WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

  



                                                                    Exhibit 27.1
           First Aviation Services Inc. and Consolidated Subsidiaries
                             (amounts in thousands)





<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
financial information contained in the body of the accompanying 10-Q and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER>                                                              1,000

                                                                         
<PERIOD-TYPE>                                                             3-mos
<PERIOD-START>                                                      Feb-01-2000
<FISCAL-YEAR-END>                                                   Jan-31-2001
<PERIOD-END>                                                        Jul-31-2000
<CASH>                                                                   34,377
<SECURITIES>                                                                  0
<RECEIVABLES>                                                            16,846
<ALLOWANCES>                                                                883
<INVENTORY>                                                              20,599
<CURRENT-ASSETS>                                                         74,283
<PP&E>                                                                    8,520
<DEPRECIATION>                                                            2,128
<TOTAL-ASSETS>                                                           82,416
<CURRENT-LIABILITIES>                                                    29,636
<BONDS>                                                                       0
<PREFERRED-MANDATORY>                                                         0
<PREFERRED>                                                                   0
<COMMON>                                                                     91
<OTHER-SE>                                                               51,366
<TOTAL-LIABILITY-AND-EQUITY>                                             82,416
<SALES>                                                                  23,410
<TOTAL-REVENUES>                                                         23,410
<CGS>                                                                    18,685
<TOTAL-COSTS>                                                             5,684
<OTHER-EXPENSES>                                                             11
<LOSS-PROVISION>                                                              0
<INTEREST-EXPENSE>                                                         (367)
<INCOME-PRETAX>                                                            (603)
<INCOME-TAX>                                                               (241)
<INCOME-CONTINUING>                                                        (362)
<DISCONTINUED>                                                                0
<EXTRAORDINARY>                                                               0
<CHANGES>                                                                     0
<NET-INCOME>                                                               (362)
<EPS-BASIC>                                                                (.05)
<EPS-DILUTED>                                                              (.05)