonably estimated.

Item 1A.  Risk Factors

              Not applicable.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

         Not applicable.

Item 3.  Defaults Upon Senior Securities.

         Not applicable.

Item 4.  Submission of Matters to a Vote of Securities Holders.

         Not applicable.

Item 5.  Other Information.

     On May 15,  2006,  the Company  entered  into a third  amendment to its New
Credit  Facility.  This amendment  increased  borrowing  availability by $5,000,
subject  to a daily fee of $1 when the  availability  is less than  $5,000.  The
amendment  includes a 1.0% early termination fee provision in the event that the
New Credit  Facility is  terminated  by the Company  prior to May 15, 2007.  The
amendment  modified  financial  covenants  relating to minimum EBITDA levels and
minimum fixed charge coverage ratio.  The new covenants on minimum EBITDA become
effective  on April 1,  2006  and the new  covenants  on  minimum  fixed  charge
coverage ratio become effective September 30, 2006.





                                    Page 29



Item 6.  Exhibits.



                                                                                                

Exhibit No.                Description
- -----------                -----------

    2.3                    Agreement and Plan of Merger,  dated January 30, 2006, by and among Central Freight Lines,  Inc., a
                           Nevada corporation,  North American Truck Lines, LLC, a Nevada limited liability company, and Green
                           Acquisition  Company, a Nevada corporation.  (Incorporated by reference to Annex A to the Company's
                           Preliminary Proxy Statement on Schedule 14A filed with the SEC on April 17, 2006.)

    3.1                    Amended  and  Restated  Articles  of  Incorporation  of  Central  Freight  Lines,  Inc.,  a  Nevada
                           corporation.  (Incorporated by reference to Exhibit 3.1(b) to the Company's  Registration Statement
                           on Form S-1 No. 333-109068.)

    3.2                    Bylaws of Central  Freight  Lines,  Inc.,  a Nevada  corporation.  (Incorporated  by  reference  to
                           Exhibit 3.2 to the Company's Registration Statement on Form S-1 No. 333-109068.)

    4.1                    Amended  and  Restated  Articles  of  Incorporation  of  Central  Freight  Lines,  Inc.,  a  Nevada
                           corporation.  (Incorporated by reference to Exhibit 3.1 to this Report on Form 10-Q.)

    4.2                    Bylaws of Central  Freight  Lines,  Inc.,  a Nevada  corporation.  (Incorporated  by  reference  to
                           Exhibit 3.2 to this Report on Form 10-Q.)

    10.21                  Agreement and Plan of Merger,  dated January 30, 2006, by and among Central Freight Lines,  Inc., a
                           Nevada corporation,  North American Truck Lines, LLC, a Nevada limited liability company, and Green
                           Acquisition  Company,  a Nevada  corporation.  (Incorporated  by  reference  to Exhibit 2.3 to this
                           Report on Form 10-Q.)

    31.1*                  Certification  pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of
                           the Sarbanes-Oxley Act of 2002, by Robert V. Fasso, the Company's Chief Executive Officer.

    31.2*                  Certification  pursuant to Item 601(b)(31) of Regulation S-K, as adopted pursuant to Section 302 of
                           the Sarbanes-Oxley Act of 2002, by Jeffrey A. Hale, the Company's Chief Financial Officer.

    32.1*                  Certification  pursuant  to 18 U.S.C.  Section  1350,  as adopted  pursuant  to Section  906 of the
                           Sarbanes-Oxley Act of 2002, by Robert V. Fasso, the Company's Chief Executive Officer.

    32.2*                  Certification  pursuant  to 18 U.S.C.  Section  1350,  as adopted  pursuant  to Section  906 of the
                           Sarbanes-Oxley Act of 2002, by Jeffrey A. Hale, the Company's Chief Financial Officer.



- ------------------
*  Filed herewith.

                                    Page 30



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused this Form  10-Quarterly  Report to be signed on its
behalf by the undersigned thereunto duly authorized.


Date:    May 16, 2006

                            Central Freight Lines, Inc.
                            ---------------------------





                            /s/ Jeffrey A. Hale
                            -------------------
                            Jeffrey A. Hale
                            Senior Vice President and Chief Financial Officer









                                    Page 31


                                  EXHIBIT INDEX

Exhibit No.        Description
- -----------        -----------


                                                                          

2.3                Agreement  and Plan of Merger,  dated  January 30, 2006, by and among  Central  Freight  Lines,  Inc., a Nevada
                   corporation,  North  American Truck Lines,  LLC, a Nevada  limited  liability  company,  and Green  Acquisition
                   Company,  a Nevada  corporation.  (Incorporated  by reference  to Annex A to the  Company's  Preliminary  Proxy
                   Statement on Schedule 14A filed with the SEC on April 17, 2006.)

3.1                Amended  and  Restated  Articles  of  Incorporation  of Central  Freight  Lines,  Inc.,  a Nevada  corporation.
                   (Incorporated  by  reference  to  Exhibit  3.1(b)  to  the  Company's   Registration   Statement  on  Form  S-1
                   No. 333-109068.)

3.2                Bylaws of Central Freight Lines, Inc., a Nevada  corporation.  (Incorporated by reference to Exhibit 3.2 to the
                   Company's Registration Statement on Form S-1 No. 333-109068.)

4.1                Amended  and  Restated  Articles  of  Incorporation  of Central  Freight  Lines,  Inc.,  a Nevada  corporation.
                   (Incorporated by reference to Exhibit 3.1 to this Report on Form 10-Q.)

4.2                Bylaws of Central  Freight  Lines,  Inc., a Nevada  corporation.  (Incorporated  by reference to Exhibit 3.2 to
                   this Report on Form 10-Q.)

10.21              Agreement  and Plan of Merger,  dated  January 30, 2006, by and among  Central  Freight  Lines,  Inc., a Nevada
                   corporation,  North  American Truck Lines,  LLC, a Nevada  limited  liability  company,  and Green  Acquisition
                   Company, a Nevada corporation.  (Incorporated by reference to Exhibit 2.3 to this Report on Form 10-Q.)

31.1*              Certification  pursuant  to Item  601(b)(31)  of  Regulation  S-K,  as adopted  pursuant  to Section 302 of the
                   Sarbanes-Oxley Act of 2002, by Robert V. Fasso, the Company's Chief Executive Officer.

31.2*              Certification  pursuant  to Item  601(b)(31)  of  Regulation  S-K,  as adopted  pursuant  to Section 302 of the
                   Sarbanes-Oxley Act of 2002, by Jeffrey A. Hale, the Company's Chief Financial Officer.

32.1*              Certification  pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
                   of 2002, by Robert V. Fasso, the Company's Chief Executive Officer.

32.2*              Certification  pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
                   of 2002, by Jeffrey A. Hale, the Company's Chief Financial Officer.









                                    Page 32


                                                                    EXHIBIT 31.1


                                  CERTIFICATION

I, Robert V. Fasso, certify that:

1.   I have  reviewed  this  quarterly  report on Form 10-Q of  Central  Freight
     Lines, Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer(s) and I are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a)  Designed such disclosure controls and procedures, or caused such disclosure
     controls and  procedures to be designed  under our  supervision,  to ensure
     that  material  information  relating  to  the  registrant,  including  its
     consolidated  subsidiaries,  is made  known to us by  others  within  those
     entities,  particularly  during the  period in which  this  report is being
     prepared;

(b)  Evaluated the  effectiveness  of the registrant's  disclosure  controls and
     procedures  and  presented  in  this  report  our  conclusions   about  the
     effectiveness of the disclosure  controls and procedures,  as of the end of
     the period covered by this report based on such evaluation; and

(c)  Disclosed in this report any change in the  registrant's  internal  control
     over financial  reporting that occurred during the registrant's most recent
     fiscal  quarter (the  registrant's  fourth fiscal quarter in the case of an
     annual report) that has  materially  affected,  or is reasonably  likely to
     materially  affect,  the  registrant's   internal  control  over  financial
     reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

(a)  All  significant  deficiencies  and  material  weaknesses  in the design or
     operation of internal control over financial reporting which are reasonably
     likely to adversely  affect the  registrant's  ability to record,  process,
     summarize and report financial information; and

(b)  Any fraud,  whether or not  material,  that  involves  management  or other
     employees who have a significant role in the registrant's  internal control
     over financial reporting.


Date:    May 16, 2006

                                                     /s/ Robert V. Fasso
                                                     -------------------
                                                     Robert V. Fasso
                                                     Chief Executive Officer


                                    Page 33



                                                                    EXHIBIT 31.2
                                  CERTIFICATION

I, Jeffrey A. Hale, certify that:

1.   I have  reviewed  this  quarterly  report on Form 10-Q of  Central  Freight
     Lines, Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4.   The  registrant's  other  certifying  officer(s) and I are  responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a)  Designed such disclosure controls and procedures, or caused such disclosure
     controls and  procedures to be designed  under our  supervision,  to ensure
     that  material  information  relating  to  the  registrant,  including  its
     consolidated  subsidiaries,  is made  known to us by  others  within  those
     entities,  particularly  during the  period in which  this  report is being
     prepared;

(b)  Evaluated the  effectiveness  of the registrant's  disclosure  controls and
     procedures  and  presented  in  this  report  our  conclusions   about  the
     effectiveness of the disclosure  controls and procedures,  as of the end of
     the period covered by this report based on such evaluation; and

(c)  Disclosed in this report any change in the  registrant's  internal  control
     over financial  reporting that occurred during the registrant's most recent
     fiscal  quarter (the  registrant's  fourth fiscal quarter in the case of an
     annual report) that has  materially  affected,  or is reasonably  likely to
     materially  affect,  the  registrant's   internal  control  over  financial
     reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of directors (or persons performing the equivalent functions):

(a)  All  significant  deficiencies  and  material  weaknesses  in the design or
     operation of internal control over financial reporting which are reasonably
     likely to adversely  affect the  registrant's  ability to record,  process,
     summarize and report financial information; and

(b)  Any fraud,  whether or not  material,  that  involves  management  or other
     employees who have a significant role in the registrant's  internal control
     over financial reporting.


Date:    May 16, 2006

                                                     /s/ Jeffrey A. Hale
                                                     -------------------
                                                     Jeffrey A. Hale
                                                     Chief Financial Officer




                                    Page 34


                                                                    EXHIBIT 32.1


                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection  with the Annual Report of Central  Freight Lines,  Inc. (the
"Company")  on Form 10-Q for the period  ended April 1, 2006,  as filed with the
Securities and Exchange Commission on the date hereof (the "Report"),  I, Robert
V. Fasso, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C.
Section 1350, as adopted  pursuant to Section 906 of the  Sarbanes-Oxley  Act of
2002, that to the best of my knowledge:

(1)  The Report fully complies with the  requirements  of Section 13(a) or 15(d)
     of the Securities Exchange Act of 1934; and

(2)  The information  contained in the Report fairly  presents,  in all material
     respects, the financial condition and results of operations of the Company.


Date:    May 16, 2006


                                                     /s/ Robert V. Fasso
                                                     -------------------
                                                     Robert V. Fasso
                                                     Chief Executive Officer






                                    Page 35





                                                                    EXHIBIT 32.2


                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection  with the Annual Report of Central  Freight Lines,  Inc. (the
"Company")  on Form 10-Q for the period  ended April 1, 2006,  as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Jeffrey
A. Hale, Chief Financial Officer of the Company,  certify, pursuant to 18 U.S.C.
Section 1350, as adopted  pursuant to Section 906 of the  Sarbanes-Oxley  Act of
2002, that to the best of my knowledge:

(1)  The Report fully complies with the  requirements  of Section 13(a) or 15(d)
     of the Securities Exchange Act of 1934; and

(2)  The information  contained in the Report fairly  presents,  in all material
     respects, the financial condition and results of operations of the Company.

Date:    May 16, 2006
                                                     /s/ Jeffrey A. Hale
                                                     -------------------
                                                     Jeffrey A. Hale
                                                     Chief Financial Officer









                                    Page 36