U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Form 10-Q (Mark One) [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended: September 30, 2002 [ ] TRANSITION REPORT UNDER SECTION 13 OF 15(d) OF THE EXCHANGE ACT Commission file number 0-26321 GASCO ENERGY, INC. (Exact name of small business issuer as specified in its charter) Nevada 98-0204105 (State or other jurisdiction of (IRS Employer incorporation or organization) Identification No.) 14 Inverness Drive East, Suite H-236, Englewood, Colorado 80112 (Address of principal executive offices) (303) 483-0044 (Issuer's telephone number) No Change (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was require to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Number of common shares outstanding as of November 13, 2002: 41,688,800 shares 1 ITEM I - FINANCIAL INFORMATION PART 1 - FINANCIAL STATEMENTS GASCO ENERGY, INC. CONSOLIDATED BALANCE SHEETS (Unaudited) September 30, December 31, 2002 2001 ASSETS CURRENT ASSETS Cash and cash equivalents $5,449,764 $ 12,296,585 Restricted cash 250,000 - Accounts receivable and prepaid expenses 75,493 157,099 ------ ---------- Total 5,775,257 12,453,684 --------- ---------- PROPERTY, PLANT AND EQUIPMENT, at cost Oil and gas properties (full cost method) Proved mineral interests 7,668,086 - Unproved mineral interests 13,901,906 9,152,740 Furniture, fixtures and other 144,291 59,445 ------- --------- Total 21,714,283 9,212,185 ---------- --------- Less accumulated depreciation, depletion, amortization and property impairment (744,264) (7,344) --------- --------- Total 20,970,019 9,204,841 ---------- --------- TOTAL ASSETS $ 26,745,276 $ 21,658,525 ============ ============ LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Accounts payable and accrued expenses $ 2,367,859 $ 593,100 ----------- --------- REDEEMABLE COMMON STOCK 1,400,000 --------- -------- STOCKHOLDERS' EQUITY Series A Convertible Redeemable Preferred stock - $.001 par value; 5,000,000 shares authorized; 1,000 shares issued and outstanding in 2001 - 1 Common stock - $.0001 par value; 100,000,000 shares authorized; 41,762,500 shares issued and 41,688,800 shares outstanding in 2002; and 27,252,500 shares issued and 27,178,800 shares outstanding in 2001 4,176 2,725 Additional paid in capital 44,958,453 38,569,923 Deferred compensation (147,812) (261,375) Accumulated deficit (21,707,105) (17,115,554) Less cost of treasury stock of 73,700 common shares (130,295) (130,295) --------- ---------- Total 22,977,417 21,065,425 ---------- ---------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 26,745,276 $ 21,658,525 ============ ============ The accompanying notes are an integral part of the consolidated financial statements. 2 GASCO ENERGY, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Three Months Ended September 30, ------------------------------------------- 2002 2001 REVENUES Oil and gas $ 43,611 $ - Interest 19,198 111,639 ------ ------- Total 62,809 111,639 ------ ------- OPERATING EXPENSES General and administrative 1,461,377 845,802 Lease operating 32,742 - Depletion, depreciation and amortization 51,157 348 Interest 10,005 -------- ------ Total 1,545,276 856,155 --------- ------- NET LOSS (1,482,467) (744,516) ----------- --------- Preferred Stock deemed distribution (11,400,000) ----------- ------------ NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (1,482,467) $ (12,144,516) ============= ============== NET LOSS PER COMMON SHARE BASIC AND DILUTED $ (0.04) $ (0.45) ========== =========== WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC AND DILUTED 40,502,336 26,860,708 ========== ========== The accompanying notes are an integral part of the consolidated financial statements. 3 GASCO ENERGY, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Nine Months Ended September 30, ------------------------------------------ 2002 2001 REVENUES Oil and gas $ 95,543 $ - Interest 62,362 137,206 ------ ------- Total 157,905 137,206 ------- ------- OPERATING EXPENSES General and administrative 3,936,479 2,412,271 Lease operating 76,057 - Depletion, depreciation and amortization 195,795 2,848 Impairment 541,125 - Interest 67,363 --------- ------ - Total 4,749,456 2,482,482 --------- --------- NET LOSS (4,591,551) (2,345,276) ----------- ----------- Preferred Stock deemed distribution (11,400,000) ------------- ------------ NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (4,591,551) $ (13,745,276) ============= ============== NET LOSS PER COMMON SHARE BASIC AND DILUTED $ (0.13) $ (0.57) ========== =========== WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC AND DILUTED 35,389,349 24,011,625 ========== ========== The accompanying notes are an integral part of the consolidated financial statements. 4 GASCO ENERGY, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Nine Months Ended September 30, ------------------------------------------- 2002 2001 CASH FLOWS FROM OPERATING ACTIVITIES Net loss $(4,591,551) $ (1,560,760) Adjustment to reconcile net loss to net cash used in operating activities Depreciation, depletion and impairment expense 736,920 2,501 Value of stock options issued - 336,342 Amortization of deferred compensation 113,563 - Changes in assets and liabilities provided (used) cash Accounts receivable and prepaid expenses 81,606 6,988 Accounts payable and accrued expenses 1,774,759 (242,627) Deferred offering costs (32,281) ------------- -------- Net cash used in operating activities (1,884,703) (1,489,837) ----------- ----------- CASH FLOWS FROM INVESTING ACTIVITIES Cash paid for furniture, fixtures and other (84,846) (27,440) Cash paid for oil and gas properties (10,601,252) (4,335,115) ------------ ----------- Net cash used in investing activities (10,686,098) (4,362,555) ------------ ----------- CASH FLOWS FROM FINANCING ACTIVITIES Cash designated as restricted (250,000) - Proceeds from sale of common stock 6,500,000 6,825,000 Cash paid for offering costs (526,020) (574,835) Repayment of short-term borrowings - (315,265) Cash received upon recapitalization and merger - 265,029 Distribution of Rubicon Oil and Gas, Inc. (247,969) ------------- --------- Net cash provided by financing activities 5,723,980 5,951,960 --------- --------- NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (6,846,821) 99,568 CASH AND CASH EQUIVALENTS: BEGINNING OF PERIOD 12,296,585 874,433 ---------- ------- END OF PERIOD $ 5,449,764 $ 974,001 =========== ========= The accompanying notes are an integral part of the consolidated financial statements. 5 GASCO ENERGY, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001 NOTE 1 - ORGANIZATION Gasco Energy, Inc. ("Gasco" or the "Company") (formerly known as San Joaquin Resources Inc. ("SJRI")) is an independent energy company engaged in the exploration, development and acquisition of crude oil and natural gas reserves in the western United States. The unaudited financial statements included herein were prepared from the records of the Company in accordance with generally accepted accounting principles in the United States and reflect all adjustments which are, in the opinion of management, necessary to provide a fair statement of the results of operations and financial position for the interim periods. Such financial statements generally conform to the presentation reflected in the Company's Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2001. Prior to January 1, 2002, the Company was considered a development stage enterprise as defined by Statement of Financial Accounting Standards No. 7. The current interim period reported herein should be read in conjunction with the Company's Form 10-K for the year ended December 31, 2001. The results of operations for the nine months ended September 30, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. On February 1, 2001, SJRI, a Nevada corporation, and Pannonian Energy, Inc. ("Pannonian"), a Delaware corporation, entered into an Agreement and Plan of Reorganization (the "Pannonian Agreement") whereby a subsidiary of SJRI merged into Pannonian and SJRI issued 14,000,000 shares of its common stock to the former stockholders of Pannonian in exchange for all of the outstanding shares and warrants of Pannonian. Certain stockholders of SJRI surrendered for cancellation 2,438,930 common shares of the Company's capital in connection with the transaction, and as a result the existing stockholders of Pannonian acquired control of the combined company. For financial reporting purposes this business combination is accounted for as a reverse acquisition with Pannonian as the accounting acquirer. The reverse acquisition was valued at $572,344 and was allocated as follows: Oil and gas properties $ 265,836 Receivables, prepaid and other, net 41,479 Cash 265,029 ------------------ Net assets acquired $ 572,344 ================== Under the terms of the Pannonian Agreement, Pannonian was required, prior to closing of the merger on March 30, 2001, to divest itself of all assets not associated with its "Riverbend" area of interest (the non-Riverbend assets). The "spin-offs" were accounted for at the recorded amounts. The net book value of the non-Riverbend assets in the United States transferred, including cash of $1,000,000 and liabilities of $555,185, was approximately $1,850,000. The non-Riverbend assets located outside the United States were held by Pannonian International Ltd. ("PIL"), the shares of which were distributed to the Pannonian stockholders. The book value of PIL as of the date of distribution was approximately $174,000. 6 The following unaudited pro forma information presents the financial information of the Company as if the consolidation of Gasco and Pannonian had taken place on January 1, 2001. The pro forma results, which are the same as the actual results for the quarter and nine months ended September 30, 2002 and for the quarter ended September 30, 2001 are not indicative of future results. For the Nine Months Ended September 30, 2001 As Reported Pro Forma Oil and gas revenue $ - $ - Net loss (2,345,276) (2,544,903) Net loss per common share basic and diluted $ (0.57) $ (0.58) NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The accompanying consolidated financial statements include Gasco and its wholly owned subsidiaries, Pannonian and San Joaquin Oil and Gas, Ltd. for all periods subsequent to February 1, 2001. Periods prior to February 1, 2001 include Pannonian and its wholly owned subsidiary PIL. All significant intercompany transactions have been eliminated upon consolidation. All share and per share amounts included in these financial statements have been restated to show the retroactive effect of the conversion of Pannonian shares into SJRI/Gasco shares. Cash and Cash Equivalents All highly liquid investments purchased with an initial maturity of three months or less are considered to be cash equivalents. Restricted Cash In connection with its drilling projects, the Company entered into a $2,000,000 letter of credit during February 2002, which was amended to $250,000 during May 2002. The letter of credit is collateralized with cash and terminates in January 2003. The portion of the Company's cash that collateralizes this letter of credit is classified as restricted cash in the accompanying financial statements. Property, Plant and Equipment The Company follows the full cost method of accounting whereby all costs related to the acquisition and development of oil and gas properties are capitalized into a single cost center ("full cost pool"). Such costs include lease acquisition costs, geological and geophysical expenses, overhead directly related to exploration and development activities and costs of drilling both 7 productive and non-productive wells. Proceeds from property sales are generally credited to the full cost pool without gain or loss recognition unless such a sale would significantly alter the relationship between capitalized costs and the proved reserves attributable to these costs. A significant alteration would typically involve a sale of 25% or more of the proved reserves related to a single full cost pool. Depletion of exploration and development costs and depreciation of production equipment is computed using the units of production method based upon estimated proved oil and gas reserves. The costs of unproved properties are withheld from the depletion base until such time as they are either developed or abandoned. The properties are reviewed periodically for impairment. Total well costs are transferred to the depletable pool even when multiple targeted zones have not been fully evaluated. For depletion and depreciation purposes, relative volumes of oil and gas production and reserves are converted at the energy equivalent rate of six thousand cubic feet of natural gas to one barrel of crude oil. Under the full cost method of accounting, capitalized oil and gas property costs less accumulated depletion and net of deferred income taxes may not exceed an amount equal to the present value, discounted at 10%, of estimated future net revenues from proved oil and gas reserves plus the cost, or estimated fair value, if lower of unproved properties. Should capitalized costs exceed this ceiling, an impairment is recognized. The present value of estimated future net revenues is computed by applying current prices of oil and gas to estimated future production of proved oil and gas reserves as of period-end, less estimated future expenditures to be incurred in developing and producing the proved reserves assuming the continuation of existing economic conditions. Computation of Net Income (Loss) Per Share Basic net income (loss) per share is computed by dividing net income (loss) attributable to the common stockholders by the weighted average number of common shares outstanding during the reporting period. Diluted net income per common share includes the potential dilution that could occur upon exercise of the options to acquire common stock computed using the treasury stock method which assumes that the increase in the number of shares is reduced by the number of shares which could have been repurchased by the Company with the proceeds from the exercise of the options (which were assumed to have been made at the average market price of the common shares during the reporting period). The options described in Note 10 have not been included in the computation of diluted net income (loss) per share during all periods because their inclusion would have been anti-dilutive. Use of Estimates The preparation of the financial statements for the Company in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. 8 Recent Accounting Pronouncements In June 2001, SFAS No. 141, "Business Combinations" was issued by the FASB. SFAS No. 141 requires that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. The Company's adoption of SFAS No. 141 on July 1, 2001 had no impact on its financial position or results of operations. In June 2001, SFAS No. 142, "Goodwill and Other Intangible Assets" was issued by the FASB. SFAS No. 142 changes the accounting for goodwill from an amortization method to an impairment-only approach. Amortization of goodwill, including goodwill recorded in past business combinations, ceased upon adoption of this statement. Goodwill and certain intangible assets will remain on the balance sheet and not be amortized. On an annual basis, and when there is reason to suspect that their values have been diminished or impaired, these assets must be tested for impairment, and write-downs may be necessary. The Company's implementation of SFAS No. 142 on January 1, 2002 had no impact on its financial position or results of operations. In June 2001 the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations, " which requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. The asset retirement liability will be allocated to operating expense by using a systematic and rational method. The statement is effective for fiscal years beginning June 15, 2002. The Company has not yet determined the impact of the adoption of this statement. In August 2001, the FASB issued SFAS No. 144, "Accounting for Impairment or Disposal of Long-Lived Assets." SFAS No. 144 requires that long-lived assets be measured at the lower of carrying amount or fair value less costs to sell, whether reported in continuing operations or in discontinued operations. Therefore, discontinued operations will no longer be measured at net realizable value or include amounts for operating losses that have not yet occurred. The Company's adoption of SFAS No. 144 on January 1, 2002 had no impact on its financial position or results of operations. In April 2002 the FASB issued SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections." FASB No. 4 required all gains or losses from extinguishment of debt to be classified as extraordinary items net of income taxes. SFAS No. 145 requires that gains and losses from extinguishment of debt be evaluated under the provisions of Accounting Principles Board Opinion No. 30, and be classified as ordinary items unless they are unusual or infrequent or meet the specific criteria for treatment as an extraordinary item. This statement is effective January 1, 2003. The Company does not anticipate that the adoption of this statement will have a material effect on its financial position or results of operations. In July 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities" This Statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies EITF Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)". This Statement requires recognition of a liability for a cost associated with an exit or disposal activity when the liability is incurred, as opposed to when the entity commits to an exit plan under EITF No. 94-3. SFAS No. 146 is to be applied prospectively to exit or disposal activities initiated after December 31, 2002. The Company has not yet determined the impact of the adoption of this statement. 9 Reclassifications Certain reclassifications have been made to prior years' amounts to conform to the classifications used in the current year. NOTE 3 - SALE OF COMMON STOCK On August 14, 2002, the Company issued 6,500,000 shares of common stock for net proceeds of approximately $6.0 million in a private offering. These shares were subsequently registered for resale on a Form S-1 Registration Statement filed on August 27, 2002. The Company intends to use the net proceeds from this offering to fund its remaining 2002 capital budget. NOTE 4 - REPURCHASE OF COMMON AND PREFERRED STOCK On July 16, 2002, Gasco executed and closed a purchase agreement with Brek Energy Corporation ("Brek"), and certain other Gasco stockholders (the "Other Stockholders"), pursuant to which Brek and the Other Stockholders purchased from Gasco an undivided 25% of Gasco's working interests in all undeveloped acreage owned by Gasco in exchange for 6,250,000 shares of Gasco common stock and 500 shares of Gasco preferred stock held by Brek and the Other Stockholders. The Other Stockholders assigned their right to receive their share of such working interests to Brek, so that Brek acquired title to all of the working interests conveyed by Gasco in the transaction. Brek also has the option to acquire an additional 5% undivided interest in Gasco's undeveloped acreage by paying a total of $10.5 million in two equal installments on or before January 1, 2004 and January 1, 2005, respectively. A 2.5% interest will be conveyed to Brek upon receipt of each installment. Brek must make timely payment of the first installment in order to maintain the option to acquire the additional 2.5% interest with the second installment. The transaction was previously estimated to be valued at $22,000,000 based on an average price of $2.00 per common share when the letter of intent was signed. The transaction was valued at $16,709,000 based on the average trading price of the Company's common stock when the transaction was executed. In accordance with Securities and Exchange Commission Regulation S-X rule 4.10, the transaction was recorded as a reduction to the Company's unproved properties and a reduction to the Company's additional paid in capital, preferred stock and common stock. The transaction, previously announced as a letter of intent on May 24, 2002, simplifies the Company's capital structure by eliminating all preferred stock (which was convertible into 4,750,000 common shares) and the associated preferential voting rights. NOTE 5 - PROPERTY ACQUISITION On May 1, 2002, the Company issued 9,500,000 shares of its common stock to the Shama Zoe Limited Partnership ("Shama Zoe"), a private oil and gas company, for the acquisition of 53,095 gross (47,786 net) acres in the Greater Green River Basin in Sublette County Wyoming plus other assets and consideration. The acquisition was valued at $18,525,000 using a price of $1.95 per common share, which represented the closing price of the Company's common stock on April 23, 2002, the date the agreement was executed. This transaction replaced the previously described cash option structure and eliminated the $300,000 per month option payment as referred to in the Company's Form 10-K for the year ended December 31, 2001. 10 In connection with this transaction, the Board of Directors of the Company authorized the payment to an employee of the Company who was instrumental in securing the Company's agreement with Shama Zoe, of $300,000 in cash and the issuance of options to purchase 250,000 shares of Gasco common stock at an exercise price of $1.95 per share, which is equal to the fair market of the common stock on April 23, 2002. The cash payment was accrued in the accompanying financial statements as of September 30, 2002. NOTE 6 - REDEEMABLE COMMON STOCK The original Property Purchase Agreement governing the Shama Zoe transaction described in Note 5 prevented the Company from issuing additional shares of its common stock at prices below $1.80 per share and from granting registration rights in connection with the issuance of shares of its common stock. In connection with the August 14, 2002 issuance of 6,500,000 shares of common stock, as described in Note 3, the original Property Purchase Agreement was amended to allow for the issuance of these shares at a price of $1.00 per share and Shama Zoe was granted an option to sell to the Company 1,400,000 shares of the Gasco common stock that it acquired in the transaction at $1.00 per share at any time prior to December 31, 2002. This option is recorded as redeemable common stock as of September 30, 2002 in the accompanying financial statements. Additionally, the value of this option, using the Black Scholes model, of $250,000 has been recorded as additional noncash offering costs associated with the Company's sale of common stock as described in Note 3. NOTE 7 - SUSPENDED LEASES During February 2002, the Company was notified by the Bureau of Land Management ("BLM") in Wyoming that several environmental agencies filed a protest against the BLM offering numerous parcels of land for oil and gas leasing. Approximately 9,726 net acres valued at approximately $1,428,000 which were purchased by the Company are being held in suspense pending the resolution of this protest. If the protest is deemed to have merit, the lease purchases will be rejected and the money paid for the leases will be returned to the Company. If the protest is deemed to be without merit, the leases will be released from suspense. Effective July 16, 2002, the Company assigned 25% of its interest in these suspended leases to Brek resulting in the Company's total net acres being reduced to 7,295 net acres. As of September 30, 2002, the BLM has released from suspension and issued leases covering 5,700 gross acres representing 1,924 net acres to the Company. The value of the remaining suspended leases is recorded as unproved mineral interests in the accompanying financial statements. NOTE 8 - PROPERTY IMPAIRMENT During the nine months ended September 30, 2002, the Company drilled a well in the Southwest Jonah field located in the Greater Green River Basin in Sublette County, Wyoming. The well was drilled to a total depth of 11,000 feet. The well encountered natural gas, however not of sufficient quantities to be deemed economic. The well was plugged and abandoned during March of 2002. The costs associated with this well of $541,125, were charged to impairment expense during the nine months ended September 30, 2002 because the Company believes that the total costs for this well exceed the present value, discounted at 10%, of the future net revenues from its proved oil and gas reserves. 11 NOTE 9 - PROPERTY DISPOSITIONS On March 30, 2001, the Company divested itself of all assets not associated with its "Riverbend" area of interest (the non-Riverbend assets), as required by the Pannonian Agreement described in Note 1. The divestiture is summarized below. Oil and gas properties $ 1,405,242 Cash 1,000,000 Liabilities transferred (555,185) --------- $ 1,850,057 The oil and gas properties, cash and liabilities were transferred to a newly formed entity Rubicon Oil and Gas, Inc. ("Rubicon"). The Pannonian stockholders were allocated shares in Rubicon on a one for one basis with their Pannonian shares. The Company held, through PIL, non-United States oil and gas properties. In accordance with the Agreement, the Company distributed, as a dividend in kind, all of the outstanding shares of PIL to the stockholders of the Company on a one to one basis with their Pannonian shares. The book value of the PIL shares as of the date of distribution was approximately $174,000. NOTE 10 - STOCK OPTIONS During the first quarter of 2002, the Company issued an additional 250,000 options to purchase shares of common stock to employees of the Company, at exercise prices ranging from $1.58 to $1.73 per share. The exercise prices of the stock options equaled the trading price of the Company's common stock on the grant date. The options vest quarterly over a two-year period and expire within ten years from the grant date. NOTE 11 - RELATED PARTY TRANSACTION During the first nine months of 2002, Gasco paid $110,266 in consulting fees to an unrelated third party. The obligation to pay these fees was a joint and several liability of Gasco and a company of which two of Gasco's directors have a combined 66.67% ownership. NOTE 12 - STATEMENT OF CASH FLOWS During the nine months ended September 30, 2002, the Company's non-cash investing activity consisted of the following transactions: Conversion of 500 shares of Preferred Stock into 4,750,000 shares of common stock. Issuance of 9,500,000 shares of common stock, valued at $18,525,000 in exchange for oil and gas properties. Repurchase of 500 shares of preferred stock and 6,250,000 shares of common stock in exchange for an undivided 25% working interest in the Company's undeveloped acreage valued at $16,709,000. 12 Reclassification of $1,400,000 from additional paid in capital to redeemable common stock to reflect the option described in Note 6. Noncash stock offering costs of $250,000 incurred in connection with redeemable common stock as described in Note 6. Cash paid for interest during the nine months ended September 30, 2001 was $67,363. There was no cash paid for interest during the nine months ended September 30, 2002. 13 ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS The following discussion of the results of operations of Gasco for the periods ended September 30, 2002 and 2001 should be read in conjunction with the consolidated financial statements of Gasco and related notes included therein. Business Combination On February 1, 2001, the Company entered into an Agreement and Plan of Reorganization (the "Pannonian Agreement") whereby it issued 14,000,000 shares of its common stock and warrants to the former stockholders of Pannonian Energy, Inc. ("Pannonian"), a private corporation incorporated under the laws of the State of Delaware, in connection with the merger of Pannonian with a subsidiary of the Company (the "Pannonian Merger"). Pannonian was an independent energy company engaged in the exploration, development and acquisition of crude oil and natural gas reserves in the western United States. Under the terms of the Pannonian Agreement, Pannonian was required, prior to closing of the merger transaction on March 30, 2001, to divest itself of all assets not associated with its "Riverbend" area of interest (the "non-Riverbend assets"). The "spin-offs" were accounted for at the recorded amounts. The net book value of the non-Riverbend assets in the United States transferred, including cash of $1,000,000 and liabilities of $555,185, was approximately $1,850,000. The net book value of PIL (which owned the non-Riverbend assets located outside the United States) as of the date of distribution was approximately $174,000. Certain stockholders of SJRI surrendered for cancellation 2,438,930 common shares of the Company's capital stock on completion of the transaction contemplated by the Pannonian Agreement. Upon completion of the transaction, Pannonian became a wholly owned subsidiary of the Company. However, since this transaction resulted in the existing stockholders of Pannonian acquiring control of the Company, for financial reporting purposes the business combination is accounted for as a reverse acquisition with Pannonian as the accounting acquirer. All information presented for periods prior to March 30, 2001 represents the historical information of Pannonian. Critical Accounting Policies The Company follows the full cost method of accounting whereby all costs related to the acquisition and development of oil and gas properties are capitalized into a single cost center ("full cost pool"). Such costs include lease acquisition costs, geological and geophysical expenses, overhead directly related to exploration and development activities and costs of drilling both productive and non-productive wells. Proceeds from property sales are generally credited to the full cost pool without gain or loss recognition unless such a sale would significantly alter the relationship between capitalized costs and the proved reserves attributable to these costs. A significant alteration would typically involve a sale of 25% or more of the proved reserves related to a single full cost pool. Depletion of exploration and development costs and depreciation of production equipment is computed using the units of production method based upon estimated proved oil and gas reserves. The costs of unproved properties are withheld from 14 the depletion base until such time as they are either developed or abandoned. The properties are reviewed periodically for impairment. Total well costs are transferred to the depletable pool even when multiple targeted zones have not been fully evaluated. For depletion and depreciation purposes, relative volumes of oil and gas production and reserves are converted at the energy equivalent rate of six thousand cubic feet of natural gas to one barrel of crude oil. Under the full cost method of accounting, capitalized oil and gas property costs less accumulated depletion and net of deferred income taxes may not exceed an amount equal to the present value, discounted at 10%, of estimated future net revenues from proved oil and gas reserves plus the cost, or estimated fair value, if lower of unproved properties. Should capitalized costs exceed this ceiling, an impairment is recognized. The present value of estimated future net revenues is computed by applying current prices of oil and gas to estimated future production of proved oil and gas reserves as of period-end, less estimated future expenditures to be incurred in developing and producing the proved reserves assuming the continuation of existing economic conditions. Petroleum and Natural Gas Properties The following is a description of the current status of the Company's projects. Riverbend Project In the Uinta Basin of Northeastern Utah, the Riverbend project targets natural gas production from basin-centered tight sand reservoirs. As of September 30, 2002 the Company held an interest in 96,678 gross acres (30,406 net acres) in the project area. The Company has earned or acquired an additional 30,449 gross (17,721 net) acres in this area for which it has not yet received leasehold assignments. Additionally, the Company has an opportunity to earn approximately 18,566 gross acres (5,672 net acres) by drilling in this project. During January 2002, Gasco entered into an agreement with Halliburton Energy Services ("Halliburton") under which Halliburton has the option to earn a participation interest proportionate to its investment by funding the completions of wells in the Wasatch, Mesaverde and Mancos formations. The Company and Halliburton also share technical information through the formation of a joint technical team. Gasco drilled its first operated well in this area during February 2002. Gasco spent approximately $1,000,000 on this well, which began selling gas in early July 2002. In April 2002, the Company drilled its second operated well in this immediate area for a total cost of approximately $1,300,000. Sales of production from this well began during the middle of August 2002. Compressor capacity limitations on a third party gathering system in this area have caused one of these wells to be shut-in and have significantly restricted the production rate of the other well. The Company is considering several options for increasing compressor capabilities, the most likely of which is to install a new and larger compressor to the system. As Gasco's production will take up all of the new compressor's capacity, it is anticipated that Gasco will be responsible for the full installation cost and most of the operating expenses of the new compressor. The installation and operation of the new compressor for the next six months is anticipated to range between $80,000 and $100,000. Gasco began drilling it's third operated well in this area during September 2002. The well recently reached total depth and preliminary results indicate that this well will be completed during the fourth quarter of 2002. The Company's share of the costs for this well is expected to be approximately $950,000. Gasco also has a 14% to 15 20% working interest in five additional wells that have been drilled by ConocoPhillips in this area during late 2001 and through the third quarter of 2002. Four of these wells have been completed and are currently selling gas and one is awaiting completion. Greater Green River Basin Project In Wyoming, the Greater Green River Basin project targets natural gas production from basin-centered tight sand reservoirs. Gasco established an Area of Mutual Interest ("AMI") with Burlington Resources ("Burlington") covering approximately 330,000 acres in Sublette County, Wyoming within the Greater Green River Basin. As of September 30, 2002, the Company has leasehold interests in approximately, 115,121 gross acres and 76,555 net acres in this area. The exploration agreement governing the AMI required Burlington to drill two wells and to shoot 180 miles of high-resolution 2-D seismic. As of September 30, 2002, Burlington had completed shooting the 180 miles of 2-D seismic and had drilled and completed both of the wells, one of which is currently selling gas. The Company participated in the drilling of a well in Sublette County Wyoming, which was spudded during September 2002. Gasco has a 31.5% interest in this well, which is operated by Burlington. The well is currently being completed and the Company's share of the total cost for this well is expected to be approximately $700,000. The Company elected to participate in the drilling of another well in this area, which was spudded during the beginning of October 2002. Preliminary results indicate that this well will be completed, therefore the Company's share of the drilling and completion costs are expected to be approximately $900,000. During February 2002, the Company purchased at a Bureau of Land Management ("BLM") sale a 45% interest in 21,614 gross acres (9,726 net acres) for approximately $1,428,000. After the sale, the Company was notified by the BLM in Wyoming that several environmental groups filed a protest against the BLM offering numerous parcels of land for oil and gas leasing. All of the parcels (leases) purchased by the Company were placed in suspense pending the resolution of this protest. If the protest is deemed to have merit, the lease purchases will be rejected and the money paid for the leases will be returned to the Company. If the protest is deemed to be without merit, the leases will be released from suspense and issued to the Company. Effective July 16, 2002, the Company assigned 25% of this suspended interest to Brek resulting in the Company's net acres being reduced from 9,726 to 7,295 net acres. As of September 30, 2002, the BLM has released from suspension and issued leases covering 5,700 gross acres representing 1,924 net acres to the Company. These issued leases are reflected in the Company's total acreage position stated above. To date, 15,914 gross acres (5,371 net acres) remain in suspense and this leasehold interest is not included in the totals above. The value of the remaining suspended leases is recorded as unproved mineral interests in the accompanying financial statements. The Company also purchased additional leasehold interests in Sublette County, Wyoming covering approximately 18,451 gross acres (16,421 net acres) for a total purchase price of $1,500,000 on February 19, 2002. Effective July 16, 2002 the Company assigned 25% of its interest to Brek resulting in the Company's net acres being reduced from 16,421 to 12,316. During February 2002, Gasco drilled a well in the Southwest Jonah field located in the Greater Green River Basin in Sublette County, Wyoming. The well encountered natural gas, however not of sufficient quantities to be deemed economic. The well was plugged and abandoned during March 2002. The net dry hole cost of the well was $541,125 and was recorded as impairment expense during the nine months ended September 30, 2002 because the Company believes that the total costs for this well exceed the present value, discounted at 10%, of the future net revenues from its proved oil and gas reserves. 16 On May 1, 2002, the Company issued 9,500,000 shares of its common stock to the Shama Zoe Limited Partnership ("Shama Zoe"), a private oil and gas company, for the acquisition of 53,095 gross (47,786 net) acres plus other assets and consideration in the Greater Green River Basin in Sublette County Wyoming. The acquisition is valued at $18,525,000 using a stock price of $1.95 per common share, which represents the closing price of the Company's common stock on April 23, 2002; the date the agreement was executed. The original Property Purchase Agreement governing this transaction prevented the Company from issuing additional shares of its common stock at prices below $1.80 per share and from granting registration rights in connection with the issuance of shares of its common stock. In connection with the August 14, 2002 issuance of 6,500,000 shares of common stock, as described below, the original Property Purchase Agreement was amended to allow for the issuance of these shares at a price of $1.00 per share and Shama Zoe was granted an option to sell to the Company 1,400,000 shares of the Gasco common stock that it acquired in the transaction at $1.00 per share at any time prior to December 31, 2002.This transaction replaced the previously described cash option structure and eliminated the $300,000 per month option payment as referred to in the Company's Form 10-K for the year ended December 31, 2001. In connection with this transaction, the Board of Directors of the Company authorized the payment to an employee of the Company who was instrumental in securing the Company's agreement with Shama Zoe, of $300,000 in cash and the issuance of options to purchase 250,000 shares of Gasco common stock at an exercise price of $1.95 per share, which is equal to the fair market of the common stock on April 23, 2002. The cash payment was accrued in the accompanying financial statements as of September 30, 2002. During May 2002, the Company elected to participate in a 3D seismic shoot covering 100 square miles in Sublette County, Wyoming. The Company's share of the costs for the seismic data was $850,000. Southern California Project The Company currently leases approximately 3,032 net acres in the Kern and San Luis Obispo Counties of southern California. The Company has no drilling or development plans for this acreage during 2002, but plans to continue paying leasehold rentals and other minimum geological expenses to preserve the Company's acreage positions on these three oil prospects. The Company may consider selling these positions in the future. Repurchase of Stock for Acreage On July 16, 2002, Gasco executed and closed a purchase agreement with Brek Energy Corporation ("Brek"), and certain other Gasco stockholders (the "Other Stockholders"), pursuant to which Brek and the Other Stockholders purchased from Gasco an undivided 25% of Gasco's working interests in all undeveloped acreage owned by Gasco in exchange for 6,250,000 shares of Gasco common stock and 500 shares of Gasco preferred stock held by Brek and the Other Stockholders. The Other Stockholders assigned their right to receive their share of such working interests to Brek, so that Brek acquired title to all of the working interests conveyed by Gasco in the transaction. Brek also has the option to acquire an additional 5% undivided interest in Gasco's undeveloped acreage by paying a 17 total of $10.5 million in two equal installments on or before January 1, 2004 and January 1, 2005, respectively. A 2.5% interest will be conveyed to Brek upon receipt of each installment. Brek must make timely payment of the first installment in order to maintain the option to acquire the additional 2.5% interest with the second installment. The transaction was previously estimated to be valued at $22,000,000 based on an average price of $2.00 per common share when the letter of intent was signed. The transaction was valued at $16,609,000 based on the average trading price of the Company's common stock when the transaction was executed. In accordance with Securities and Exchange Commission Regulation S-X rule 4.10, the transaction was recorded as a reduction to the Company's unproved properties and a reduction to the Company's additional paid in capital, preferred and common stock. The transaction, previously announced as a letter of intent on May 24, 2002, simplifies the Company's capital structure by eliminating all preferred stock (which was convertible into 4,750,000 common shares) and the associated preferential voting rights. Oil and Gas Acreage The following table sets forth the undeveloped and developed leasehold acreage, by area, held by the Company as of September 30, 2002. Undeveloped acres are acres on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil and gas, regardless of whether or not such acreage contains proved reserves. Developed acres are acres, which are spaced or assignable to productive wells. Gross acres are the total number of acres in which Gasco has a working interest. Net acres are the sum of Gasco's fractional interests owned in the gross acres. The table does not include acreage that the Company has a contractual right to acquire or to earn through drilling projects, or any other acreage for which the Company has not yet received leasehold assignments. In certain leases, the Company's ownership is not the same for all depths; therefore, the net acres in these leases are calculated using the greatest ownership interest at any depth. Generally this greater interest represents Gasco's ownership in the primary objective formation. Undeveloped Acres Developed Acres --------------------------- ------------------------ Gross Net Gross Net Utah 96,118 30,145 560 261 Wyoming 115,041 76,502 80 53 California 4,068 3,032 ----------- ------------ ------------- ------- Total acres 215,227 109,679 640 314 =========== ============ ========== ======= Approximately 21,614 gross acres (9,726 net acres) that were acquired in February 2002 in a lease sale held by the Wyoming Bureau of Land Management were placed in suspense pending the resolution of a protest filed by several environmental groups and therefore these leases will not be issued to the Company until the protest is resolved in our favor. Effective July 16, 2002, the Company agreed to assign 25% of this suspended interest to Brek resulting in the Company's total net acres being reduced from 9,726 net acres to 7,295 net acres. As of September 30, 2002, the BLM has released from suspense and issued leases covering 5,700 gross acres (1,924 net acres) to the Company leaving 15,914 gross acres (5,371 net acres) remaining in suspense. Only the issued leases are reflected in the Company's total acreage position stated in the table above. 18 As of September 30, 2002, the Company has purchased or earned 9,637 gross (1,750 net) acres in the Uinta basin in Utah and in Sublette County, Wyoming but has not yet received leasehold assignments. The Company also has the contractual right to earn 42,594 gross (21,849 net) acres within the Uinta basin and 3,682 gross (932 net) acres in Sublette County through future drilling projects that must be completed at various dates through the end of May 2006. All of this acreage is excluded from the table above. Sale of Common Stock On August 14, 2002, the Company issued 6,500,000 shares of common stock for net proceeds of approximately $6.0 million in a private offering. The Company intends to use the net proceeds from this offering to fund its remaining 2002 capital budget. Results of Operations All information for periods prior to March 30, 2001 represents the historical information of Pannonian because Pannonian was considered the acquiring entity for accounting purposes. The Three and Nine Months Ended September 30, 2002 Compared to the Three and Nine Months Ended September 30, 2001 During the quarter and nine months ended September 30, 2002, the Company owned interests in six producing wells, two of which began producing in late October of 2001 and the remainder began producing during 2002. The oil and gas revenue and lease operating expense during 2002 relate to these wells and is comprised of approximately 27,965 mcf of gas at an average price of $1.56 per mcf during the third quarter of 2002 and 46,465 mcf of gas at an average price of $2.05 per mcf during the first nine months of 2002. The Company had no producing wells during the third quarter or the first nine months of 2001. Interest income during 2002 and 2001 represents the interest earned on the Company's combined cash and cash equivalents and restricted cash balances. Interest income decreased $92,441 and $74,844 from the third quarter of 2001 to the third quarter of 2002 and from the first nine months of 2001 to the first nine months of 2002, respectively. The decrease is primarily the result of a higher average cash balance during the third quarter and first nine months of 2001 primarily due to the sale of preferred and common stock during the second half of 2001. General and administrative expense increased from $845,802 to $1,461,377 during the third quarter of 2002 compared to the third quarter of 2001, and from $2,412,271 to $3,936,479 during the first nine months of 2001 compared to the first nine months of 2002. The increase in both periods is primarily due to the increase in staff and professional fees associated with the commencement of its own operations. General and administrative expense during the third quarter and the first nine months of 2002 includes $110,266 in consulting fees paid on behalf of a company of which two of Gasco's directors have a combined 66.67% ownership. Depletion, depreciation and amortization expense during the third quarter and first nine months of 2002 is comprised of $39,325 and $165,255 of depletion expense related to the Company's proved oil and gas properties and $11,832 and 19 $30,540 of depreciation related to the Company's furniture, fixtures and other assets, respectively. The corresponding expense during the third quarter and first nine months of 2001 consists of the depreciation expense related to the Company's furniture, fixtures and other assets. The impairment expense during the first nine months of 2002 represents costs associated with a well drilled in the Southwest Jonah field located in the Greater Green River Basin in Sublette County, Wyoming during the first quarter of 2002. The natural gas encountered in this well was not of sufficient quantities to be deemed economic, therefore, the costs associated with this well were charged to impairment expense during the nine months ended September 30, 2002 because the Company believes that the total costs for this well exceed the present value, discounted at 10%, of the future net revenues from its proved oil and gas reserves. The interest expense during the three and nine months ended September 30, 2001 represents the interest incurred on the Company's outstanding notes payable, which were repaid during 2001. Liquidity and Capital Resources At September 30, 2002, the Company had cash and cash equivalents of $5,449,764 compared to cash and cash of equivalents of $12,296,585 at December 31, 2001. The decrease in cash and cash equivalents is primarily attributable to the following significant items combined with the cash used in operations of $1,884,703, which was partially offset by the $5,973,980 in net proceeds from the August 14, 2002 sale of common stock. - - During February 2002, the Company acquired leasehold interests covering approximately 18,451 gross acres (16,421 net acres) in the Greater Green River Basin located in west-central Wyoming for $1,500,000. - - The Company acquired a 45% interest in 21,614 acres in Sublette County Wyoming for approximately $1,428,000 during February 2002. Effective July 16, 2002, the Company assigned 25% of its interest to Brek. - - In connection with its drilling projects, the Company entered into a $2,000,000 letter of credit during February 2002, which was subsequently amended during May 2002, to $250,000. The letter is collateralized with cash, which is classified as restricted cash in the accompanying financial statements, and terminates in January 2003. - - The Company drilled three productive operated wells in Uintah County, Utah for approximately $3,250,000 and one well, which was a dry hole in Sublette County, Wyoming for $541,125. - - The Company participated in the drilling of five productive wells in Uintah County, Utah and one well in Sublette County, Wyoming, all of which are operated by other companies, for approximately $1,950,000. - - During the nine months ended September 30, 2002, the Company incurred unproved property costs comprised of delay rentals and the purchase of numerous acreage positions in Wyoming and Utah of $1,100,000. - - During May 2002, the Company elected to participate in 3D seismic shoot covering 100 square miles in Sublette County, Wyoming for $850,000. Working capital decreased from $11,860,584 at December 31, 2001 to $3,407,398, primarily due to the property related expenditures partially offset by the stock offering proceeds discussed above. 20 In management's view, given the nature of the Company's operations, which consist of the acquisition, exploration and evaluation of petroleum and natural gas properties and participation in drilling activities on these properties, the most meaningful information relates to current liquidity and solvency. The Company's financial success will be dependent upon the extent to which Gasco can discover sufficient economic reserves and successfully develop and produce from the properties containing those reserves. Such development may take years to complete and the amount of resulting income, if any, is difficult to determine with any certainty. The sales value of any petroleum or natural gas that is discovered is largely dependent upon other factors beyond the Company's control. To date, the Company's capital needs have been met primarily through equity financings. In order to earn interests in additional acreage and depths in Riverbend, the Company will need to expend significant additional capital to drill and complete wells. It will be necessary for Gasco to acquire additional financing in order to complete its operational plan for 2003. The Company will use the net proceeds of approximately $6,000,000 from the August 14, 2002 private stock offering to fund the remaining 2002 capital budget. The Company is also considering several options for raising additional capital to fund its 2003 operational budget such as equity offerings, asset sales, the farm-out of some of the Company's acreage and other similar type transactions. There is no assurance that financing will be available to the Company on favorable terms or at all. Any financing obtained through the sale of Gasco equity will likely result in substantial dilution to the Company's stockholders. Cautionary Statement Regarding Forward-Looking Statements In the interest of providing the stockholders with certain information regarding the Company's future plans and operations, certain statements set forth in this Form 10-Q relate to management's future plans and objectives. Such statements are forward-looking statements within the meanings of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this report, including, without limitation, statements regarding the Company's future financial position, business strategy, budgets, projected costs and plans and objectives of management for future operations, are forward-looking statements. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "expect," "intend," "project," "estimate," "anticipate," "believe," or "continue" or the negative thereof or similar terminology. Although any forward-looking statements contained in this Form 10-Q or otherwise expressed by or on behalf of the Company are, to the knowledge and in the judgment of the officers and directors of the Company, believed to be reasonable, there can be no assurances that any of these expectations will prove correct or that any of the actions that are planned will be taken. Forward-looking statements involve known and unknown risks and uncertainties which may cause the Company's actual performance and financial results in future periods to differ materially from any projection, estimate or forecasted result. Important factors that could cause actual results to differ materially from the Company expectations ("Cautionary Statements") include those discussed under the caption "Risk Factors", in the Company's Form 10-K for the year ended December 31, 2001. All subsequent written and oral forward-looking statements attributable to the Company, or persons acting on its behalf, are expressly qualified in their entirety by the Cautionary Statements. The Company assumes no duty to update or revise its forward-looking statements based on changes in internal estimates or expectations or otherwise. 21 ITEM 3A - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company's primary market risk relates to changes in the pricing applicable to the sales of gas production in the Uinta Basin of northeastern Utah and the Greater Green River Basin of west central Wyoming. This risk will become more significant to the Company as more wells are drilled and begin producing in these areas. Although the Company is not using derivatives at this time to mitigate the risk of adverse changes in commodity prices, it may consider using them in the future. ITEM 4 - CONTROLS AND PROCEDURE Within the 90 days prior to the filing date of this report, the Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective. Disclosure controls and procedures are controls and procedures that are designed to ensure that information required to be disclosed in Company reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. There have been no significant changes in the Company's internal controls or in other factors that could significantly affect internal controls subsequent to the date this evaluation was conducted. 22 PART II OTHER INFORMATION Item 1 - Legal Proceedings None. Item 2 - Changes in Securities and Use of Proceeds On August 14, 2002, the Company issued 6,500,000 shares of common stock in a private offering for a price of $1.00 per share, resulting in net proceeds of approximately $6.0 million. The Company's financial advisors, Energy Capital Solutions, LLC and EnerCom, Inc. received advisory fees of $350,000 and $65,000, respectively, from the gross proceeds of the offering. The issuance of shares of common stock in this transaction was exempt from registration under Section 4(2) of the Securities Act of 1933, since the shares were offered and sold to a limited number of accredited investors as defined in Regulation D under the Securities Act of 1933, as amended. Item 3 - Defaults Upon Senior Securities None. Item 4 - Submission of Matters to a Vote of Security Holders None. Item 5 - Other Information None. Item 6 - Exhibits and Reports on Form 8-K (a) Exhibits: Exhibit Number Exhibit 2.1 Purchase Agreement dated as of July 16, 2002, among Gasco, Pannonian Energy Inc., San Joaquin Oil & Gas Ltd., Brek, Brek Petroleum Inc., Brek Petroleum (California), Inc. and certain stockholders of Gasco. (incorporated by reference to Exhibit 2.1 to the Company's Form 8-K dated July 16, 2002, filed on July 31, 2002). 2.2 Property Purchase Agreement dated as of April 23, 2002 between the Company and Shama Zoe Limited Partnership (incorporated by reference to Exhibit 2.1 to the Company's Form 8-K dated May 1, 2002, filed May 7, 2002). 23 2.3 Amendment No. 1 to Property Purchase Agreement dated as of August 9, 2002 between the Company and Shama Zoe Limited Partnership (incorporated by reference to Exhibit 10.22 to the Company's Form S-1, filed on August 27, 2002). 3.1 Amended and Restated Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Company's Form 8-K dated December 31, 1999, filed on January 21, 2000). 3.2 Certificate of Amendment to Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Company's Form 8-K/A dated January 31, 2001, filed on February 16, 2001). 3.3 Certificate of Designation for Series A Preferred Stock (incorporated by reference to Exhibit 3.5 to the Company's Form 10-Q for the quarter ended September 30, 2001, filed on November 14, 2001). 3.4 Amended and Restated Bylaws (incorporated by reference to Exhibit 3.4 to the Company's Form 10-Q for the quarter ended March 31, 2002, filed on May 15, 2002). 4.1 1999 Stock Option Plan (incorporated by reference to Exhibit 4.1 to the Company's Form 10-KSB for the fiscal year ended December 31, 1999, filed on April 14, 2000). (b) Reports on Form 8-K: The following reports on Form 8-K were filed during the period covered by this report: Form 8-K dated July 16, 2002 Item 2 - Acquisition or Disposition of Assets filed July 31, 2002 Item 7 - Exhibit - Purchase Agreement dated as of July 16, 2002, (see Exhibit 2.3 to the Form 10-Q Quarterly Report, above) 24 SIGNATURES In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. GASCO ENERGY, INC. Date: November 13, 2002 By: /s/ W. King Grant -------------------------------------- W. King Grant, Executive Vice President Principal Financial and Accounting Officer 25 CERTIFICATION OF CHIEF EXECUTIVE OFFICER I, Mark A. Erickson, Chief Executive Officer of Gasco Energy, Inc., certify that: 1. I have reviewed this quarterly report on Form 10-Q of Gasco Energy, Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: (a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; (b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and (c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): (a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: November 13, 2002 /s/ Mark A. Erickson ----------------- --------------------- Mark A. Erickson, President and Chief Executive Officer 26 CERTIFICATION OF CHIEF FINANCIAL OFFICER I, W. King Grant, Chief Financial Officer of Gasco Energy, Inc., certify that: 1. I have reviewed this quarterly report on Form 10-Q of Gasco Energy, Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: (a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; (b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and (c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): (a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and (b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: November 13, 2002 /s/ W. King Grant ----------------- ------------------ W. King Grant, ExecutiveVice President and Chief Financial Officer 27